UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K
                  (Mark One)
               [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended March 30, 2004
                                             --------------

                                      OR

               [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from _________ to _________

                                     0-18405
                           ---------------------------
                            (Commission File Number)

                     American Tax Credit Properties II L.P.
      (Exact name of registrant as specified in its governing instruments)

                Delaware                                   13-3495678
- --------------------------------------------          -----------------------
(State or other jurisdiction of organization)           (I.R.S. Employer
                                                       Identification No.)
Richman Tax Credit Properties II L.P.
599 West Putnam Avenue, 3rd floor
Greenwich, Connecticut                                       06830
- -------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:      (203) 869-0900
                                                         --------------

Securities registered pursuant to Section 12(b) of the Act:

       None                                              None
- --------------------                 ------------------------------------------
(Title of each Class)                (Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act:



                      Units of Limited Partnership Interest
- --------------------------------------------------------------------------------
                                (Title of Class)

- -------------------------------------------------------------------------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirement for the past 90 days. Yes X  No
                                     ---   --

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in a definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
          --

Registrant has no voting stock.

Documents incorporated by reference:

Part I - pages 20 through 33 and 47 through 70 of the prospectus dated May 10,
1989, as supplemented by Supplement No. 1 and Supplement No. 2 dated July 25,
1989 and September 18, 1989, respectively, filed pursuant to Rule 424(b)(3)
under the Securities Act of 1933.



                                     PART I

Item 1.     Business

Formation
- ---------

American Tax Credit Properties II L.P. ("Registrant"), a Delaware limited
partnership, was formed on October 26, 1988 to invest primarily in leveraged
low-income multifamily residential complexes (the "Property" or "Properties")
that qualify for the low-income tax credit in accordance with Section 42 of the
Internal Revenue Code (the "Low-income Tax Credit"), through the acquisition of
limited partnership equity interests in partnerships (the "Local Partnership" or
"Local Partnerships") that are the owners of the Properties. Registrant invested
in fifty such Local Partnerships, including one whose Property also qualifies
for the historic rehabilitation tax credit in accordance with Section 48(g) of
the Internal Revenue Code of 1986 (the "Historic Rehabilitation Tax Credit").
Registrant considers its activity to constitute a single industry segment.

Richman Tax Credit Properties II L.P. (the "General Partner"), a Delaware
limited partnership, was formed on October 26, 1988 to act as the general
partner of Registrant. The general partner of the General Partner is Richman Tax
Credits Inc. ("Richman Tax Credits"), a Delaware corporation that is
wholly-owned by Richard Paul Richman. Richman Tax Credits is an affiliate of The
Richman Group, Inc. ("Richman Group"), a Delaware corporation founded by Richard
Paul Richman in 1988.

The Amendment No. 2 to the Registration Statement on Form S-11 was filed with
the Securities and Exchange Commission (the "Commission") on April 21, 1989
pursuant to the Securities Act of 1933 under Registration Statement File No.
33-25337, and was declared effective on May 9, 1989. Reference is made to the
prospectus dated May 10, 1989, as supplemented by Supplement No. 1 and
Supplement No. 2 dated July 25, 1989 and September 18, 1989, respectively, filed
with the Commission pursuant to Rule 424(b)(3) under the Securities Act of 1933
(the "Prospectus"). Pursuant to Rule 12b-23 of the Commission's General Rules
and Regulations promulgated under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), the description of Registrant's business set forth
under the heading "Investment Objectives and Policies" at pages 47 through 70 of
the Prospectus is incorporated herein by reference.

On June 14, 1989, Registrant commenced, through Merrill Lynch, Pierce, Fenner &
Smith Incorporated ("Merrill Lynch"), the offering of up to 100,000 units of
limited partnership interest ("Unit") at $1,000 per Unit to investors. On June
28, 1989, July 31, 1989 and September 22, 1989, the closings for 13,533, 20,560
and 21,653 Units, respectively, took place, amounting to aggregate limited
partners' capital contributions of $55,746,000.

Competition
- -----------

Pursuant to Rule 12b-23 of the Commission's General Rules and Regulations
promulgated under the Exchange Act, the description of Registrant's competition,
general risks, tax risks and partnership risks set forth under the heading "Risk
Factors" at pages 20 through 33 of the Prospectus is incorporated herein by
reference.

Employees
- ---------

Registrant employs no personnel and incurs no payroll costs. All management
activities of Registrant are conducted by the General Partner. An affiliate of
the General Partner employs individuals who perform the management activities of
Registrant. This entity also performs similar services for other affiliates of
the General Partner.

Tax Reform Act of 1986, Revenue Act of 1987, Technical and Miscellaneous Revenue
Act of 1988, Omnibus Budget Reconciliation Act of 1989, Omnibus Budget
Reconciliation Act of 1990, Tax Extension Act of 1991, Omnibus Budget
Reconciliation Act of 1993, Uruguay Round Agreements Act, Tax and Trade Relief
Extension Act of 1998, Tax and Trade Relief Extension Act of 1999, Community
Renewal Tax Relief Act of 2000, Economic Growth and Tax Relief Reconciliation
Act of 2001, Job Creation and Worker Assistance Act of 2002 and Jobs and Growth
Tax Relief Reconciliation Act of 2003 (collectively the "Tax Acts")

Registrant is organized as a limited partnership and is a "pass through" tax
entity which does not, itself, pay federal income tax. However, the partners of
Registrant who are subject to federal income tax may be affected by the Tax
Acts. Registrant will consider the effect of certain aspects of the Tax Acts on
the partners when making decisions regarding its investments. Registrant does
not anticipate that the Tax Acts will currently have a material adverse impact
on Registrant's business operations, capital resources and plans or liquidity.


                                       2



Item 2.     Properties

The executive offices of Registrant and the General Partner are located at 599
West Putnam Avenue, 3rd floor, Greenwich, Connecticut 06830. Registrant does not
own or lease any properties. Registrant pays no rent; all charges for leased
space are borne by an affiliate of the General Partner.

Registrant's primary objective is to provide Low-income Tax Credits to limited
partners generally over a ten year period. The relevant state tax credit agency
has allocated each of Registrant's Local Partnerships an amount of Low-income
Tax Credits, which are generally available for a ten year period from the year
the Property is placed in service (the "Ten Year Credit Period"). The Ten Year
Credit Period was exhausted by the Local Partnerships as of December 31, 2001.
The required holding period of each Property, in order to avoid Low-income Tax
Credit recapture, is fifteen years from the year in which the Low-income Tax
Credits commence on the last building of the Property (the "Compliance Period").
In addition, certain of the Local Partnerships have entered into agreements with
the relevant state tax credit agencies whereby the Local Partnerships must
maintain the low-income nature of the Properties for a period which exceeds the
Compliance Period, regardless of any sale of the Properties by the Local
Partnerships after the Compliance Period. The Properties must satisfy various
requirements including rent restrictions and tenant income limitations (the
"Low-income Tax Credit Requirements") in order to maintain eligibility for the
recognition of the Low-income Tax Credit at all times during the Compliance
Period. Once a Local Partnership has become eligible for the Low-income Tax
Credit, it may lose such eligibility and suffer an event of recapture if its
Property fails to remain in compliance with the Low-income Tax Credit
Requirements. In May 2003, Hill Com I Associates Limited Partnership sold 13 of
its 67 dwelling units under the threat of eminent domain by the Urban Renewal
Development Agency of Philadelphia, Pennsylvania. The sale occurred without
Registrant's knowledge and has resulted in the recapture of Low-income Tax
Credits and interest under Section 42 of the Internal Revenue Code in the amount
of approximately $1.53 per Unit for those holding Units as of such date (see
Part II, Item 7 - Management's Discussion and Analysis of Financial Condition
and Results of Operations herein).

Although Registrant generally owns a 98.9%-99% limited partnership interest
("Local Partnership Interest") in the Local Partnerships, Registrant and
American Tax Credit Properties L.P. ("ATCP"), a Delaware limited partnership and
an affiliate of Registrant, together, in the aggregate, own a 99% Local
Partnership Interest in Santa Juanita Limited Dividend Partnership L.P. ("Santa
Juanita"); the ownership percentages of Registrant and ATCP of Santa Juanita are
64.36% and 34.64%, respectively. In addition, Registrant and American Tax Credit
Properties III L.P. ("ATCP III"), a Delaware limited partnership and an
affiliate of Registrant, together, in the aggregate, own a 99% Local Partnership
Interest in the following Local Partnerships:


                                         Registrant     ATCP III
                                         ----------     --------
       Batesville Family, L.P.              37.25%        61.75%
       Bruce Housing Associates, L.P.       37.25         61.75
       Carrington Limited Dividend
         Housing Association Limited
         Partnership                        33.05         65.95
       Ivy Family, L.P.                     37.25         61.75
       Lawrence Road Properties, Ltd.       37.25         61.75
       Mirador del Toa Limited
         Partnership                        39.94         59.06
       Purvis Heights Properties,
         L.P.                               37.25         61.75
       Queen Lane Investors                 50.50         48.50


Many of the Local Partnerships receive rental subsidy payments, including
payments under Section 8 of Title II of the Housing and Community Development
Act of 1974 ("Section 8") (see descriptions of subsidies on pages 7 and 8). The
subsidy agreements expire at various times during and after the Compliance
Periods of the Local Partnerships. Since October 1997, the United States
Department of Housing and Urban Development ("HUD") has issued a series of
directives related to project based Section 8 contracts that define owners'
notification responsibilities, advise owners of project based Section 8
properties of what their options are regarding the renewal of Section 8
contracts, provide guidance and procedures to owners, management agents,
contract administrators and HUD staff concerning renewal of Section 8 contracts,
provide policies and procedures on setting renewal rents and handling renewal
rent adjustments and provide the requirements and procedures for opting-out of a
Section 8 project based contract. Registrant cannot reasonably predict
legislative initiatives and governmental budget negotiations, the outcome of
which could result in a reduction in funds available for the various federal and
state administered housing programs including the Section 8 program. Such
changes could adversely affect the future net operating income before debt
service ("NOI") and debt structure of any or all Local Partnerships currently
receiving such subsidy or similar subsidies. Six Local Partnerships' Section 8
contracts, certain of which cover only certain rental units, are currently
subject to renewal under applicable HUD guidelines. In addition, two Local
Partnerships entered into restructuring agreements in 2001, resulting in both a
lower rent subsidy (resulting in lower NOI) and lower mandatory debt service.

                                       3



Item 2.     Properties (continued)




                                                                                  Mortgage
Name of Local Partnership                            Number                    loans payable
Name of apartment complex                          of rental     Capital      as of December 31,     Subsidy
Apartment complex location                           units     contribution         2003          (see footnotes)
- --------------------------                          --------   ------------   -----------------   --------------

                                                                                    
1989 Westview Arms Limited Partnership
Westview Arms
Dumas, Arkansas                                         60      $   130,796      $   392,851           (1a&f)

2000-2100 Christian Street Associates
Christian Street Apartments II
Philadelphia, Pennsylvania                              57        1,599,658        2,366,100           (1b&e)

Ann Ell Apartments Associates, Ltd.
Ann Ell Apartments
Miami Beach, Florida                                    54        1,075,204        2,033,247           (1b)

Auburn Hills Apartments Limited
   Partnership
Auburn Hills Apartments
Cabot, Arkansas                                         24          201,649          786,663           (1b)

Auburn Hills Townhouses Limited
   Partnership
Auburn Hills Townhouse Apartments
Pontiac, Michigan                                      250        3,206,110        6,055,128           (1a&f)

Batesville Family, L.P.
Westridge Apartments
Batesville, Mississippi                                 48          160,741(2)     1,423,964           (1b)

Browning Road Phase I, L.P.
Browning Road Apartments, Phase I
Greenwood, Mississippi                                  60          197,808          816,977           (1b)

Bruce Housing Associates, L.P.
Bruce Family Apartments
Bruce, Mississippi                                      40          122,814(2)     1,092,492           (1b&c)

Canton Partners, L.P.
Pecan Village
Canton, Mississippi                                     48          380,199        1,436,914           (1b)

Carrington Limited Dividend Housing
   Association Limited Partnership
Carrington Place
Farmington Hills, Michigan                             100        1,058,976(2)     3,272,459           (1d)

Christian Street Associates Limited
   Partnership
Christian Street Apartments
Philadelphia, Pennsylvania                              72        2,548,836        2,165,038           (1b&e)

Cityside Apartments, Phase II, L.P.
Cityside Apartments Phase II
Trenton, New Jersey                                    107        6,592,092        6,952,776           (1a&b)
Cleveland Square, Ltd.
Cleveland Square Apartments
Cleveland, Texas                                        48          223,327          810,332           (1b)


                                       4





Item 2. Properties (continued)
                                                                                  Mortgage
Name of Local Partnership                            Number                    loans payable
Name of apartment complex                          of rental     Capital      as of December 31,     Subsidy
Apartment complex location                           units     contribution         2003          (see footnotes)
- --------------------------                          --------   ------------   -----------------   --------------

                                                                                    
College Avenue Apartments Limited
   Partnership
College Avenue Apartments
Natchitoches, Louisiana                                 41      $   396,905      $   587,000           (1a)

Corrigan Square, Ltd.
Corrigan Square Apartments
Corrigan, Texas                                         96          372,833        1,395,775           (1b)

De Queen Villas Limited Partnership
De Queen Villas Apartments
De Queen, Arkansas                                      37          296,051        1,345,352           (1b)

Dermott Villas Limited Partnership
Dermott Villas
Dermott, Arkansas                                       32          272,802        1,049,384           (1b)

Eagle View, Ltd.
Eagle View Apartments
Clearfield, Kentucky                                    14          102,850          396,204           (1b)

Elm Hill Housing Limited Partnership
Elm Hill Housing
Boston, Massachusetts                                  142        5,712,391        6,708,868           (1a)

Eudora Manor Limited Partnership
Eudora Manor Apartments
Eudora, Arkansas                                        24          188,838          742,553           (1b)

Forest Village Housing Partnership
Forest Village Apartments
Auburn, Washington                                      89          401,931             --   (3)
Harborside Housing Limited Partnership
Cal-View Apartments
East Chicago, Indiana                                  255        1,789,434        2,897,754         (1a,b&f)

Hill Com I Associates Limited
   Partnership
Hill Com I Apartments
Pittsburgh, Pennsylvania                                67          887,635        1,165,986           (1a&g)

Hill Com II Associates Limited
   Partnership
Hill Com II Apartments
Pittsburgh, Pennsylvania                                48          683,172          938,031           (1a&g)

Hughes Manor Limited Partnership
Hughes Manor
Hughes, Arkansas                                        32          287,261        1,100,161           (1b)

Ivy Family, L.P.
Ivy Apartments
Louisville, Mississippi                                 32           90,878(2)       772,383           (1b&c)



                                       5




Item 2. Properties (continued)
                                                                                  Mortgage
Name of Local Partnership                            Number                    loans payable
Name of apartment complex                          of rental     Capital      as of December 31,     Subsidy
Apartment complex location                           units     contribution         2003          (see footnotes)
- --------------------------                          --------   ------------   -----------------   --------------

                                                                                    
Lakeside Housing Limited Partnership
Lakeside Garden Apartments
East Chicago, Indiana                                  312      $ 3,147,863      $ 7,272,097           (1a,b&f)

Lawrence Road Properties, Ltd.
Hillcrest Apartments
Newton, Mississippi                                     24           83,013 (2)      750,067           (1b&c)

Lexington Estates Ltd.,
   A Mississippi Limited Partnership
Lexington Estates
Lexington, Mississippi                                  24          176,225          698,292           (1b)

Littleton Avenue Community Village, L.P.
Littleton Avenue Community Village
Newark, New Jersey                                     102        3,087,138        4,303,080           (1b)

Lula Courts Ltd., L.P.
Lula Courts
Lula, Mississippi                                       24          176,645          692,242           (1b)

Magee Elderly, L.P.
Eastgate Manor
Magee, Mississippi                                      24          150,952          584,408           (1b&c)

Mirador del Toa Limited Partnership
Mirador del Toa Apartments
Toa Alta, Puerto Rico                                   48          186,717(2)     1,857,814           (1b&c)

Nixa Heights Apartments, L.P.
Nixa Heights Apartments
Nixa, Missouri                                          40          250,030          991,220           (1b)

North Hills Farms Limited Partnership
North Hills Farms Apartments
Pontiac, Michigan                                      525        3,443,762        2,955,316           (1a&f)

Patton Place Limited Partnership
Patton Street Apartments
Springfield, Massachusetts                              24          794,044          959,630           (1a&f)

Plantersville Family, L.P.
Regal Ridge Apartments
Plantersville, Mississippi                              24          152,268          589,107           (1b)

Powelton Gardens Associates
Powelton Gardens Apartments
West Philadelphia, Pennsylvania                         25          782,958          802,440           (1a&e)

Purvis Heights Properties, L.P.
Pineview Apartments
Purvis, Mississippi                                     40          128,419 (2)    1,135,775           (1b)


                                       6





Item 2. Properties (continued)
                                                                                  Mortgage
Name of Local Partnership                            Number                    loans payable
Name of apartment complex                          of rental     Capital      as of December 31,     Subsidy
Apartment complex location                           units     contribution         2003          (see footnotes)
- --------------------------                          --------   ------------   -----------------   --------------

                                                                                    
Queen Lane Investors
Queen's Row
Philadelphia, Pennsylvania                              29      $   603,552 (2)   $1,524,745           (1b&e)

Renova Properties, L.P.
Hymon Lucas Manor
Renova, Mississippi                                     24          165,582          630,745           (1b&c)

Santa Juanita Limited Dividend
   Partnership L.P.
Santa Juanita Apartments
Bayamon, Puerto Rico                                    45          584,117(2)    1,414,998           (1a&b)

Simpson County Family, L.P.
Azalea Apartments
Magee, Mississippi                                      24          211,823          805,068           (1c)

Summers Village Limited Partnership
Summers Village Apartments
Summersville, West Virginia                             24          194,674          799,378           (1b)

Tchula Courts Apartments, L.P.
Tchula Courts Apartments
Tchula, Mississippi                                     24          150,984          726,736           (1b)

The Pendleton (A Louisiana
   Partnership in Commendam)
The Pendleton
Shreveport, Louisiana                                   36          444,321          543,022           (1a&b)

Trenton Heights Apartments, L.P.
Trenton Heights Apartments
Trenton, Mississippi                                    40          100,434          434,265           (1b)

Twin Pine Family, L.P.
Twin Pine Apartments
Louisville, Mississippi                                 24          163,172          594,380           (1b)

Village Creek Limited Partnership
Village Creek Apartments
Arkadelphia, Arkansas                                   40          288,216        1,199,427           (1b)

York Park Associates Limited Partnership
York Park Apartments
Dundalk, Maryland                                       80        2,146,200        3,888,968           (1a)
                                                              -------------     ------------
                                                              $  46,594,300     $ 84,857,612
                                                              =============     ============



      (1) Description of subsidies:

          (a)  Section 8 of Title II of the Housing and Community Development
               Act of 1974 allows qualified low-income tenants to pay thirty
               percent of their monthly income as rent with the balance paid by
               the federal government.

          (b)  The Local Partnership's debt structure includes a principal or
               interest payment subsidy.

          (c)  The Rural Housing Service (formerly the Farmers Home
               Administration) of the United States Department of Agriculture
               Rental Assistance Program allows qualified low-income tenants to
               receive rental subsidies.


                                       7



Item 2.     Properties (continued)


          (d)  The Michigan State Housing Development Authority allows tenants,
               who would otherwise pay more than 40% of their income for rent
               and utilities, to receive rental subsidies.

          (e)  The City of Philadelphia Housing Authority allows qualified
               low-income tenants to receive rental certificates.

          (f)  The Local Partnership's Section 8 contracts, certain of which
               cover only certain rental units, are subject to renewal under
               applicable HUD guidelines.

          (g)  The Local Partnership entered into a restructuring agreement of
               its Section 8 contracts and debt structure under applicable HUD
               guidelines in 2001.

     (2)  Reflects amount attributable to Registrant only.

     (3)  The underlying Property was sold during the year ended March 30, 2003.
          The Local Partnership has no underlying assets and liabilities and is
          not included in the combined balance sheets of the Local Partnerships
          as of December 31, 2003 and 2002 in Note 5 to the financial
          statements.

Item 3.     Legal Proceedings

Registrant is not aware of any material legal proceedings.


Item 4.     Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of the limited partners of Registrant
during the fourth quarter of the fiscal year covered by this report.



                                       8



                                     PART II

Item 5.     Market for Registrant's Common Equity and Related Security Holder
            Matters

Market Information and Holders

There is no established public trading market for Registrant's Units.
Accordingly, accurate information as to the market value of a Unit at any given
date is not available. The number of owners of Units as of May 31, 2004 was
approximately 2,917, holding 55,746 Units.

Merrill Lynch follows internal guidelines for providing estimated values of
limited partnerships and other direct investments reported on client account
statements. Pursuant to such guidelines, estimated values for limited
partnership interests reported on Merrill Lynch client account statements (such
as Registrant's Units) are provided to Merrill Lynch by independent valuation
services. These estimated values are based on financial and other information
available to the independent services (i) on the prior August 15th for reporting
on December year-end and subsequent client account statements through the
following May's month-end client account statements and (ii) on March 31st for
reporting on June month-end and subsequent client account statements through the
November month-end client account statements of the same year. In addition,
Registrant may provide an estimate of value to Unit holders from time to time in
Registrant's reports to limited partners. The estimated values provided by the
independent services and Registrant, which may differ, are not market values and
Unit holders may not be able to sell their Units or realize either amount upon a
sale of their Units. In addition, Unit holders may not realize such estimated
values upon the liquidation of Registrant.

Distributions
- -------------

Registrant owns a limited partnership interest in Local Partnerships that are
the owners of Properties that are leveraged and receive government assistance in
various forms of rental and debt service subsidies. The distribution of cash
flow generated by the Local Partnerships may be restricted, as determined by
each Local Partnership's financing and subsidy agreements. Accordingly,
Registrant does not anticipate that it will provide significant cash
distributions to its partners. There were no cash distributions to the partners
during the years ended March 30, 2004 and 2003.

Low-income Tax Credits and Historic Rehabilitation Tax Credits (together, the
"Tax Credits"), which are subject to various limitations, may be used by
partners to offset federal income tax liabilities. The Tax Credits per Unit
generated by Registrant and allocated to the limited partners for the tax years
ended December 31, 2003 and 2002 and the cumulative Tax Credits, net of
recaptured Low-income Tax Credits, allocated from inception through December 31,
2003 are as follows:

                                         Historic                Net
                                      Rehabilitation         Low-income
                                       Tax Credits           Tax Credits
                                       -----------           -----------

    Tax year ended December 31, 2003     $    --              $    (1.48)

    Tax year ended December 31, 2002          --                     .05

    Cumulative totals                    $   6.56             $ 1,492.79

Registrant generated total Tax Credits from investments in Local Partnerships of
approximately $1,499 per Unit through December 31, 2003, net of circumstances
which have given rise to, and notwithstanding future circumstances which may
give rise to recapture and loss of future benefits (see Part I, Item 2 -
Properties and Part II, Item 7 - Management's Discussion and Analysis of
Financial Condition and Results of Operations, herein). The Ten Year Credit
Period for all of the Properties was fully exhausted as of December 31, 2001.



                                       9



Item 6.     Selected Financial Data

The information set forth below presents selected financial data of Registrant.
Additional detailed financial information is set forth in the audited financial
statements included under Part II, Item 8 herein.




                                                                    Years Ended March 30,
                                          -------------------------------------------------------------------------
                                              2004            2003            2002           2001         2000
                                          -------------   ------------   ------------   ------------   ------------

                                                                                        
Interest and other revenue                $     178,493   $    214,972   $    243,818   $    239,583   $    272,075
                                          =============   ============   ============   ============   ============

Equity in loss of investment
   in local partnerships                  $  (2,515,371)  $   (652,415)  $   (927,455)  $ (2,877,726)  $ (1,598,531)
                                          =============   ============   ============   ============   ============

Gain on disposal of  local
   partnership interest                   $        --     $    846,531   $       --     $       --     $       --
                                          =============   ============   ============   ============   ============

Net loss                                  $  (3,139,682)  $   (330,117)  $ (1,396,994)  $ (3,375,703)  $ (2,048,082)
                                          =============   ============   ============   ============   ============

Net loss per unit of limited
   partnership interest                   $      (55.76)  $      (5.86)  $     (24.81)  $     (59.95)  $     (36.74)
                                          =============   ============   ============   ============   ============


                                                                            As of March 30,
                                          --------------------------------------------------------------------------
                                               2004           2003           2002           2001           2000
                                          -------------   ------------   ------------   ------------   ------------

Total assets                              $   7,887,404   $ 10,852,760   $ 10,952,650   $ 12,318,749   $ 15,407,107
                                          =============   ============   ============   ============   ============


Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations

Capital Resources and Liquidity
- -------------------------------

Registrant admitted limited partners in three closings with aggregate limited
partners' capital contributions of $55,746,000. In connection with the offering
of the sale of units, Registrant incurred organization and offering costs of
approximately $6,534,000 and established a working capital reserve of
approximately $3,345,000. The remaining net proceeds of approximately
$45,867,000 (the "Net Proceeds") were available to be applied to the acquisition
of limited partnership interests in local partnerships (the "Local
Partnerships") that own low-income multifamily residential complexes (the
"Property" or "Properties") that qualify for the low-income tax credit in
accordance with Section 42 of the Internal Revenue Code (the "Low-income Tax
Credit"); one Local Partnership owns a Property that also qualified for the
historic rehabilitation tax credit in accordance with Section 48(g) of the
Internal Revenue Code of 1986. The Net Proceeds were utilized in acquiring an
interest in fifty Local Partnerships.

As of March 30, 2004, Registrant has cash and cash equivalents and investments
in bonds totaling $2,645,281 which is available for operating expenses of
Registrant and circumstances that may arise in connection with the Local
Partnerships. As of March 30, 2004, Registrant's investments in bonds represent
corporate bonds of $1,753,715, U.S. Treasury bonds of $790,528 and U.S.
government and agency bonds of $869 with various maturity dates ranging from
2004 to 2008. Registrant acquired such investments in bonds with the intention
of utilizing proceeds generated by such investments to meet its annual
obligations. Future sources of Registrant funds are expected to be primarily
from interest earned on working capital and limited cash distributions from
Local Partnerships.

During the year ended March 30, 2004, Registrant received cash from interest
revenue, maturity/redemption and sale of bonds and distributions from Local
Partnerships and utilized cash for operating expenses and advances to Local
Partnerships (see discussion below under Local Partnership Matters). Cash and
cash equivalents and investments in bonds decreased, in the aggregate, by
approximately $644,000 during the year ended March 30, 2004 (which includes the
amortization of net premium on investments in bonds of approximately $4,000 and
the accretion of zero coupon bonds of approximately $39,000). Notwithstanding
circumstances that may arise in connection with the Properties, Registrant does
not expect to realize significant gains or losses on its investments in bonds,
if any.


                                       10


Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations (continued)

During the year ended March 30, 2004, the investment in local partnerships
decreased as a result of Registrant's equity in the Local Partnerships' net loss
for the year ended December 31, 2003 of $2,515,371 (including an adjustment to
Registrant's carrying value of its investment in one Local Partnership of
$1,199,055 in accordance with applicable accounting guidelines) (see discussion
below under Results of Operations) and cash distributions received from Local
Partnerships of $12,500 (exclusive of distributions from Local Partnerships of
$23,735 classified as other income), partially offset by advances to Local
Partnerships of $206,810 (see discussion below under Local Partnership Matters).
Accounts payable and accrued expenses and payable to general partner and
affiliate in the accompanying balance sheet as of March 30, 2004 include
cumulative deferred administration fees and management fees of $1,791,042.

Results of Operations
- ---------------------

Registrant's operating results are dependent upon the operating results of the
Local Partnerships and are significantly impacted by the Local Partnerships'
policies. In addition, the operating results herein are not necessarily the same
for tax reporting. Registrant accounts for its investment in local partnerships
in accordance with the equity method of accounting. Accordingly, the investment
is carried at cost and is adjusted for Registrant's share of each Local
Partnership's results of operations and by cash distributions received. Equity
in loss of each investment in Local Partnership allocated to Registrant is
recognized to the extent of Registrant's investment balance in each Local
Partnership. Equity in loss in excess of Registrant's investment balance in a
Local Partnership is allocated to other partners' capital in any such Local
Partnership. As a result, the reported equity in loss of investment in local
partnerships is expected to decrease as Registrant's investment balances in the
respective Local Partnerships become zero. However, the combined statements of
operations of the Local Partnerships reflected in Note 5 to Registrant's
financial statements include the operating results of all Local Partnerships,
irrespective of Registrant's investment balances.

Cumulative losses and cash distributions in excess of investment in local
partnerships may result from a variety of circumstances, including a Local
Partnership's accounting policies, subsidy structure, debt structure and
operating deficits, among other things. In addition, the book value of
Registrant's investment in each Local Partnership (the "Local Partnership
Carrying Value") may be reduced if the Local Partnership Carrying Value is
considered to exceed the estimated value derived by management. Accordingly,
cumulative losses and cash distributions in excess of the investment or an
adjustment to a Local Partnership's Carrying Value are not necessarily
indicative of adverse operating results of a Local Partnership. See discussion
below under Local Partnership Matters regarding certain Local Partnerships
currently operating below economic break even levels.

Registrant's operations for the years ended March 30, 2004, 2003 and 2002
resulted in net losses of $3,139,682, $330,117 and $1,396,994, respectively. The
increase in net loss from fiscal 2003 to fiscal 2004 is primarily attributable
to (i) gain on disposal of local partnership interest of approximately $847,000
in connection with Forest Village Housing Partnership ("Forest Village")
recognized in fiscal 2003, (ii) an increase in equity in loss of investment in
local partnerships of approximately $1,863,000, (iii) a decrease in interest
revenue of approximately $25,000 resulting from the maturity of certain
investments in bonds at higher than current interest rates and a reduction in
money market rates and (iv) an increase in professional fees of approximately
$43,000, due in part to professional fees incurred in connection with Forest
Village. The decrease in net loss from fiscal 2002 to fiscal 2003 is primarily
attributable to (i) gain on disposal of local partnership interest of
approximately $847,000 in connection with Forest Village and (ii) a decrease in
equity in loss of investment in local partnerships of approximately $275,000,
all partially offset by a decrease in interest revenue of approximately $38,000
resulting from the maturity of certain investments in bonds at higher than
current interest rates and a reduction in money market rates. Equity in loss of
investment in local partnerships has fluctuated over the last three years as a
result of (i) Registrant adjusting the Local Partnership Carrying Value in
connection with its investments in certain Local Partnerships during fiscal 2004
and 2002 as reflected in Note 5 to the financial statements, (ii) fluctuations
in the nonrecognition of losses in accordance with the equity method of
accounting and (iii) changes in the net operating losses of those Local
Partnerships in which Registrant continues to have an investment balance.

The Local Partnerships' net loss of approximately $4,690,000 for the year ended
December 31, 2003 includes depreciation and amortization expense of
approximately $4,821,000 and interest on non-mandatory debt of approximately
$810,000 and does not include principal payments on permanent mortgages of
approximately $1,427,000. The Local Partnerships' net loss of approximately
$2,418,000 for the year ended December 31, 2002 includes gain on sale of
property of approximately $1,367,000, depreciation and amortization expense of
approximately $4,932,000 and interest on non-mandatory debt of approximately
$809,000, and does not include principal payments on permanent mortgages of
approximately $1,395,000. The Local Partnerships' net loss of approximately
$3,114,000 for the year ended December 31, 2001 includes depreciation and
amortization expense of approximately $4,541,000 and interest on non-mandatory
debt of approximately $739,000, and does not include principal payments on
permanent mortgages of approximately $1,274,000. The results of operations of
the Local Partnerships for the year ended December 31, 2003 are not necessarily
indicative of results that may be expected in future periods.


                                       11


Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations (continued)

Local Partnership Matters
- -------------------------

Registrant's primary objective is to provide Low-income Tax Credits to limited
partners generally over a ten year period. The relevant state tax credit agency
has allocated each of Registrant's Local Partnerships an amount of Low-income
Tax Credits, which are generally available for a ten year period from the year
the Property is placed in service (the "Ten Year Credit Period"). The Ten Year
Credit Period was fully exhausted by the Local Partnerships as of December 31,
2001. The required holding period of each Property, in order to avoid Low-income
Tax Credit recapture, is fifteen years from the year in which the Low-income Tax
Credits commence on the last building of the Property (the "Compliance Period").
In addition, certain of the Local Partnerships have entered into agreements with
the relevant state tax credit agencies whereby the Local Partnerships must
maintain the low-income nature of the Properties for a period which exceeds the
Compliance Period, regardless of any sale of the Properties by the Local
Partnerships after the Compliance Period. The Properties must satisfy various
requirements including rent restrictions and tenant income limitations (the
"Low-income Tax Credit Requirements") in order to maintain eligibility for the
recognition of the Low-income Tax Credit at all times during the Compliance
Period. Once a Local Partnership has become eligible for the Low-income Tax
Credit, it may lose such eligibility and suffer an event of recapture if its
Property fails to remain in compliance with the Low-income Tax Credit
Requirements.

The Properties are principally comprised of subsidized and leveraged low-income
multifamily residential complexes located throughout the United States and
Puerto Rico. Many of the Local Partnerships receive rental subsidy payments,
including payments under Section 8 of Title II of the Housing and Community
Development Act of 1974 ("Section 8"). The subsidy agreements expire at various
times during and after the Compliance Periods of the Local Partnerships. Since
October 1997, the United States Department of Housing and Urban Development
("HUD") has issued a series of directives related to project based Section 8
contracts that define owners' notification responsibilities, advise owners of
project based Section 8 properties of what their options are regarding the
renewal of Section 8 contracts, provide guidance and procedures to owners,
management agents, contract administrators and HUD staff concerning renewal of
Section 8 contracts, provide policies and procedures on setting renewal rents
and handling renewal rent adjustments and provide the requirements and
procedures for opting-out of a Section 8 project based contract. Registrant
cannot reasonably predict legislative initiatives and governmental budget
negotiations, the outcome of which could result in a reduction in funds
available for the various federal and state administered housing programs
including the Section 8 program. Such changes could adversely affect the future
net operating income before debt service ("NOI") and debt structure of any or
all Local Partnerships currently receiving such subsidy or similar subsidies.
Six Local Partnerships' Section 8 contracts, certain of which cover only certain
rental units, are currently subject to renewal under applicable HUD guidelines.
In addition, two Local Partnerships entered into restructuring agreements in
2001, resulting in both a lower rent subsidy (resulting in lower NOI) and lower
mandatory debt service.

The Local Partnerships have various financing structures which include (i)
required debt service payments ("Mandatory Debt Service") and (ii) debt service
payments which are payable only from available cash flow subject to the terms
and conditions of the notes, which may be subject to specific laws, regulations
and agreements with appropriate federal and state agencies ("Non-Mandatory Debt
Service or Interest"). During the year ended December 31, 2003, revenue from
operations of the Local Partnerships has generally been sufficient to cover
operating expenses and Mandatory Debt Service. Most of the Local Partnerships
are effectively operating at or above break even levels, although certain Local
Partnerships' operating information reflects operating deficits that do not
represent cash deficits due to their mortgage and financing structure and the
required deferral of property management fees. However, as discussed below,
certain Local Partnerships' operating information indicates below break even
operations after taking into account their mortgage and financing structure and
any required deferral of property management fees.

On April 30, 2003, Hill Com I Associates Limited Partnership ("Hill Com I") sold
13 of its 67 dwelling units under the threat of eminent domain by the Urban
Renewal Development Agency of Philadelphia, Pennsylvania. The sale occurred
without Registrant's knowledge and resulted in the recapture of Low-income Tax
Credits and interest under Section 42 of the Internal Revenue Code in the amount
of approximately $1.53 per Unit for those holding Units as of such date.
Registrant's investment balance in Hill Com I, after cumulative equity losses,
became zero during the year ended March 30, 2002. Hill Com I generated
approximately $2.9 per Unit per year to the limited partners upon the expiration
of its Low-income Tax Credit allocation in 2000.

The terms of the partnership agreement of Hill Com II Associates Limited
Partnership ("Hill Com II") require the management agent to defer property
management fees in order to avoid a default under the mortgage. During the year
ended December 31, 2003, Hill Com II incurred an operating deficit of
approximately $68,000, which includes property management fees of approximately
$22,000. The Local General Partner represents that payments on the mortgage and
real estate taxes are current. Registrant's investment balance in Hill Com II,
after cumulative equity losses, became zero during the year ended March 30,
2001. Hill com II generated approximately $2.3 per Unit per year to the limited
partners upon the expiration of its Low-income Tax Credit allocation in 2000.

                                       12



Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations (continued)

Christian Street Associates Limited Partnership ("Christian Street") and
2000-2100 Christian Street Associates ("2000 Christian Street"), which Local
Partnerships have certain common general partner interests and a common first
mortgage lender, have experienced ongoing operating deficits. Under terms of the
partnership agreements, the Local General Partners exceeded their respective
operating deficit guarantees and, as of September 30, 1998, had advanced in
excess of $1,000,000 in the aggregate to Christian Street and 2000 Christian
Street. The Local General Partners approached the lender with the intention to
restructure the loans; however the lender indicated that in connection with any
such restructuring, the respective Local Partnerships would be responsible for
certain costs, which would likely have been significant. If the Local General
Partners were to cease funding the operating deficits, Registrant would likely
incur substantial recapture of Low-income Tax Credits. Effective October 1,
1998, in an attempt to avoid potential adverse tax consequences, Registrant and
the Local General Partners agreed to equally share the funding of operating
deficits through June 30, 2000 in the case of Christian Street and through
September 30, 2000 in the case of 2000 Christian Street (the respective "Funding
Agreements"). The Funding Agreements have been extended through December 31,
2004. The Local General Partners agreed to cause the management agent to accrue
and defer its management fees during the period of the Funding Agreements and
the accrued management fees are excluded when determining the operating
deficits. Christian Street and 2000 Christian Street incurred a combined
operating deficit of approximately $250,000, excluding accrued management fees
of approximately $40,000, for the year ended December 31, 2003. Under the terms
of the Funding Agreements, Registrant has advanced $423,692 as of March 30,
2004, of which $132,542 was advanced during the year then ended. The Local
General Partners represent that payments on the mortgages and real estate taxes
are current. Registrant's investment balances in Christian Street and 2000
Christian Street, after cumulative equity losses, became zero during the year
ended March 30, 1997 and advances made by Registrant have been offset by
additional equity in loss of investment in local partnerships. Christian Street
and 2000 Christian Street generated approximately $8.2 and approximately $4.4
per Unit per year to the limited partners upon the expiration of their
Low-income Tax Credit allocations in 2000 and 2001, respectively.

During the year ended December 31, 2003, Ann Ell Apartments Associates, Ltd.
("Ann Ell") incurred an operating deficit of approximately $51,000. Registrant
has made cumulative advances to Ann Ell of $469,545 as of March 30, 2004, of
which $30,000 was advanced during the year then ended. The Local General Partner
represents that payments on the mortgage and real estate taxes are current.
Registrant's investment balance in Ann Ell, after cumulative equity losses,
became zero during the year ended March 30, 1994 and advances made by Registrant
have been offset by additional equity in loss of investment in local
partnerships. Ann Ell generated approximately $1.7 per Unit per year to the
limited partners upon the expiration of its Low-income Tax Credit allocation in
2001.

The terms of the partnership agreement of College Avenue Apartments Limited
Partnership ("College Avenue") require the management agent to defer property
management fees in order to avoid a default under the mortgage. College Avenue
incurred an operating deficit of approximately $71,000 for the year ended
December 31, 2003, which includes property management fees of approximately
$13,000. Registrant has made cumulative advances to College Avenue of $72,058 as
of March 30, 2004, of which $44,268 was advanced during the year then ended. The
Local General Partner represents that payments on the real estate taxes are
current. College Avenue has a Section 8 contract that expired in January 2004
and HUD declined the renewal of the contract. As a result of recent
unsatisfactory inspection results, the Fort Worth, Texas office of HUD (the
"Fort Worth Office") notified the Shreveport, Louisiana office of HUD (the
"Shreveport Office") that the Fort Worth Office intended to accelerate College
Avenue's mortgage. Registrant has advanced additional funds to ensure that
payments on the mortgage are current and that the repairs required as a result
of the latest inspection could be completed. The Shreveport Office has requested
that the Fort Worth Office schedule a follow-up inspection. The Local General
Partner is attempting to arrange a meeting with HUD in order to resolve the
outstanding issues. Registrant's investment balance in College Avenue, after
cumulative equity losses, became zero during the year ended March 30, 1999 and
advances made by Registrant have been offset by additional equity in loss of
investment in local partnerships. College Avenue generated approximately $1.2
per Unit per year to the limited partners upon the expiration of its Low-income
Tax Credit allocation in 2000.

The terms of the partnership agreement of Powelton Gardens Associates
("Powelton") require the local general partners to fund all operating deficits
through the Compliance Period and to cause the management agent to defer
property management fees in order to avoid a default under the mortgage. During
the year ended December 31, 2003, Powelton incurred an operating deficit of
approximately $18,000, which includes property management fees of approximately
$7,000. Powelton remains approximately two months in arrears on its Mandatory
Debt Service, including escrow and replacement reserve deposits. The Local
General Partner has reported that the lender has not declared a default as a
result of the arrearage and that payments on the real estate taxes are current.
Registrant's investment balance in Powelton, after cumulative equity losses,
became zero during the year ended March 30, 2002. Powelton generated
approximately $2.6 per Unit per year to the limited partners upon the expiration
of its Low-income Tax Credit allocation in 2001.


                                       13



Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations (continued)

The terms of the partnership agreement of Queen Lane Investors ("Queen Lane")
require the management agent to defer property management fees in order to avoid
a default under the mortgage. During the year ended December 31, 2003, Queen
Lane incurred an operating deficit of approximately $60,000, which includes
property management fees of approximately $13,000. The Local General Partner
represents that payments on the mortgage and real estate taxes are current.
Registrant's investment balance in Queen Lane, after cumulative equity losses,
became zero during the year ended March 30, 2001. Queen Lane generated
approximately $1.9 per Unit per year to the limited partners upon the expiration
of its Low-income Tax Credit allocation in 2001.

On November 3, 2003, the Local General Partners of Elm Hill Housing Limited
Partnership ("Elm Hill") entered into a Purchase and Sale agreement whereby the
Property was expected to be sold on March 1, 2004. The original agreement has
been renegotiated and the Local General Partners anticipate executing an Amended
and Restated Purchase and Sale Agreement with a new closing date scheduled for
January 2005. The estimated proceeds to be received by Registrant in connection
with the sale is approximately $800,000. The agreement is subject to various
terms and conditions and is subject to termination; accordingly, there is no
assurance that such sale will ultimately take place or that the estimated
proceeds will be realized.

Inflation
- ---------

Inflation is not expected to have a material adverse impact on Registrant's
operations during its period of ownership of the Local Partnership Interests.

Contractual Obligations
- -----------------------

As of March 30, 2004, Registrant has the following contractual obligations
(payments due by period):




                                  Total           < 1 year        1 - 3 years      3 - 5 years          > 5 years
                                ----------        --------        -----------      -----------          ---------

Other Long Term Liabilities:
Accounts Payable and
                                                                                      
 Accrued Expenses (1)           $  543,740       $   25,000       $  518,740       $         --         $        --

Payable to General Partner
 and Affiliates (2)              1,247,302           60,000        1,187,302                 --                  --
                                ----------       ----------       ----------       --------------       -------------

                                $1,791,042       $   85,000       $1,706,042       $         --         $        --
                                ==========       ==========       ==========       ==============       =============



(1)  Represents Administration Fees payable to a third-party former service
     provider. Of such amount, $25,000 is due in fiscal 2005 and the remainder
     is payable from available reserves or sale or refinancing proceeds from the
     Local Partnerships to the extent such amounts are available.

(2)  Represents Administration and Management Fees payable to an affiliate of
     the General Partner. Of such amount, $60,000 is due in fiscal 2005 and the
     remainder is payable from available reserves or sale or refinancing
     proceeds from the Local Partnerships to the extent such amounts are
     available.

Critical Accounting Policies and Estimates
- ------------------------------------------

The financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America, which requires Registrant to
make certain estimates and assumptions. A summary of significant accounting
policies is provided in Note 1 to the financial statements. The following
section is a summary of certain aspects of those accounting policies that may
require subjective or complex judgments and are most important to the portrayal
of Registrant's financial condition and results of operations. Registrant
believes that there is a low probability that the use of different estimates or
assumptions in making these judgments would result in materially different
amounts being reported in the financial statements.

     o    Registrant accounts for its investment in local partnerships in
          accordance with the equity method of accounting since Registrant does
          not control the operations of a Local Partnership.

     o    If the book value of Registrant's investment in a Local Partnership
          exceeds the estimated value derived by management, Registrant reduces
          its investment in any such Local Partnership and includes such
          reduction in equity in loss of investment in local partnerships.


                                       14


Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations (continued)

Recent Accounting Pronouncements
- --------------------------------

In January 2003, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46 is applicable immediately for variable interest entities created after
January 31, 2003. For variable interest entities created before February 1,
2003, the provisions of FIN 46 are applicable no later than December 15, 2003.
The Registrant has not created any variable interest entities after January 31,
2003. In December 2003, the FASB redeliberated certain proposed modifications
and revised FIN 46 ("FIN 46 (R)"). The revised provisions are applicable no
later than the first reporting period ending after March 15, 2004. The adoption
of FIN 46 (R) is not expected to have a material impact on the Registrant's
financial reporting and disclosure.

In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity." SFAS No. 150
changes the accounting for certain financial instruments that, under previous
guidance, could be classified as equity or "mezzanine" equity, by now requiring
those instruments to be classified as liabilities (or assets in some
circumstances) in the balance sheets. Further, SFAS No. 150 requires disclosure
regarding the terms of those instruments and settlement alternatives. The
guidance in SFAS No. 150 generally was effective for all financial instruments
entered into or modified after May 31, 2003, and was otherwise effective at the
beginning of the first interim period beginning after June 15, 2003. The
Registrant has evaluated SFAS No. 150 and determined that it does not have an
impact on the Registrant's financial reporting and disclosures.


Item 7A.  Quantitative and Qualitative Disclosure About Market Risk

Registrant has invested a significant portion of its working capital reserves in
corporate bonds, U.S. Treasury instruments and U.S. government and agency
securities. The market value of such investments is subject to fluctuation based
upon changes in interest rates relative to each investment's maturity date and
the associated bond rating. Since Registrant's investments in bonds have various
maturity dates through 2008, the value of such investments may be adversely
impacted in an environment of rising interest rates in the event Registrant
decides to liquidate any such investment prior to its maturity. Although
Registrant may utilize reserves to assist an under performing Property, it
otherwise intends to hold such investments to their respective maturities.
Therefore, Registrant does not anticipate any material adverse impact in
connection with such investments.




                                       15



                     AMERICAN TAX CREDIT PROPERTIES II L.P.


Item 8.     Financial Statements and Supplementary Data


                                Table of Contents

                                                                           Page
                                                                           ----

Report of Independent Registered Public Accounting Firm......................17

Balance Sheets...............................................................18

Statements of Operations.....................................................19

Statements of Changes in Partners' Equity (Deficit)..........................20

Statements of Cash Flows.....................................................21

Notes to Financial Statements................................................23



No financial statement schedules are included because of the absence of the
conditions under which they are required or because the information is included
in the financial statements or the notes thereto.






                                       16



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Partners
American Tax Credit Properties II L.P.

      We have audited the accompanying balance sheets of American Tax Credit
Properties II L.P. as of March 30, 2004 and 2003, and the related statements of
operations, partners' equity (deficit) and cash flows for each of the three
years in the period ended March 30, 2004. These financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

      We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of American Tax Credit
Properties II L.P. as of March 30, 2004 and 2003, and the results of its
operations, changes in partners' equity (deficit) and its cash flows for each of
the three years in the period ended March 30, 2004, in conformity with
accounting principles generally accepted in the United States of America.


/s/ Reznick Fedder and Silverman

Bethesda, Maryland
June 14, 2004




                                       17






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                                 BALANCE SHEETS
                             MARCH 30, 2004 AND 2003


                                                              Notes           2004                 2003
                                                              -----        ------------         ------------

ASSETS

                                                                                       
Cash and cash equivalents                                      3,9         $    100,169         $    775,452
Investments in bonds                                           4,9            2,545,112            2,513,779
Investment in local partnerships                               5,8            5,210,954            7,532,015
Interest receivable                                              9               31,169               31,514
                                                                           ------------         ------------
                                                                           $  7,887,404         $ 10,852,760
                                                                           ============         ============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities

  Accounts payable and accrued expenses                          8         $    656,773         $    726,724
  Payable to general partner and affiliates                    6,8            1,247,302              996,159
  Other liabilities                                                              13,600               20,600
                                                                           ------------         ------------

                                                                              1,917,675            1,743,483
                                                                           ------------         ------------


Commitments and contingencies                                 5,8

Partners' equity (deficit)                                    2,4

  General partner                                                              (434,848)            (403,451)
  Limited partners (55,746 units of limited
   partnership
   interest outstanding)                                                      6,227,206            9,335,491
  Accumulated other comprehensive income, net                                   177,371              177,237
                                                                           ------------         ------------

                                                                              5,969,729            9,109,277
                                                                           ------------         ------------

                                                                           $  7,887,404         $ 10,852,760
                                                                           ============         ============



                       See Notes to Financial Statements.


                                       18






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                            STATEMENTS OF OPERATIONS
                    YEARS ENDED MARCH 30, 2004, 2003 AND 2002


                                               Notes            2004               2003                2002
                                               -----        -----------         -----------         ------------

REVENUE

                                                                                        
Interest                                                    $   154,758         $   179,393         $   217,725
Other income from local partnerships                             23,735              35,579              26,093
                                                            -----------         -----------         -----------

TOTAL REVENUE                                                   178,493             214,972             243,818
                                                            -----------         -----------         -----------

EXPENSES

Administration fees                               8             294,416             293,193             299,307
Management fees                                  6,8            294,416             293,193             299,307
Professional fees                                                98,024              54,963              80,427
State of New Jersey filing fee                                   69,872              95,000
Printing, postage and other                                      46,076               2,856              34,316
                                                            -----------         -----------         -----------

TOTAL EXPENSES                                                  802,804             739,205             713,357
                                                            -----------         -----------         -----------

Loss from operations                                           (624,311)           (524,233)           (469,539)

Equity in loss of investment
  in local partnerships                           5          (2,515,371)           (652,415)           (927,455)
                                                            -----------         -----------         -----------

Loss prior to gain on disposal
  of local Partnership interest                              (3,139,682)         (1,176,648)         (1,396,994)

Gain on disposal of local
  partnership Interest                            5                                 846,531
                                                            -----------         -----------         -----------

NET LOSS                                                     (3,139,682)           (330,117)         (1,396,994)

Other comprehensive income, net                   4                 134             142,557                  41
                                                            -----------         -----------         -----------

COMPREHENSIVE LOSS                                          $(3,139,548)        $  (187,560)        $(1,396,953)
                                                            ===========         ===========         ===========


NET LOSS ATTRIBUTABLE TO                          2

  General partner                                           $   (31,397)        $    (3,301)        $   (13,970)
  Limited partners                                           (3,108,285)           (326,816)         (1,383,024)
                                                            -----------         -----------         -----------
                                                            $(3,139,682)        $  (330,117)        $(1,396,994)
                                                            ===========         ===========         ===========

NET LOSS per unit of limited
  partnership interest
  (55,746 units of limited
  partnership interest)                                     $    (55.76)        $     (5.86)        $    (24.81)
                                                            ===========         ===========         ===========


                       See Notes to Financial Statements.


                                       19






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
               STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
                    YEARS ENDED MARCH 30, 2004, 2003 AND 2002


                                                                                   Accumulated
                                                                                      Other
                                                                                  Comprehensive
                                            General             Limited           Income (Loss),
                                            Partner             Partners                Net                 Total
                                         -------------        ------------        -------------         ------------

Partners' equity (deficit),
                                                                                            
  March 30, 2001                         $   (386,180)        $ 11,045,331         $     34,639         $ 10,693,790

Net loss                                      (13,970)          (1,383,024)                               (1,396,994)

Other comprehensive income, net                                                              41                   41
                                         ------------         ------------         ------------         ------------

Partners' equity (deficit),
  March 30, 2002                             (400,150)           9,662,307               34,680            9,296,837

Net loss                                       (3,301)            (326,816)                                 (330,117)

Other comprehensive income, net                                                         142,557              142,557
                                         ------------         ------------         ------------         ------------

Partners' equity (deficit),
  March 30, 2003                             (403,451)           9,335,491              177,237            9,109,277

Net loss                                      (31,397)          (3,108,285)                               (3,139,682)

Other comprehensive income, net                                                             134                  134
                                         ------------         ------------         ------------         ------------
Partners' equity (deficit),
  March 30, 2004                         $   (434,848)        $  6,227,206         $    177,371         $  5,969,729
                                         ============         ============         ============         ============



                       See Notes to Financial Statements.


                                       20






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                            STATEMENTS OF CASH FLOWS
                    YEARS ENDED MARCH 30, 2004, 2003 AND 2002

                                                               2004                  2003                   2002
                                                            -----------           ------------          -----------

                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES

Interest received                                           $   119,744           $   160,703           $   177,040
Cash used for local partnerships for deferred
  expenses                                                       (7,000)               (7,000)               (7,000)
Cash paid for
  administration fees                                          (205,552)             (305,484)             (304,826)
  management fees                                              (157,137)             (239,516)             (269,516)
  professional fees                                             (93,693)              (68,149)              (62,215)
    State of New Jersey filing fee                             (123,654)
  printing, postage and other expenses                          (41,576)              (31,386)              (38,946)
                                                            -----------           -----------           -----------
Net cash used in operating activities                          (508,868)             (490,832)             (505,463)
                                                            -----------           -----------           -----------

CASH FLOWS FROM INVESTING ACTIVITIES

Cash distributions from local partnerships                       36,235             1,008,986               226,436
Maturity/redemption and sale of bonds                             4,160               456,351               400,573
Advances to local partnerships                                 (206,810)             (209,573)             (192,242)
                                                            -----------           -----------           -----------

Net cash provided by (used in) investing
  activities                                                   (166,415)            1,255,764               434,767
                                                            -----------           -----------           -----------

Net increase (decrease) in cash and cash
  equivalents                                                  (675,283)              764,932               (70,696)

Cash and cash equivalents at beginning of year                  775,452                10,520                81,216
                                                            -----------           -----------           -----------

CASH AND CASH EQUIVALENTS AT END OF YEAR                    $   100,169           $   775,452           $    10,520
                                                            ===========           ===========           ===========

SIGNIFICANT NON-CASH INVESTING ACTIVITIES

Unrealized gain on investments in bonds, net                $       134           $   142,557           $        41
                                                            ===========           ===========           ===========


- --------------------------------------------------------------------------------
See reconciliation of net loss to net cash used in operating activities on page
22.


                       See Notes to Financial Statements.


                                       21






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                     STATEMENTS OF CASH FLOWS - (Continued)
                    YEARS ENDED MARCH 30, 2004, 2003 AND 2002


                                                       2004               2003               2002
                                                    ------------       -----------        -----------

                                                                                 
RECONCILIATION OF NET LOSS TO NET CASH
  USED IN OPERATING ACTIVITIES

Net loss                                            $(3,139,682)       $  (330,117)       $(1,396,994)

Adjustments to reconcile net loss to net
  cash used in operating activities

  Equity in loss of investment in local
  partnerships                                        2,515,371            652,415            927,455
  Distributions from local partnerships
   classified as other income                           (23,735)           (35,579)           (26,093)

  Gain on disposal of local partnership
    interest                                                              (846,531)
  Gain on redemption/sale of bonds                                                             (4,918)
  Amortization of net premium on
    investments in bonds                                  3,723              4,354              5,817
  Accretion of zero coupon bonds                        (39,082)           (39,082)           (39,082)
  Decrease (increase) in interest
    receivable                                              345             16,038             (2,502)
  Increase (decrease) in accounts payable
    and accrued expenses                                (69,951)            28,284            (36,418)
  Increase in payable to general partner
    and affiliates                                      251,143             66,386             74,272
  Decrease in other liabilities                          (7,000)            (7,000)            (7,000)
                                                    -----------        -----------        -----------
NET CASH USED IN OPERATING ACTIVITIES               $  (508,868)       $  (490,832)       $  (505,463)
                                                    ===========        ===========        ===========




                       See Notes to Financial Statements.




                                       22



                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                          NOTES TO FINANCIAL STATEMENTS
                          MARCH 30, 2004, 2003 AND 2002

1.   Organization, Purpose and Summary of Significant Accounting Policies

     American Tax Credit Properties II L.P. (the "Partnership") was formed on
     October 26, 1988 and the Certificate of Limited Partnership of the
     Partnership was filed under the Delaware Revised Uniform Limited
     Partnership Act. There was no operating activity until admission of the
     limited partners on June 28, 1989. The Partnership was formed to invest
     primarily in leveraged low-income multifamily residential complexes (the
     "Property" or "Properties") that qualify for the low-income tax credit in
     accordance with Section 42 of the Internal Revenue Code (the "Low-income
     Tax Credit"), through the acquisition of limited partnership equity
     interests (the "Local Partnership Interests") in partnerships (the "Local
     Partnership" or "Local Partnerships") that are the owners of the
     Properties. The Partnership has invested in one Local Partnership whose
     Property also qualifies for the historic rehabilitation tax credit in
     accordance with Section 48(g) of the Internal Revenue Code of 1986. Richman
     Tax Credit Properties II L.P. (the "General Partner") was formed on October
     26, 1988 to act as a general partner of the Partnership.

     Basis of Accounting and Fiscal Year
     -----------------------------------

     The Partnership's records are maintained on the accrual basis of accounting
     for both financial reporting and tax purposes. For financial reporting
     purposes, the Partnership's fiscal year ends March 30 and its quarterly
     periods end June 29, September 29 and December 30. The Local Partnerships
     have a calendar year for financial reporting purposes. The Partnership and
     the Local Partnerships each have a calendar year for income tax purposes.

     Investment in Local Partnerships
     --------------------------------

     The Partnership accounts for its investment in local partnerships in
     accordance with the equity method of accounting, under which the investment
     is carried at cost and is adjusted for the Partnership's share of each
     Local Partnership's results of operations and by cash distributions
     received. Equity in loss of each investment in Local Partnership allocated
     to the Partnership is recognized to the extent of the Partnership's
     investment balance in each Local Partnership. Equity in loss in excess of
     the Partnership's investment balance in a Local Partnership is allocated to
     other partners' capital in any such Local Partnership. Previously
     unrecognized equity in loss of any Local Partnership is recognized in the
     fiscal year in which equity in income is earned by such Local Partnership
     or additional investment is made by the Partnership. Distributions received
     subsequent to the elimination of an investment balance for any such
     investment in a Local Partnership are recorded as other income from local
     partnerships.

     The Partnership regularly assesses the carrying value of its investments in
     local partnerships. If the carrying value of an investment in a Local
     Partnership exceeds the estimated value derived by management, the
     Partnership reduces its investment in any such Local Partnership and
     includes such reduction in equity in loss of investment in local
     partnerships.

     Advances made to Local Partnerships are recorded as investments in local
     partnerships. Such advances are considered by the Partnership to be
     voluntary loans to the respective Local Partnerships and the Partnership
     may be reimbursed at a future date to the extent such Local Partnerships
     generate distributable cash flow or receive proceeds from sale or
     refinancing. The Partnership recognizes additional equity in loss of
     investment in local partnerships to the extent of such advances.

     Use of Estimates
     ----------------

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States of America requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities as of the date of the financial statements and the reported
     amounts of revenue and expenses during the reporting period. Actual results
     could differ from those estimates.

     Cash and Cash Equivalents
     -------------------------

     The Partnership considers all highly liquid investments purchased with an
     original maturity of three months or less at the date of acquisition to be
     cash equivalents. Cash and cash equivalents are stated at cost, which
     approximates market value.

     Reclassifications
     -----------------

     Certain prior year balances have been reclassified to conform to the
     current year presentation.


                                       23


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


1.   Organization, Purpose and Summary of Significant Accounting Policies
     (continued)

     Investments in Bonds
     --------------------

     Investments in bonds are classified as available-for-sale and represent
     investments that the Partnership intends to hold for an indefinite period
     of time but not necessarily to maturity. Any decision to sell an investment
     would be based on various factors, including significant movements in
     interest rates and liquidity needs. Investments in bonds are carried at
     estimated fair value and unrealized gains or losses are included as items
     of comprehensive income (loss) and are reported as a separate component of
     partners' equity (deficit).

     Premiums and discounts on investments in bonds are amortized (accreted)
     using the effective yield method over the life of the investment. Amortized
     premiums offset interest revenue, while the accretion of discounts and zero
     coupon bonds are included in interest revenue. Realized gain (loss) on
     redemption or sale of investments in bonds are included in, or offset
     against, interest revenue on the basis of the adjusted cost of each
     specific investment redeemed or sold.

     Income Taxes
     ------------

     No provision for income taxes has been made because all income, losses and
     tax credits are allocated to the partners for inclusion in their respective
     tax returns. In accordance with Statement of Financial Accounting Standards
     ("SFAS") No. 109 "Accounting for Income Taxes," the Partnership has
     included in Note 7 disclosures related to differences in the book and tax
     bases of accounting.

     Recent Accounting Pronouncements
     --------------------------------

     In January 2003, the Financial Accounting Standards Board ("FASB") issued
     FASB Interpretation No. 46, "Consolidation of Variable Interest Entities"
     ("FIN 46"). FIN 46 is applicable immediately for variable interest entities
     created after January 31, 2003. For variable interest entities created
     before February 1, 2003, the provisions of FIN 46 are applicable no later
     than December 15, 2003. The Partnership has not created any variable
     interest entities after January 31, 2003. In December 2003, the FASB
     redeliberated certain proposed modifications and revised FIN 46 ("FIN 46
     (R)"). The revised provisions are applicable no later than the first
     reporting period ending after March 15, 2004. The adoption of FIN 46 (R) is
     not expected to have a material impact on the Partnership's financial
     reporting and disclosure.

     In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
     Financial Instruments with Characteristics of both Liabilities and Equity."
     SFAS No. 150 changes the accounting for certain financial instruments that,
     under previous guidance, could be classified as equity or "mezzanine"
     equity, by now requiring those instruments to be classified as liabilities
     (or assets in some circumstances) in the balance sheets. Further, SFAS No.
     150 requires disclosure regarding the terms of those instruments and
     settlement alternatives. The guidance in SFAS No. 150 generally was
     effective for all financial instruments entered into or modified after May
     31, 2003, and was otherwise effective at the beginning of the first interim
     period beginning after June 15, 2003. The Partnership has evaluated SFAS
     No. 150 and determined that it does not have an impact on the Partnership's
     financial reporting and disclosures.


2.   Capital Contributions

     On June 14, 1989, the Partnership commenced the offering of units (the
     "Units") through Merrill Lynch, Pierce, Fenner & Smith Incorporated (the
     "Selling Agent"). On June 28, 1989, July 31, 1989 and September 22, 1989,
     under the terms of the Amended and Restated Agreement of Limited
     Partnership of the Partnership (the "Partnership Agreement"), the General
     Partner admitted limited partners to the Partnership in three closings. At
     these closings, subscriptions for a total of 55,746 Units representing
     $55,746,000 in limited partners' capital contributions were accepted. In
     connection with the offering of Units, the Partnership incurred
     organization and offering costs of $6,534,064, of which $75,000 was
     capitalized as organization costs and $6,459,064 was charged to the limited
     partners' equity as syndication costs. The Partnership received a capital
     contribution of $100 from the General Partner.

     Net loss is allocated 99% to the limited partners and 1% to the General
     Partner in accordance with the Partnership Agreement.


                                       24


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


3.   Cash and Cash Equivalents

     As of March 30, 2004, the Partnership has $100,169 in cash and cash
     equivalents that are deposited in interest-bearing accounts with an
     institution that is not insured by the Federal Deposit Insurance
     Corporation.


4.   Investments in Bonds

     The Partnership carries its investments in bonds as available-for-sale
     because such investments are used to facilitate and provide flexibility for
     the Partnership's obligations, including the providing of operating
     advances resulting from circumstances that may arise in connection with the
     Local Partnerships. Investments in bonds are reflected in the accompanying
     balance sheets at estimated fair value.

     As of March 30, 2004 certain information concerning investments in bonds is
     as follows:




                                                                         Gross          Gross
                                                          Amortized    unrealized     unrealized     Estimated
      Description and maturity                               cost         gains          losses      fair value
      ------------------------                           -----------   -----------    -----------    ----------

                                                                                         
 Corporate debt securities
   Within one year                                       $   400,002   $    10,542    $      --      $   410,544
   After one year through five years                       1,249,410        93,761           --        1,343,171
                                                         -----------   -----------    -----------    -----------

                                                           1,649,412       104,303           --        1,753,715
                                                         -----------   -----------    -----------    -----------

 U.S. Treasury debt securities
   After five years through ten years                        717,637        72,891           --          790,528
                                                         -----------   -----------    -----------    -----------

 U.S. government and agency securities
   Within one year                                               692           177           --              869
                                                         -----------   -----------    -----------    -----------

                                                         $ 2,367,741   $   177,371    $      --      $ 2,545,112
                                                         ===========   ===========    ===========    ===========


As of March 30, 2003 certain information concerning investments in bonds is as follows:



                                                                         Gross          Gross
                                                          Amortized    unrealized     unrealized     Estimated
      Description and maturity                               cost         gains          losses      fair value
      ------------------------                           -----------   -----------    -----------    ----------

                                                                                         
 Corporate debt securities
   After one year through five years                     $ 1,653,135   $   107,810    $    (9,101)   $ 1,751,844
                                                         -----------   -----------    -----------    -----------

 U.S. Treasury debt securities
   After five years through ten years                        678,555        78,387           --          756,942
                                                         -----------   -----------    -----------    -----------

 U.S. government and agency securities
   After one year through five years                           4,852           141           --            4,993
                                                         -----------   -----------    -----------    -----------

                                                         $ 2,336,542   $   186,338    $    (9,101)   $ 2,513,779
                                                         ===========   ===========    ===========    ===========



                                       25



                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


5.   Investment in Local Partnerships

     As of March 30, 2004, the Partnership owns a limited partnership interest
     in the following Local Partnerships:

     1.  1989 Westview Arms Limited Partnership;
     2.  2000-2100 Christian Street Associates ("2000 Christian Street");
     3.  Ann Ell Apartments Associates, Ltd. ("Ann Ell")*;
     4.  Auburn Hills Apartments Limited Partnership;
     5.  Auburn Hills Townhouses Limited Partnership;
     6.  Batesville Family, L.P.;
     7.  Browning Road Phase I, L.P.;
     8.  Bruce Housing Associates, L.P.;
     9.  Canton Partners, L.P.;
     10. Carrington Limited Dividend Housing Association Limited Partnership;
     11. Christian Street Associates Limited Partnership ("Christian Street");
     12. Cityside Apartments, Phase II, L.P.*;
     13. Cleveland Square, Ltd.;
     14. College Avenue Apartments Limited Partnership ("College Avenue");
     15. Corrigan Square, Ltd.;
     16. De Queen Villas Limited Partnership;
     17. Dermott Villas Limited Partnership;
     18. Eagle View, Ltd.;
     19. Elm Hill Housing Limited Partnership;
     20. Eudora Manor Limited Partnership;
     21. Harborside Housing Limited Partnership ("Harborside");
     22. Hill Com I Associates Limited Partnership ("Hill Com I");
     23. Hill Com II Associates Limited Partnership;
     24. Hughes Manor Limited Partnership;
     25. Ivy Family, L.P.;
     26. Lakeside Housing Limited Partnership;
     27. Lawrence Road Properties, Ltd.;
     28. Lexington Estates Ltd., A Mississippi Limited Partnership;
     29. Littleton Avenue Community Village, L.P.*;
     30. Lula Courts Ltd., L.P.;
     31. Magee Elderly, L.P.;
     32. Mirador del Toa Limited Partnership;
     33. Nixa Heights Apartments, L.P.;
     34. North Hills Farms Limited Partnership;
     35. Patton Place Limited Partnership;
     36. Plantersville Family, L.P.;
     37. Powelton Gardens Associates;
     38. Purvis Heights Properties, L.P.;
     39. Queen Lane Investors;
     40. Renova Properties, L.P.;
     41. Santa Juanita Limited Dividend Partnership L.P. ("Santa Juanita");
     42. Simpson County Family, L.P.;
     43. Summers Village Limited Partnership;
     44. Tchula Courts Apartments, L.P.;
     45. The Pendleton (A Louisiana Partnership in Commendam);
     46. Trenton Heights Apartments, L.P.;
     47. Twin Pine Family, L.P.;
     48. Village Creek Limited Partnership; and
     49. York Park Associates Limited Partnership*.

         * An affiliate of the General Partner is a general partner of and/or
           provides services to the Local Partnership.


                                       26



                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


5.   Investment in Local Partnerships (continued)

     Although the Partnership generally owns a 98.9%-99% limited partnership
     interest in the Local Partnerships, the Partnership and American Tax Credit
     Properties L.P. ("ATCP"), a Delaware limited partnership and an affiliate
     of the Partnership, together, in the aggregate, own a 99% Local Partnership
     Interest in Santa Juanita; the ownership percentages of the Partnership and
     ATCP of Santa Juanita are 64.36% and 34.64%, respectively. In addition, the
     Partnership and American Tax Credit Properties III L.P. ("ATCP III"), a
     Delaware limited partnership and an affiliate of the Partnership, together,
     in the aggregate, own a 99% Local Partnership Interest in the following
     Local Partnerships:


                                                   The
                                               Partnership     ATCP III
                                               -----------     --------
             Batesville Family, L.P.              37.25%         61.75%
             Bruce Housing Associates, L.P.       37.25          61.75
             Carrington Limited Dividend
               Housing Association Limited
               Partnership                        33.05          65.95
             Ivy Family, L.P.                     37.25          61.75
             Lawrence Road Properties, Ltd.       37.25          61.75
             Mirador del Toa Limited
               Partnership                        39.94          59.06
             Purvis Heights Properties, L.P.      37.25          61.75
             Queen Lane Investors                 50.50          48.50


     The Properties are principally comprised of subsidized and leveraged
     low-income multifamily residential complexes located throughout the United
     States and Puerto Rico. The required holding period of each Property, in
     order to avoid Low-income Tax Credit recapture, is fifteen years from the
     year in which the Low-income Tax Credits commence on the last building of
     the Property (the "Compliance Period"). The rents of the Properties are
     controlled by federal and state agencies pursuant to applicable laws and
     regulations. Under the terms of each of the Local Partnership's partnership
     agreements, the Partnership has made capital contributions in the aggregate
     amount of $46,594,300, which includes advances made to certain Local
     Partnerships. As of December 31, 2003, the Local Partnerships have
     outstanding mortgage loans payable totaling approximately $84,858,000 and
     accrued interest payable on such loans totaling approximately $8,230,000,
     which are secured by security interests and liens common to mortgage loans
     on the Local Partnerships' real property and other assets.

     Equity in loss of investment in local partnerships is limited to the
     Partnership's investment balance in each Local Partnership; any excess is
     applied to other partners' capital in any such Local Partnership (see Note
     1). The amount of such excess losses applied to other partners' capital was
     $3,010,297, $2,665,779 and $2,125,501 for the years ended December 31,
     2003, 2002 and 2001, respectively, as reflected in the combined statements
     of operations of the Local Partnerships reflected herein Note 5.

     As a result of management's assessment of the carrying value of the
     investment in local partnerships under applicable accounting guidelines
     (see Note 1), the Partnership reduced its investment in Harborside by
     $1,199,055 for the year ended March 30, 2004 and in Hill Com I by $279,273
     for the year ended March 30, 2002. Such loss is included in equity in loss
     of investment in local partnerships in the accompanying statements of
     operations of the Partnership for the years indicated.

     The combined balance sheets of the Local Partnerships as of December 31,
     2003 and 2002 and the combined statements of operations of the Local
     Partnerships for the years ended December 31, 2003, 2002 and 2001 are
     reflected on pages 28 and 29, respectively.


                                       27



                      AMERICAN TAX CREDIT PROPERTIES II L.P.
                     NOTES TO FINANCIAL STATEMENTS - (Continued)
                        MARCH 30, 2004, 2003 AND 2002


5.   Investment in Local Partnerships (continued)

     The combined balance sheets of the Local Partnerships as of December 31,
     2003 and 2002 are as follows:




                                                                  2003                   2002
                                                              -------------          -------------
    ASSETS

                                                                               
Cash and cash equivalents                                     $   1,751,943          $   1,820,263
Rents receivable                                                    418,925                426,140
Escrow deposits and reserves                                      6,325,707              6,047,039
Land                                                              3,906,771              3,930,673
Buildings and improvements (net of accumulated
   depreciation of $69,357,958 and $64,933,253)                  74,558,167             78,780,411

Intangible assets (net of accumulated
   amortization of $1,074,981and $1,382,176)                      1,296,361              1,327,698
Other assets                                                      1,448,467              1,425,671
                                                              -------------          -------------

                                                              $  89,706,341          $  93,757,895
                                                              =============          =============
LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities

   Accounts payable and accrued expenses                      $   2,465,127          $   2,014,029
   Due to related parties                                         4,246,512              3,805,439
   Mortgage loans                                                84,857,612             85,746,594
   Notes payable                                                    988,436              1,259,422
   Accrued interest                                               8,229,819              7,515,988
   Other liabilities                                                697,550                700,106
                                                              -------------          -------------

                                                                101,485,056            101,041,578
                                                              -------------          -------------
Partners' equity (deficit)

   American Tax Credit Properties II L.P.
     Capital contributions, net of distributions                 45,008,247             44,786,623
     Cumulative loss                                            (37,427,740)           (36,111,424)
                                                              -------------          -------------

                                                                  7,580,507              8,675,199
                                                              -------------          -------------

   General partners and other limited partners
      Capital contributions, net of distributions                 3,045,596              3,072,216
      Cumulative loss                                           (22,404,818)           (19,031,098)
                                                              -------------          -------------

                                                                (19,359,222)           (15,958,882)
                                                              -------------          -------------

                                                                (11,778,715)            (7,283,683)
                                                              -------------          -------------

                                                              $  89,706,341          $  93,757,895
                                                              =============          =============



                                       28



                    AMERICAN TAX CREDIT PROPERTIES II L.P.
                 NOTES TO FINANCIAL STATEMENTS - (Continued)
                        MARCH 30, 2004, 2003 AND 2002


5.   Investment in Local Partnerships (continued)

     The combined statements of operations of the Local Partnerships for the
     years ended December 31, 2003, 2002 and 2001 are as follows:




                                                      2003                 2002               2001
                                                  ------------         ------------        ------------
REVENUE

                                                                                  
Rental                                            $ 21,506,882         $ 21,329,310        $ 21,389,069
Interest and other                                     693,974              758,544             693,807
                                                  ------------         ------------        ------------
TOTAL REVENUE                                       22,200,856           22,087,854          22,082,876
                                                  ------------         ------------        ------------

EXPENSES

Administrative                                       3,972,160            3,767,107           3,788,594
Utilities                                            3,461,914            3,180,965           3,427,028
Operating and maintenance                            5,166,504            4,802,324           4,572,352
Taxes and insurance                                  3,679,786            3,115,874           2,712,638
Financial                                            5,789,391            6,074,798           6,155,379
Depreciation and amortization                        4,821,137            4,932,382           4,540,540
                                                  ------------         ------------        ------------

TOTAL EXPENSES                                      26,890,892           25,873,419          25,196,531
                                                  ------------         ------------        ------------

LOSS FROM OPERATIONS
    BEFORE GAIN ON SALE OF PROPERTY                 (4,690,036)          (3,785,565)         (3,113,655)

Gain on sale of property                                                  1,367,286
                                                  ------------         ------------        ------------

NET LOSS                                          $ (4,690,036)        $ (2,418,279)       $ (3,113,655)
                                                  ============         ============        ============

NET LOSS ATTRIBUTABLE TO

   American Tax Credit                            $ (1,316,316)        $   (652,415)       $   (648,186)
   Properties II L.P.
   General partners and other
     limited partners, which
     includes specially
     allocated items of revenue
     to certain general partners
     of $21,950, $1,249,414 and
     $54,577, and Partnership
     loss in excess of
     investment of $3,010,297,
     $2,665,779 and $2,125,501                      (3,373,720)          (1,765,864)         (2,465,469)
                                                  ------------         ------------        ------------
                                                  $ (4,690,036)        $ (2,418,279)       $ (3,113,655)
                                                  ============         ============        ============



                                       29



                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


5.      Investment  in  Local   Partnerships (continued)

Investment activity with respect to each Local Partnership for the year ended
March 30, 2004 is as follows:




                                                                                                          Cash
                                            Investment in              Partnership's    Adjustment to  distributions  Investment in
                                                Local     Investments   equity in        carry value     received         Local
                                             Partnership   during the  income for the   during the      during the    Partnership
                                            balance as of  year ended    year ended      year ended     year ended   balance as of
                                              March 30,     March 30,  December 31,      March 30,       March 30,     March 30,
Name of Local Partnership                       2003          2004        2003             2004          2004(3)        2004
- -------------------------                    ------------  ----------  -------------    ------------   -----------   ------------
                                                                                              
1989 Westview Arms Limited Partnership        $  88,958    $    --      $  (1,283)       $    --          $   --     $   87,675
2000-2100 Christian Street Associates              --         69,403      (69,403) (1)        --              --           --
Ann Ell Apartments Associates, Ltd.                --         30,000      (30,000) (1)        --              --           --
Auburn Hills Apartments Limited Partnership        --           --           --    (2)        --              --           --
Auburn Hills Townhouses Limited Partnership     525,045         --       (228,713)            --           (5,000)      291,332
Batesville Family, L.P.                            --           --           --    (2)        --              --           --
Browning Road Phase I, L.P.                        --           --           --    (2)        --              --           --
Bruce Housing Associates, L.P.                    5,871         --         (1,731)            --              --          4,140
Canton Partners, L.P.                              --           --           --    (2)        --              --           --
Carrington Limited Dividend Housing
   Association Limited Partnership              138,084         --        (64,689)            --              --         73,395
Christian Street Associates Limited
  Partnership                                      --         63,139      (63,139) (1)        --              --           --
Cityside Apartments, Phase II, L.P.                --           --           --    (2)        --              --           --
Cleveland Square, Ltd.                             --           --           --    (2)        --              --           --
College Avenue Apartments Limited
  Partnership                                      --         44,268      (44,268) (1)        --              --           --
Corrigan Square, Ltd.                              --           --           --    (2)        --              --           --
De Queen Villas Limited Partnership                --           --           --    (2)        --              --           --
Dermott Villas Limited Partnership                 --           --           --    (2)        --              --           --
Eagle View, Ltd.                                   --           --           --    (2)        --              --           --
Elm Hill Housing Limited Partnership          1,557,309         --       (369,022)            --              --      1,188,287
Eudora Manor Limited Partnership                   --           --           --    (2)        --              --           --
Forest Village Housing Partnership                 --           --           --    (2)        --              --           --
Harborside Housing Limited Partnership        1,570,996         --       (369,441)      (1,199,055) (4)    (2,500)         --
Hill Com I Associates Limited Partnership          --           --           --    (2)        --              --           --
Hill Com II Associates Limited Partnership         --           --           --    (2)        --              --           --
Hughes Manor Limited Partnership                   --           --           --    (2)        --              --           --
Ivy Family, L.P.                                   --           --           --    (2)        --              --           --
Lakeside Housing Limited Partnership               --           --           --    (2)        --              --           --
Lawrence Road Properties, Ltd.                     --           --           --    (2)        --              --           --
Lexington Estates Ltd.                             --           --           --    (2)        --              --           --
Littleton Avenue Community Village, L.P.           --           --           --    (2)        --              --           --
Lula Courts Ltd., L.P.                             --           --           --    (2)        --              --           --
Magee Elderly, L.P.                                --           --           --    (2)        --              --           --
Mirador del Toa Limited Partnership                --           --           --    (2)        --              --           --
Nixa Heights Apartments, L.P.                      --           --           --    (2)        --              --           --
North Hills Farms Limited Partnership         3,489,666         --        (30,198)            --            (5,000)   3,454,468
Patton Place Limited Partnership                142,915         --        (38,989)            --              --        103,926
Plantersville Family, L.P.                         --           --           --    (2)        --              --           --
Powelton Gardens Associates                        --           --           --    (2)        --              --           --
Purvis Heights Properties, L.P.                  13,171         --         (5,440)            --              --          7,731
Queen Lane Investors                               --           --           --    (2)        --              --           --
Renova Properties, L.P.                            --           --           --    (2)        --              --           --
Santa Juanita Limited Dividend Partnership
  L.P.                                             --           --           --    (2)        --              --           --
Simpson County Family, L.P.                        --           --           --    (2)        --              --           --
Summers Village Limited Partnership                --           --           --    (2)        --              --           --
Tchula Courts Apartments, L.P.                     --           --           --    (2)        --              --           --
The Pendleton                                      --           --           --    (2)        --              --           --
Trenton Heights Apartments, L.P.                   --           --           --    (2)        --              --           --
Twin Pine Family, L.P.                             --           --           --    (2)        --              --           --
Village Creek Limited Partnership                  --           --           --    (2)        --              --           --
York Park Associates Limited Partnership           --           --           --    (2)        --              --           --
                                             ---------     --------   ----------       -----------        --------    ----------

                                             $7,532,015    $ 206,810  $(1,316,316)     $(1,199,055)       $(12,500)   $5,210,954
                                             ==========    =========  ===========      ===========        ========    ==========


(1)  The Partnership's equity in loss of an investment in a Local Partnership is
     limited to the remaining investment balance.
(2)  Additional equity in loss of investment is not allocated to the Partnership
     until equity in income is earned or additional investment is made by the
     Partnership.
(3)  The total excludes $23,735 of distributions received classified as other
     income from local partnerships.
(4)  The Partnership has adjusted the investment's carrying value in accordance
     with applicable accounting guidelines.


                                       30






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002

5.   Investment in Local Partnerships (continued)

Investment activity with respect to each Local Partnership for the year ended
March 30, 2003 is as follows:

                                                                                                          Cash
                                            Investment in              Partnership's    Adjustment to  distributions  Investment in
                                                Local     Investments   equity in        carry value     received         Local
                                             Partnership   during the  income for the   during the      during the    Partnership
                                            balance as of  year ended    year ended      year ended     year ended   balance as of
                                              March 30,     March 30,  December 31,      March 30,       March 30,     March 30,
Name of Local Partnership                       2002          2003        2002             2003          2003(3)         2003
- -------------------------                    ------------  ----------  -------------    ------------   -----------   ------------
                                                                                                
1989 Westview Arms Limited Partnership       $   60,383    $   --      $   28,575         $     --      $    --     $  88,958
2000-2100 Christian Street Associates                --      44,980       (44,980) (1)          --           --            --
Ann Ell Apartments Associates, Ltd.                  --      97,000       (97,000) (1)          --           --            --
Auburn Hills Apartments Limited Partnership          --        --              --  (2)          --           --            --
Auburn Hills Townhouses Limited Partnership     664.858        --        (134,813)              --         (5,000)    525,045
Batesville Family, L.P.                              --        --              --  (2)          --           --            --
Browning Road Phase I, L.P.                          --        --              --  (2)          --           --            --
Bruce Housing Associates, L.P.                    9,621        --          (3,750)              --           --          5,871
Canton Partners, L.P.                                --        --              --  (2)          --           --            --
Carrington Limited Dividend Housing
   Association Limited Partnership              200,696        --         (62,612)              --           --        138,084
Christian Street Associates Limited
  Partnership                                        --      50,953       (50,953) (1)          --           --            --
Cityside Apartments, Phase II, L.P.                  --        --              --  (2)          --           --            --
Cleveland Square, Ltd.                               --        --              --  (2)          --           --            --
College Avenue Apartments Limited
  Partnership                                        --      16,640       (16,640) (1)          --           --            --
Corrigan Square, Ltd.                                --        --              --  (2)          --           --            --
De Queen Villas Limited Partnership                  --        --              --  (2)          --           --            --
Dermott Villas Limited Partnership                   --        --              --  (2)          --           --            --
Eagle View, Ltd.                                     --        --              --  (2)          --           --            --
Elm Hill Housing Limited Partnership          1,780,554        --        (106,906)              --       (116,339)   1,557,309
Eudora Manor Limited Partnership                     --        --              --  (2)          --           --            --
Forest Village Housing Partnership                   --        --              --  (2)          --           --            --
Harborside Housing Limited Partnership        1,692,849        --            (121,853)          --           --      1,570,996
Hill Com I Associates Limited Partnership            --        --              --  (2)          --           --            --
Hill Com II Associates Limited Partnership           --        --              --  (2)          --           --            --
Hughes Manor Limited Partnership                     --        --              --  (2)          --           --            --
Ivy Family, L.P.                                     --        --              --  (2)          --           --            --
Lakeside Housing Limited Partnership                 --        --              --  (2)          --           --            --
Lawrence Road Properties, Ltd.                       --        --              --  (2)          --           --            --
Lexington Estates Ltd.                               --        --              --  (2)          --           --            --
Littleton Avenue Community Village, L.P.             --        --              --  (2)          --           --            --
Lula Courts Ltd., L.P.                               --        --              --  (2)          --           --            --
Magee Elderly, L.P.                                  --        --              --  (2)          --           --            --
Mirador del Toa Limited Partnership                  --        --              --  (2)          --           --            --
Nixa Heights Apartments, L.P.                        --        --              --  (2)          --           --            --
North Hills Farms Limited Partnership         3,451,929        --              42,737           --         (5,000)   3,489,666
Patton Place Limited Partnership                174,876        --             (31,961)          --           --        142,915
Plantersville Family, L.P.                           --        --              --  (2)          --           --            --
Powelton Gardens Associates                          --        --              --  (2)          --           --            --
Purvis Heights Properties, L.P.                  27,581        --             (13,873)          --           (537)      13,171
Queen Lane Investors                                 --        --              --  (2)          --           --            --
Renova Properties, L.P.                              --        --              --  (2)          --           --            --
Santa Juanita Limited Dividend Partnership
  L.P.                                           38,386        --             (38,386) (1)      --           --            --
Simpson County Family, L.P.                          --        --              --  (2)          --           --            --
Summers Village Limited Partnership                  --        --              --  (2)          --           --            --
Tchula Courts Apartments, L.P.                       --        --              --  (2)          --           --            --
The Pendleton                                        --        --              --  (2)          --           --            --
Trenton Heights Apartments, L.P.                     --        --              --  (2)          --           --            --
Twin Pine Family, L.P.                               --        --              --  (2)          --           --            --
Village Creek Limited Partnership                    --        --              --  (2)          --           --            --
York Park Associates Limited Partnership             --        --              --  (2)          --           --            --
                                             ----------   --------      ---------        ---------      --------    ---------

                                             $8,101,733   $ 209,573     $(652,415)        $     --      $(126,876)  $7,532,015
                                             ==========   =========     =========         =========     =========   ==========


(1)  The Partnership's equity in loss of an investment in a Local Partnership is
     limited to the remaining investment balance.
(2)  Additional equity in loss of investment is not allocated to the Partnership
     until equity in income is earned or additional investment is made by the
     Partnership.
(3)  The total excludes $23,735 of distributions received classified as other
     income from local partnerships. (4) The Partnership has adjusted the
     investment's carrying value in accordance with applicable accounting
     guidelines.


                                       31






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002

5.   Investment in Local Partnerships (continued)

     Property information for each Local Partnership as of December 31, 2003 is follows:


                                                             Mortgage loans                  Buildings and         Accumulated
    Name of Local Partnership                                   payable         Land          improvements         depreciation
    -----------------------------------------------------------------------------------------------------------------------------
                                                                                                  
    1989 Westview Arms Limited Partnership                 $      392,851    $     20,275    $        736,245     $     (279,282)
    2000-2100 Christian Street Associates                       2,366,100               --             31,325             (4,068)
    Ann Ell Apartments Associates, Ltd.                         2,033,247          199,645          2,838,576         (1,377,450)
    Auburn Hills Apartments Limited Partnership                   786,663           48,245          1,013,162           (366,763)
    Auburn Hills Townhouses Limited Partnership                 6,055,128          225,000         12,523,316         (6,794,638)
    Batesville Family, L.P.                                     1,423,964           52,000          1,843,095           (752,388)
    Browning Road Phase I, L.P.                                   816,977           43,000          1,069,123           (576,488)
    Bruce Housing Associates, L.P.                              1,092,492           16,000          1,482,081           (720,761)
    Canton Partners, L.P.                                       1,436,914           35,000          1,865,291           (907,973)
    Carrington Limited Dividend Housing
        Association Limited Partnership                         3,272,459          200,000          6,590,677         (3,243,210)
    Christian Street Associates Limited Partnership             2,165,038               --             41,753            (15,847)
    Cityside Apartments, Phase II, L.P.                         6,952,776           87,997         14,242,965         (7,139,975)
    Cleveland Square, Ltd.                                        810,332           20,000          1,208,578           (624,923)
    College Avenue Apartments Limited Partnership                 587,000           24,600          1,008,439           (506,588)
    Corrigan Square, Ltd.                                       1,395,775           63,358          1,897,355           (973,233)
    De Queen Villas Limited Partnership                         1,345,352           37,000          1,687,412           (588,044)
    Dermott Villas Limited Partnership                          1,049,384           15,000          1,364,852           (496,050)
    Eagle View, Ltd.                                              396,204           35,000            497,783           (182,070)
    Elm Hill Housing Limited Partnership                        6,708,868          119,200         12,604,541         (5,500,505)
    Eudora Manor Limited Partnership                              742,553           16,000            940,850           (339,692)
    Harborside Housing Limited Partnership                      2,897,754           39,400          6,594,750         (2,854,620)
    Hill Com I Associates Limited Partnership                   1,165,986          119,502          2,669,820         (1,150,170)
    Hill Com II Associates Limited Partnership                    938,031          112,110          2,281,915         (1,090,723)
    Hughes Manor Limited Partnership                            1,100,161           16,007          1,422,747           (514,334)
    Ivy Family, L.P.                                              772,383           11,000          1,076,150           (535,782)
    Lakeside Housing Limited Partnership                        7,272,097           50,000         11,938,171         (5,314,418)
    Lawrence Road Properties, Ltd.                                750,067           50,000            959,446           (383,812)
    Lexington Estates Ltd.                                        698,292           30,750            881,265           (483,521)
    Littleton Avenue Community Village, L.P.                    4,303,080          512,331          7,220,383         (3,567,441)
    Lula Courts Ltd., L.P.                                        692,242           19,600            900,181           (484,681)
    Magee Elderly, L.P.                                           584,408           30,000            731,409           (304,178)
    Mirador del Toa Limited Partnership                         1,857,814          105,000          2,343,426         (1,241,742)
    Nixa Heights Apartments, L.P.                                 991,220           31,500          1,315,343           (499,064)
    North Hills Farms Limited Partnership                       2,955,316          525,000         13,226,055         (7,761,697)
    Patton Place Limited Partnership                              959,630           56,015          1,765,001           (617,862)
    Plantersville Family, L.P.                                    589,107           12,000            788,656           (398,078)
    Powelton Gardens Associates                                   802,440           29,207          1,974,175           (966,962)
    Purvis Heights Properties, L.P.                             1,135,775           47,000          1,507,912           (580,547)
    Queen Lane Investors                                        1,524,745           60,301          2,781,754         (1,294,242)
    Renova Properties, L.P.                                       630,745           22,700            824,155           (426,748)
    Santa Juanita Limited Dividend Partnership L.P.             1,414,998          228,718          2,441,275         (1,209,705)
    Simpson County Family, L.P.                                   805,068           24,700          1,047,171           (509,958)
    Summers Village Limited Partnership                           799,378           71,000            969,818           (350,447)
    Tchula Courts Apartments, L.P.                                726,736           10,000            928,791           (579,126)
    The Pendleton                                                 543,022           40,000          1,269,163           (683,869)
    Trenton Heights Apartments, L.P.                              434,265           29,200            596,813           (262,319)
    Twin Pine Family, L.P.                                        594,380            7,000            825,450           (409,357)
    Village Creek Limited Partnership                           1,199,427           37,950          1,471,698           (566,038)
    York Park Associates Limited Partnership                    3,888,968          321,460          5,675,813         (2,926,569)
                                                           --------------     ------------     --------------      -------------
                                                           $   84,857,612    $   3,906,771     $  143,916,125     $  (69,357,958)
                                                           ==============     ============     ==============     ==============



                                       32






                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


5.    Investment in Local Partnerships (continued)

      Property information for each Local Partnership as of December 31, 2002 is
as follows:

                                                             Mortgage loans                  Buildings and         Accumulated
    Name of Local Partnership                                   payable         Land          improvements         depreciation
    -----------------------------------------------------------------------------------------------------------------------------
                                                                                                  


    1989 Westview Arms Limited Partnership                 $      419,628    $     20,275      $      736,245     $     (261,699)
    2000-2100 Christian Street Associates                       2,422,116               --             31,325             (2,929)
    Ann Ell Apartments Associates, Ltd.                         2,080,739          199,645          2,838,576         (1,281,124)
    Auburn Hills Apartments Limited Partnership                   789,506           48,245          1,013,162           (342,278)
    Auburn Hills Townhouses Limited Partnership                 6,149,970          225,000         12,433,438         (6,332,273)
    Batesville Family, L.P.                                     1,428,095           52,000          1,816,601           (705,028)
    Browning Road Phase I, L.P.                                   825,887           43,000          1,065,616           (531,491)
    Bruce Housing Associates, L.P.                              1,096,634           16,000          1,460,299           (675,664)
    Canton Partners, L.P.                                       1,441,115           35,000          1,851,581           (866,917)
    Carrington Limited Dividend Housing
        Association Limited Partnership                         3,313,001          200,000          6,576,478         (2,992,681)
    Christian Street Associates Limited Partnership             2,242,759               --             41,753            (12,105)
    Cityside Apartments, Phase II, L.P.                         7,096,177           87,997         14,242,965         (6,621,958)
    Cleveland Square, Ltd.                                        818,128           20,000          1,187,823           (575,349)
    College Avenue Apartments Limited Partnership                 591,205           24,600            999,333            465,106
    Corrigan Square, Ltd.                                       1,408,872           63,358          1,890,344           (901,630)
    De Queen Villas Limited Partnership                         1,145,828           37,000          1,687,412           (547,118)
    Dermott Villas Limited Partnership                          1,053,235           15,000          1,356,414           (461,337)
    Eagle View, Ltd.                                              400,233           35,000            496,686           (170,160)
    Elm Hill Housing Limited Partnership                        6,759,070          119,200         12,530,741         (5,183,382)
    Eudora Manor Limited Partnership                              744,916           16,000            939,977           (316,356)
    Harborside Housing Limited Partnership                      2,728,409           39,400          6,594,750         (2,683,625)
    Hill Com I Associates Limited Partnership                   1,165,986          143,404          2,968,501         (1,297,760)
    Hill Com II Associates Limited Partnership                    938,031          112,110          2,241,227         (1,006,135)
    Hughes Manor Limited Partnership                            1,103,878           16,007          1,422,747           (479,278)
    Ivy Family, L.P.                                              778,437           11,000          1,075,733           (501,620)
    Lakeside Housing Limited Partnership                        7,440,473           50,000         11,938,171         (5,018,636)
    Lawrence Road Properties, Ltd.                                752,561           50,000            947,764           (358,996)
    Lexington Estates Ltd.                                        700,923           30,750            878,186           (449,699)
    Littleton Avenue Community Village, L.P.                    4,303,080          512,331          7,213,019         (3,273,788)
    Lula Courts Ltd., L.P.                                        694,485           19,600            896,918           (448,990)
    Magee Elderly, L.P.                                           586,158           30,000            720,498           (285,659)
    Mirador del Toa Limited Partnership                         1,864,895          105,000          2,341,013         (1,155,272)
    Nixa Heights Apartments, L.P.                                 994,999           31,500          1,314,353           (473,023)
    North Hills Farms Limited Partnership                       3,296,998          525,000         13,180,670         (7,298,465)
    Patton Place Limited Partnership                              963,950           56,015          1,765,001           (573,574)
    Plantersville Family, L.P.                                    591,701           12,000            775,241           (373,151)
    Powelton Gardens Associates                                   843,917           29,207          1,972,575           (893,248)
    Purvis Heights Properties, L.P.                             1,136,111           47,000          1,506,005           (541,865)
    Queen Lane Investors                                        1,532,919           60,301          2,781,754         (1,188,295)
    Renova Properties, L.P.                                       632,811           22,700            814,218           (402,949)
    Santa Juanita Limited Dividend Partnership L.P.             1,429,828          228,718          2,430,592         (1,115,681)
    Simpson County Family, L.P.                                   807,422           24,700          1,025,902           (476,380)
    Summers Village Limited Partnership                           802,017           71,000            969,818           (326,920)
    Tchula Courts Apartments, L.P.                                729,442           10,000            920,260           (547,662)
    The Pendleton                                                 554,957           40,000          1,269,163           (636,288)
    Trenton Heights Apartments, L.P.                              435,851           29,200            591,572           (248,388)
    Twin Pine Family, L.P.                                        599,282            7,000            809,133           (381,761)
    Village Creek Limited Partnership                           1,203,327           37,950          1,471,698           (528,563)
    York Park Associates Limited Partnership                    3,906,632          321,460          5,675,813         (2,720,997)
                                                           --------------     ------------     --------------      -------------
                                                           $   85,746,594     $  3,930,673     $  143,713,664      $ (64,933,253)
                                                           ==============     ============     ==============      =============



                                       33



                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


5.  Investment in Local Partnerships (continued)

    The summary of property activity during the year ended December 31, 2003 is
    as follows:


                                                Net change
                              Balance as of       during       Balance as of
                              December 31,    the year ended   December 31,
                                  2002      December 31, 2003      2003
                              ------------- -----------------  --------------


   Land                          $3,930,673     $   (23,902)    $  3,906,771
   Buildings and improvements   143,713,664         202,461      143,916,125
                                -----------     -----------     ------------
                                147,644,337         178,559      147,822,896
   Accumulated depreciation     (64,933,253)     (4,424,705)     (69,357,958)
                                -----------     -----------     ------------
                                $82,711,084     $(4,246,146)    $ 78,464,938
                                ===========     ============    ============

Effective October 1, 1998, the Partnership and the local general partners of
2000-2100 Christian Street Associates ("2000 Christian Street") and Christian
Street Associates Limited Partnership ("Christian Street") agreed to equally
share the funding of operating deficits through June 30, 2000 in the case of
Christian Street and through September 30, 2000 in the case of 2000 Christian
Street (the respective "Funding Agreements"). The Funding Agreements have been
extended through December 31, 2004. Under the terms of the Funding Agreements,
the Partnership has advanced $423,692 as of March 30, 2004, of which $132,542
and $95,933, respectively, was advanced during the years ended March 30, 2004
and 2003. Such advances have been recorded as investment in local partnerships
and have been offset by additional equity in loss of investment in local
partnerships (see Note 1).

The Partnership advanced $30,000 and $97,000 during the years ended March 30,
2004 and 2003, respectively, to Ann Ell to fund operating deficits. Cumulative
advances as of March 30, 2004 are $469,545. Such advances have been recorded as
investment in local partnerships and have been offset by additional equity in
loss of investment in local partnerships (see Note 1).

The Partnership advanced $44,268 and $16,640 during the years ended March 30,
2004 and 2003, respectively, to College Avenue to fund operating deficits.
Cumulative advances as of March 30, 2004 are $72,058. Such advances have been
recorded as investment in local partnerships and have been offset by additional
equity in loss of investment in local partnerships (see Note 1).

As a result of increasing deficits and declining occupancy caused by
deteriorating physical conditions, Forest Village Housing Partnership ("Forest
Village") filed for protection under Chapter 11 of the federal Bankruptcy Code
in the United States Bankruptcy Court, Western District of Washington (the
"Court") on March 25, 1999. Forest Village filed a plan of reorganization (the
"Plan") which was confirmed by the Court on December 14, 1999. The terms of the
Plan called for the Partnership to provide up to $500,000 (the "Bankruptcy
Advance"), all of which was previously funded, which Forest Village utilized to
pay certain obligations including all first mortgage arrears and certain secured
and unsecured creditors and to make necessary repairs to the complex. The Plan
also resulted in recasting the second mortgage and cumulative arrears over a new
30 year amortization period that reduced Forest Village's mandatory debt service
by approximately $77,000 per annum. In addition to the Bankruptcy Advance, the
Partnership provided advances of $282,874 to Forest Village. Such advances,
including the Bankruptcy Advance, were recorded as investment in local
partnerships and were offset by additional equity in loss of investment in local
partnerships (see Note 1). Of all such amounts advanced by the Partnership,
$534,500 bore interest at 8.5% and was repayable out of net cash flow from the
operations of the Property. No interest was recorded by the Partnership.

                                       34


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


5.  Investment in Local Partnerships (continued)

    In May 2002, Forest Village sold its underlying Property for $2,600,000. The
    combined statement of operations of the Local Partnerships for the year
    ended December 31, 2002 included herein Note 5 reflects gain on sale of
    property of $1,367,286. The sale proceeds were utilized to repay the
    outstanding mortgages in full, post a bond for the purpose of avoiding
    Low-income Tax Credit recapture and repay the Partnership for advances
    discussed above. The Partnership received $846,531 in connection with the
    sale and the purchaser is required to continue to operate the Property as
    low-income pursuant to Section 42 through the remainder of the Compliance
    Period. The accompanying financial statements for the year ended March 30,
    2003 include gain on disposal of local partnership interest of $846,531 in
    connection with Forest Village.

    An affiliate of the General Partner was the temporary local general partner
    of Forest Village. Since March 30, 1995, the Partnership has had a zero
    investment balance in Forest Village and continued to account for such
    investment under the equity method of accounting. The mortgage loans of
    Forest Village were nonrecourse to the Partnership. Selected statement of
    operations data for the period through the date of sale in 2002 includes
    rental income of $169,207, gain on sale of property of $1,296,695, interest
    and other revenue of $12,952, interest expense of $126,409, depreciation and
    amortization expenses of $46,432, operating and maintenance expenses of
    $46,260, administrative expenses of $33,174, utilities expenses of $22,949
    and taxes and insurance expenses of $15,508. Selected statement of
    operations data for the year ended December 31, 2001 includes rental income
    of $477,874, interest and other revenue of $15,285, interest expense of
    $130,745, depreciation and amortization expenses of $108,706, operating and
    maintenance expenses of $119,909, administrative expenses of $92,836,
    utilities expenses of $43,154 and taxes and insurance expenses of $58,144.


6.  Transactions with General Partner and Affiliates

    For the years ended March 30, 2004, 2003 and 2002, the Partnership paid
    and/or incurred the following amounts to the General Partner and/or
    affiliates in connection with services provided to the Partnership:


                                              2004                   2003                  2002
                                      ---------------------    ------------------   --------------------
                                        Paid       Incurred    Paid      Incurred   Paid        Incurred
                                      --------     --------   --------   --------   --------    --------
                                                                              
Management fees (see Note 8)          $157,137     $294,416   $239,516   $293,193   $269,516    $299,307

Administration fees (see Note 8)       180,552      294,416    280,484    293,193    254,826     299,307



For the years ended December 31, 2003, 2002 and 2001, the Local Partnerships
paid and/or incurred the following amounts to the General Partner and/or
affiliates in connection with services provided to the Local Partnerships:



                                                 2003                         2002                         2001
                                        ----------------------     ----------------------    ------------------------
                                           Paid       Incurred        Paid       Incurred        Paid        Incurred
                                        ---------    ---------     ---------    ---------    ----------     ---------

                                                                                         
    Property management fees            $ 139,599    $ 136,068     $ 177,405     $ 142,315    $ 101,513     $ 146,756

    Insurance and other  services         191,953      183,848       121,687       106,631      106,694       108,380




                                       35


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


7.  Taxable Loss

    A reconciliation of the financial statement net loss of the Partnership for
    the years ended March 30, 2004, 2003 and 2002 to the tax return net loss for
    the years ended December 31, 2003, 2002 and 2001 is as follows:


                                                  2004                 2003               2002
                                              ------------         ------------       ------------
                                                                            
Financial statement net loss for the
 years ended March 30, 2004, 2003 and 2002    $(3,139,682)         $  (330,917)       $(1,396,994)

Add (less) net transactions occurring
between
  January 1, 2001 to March 30, 2001                  --                   --             (122,139)
  January 1, 2002 to March 30, 2002                  --               (131,136)           131,136
  January 1, 2003 to March 30, 2003               (91,275)              91,275               --
  January 1, 2004 to March 30, 2004               136,664                 --                 --
                                              ------------         ------------       -------------
Adjusted financial statement net loss
  for the years ended December 31,
  2004, 2003 and 2002                          (3,094,293)            (369,978)        (1,387,997)

Adjustment to management and
  administration fees pursuant to                 101,568              118,815            116,144
  Internal Revenue Code Section 267

Differences arising from gain on
  disposal of local partnership
  interest                                           --               (218,968)              --

Differences arising from equity in
  loss of investment in local
  partnerships                                 (2,606,750)          (3,655,779)        (2,723,735)

Other income from local partnerships              (16,462)             (37,261)           (26,021)

Other differences                                  19,797                 (300)            (5,917)
                                              ------------         ------------       ------------

Tax return net loss for the years
  ended December 31, 2003, 2002 and
  2001                                        $(5,596,140)         $(4,163,471)       $(4,027,526)
                                              ============         ============       ============



    The differences between the investment in local partnerships for tax and
    financial reporting purposes as of December 31, 2003 and 2002 are as
    follows:

                                                    2003            2002
                                                ------------    ------------
    Investment in local partnerships -
    financial reporting                          $5,213,454      $7,467,007
    Investment in local partnerships - tax       (6,293,633)     (1,173,029)
                                                ------------     -----------
                                                $11,507,087      $8,640,036
                                                ============     ===========

     Payable to general partner and affiliate in the accompanying balance sheets
     represents accrued management and administration fees not deductible for
     tax purposes pursuant to Internal Revenue Code Section 267.


                                       36


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


8.   Commitments and Contingencies

     Pursuant to the Partnership Agreement, the Partnership incurs an annual
     management fee ("Management Fee") and an annual additional management fee
     ("Additional Management Fee") payable to the General Partner for its
     services in connection with the management of the affairs of the
     Partnership. The annual Management Fee is equal to .14% of all proceeds as
     of December 31 of any year, invested or committed for investment in Local
     Partnerships plus all debts of the Local Partnerships related to the
     Properties ("Invested Assets"). The Partnership incurred a Management Fee
     of $206,091 for the year ended March 30, 2004, $205,235 for the year ended
     March 30, 3003 and $209,514 for the year ended March 30, 2002. The annual
     Additional Management Fee is equal to .06% of Invested Assets. The
     Partnership incurred an Additional Management Fee of $88,325 for the year
     ended March 30, 2004, $87,958 for the year in ended March 30, 2003 and
     $89,793 for the year ended March 30, 2002. Such amounts are aggregated and
     reflected under the caption management fees in the accompanying financial
     statements. Unpaid Additional Management Fees in the amount of $956,135 and
     $818,856 are included in payable to general partner and affiliates in the
     accompanying balance sheets as of March 30, 2004 and 2003, respectively.

     In addition, pursuant to the Partnership Agreement, the Partnership is
     authorized to contract for administrative services provided to the
     Partnership. From the inception of the Partnership through November 23,
     1999, such administrative services were provided by ML Fund Administrators
     Inc. ("MLFA"), an affiliate of the Selling Agent, pursuant to an
     Administrative Services Agreement. MLFA resigned the performance of its
     basic services under the Administrative Services Agreement effective
     November 23, 1999, with certain transitional services continuing through
     April 30, 2000. The General Partner transitioned the administrative
     services to an affiliate of the General Partner without any changes to the
     terms of the Administrative Services Agreement. Pursuant to such agreement,
     the Partnership incurs an annual administration fee ("Administration Fee")
     and an annual additional administration fee ("Additional Administration
     Fee") for administrative services provided to the Partnership. The annual
     Administration Fee is equal to .14% of Invested Assets. The Partnership
     incurred an Administration Fee of $206,091 for the year ended March 30,
     2004, $205,235 for the year ended March 30, 2003 and $209,514 for the year
     ended March 30, 2002. The annual Additional Administration Fee is subject
     to certain provisions of the Partnership Agreement and is equal to .06% of
     Invested Assets. The Partnership incurred an Additional Administration Fee
     of $88,325 for the year ended March 30, 2004, $87,958 for the year ended
     March 30, 2003 and $89,793 for the year ended March 30, 2002. Such amounts
     are aggregated and reflected under the caption administration fees in the
     accompanying financial statements. Unpaid Additional Administration Fees
     due to MLFA in the amount of $543,740 and $568,740 are included in accounts
     payable and accrued expenses as of March 30, 2004 and 2003, respectively,
     in the accompanying balance sheets. Cumulative unpaid Administration Fees
     and Additional Administration Fees due to an affiliate of the General
     Partner in the cumulative amount of $291,167 and $177,303 are included in
     due to general partner and affiliates in the accompanying balance sheets as
     of March 30, 2004 and 2003, respectively.

     The rents of the Properties, many of which receive rental subsidy payments,
     including payments under Section 8 of Title II of the Housing and Community
     Development Act of 1974 ("Section 8"), are subject to specific laws,
     regulations and agreements with federal and state agencies. The subsidy
     agreements expire at various times during and after the Compliance Periods
     of the Local Partnerships. Since October 1997, the United States Department
     of Housing and Urban Development ("HUD") has issued a series of directives
     related to project based Section 8 contracts that define owners'
     notification responsibilities, advise owners of project based Section 8
     properties of what their options are regarding the renewal of Section 8
     contracts, provide guidance and procedures to owners, management agents,
     contract administrators and HUD staff concerning renewal of Section 8
     contracts, provide policies and procedures on setting renewal rents and
     handling renewal rent adjustments and provide the requirements and
     procedures for opting-out of a Section 8 project based contract. The
     Partnership cannot reasonably predict legislative initiatives and
     governmental budget negotiations, the outcome of which could result in a
     reduction in funds available for the various federal and state administered
     housing programs including the Section 8 program. Such changes could
     adversely affect the future net operating income before debt service
     ("NOI") and debt structure of any or all Local Partnerships currently
     receiving such subsidy or similar subsidies. Six Local Partnerships'
     Section 8 contracts, certain of which cover only certain rental units, are
     currently subject to renewal under applicable HUD guidelines. In addition,
     two Local Partnerships entered into restructuring agreements in 2001,
     resulting in both a lower rent subsidy (resulting in lower NOI) and lower
     mandatory debt service.


                                       37



                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


9.   Fair Value of Financial Instruments

     The following disclosure of the estimated fair value of financial
     instruments is made in accordance with the requirements of SFAS No. 107,
     "Disclosures about Fair Value of Financial Instruments." The estimated fair
     value amounts have been determined using available market information,
     assumptions, estimates and valuation methodologies.

     Cash and Cash Equivalents
     -------------------------

     The carrying amount approximates fair value.

     Investments in Bonds
     --------------------

     Fair value is estimated based on market quotes provided by an independent
     service as of the balance sheet dates.

     Interest Receivable
     -------------------

     The carrying amount approximates fair value due to the terms of the
     underlying investments.


     The estimated fair value of the Partnership's financial instruments as of
     March 30, 2004 and 2003 are disclosed elsewhere in the financial
     statements.


                                       38


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                          MARCH 30, 2004, 2003 AND 2002


10.  Quarterly Financial Information - Unaudited

     The following is a summary of results of operations for each of the four
quarters for the years indicated:


                                             First           Second         Third            Fourth
                                            Quarter          Quarter        Quarter          Quarter
                                        --------------   -------------   -------------    -------------
2004
- ----
                                                                            
Total revenue                           $    38,872      $    45,537     $    47,872      $    46,212

Loss from operations                       (172,741)        (154,107)       (160,799)        (136,664)

Equity in loss of investment
 in local partnerships                     (409,958)        (424,191)       (188,780)      (1,492,442)

Net loss                                   (582,699)        (578,298)       (349,579)      (1,629,106)

2003
- ----

Total revenue                           $    73,590      $    49,195     $    49,556      $    42,631

Loss from operations                        (86,399)        (119,392)       (132,167)        (186,275)

Equity in loss of investment
 in local partnerships                     (196,707)        (121,604)       (236,303)         (97,801)

Gain on disposal of local
 partnership interest                       732,000             --           114,531             --

Net earnings (loss)                         448,894         (240,996)       (253,939)        (284,076)

2002
- ----

Total revenue                           $    76,701      $    55,762     $    55,351      $    56,004

Loss from operations                        (98,132)        (115,716)       (124,555)        (131,136)

Equity in income (loss) of investment
 in local partnerships                     (642,513)        (333,519)       (119,357)         167,934

Net earnings (loss)                        (740,645)        (449,235)       (243,912)          36,798



                                       39



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

None


Item 9A. Controls and Procedures
         -----------------------

As of March 30, 2004, under the direction of the Chief Executive Officer and
Chief Financial Officer, Registrant evaluated the effectiveness of its
disclosure controls and procedures and internal controls over financial
reporting and concluded that (i) Registrant's disclosure controls and procedures
were effective as of March 30, 2004, and (ii) no changes occurred during the
quarter ended March 30, 2004, that materially affected, or are reasonably likely
to materially affect, such internal controls.


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
          --------------------------------------------------

Registrant has no officers or directors. The General Partner manages
Registrant's affairs and has general responsibility and authority in all matters
affecting its business. The responsibilities of the General Partner are
currently carried out by Richman Tax Credits. The executive officers and
directors of Richman Tax Credits are:

                                 Served in present
          Name                   capacity since (1)        Position held
   -------------------------   ----------------------  ------------------------

   Richard Paul Richman         October 26, 1988        Director
   David A. Salzman             February 1, 2001        President
   Neal Ludeke                  October 26, 1988        Vice President and
                                                        Treasurer
   Gina S. Dodge                October 26, 1988        Secretary

- -------------------------------------------------------------------------------
(1) Director holds office until his successor is elected and qualified. All
    officers serve at the pleasure of the Director.


Richard Paul Richman, age 56, is the sole Director of Richman Tax Credits. Mr.
Richman is the Chairman and a stockholder of Richman Group. Mr. Richman is
involved in the syndication, development and management of residential property.
Mr. Richman is also a director of Wilder Richman Resources Corp., an affiliate
of Richman Tax Credits and the general partner of Secured Income L.P., a
director of Wilder Richman Historic Corporation, an affiliate of Richman Tax
Credits and the general partner of Wilder Richman Historic Properties II, L.P.,
a director of Richman Tax Credit Properties Inc., an affiliate of Richman Tax
Credits and the general partner of the general partner of American Tax Credit
Properties L.P., a director of Richman Housing Credits Inc., an affiliate of
Richman Tax Credits and the general partner of the general partner of American
Tax Credit Properties III L.P. and a director of Richman American Credit Corp.,
an affiliate of Richman Tax Credits and the manager of American Tax Credit
Trust, a Delaware statutory business trust.

David A. Salzman, age 43, is the President of Richman Tax Credits and is a
stockholder and the President of Richman Group. Mr. Salzman is responsible for
the acquisition and development of residential real estate for syndication for
Richman Group.

Neal Ludeke, age 46, is a Vice President and the Treasurer of Richman Tax
Credits. Mr. Ludeke, a Vice President and the Treasurer of Richman Group, is
engaged primarily in the syndication, asset management and finance operations of
Richman Group. In addition, Mr. Ludeke is a Vice President and the Treasurer of
Richman Asset Management, Inc. ("RAM"), an affiliate of Richman Tax Credits. Mr.
Ludeke's responsibilities in connection with RAM include various partnership
management functions.

Gina S. Dodge, age 48, is the Secretary of Richman Tax Credits. Ms. Dodge is a
Vice President and the Secretary of Richman Group. As the Director of Investor
Services, Ms. Dodge is responsible for communications with investors.

The Board of Directors of the General Partner acts as the audit committee of the
Registrant. Mr. Richman is a member of the Board of Directors of the General
Partner and is deemed to be an audit committee financial expert. Mr. Richman is
not independent of the Registrant.


                                       40



Item 10.  Directors and Executive Officers of the Registrant (continued)
          --------------------------------------------------------------

The Board of Directors of the General Partner has adopted a code of ethics for
senior financial officers of the Registrant, applicable to the Registrant's
principal financial officer and comptroller or principal accounting officer, or
persons performing similar functions. The Registrant will provide to any person
without charge a copy of such code of ethics upon written request to the General
Partner at 599 W. Putnam Avenue, Greenwich, Connecticut 06830, Attention:
Secretary.


Item 11.  Executive Compensation
          ----------------------

Registrant has no officers or directors. Registrant does not pay the officers or
director of Richman Tax Credits any remuneration. During the year ended March
30, 2004, Richman Tax Credits did not pay any remuneration to any of its
officers or its director.


Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

Affiliates of Everest Properties, Inc., having the mailing address 155 N. Lake
Avenue, Suite 1000, Pasadena, California 91101, are the owners of 3,561 Units,
representing approximately 6.4% of all such Units. As of May 31, 2004, no person
or entity, other than affiliates of Everest Properties, Inc., was known by
Registrant to be the beneficial owner of more than five percent of the Units.
Richman Tax Credits is wholly owned by Richard Paul Richman.


Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------

The General Partner and certain of its affiliates are entitled to receive
certain fees and reimbursement of expenses and have received/earned fees for
services provided to Registrant as described in Notes 6 and 8 to the audited
financial statements included in Item 8 - "Financial Statements and
Supplementary Data" herein.

Transactions with General Partner and Affiliates
- ------------------------------------------------

The net tax loss and Low-income Tax Credits generated by Registrant during the
year ended December 31, 2003 allocated to the General Partner were $55,961 and
$30, respectively. The net tax losses and Low-income Tax Credits generated by
the General Partner during the year ended December 31, 2003 (from the allocation
of Registrant discussed above) and allocated to Richman Tax Credits were $35,485
and $22, respectively.

Indebtedness of Management
- --------------------------

No officer or director of the General Partner or any affiliate of the foregoing
was indebted to Registrant at any time during the year ended March 30, 2004.


Item 14.  Principal Accountant Fees and Services
          --------------------------------------

The annual audit fees for Registrant for the years ended March 30, 2004 and 2003
were $53,064 and $50,995, respectively.

The annual tax preparation fees for Registrant for each of the years ended March
30, 2004 and 2003 were $11,000.

Audit related fees for Registrant for the years ended March 30, 2004 and 2003
were $16,611 and $0, respectively.


                                       41



                                     PART IV


Item 15.  Exhibits, Financial Statement Schedules, and Reports on form 8-K
          ----------------------------------------------------------------

      (a)   Financial Statements, Financial Statement Schedules and Exhibits
            ----------------------------------------------------------------

      (1)   Financial Statements
            --------------------

            See Item 8 - "Financial Statements and Supplementary Data."

      (2)   Financial Statement Schedules
            -----------------------------

            No financial statement schedules are included because of the absence
            of the conditions under which they are required or because the
            information is included in the financial statements or the notes
            thereto.

      (3)   Exhibits
            --------

                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      10.01   1989 Westview Arms Limited Partnership  Exhibit 10.8 to Form 10-Q
              Amended and Restated Certificate and    Report dated September 29,
              1990 Articles of Limited Partnership    (File No. 0-18405)

      10.02   2000-2100 Christian Street Associates   Exhibit 10.8 to Form 10-Q
              Amended and Restated Agreement of       Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)

      10.03   Ann Ell Apartments Associates, Ltd.     Exhibit 10.1 to Form 10-Q
              Second Amended and Restated Agreement   Report dated June 29, 1990
              of Limited Partnership                  (File No. 0-18405)

      10.04   Auburn Hills Apartments Limited         Exhibit 10.2 to Form 10-Q
              Partnership Amended and                 Report dated June 29, 1990
              Restated Certificate and Articles       (File No. 0-18405)
              of Limited Partnership

      10.05   Auburn Hills Townhouses Limited         Exhibit 10.01 to Form 10-K
              Partnership Amended and Restated        Report dated March 30,
              Agreement of Limited Partnership        1990 (File No. 0-18405)

      10.06   Batesville Family, L.P. Amended and     Exhibit 10.02 to Form 10-K
              Restated Agreement of Limited           Report dated March 30,
              Partnership                             1990 (File No. 0-18405)

      10.07   Batesville Family, L.P. First           Exhibit 10.05 to Form 10-K
              Amendment to the Amended and            Report dated March 30,
              Restated Agreement of Limited           1992 (File No 0-18405)
              Partnership

      10.08   Amendment No. 1 to the Batesville       Exhibit 10.06 to Form 10-K
              Family, L.P. Amended and Restated       Report dated March 30,
              Agreement of Limited Partnership        1992 (File No. 0-18405)

      10.09   Amendment No. 2 to the Batesville       Exhibit 10.1 to Form 10-Q
              Family, L.P. Amended and Restated       Report dated December 30,
              Agreement of Limited Partnership        1990 (File No. 0-18405)


                                       42



                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      10.10   Batesville Family, L.P. Amendment       Exhibit 10.1 to Form 10-Q
              No. 3 to Amended and Restated           Report dated December 30,
              Agreement of Limited Partnership        1991 (File No. 0-18405)

      10.11   Browning Road Phase I, L.P.             Exhibit 10.1 to Form 10-Q
              Amended and Restated Agreement          Report dated September 29,
              of Limited Partnership                  1990 (File No. 0-18405)

      10.12   Browning Road Phase I, L.P.             Exhibit 10.2 to Form 10-Q
              First Agreement to Amended and          Report dated September 29,
              Restated Agreement of Limited           1990 (File No. 0-18405)
              Partnership

      10.13   Bruce Housing Associates, L.P.          Exhibit 10.03 to Form 10-K
              Amended and Restated Agreement of       Report dated March 30,
              Limited Partnership                     1990 (File No. 0-18405)

      10.14   Amendment No. 1 to the                  Exhibit 10.12 to Form 10-K
              Bruce Housing Associates, L.P.          Report dated March 30,
              Amended and Restated Agreement          1992 (File No. 0-18405)
              of Limited Partnership

      10.15   Bruce Housing Associates, L.P.          Exhibit 10.13 to Form 10-K
              First Amendment to Amended and          Report dated March 30,
              Restated  Agreement of Limited          1992 (File No. 0-18405)
              Partnership

      10.16   Amendment No.2 to the Bruce Housing     Exhibit 10.2 to Form 10-Q
              Associates, L.P. Amended and            Report dated December 30,
              Restated Agreement of Limited           1990 (File No. 0-18405)
              Partnership

      10.17   Bruce Housing Associates, L.P.          Exhibit 10.2 to Form 10-Q
              Amendment No. 3 to the Amended          Report dated December 30,
              and Restated Agreement of               1991 (File No. 0-18405)
              Limited Partnership

      10.18   Canton Partners, L.P.                   Exhibit 10.2 to Form 10-Q
              Amended and Restated Agreement of       Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)

      10.19   Carrington Limited Dividend Housing     Exhibit 10.3 to Form 10-Q
              Association Limited Partnership         Report dated September 29,
              Amended and Restated Agreement          1990 (File No. 0-18405)
              of Limited Partnership

      10.20   Carrington Limited Dividend             Exhibit 10.4 to Form 10-Q
              Housing Association Limited             Report dated September 29,
              Partnership Second Amended and          1990 (File No. 0-18405)
              Restated Agreement of Limited
              Partnership

      10.21   Carrington Limited Dividend             Exhibit 10.3 to Form 10-Q
              Housing Association Limited             Report dated December 30,
              Partnership Amendment No. 1 to          1990 (File No. 0-18405)
              the Second Amended and Restated
              Agreement of Limited Partnership

      10.22   Christian Street Associates             Exhibit 10.2 to Form 10-Q
              Limited Partnership Second Amended and  Report dated September 29,
              Restated Agreement and Certificate      1989 (File No. 33-25337)
              of Limited Partnership


                                       43



                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      10.23   Cityside Apartments, Phase II, L.P.     Exhibit 10.1 to Form 10-Q
              Amended and Restated Agreement of       Report dated September 29,
              Limited Partnership                     1989 (File No. 33-25337)

      10.24   Amendment No. 1 to Cityside             Exhibit 10.22 to Form 10-K
              Apartments, Phase II, L.P.              Report dated March 30,
              Amended and Restated Agreement of       1992 (File No. 0-18405)
              Limited Partnership

      10.25   Cleveland Square, Ltd.                  Exhibit 10.07 to Form 10-K
              Amended and Restated Agreement of       Report dated March 30,
              Limited Partnership                     1990 (File No. 0-18405)

      10.26   College Avenue Apartments               Exhibit 10.7 to Form 10-Q
              Limited Partnership Amended             Report dated December 30,
              and Restated and Articles of            1989 (File No. 33-25337)
              Partnership in Commendam

      10.27   Corrigan Square, Ltd.                   Exhibit 10.09 to Form 10-K
              Amended and Restated Agreement of       Report dated March 30,
              Limited Partnership                     1990 (File No. 0-18405)

      10.28   Critical Ventures Housing               Exhibit 10.3 to Form 10-Q
              Partnership III, A Washington Limited   Report dated June 29, 1990
              Partnership Amended and Restated        (File No. 0-18405)
              Agreement of Limited Partnership

      10.29   De Queen Villas Limited Partnership     Exhibit 10.11 to Form 10-K
              Amended and Restated Certificate and    Report dated March 30,
              Agreement of Limited Partnership        1990 (File No. 0-18405)

      10.30   Dermott Villas Limited Partnership      Exhibit 10.12 to Form 10-K
              Amended and Restated Certificate and    Report dated March 30,
              Agreement of Limited Partnership        1990 (File No. 0-18405)

      10.31   Eagle View, Ltd. Second Amended and     Exhibit 10.4 to Form 10-K
              Restated Certificate of Limited         Report dated June 29, 1990
              Partnership and Limited Partnership     (File No. 0-18405)
              Agreement

      10.32   Elm Hill Housing Limited Partnership    Exhibit 10.13 to Form 10-K
              Second Amended and Restated             Report dated March 30,
              Agreement and Certificate of Limited    1990 (File No. 0-18405)
              Partnership

      10.33   Eudora Manor Limited Partnership        Exhibit 10.14 to Form 10-K
              Amended and Restated Agreement          Report dated March 30,
              and Certificate of Limited              1990 (File No. 0-18405)
              Partnership

      10.34   Forest Village Housing Partnership      Exhibit 10.2 to Form 10-Q
              Amendment No. 1 to Amended and          Report dated December 30,
              Restated Agreement of Limited           1993 (File No. 0-18405)
              Restated

      10.35   Amended and Restated Agreement          Exhibit 10.5 to Form 10-Q
              of Limited Partnership                  Report dated September 29,
              Harborside Housing Limited              1990 (File No. 0-18405)
              Partnership


                                       44


                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      10.36   Hill Com I Associates Limited           Exhibit 10.9 to Form 10-Q
              Partnership Amended and Restated        Report dated December 30,
              Agreement and Certificate of Limited    1989 (File No. 33-25337)
              Partnership

      10.37   Hill Com I Associates                   Exhibit 10.35 to Form 10-K
              Limited Partnership First Amendment     Report dated March 30,
              to Amended and Restated Agreement and   1992 (File No. 0-18405)
              Certificate of Limited Partnership

      10.38   Hill Com II Associates Limited          Exhibit 10.10 to Form 10-Q
              Partnership Amended and Restated        Report dated December 30,
              Agreement and Certificate of Limited    1989 (File No. 33-25337)
              Partnership

      10.39   Hill Com II Associates Limited          Exhibit 10.37 to Form 10-K
              Partnership First Amendment to          Report dated March 30,
              Amended and Restated Agreement and      1992 (File No. 0-18405)
              Certificate of Limited Partnership

      10.40   Hughes Manor Limited Partnership        Exhibit 10.17 to Form 10-K
              Amended and Restated Certificate        Report dated March 30,
              and Articles of Limited Partnership     1990 (File No. 0-18405)

      10.41   Ivy Family, L.P. Amended and            Exhibit 10.18 to Form 10-K
              Restated Agreement of Limited           Report dated March 30,
              Partnership                             1990 (File No. 0-18405)

      10.42   Amendment No. 1 to the Ivy Family,      Exhibit 10.4 to Form 10-Q
              L.P. Amended and Restated Agreement     Report dated December 31,
              of Limited Partnership                  1990 (File No. 0-18405)

      10.43   Ivy Family, L.P. Amendment No. 3        Exhibit 10.3 to Form 10-Q
              to the Amended and Restated Agreement   Report dated December 30,
              of Limited Partnership                  1991 (File No. 0-18405)

      10.44   Second Amended and Restated Agreement   Exhibit 10.6 to Form 10-Q
              of Limited Partnership Lakeside         Report dated September 29,
              Housing Limited Partnership             1990 (File No. 0-18405)

      10.45   Lawrence Road Properties, Ltd.          Exhibit 10.11 to Form 10-Q
              Amended and Restated Agreement of       Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)

      10.46   Amendment No. 2 to the Lawrence Road    Exhibit 10.5 to Form 10-Q
              Properties, Ltd. Amended and            Report dated December 31,
              Restated Agreement of Limited           1990 (File No. 0-18405)
              Partnership

      10.47   Lawrence Road Properties, Ltd.          Exhibit 10.4 to Form 10-Q
              Amendment No.3 to the Amended and       Report dated December 30,
              Restated Agreement of Limited           1991 (File No. 0-18405)
              Partnership

      10.48   Lexington Estates Ltd., A Mississippi   Exhibit 10.20 to Form 10-K
              Limited Partnership Amended and         Report dated March 30,
              Restated Agreement of Limited           1990 (File No. 0-18405)
              Partnership


                                       45



                                                      Incorporated by
              Exhibit                                 Reference to

      10.49   Littleton Avenue Community              Exhibit 10.3 to Form 10-Q
              Village, L.P. Amended and               Report dated September 29,
              Restated Agreement of Limited           1989 (File No. 33-25337)
              Partnership

      10.50   Lula Courts Ltd., L.P.                  Exhibit 10.22 to Form 10-K
              Amended and Restated Agreement of       Report dated March 30,
              Limited Partnership                     1990 (File No. 0-18405)

      10.51   Magee Elderly, L.P. Amended             Exhibit 10.1 to Form 10-Q
              and Restated Agreement of               Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)

      10.52   Mirador del Toa Limited Partnership     Exhibit 10.5 to Form 10-Q
              (A Delaware Limited Partnership)        Report dated June 29, 1990
              Amended and Restated Agreement          (File No. 0-18405)
              of Limited Partnership

      10.53   Amendment No. 1 to the Mirador          Exhibit 10.40 to Form 10-K
              del Toa Limited Partnership             Report dated March 30,
              (A Delaware Limited Partnership)        1991 (File No. 0-18405)
              Amended and Restated Agreement
              of Limited Partnership

      10.54   Nixa Heights Apartments, L.P.           Exhibit 10.24 to Form 10-K
              Amended and Restated Agreement and      Report dated March 30,
              Certificate of Limited Partnership      1990 (File No. 0-18405)

      10.55   North Hills Farms Limited               Exhibit 10.6 to Form 10-Q
              Partnership Second Amended and          Report dated June 29, 1990
              Restated Agreement of Limited           (File No. 0-18405)
              Partnership

      10.56   First Amendment to the                  Exhibit 10.54 to Form 10-K
              North Hills Farms Limited Partnership   Report dated March 30,
              Second Amended and Restated Agreement   1992 (File No. 0-18405)
              of Limited Partnership

      10.57   Patton Place Limited Partnership        Exhibit 10.25 to Form 10-K
              Second Amended and Restated Agreement   Report dated March 30,
              of Limited Partnership                  1990 (File No. 0-18405)

      10.58   Plantersville Family, L.P.              Exhibit 10.26 to Form 10-K
              Amended and Restated Agreement of       Report dated March 30,
              Limited Partnership                     1990 (File No. 0-18405)

      10.59   Powelton Gardens Associates             Exhibit 10.6 to Form 10-Q
              Amended and Restated Agreement of       Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)

      10.60   Purvis Heights Properties, L.P.         Exhibit 10.28 to Form 10-K
              Amended and Restated Agreement of       Report dated March 30,
              Limited Partnership                     1990 (File No. 0-18405)


                                       46



                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      10.61   Purvis Heights Properties, L.P.         Exhibit 10.60 to Form 10-K
              First Amendment to Amended and          Report dated March 30,
              Restated Agreement of Limited           1992 (File No. 0-18405)
              Partnership

      10.62   Amendment No. 1 to the Purvis Heights   Exhibit 10.61 to Form 10-K
              Properties, L.P. Amended and Restated   Report dated March 30,
              Agreement of Limited Partnership        1992 (File No. 0-18405)

      10.63   Amendment No. 2 to the Purvis Heights   Exhibit 10.6 to Form 10-Q
              Properties, L.P. Amended and            Report dated December 31,
              Restated Agreement of Limited           1990 (File No. 0-18405)
              Partnership

      10.64   Purvis Heights Properties, L.P.         Exhibit 10.5 to Form 10-K
              Amendment No. 3 to the                  Report dated December 30,
              Amended and Restated                    1991 (File No. 0-18405)
              Agreement of Limited Partnership

      10.65   Queen Lane Investors Amended and        Exhibit 10.29 to Form 10-K
              Restated Agreement and Certificate      Report dated March 30,
              of Limited Partnership                  1990 (File No. 0-18405)

      10.66   Queen Lane Investors Amendment No. 1    Exhibit 10.7 to Form 10-Q
              to Amended and Restated Agreement       Report dated December 31,
              and Certificate of Limited Partnership  1990 (File No. 0-18405)

      10.67   Renova Properties, L.P. Amended         Exhibit 10.3 to Form 10-Q
              and Restated Agreement of               Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)

      10.68   Santa Juanita Limited Dividend          Exhibit 10.5 to Form 10-Q
              Partnership Amended and Restated        Report dated December 30,
              Agreement of Limited Partnership        1989 (File No. 33-25337)

      10.69   Second Amendment of Limited             Exhibit 10.68 to Form 10-K
              Partnershipof Santa Juanita Limited     Report dated March 30,
              Dividend Partnership and Amendment      1994 (File No. 0-18405)
              No. 2 to the Amended and Restated
              Agreement of Limited Partnership

      10.70   Amendment No. 1 to Santa Juanita        Exhibit 10.1 to Form 10-Q
              Limited Dividend Partnership L.P.       Report dated September 29,
              Amended and Restated Agreement of       1995 (File No. 0-18405)
              Limited Partnership (Replaces
              in its entirety Exhibit
              10.69 hereof.)

      10.71   Amendment No.2 to Santa Juanita         Exhibit 10.2 to Form 10-Q
              Limited Dividend Partnership            Report dated September 29,
              L.P. Amended and Restated Agreement     1995 (File No. 0-18405)
              of Limited Partnership

      10.72   Simpson County Family, L.P.             Exhibit 10.4 to Form 10-Q
              Amended and Restated Agreement of       Report dated December 30,
              Limited Partnership                     1989 (File No. 33-25337)


                                       47



                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      10.73   Summers Village Limited Partnership     Exhibit 10.7 to Form 10-Q
              Amended and Restated Certificate        Report dated June 29, 1990
              of Limited Partnership and              (File No. 0-18405)
              Limited Partnership Agreement

      10.74   Tchula Courts Apartments, L.P.          Exhibit 10.33 to Form 10-K
              Amended and Restated Agreement and      Report dated March 30,
              Certificate of Limited Partnership      1990 (File No. 0-18405)

      10.75   The Pendleton (A Louisiana              Exhibit 10.7 to Form 10-Q
              Partnership in Commendam) Third         Report dated September 29,
              Amended and Restated Articles           1990 (File No. 0-18405)
              of Partnership

      10.76   Trenton Heights Apartments, L.P.        Exhibit 10.34 to Form 10-K
              Amended and Restated Agreement and      Report dated March 30,
              Certificate of Limited Partnership      1990 (File No. 0-18405)

      10.77   Twin Pine Family, L.P. Amended and      Exhibit 10.35 to Form 10-K
              Restated Agreement of Limited           Report dated March 30,
              Partnership                             1990 (File No. 0-18405)

      10.78   Village Creek Limited Partnership       Exhibit 10.8 to Form 10-Q
              Amended and Restated Certificate and    Report dated June 29, 1990
              Articles of Limited Partnership         (File No. 0-18405)


      10.79   York Park Associates Limited            Exhibit 10.1 to Form 10-Q
              Partnership Amended and Restated        Report dated June 29, 1989
              Agreement of Limited Partnership        (File No. 33-25337)

      10.80   Non-Negotiable Purchase Money           Exhibit 10.8 to Form 10-Q
              Promissory Notes dated as of            Report dated December 30,
              January 19, 1990                        1990 (File No. 0-18405)

      10.81   Non-Negotiable Purchase Money           Exhibit 10.9 to Form 10-Q
              Promissory Notes dated as of            Report dated December 30,
              May 1, 1990                             1990 (File No. 0-18405)

      10.82   Assignment and Assumption Agreements    Exhibit 10.63 to Form 10-K
              dated as of June 28, 1991 on the        Report dated March 30,
              Non-Negotiable Purchase Money           1991 (File No. 0-18405)
              Promissory Notes dated as
              of January 19, 1990

      10.83   Assignment and Assumption Agreements    Exhibit 10.64 to Form 10-K
              dated as of June 28, 1991 on the        Report dated March 30,
              Non-Negotiable Purchase Money           1991 (File No. 0-18405)
              Promissory Notes dated as of
              May 1, 1990

      10.84   Promissory Note and Loan Agreement      Exhibit 10.1 to Form 10-Q
              dated November 12, 1993                 Report dated December 30,
                                                      1993 (File No. 0-18405)


                                       48




                                                      Incorporated by
              Exhibit                                 Reference to
              -------                                 ------------

      28.1    Pages 14 through 33, 47 through 70      Exhibit 28.1 to Form 10-K
              and 86 through 88 of prospectus         Report dated March 30,
              dated May 10, 1989 filed pursuant       1990 (File No. 0-18405)
              to Rule 424(b)(3) under the
              Securities Act of 1933

      28.2    Supplement No. 1 dated                  Exhibit 28.2 to Form 10-K
              July 25, 1989 of Prospectus             Report dated March 30,
                                                      1991 (File No. 0-18405)

      28.3    Supplement No. 2 dated                  Exhibit 28.3 to Form 10-K
              September 18, 1989 of Prospectus        Report dated March 30,
                                                      1991 (File No. 0-18405)

      31.1    Rule 13a-14/15d-14(a) Certification of
              Chief Executive Officer

      31.2    Rule 13a-14/15d-14(a) Certification of
              Chief Financial Officer.

      32.1    Section 1350 Certification of Chief
              Executive Officer.

      32.2    Section 1350 Certification of Chief
              Financial Officer.


      (b)   Reports on Form 8-K
            -------------------

         No reports on Form 8-K were filed by Registrant during the last quarter
         of the period covered by this report.

      (c)   Exhibits
            --------

         See (a)(3) above.

      (d)   Financial Statement Schedules
            -----------------------------

         See (a)(2) above.


                                       49



                                   SIGNATURES
                                   ----------


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                          AMERICAN TAX CREDIT PROPERTIES II L.P.
                                          (a Delaware limited partnership)

                                          By: Richman Tax Credit Properties II
                                              L.P., General Partner

                                          by: Richman Tax Credits Inc.,
                                              general partner

Dated:  July 13, 2004                     /s/ David Salzman
        -------------                     ------------------------
                                          by:   David Salzman
                                          Chief Executive Officer


Dated:  July 13, 2004                     /s/ Neal Ludeke
        -------------                     ------------------------------
                                          by:  Neal Ludeke
                                          Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant in
the capacities and on the dates indicated.

Signature                      Title                                  Date
- ---------                      -----                                  ----


/s/ David Salzman              Chief Executive Officer of        July 13, 2004
- -------------------------      the general partner of the        -------------
(David Salzman)                General Partner

/s/ Neal Ludeke                Chief Financial Officer of        July 13, 2004
- -------------------------      the general partner of the        -------------
(Neal Ludeke)                  General Partner