As filed with the Securities and Exchange Commission on April 7, 2005


                                                     Registration No. 333-120490

================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   ----------


                               AMENDMENT NO. 2 TO


                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                   ----------

                             IVOICE TECHNOLOGY, INC.
                 (Name of Small Business Issuer in Its Charter)

          New Jersey                      7373                  20-1862731
 (State or Other Jurisdiction       (Primary Standard        (I.R.S. Employer
      of Incorporation or              Industrial          Identification No.)
         Organization)             Classification Code
                                         Number)


                                 750 Highway 34
                            Matawan, New Jersey 07747
                                 (732) 441-7700
                   (Address and telephone number of Principal

               Executive Offices and Principal Place of Business)


                                Jerome R. Mahoney
                                 750 Highway 34
                            Matawan, New Jersey 07747
                                 (732) 441-7700
                     (Name, address and telephone number of
                               agent for service)

                                 with copies to:

                              Scott Rosenblum, Esq.
                       Kramer Levin Naftalis & Frankel LLP
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 715-9100
                           Telecopier: (212) 715-8000



Approximate  date of commencement  of proposed sale to the public:  As soon as
practicable after this registration statement becomes effective.

If this  Form is filed  to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities  Act,  please check the following
box and list the Securities Act  registration  statement number of the earlier
effective registration statement for the same offering. |_|

If this Form is a  post-effective  amendment  filed  pursuant  to Rule  462(c)
under the Securities  Act, check the following box and list the Securities Act
registration  statement number of the earlier effective registration statement
for the same offering. |_|

If this Form is a  post-effective  amendment  filed  pursuant  to Rule  462(d)
under the Securities  Act, check the following box and list the Securities Act
registration  statement number of the earlier effective registration statement
for the same offering. |_|

If delivery  of the  prospectus  is expected to be made  pursuant to Rule 434,
please check the following box. |_|

                                  ----------

The  Registrant  hereby  amends this  Registration  Statement  on such date or
dates as may be necessary  to delay its  effective  date until the  Registrant
shall  file  a  further   amendment  which   specifically   states  that  this
Registration  Statement shall  thereafter  become effective in accordance with
Section  8(a)  of the  Securities  Act of  1933  or  until  this  Registration
Statement  shall  become  effective  on such  date as the  Commission,  acting
pursuant to said Section 8(a), may determine.

The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an
offer to sell these securities and we are not soliciting offers to buy these
securities in any state where the offer or sale is not permitted.




                  Subject to Completion, Dated April 7, 2005


                             iVoice Technology, Inc.

                    10,050,000 Shares of Class A Common Stock


      This  prospectus  relates to the  distribution by dividend to all of the
stockholders of iVoice,  Inc. of up to 10,000,000 shares of iVoice Technology,
Inc.  Class A Common  Stock (the  "Distribution").  iVoice  Technology  is not
selling  any shares of Class A Common  Stock in this  offering  and  therefore
will not receive any proceeds from this offering.  All costs  associated  with
this registration will be borne by iVoice Technology.

      iVoice  Technology  is currently a  wholly-owned  subsidiary  of iVoice,
Inc.  and after the  Distribution  iVoice  Technology  will be an  independent
public company.

      Holders of iVoice common stock,  other than affiliates of iVoice,  Inc.,
will  receive one share of iVoice  Technology  Class A Common  Stock for every
____ shares of iVoice  common stock that they hold.  Holders of less than ____
shares of iVoice  common  stock will  receive  one share of iVoice  Technology
Class A Common Stock.  Following  the  Distribution,  100% of the  outstanding
iVoice  Technology  Class A Common  Stock  will be held by  non-affiliates  of
iVoice  Technology  or  iVoice,  Inc.  and  100%  of  the  outstanding  iVoice
Technology  Class B Common Stock (including  securities  convertible into such
shares) will be  beneficially  owned by  affiliates  of iVoice  Technology  or
iVoice,  Inc. No such  affiliates  will  receive  shares of iVoice  Technology
Class A Common Stock in the Distribution.





      Currently,  no public market exists for iVoice Technology Class A Common
Stock.

      These Securities are speculative and involve a high degree of risk.


      Please refer to "Risk Factors" beginning on page 12.


      No   underwriter   or  person  has  been  engaged  to   facilitate   the
Distribution in this offering.

The Securities and Exchange  Commission and state  securities  regulators have
not  approved  or  disapproved  of these  securities,  or  determined  if this
prospectus is truthful or complete.  Any  representation  to the contrary is a
criminal offense.


                The date of this prospectus is ___________, 2005.




                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----


PROSPECTUS SUMMARY..........................................................2

SUMMARY OF THE DISTRIBUTION.................................................4

SUMMARY CONDENSED FINANCIAL INFORMATION....................................10

POTENTIAL DILUTION DUE TO CONVERSION AT BELOW MARKET PRICE.................11

RISK FACTORS...............................................................12

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS..................27

USE OF PROCEEDS............................................................28

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
      RESULTS OF OPERATIONS................................................28

OUR BUSINESS...............................................................38

IVOICE TECHNOLOGY'S MANAGEMENT.............................................44

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.............................47

PRINCIPAL STOCKHOLDERS.....................................................50

DESCRIPTION OF SECURITIES..................................................51

THE DISTRIBUTION...........................................................53

FEDERAL INCOME TAX CONSEQUENCES OF THE DISTRIBUTION........................59

REASONS FOR FURNISHING THIS DOCUMENT.......................................60

RELATIONSHIP BETWEEN IVOICE AND IVOICE TECHNOLOGY FOLLOWING THE
      DISTRIBUTION.........................................................60

WHERE YOU CAN FIND MORE INFORMATION........................................61

PART II  INFORMATION NOT REQUIRED IN PROSPECTUS..........................II-1


                                       i



                               PROSPECTUS SUMMARY

Overview


      iVoice  Technology,  Inc.,  which  we  refer  to in this  prospectus  as
"iVoice  Technology,"  "we",  "us" or "the Company," was  incorporated  in New
Jersey on  November  10, 2004 as a  wholly-owned  subsidiary  of iVoice,  Inc.
("iVoice").  While iVoice has been engaged in the speech recognition  software
and computerized  telephony  business since 1997,  iVoice  management seeks to
leverage the value of  underutilized  developed  technology  and believes that
the transition to an independent  company will provide iVoice  Technology with
greater access to capital.  This should provide needed financial  resources to
potentially  penetrate the market and distribute the product.  As such, iVoice
Technology's  business  will be  formed  from the  contribution  by  iVoice of
certain  assets and related  liabilities on or about the effective date of the
registration  statement  of which this  prospectus  is a part.  In  connection
with a  reorganization  of  iVoice,  immediately  prior  to the  Distribution,
iVoice will  transfer to iVoice  Technology  its  Interactive  Voice  Response
(IVR) software  business and related  liabilities,  including all intellectual
property  of iVoice  relating  to the IVR  software  business.  Following  the
Distribution,   iVoice   Technology  will  own  and  operate   iVoice's  IVR.
Concurrently with the Distribution,  iVoice intends to contribute the majority
of its  remaining  business  lines  into  two new  companies  and  intends  to
distribute the stock of those two companies to its stockholders.  iVoice will
retain cash assets of  approximately  $6.7 million,  no part of which will be
transferred  to iVoice  Technology.  Following  the  Distribution  and the two
other distributions,  iVoice's operating assets will consist of its iVoiceMail
software  and its  portfolio  of  patents  and patent  rights,  and its future
business  development  operations  will consist of licensing its  intellectual
property  rights.  iVoice  Technology  will  be a  development  stage  company
following the  Distribution.  Following the  Distribution,  iVoice  Technology
may seek to expand  its  operations  through  additional  sales and  marketing
activity  and  the  acquisition  of  additional   businesses.   Any  potential
acquired additional  businesses may be outside the current field of operations
of  iVoice  Technology.  iVoice  Technology  may  not  be  able  to  identify,
successfully   integrate  or   profitably   manage  any  such   businesses  or
operations.   Currently,   iVoice  Technology  has  no  plans,   proposals  or
arrangements,   either   orally  or  in  writing,   regarding   any   proposed
acquisitions and is not considering any potential acquisitions.


      iVoice  Technology  intends to continue  to develop,  market and license
the IVR line of computerized  telephony software. The IVR software is designed
to enable a caller to obtain requested  information in voice form from a local
or  non-local  database and allow  information  in PC databases to be accessed
from a  standard  touch-tone  telephone  using a  telephone  keypad  or  voice
command.

      In September 2004,  iVoice announced its intention to distribute  iVoice
Technology  Class A Common  Stock to its  stockholders  and to  contribute  to
iVoice  Technology  its  IVR  business  upon  the  effectiveness  of  required
Securities  Exchange  Commission  filings  and final  approval by the Board of
Directors of the terms and conditions of the Distribution.

      The  board of  directors  and  management  of  iVoice  believe  that the
Distribution is in the best interests of iVoice and its  stockholders.  iVoice
believes that the Distribution will enhance value for iVoice  stockholders and
that the spin off of the IVR business into iVoice Technology

                                       2


has provided greater access to capital by allowing the financial  community to
focus solely on iVoice  Technology  and its IVR  software  business as a stand
alone company.  In  determining  the terms of the spin off of the IVR business
and the  Distribution,  the board  considered the ability of iVoice to satisfy
its  working  capital  needs  as a whole as  against  the  ability  of the IVR
business  to satisfy  its capital  needs as a stand  alone  company.  iVoice's
present plan, which is subject to change, is to become a technology  licensing
company,  and, in order to effectuate that business plan, iVoice would need to
significantly  expand its research and development and hire different types of
personnel.  In addition,  the iVoice board  believed that, as a result of each
company's business plan, the IVR business as a stand-alone  company would more
easily be able to obtain financing from third parties than iVoice would. After
considering  these issues and the relative working capital needs of iVoice and
iVoice  Technology,  the iVoice board  elected not to transfer any part of the
current cash balance of iVoice to iVoice Technology.


      Prior to and after the  Distribution,  members of the Board of Directors
and  management  of  iVoice  and  iVoice  Technology  have had and will have a
variety of conflicts of interest,  as Mr. Jerome Mahoney,  the Chairman of the
Board of iVoice Technology, will also continue to serve as the Chairman of the
Board and Chief  Executive  Officer  of iVoice.  In  addition,  following  the
Distribution, Mr. Mahoney will own iVoice shares and have the right to convert
$190,000  (plus  accrued and unpaid  interest)  of  indebtedness  into 190,000
shares (plus shares attributable to conversion of accrued and unpaid interest)
of iVoice Technology Class B Common Stock which is convertible into the number
of shares of Class A Common Stock  determined by dividing the number of shares
of Class B Common Stock being  converted by a 20% discount of the lowest price
at which  iVoice  had  ever  issued  its  Class A  Common  Stock.  There is no
limitation  on the number of shares of Class A Common Stock we may be required
to  issue  to Mr.  Mahoney  upon  the  conversion  of this  indebtedness.  See
"Potential  Dilution Due to Conversion  at Below Market  Price." Each share of
Class B Common  Stock has voting  rights equal to 100 shares of Class A Common
Stock.  For example,  if Mr. Mahoney  converts his  indebtedness  into 190,000
shares of Class B Common Stock, he will have voting rights equal to 19,000,000
shares of Class A Common Stock and will have control over the  management  and
direction  of  iVoice   Technology,   including  the  election  of  directors,
appointment  of management  and approval of actions  requiring the approval of
stockholders.  In  addition,  Mr.  Mahoney  may be deemed to receive  personal
benefit as a result of the creation of iVoice Technology and the Distribution.
This relationship  could create, or appear to create,  potential  conflicts of
interest  when iVoice  Technology's  directors and  management  are faced with
decisions that could have  different  implications  for iVoice  Technology and
iVoice.

      On  August  12 and  November  19,  2004,  iVoice  Technology  issued  an
aggregate of $560,000 in secured convertible debentures, with interest payable
at 5% per  annum,  to  Cornell  Capital  Partners  L.P.  The  debentures  were
convertible  at the option of the holder  only after our Class A Common  Stock
has commenced trading on the Over-the-Counter  Bulletin Board. On February 28,
2005, iVoice Technology's obligations under the secured convertible debentures
were  terminated  and  replaced  with  secured  promissory  notes  of the same
principal  amount,  which notes accrue interest at rate of 12% per annum,  but
are not convertible into any equity security of iVoice Technology. On February
28, 2005,  iVoice  Technology  borrowed an additional  $140,000 pursuant to an
additional  promissory note payable to Cornell Capital Partners. In connection
with the issuances of the secured  convertible  debentures,  iVoice Technology
paid a fee to Cornell Capital Partners equal to 10% of the aggregate principal

                                      3


amount  of the  debentures.  When  the  secured  convertible  debentures  were
terminated,  iVoice Technology received a credit for fees that would otherwise
have been  payable upon the  issuance of the  $560,000 in  replacement  notes.
iVoice Technology paid Cornell Capital a fee of $14,000 in connection with its
$140,000  borrowing.   iVoice  Technology's   obligations  under  the  secured
promissory  notes  issued to Cornell  Capital  Partners are secured by a first
priority security interest in substantially all of its assets. iVoice has also
guaranteed the payment of all amounts payable by iVoice Technology pursuant to
the secured promissory notes.


                     Why iVoice Sent This Document To You

      iVoice,  Inc. sent you this document because you were an owner of iVoice
common stock on the record date.  This entitles you to receive a  distribution
of one share of Class A Common  Stock of  iVoice  Technology,  Inc.,  which is
currently a  wholly-owned  subsidiary of iVoice,  for every ____ iVoice shares
you owned on that date. No action is required on your part to  participate  in
the  Distribution  and you do not have to pay cash or other  consideration  to
receive your iVoice Technology shares.


      This document describes iVoice Technology's  business,  the relationship
between  iVoice  and  iVoice  Technology,  and how this  transaction  benefits
iVoice and its  stockholders,  and provides other information to assist you in
evaluating  the  benefits  and risks of holding or  disposing of the shares of
iVoice Technology stock that you will receive in the Distribution.  You should
be  aware  of  certain  risks   relating  to  the   Distribution   and  iVoice
Technology's  businesses,  which are described in this  document  beginning on
page 12.


About Us

      iVoice  Technology was  incorporated  in New Jersey on November 10, 2004
as a wholly-owned  subsidiary of iVoice,  Inc. iVoice  Technology  received by
assignment  all of the  interests  in and rights and title to, and assumed all
of the obligations of, all of the agreements,  contracts,  understandings  and
other  instruments  of  iVoice  Technology,  Inc.,  a Nevada  corporation  and
affiliate of iVoice Technology.  These agreements,  contracts,  understandings
and  other  instruments  consisted  of  financing  documentation,   employment
agreements and an administrative  services  agreement with iVoice.  Since this
assignment,  iVoice  Technology  Nevada has no operating  business,  assets or
known  liabilities,  and is currently in the process of being dissolved.  When
we refer to or describe any  agreement,  contract or other written  instrument
of iVoice  Technology  in this  prospectus,  we are referring to an agreement,
contract or other  written  instrument  that had been  entered  into by iVoice
Technology Nevada and assigned to iVoice Technology.

      Our principal  office is located at 750 Highway 34, Matawan,  New Jersey
07747.  Our  telephone  number  is (732)  441-7700.  We will be  setting  up a
company website, which will be located at www.ivoicetechnologies.com.

                          SUMMARY OF THE DISTRIBUTION

Distributing Company        iVoice,  Inc., a New Jersey corporation.  As used in
                            this  prospectus,  the term iVoice includes  iVoice,
                            Inc.  and  its   wholly-owned   and   majority-owned
                            subsidiaries,  other  than  the

                                      4


                            Company,  as of  the  relevant  date,  unless  the
                            context otherwise requires.

Distributed Company         iVoice Technology,  Inc., a New Jersey  corporation.
                            As  used  in  this  prospectus,   the  terms  iVoice
                            Technology,  the  Company,  we,  our, us and similar
                            terms  mean  iVoice  Technology,  Inc.,  as  of  the
                            relevant   date,   unless  the   context   otherwise
                            requires.

iVoice Technology Shares    iVoice will  distribute  to iVoice  stockholders  an
to be Distributed           aggregate  of  approximately  10,000,000  shares  of
                            Class A Common  Stock,  no par value per  share,  of
                            iVoice   Technology.   Mr.  Mahoney  has  agreed  to
                            forego  receiving  any  shares of iVoice  Technology
                            Class  A  Common  Stock  that  he  is  or  would  be
                            entitled  to receive in the  Distribution  by virtue
                            of his  ownership  of either  iVoice  Class A Common
                            Stock  or  iVoice  Class B  Common  Stock.  Based on
                            approximately  _________  iVoice shares  outstanding
                            on  the  Record   Date,   as  defined   below,   and
                            approximately  ____  iVoice  shares  outstanding  on
                            the Record Date that will  actually  participate  in
                            the  Distribution,  one share of  iVoice  Technology
                            Class  A  Common  Stock  will  be  distributed   for
                            approximately  every  ____  shares of iVoice  common
                            stock   outstanding  on  the  Record  Date.   iVoice
                            Technology  currently  has  100  shares  of  Class A
                            Common Stock  outstanding.  A 100,000-for-one  stock
                            split  will  be  accomplished  by  means  of a stock
                            dividend and will be effectuated  immediately  prior
                            to  the   effective   date  of   this   registration
                            statement.  The shares of iVoice  Technology Class A
                            Common Stock to be distributed  will constitute 100%
                            of  the  iVoice  Technology  Class  A  Common  Stock
                            outstanding  after  the  Distribution.   Immediately
                            following   the   Distribution,   iVoice   and   its
                            subsidiaries  will  not own  any  shares  of  iVoice
                            Technology   Class  A  Common   Stock   and   iVoice
                            Technology will be an independent public company.


Record Date                 If you own  iVoice  shares at the close of  business
                            on ___________,  2005 (the "Record Date"), then you
                            will receive iVoice  Technology Class A Common Stock
                            in the  Distribution.  If you own  fewer  than  ____
                            iVoice  shares  on the  Record  Date,  then you will
                            receive  one  share  of  iVoice  Technology  Class A
                            Common Stock.

                                      5


Distribution Date           We currently  anticipate that the Distribution  will
                            occur  shortly  after  the  effective  date  of the
                            registration  statement.  If you are a record holder
                            of  iVoice   stock,   instead  of   physical   stock
                            certificates    you   will   receive   from   iVoice
                            Technology's   transfer   agent  shortly  after  the
                            effective  date  of  the  registration  statement  a
                            statement of your book entry  account for the shares
                            of   iVoice   Technology   Class  A   Common   Stock
                            distributed  to you. If you are not a record  holder
                            of iVoice  stock  because  such  shares  are held on
                            your behalf by your  stockbroker  or other  nominee,
                            your iVoice  Technology  Class A Common Stock should
                            be credited to your  account  with your  stockbroker
                            or other  nominee  after the  effective  date of the
                            registration statement.  Following the Distribution,
                            you may request  physical stock  certificates if you
                            wish, and  instructions for making that request will
                            be furnished with your account statement.


Distribution                On the  Distribution  Date, the  distribution  agent
                            identified    below    will    begin    distributing
                            certificates  representing  our Class A Common Stock
                            to iVoice  stockholders that have requested physical
                            certificates.  You will not be  required to make any
                            payment  or take any other  action to  receive  your
                            shares of our Class A Common Stock.  The distributed
                            shares  of our Class A Common  Stock  will be freely
                            transferable   unless  you  are  issued   shares  in
                            respect  of  restricted   shares  of  iVoice  common
                            stock.


Distribution Ratio          iVoice will  distribute  to iVoice  stockholders  an
                            aggregate  of  approximately  10,000,000  shares  of
                            Class A Common Stock of iVoice Technology,  based on
                            approximately  _____ iVoice  shares  outstanding  on
                            the record  date.  Mr.  Mahoney has agreed to forego
                            receiving  any shares of iVoice  Technology  Class A
                            Common  Stock  that he is or  would be  entitled  to
                            receive  in  the   Distribution  by  virtue  of  his
                            ownership  of either  iVoice Class A Common Stock or
                            iVoice Class B Common  Stock.  The actual  number of
                            iVoice  shares  outstanding  on the record date that
                            will  participate in the  Distribution  is ________.
                            Therefore,  for every ____  shares of iVoice  common
                            stock  that you own of  record on  ________,  2005,
                            you will  receive  one  share of  iVoice  Technology
                            Class A  Common  Stock.  The  Distribution  ratio is
                            subject  to  change  depending  upon the  number  of
                            outstanding  shares  of iVoice  common  stock on the
                            Record  Date.  If you own fewer than ____  shares of
                            iVoice common  stock,  you will receive one share of
                            iVoice  Technology  Class  A  Common  Stock  in  the
                            Distribution.    iVoice    shareholders    are   not
                            receiving  shares  of  iVoice   Technology  Class  A
                            Common Stock on a one-for-one  basis because  iVoice
                            Technology's  management has determined  that a more
                            modest  capital   structure  and  fewer  outstanding
                            shares of common stock would be more  beneficial for
                            stockholders.



                                      6



Distribution Agent          Fidelity  Transfer  Company.  Their  address is 1800
                            South West Temple,  Suite 301, Salt Lake City,  Utah
                            84115. Their telephone number is (801) 484-7222.

Transfer Agent and          Fidelity  Transfer  Company.  Their  address is 1800
Registrar for the iVoice    South West Temple,  Suite 301, Salt Lake City,  Utah
Technology Shares           84115. Their telephone number is (801) 484-7222.

Fractional Shares of Our    iVoice will not distribute any fractional shares of
Common Stock                iVoice Technology Class A Common Stock. In lieu of
                            distributing a fraction of a share of our Class A
                            Common Stock to any iVoice stockholder, fractional
                            shares will be rounded up to the next higher whole
                            number of shares.


Trading Market              We anticipate  that our Class A Common Stock will be
                            traded on the Over-the-Counter  Bulletin Board under
                            the proposed  symbol "____." We expect that a market
                            maker    will   apply   for    quotation    on   the
                            Over-the-Counter  Bulletin Board on our behalf prior
                            to the  Distribution.  No public  trading market for
                            our Class A Common Stock currently exists.  However,
                            a trading  market  for the  entitlement  to  receive
                            shares   of  our   Class  A  Common   Stock  in  the
                            distribution,  referred to as a when-issued  market,
                            may  develop  on or after  the  record  date for the
                            distribution.

Dividend Policy             iVoice has not paid cash  dividends in the past, and
                            we  anticipate   that  following  the   Distribution
                            neither  iVoice  Technology nor iVoice will pay cash
                            dividends.  However, no formal action has been taken
                            with   respect   to   future   dividends,   and  the
                            declaration  and  payment  of  dividends  by  iVoice
                            Technology   and   iVoice   will  be  at  the   sole
                            discretion of their respective boards of directors.


Risk Factors                The  distribution  and  ownership  of  our  Class  A
                            Common Stock involve various risks.  You should read
                            carefully   the   factors   discussed   under  "Risk
                            Factors"  beginning  on  page  12.  Several  of the
                            most significant risks of the Distribution include:


                            o     The Distribution may cause the trading price
                                  of iVoice Common Stock to decline.

                            o     Substantial   sales  of   shares  of  iVoice
                                  Technology  Class A Common Stock may have an
                                  adverse  impact on the trading  price of our
                                  Class A Common Stock.


                                      7


                            o     There  has not been a prior  trading  market
                                  for iVoice  Technology  Class A Common Stock
                                  and a trading  market for our Class A Common
                                  Stock may not develop.

                            o     The Distribution of iVoice  Technology Class
                                  A Common  Stock may result in tax  liability
                                  to you.


                            o     iVoice   has  in  the   past,   and   iVoice
                                  Technology may in the future,  sell or issue
                                  unregistered  convertible  securities  which
                                  are convertible into common shares of iVoice
                                  Technology,   without   limitations  on  the
                                  number of common shares the  securities  are
                                  convertible  into,  which  could  dilute the
                                  value of your  holdings and could have other
                                  negative impacts on your investment.

Federal Income Tax          iVoice and iVoice  Technology  do not intend for the
Consequences                Distribution to be tax-free for U.S.  federal income
                            tax  purposes.  You will be  required  to pay income
                            tax  on  the   value  of  your   shares   of  iVoice
                            Technology  Class A  Common  Stock  received  to the
                            extent of the current or  accumulated  earnings  and
                            profits of iVoice.  You are advised to consult  your
                            own tax advisor as to the specific tax  consequences
                            of the Distribution.

Our Relationship with       Prior  to  the   Distribution,   iVoice  and  iVoice
iVoice After the            Technology   have   entered   or  will   enter  into
Distribution                agreements   to   transfer   to  iVoice   Technology
                            selected  assets and  liabilities  of iVoice related
                            to  iVoice   Technology's   business   and  to  make
                            arrangements  for  the   Distribution.   iVoice  and
                            iVoice    Technology    have    entered    into   an
                            administrative  services agreement for the provision
                            of certain  services by iVoice to iVoice  Technology
                            following  the  Distribution.   The   administrative
                            services  agreement  will  continue  on a  month  to
                            month  basis  until  iVoice   Technology  has  found
                            replacement   services  for  those   services  being
                            provided  by iVoice or can  provide  these  services
                            for   itself.    Following    termination   of   the
                            administrative  services  agreement,  we expect that
                            iVoice  Technology  will  operate  on  a  completely
                            stand-alone  basis from  iVoice and there will be no
                            business or operating  relationship  between  iVoice
                            and iVoice  Technology.  See "Certain  Relationships
                            and Related  Transactions."  In addition,  after the
                            Distribution,  we  anticipate  that  one  of  iVoice
                            Technology's  two directors  will also be a director
                            of iVoice. After the Distribution,  any arrangements
                            with  iVoice that may occur will not be deemed to be
                            on   an   "arms-length"   basis   because   of   the
                            relationships  between the boards of  directors  and
                            executive  officers of iVoice Technology and iVoice,
                            but we will seek to establish  terms and  conditions
                            at  least  as  favorable  as  those  that  could  be
                            obtained from an independent third party.

                                      8


Board of Directors of       After  the   Distribution,   iVoice   Technology  is
iVoice Technology           expected to have an initial board of two  directors.
                            The initial  directors  will serve  one-year  terms.
                            Jerome  R.   Mahoney  and  Arie  Seidler  have  been
                            identified to serve on the initial board.  Jerome R.
                            Mahoney   expects  to  remain  on   iVoice's   board
                            following the Distribution Date.

Management of iVoice        Mr.  Mahoney  will serve as Chairman of the Board of
Technology                  iVoice  Technology  and  will  continue  to serve as
                            Chairman  of the Board and Chief  Executive  Officer
                            of iVoice,  and Arie Seidler will serve as President
                            and Chief  Executive  Officer of iVoice  Technology.
                            Mr.  Mahoney  will not  provide  services  to iVoice
                            Technology on a full-time  basis;  Mr.  Seidler will
                            devote  substantially  all of  his  time  to  iVoice
                            Technology.

Conflicts of Interest       After the Distribution,  Mr. Mahoney, the Chairman
                            of the Board of iVoice  Technology,  will continue
                            to serve as the  Chairman  of the  Board and Chief
                            Executive Officer of iVoice.  Further, Mr. Mahoney
                            will own both iVoice  shares and have the right to
                            convert $190,000 of indebtedness  (plus the amount
                            of   accrued   and   unpaid   interest   on   such
                            indebtedness)  into  more than  190,000  shares of
                            iVoice  Technology  Class B Common  Stock which is
                            convertible  into the  number of shares of Class A
                            Common Stock  determined by dividing the number of
                            shares of Class B Common Stock being  converted by
                            a 20% discount of the lowest price at which iVoice
                            had ever issued its Class A Common Stock. There is
                            no  limitation  on the number of shares of Class A
                            Common  Stock we may be  required  to issue to Mr.
                            Mahoney upon the conversion of this  indebtedness.
                            See "Potential Dilution Due to Conversion at Below
                            Market  Price." Each share of Class B Common Stock
                            has voting  rights  equal to 100 shares of Class A
                            Common Stock. For example, if Mr. Mahoney converts
                            $190,000 of  indebtedness  into 190,000  shares of
                            Class B Common  Stock,  he will have voting rights
                            equal to 19,000,000 shares of Class A Common Stock
                            and will  have  control  over the  management  and
                            direction  of  iVoice  Technology,  including  the
                            election of directors,  appointment  of management
                            and approval of actions  requiring the approval of
                            stockholders.  In  addition,  Mr.  Mahoney  may be
                            deemed to receive  personal benefit as a result of
                            the   creation  of  iVoice   Technology   and  the
                            Distribution.  This relationship  could create, or
                            appear to create,  potential conflicts of interest
                            when iVoice Technology's  directors and management
                            are  faced  with  decisions  that  have  different
                            implications  for iVoice  Technology  and  iVoice,
                            such as potential business acquisitions

                                      9


                            to  be  made  by  iVoice  Technology  or  disputes
                            arising  out of any  agreements  between  the  two
                            companies.  iVoice  Technology  does  not have any
                            formal  procedure  in  place  for  resolving  such
                            conflicts  of  interest  which  may  arise  in the
                            future.


Certain Anti-takeover       Some  of  the  provisions  of  iVoice   Technology's
Effects                     certificate  of  incorporation  and  bylaws may have
                            the effect of making the  acquisition  of control of
                            iVoice  Technology in a transaction  not approved by
                            iVoice   Technology's   board  of   directors   more
                            difficult.

Stockholder Inquiries       Any  persons  having   inquiries   relating  to  the
                            Distribution    should   contact   the   Shareholder
                            Services  department  of the  distribution  agent at
                            (801) 484-7222 or iVoice  Technology,  in writing at
                            iVoice  Technology,  Inc., 750 Highway 34,  Matawan,
                            NJ 07747 Attention:  Investor Relations, or by email
                            at information@ivoice.com,  or by telephone at (732)
                            441-7700.


                   SUMMARY CONDENSED FINANCIAL INFORMATION


      The accompanying  financial  statements have been prepared in conformity
with  accounting  principles  generally  accepted  in  the  United  States  of
America,  which  contemplates  continuation of the company as a going concern.
iVoice Technology has traditionally  operated as a non-reporting  component of
iVoice and accordingly  these financial  statements have been derived from the
consolidated  financial  statements  and  accounting  records of  iVoice,  and
reflect  significant  assumptions and allocations.  iVoice allocated operating
costs to iVoice  Technology.  These  allocations are reflected in the selling,
general and  administrative,  cost of revenue and/or  research and development
line items in our  statements of  operations.  The general  corporate  expense
allocation  is  primarily  for  cash  management,   selling  expense,   legal,
accounting,   tax,  insurance,  public  relations,   advertising,   and  human
resources.  Other general  categories of operating  expense,  as well as other
income and expense,  have been allocated to iVoice  Technology by iVoice based
upon a ratio of revenue of iVoice  Technology  over total  iVoice  revenue for
the  applicable  periods.  Management  believes  that  although the  financial
information  was  prepared on a pro forma  basis,  the cost of these  services
charged  are a  reasonable  representation  of the costs  that would have been
incurred if iVoice  Technology had performed  these functions as a stand-alone
company.  iVoice  Technology  relies on iVoice  for  administrative  and other
services.  These financial statements do not necessarily reflect the financial
position,  results of operations,  and cash flows of iVoice  Technology had it
been a stand-alone company.


                                       For the                   For the
                                      Year Ended                Year Ended
                                   December 31, 2004         December 31, 2003
                                   -----------------         -----------------
Statement of Operation Data:
- -------------------------------------------------------------------------------
Sales                                  $239,114                   $303,756
- -------------------------------------------------------------------------------
Cost of sales                            72,870                    123,091
- -------------------------------------------------------------------------------
Gross profit                            166,244                    180,665
- -------------------------------------------------------------------------------
Selling, general, and
   administrative expenses              863,456                    965,341
- -------------------------------------------------------------------------------


                                      10



                                       For the                   For the
                                      Year Ended                Year Ended
                                   December 31, 2004         December 31, 2003
                                   -----------------         -----------------
Loss from operations                   (697,212)                  (784,676)
- -------------------------------------------------------------------------------
Net Loss                             (1,478,127)                (1,131,420)
- -------------------------------------------------------------------------------



                                      December 31, 2004       December 31, 2003
                                      -----------------       -----------------
Balance Sheet Data:
- -----------------------------------------------------     ---------------------
Current Assets                            $378,332                 $52,077
- -----------------------------------------------------     ---------------------
Intangibles                                     --                  45,400
- -----------------------------------------------------     ---------------------
Liabilities                                623,747                  23,662
- -----------------------------------------------------     ---------------------
Stockholders' equity (deficiency)         (240,678)                 73,815
- -------------------------------------------------------------------------------


          POTENTIAL DILUTION DUE TO CONVERSION AT BELOW MARKET PRICE


      The net  tangible  book value of iVoice  Technology  as of December 31,
2004 was  ($240,678) or  ($2,406.78)  per share of Class A Common Stock.  Net
tangible  book value per share is  determined  by dividing the tangible  book
value of iVoice Technology (total tangible assets less total  liabilities) by
the number of outstanding  shares of our common stock. Since no proceeds from
this offering will be paid to iVoice Technology,  our net tangible book value
will be unaffected by this offering.  Our net tangible book value,  however,
will be impacted if and when common stock is issued under the proposed equity
line of credit.  The amount of dilution will depend on the offering price and
number of shares to be issued under the equity line of credit.  The following
example shows the dilution to new investors at an offering price of $0.01 per
share.

      If we assume that iVoice Technology will issue  1,052,631,579  shares of
Class A Common  Stock under its  proposed  equity line of credit at an assumed
offering  price of $0.01 per share (i.e.,  the maximum number of shares needed
in order to raise a total of $10.0  million  under the equity  line of credit,
excluding the  commitment  fee),  less a retention  fee of $600,000,  offering
expenses of $213,500,  and repayment of the promissory  note, our net tangible
book value as of December 31, 2004 would have been  $8,485,822 or $0.00788 per
share. Such an offering would represent an immediate  increase in net tangible
book value to existing stockholders of $2,406.78788 per share and an immediate
dilution to new  stockholders of $0.00212 per share,  or 21.2%.  The following
table illustrates the per share dilution:

Assumed public offering price per share                              $   0.01000
Net tangible book value per share before this
  offering                                          ($2,406.78000)
Increase attributable to new investors               $2,406.78788
                                                     ------------
Net tangible book value per share after this
  offering                                                           $   0.00788
Dilution per share to new stockholders                               $   0.00212
                                                                     ===========



            The  conversion  price of our Class A Common Stock is based on the
then-existing  market  price.  In  order  to  provide  you an  example  of the
dilution per share you may  experience,  we have prepared the following  table
showing the dilution per share at various  assumed market  prices  (assuming
that Mr. Mahoney converts $190,000 of indebtedness):


                                      11


      Assumed Market         No. of Shares to              Dilution per Share
           Price               be issued (1)               to New Investors
      ---------------        ----------------              ------------------

          $0.0100               19,000,000                     $0.00212
          $0.0075               25,333,333                     $0.00159
          $0.0050               38,000,000                     $0.00106
          $0.0025               76,000,000                     $0.00053


                                 RISK FACTORS

      You should  carefully  consider each of the  following  risk factors and
all of the other  information  in this  information  statement.  The following
risks relate principally to the Distribution and iVoice Technology's business.

      If any of the  following  risks and  uncertainties  develops into actual
events, the business,  financial  condition or results of operations of iVoice
Technology  could be  materially  adversely  affected.  If that  happens,  the
trading prices of iVoice Technology shares could decline significantly.

      The risk factors below contain forward-looking  statements regarding the
Distribution  and iVoice  Technology.  Actual results could differ  materially
from  those  set  forth in the  forward-looking  statements.  See  "Cautionary
Statement Regarding Forward-Looking Statements" below.

Risks Related to Our Business

iVoice  Technology  will face many of the  difficulties  that companies in the
early stage may face.

      As a result of the Company's  limited operating  history,  the currently
difficult economic  conditions of the  telecommunications  marketplace and the
emerging  nature  of  the  interactive  voice  response  industry,  it  may be
difficult  for you to assess our growth and  earnings  potential.  The Company
believes  that  due  primarily  to the  relatively  brief  time  IVR has  been
available  to  the  general   public,   there  has  not  yet  been  developed,
implemented and  demonstrated a commercially  viable business model from which
to  successfully  operate any form of business that relies on the products and
services that we intend to market,  sell, and distribute.  Therefore,  we have
faced many of the  difficulties  that  companies  in the early stages of their
development  in new and evolving  markets  often face,  as they are  described
herein.  We may  continue to face these  difficulties  in the future,  some of
which may be beyond  our  control.  If we are unable to  successfully  address
these problems, our future growth and earnings will be negatively affected.

iVoice  Technology has no operating  history as an independent  public company
and may be unable to operate profitably as a stand-alone company.

      Although  iVoice has operated as a reporting  public  company since 2000
and has sold  computerized  telephony  software since 1997,  iVoice Technology
does  not  have  an  operating  history  as  an  independent  public  company.
Historically,  since the  businesses  that comprise each of iVoice  Technology
and iVoice have been under one ultimate  parent,  they have been able to rely,
to some  degree,  on the  earnings,  assets,  and cash flow of each  other for
capital requirements.  After the Distribution,  iVoice Technology will be able
to rely only on the IVR

                                      12


software business for such requirements.  iVoice has operated the IVR software
business  since the fourth  quarter of 1999.  The IVR  software  business  has
operated at a loss in the past for iVoice, and as an independent  company such
losses may continue or increase.  Additionally,  iVoice Technology's  business
has relied on iVoice for financial, administrative and managerial expertise in
conducting its operations. Following the Distribution,  iVoice Technology will
maintain  its  own  credit  and  banking  relationships  and  perform  its own
financial and investor relations functions.  iVoice Technology may not be able
to  successfully  put in place the  financial,  administrative  and managerial
structure  necessary  to operate as an  independent  public  company,  and the
development  of  such   structure   will  require  a  significant   amount  of
management's time and other resources.

iVoice's  operations  demonstrate  a  history  of net  losses  and  cash  flow
shortfalls and iVoice Technology's likely will as well.


      iVoice,  of which iVoice  Technology was a part, has incurred  recurring
operating losses. iVoice used cash in operations of approximately  $1,213,000
and  $1,142,000  during  the years  ended  December  31,  2004  and  2003,
respectively,  and has a history of net losses.  iVoice had a cash  balance of
approximately  $8,000,000  and  $4,500,000  at  December  31,  2004 and 2003,
respectively,   and   current   assets   exceeded   current   liabilities   by
approximately  $5,100,000  and  $3,200,000  at  December  31, 2004 and 2003,
respectively.  iVoice had  stockholders'  equity of approximately  $5,400,000
and  $3,400,000  at  December  31,  2004  and  2003,  respectively.  The IVR
software business had net losses of approximately  $1,478,000 and $1,131,000
for the years ended December 31, 2004 and 2003,  respectively,  and cash used
in  operations of  approximately  $1,372,000  and $927,000  during the years
ended  December  31,  2004 and 2003,  respectively.  iVoice has been and may,
in the future,  be  dependent  upon  outside and related  party  financing  to
develop  and  market  their   software   products,   perform  their   business
development activities,  and provide for ongoing working capital requirements.
During the year ended December 31, 2004,  substantially all of this financing
has been provided by iVoice,  Inc and Cornell Capital  Partners.  There can be
no assurance that iVoice Technology will have operations  separately that fare
any better than those of iVoice.


Our historical  information has limited relevance to our results of operations
as a separate company.


      The   historical   financial   information  we  have  included  in  this
prospectus  does  not  reflect  what  our  results  of  operations,  financial
position  and cash flows would have been had we been a  separate,  stand-alone
entity  during  the  periods  presented  or what our  results  of  operations,
financial  position  and cash  flows  will be in the  future.  This is because
iVoice  did not  account  for us as,  and we were  not  operated  as, a single
stand-alone  business for the periods  presented.  For more information  about
the preparation of our financial  statements from the financial  statements of
iVoice, see "Summary  Consolidated  Financial  Information" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


                                      13


iVoice  Technology has received a going concern  opinion from its  independent
auditors that describes the  uncertainty  regarding its ability to continue as
a going concern.


      iVoice  Technology has received a report from its  independent  auditors
for the fiscal years ended December 31, 2004 and December 31, 2003  containing
an  explanatory   paragraph  that  describes  the  uncertainty  regarding  the
Company's  ability  to  continue  as a  going  concern  due to its  historical
negative cash flow and because,  as of the date of the auditors' opinion,  the
Company  did not have  access  to  sufficient  committed  capital  to meet its
projected operating needs for at least the next 12 months.


      Our  consolidated  financial  statements have been prepared on the basis
of a going  concern,  which  contemplates  the  realization  of assets and the
satisfaction  of  liabilities  in the normal  course of business.  We have not
made any adjustments to our consolidated  financial  statements as a result of
the going concern  modification  to the report of our  independent  registered
public  accounting  firm. If we become unable to continue as a going  concern,
we could  have to  liquidate  our  assets,  which  means that we are likely to
receive  significantly  less for those  assets  than the  values at which such
assets are carried on our  consolidated  financial  statements.  Any shortfall
in the proceeds from the  liquidation of our assets would directly  reduce the
amounts,   if  any,  that  holders  of  our  common  stock  could  receive  in
liquidation.

      There can be no assurance  that  management's  plans will be successful,
and other unforeseeable  actions may become necessary.  Any inability to raise
capital may  require us to reduce the level of our  operations.  Such  actions
would have a material  adverse  effect on us, our business and  operations and
result in charges  that  would be  material  to our  business  and  results of
operations.

iVoice  Technology's  future revenue and operating  results are  unpredictable
and may  fluctuate,  which  could  cause  iVoice  Technology's  stock price to
decline.

      Our short  operating  history  and the  rapidly  changing  nature of the
market in which we  compete  make it  difficult  to  accurately  forecast  our
revenues and operating  results.  Our operating  results are unpredictable and
we expect them to  fluctuate  in the future due to a number of factors.  These
factors may include, among others:

      o     the timing of sales of our products and services,  particularly in
            light of our minimal sales history;

      o     the  introduction  of  competitive  products  by  existing  or new
            competitors;

      o     reduced demand for any given product;

      o     difficulty in keeping current with changing technologies;

      o     unexpected  delays  in  introducing  new  products,   new  product
            features and services;

      o     increased  or  uneven  expenses,  whether  related  to  sales  and
            marketing, product development or administration;


                                      14


      o     deferral  of  recognition  of  our  revenue  in  accordance   with
            applicable  accounting  principles  due to the  time  required  to
            complete projects;

      o     the mix of product license and services revenue;

      o     seasonality in the  end-of-period  buying  patterns of foreign and
            domestic software markets;

      o     the market's transition between operating systems; and

      o     costs   related  to  possible   acquisitions   of   technology  or
            businesses.

      Due to these  factors,  forecasts  may not be achieved,  either  because
expected  revenues  do not occur or because  they occur at lower  prices or on
terms that are less favorable to us. In addition,  these factors  increase the
chances that our results could diverge from the  expectations of investors and
analysts. If so, the market price of our stock would likely decline.

      iVoice  Technology has in the past and may in the future sell additional
unregistered  convertible  securities,  possibly  without  limitations  on the
number of shares of common stock the securities are  convertible  into,  which
could dilute the value of the holdings of current  stockholders and have other
detrimental effects on your holdings.


            We have relied on the private placement of convertible  debentures
and secured  promissory notes to obtain working capital and may continue to do
so in the future. As of the date of this registration  statement,  however, we
have no outstanding  convertible  debentures.  The $190,000  promissory note
owing to Mr. Mahoney  provides that, at Mr.  Mahoney's  option,  principal and
interest due on the note can be converted  into shares of the Company's  Class
A Common  Stock at a  conversion  price  equal to the  lesser of (a) an amount
equal to 120% of the  initial  bid  price of our  Class A Common  Stock on the
date  of the  effectiveness  of  the  registration  statement  of  which  this
prospectus  is a part or (b) an amount equal to 80% of the lowest  closing bid
price  of our  Class A Common  Stock  for the five  trading  days  immediately
preceding  the  conversion  date.  There is no limit upon the number of shares
that we may be required to issue upon conversion of any of these obligations.

            In order to obtain working  capital in the future,  we may intend
to issue additional equity securities.

            In  the  event  that  the  price  of  our  Class  A  Common  Stock
decreases,   and  our  convertible  obligations  (or  any  other  convertible
obligations  we may issue) are  converted  into  shares of our Class A Common
Stock:


      o     the  percentage of shares  outstanding  that will be held by these
            holders upon conversion will increase accordingly,

      o     increased  share  issuance,  in addition to a stock overhang of an
            indeterminable amount, may depress the price of our Class A Common
            Stock,


                                      15


      o     the sale of a  substantial  amount of  convertible  debentures  to
            relatively  few  holders  could  effectuate  a possible  change in
            control of the Company, and

      o     in the event of our voluntary or involuntary liquidation while the
            secured  convertible  debentures are  outstanding,  the holders of
            those  securities will be entitled to a preference in distribution
            of our property.

            In addition, if the market price declines significantly,  we could
be required to issue a number of shares of Class A Common Stock  sufficient to
result  in our  current  stockholders  not  having  an  effective  vote in the
election of directors and other  corporate  matters.  In the event of a change
in control of the Company,  it is possible that the new majority  stockholders
may take actions that may not be consistent  with the objectives or desires of
our current stockholders.


            We are  required to convert our existing  convertible  obligations
based upon a formula  that varies with the market  price of our common  stock.
As a result,  if the market price of our Class A Common Stock  increases after
the  issuance of our  convertible  obligations,  it is  possible,  that,  upon
conversion of our  convertible  obligations,  we will issue shares of Class A
Common  Stock at a price that is far less than the  then-current  market price
of our Class A Common Stock.

            If the market  price of our Class A Common Stock  decreases  after
our issuance of any convertible  obligations,  upon conversion,  we will have
to issue an  increased  number  of shares to the  holders  of our  convertible
obligations.  Any sale of convertible  obligations may result in a very large
conversion  at one time.  If we do not have a  sufficient  number of shares to
cover the conversion, we may have a risk of a civil lawsuit.


            For  more  information,  please  see  "Potential  Dilution  Due to
Conversion at Below Market Price."

If iVoice  Technology  loses the services of any key personnel,  including our
chief executive officer or our directors, our business may suffer.

      We are dependent on our key officers and directors,  including Jerome R.
Mahoney and Arie  Seidler,  our  Chairman of the Board and our  President  and
Chief Executive  Officer,  respectively.  The loss of any of our key personnel
could  materially harm our business  because of the cost and time necessary to
retain  and train a  replacement.  Such a loss would  also  divert  management
attention away from operational  issues. To minimize the effects of such loss,
iVoice  Technology has entered into  employment  contracts with Jerome Mahoney
and Arie Seidler.  However,  Mr. Seidler's  employment agreement has a term of
only one year.

Our potential future business  acquisitions may be unpredictable and may cause
our business to suffer.

      iVoice  Technology  may  seek  to  expand  its  operations  through  the
acquisition of additional  businesses.  These  potential  acquired  additional
businesses   may  be  outside  the  current  field  of  operations  of  iVoice
Technology.  iVoice  Technology  may  not be able  to  identify,  successfully
integrate  or  profitably  manage  any  such  businesses  or  operations.  The
proposed  expansion may involve a number of special risks,  including possible
adverse  effects  on  iVoice  Technology's  operating  results,  diversion  of
management  attention,  inability to retain key

                                      16


personnel,  risks  associated  with  unanticipated  events  and the  financial
statement effect of potential impairment of acquired intangible assets, any of
which could have a materially adverse effect on iVoice Technology's  business,
financial condition and results of operations. In addition, if competition for
acquisition  candidates or assumed  operations  were to increase,  the cost of
acquiring   businesses  or  assuming  customers'   operations  could  increase
materially.  The  inability of iVoice  Technology  to implement and manage its
expansion  strategy  successfully  may have a material  adverse  effect on the
business and future prospects of iVoice Technology.  Furthermore,  through the
acquisition of additional businesses,  iVoice Technology may effect a business
acquisition  with  a  target  business  which  may  be  financially  unstable,
under-managed,  or in its early stages of development or growth.  While iVoice
Technology  may,  under  certain   circumstances,   seek  to  effect  business
acquisitions  with more than one target  business,  as a result of its limited
resources,  iVoice  Technology,  in all  likelihood,  will have the ability to
effect  only a single  business  acquisition  at one time.  Currently,  iVoice
Technology  has no  plans,  proposals  or  arrangements,  either  orally or in
writing,  regarding  any  proposed  acquisitions  and is not  considering  any
potential acquisitions.

Members of iVoice  Technology's  Board of Directors  and  management  may have
conflicts of interest after the Distribution;  iVoice Technology does not have
any formal procedure for resolving conflicts in the future.


      After  the  Distribution,   Mr.  Mahoney,  a  member  of  the  board  of
directors,  will own iVoice  shares and have the right to convert  $190,000 of
indebtedness  into 190,000  shares of iVoice  Technology  Class B Common Stock
which are  convertible  into the  number  of  shares  of Class A Common  Stock
determined  by  dividing  the number of shares of Class B Common  Stock  being
converted  by a 20%  discount  of the  lowest  price at which  iVoice had ever
issued its Class A Common Stock.  In addition,  Mr.  Mahoney has the right to
convert the amount of all accrued and unpaid  interest on such  indebtedness
into 1 share of iVoice  Technology  Class B Common  Stock for each  dollar of
accrued  and  unpaid  interest.  As of March 31,  2005,  accrued  and  unpaid
interest on this  indebtedness  was $26,334.97.  There is no limitation on the
number of shares of Class A Common  Stock we may be  required  to issue to Mr.
Mahoney upon the conversion of this indebtedness.  In addition,  following the
Distribution,  we anticipate  that Mr.  Mahoney,  the Chairman of the Board of
iVoice  Technology  will also  continue to serve as the  Chairman of the Board
and Chief Executive Officer of iVoice.  These  relationships  could create, or
appear to create,  potential  conflicts of interest  when iVoice  Technology's
directors and  management  are faced with  decisions that could have different
implications for iVoice  Technology and iVoice.  For example,  Mr. Mahoney may
experience  conflicts of interest with respect to the  allocation of his time,
services  and  functions  among  iVoice,   iVoice  Technology  and  any  other
projects.  Other examples could include potential  business  acquisitions that
would  be  suitable  for  either  iVoice  Technology  or  iVoice,   activities
undertaken  by iVoice in the future that could be in direct  competition  with
iVoice  Technology,   or  the  resolution  of  disputes  arising  out  of  the
agreements  governing the  relationship  between iVoice and iVoice  Technology
following the  Distribution.  Also, the appearance of conflicts,  even if such
conflicts do not materialize,  might adversely affect the public's  perception
of  iVoice  Technology   following  the  Distribution.   Furthermore,   iVoice
Technology does not have any formal  procedure for resolving such conflicts of
interest should they arise following the Distribution.


                                      17


iVoice Technology's  industry is characterized by rapid  technological  change
and failure to adapt our product  development  to these  changes may cause our
products to become obsolete.

      We  participate  in a highly  dynamic  industry  characterized  by rapid
change and uncertainty relating to new and emerging  technologies and markets.
Future  technology or market  changes may cause some of our products to become
obsolete more quickly than expected.

iVoice Technology  stockholders may experience  significant dilution if future
equity offerings are used to fund operations or acquire businesses.


      On March 9, 2005, we obtained a non-binding  letter of commitment  from
Cornell  Capital  Partners  to provide a $10 million  standby  equity line of
credit.  If working capital or future  acquisitions  are financed  through the
issuance of equity securities,  such as through the possible sale of Class A
Common  Stock on the terms of the  non-binding  letter of intent from  Cornell
Capital Partners,  L.P. (see "Certain  Relationships and Related Transactions"
beginning  on page  47),  iVoice  Technology  stockholders  would  experience
significant  dilution.  In  addition,   the  conversion  of  outstanding  debt
obligations  into  equity  securities  would have a dilutive  effect on iVoice
Technology  shareholders.   Further,  securities  issued  in  connection  with
future  financing  activities  or potential  acquisitions  may have rights and
preferences  senior to the rights  and  preferences  of the iVoice  Technology
Class A Common Stock.

      Except  for the  potential  sale of  Class A Common  Stock to  Cornell
Capital  Partners  on the terms of the  non-binding  letter of intent,  iVoice
Technology  currently has no  expectations  or plans to conduct  future equity
offerings.  Management believes that if the transactions contemplated by the
non-binding  letter of  commitment  are  consummated,  the  Company  will have
sufficient  capital  resources to conduct its  business as  currently  planned
over the 12-month period following the Distribution.

      However,  Cornell Capital Partners is under no obligation to execute any
definitive  agreements with iVoice  Technology.  Furthermore,  if a definitive
agreement is executed,  Cornell  Capital  Partners is under no  obligation  to
purchase  shares  of  Class A  Common  Stock  unless  certain  conditions  are
satisfied by iVoice  Technology,  including  completing  of the  Distribution,
listing our Class A Common Stock on the  Over-the-Counter  Bulletin  Board and
having  the  registration  statement  relating  to such  Class A Common  Stock
declared  effective.   If  Cornell  Capital  Partners  does  not  execute  the
definitive agreements or iVoice Technology cannot satisfy the requirements for
Cornell Capital  Partners to purchase the Class A Common Stock under the terms
of the definitive documents,  we will not have sufficient capital resources to
conduct our business on a long-term basis, which would have a material adverse
effect  on us and  our  financial  condition.  Management  believes  that  its
going-forward  expenses over the next 12 months will be approximately $431,000
and, assuming that iVoice  Technologies has no revenues,  iVoice  Technologies
expects  to  have  aggregate  liabilities  of  approximately  $432,000,  which
includes salaries for iVoice Technology's  officers and employees for the year
ending  December 31, 2005.  Management has no current plan to hire  additional
employees,  perform additional research and development or purchase additional
equipment or services beyond the requirements of the  administrative  services
agreement with iVoice.  Management  believes that the  deficiency  between the
Company's expenses and net revenues will be more than covered by

                                      18


the cash available from the proceeds of the secured promissory notes. If there
are additional  deficiencies that are in excess of the proceeds of the secured
promissory  notes,  and iVoice  Technology  is unable to obtain funds from the
equity line of credit,  management  believes that iVoice  Technology can limit
its  operations,  defer  payments to  management  and maintain its business at
nominal levels until it can identify alternative sources of capital.


The trend toward consolidation in iVoice Technology's  industry may impede its
ability to compete effectively.

      As consolidation  in the software  industry  continues,  fewer companies
dominate   particular   markets,   changing  the  nature  of  the  market  and
potentially  providing  consumers  with  fewer  choices.  Also,  many of these
companies  offer a broader range of products than us,  ranging from desktop to
enterprise solutions.  We may not be able to compete effectively against these
competitors.  Furthermore, we may use strategic acquisitions, as necessary, to
acquire technology,  people and products for our overall product strategy. The
trend   toward   consolidation   in  our  industry  may  result  in  increased
competition in acquiring these technologies,  people or products, resulting in
increased   acquisition   costs  or  the  inability  to  acquire  the  desired
technologies,  people or products. Any of these changes may have a significant
adverse effect on our future revenues and operating results.

iVoice Technology faces intense  price-based  competition for licensing of its
products which could reduce profit margins.

      Price  competition is often intense in the software  market,  especially
for computerized  telephony  software  products.  Many of our competitors have
significantly  reduced  the price of their  products.  Price  competition  may
continue  to  increase  and  become  even  more  significant  in  the  future,
resulting in reduced  profit  margins.  Neither  iVoice nor iVoice  Technology
has experienced any pressure from price  competition on the pricing of its IVR
software  products  in the past,  but  iVoice  Technology  believes  that this
pressure could occur in the future.

iVoice  Technology may be  unsuccessful  in adapting to changes in the dynamic
technological environment of telecommunications in a timely manner.

      Critical  issues  concerning the  commercial use of  telecommunications,
including security, reliability, cost, ease of use, accessibility,  quality of
service or potential tax or other  government  regulation,  remain  unresolved
and may  affect the use of  telecommunications  as a medium to  distribute  or
support our software  products and the  functionality of some of our products.
If   we   are   unsuccessful   in   timely   assimilating   changes   in   the
telecommunications  environment  into  our  business  operations  and  product
development  efforts,  our future net revenues and operating  results could be
adversely effected.

iVoice  Technology may be  unsuccessful  in continuing  existing  distribution
channels or in developing new distribution channels.

      Due to our  limited  operating  history,  we  currently  offer  products
directly to end-users and through dealer and reseller channels  established by
iVoice.   We  intend  to  assume   iVoice's   relationships   and  contractual
arrangements  with  these  dealers  and  resellers.  However,  there can be no
assurance  that  these  dealers  and  resellers  will wish to  continue  their
existing  arrangements,

                                      19


or create new  arrangements,  with us. If we cannot  continue to use  iVoice's
existing dealer and reseller  channels,  we will need to develop a new network
of dealers and resellers.  However,  we may not be able to effectively develop
our own network of resellers and dealers to distribute our software  products.
If we cannot  assume  iVoice's  existing  distribution  channels and we cannot
develop our own new distribution channels,  this would have a material adverse
effect on us and our  financial  condition.  The  adoption of new channels may
adversely impact existing  channels and/or product  pricing,  which may reduce
our future revenues and profitability.

Restrictive  product return policies may limit iVoice  Technology's  sales and
penetration into the marketplace.


      iVoice  Technology  only  permits  returns from  authorized  dealers and
resellers  of unused  inventory,  subject to the  consent of the Company and a
twenty-five   percent   restocking  fee.  End  users  who  purchase  products
directly  from  iVoice  Technology  may not  return  such  products  to iVoice
Technology under any circumstances.  Such policies may deter resellers and end
users from  purchasing  our  products in a  competitive  and quickly  evolving
marketplace,  and have a  material  adverse  effect on our  ability  to remain
competitive with similar products.


iVoice  Technology may depend on  distribution  by resellers and  distributors
for a significant portion of revenues.


      We  may  distribute   some  of  our  products   through   resellers  and
distributors.   We  intend  to  assume  iVoice's  existing  relationships  and
contractual   relationships   with  its   resellers   and   distributors.   To
effectively do so, we must  establish and maintain good working  relationships
with these resellers and distributors.  If we are unsuccessful in establishing
and   maintaining   relationships   with  iVoice's   existing   resellers  and
distributors  or with new resellers and  distributors,  or if these  resellers
and distributors  are  unsuccessful in reselling our products,  our future net
revenues and operating results may be adversely  affected.  iVoice Technology
does not have any  material  relationship  with  any  single  distributor  or
reseller.


The limited scope of results of iVoice  Technology's  research and development
may limit the ability of iVoice  Technology  to expand or  maintain  its sales
and products in a competitive marketplace.

      iVoice  Technology  currently  has no plans to  engage in  research  and
development  of  new  products  or  improvements  on  existing   technologies.
Failure  to  engage  in such  research  and to  develop  new  technologies  or
products  or  upgrades,  enhancements,   applications  or  uses  for  existing
technologies may place iVoice Technology at a competitive  disadvantage in the
marketplace for its products.  As no current research and development  program
currently   exists  within  iVoice   Technology,   any  future   research  and
development  programs  could cause us to incur  substantial  fixed costs which
may result in such programs being prohibitively  expensive to initiate without
substantial  additional  financing  being obtained on favorable  terms.  Also,
the lack of any  current  research  and  development  program may result in an
extended  launch period for a research and  development  program at a point in
our business  when time is of the essence.  These delays could have a material
adverse effect on the amount and timing of future revenues.

                                      20


      Such limited  research and  development  may also  adversely  affect the
ability  of  iVoice  Technology  to test  any new  technologies  which  may be
established  in the future in order to  determine if they are  successful.  If
they  are not  technologically  successful,  our  resulting  products  may not
achieve market  acceptance and our products may not compete  effectively  with
products  of our  competitors  currently  in the market or  introduced  in the
future.

If iVoice Technology must restructure its operations,  valuable resources will
be diverted from other business objectives.

      We intend to  continually  evaluate our product and corporate  strategy.
We  have  in  the  past  undertaken,   and  will  in  the  future   undertake,
organizational  changes and/or product and marketing  strategy  modifications.
These  organizational  changes  increase the risk that  objectives will not be
met due to the allocation of valuable limited resources to implement  changes.
Further,  due to the  uncertain  nature  of any of these  undertakings,  these
efforts may not be  successful  and we may not realize any benefit  from these
efforts.

Potential  software  defects and product  liability  could result in delays in
market acceptance, unexpected costs and diminished operating results.

      Software products frequently contain errors or defects,  especially when
first  introduced or when new versions or enhancements  are released.  Defects
and  errors  could  be found  in  current  versions  of our  products,  future
upgrades  to  current  products  or newly  developed  and  released  products.
Software  defects  could result in delays in market  acceptance  or unexpected
reprogramming  costs,  which could  materially  adversely affect our operating
results.  Most of our license  agreements  with customers  contain  provisions
designed to limit our exposure to potential  product  liability  claims. It is
possible,  however,  that these  provisions  limiting our liability may not be
valid as a result of federal,  state,  local or foreign laws or  ordinances or
unfavorable judicial decisions.  A successful product liability claim may have
a material  adverse  effect on our business,  operating  results and financial
condition.

iVoice  Technology  relies on third party  technologies  which may not support
iVoice Technology products.

      Our  software   products  are  designed  to  run  on  the   Microsoft(R)
Windows(R)  operating system and with industry standard hardware.  Although we
believe  that the  operating  systems and  necessary  hardware are and will be
widely  utilized by  businesses in the corporate  market,  businesses  may not
actually adopt such  technologies  as anticipated or may in the future migrate
to other  computing  technologies  that we do not  support.  Moreover,  if our
products  and  technology  are  not  compatible  with  new  developments  from
industry  leaders such as Microsoft,  our business,  results of operations and
financial condition could be materially and adversely affected.

iVoice Technology faces aggressive  competition in many areas of the business,
and the  business  will be  harmed  if  iVoice  Technology  fails  to  compete
effectively.

      We encounter  aggressive  competition from numerous  competitors in many
areas of our  business.  Many of our current and  potential  competitors  have
longer  operating  histories,   greater  name  recognition  and  substantially
greater financial,  technical and marketing resources than we

                                      21


have. We may not be able to compete  effectively with these  competitors.  Our
competition may engage in research and development to develop new products and
periodically  enhance existing  products in a timely manner,  while we have no
established  plan  or  intention  to  engage  in any  manner  of  research  or
development.  We  anticipate  that we may have to adjust the prices of many of
our products to stay competitive. In addition, new competitors may emerge, and
entire  product lines may be threatened by new  technologies  or market trends
that reduce the value of these product  lines.  The market in which we compete
is  influenced  by  the  strategic   direction  of  major  computer   hardware
manufacturers and operating system software providers.

We may not be able to access sufficient funds when needed.


      We are  dependent  on external  financing  to fund our  operations.  Our
financing  needs are expected to be provided,  through the possible  sale of
Class A Common  Stock on the  terms of the  non-binding  letter  of intent to
provide an equity line of credit from Cornell Capital Partners.

      However, Cornell Capital Partners is under no obligation to execute any
definitive  agreements  with iVoice  Technology.  Furthermore,  if definitive
agreements are executed  Cornell  Capital  Partners is under no obligation to
purchase any shares of Class A Common Stock, Cornell Capital Partners will be
obligated  to  purchase   shares  of  Class  A  Common  Stock  only  upon  the
satisfaction of certain conditions being met by iVoice  Technology,  including
completing  of the  Distribution,  listing  our  Class A  Common  Stock on the
Over-the-Counter   Bulletin  Board  and  having  the  registration   statement
relating to such Class A Common Stock declared  effective.  See "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations -
Liquidity  and  Capital  Resources."  If Cornell  Capital  Partners  does not
execute the  definitive  agreements or iVoice  Technology  cannot  satisfy the
requirements  for  Cornell  Capital  Partners to purchase the Class A Common
Stock  under  the  terms  of  the  definitive  documents,  we  will  not  have
sufficient  capital resources to operate our business,  and we have no current
plans to obtain other financing.  If we obtain the equity line of credit,  we
cannot assure you that we will be able to access such  financing in sufficient
amounts or at all when needed.  Our inability to obtain  sufficient  financing
would  have  an  immediate  material  adverse  effect  on  us,  our  financial
condition and our business.

Our  obligations   under  the  secured   promissory  notes  are  secured  by
substantially all of our assets.

      Our  obligations  under the secured  promissory  notes issued to Cornell
Capital Partners are secured by substantially  all of our assets. As a result,
if we default under the terms of the secured promissory notes, Cornell Capital
Partners  could  foreclose  its  security  interest and  liquidate  all of our
assets. This would cause operations to cease.

Jerome  Mahoney,  the  Chairman  of the Board of iVoice  Technology,  may have
control over the management and direction of iVoice Technology.

            Mr.   Mahoney   will  have  the  right  to  convert   $190,000  of
indebtedness,   together  with  any  accrued  but  unpaid  interest  on  the
indebtedness,  into 190,000 shares (plus shares receivable upon conversion of
accrued  and unpaid  interest  on the  promissory  note) of iVoice  Technology
Class B Common Stock,  which Class B Stock is  convertible  into the number of
shares of Class A Common Stock  determined by dividing the number of shares of
Class B Common Stock being

                                      22


converted  by a 20%  discount  of the  lowest  price at which  iVoice had ever
issued its Class A Common Stock. Interest accrues on the outstanding principal
balance of the note at a rate of 2% per annum.  There is no  limitation on the
number of shares of Class A Common  Stock we may be  required  to issue to Mr.
Mahoney upon the conversion of this indebtedness. Each share of Class B Common
Stock has voting  rights equal to 100 shares of Class A Common  Stock.  If Mr.
Mahoney converts his indebtedness into 190,000 shares of Class B Common Stock,
he will have voting rights equal to 19,000,000  shares of Class A Common Stock
and will have control over the management and direction of iVoice  Technology,
including the election of directors, appointment of management and approval of
actions requiring the approval of stockholders.


iVoice Technology's  management team is new and its working  relationships are
untested.

      We have  only  recently  assembled  our  management  team as part of the
Distribution  and  changes in our  operating  structure.  Some  members of our
management  team have  worked  with each other in the past,  although  at this
time we cannot assess the effectiveness of their working  relationships  after
the  Distribution.  As a result,  we may be unable to effectively  develop and
sell our software products and iVoice Technology, as a business, may fail.

iVoice  Technology  relies on  intellectual  property and  proprietary  rights
which may not remain unique to iVoice Technology.

      We regard our  software as  proprietary  and  underlying  technology  as
proprietary.  We seek to protect our proprietary  rights through a combination
of  confidentiality  agreements  and  copyright,  patent,  trademark and trade
secret laws.

      We do  not  have  any  patents  or  statutory  copyrights  on any of our
proprietary  technology  that we believe to be material to our future success.
Our  future  patents,  if  any,  may be  successfully  challenged  and may not
provide us with any  competitive  advantages.  We may not develop  proprietary
products or technologies  that are patentable and other parties may have prior
claims.

      In selling our products,  we rely primarily on shrink-wrap licenses that
are not signed by licensees.  Therefore,  such  licenses may be  unenforceable
under the laws of some  jurisdictions.  In addition,  existing  copyright laws
afford limited  practical  protection.  Furthermore,  the laws of some foreign
countries do not offer the same level of protection of our proprietary  rights
as do the laws of the United States.

      Patent,  trademark  and  trade  secret  protection  is  important  to us
because   developing   and   marketing  new   technologies   and  products  is
time-consuming  and  expensive.  We do not own any U.S. or foreign  patents or
registered  intellectual  property.  We may not obtain issued patents or other
protection from any future patent applications owned by or licensed to us.

      Our  competitive  position  is  also  dependent  upon  unpatented  trade
secrets.   Trade  secrets  are  difficult  to  protect.  Our  competitors  may
independently   develop  proprietary   information  and  techniques  that  are
substantially  equivalent  to ours  or  otherwise  gain  access  to our  trade
secrets,  such as through unauthorized or inadvertent  disclosure of our trade
secrets.

                                      23


      There can be no assurance that our means of protecting  our  proprietary
rights  will be  adequate  or that  our  competitors  will  not  independently
develop   similar   technology   substantially   equivalent   or   superseding
proprietary  technology.  Furthermore,  there  can be no  assurance  that  any
confidentiality   agreements   between  us  and  our  employees  will  provide
meaningful  protection  of our  proprietary  information,  in the event of any
unauthorized  use or disclosure  thereof.  As a consequence,  any legal action
that we may bring to protect  proprietary  information  could be expensive and
may distract management from day-to-day operations.

iVoice Technology may become involved in future  litigation,  which may result
in substantial  expense and may divert our attention  from the  implementation
of our business strategy.

      We  believe  that the  success  of our  business  depends,  in part,  on
obtaining  intellectual  property  protection for our products,  defending our
intellectual   property  once  obtained  and  preserving  our  trade  secrets.
Litigation may be necessary to enforce our intellectual  property  rights,  to
protect  our trade  secrets and to  determine  the  validity  and scope of our
proprietary  rights.  Any litigation  could result in substantial  expense and
diversion of our attention from our business,  and may not adequately  protect
our intellectual property rights.

      In  addition,  we may be sued by  third  parties  which  claim  that our
products  infringe the  intellectual  property rights of others.  This risk is
exacerbated  by the fact that the  validity  and breadth of claims  covered in
technology  patents  involve  complex  legal and factual  questions  for which
important legal  principles are  unresolved.  Any litigation or claims against
us,  whether  valid  or  not,  could  result  in  substantial  costs,  place a
significant  strain on our financial  resources,  divert management  resources
and harm our  reputation.  Such claims could  result in awards of  substantial
damages,  which  could  have a  material  adverse  impact  on our  results  of
operations.  In addition,  intellectual  property  litigation  or claims could
force us to:

      o     cease  licensing,  incorporating or using any of our products that
            incorporate  the  challenged  intellectual  property,  which would
            adversely effect our revenue;

      o     obtain a license  from the  holder of the  infringed  intellectual
            property  right,  which license may not be available on reasonable
            terms, if at all; and

      o     redesign our products, which would be costly and time-consuming.

iVoice  Technology  may incur  increased  expenses  after  the  administrative
services agreement with iVoice is terminated.

      In connection with its spin-off,  iVoice  Technology has entered into an
administrative  services agreement with iVoice.  Under this agreement,  iVoice
is  providing  iVoice  Technology  with  services  in such areas as  inventory
purchasing,  material and inventory control, employee benefits administration,
payroll,  financial  accounting  and  reporting,  and other areas where iVoice
Technology  needs   assistance  and  support.   The  agreement  will  continue
following the completion of the Distribution on a month-to-month  basis.  Upon
termination of the  agreement,  iVoice  Technology  will be required to obtain
such  services  from a third party or increase  its  headcount to provide such
services.  This could be more expensive than the fees which iVoice  Technology
has been required to pay under the administrative services agreement.


                                      24


Risks Relating to the Distribution







The  Distribution  may  cause the  trading  price of  iVoice  common  stock to
decline.

      Following the  Distribution,  iVoice  expects that its common stock will
continue to be listed and traded on the Over-the-Counter  Bulletin Board under
the symbol "IVOC."  Following the Distribution and the intended  distributions
of the two  other new  subsidiaries  of  iVoice  to the  iVoice  stockholders,
iVoice's  operating assets will consist of its portfolio of patents and patent
rights,  and its  future  business  development  operations  will  consist  of
licensing  its  intellectual   property  rights.  A  trading  market  may  not
continue for the shares of iVoice  common stock or ever develop for the iVoice
Technology Class A Common Stock. As a result of the Distribution,  the trading
price of iVoice common stock  immediately  following the  Distribution  may be
substantially  lower than the trading price of iVoice common stock immediately
prior to the Distribution.

      The  combined  trading  prices of  iVoice  common  stock and the  iVoice
Technology  Class A Common Stock after the  Distribution  may be less than the
trading price of iVoice common stock  immediately  prior to the  Distribution.
Further,  the  combined  trading  prices of iVoice  common  stock,  the iVoice
Technology  Class A Common Stock and the common stock of each of the two other
new companies being distributed to iVoice  stockholders after the Distribution
and the two other  distributions  may be less than the trading price of iVoice
common stock immediately prior to these distributions.

Substantial  sales of  shares of iVoice  Technology  Class A Common  Stock may
have an adverse impact on the trading price of the iVoice  Technology  Class A
Common Stock.

      After the Distribution,  some iVoice Technology  stockholders may decide
that  they do not want  shares  in a company  consisting  of the IVR  software
operations,  and may sell their iVoice  Technology  common stock following the
Distribution.

      Based on the number of shares of iVoice common stock  anticipated  to be
outstanding  on the  record  date and the  number of  shares of iVoice  common
stock  anticipated to be outstanding on the Record Date and that will actually
participate   in  the   Distribution,   iVoice  will   distribute   to  iVoice
stockholders a total of approximately  10,000,000  shares of iVoice Technology
Class A Common  Stock.  Under  the  United  States  federal  securities  laws,
substantially  all of these  shares  may be resold  immediately  in the public
market,  except for (1) shares of iVoice  Technology Class A Common Stock held
by affiliates  of iVoice  Technology or (2) shares which are issued in respect
of restricted shares of iVoice common stock.  iVoice Technology cannot predict
whether  stockholders will resell large numbers of shares of iVoice Technology
Class A Common Stock in the public market  following the  Distribution  or how
quickly  they may  resell  these  shares of iVoice  Technology  Class A Common
Stock.  If iVoice  Technology  stockholders  sell  large  numbers of shares of
iVoice  Technology  Class A Common  Stock over a short  period of time,  or if
investors  anticipate  large  sales of  shares of  iVoice  Technology  Class A
Common  Stock over a short  period of time,  this could  adversely  affect the
trading price of the iVoice Technology Class A Common Stock.

                                      25


There has not been any prior trading market for the iVoice  Technology Class A
Common  Stock and a trading  market for the iVoice  Technology  Class A Common
Stock may not develop.

      There is no current  trading  market for the iVoice  Technology  Class A
Common  Stock,  although a  when-issued  trading  market may develop  prior to
completion  of the  Distribution.  We  anticipate  that the iVoice  Technology
Class A Common  Stock will be listed on the  Over-the-Counter  Bulletin  Board
under the proposed symbol "___."

      Shares of iVoice  Technology  Class A Common  Stock may not be  actively
traded or the prices at which the iVoice  Technology Class A Common Stock will
trade  may be  low.  Some  of  the  iVoice  stockholders  who  receive  iVoice
Technology  Class A Common  Stock may decide that they do not want shares in a
company consisting of an IVR software  business,  and may sell their shares of
iVoice  Technology Class A Common Stock following the  Distribution.  This may
delay the development of an orderly trading market in iVoice  Technology Class
A Common  Stock for a period of time  following  the  Distribution.  Until the
shares of iVoice  Technology Class A Common Stock are fully distributed and an
orderly market  develops,  the prices at which the iVoice  Technology  Class A
Common  Stock  trade may  fluctuate  significantly  and may be lower  than the
price that would be expected for a fully distributed issue.  Prices for iVoice
Technology  Class A Common Stock will be determined in the marketplace and may
be  influenced  by many  factors,  including  the depth and  liquidity  of the
market  for the  shares,  iVoice  Technology's  results  of  operations,  what
investors think of iVoice  Technology and the IVR software  industry,  changes
in economic conditions in the IVR software industry,  and general economic and
market  conditions.  Market  fluctuations could have a material adverse impact
on the trading price of the iVoice Technology Class A Common Stock.


Our common stock is deemed to be "penny Stock" which may make it more
difficult for investors to sell their shares due to suitability requirements.

      Our common stock is deemed to be "penny stock" as that term is defined
in Rule 3A51-1 promulgated under the Securities Exchange Act of 1934.  Penny
stocks are stock:

      o     with a price of less than $5.00 per share;

      o     that are not traded on a "recognized" national exchange;

      o     whose  prices  are not quoted on the  Nasdaq  automated  quotation
            system  (Nasdaq  listed  stock must still have a price of not less
            than $5.00 per share); or

      o     in issuers with net tangible  assets of less than $2.0 million (if
            the issuer has been in  continuous  operation  for at least  three
            years) or $5.0 million (if in  continuous  operation for less than
            three years),  or with average  revenues of less than $6.0 million
            for the last three years.

      Broker/dealers  dealing  in  penny  stocks  are  required  to  provide
potential  investors with a document  disclosing  the risks of penny stocks.
Moreover, broker/dealers are required to determine whether in investment in a
penny  stock  is a  suitable  investor  for a  prospective

                                      26


investor.  These  requirements  may reduce the potential market for our common
stock by reducing  the number of  potential  investors.  This may make it more
difficult for investors in our common stock to sell shares to third parties or
to otherwise dispose of them. This could cause our stock price to decline.

If we are able to sell shares of our Class A Common Stock to Cornell Capital
Partners,  stockholders would experience  significant dilution from such sale
of shares.

      Under the terms of the non-binding letter of intent received by iVoice
Technology,  if we executed definitive  agreements and satisfy the conditions
therein,  iVoice  Technology  may issue and sell to Cornell  Capital  Partners
shares  of  Class A Common  Stock  for a total  purchase  price of up to $10.0
million.  As stated  above under " -- We may not be able to access  sufficient
funds when needed," the  commitment  provides that our ability to obtain funds
under  any  definitive  agreement  will be subject  to the  satisfaction  of
certain   conditions   that  we  may  not  be  able  to   satisfy.   See  also
"Management's  Discussion  and Analysis of Financial  Condition and Results of
Operations  -  Liquidity  and  Capital  Resources."  If  we  consummate  the
transactions  contemplated by the commitment and are able to sell such shares
of Class A Common Stock to Cornell Capital Partners,  such sale of shares will
have a dilutive impact on our  stockholders.  As a result,  our net income per
share could  decrease in future  periods,  and the market price of our Class A
Common Stock could decline.  In addition,  if our stock price declines,  the
price at  which  we sell  such  shares  to  Cornell  Capital  Partners  could
decrease,  and we would  need to issue a  greater  number of shares of Class A
Common  Stock.   If  our  stock  price  is  lower,   then  iVoice  Technology
stockholders would experience greater dilution.

The Distribution of iVoice  Technology Class A Common Stock may result in tax
liability to you.

      You will be  required  to pay income tax on the value of your shares of
iVoice  Technology Class A Common Stock received to the extent of the current
or accumulated  earnings and profits of iVoice. Any excess will be treated as
a tax-free  return of capital and thereafter as capital gain. You are advised
to consult your own tax advisor as to the specific  tax  consequences  of the
Distribution.


           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      Information  included in this  prospectus  may  contain  forward-looking
statements.   This   information   may  involve   known  and  unknown   risks,
uncertainties   and  other  factors  which  may  cause  our  actual   results,
performance  or  achievements  to be  materially  different  from  the  future
results,   performance   or   achievements   expressed   or   implied  by  any
forward-looking   statements.   Forward-looking   statements,   which  involve
assumptions and describe our future plans,  strategies and  expectations,  are
generally  identifiable by use of the words "may," "will," "should," "expect,"
"anticipate,"  "estimate," "believe," "intend" or "project" or the negative of
these words or other variations on these words or comparable terminology.

      This   prospectus   contains   forward-looking   statements,   including
statements  regarding,  among  other  things,  (a)  our  projected  sales  and
profitability,  (b) our  growth  strategies,  (c)  anticipated  trends  in our
industry,  (d) our future financing  plans, and (e) our anticipated  needs for


                                      27


working capital. These statements may be found under "Management's  Discussion
and  Analysis of  Financial  Conditions  and Results of  Operations"  and "Our
Business," as well as in this prospectus  generally.  Actual events or results
may differ materially from those discussed in forward-looking  statements as a
result of various factors,  including,  without limitation, the risks outlined
under "Risk Factors" and matters  described in this prospectus  generally.  In
light of these risks and  uncertainties,  there can be no  assurance  that the
forward-looking statements contained in this prospectus will in fact occur.

                               USE OF PROCEEDS

      iVoice  Technology  will receive no proceeds  from the  distribution  of
securities in this Distribution.

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                            RESULTS OF OPERATIONS

      You  should  read  the  following  discussion  in  conjunction  with our
audited  financial  statements  and related notes  included  elsewhere in this
prospectus.  Our fiscal year  currently  ends on December  31, and each of our
fiscal  quarters  ends on the final day of a calendar  quarter (each March 31,
June 30 and September 30). The following  discussion contains  forward-looking
statements.   Please  see  "Cautionary  Statement  Regarding   Forward-Looking
Statements"  for  a  discussion  of   uncertainties,   risks  and  assumptions
associated with these statements.

Overview

      iVoice  Technology  has   traditionally   operated  as  a  non-reporting
component of iVoice and accordingly the financial  statements  discussed below
have been derived from the  consolidated  financial  statements and accounting
records  of iVoice,  and  reflect  significant  assumptions  and  allocations.
These financial  statements do not necessarily reflect the financial position,
results  of  operations  and cash  flows of  iVoice  Technology  had it been a
stand-alone entity.


      iVoice   Technology   seeks  to  leverage  the  value  of  underutilized
developed  technology  and  believes  that the  transition  to an  independent
company will provide iVoice  Technology  with greater access to capital.  This
should provide needed financial resources to potentially  penetrate the market
and  distribute the product.  As such,  iVoice  Technology's  business will be
formed  from  the  contribution  by  iVoice  of  certain  assets  and  related
liabilities  on or about the effective date of the  registration  statement of
which this  prospectus  is a part.  In  connection  with a  reorganization  of
iVoice, immediately prior to the Distribution,  iVoice will transfer to iVoice
Technology its IVR software  business and related  liabilities,  including all
intellectual  property of iVoice  relating to the IVR software  business . The
board and  management  of iVoice has elected not to transfer  any part of its
working cash balance of iVoice to iVoice  Technology.  Based upon the current
intention of iVoice  Technology not to conduct any research and development or
hire  additional  employees  and instead focus on the sale of the existing IVR
technology,  the board has determined that, on balance, iVoice Technology has
the  ability to satisfy its working  capital  needs as a whole.  The board and
management of iVoice also  determined  that iVoice  Technology

                                      28


has the ability to obtain  financing to satisfy any addition  working  capital
needs as a stand-alone company.


      The  emerging  nature of the  interactive  voice  response  industry and
unforeseen  expenses  from the  separation  from iVoice,  make it difficult to
assess the future growth of iVoice Technology.

      The  IVR  software  business  has  operated  at a loss in the  past  for
iVoice,  and as an  independent  company such losses may continue or increase.
Additionally,   iVoice   Technology's   business  has  relied  on  iVoice  for
financial,   administrative   and  managerial   expertise  in  conducting  its
operations.  Following the  Distribution,  iVoice  Technology will develop and
maintain  its  own  credit  and  banking  relationships  and  perform  its own
financial  and investor  relations  functions.  iVoice  Technology  may not be
able  to  successfully  put  in  place  the  financial,   administrative   and
managerial  structure  necessary to operate as an independent  public company,
and the  development of such  structure  will require a significant  amount of
management's time and other resources.


      iVoice  Technology  has  received  a  going  concern  opinion  from  its
auditors.  Its continuation as a going concern is dependent upon obtaining the
financing necessary to operate its business.  Our financing needs are expected
to be  provided,  in large  part,  from  the  sale of Class A Common  Stock to
Cornell  Capital  Partners  pursuant  to the  terms  of  definitive  documents
executed  pursuant to the non-binding  letter of intent iVoice  Technology has
received from Cornell Capital. Such Class A Common Stock would then be sold to
Cornell  Capital  Partners at the  discretion  of the Company to fund  working
capital needs.  However,  Cornell  Capital  Partners is under no obligation to
execute any definitive agreements with iVoice Technology. Furthermore, Cornell
Capital  Partners is under no  obligation  to  purchase  any shares of Class A
Common Stock until the execution of the definitive agreements, following which
Cornell  Capital  Partners  will be  obligated  to purchase  shares of Class A
Common Stock only upon the  satisfaction  of certain  conditions  being met by
iVoice Technology, including completing of the Distribution, listing our Class
A  Common  Stock  on  the  Over-the-Counter  Bulletin  Board  and  having  the
registration  statement relating to the Standby Equity Distribution  Agreement
declared effective.  See "Liquidity and Capital Resources." If Cornell Capital
Partners  does not  execute the  definitive  agreements  or iVoice  Technology
cannot satisfy the  requirements  for Cornell Capital Partners to purchase the
Class A Common Stock under the terms of any definitive documents,  we will not
be able to obtain sufficient capital resources to operate our business, and we
have no current plans to obtain other financing.  We cannot assure you that we
will be able to access  any  financing  in  sufficient  amounts or at all when
needed.  Our inability to obtain sufficient  financing would have an immediate
material adverse effect on us, our financial condition and our business.


Separation from iVoice

      iVoice  Technology was  incorporated  under the laws of the State of New
Jersey on November 10, 2004, as a  wholly-owned  subsidiary of iVoice.  iVoice
Technology will have no material assets or activities  until the  contribution
of  the  IVR  software  business  described  in  this  prospectus.  After  the
Distribution,  iVoice Technology will be an independent  public company,  with
iVoice having no continuing ownership interest in iVoice Technology.

                                      29


      On November 11, 2004,  iVoice  Technology  received by assignment all of
the  interests in and rights and title to, and assumed all of the  obligations
of, all of the agreements, contracts,  understandings and other instruments of
iVoice  Technology,  Inc.,  a  Nevada  corporation  and  affiliate  of  iVoice
Technology.   These   agreements,   contracts,    understandings   and   other
instruments  consisted  of the  documentation  relating to the issuance of the
secured  convertible  debentures and the equity line of credit, the employment
agreements with Messrs.  Mahoney and Seidler and the  administrative  services
agreement.  Since this assignment,  iVoice  Technology Nevada has no operating
business,  assets or known  liabilities,  and is  currently  in the process of
being  dissolved.  When we refer to or  describe  any  agreement,  contract or
other written  instrument  of iVoice  Technology  in this  prospectus,  we are
referring to an agreement,  contract or other written instrument that had been
entered into by iVoice Technology Nevada and assigned to iVoice Technology.

      iVoice   Technology's   financial   statements  have  been  prepared  in
accordance  with  accounting  principles  generally  accepted  in  the  United
States, and reflect the historical financial position,  results of operations,
and cash flows of the business to be  transferred  to iVoice  Technology  from
iVoice as part of the  Distribution.  The  financial  information  included in
this  prospectus,  however,  is not  necessarily  indicative  of  what  iVoice
Technology's  results of operations or financial  position would have been had
it operated as an independent company during the periods presented,  nor is it
necessarily indicative of its future performance as an independent company.

      iVoice Technology will operate the IVR software business.  This business
has  historically  operated  as a  non-reportable  segment of iVoice.  Even if
iVoice  Technology  was to operate the IVR  business  on a stand alone  basis,
management is uncertain that  sufficient  cash to sustain its operations  will
be generated in the next twelve  months,  or beyond,  by the sales activity of
IVR.  iVoice  Technology  intends  to use a portion of the  proceeds  from any
financing arrangements,  on sales and marketing efforts for IVR. It is unclear
whether  such  efforts  will  result  in  a  reasonably  successful  operating
business due to iVoice's  previous lack of sales and marketing efforts on IVR,
iVoice   Technology's  lack  of  operating   history,   the  current  economic
environment and, more specifically,  the uncertainty of the telecommunications
market.

      Upon   effectiveness  of  the  registration   statement  of  which  this
prospectus  is  a  part,  iVoice  Technology  will  be  allocated  the  iVoice
corporate  assets,  liabilities  and  expenses  related  to the  IVR  software
business,  including the IVR software and all intellectual  property of iVoice
relating to the IVR software  business and the assignment of iVoice's existing
agreements and  arrangements  with dealers and resellers.  This  allocation of
assets,  liabilities  and  expenses  will  be  based  on an  estimate  of  the
proportion  of such amounts  allocable to iVoice  Technology,  utilizing  such
factors as total  revenues,  employee  headcount and other  relevant  factors.
iVoice  Technology  believes  that  these  allocations  have  been  made  on a
reasonable  basis.  iVoice  Technology  believes  that all costs  allocated to
iVoice  Technology  are a reasonable  representation  of the costs that iVoice
Technology  would have  incurred  if iVoice  Technology  had  performed  these
functions as a stand-alone company.


      In  conjunction  with the  separation of the IVR software  business from
iVoice,  iVoice Technology  entered into an administrative  services agreement
with  iVoice  for the  provision  of  certain  services  by  iVoice  to iVoice
Technology  following  the  Distribution.  This  agreement  will

                                      30


continue  on a  month  to  month  basis  until  iVoice  Technology  has  found
replacement  services  for  those  services  being  provided  by iVoice or can
provide these services for itself. See "Relationship Between iVoice and iVoice
Technology Following the Distribution" for a description of the administrative
services  agreement.  Following  termination  of the  administrative  services
agreement,  we expect  that iVoice  Technology  will  operate on a  completely
stand-alone  basis  from  iVoice and there will be no  business  or  operating
relationship  between iVoice and iVoice  Technology.  iVoice Technology has no
current intention to terminate the  administrative  services  agreement,  seek
replacement services or provide services for itself in the near future.


      iVoice  announced in September  2004 its  intention  to  distribute  our
shares to its  stockholders  upon  effectiveness  of required  Securities  and
Exchange Commission filings, including this registration statement.


Results of  Operations  for the Year Ended  December  31,  2004 as Compared
with the Year Ended December 31, 2003

      All revenues  reported by iVoice Technology are derived from the sale or
license of our interactive  voice response software  products,  which enable a
caller  to  obtain  requested  information  in  voice  form  from a  local  or
non-local  database.  Total  revenues for the year ended  December 31, 2004
and December  31,  2003 were  $239,114  and  $303,756  respectively.  The
$64,642  decrease in revenue between the year ended December 31, 2004 and the
year ended December 31, 2003 was the result of fewer units being sold in 2004
as compared to 2003,  reflecting  a weaker  demand for the product  offset by
increases in other  revenue.  The IVR business has only operated as a division
of iVoice and has never operated on a stand-alone  basis. The low sales volume
of the IVR business is  attributable  to the minimal  resources made available
by iVoice  for the sales  and  marketing  of the  interactive  voice  response
software  products.  Management feels that the sales of the interactive  voice
response  software  products may increase if greater financial and operational
resources  were made  available  for the sales and  marketing of the products.
If iVoice  Technology  can obtain  funds  under the  proposed  equity  line of
credit,  iVoice  Technology will be able to devote more resources to operating
the business.  See "Liquidity and Capital Resources."

      Gross margin for the year ended  December 31, 2004 and December 31,
2003 was $166,244  (69.5%) and  $180,665  (59.5%),  respectively.  The
increase in gross  margin is a result of a change in the products and services
mix being sold. At times,  contracts  require  iVoice  Technology to provide
more service in a sale than might otherwise be typical, resulting in a change
in gross  margin.  In the year ending  December  31, 2004,  iVoice  Technology
provided more  consulting and  maintenance  services,  which have higher gross
margins than the sale of software products.

      Total  operating  expenses  decreased to $863,456 for the year ended
December 31, 2004 from  $965,341 for the year ended December 31, 2003,
a decrease of $101,885 or 10.6%.  This  decrease in the current year is
primarily  attributable  to  reductions  in  research  and  development  and
amortization   expenses  offset  by  increases  in  accrued  professional  and
consulting  fees in  connection  with  financing the operation of the business
and  the  anticipated  registration  of  shares

                                      31


of iVoice  Technology.  The  reductions  in research and  development  expense
reflect  a  decrease  in the  number  of  employees  performing  research  and
development functions.

      As of December 31, 2004, iVoice Technology had five employees, four
of whom are full-time and one of whom is part-time.

      The loss from  operations  for the year ended  December  31, 2004 was
$(697,212)  compared to  $(784,676)  for the year ended  December  31,
2003,  a decrease  of  $87,464.  As  discussed  above,  this  decrease  was
primarily  attributable  to  reductions  in  research  and  development  and
amortization   expenses  offset  by  increases  in  accrued  professional  and
consulting  fees  incurred in connection  with  financing the operation of the
business and the anticipated registration of shares of iVoice Technology.

      Other  expenses for the year ended  December  31, 2004 were $780,915
as compared to $346,744  for the year ended  December 31, 2003, an increase
of  $434,171.  During the year ended December 31, 2004,  iVoice  Technology
recorded  $882,042 of interest  and  financing  costs  (primarily  from debt
conversion  discounts  ($140,000)  on the  issuance  of  $560,000  of secured
convertible  debentures).  A significant  portion of iVoice,  Inc.'s interest
expense was  allocated to iVoice  Technology in 2004 and 2003 as a result of
the funding for the loss from operations.  Other income primarily  consists of
$57,237  related to the write-off of certain  accounts  payable and $52,337 in
interest income.  In future periods,  iVoice  Technology will incur additional
interest  expense and additional  fees related to the  borrowings  from the
promissory notes issued in replacement of the convertible  debentures and, if
the equity line of credit is consummated,  the anticipated  sale of shares to
fund working  capital  needs.  There is no assurance  that iVoice  Technology
will enter into the equity  line of credit or, if it does obtain such line of
credit, be able to raise funds by selling its common stock.


Liquidity and Capital Resources

      To date, iVoice  Technology has incurred  substantial  losses,  and will
require  financing for working capital to meet its operating  obligations.  We
anticipate  that  we  will  require  financing  on an  ongoing  basis  for the
foreseeable future.


      If  we  execute   definitive   documentation  and  satisfy  necessary
conditions  under the equity  line of credit  described  in our  non-binding
letter of commitment with Cornell Capital  Partners,  we intend to sell shares
of Class A Common Stock as soon as possible  following the  completion of the
Distribution   in  order  to  generate   capital   necessary  to  sustain  our
operations.  In the event that,  in the  judgment  of the Board of  Directors,
sufficient  capital has not been  raised from the  proceeds of such sales for
iVoice Technology to both sustain its business  operations and to make payment
to each of Mr.  Mahoney  and Mr.  Seidler,  Mr.  Mahoney  has agreed to accept
shares of iVoice  Technology  Class B Common Stock in  satisfaction  of iVoice
Technology's obligations under his employment agreement.

      In August  2004,  the  Company  entered  into an  agreement  with  Sloan
Securities  Corporation  to as an agent for the private  placement of secured
convertible  debentures to Cornell Capital Partners,  L.P. Under the placement
agent agreement,  the Company agreed to issue to Sloan on or about the date of
effectiveness  of the registration  statement  covering the

                                      32


Distribution,  a number of shares of Class A Common  Stock to equal to $10,000
divided by the  closing  bid price of the Class A Common  Stock on the date of
effectiveness  of the registration  statement  covering the  Distribution.  On
August 12 and  November  19, 2004,  iVoice  Technology  issued an aggregate of
$560,000 in secured  convertible  debentures,  with interest payable at 5% per
annum, to Cornell Capital Partners.  On February 28, 2005, iVoice Technology's
obligations  under the secured  convertible  debentures  were  terminated  and
replaced with secured  promissory  notes of the same principal  amount,  which
notes accrue interest at rate of 12% per annum,  but are not convertible  into
any equity  security  of iVoice  Technology.  On  February  28,  2005,  iVoice
Technology   borrowed  an  additional   $140,000  pursuant  to  an  additional
promissory  note payable to Cornell Capital  Partners.  In connection with the
issuances of the secured convertible debentures,  iVoice Technology paid a fee
to Cornell Capital Partners equal to 10% of the aggregate  principal amount of
the  debentures.  When the secured  convertible  debentures  were  terminated,
iVoice  Technology  received a credit for fees that would  otherwise have been
payable  upon the  issuance  of the  $560,000  in  replacement  notes.  iVoice
Technology  paid  Cornell  Capital a fee of  $14,000  in  connection  with its
$140,000  borrowing.   iVoice  Technology's   obligations  under  the  secured
promissory  notes  issued to Cornell  Capital  Partners are secured by a first
priority security interest in substantially all of its assets. iVoice has also
guaranteed the payment of all amounts payable by iVoice Technology pursuant to
the secured promissory notes.

      Effective  August 12,  2004,  iVoice  Technology  entered into a Standby
Equity  Distribution  Agreement  with  Cornell  Capital  Partners to obtain an
equity line of credit.  On February 28, 2005, iVoice Technology entered into
a Termination Agreement with Cornell Capital Partners,  pursuant to which the
equity line transaction was terminated.  On March 9, 2005,  iVoice Technology
received a non-binding  letter of intent from Cornell Capital whereby Cornell
Capital offered,  subject to satisfaction of certain conditions,  to purchase
shares of iVoice  Technology's  common  stock upon the terms set forth in the
non-binding letter of intent and the definitive  documentation to be executed
after satisfaction of those closing conditions.  Pursuant to the terms of the
non-binding  letter of intent, if the definitive  documentation is executed,
iVoice  Technology  may, from time to time,  issue and sell to Cornell Capital
Partners  Class A  Common  Stock  for a total  purchase  price  of up to $10.0
million.  The  purchase  price for the  shares  would be equal to 95% of the
market price,  which is defined as the lowest closing bid price of the Class A
Common  Stock  during the five  trading  days  following  the date that iVoice
Technology  delivers  to Cornell  Capital  Partners a notice  requiring  it to
advance  funds  to us.  A cash  fee  equal  to six  percent  (6%) of the  cash
proceeds of the draw down  would  also be payable at the time of funding.  In
addition,   Cornell   Capital   Partners   would   receive,   as   additional
compensation,  the number of shares of Class A Common  Stock  equal to one and
one half  percent  (1.5%) of the  number  of  shares  of Class A Common  Stock
outstanding  on the date that a  registration  statement  in  respect  of the
shares  to be  distributed  pursuant  to the  equity  line of  credit  becomes
effective.

      However,  Cornell  Capital  Partners is under no obligation to execute
any  definitive  agreements  with  iVoice  Technology.  Furthermore,  Cornell
Capital  Partners is under no  obligation  to purchase  any shares of Class A
Common Stock until the  execution  of the  definitive  agreements,  following
which Cornell Capital  Partners will be obligated to purchase shares of Class
A Common Stock only upon the satisfaction of certain  conditions being met by
iVoice  Technology,  including  completing  of the  Distribution,  listing our
Class A Common  Stock on the  Over-the-Counter  Bulletin  Board and having the
registration  statement relating to the Standby Equity Distribution  Agreement
declared  effective.  If Cornell Capital Partners does not execute

                                      33


definitive agreements or iVoice Technology cannot satisfy the requirements for
Cornell Capital  Partners to purchase the Class A Common Stock under the terms
of the definitive documents,  we will not be able to obtain sufficient capital
resources  to operate  our  business,  and we have no current  plans to obtain
other  financing.  We cannot  assure  you that we will be able to  access  any
financing in sufficient amounts or at all when needed. Our inability to obtain
sufficient  financing would have an immediate  material  adverse effect on us,
our  financial  condition  and our  business.  Management  believes  that  its
going-forward  expenses for the twelve months following the distribution  will
be approximately  $431,000,  which includes  salaries for iVoice  Technology's
officers and employees,  and assuming iVoice  Technologies  has no revenues in
such period,  iVoice  Technology  expects to incur  liabilities,  for the year
ending December 31, 2005 of approximately $432,000.  Management has no current
plan to hire additional employees, perform additional research and development
or purchase  additional  equipment or services beyond the  requirements of the
administrative  services agreement with iVoice.  Management  believes that the
deficiency  between the Company's  expenses and net revenues will be more than
covered by the cash  available  from the  proceeds of the  secured  promissory
notes. If there are additional deficiencies that are in excess of the proceeds
of the secured  promissory  notes,  and iVoice  Technology is unable to obtain
funds  from  the sale of Class A Common  Stock to  Cornell  Capital  Partners,
management  believes that iVoice  Technology can limit its  operations,  defer
payments to  management  and maintain its business at nominal  levels until it
can identify alternative sources of capital.

      Except for these two  financing  agreements,  the  Company  has no other
significant  sources  of  working  capital or cash  commitments.  However,  no
assurance can be given that iVoice Technology will enter into the equity line
of credit or raise sufficient funds from such financing arrangements,  or that
iVoice  Technology  will ever  produce  sufficient  revenues  to  sustain  its
operations,  or that a market will  develop  for its common  stock for which a
significant amount of iVoice Technology's financing is dependent upon.


      Upon the date of this  prospectus,  iVoice  Technology  will  assume  an
aggregate  of  $190,000 in  liabilities  from iVoice and iVoice will assign to
iVoice  Technology  assets  having an  aggregate  book value of  $10,000.  See
"Selected  Historical and Pro Forma  Financial  Information"  contained in the
financial  statements  of iVoice  Technology  at the back of this  prospectus.
iVoice Technology  believes that the fair value of these assets may be greater
than the book value, although it has not undertaken an appraisal.  The assumed
obligations are described below.

      iVoice  Technology  has agreed to assume  from  iVoice  upon the date of
this  prospectus  an  outstanding  promissory  note in the amount of  $190,000
payable  to Jerry  Mahoney.  This  amount is  related  to funds  that had been
loaned to iVoice in July  2000  that  were used to  develop  the IVR  software
business.  The amount of $190,000 includes  approximately $24,000 for interest
on the original  loan from Jerry  Mahoney to iVoice.  iVoice  Technology,  for
value  received,  will  promise to pay to Mr.  Mahoney  the  principal  sum of
$190,000  that will bear  interest  at the prime rate plus 2% per annum on the
unpaid  balance  until paid or until  default.  Interest  payments will be due
annually.  All accrued  interest becomes due on the date of any payment of the
promissory  note.  At the time of  default  (if any) the  interest  rate shall
increase to 20% until the principal  balance has been paid. Under the terms of
the promissory note, at the option of the note holder,  principal and interest
can be  converted  into either (i) one share of Class B Common Stock of

                                      34


iVoice  Technology,  par value $0.01, for each dollar owed, (ii) the number of
shares of Class A Common Stock of iVoice Technology calculated by dividing (x)
the sum of the  principal  and interest  that the note holder has requested to
have prepaid by (y) eighty  percent (80%) of the lowest issue price of Class A
Common  Stock  since the first  advance of funds  under  this  note,  or (iii)
payment of the  principal  of this note,  before any  repayment  of  interest.
iVoice   Technology  has  yet  to  record  this  liability  on  its  financial
statements,  as the promissory  note will not be assumed by iVoice  Technology
until the effectiveness of the registration statement.

      Mr.  Mahoney  has  agreed  to  forego  receiving  any  shares  of iVoice
Technology  Class A Common Stock or iVoice  Technology Class B Common Stock he
is or would be  entitled  to  receive  in the  Distribution  by  virtue of his
ownership  of either  iVoice  Class A Common  Stock or  iVoice  Class B Common
Stock.

      iVoice  Technology  has  entered  into  employment  contracts  with  its
Non-Executive  Chairman of the Board of Directors  and its President and Chief
Executive  Officer.  As  consideration,  iVoice  Technology  agreed to pay Mr.
Mahoney  the sum of $85,000  the first year with an annual  increase  based on
the  Consumer  Price Index every year  thereafter.  Mr.  Mahoney  will also be
entitled  to  incentive  compensation  based upon  acquisitions  completed  by
iVoice  Technology.  The employment  agreement with Mr. Mahoney provides for a
severance  payment to him of three hundred percent  (300%),  less $100, of his
gross income for services  rendered to iVoice  Technology  in each of the five
prior  calendar  years (or shorter  period during which Mr. Mahoney shall have
been  employed  by iVoice  Technology)  should his  employment  be  terminated
following a change in control, as defined in the employment agreement.

      iVoice Technology  entered into an employment  agreement as of August 1,
2004  with  Mr.  Seidler.  Mr.  Seidler  will  serve  as  iVoice  Technology's
President   and  Chief   Executive   Officer  for  a  term  of  one  year.  As
consideration,  iVoice  Technology  agreed to pay Mr. Seidler a base salary of
$85,000  during the term.  iVoice  Technology  also agreed to pay Mr.  Seidler
incentive  compensation based on the amount of total revenues collected by the
Company.   Mr.   Seidler  will  also  be  entitled  to  additional   incentive
compensation based upon acquisitions completed by iVoice Technology.

Critical Accounting Policies

      The  discussion  and analysis of our financial  condition and results of
operations are based on our financial statements,  which have been prepared in
accordance with accounting  principles generally accepted in the United States
of America (GAAP). The preparation of these financial  statements  requires us
to make  estimates and judgments  that affect the reported  amounts of assets,
liabilities,  revenues and  expenses,  and related  disclosure  of  contingent
assets and  liabilities.  On an on-going basis,  we evaluate these  estimates,
including  those  related to bad  debts,  inventory  obsolescence,  intangible
assets,  payroll tax  obligations,  and  litigation.  We base our estimates on
historical  experience and on various other  assumptions  that are believed to
be  reasonable  under the  circumstances,  the results of which form the basis
for  making  judgments  about  the  carrying  values  of  certain  assets  and
liabilities.  Actual results may differ from these  estimates  under different
assumptions or conditions.

                                      35


      We have identified below the accounting  policies,  revenue  recognition
and  software  costs,  related to what we  believe  are most  critical  to our
business operations and are discussed throughout  Management's  Discussion and
Analysis of Financial  Condition and Results of Operations where such policies
affect our reported and expected financial results.

Revenue Recognition

      With  respect  to  the  sale  of  software  license  fees,  the  Company
recognizes  revenue in accordance  with Statement of Position  97-2,  Software
Revenue Recognition (SOP 97-2), as amended,  and generally  recognizes revenue
when all of the  following  criteria  are met: (1)  persuasive  evidence of an
arrangement  exists  generally  evidenced by a signed,  written purchase order
from the customer,  (2) delivery of the software  product on Compact Disk (CD)
or other means to the customer has occurred,  (3) the perpetual license fee is
fixed  or  determinable  and  (4)  collectibility,  which  is  assessed  on  a
customer-by-customer basis, is probable.

      With respect to customer  support  services,  upon the completion of one
year from the date of sale,  the Company offers  customers an optional  annual
software  maintenance and support  agreement for subsequent  one-year periods.
Sales  of  purchased  maintenance  and  support  agreements  are  recorded  as
deferred revenues and recognized over the respective terms of the agreements.

      The Company  derives its  revenues  from the  licensing  of its software
product and optional customer support (maintenance) services.  Presently, 100%
of the revenues  reported by the Company are derived from the licensing of the
Company's  IVR  software.  No  revenues  have  been  derived  from the sale of
optional customer support services.  The Company's  standard license agreement
provides for a one-time  fee for use of the  Company's  product in  perpetuity
for each  computer or CPU in which the  software  will reside.  The  Company's
software  application is fully functional upon delivery and implementation and
does not require any significant modification or alteration.  The Company also
offers   customers  an  optional  annual  software   maintenance  and  support
agreement for the subsequent  one-year  periods.  Such maintenance and support
services  are free for the first year the product is  licensed.  The  software
maintenance and support agreement provides free software updates,  if any, and
technical  support  the  customer  may  need  in  deploying  or  changing  the
configuration  of the  software.  Generally,  the Company does not license its
software in multiple  element  arrangements  whereby the customer  purchases a
combination of software and maintenance.  In a typical  arrangement,  software
maintenance  services are sold separately from the software  product;  are not
considered  essential to the  functionality  of the software and are purchased
at the customer's option upon the completion of the first year licensed.

      The Company  does not offer any  special  payment  terms or  significant
discount  pricing.  Normal and customary payment terms require payment for the
software  license  fees when the  product is  shipped.  Payment  for  software
maintenance is due prior to the commencement of the maintenance  period. It is
also the  Company's  policy not to provide  direct  customers  (as  opposed to
resellers  and dealers)  the right to refund any portion of its license  fees.
The Company accepts Visa and MasterCard as well as company checks.

                                      36


      Customers  may  license the  Company's  products  through our  telesales
organization  and through  promotions or reseller  agreements with independent
third  parties.   iVoice  Technology  only  permits  returns  from  authorized
dealers  and  resellers  of unused  inventory,  subject to the  consent of the
Company and a  twenty-five  percent  restocking  fee. End users who  purchaser
products  directly  from iVoice  Technology  may not return  such  products to
iVoice Technology under any  circumstances.  Accordingly,  the Company records
a provision for product returns and allowances  against product revenue in the
same period the revenue is recorded.  The  estimates  are based on  historical
sales returns and other known data as well as market and economic conditions.

      Our current products are not sold through retail distribution  channels.
Current reseller  agreements provide for a limited contractual right of return
and  do  not  provide  for  future  price   concessions,   minimum   inventory
commitments nor is payment  contingent upon the reseller's future sales or our
products.   Revenues   generated  from  products  licensed  through  marketing
channels  where the right of  return  exists,  explicitly  or  implicitly,  is
reduced  by  reserves  for  estimated  product  returns.   Such  reserves  are
estimates based on returns history and current economic and market trends.

Software Costs

      Software  license costs are recorded at cost,  which  approximates  fair
market value as of the date of purchase.  These costs  represent  the purchase
of various  exploitation  rights to certain software,  pre-developed codes and
systems  developed by a non-related  third party.  These costs are capitalized
pursuant  to  Statement  of  Financial   Accounting   Standards  ("SFAS")  86,
"Accounting  for  the  Costs  of  Computer  Software  to be  Sold,  Leased  or
Otherwise Marketed".  The Company has adopted SFAS No. 121. The carrying value
of software  license  costs are  regularly  reviewed by the Company and a loss
would be  recognized  if the  value of the  estimated  undiscounted  cash flow
benefit  related to the asset falls below the  unamortized  cost.  The Company
develops  software for  licensing to its customers  and  capitalizes  software
development  costs  when  technological   feasibility  has  been  established.
Software  development costs not qualifying for capitalization are expensed and
classified  as  research  and  development   expenses  in  the  statements  of
operations.  Research and  development  expenses and the  capitalization  rate
will fluctuate  from period to period  depending upon the number and status of
software  development  projects that are in process and the related  number of
people assigned to those projects.

      Purchased  software  and  capitalized  software  development  costs  are
amortized using the greater of the revenue method or the straight-line  method
with useful lives  ranging from three to five years.  Amortization  expense is
classified in costs of revenue on the statements of  operations.  Our products
operate on or with other third party  software  and  operating  systems.  When
determining  the useful  life of a product  we  consider  factors  such as the
current state of the technology,  operating systems on which our products run,
competitive  products and the  potential  use of our products by the end user.
Technological  advances  in  software  operating  systems  and other  software
technologies  on which our products  rely may shorten the expected  life cycle
of our products.  We make an assessment of the useful lives of our products at
each  balance  sheet  date.  If that  assessment  determines  that a shortened
product life has  occurred,  we amortize the  remaining  unamortized  balances
over the new  estimated  useful life of the  product  and  provide

                                      37


disclosure  regarding  a change  in  estimate  in the  notes to the  financial
statements pursuant to Accounting  Principles Board Opinion No. 20 "Accounting
Changes."

      The  Company  evaluates  the  estimated  net  realizable  value  of each
software  product  at each  balance  sheet  date.  The  estimate  is  based on
historical  and  forecasted  net revenue for each product.  Net revenue is the
product  revenue  reduced  by  the  estimated  costs  of  revenue  and,  if in
development,  the estimated  cost to complete the  development of the product.
When the net book value  exceeds the  estimate of net  realizable  value,  the
Company  records  a  write-down  to  net  realizable  value  on  each  product
affected.  Management's  ability to achieve its revenue forecast is subject to
judgment,   competitive   pressures,   market  and  economic   conditions  and
management's  ability to  successfully  license its products to its customers.
A  change  in  one  or  more  of  these  factors  may  influence  management's
estimates.   Accordingly,   currently  estimated  net  realizable  values  are
subject to being reduced resulting in corresponding  charges for impairment in
the future.

      In  January  2003,   the  FASB  issued  FASB   Interpretation   No.  46,
"Consolidation  of Variable  Interest  Entities"  ("FIN 46"),  which  requires
variable  interest  entities to be consolidated by the primary  beneficiary of
the  entity if  certain  criteria  are met.  FIN 46 is  effective  for all new
variable  interest  entities  created  after  January 31,  2003.  For variable
interest  entities created or acquired before February 1, 2003, the provisions
of FIN 46 become  effective for the Company on September 1, 2003.  The Company
does not expect  that the  adoption  of FIN 46 will have a material  impact on
its financial position, results of operations or cash flows.

      In April,  2003,  the FASB issued SFAS No. 149,  "Amendment of Statement
133 on Derivative  Instruments and Hedging  Activities." This statement amends
and clarifies financial  accounting and reporting for derivative  instruments,
including  certain   derivative   instruments   embedded  in  other  contracts
(collectively  referred to as derivatives)  and for hedging  activities  under
SFAS No. 133, "Accounting for Derivative  Instruments and Hedging Activities."
Except as noted below,  the Company is required to adopt this statement by the
first quarter of the fiscal year, 2004.  Certain  provisions of this statement
relating to SFAS No. 133  implementation  issues that have been  effective for
prior fiscal  quarters will  continue to be applied in  accordance  with their
respective  effective  dates. The Company does not expect that the adoption of
SFAS No. 149 will have a material  impact on its financial  position,  results
of operations or cash flows.

      In May,  2003,  the FASB issued SFAS No.  150,  "Accounting  for Certain
Financial  Instruments with  Characteristics  of both Liabilities and Equity."
SFAS No. 150  establishes  standards for  classification  and  measurement  of
certain  financial  instruments with  characteristics  of both liabilities and
equity.  SFAS No. 150 is effective  for the Company on September 1, 2003.  The
Company  does  not  expect  that the  adoption  of SFAS  No.  150 will  have a
material impact on the Company's financial position,  results of operations or
cash flows.

                                 OUR BUSINESS

Background


      iVoice  Technology,  Inc. (the "Company") was incorporated in New Jersey
on  November  10,  2004 as a  wholly-owned  subsidiary  of iVoice,  Inc. It is
engaged  in  the   design,   manufacture,

                                      38


and marketing of specialized  telecommunication  equipment. As of December 31,
2004,  the  Company  employed  four  full-time  employees  and  one  part-time
employee. Following the Distribution, iVoice Technology may seek to expand its
operations through additional sales and marketing activity and the acquisition
of additional businesses.  Any potential acquired additional businesses may be
outside  the  current  field  of  operations  of  iVoice  Technology.   iVoice
Technology may not be able to identify,  successfully  integrate or profitably
manage any such businesses or operations.  Currently, iVoice Technology has no
plans, proposals or arrangements,  either orally or in writing,  regarding any
proposed acquisitions and is not considering any potential acquisitions.


      The  following  description  of our  business  is intended to provide an
understanding  of our  product  and the  direction  of our  initial  marketing
strategy.  As the Company is in its developmental  stages, any focus described
in the following  pages may change and different  initiatives  may be pursued,
at the discretion of Management.

Products

      Our flagship  product is IVR, an application  generator that allows full
connectivity to many databases,  including Microsoft Access,  Microsoft Excel,
Microsoft Fox Pro,  DBase,  Btrieve,  and Paradox,  or to standard text files.
IVR  can  be  used  to  read  information  from,  and  write  information  to,
databases,  as  well  as  query  databases  and  return  information.  The IVR
software  is sold as an  application  generator  that  gives  the end user the
ability to develop their own  customized  IVR  application  or as a customized
turnkey  system.  IVR  performs  over  40  different   customizable  commands.
Examples  of IVR range  from  simply  selecting  announcements  from a list of
options  stored in the  computer  (also known as audio  text) to more  complex
interactive exchanges such as querying a database for information.

      Properties  can be set up for  each  command,  as if the  commands  were
being  executed  manually.  IVR links a phone  system to a database to provide
customers  with  24-hour   immediate  access  to  account   information,   via
telephone.  With  IVR,  polished  IVR  applications  are  quick  and  easy  to
install.  No knowledge of computer  programming and minimal database knowledge
is needed.  IVR will execute any created  application  when a caller dials in.
Using DTMF  (touch-tone  telephones)  or speech  activation  allows callers to
interact  with the  system.  Advanced  database  technology  permits  reading,
writing,  appending,  searching and seeking database  information.  A user can
record  product  inventory,  set  up  games,  keep a  record  of  patients  or
customers,   and  perform  other   applications.   The  advanced,   innovative
technology,  backed by a simple,  easy-to-use  drag-and-drop interface,  makes
writing applications simple.

      The IVR software also  incorporates an Internet  access tool,  which can
be  either  connected  to the IVR  system  or run as a  standalone.  This  IVR
system also has a graphical  user  interface and provides for Internet  access
to the system.  Once logged onto the  Internet,  a user can gain access to the
IVR  system by  clicking  on a  hypertext  link for the user's  browser.  Upon
entering  the IVR system,  the  response  prompts are in text form rather than
voice form. The user can enter  selections and get  information by clicking on
icons  or  choosing  items  from  menus.  Some  of the  Internet  applications
available  are  order  processing  and  transactions,   database  integration,
questions and queries,  account status, delivery information,  funds transfer,
and claims information.

                                      39


      We are in the process of rolling  out  Version 3.0 of the IVR  software,
which  incorporates   certain  upgrades  designed  to  improve  stability  and
performance  of the  software.  Only minor  changes are being made to the user
interface,  and there are no material new features  that are readily  apparent
to the end user. We currently  have no plans to engage in future  research and
development or to launch any additional  versions of the IVR software or other
products.

Distribution

      As a product line of iVoice,  Inc.,  IVR has produced sales revenues for
the past three fiscal years. In the past,  iVoice devoted limited resources to
the marketing of IVR. The Company's  future  revenues depend on its ability to
develop a customer base through the  establishment of a reseller channel using
various marketing and sales promotions.

      iVoice  Technology  will  market  its  products  directly,  with a sales
force,  and  through  more than 100  domestic  and  international  re-sellers.
iVoice  Technology  intends  to enter  into  arrangements  with  resellers  to
broaden  distribution  channels  and to  increase  its  sales  penetration  to
specific  markets  and  industries.  Distributors  will be  selected  based on
their access to the markets,  industries and customers that are candidates for
the products.

Competition

      The Company competes  generally with a number of other  manufacturers of
supplemental  telecommunications software,  telecommunications integrators, as
well as application  service providers  (ASPs),  which provide IVR software to
other  businesses  and  organizations   either  through  internet  servers  or
telecommunication   servers.   System  design  and  engineering,   application
technical  features,  built-in speech recognition  capabilities and simplicity
of user  implementation and  administration are the principal  characteristics
of our IVR that  differentiates  it from  competing  products.  The markets in
which we compete are the IVR  enterprise  market,  in which the  customers are
generally   direct  end  users  and  smaller  clients  with  limited  capacity
requirements and revenue per contract,  and the IVR enhanced  services market,
which consists  primarily of service  providers and other large  organizations
who require a greater level of capacity and features.


      The IVR  enterprise  market is fragmented  and highly  competitive.  The
Company's  major  competitors in this market are Avaya Inc., IBM Corporation,
Nortel Networks Limited, Aspect Communications  Corporation and Security First
Corp. (formerly Edify Corporation).  The principal competitive factors in this
market  include  breadth  and depth of  solution,  product  features,  product
scalability  and  reliability,  client  services,  the  ability  to  implement
solutions,  and the creation of a  referenceable  customer  base.  The Company
believes  that its product line of solutions,  combined with its  professional
and technical  services and its extensive  customer base,  allow it to compete
favorably in this market.  However,  this market is evolving rapidly,  and the
Company  anticipates  intensified  competition  not only from  traditional IVR
vendors but also from emerging vendors with  non-traditional  technologies and
solutions.

      Competition  in the IVR enhanced  network  services  market  ranges from
large   telecommunication   suppliers   offering  turnkey,   multi-application
solutions to "niche"  companies  that  specialize  in a particular  enhanced
service such as prepaid or voicemail.  The Company's

                                      40


primary competitors in this market are suppliers such as Comverse  Technology,
Inc., Unisys Corporation and Lucent  Technologies Inc. that provide a suite of
enhanced  services.  Smaller  niche  players  that compete with the Company in
various  geographies  and/or products  include  GlenAyre  Electronics Inc. The
Company  anticipates  that  competition  will  continue  from existing and new
competitors, some of which have greater financial, technological and marketing
resources and greater market share than the Company.


      No  assurance  can be given that our  competitors  will not  develop new
technologies  or  enhancements  to their  existing  products or introduce  new
products that will offer  superior price or  performance  features.  We expect
our  competitors  to offer new and  existing  products at prices  necessary to
gain or retain  market  share.  Certain of our  competitors  have  substantial
financial  resources,  which may  enable  them to  withstand  sustained  price
competition  or a market  downturn  better than us.  There can be no assurance
that we will be able to compete  successfully  in the pricing of our products,
or otherwise, in the future.

      As  is  customary  in  the  telecommunications   industry,  the  Company
produces  its products  from readily  available  components  purchased  from a
variety of  manufacturers.  Printed circuit boards and housings are contracted
for manufacture according to Company  specifications from among many available
suppliers.  The business of the Company is not seasonal. The Company maintains
no special  arrangements  relating to working capital items,  and as far as it
is aware this is  standard  in the  industry.  The  Company is not  subject to
environmental  protection  regulations  during  the  foreseeable  future.  The
Company  has spent  nothing  on  research  and  development  in the last three
fiscal  years.   None  of  the  Company's   present  business  is  subject  to
renegotiation  of profits or termination of contracts or  subcontracts  at the
election of the government.

Product Development

      We are in the process of rolling  out  Version 3.0 of the IVR  software,
which  incorporates   certain  upgrades  designed  to  improve  stability  and
performance  of the  software.  Only minor  changes are being made to the user
interface,  and there are no material new features  that are readily  apparent
to the end user. We currently  have no plans to engage in future  research and
development or to launch any additional  versions of the IVR software or other
products.

            iVoice   Technology   considers   its   current   products  to  be
competitive with products offered by others in its industry  segment.  It does
not foresee  spending any  significant  capital on new product  development in
the foreseeable future.




Business Development

            Business  development  objectives at iVoice  Technology will be to
focus on two primary functions as listed below:

      1.    Negotiate  and  secure  strategic  alliances  related  to our  IVR
            products; and

      2.    Negotiate,  secure  and  manage  Original  Equipment  Manufacturer
            (OEM) and reseller accounts.

                                      41


      Strategic Alliances

      iVoice  Technology's  business  development  efforts will seek to engage
and secure strategic alliances with related telecommunications  businesses and
professional  organizations  in order to develop  co-marketing  programs  that
will expand  market share for our products and develop brand  recognition.  By
entering   into    strategic    alliances    with    companies    that   offer
telecommunications   devices  or  services  to  businesses   or   professional
organizations   whereby  appointment  setting  and  scheduling  are  of  vital
importance,  we will seek to obtain  access to an installed  customer  base as
well as new sales opportunities of our products.

      Manage OEM and Reseller Accounts


      While we have  traditionally  sold  our  product  primarily  on a direct
basis, with our existing officers and employees fulfilling orders received by
telephone  and the  internet,  we will  seek to  obtain  new OEM and  reseller
relationships  that will serve as an extension of our sales team which has yet
to be  hired.  We  currently  have no  strategic  alliances  with any OEMs or
resellers other than the existing  relationship between iVoice's resellers and
iVoice that are being  transferred to us by iVoice for our benefit,  nor do we
have  any  current  material  negotiations  with  any OEM or  other  reseller.
Ideally,  an OEM  agreement,  which  provides  distribution  of  our  software
product along with the manufacturers own  telecommunication  equipment,  could
produce the most  widespread  distribution  and  acceptance  of our product at
minimal  distribution  costs.  Many of the OEMs have extensive and established
reseller  channels  that  could  provide  an  avenue of  distribution  for our
software.  To effectively manage these accounts, we will need to provide these
resellers  with  product  literature,  pricing,  and  sales  leads  as well as
technical training and support.


Sales and Marketing


      The IVR enterprise  market is  characterized  by a business  environment
that has goals to improve customer  communication and  personalization as well
as  reduce  the  costs of  customer  contact,  a  historically  time-and-money
intensive operation. Furthermore,  consumers are increasingly taking charge of
this important  interaction  between enterprise and consumer;  deciding where,
when and how they  want  this  communication.  To  address  this new  business
paradigm,  enterprises are increasingly  applying innovative wireless,  speech
and web technologies to leverage existing customer service  infrastructures in
the creation of interactive,  self-directed  service  applications.  These new
applications  are  designed to put the  customer in control of the delivery of
the  information  while  allowing  the  enterprise  control of the data.  This
serves to address the  enterprise's  objectives  of  improving  the  customer
experience and reducing operating costs.

      The Company's  strengths are reflected in the IVR enterprise  market as
part of a suite of offerings  that can be delivered as  components  or as part
of  a  total,  turnkey  solution.  These  IVR  solutions  use  the  latest  in
technology   to   allow   enterprises   to   automate   increasingly   complex
interactions,  enabling businesses to provide quick and timely  communications
with customers and business partners.  Such technology enables  enterprises to
communicate with their customers  through voice,  web,  e-mail,  facsimile and
other forms of  communication on a variety of devices,  including  telephones,
PCs, mobile phones and personal digital assistants ("PDAs").


                                      42


      iVoice  Technology  will market its  products  directly and through more
than 100 domestic and international  re-sellers.  The Company intends to enter
into  arrangements  with  resellers  to broaden  distribution  channels and to
increase  its  sales   penetration   to  specific   markets  and   industries.
Distributors   will  be  selected  based  on  their  access  to  the  markets,
industries and customers that are candidates for the products.


      The Company is actively seeking strategic  relationships  with companies
to build its developing partner program.  The partner program will be built by
establishing   relationships   in  basic  areas  consisting  of  software  and
technology   solution  partners  and  system   integration   partners.   These
relationships will enhance the Company's technological strength,  improve its
market position,  facilitate  shorter  time-to-market,  enhance its ability to
deliver end-to-end solutions, and broaden its market coverage.


      Developing  market   possibilities  will  be  crucial  to  our  success.
However,  we cannot  provide any assurance that we will be able to effectively
market and sell our  products  for these uses or that they will be accepted by
our perceived market.

Intellectual Property Rights

      We regard some  features of our IVR  software  and  documentation  to be
proprietary  intellectual  property.  We have  been and will be  dependent  in
part on our ability to protect  our  proprietary  technology.  We will seek to
use copyright,  trademarks,  trade secret laws, confidentiality agreements and
other  measures  if  necessary  to  establish  and  protect  our rights in our
proprietary   technology.   We  have  not   filed   any   provisional   patent
applications  with  respect  to  some  of  our  application  and  intellectual
property  rights.  We are currently  reviewing our  technologies and processes
with our  patent  attorneys  to  determine  if it is  possible  to obtain  any
patents or statutory copyrights on any of our proprietary  technology which we
believe  to be  material  to our  future  success.  If we were to file for any
patent or  copyright  protection,  we cannot be certain  that  others will not
develop substantially  equivalent or superseding proprietary technology before
any patent or copyright  protection is awarded to us. Any  provisional  patent
application  requires  that  we  file  one  or  more  non-provisional   patent
applications  within 12 months  from the date of filing to specify  the claims
asserted for patent  protection.  Furthermore,  there can be no assurance that
any  confidentiality  agreements  between our  employees  and us will  provide
meaningful  protection  of our  proprietary  information  in the  event of any
unauthorized use or disclosure of such proprietary information.

      There can be no assurance  that we will not become the subject of claims
of infringement  with respect to intellectual  property rights associated with
our  products.  In addition,  we may  initiate  claims or  litigation  against
third parties for  infringement of our proprietary  rights or to establish the
validity of our  proprietary  rights.  Any such claims could be time consuming
and could  result in costly  litigation  or lead us to enter  into  royalty or
licensing agreements rather than disputing the merits of such claims.

Employees


      As of December  31,  2004,  we had four  full-time  employees and one
part-time  employee.  We have  entered  into  employment  agreements  with our
President and Chief  Executive  Officer

                                      43


(Mr.  Seidler) and our Chairman of the Board (Mr.  Mahoney).  Mr. Mahoney will
not provide  services to iVoice  Technology on a full-time  basis; Mr. Seidler
will devote substantially all of his time to iVoice Technology.  Many services
that would be provided by employees  are  currently  being  provided to iVoice
Technology by iVoice under the administrative  services  agreement.  We do not
currently  have any plans to hire  additional  personnel,  and we  expect  our
current  officers  and  employees  to continue to fulfill  orders  received by
telephone and the internet for iVoice Technology products.  However, if iVoice
Technology can obtain funds under the equity line of credit, iVoice Technology
will be able  to  devote  more  resources  to  expanding  its  personnel.  See
"Management's  Discussion  and Analysis of Financial  Condition and Results of
Operations -- Liquidity and Capital Resources."


      Within  the  industry,  competition  for key  technical  and  management
personnel  is intense,  and there can be no  assurance  that we can retain our
future key technical and managerial  employees or that,  should we seek to add
or replace key personnel,  we can assimilate or retain other highly  qualified
technical and managerial personnel in the future.

Government Regulation

      We are subject to licensing and  regulation  by a number of  authorities
in the  state  and  municipality  in which we  conduct  operations.  These may
include  health,  safety,  and  fire  regulations.  Our  operations  are  also
subject to federal  and state  minimum  wage laws  governing  such  matters as
working conditions and overtime.

      We are not  subject  to any  necessary  government  approval  or license
requirement  in order to market,  distribute  or sell our principal or related
products other than ordinary  federal,  state,  and local laws that govern the
conduct of business in general.

Legal Proceedings

      iVoice  Technology is not party to any material legal  proceedings,  nor
to the  knowledge  of iVoice  Technology,  is any such  proceeding  threatened
against it.

Properties

      We do not own any real property.  We currently  co-occupy the same space
as iVoice and are  subleasing  from iVoice some of the office space located at
750 Highway 34,  Matawan,  New Jersey.  The rent  payment for the  sublease is
currently included in the  administrative  services  agreement.  Following the
Distribution,  we intend to  continue  subleasing  such space  pursuant to the
administrative  services agreement and anticipate no relocation of our offices
in the foreseeable future.

                        IVOICE TECHNOLOGY'S MANAGEMENT

      iVoice  Technology  initially  intends to have a board of directors that
will  consist  of  two   directors.   Listed  below  is  certain   information
concerning  individuals  who are expected to serve as directors  and executive
officers of iVoice  Technology  following  the  Distribution.  Mr.  Mahoney is
currently a director of iVoice and we anticipate  that Mr. Mahoney will remain
a director of both iVoice and iVoice Technology following the Distribution.


                                      44


                                   Position with              Director    Term
      Name           Age       iVoice Technology, Inc.          since    Expires
- -----------------    ---  ---------------------------------   --------   -------

Jerome R. Mahoney    43   Non-Executive Chairman of the Board   2004       2005


Arie Seidler         63   Director, President and Chief
                            Executive Officer                   2004       2005

      Jerome R. Mahoney.  Mr. Mahoney is iVoice  Technology's  Chairman of the
Board.  He has been a director of iVoice  since May 21, 1999.  Mr.  Mahoney is
also  the  Chairman  of the  Board  of Trey  Resources,  Inc.  and has  been a
director of Trey  Resources  since January 1, 2002. He is also the Chairman of
the Board of Deep Field  Technologies,  Inc.  and  SpeechSwitch,  Inc. and has
been a director  of Deep Field  Technologies  and  SpeechSwitch  since  August
2004.  Mr.  Mahoney  started at  Executone  Information  Systems,  a telephone
systems  manufacturer,  and was  Director  of National  Accounts  from 1988 to
1989. In 1989,  Mr. Mahoney  founded Voice  Express,  Inc., a New York company
that sold  voicemail  systems  and  telephone  system  service  contracts  and
installed these systems.  Mr. Mahoney sold Voice Express Systems in 1993. From
1993 to 1997,  Mr.  Mahoney was  President  of IVS Corp.,  and on December 17,
1997,  he  established  International  Voice  Technologies,  with which iVoice
merged on May 21, 1999. Mr.  Mahoney  received a B.A. in finance and marketing
from Fairleigh Dickinson University, Rutherford, N.J. in 1983.

      Arie Seidler.  Mr.  Seidler has been iVoice  Technology's  President and
Chief  Executive  Officer and a director  since August 1, 2004.  In 1994,  Mr.
Seidler  founded  Vertical  Solutions,   Inc.,  a  management  consulting  and
business  advisory  services firm, and was Chief Executive Officer of Vertical
Solutions from 1994 to 2004. In 1979,  Mr. Seidler  founded The Wheatley Group
and served as Chief  Executive  Officer of The Wheatley Group until 1990. From
1974 to 1979, Mr. Seidler was a management consultant with KPMG Peat Marwick.

Compensation of Executive Officers

      No officers or directors of iVoice Technology  received any compensation
for services to iVoice Technology during any of the last three fiscal years.

Employment Agreements

Jerome Mahoney

      iVoice  Technology  entered into a five-year  employment  agreement with
Mr.  Mahoney  as  of  August  1,  2004.  Mr.  Mahoney  will  serve  as  iVoice
Technology's  Non-Executive  Chairman  of the Board for a term of five  years.
As  consideration,  iVoice  Technology  agreed to pay Mr.  Mahoney  the sum of
$85,000 the first year with an annual  increase  based on the  Consumer  Price
Index  every  year  thereafter.  iVoice  Technology  also  agreed  to pay  Mr.
Mahoney a bonus for each merger or acquisition  completed by the Company equal
to six  percent  (6%) of the gross  consideration  paid or  received by iVoice
Technology  in a merger or  acquisition  completed  by the Company  during the
term of the agreement.  This bonus would be payable in the form of cash,  debt
or shares of Class B Common Stock at the option of Mr. Mahoney.

                                      45



      In the event Mr. Mahoney's  employment agreement is terminated by iVoice
Technology for cause or due to Mr. Mahoney's disability or retirement,  iVoice
Technology  will pay him his full base  salary for five years from the date of
termination  at the  highest  salary  level  under  the  agreement.  Under his
agreement,  "cause" means (1) the willful and continued failure of Mr. Mahoney
to  substantially  perform his duties to the Company after written  demand for
such  performance  is  delivered  to Mr.  Mahoney  by the  Company's  board of
directors,  (2)  the  willful  engaging  by Mr.  Mahoney  in  conduct  that is
demonstrably   and  materially   injurious  to  the  Company,   monetarily  or
otherwise,  (3) the  conviction of Mr.  Mahoney of a felony,  which is limited
solely to a crime that  relates to the business  operations  of the Company or
that results in his being unable to substantially  carry out his duties as set
forth  in the  agreement,  or (4) the  commission  of any  act by Mr.  Mahoney
against the Company  that may be construed as  embezzlement,  larceny,  and/or
grand  larceny.  However,  Mr.  Mahoney  will  not  be  deemed  to  have  been
terminated  for cause unless the board of directors  determines,  by a vote of
at least 75% of the  members of the board of  directors  that Mr.  Mahoney was
guilty of conduct  described in items (1), (2) or (4) above.  As the board of
directors  consists  solely of Mr. Mahoney and Mr.  Seidler,  and Mr. Mahoney
would be required to recuse  himself from any  discussions  or vote regarding
any potential  termination,  Mr.  Seidler would be required to determine,  in
accordance with his fiduciary duties as a board member, if Mr. Mahoney should
be terminated for cause.


      In the event Mr.  Mahoney's  employment  agreement is terminated  due to
Mr.  Mahoney's death,  iVoice  Technology will pay to his estate his full base
salary for eight  years from the date of  termination  at the  highest  salary
level under the agreement.  In the event Mr. Mahoney's employment agreement is
terminated  by iVoice  Technology  within  three  years  following a change in
control,  as defined in the employment  agreement,  or by Mr. Mahoney for good
reason within three years  following a change in control,  Mr. Mahoney will be
entitled  to  receive  a  severance  payment  equal to three  hundred  percent
(300%),  less  $100,  of his gross  income  for  services  rendered  to iVoice
Technology in each of the five prior  calendar years (or shorter period during
which Mr.  Mahoney shall have been employed by iVoice  Technology).  Under his
employment  agreement,  "good  reason"  means,  among  other  things,  (1) any
limitation on Mr.  Mahoney's  powers as Chairman of the Board, (2) a reduction
in  compensation,  (3) a relocation  of the Company  outside New Jersey or (4)
the  failure  of  the  Company  to  make  any  required   payments  under  the
agreement.  The  employment  agreement  restricts Mr.  Mahoney from  competing
with  iVoice  Technology  during  the term of the  agreement  and for one year
after he is no longer  employed by the Company;  provided that Mr.  Mahoney is
receiving  severance or other  compensation  from the Company  pursuant to the
employment agreement for at least one year.

Arie Seidler

      iVoice Technology entered into an employment  agreement with Mr. Seidler
as of  August   1,  2004.  Mr.  Seidler  will  serve  as  iVoice  Technology's
President   and  Chief   Executive   Officer  for  a  term  of  one  year.  As
consideration,  iVoice  Technology  agreed to pay Mr. Seidler a base salary of
$85,000  during the term.  In addition,  iVoice  Technology  agreed to pay Mr.
Seidler  incentive   compensation  based  on  the  amount  of  total  revenues
collected  by iVoice  Technology.  If iVoice  Technology  records and collects
total  revenues in an amount  greater than $300,000 but less than  $2,000,000,
Mr.  Seidler will  receive a bonus equal to 7.5% of the total  revenues of the
Company.  If iVoice  Technology  records  and  collects  total  revenues in an
amount  greater than  $2,000,000,  in addition to the 7.5% bonus,  Mr. Seidler
will also  receive a

                                      46


bonus  equal  to 3.5% of the  total  revenues  of the  Company  in  excess  of
$2,000,000.  However,  if the Company's  pre-tax profit margin for the year is
less than 35%, Mr.  Seidler's  aggregate  bonus will be reduced by 35%. iVoice
Technology  also  agreed  to pay  Mr.  Seidler  a bonus  for  each  merger  or
acquisition brought to the Company exclusively by Mr. Seidler and completed by
the  Company  equal to six  percent  (6%) of the gross  consideration  paid or
received by iVoice Technology, net of any debt or other liabilities assumed by
the Company,  in a merger or  acquisition  completed by the Company during the
term of the agreement.  This merger or  acquisition  bonus would be payable in
the form of cash,  debt or  shares  of Class A Common  Stock at the  option of
iVoice Technology.

      In the event Mr.  Seidler's  employment  agreement is terminated  due to
his death or disability or by iVoice  Technology  with or without  cause,  Mr.
Seidler  will  receive the  portion of his salary  earned up until the date of
his  termination.  Under his agreement,  "cause" means (1) any material breach
of the  agreement by Mr.  Seidler,  (2) Mr.  Seidler's  failure to perform his
duties under the employment  agreement to the reasonable  satisfaction  of the
board of directors,  (3) any material act, or material  failure to act, by Mr.
Seidler  in bad  faith  and to the  material  detriment  of the  Company,  (4)
commission of a material act involving moral turpitude,  dishonesty, unethical
business  conduct,  or any  other  conduct  which  significantly  impairs  the
reputation  of  the  Company,  its  subsidiaries  or  affiliates  or  (5)  the
conviction of Mr.  Seidler of a felony.  The  employment  agreement  restricts
Mr.  Seidler  from  competing  with iVoice  Technology  during the term of the
agreement  and for  eighteen  months  after he is no  longer  employed  by the
Company.

Equity Compensation Plans

      There are no existing equity  compensation  plans and iVoice  Technology
has no current plans,  proposals or arrangements to establish,  or provide any
awards under, any such equity compensation plans.

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


      On  August  12 and  November  19,  2004,  iVoice  Technology  issued an
aggregate  of  $560,000  in  secured  convertible  debentures,  with  interest
payable at 5% per annum,  to Cornell  Capital  Partners  L.P. The  debentures
were  intended to be  convertible  at the option of the holder only after our
Class A Common Stock has commenced  trading on the  Over-the-Counter  Bulletin
Board.  On February  28, 2005,  iVoice  Technology's  obligations  under the
secured  convertible  debentures  were  terminated  and replaced with secured
promissory notes of the same principal amount, which notes accrue interest at
rate of 12% per annum,  but are not  convertible  into any equity security of
iVoice  Technology.  On February  28,  2005,  iVoice  Technology  borrowed an
additional  $140,000  pursuant to an  additional  promissory  note  payable to
Cornell  Capital  Partners.  In connection  with the issuances of the secured
convertible  debentures,  iVoice  Technology  paid a fee to Cornell  Capital
Partners equal to 10% of the aggregate  principal  amount of the debentures.
When the secured  convertible  debentures were terminated,  iVoice Technology
received a credit for fees that would  otherwise  have been  payable upon the
issuance of the $560,000 in replacement notes. iVoice Technology paid Cornell
Capital a fee of $14,000 in connection  with its $140,000  borrowing.  iVoice
Technology's obligations under the secured promissory notes issued to Cornell
Capital  Partners  are  secured  by a first  priority  security  interest

                                      47


in substantially all of its assets.  iVoice has also guaranteed the payment of
all amounts payable by iVoice  Technology  pursuant to the secured  promissory
notes.

      Effective  August 12,  2004,  iVoice  Technology  entered into a Standby
Equity  Distribution  Agreement  with  Cornell  Capital  Partners to obtain an
equity line of credit.  On February 28, 2005, iVoice Technology entered into
a Termination Agreement with Cornell Capital Partners,  pursuant to which the
equity line transaction was terminated.  On March 9, 2005,  iVoice Technology
received a non-binding  letter of intent from Cornell Capital whereby Cornell
Capital offered,  subject to satisfaction of certain conditions,  to purchase
shares of iVoice  Technology's  common  stock upon the terms set forth in the
non-binding letter of intent and the definitive  documentation to be executed
after  satisfaction  of  closing  conditions.  Pursuant  to the  terms of the
non-binding  letter of intent, if the definitive  documentation is executed,
iVoice  Technology may then issue and sell to Cornell Capital Partners Class A
Common  Stock  for  a  total  purchase  price  of up to  $10.0  million.  The
purchase  price for the  shares  would be equal to 95% of the  market  price,
which is defined as the lowest  closing bid price of the Class A Common  Stock
during  the five  trading  days  following  the date  that  iVoice  Technology
delivers to Cornell  Capital  Partners a notice  requiring it to advance funds
to us. A cash fee equal to six percent  (6%) of the cash  proceeds of the draw
down  would  also be payable at the time of  funding.  In  addition,  Cornell
Capital  Partners would receive,  as additional  compensation,  the number of
shares of Class A Common  Stock  equal to one and one half  percent  (1.5%) of
the number of shares of Class A Common Stock  outstanding on the date that the
registration  statement in respect of the shares to be distributed pursuant to
the equity line of credit becomes effective.

      However,  Cornell  Capital  Partners is under no obligation to execute
any  definitive  agreements  with  iVoice  Technology.  Furthermore,  Cornell
Capital  Partners is under no  obligation  to purchase  any shares of Class A
Common Stock until the  execution  of the  definitive  agreements,  following
which Cornell Capital  Partners will be obligated to purchase shares of Class
A Common Stock only upon the satisfaction of certain  conditions being met by
iVoice  Technology,  including  completing  of the  Distribution,  listing our
Class A Common  Stock on the  Over-the-Counter  Bulletin  Board and having the
registration  statement relating to the Standby Equity Distribution  Agreement
declared  effective.  If  Cornell  Capital  Partners  does  not  execute  the
definitive  agreements or iVoice  Technology  cannot satisfy the  requirements
for Cornell  Capital Partners to purchase the Class A Common Stock under the
terms of the definitive  documents,  we will not be able to obtain  sufficient
capital  resources to operate our  business,  and we have no current  plans to
obtain other  financing.  We cannot  assure you that we will be able to access
any  financing in sufficient  amounts or at all when needed.  Our inability to
obtain  sufficient  financing would have an immediate  material adverse effect
on us, our financial condition and our business.

      Upon the  effective  date of the  registration  statement  of which this
prospectus is a part,  iVoice  Technology will assume an aggregate of $190,000
in liabilities from iVoice and iVoice will assign to iVoice  Technology assets
having an aggregate  book value of $10,000.  See "Selected  Historical and Pro
Forma Financial  Information"  contained in the financial statements of iVoice
Technology at the back of this  prospectus.  iVoice  Technology  believes that
the fair value of these  assets may be greater  than the book value,  although
it has not  undertaken an  appraisal.  The assumed  obligations  are described
below.


                                      48


      In connection  with the  assumption of assets and  liabilities by iVoice
Technology from iVoice,  iVoice Technology will assume from iVoice immediately
prior to the date of this  prospectus  $190,000  of  outstanding  indebtedness
from iVoice to Jerry  Mahoney.  The debt will be subject to a promissory  note
having  substantially  the same terms as the note from iVoice to Mr.  Mahoney.
iVoice Technology,  upon the date of this prospectus,  will issue a promissory
note in the amount of $190,000  payable to Mr. Mahoney that will bear interest
at the prime rate plus 2% per annum on the unpaid  balance until paid or until
default.  Interest payments are due and payable  annually.  Under the terms of
the promissory note, at the option of the note holder,  principal and interest
can be  converted  into either (i) one share of Class B Common Stock of iVoice
Technology,  par value $0.01,  for each dollar owed, (ii) the number of shares
of Class A Common Stock of iVoice  Technology  calculated  by dividing (x) the
sum of the  principal  and interest that the note holder has requested to have
prepaid  by (y) eighty  percent  (80%) of the  lowest  issue  price of Class A
Common  Stock  since the first  advance of funds  under  this  note,  or (iii)
payment of the  principal  of this note,  before any  repayment  of  interest.
There is no  limitation on the number of shares of Class A Common Stock we may
be  required  to  issue  to  Mr.   Mahoney   upon  the   conversion   of  this
indebtedness.  See  "Potential  Dilution  Due to  Conversion  at Below  Market
Price."

      Mr.  Mahoney  has  agreed  to  forego  receiving  any  shares  of iVoice
Technology's  Class A Common  Stock or Class B Common  Stock he is or would be
entitled to receive in the  Distribution  by virtue of his ownership of either
iVoice Class A Common Stock or iVoice Class B Common Stock.

      iVoice Technology entered into two separate  employment  agreements with
Mr. Mahoney,  its Chairman of the Board,  and Mr.  Seidler,  its President and
Chief Executive  Officer,  respectively,  as of August 1, 2004. Mr.  Mahoney's
agreement  provides  for  annual  compensation  of  $85,000  per annum with an
annual increase based on the Consumer Price Index every year  thereafter.  Mr.
Seidler's  agreement  provides for  compensation  of $85,000  plus  additional
incentive  compensation.  Each of Mr.  Mahoney  and Mr.  Seidler  will also be
entitled  to  additional   incentive   compensation  based  upon  acquisitions
completed  by  iVoice   Technology.   iVoice  Technology   believes  that  the
compensation  provided to each of Mr. Mahoney and Mr. Seidler are commensurate
with  compensation  levels  paid  by  other  companies  to  management  having
equivalent experiences and capabilities.

      In  August   2004,   iVoice   Technology   entered   into  a   temporary
administrative  services  agreement with iVoice.  Pursuant to that  agreement,
iVoice is  providing  iVoice  Technology  with  physical  premises,  inventory
purchasing  services,  material and inventory  control  services,  source code
management  and other  personnel  and data  processing  services  for a period
ending  upon  completion  of  the  Distribution.  For  these  services  iVoice
Technology  is  paying  iVoice  $7,000  per  month  during  the  term  of  the
agreement.  The administrative  services agreement will continue on a month to
month basis until iVoice Technology has found  replacement  services for those
services  being  provided by iVoice or can provide these  services for itself.
Following  termination of the  administrative  services  agreement,  we expect
that iVoice  Technology  will operate on a completely  stand-alone  basis from
iVoice and there will be no business or operating  relationship between iVoice
and iVoice Technology.


                                      49


                            PRINCIPAL STOCKHOLDERS


      The following table sets forth,  as of February 28, 2005,  information
with  respect to the  beneficial  ownership of our common stock by (i) persons
known by us to  beneficially  own more than five  percent  of the  outstanding
shares,  (ii)  the  director,  (iii)  each  executive  officer  and  (iv)  all
directors and executive officers as a group.






                                                              Common Stock                           Common Stock
                                                              Beneficially                           Beneficially
                                                              Owned Before        Percentage         Owned After      Percentage
Name                                   Title of Class         Distribution         Ownership         Distribution      Ownership
- ------------------------------- --------------------------- ------------------ ------------------ ------------------- -----------
                                                                                                       
Jerome R. Mahoney               Class A Common Stock                  0(1)             0%(1)                0(1)         0%(1)
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class B Common Stock            190,000(2)           100%(2)          190,000(2)       100%(2)
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class C Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
Arie Seidler                    Class A Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class B Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class C Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
iVoice, Inc.                    Class A Common Stock                100              100%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class B Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class C Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------

- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------

- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------

- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
All directors and
  executive officers as
  a group (2 persons)           Class A Common Stock                  0(1)             0%(1)                0(1)         0%(1)
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class B Common Stock            190,000(2)           100%(2)          190,000(2)         0%(2)
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------

- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------
                                Class C Common Stock                  0                0%                   0            0%
- ------------------------------- --------------------------- ----------------- ------------------ ------------------- ------------




(1)  Does  not  give  effect  to the  right  of Mr.  Mahoney  pursuant  to the
promissory  note executed by Mr. Mahoney and iVoice  Technology in the amount
of $190,000  to convert  $190,000 of  indebtedness  plus  accrued and unpaid
interest  into  more than  190,000  shares  of Class B Common  Stock  which is
convertible  into the number of shares of Class A Common Stock  determined  by
dividing  the number of shares of Class B Common  Stock being  converted  by a
20%  discount of the lowest  price at which iVoice had ever issued its Class A
Common  Stock.  There is no  limitation  on the  number  of  shares of Class A
Common Stock we may be required to issue to Mr.  Mahoney  upon the  conversion
of this indebtedness.

(2) Mr.  Mahoney may at his option convert the $190,000  promissory  note held
by him into Class B Common Stock of iVoice  Technology at a rate of one dollar
per share.  The Class B Common Stock is  convertible  at any time into Class A
Common  Stock  at a  rate  equal  to  80%  of the  lowest  price  that  iVoice
Technology  issues  shares of Class A Common Stock  subsequent  to the date of
the  note.  Thus by virtue  of Mr.  Mahoney's  right to  convert  $190,000  of
indebtedness  plus accrued and unpaid  interest into more than 190,000 shares
of Class B Common  Stock,  Mr.  Mahoney  is  deemed to  beneficially  own such
shares for the purpose of computing  the  percentage  of ownership by him, but
such shares are not treated as  outstanding  for the purpose of computing  the
percentage ownership of any other person.


                                      50


                           DESCRIPTION OF SECURITIES

      Pursuant  to  iVoice  Technology's  certificate  of  incorporation,   as
amended,  we are authorized to issue  10,000,000,000  shares of Class A Common
Stock, no par value per share,  50,000,000 shares of Class B Common Stock, par
value $0.01 per share,  20,000,000  shares of Class C Common Stock,  par value
$0.01 per share,  and 1,000,000  shares of Preferred Stock, par value of $1.00
per  share.  Below  is  a  description  of  iVoice  Technology's   outstanding
securities,  including  Class A Common Stock,  Class B Common  Stock,  Class C
Common Stock, and Preferred Stock.

Class A Common Stock

      Each  holder of our  Class A Common  Stock is  entitled  to one vote for
each  share  held of  record.  Holders  of our  Class A Common  Stock  have no
preemptive, subscription,  conversion, or redemption rights. Upon liquidation,
dissolution  or  winding-up,  the holders of Class A Common Stock are entitled
to receive  our net assets pro rata.  Each  holder of Class A Common  Stock is
entitled to receive  ratably any dividends  declared by our board of directors
out of funds legally available for the payment of dividends.  We have not paid
any  dividends  on our  Common  Stock and do not  contemplate  doing so in the
foreseeable  future. We anticipate that any earnings generated from operations
will be used to finance our  growth.  As of November  30,  2004,  there is one
record holder of Class A Common Stock and iVoice  Technology had 100 shares of
Class A Common  Stock  outstanding.  There  will be  approximately  10,000,000
outstanding  shares  of iVoice  Technology  Class A Common  Stock  immediately
following  the   100,000-for-one   split  to  be  effectuated   prior  to  the
Distribution.

Class B Common Stock

      Each  holder of Class B Common  Stock  has  voting  rights  equal to 100
shares of Class A Common  Stock.  Holders of Class B Common Stock are entitled
to  receive  dividends  in the same  proportion  as the  Class B Common  Stock
conversion  rights have to Class A Common Stock.  There are 50,000,000  shares
authorized  and 0 shares  issued and  outstanding  as of September 30, 2004. A
holder of Class B Common  Stock has the right to convert each share of Class B
Common Stock into the number of shares of Class A Common Stock  determined  by
dividing  the number of shares of Class B Common  Stock being  converted  by a
20%  discount of the lowest price that iVoice  Technology  had ever issued its
Class A  Common  Stock.  Upon our  liquidation,  dissolution,  or  winding-up,
holders of Class B Common Stock will be entitled to receive distributions.

Class C Common Stock

      Each  holder of our Class C Common  Stock is entitled to 1,000 votes for
each one share  held of record.  Holders  of our Class C Common  Stock have no
preemptive, subscription,  conversion, or redemption rights. Shares of Class C
Common  Stock  are not  convertible  into  Class A  Common  Stock.  There  are
20,000,000  shares  authorized  and 0  shares  issued  and  outstanding  as of
September 30, 2004. Upon liquidation,  dissolution or winding-up,  the holders
of Class C Common  Stock are not  entitled to receive our net assets pro rata.
We have not paid

                                      51


any  dividends  on our  common  stock and do not  contemplate  doing so in the
foreseeable  future. We anticipate that any earnings generated from operations
will be used to finance our growth.

Preferred Stock

      iVoice  Technology is authorized to issue 1,000,000  shares of Preferred
Stock, par value $1.00 per share. As of September 30, 2004,  iVoice Technology
has not  issued  any  shares of  Preferred  Stock.  iVoice  Technology  has no
current plans to issue any shares of preferred stock.

      Our board of directors is  authorized  (by  resolution  and by filing an
amendment  to our  certificate  of  incorporation  and subject to  limitations
prescribed  by the New  Jersey  Business  Corporation  Act) to issue,  from to
time,  shares of Preferred Stock in one or more series, to establish from time
to time the number of shares to be  included  in each  series,  and to fix the
designation,  powers,  preferences and other rights of the shares of each such
series and to fix the  qualifications,  limitations and restrictions  thereon,
including,   but  without  limiting  the  generality  of  the  foregoing,  the
following:

      o     the number of shares  constituting that series and the distinctive
            designation of that series;

      o     the dividend rate on the shares of that series,  whether dividends
            are  cumulative,  and,  if so,  from which date or dates,  and the
            relative  rights of  priority,  if any, of payment of dividends on
            shares of that series;

      o     whether  that  series has voting  rights,  in  addition  to voting
            rights  provided  by law,  and,  if so, the terms of those  voting
            rights;

      o     whether  that series has  conversion  privileges,  and, if so, the
            terms and  conditions  of  conversion,  including  provisions  for
            adjusting  the  conversion  rate in such  events  as our  board of
            directors determines;

      o     whether or not the shares of that series are  redeemable,  and, if
            so, the terms and  conditions of  redemption,  including the dates
            upon or after which they are redeemable,  and the amount per share
            payable  in  case of  redemption,  which  amount  may  vary  under
            different conditions and at different redemption dates;

      o     whether  that  series  has a sinking  fund for the  redemption  or
            purchase  of  shares of that  series,  and,  if so,  the terms and
            amount of that sinking fund;

      o     the rights of the shares of that series in the event of  voluntary
            or  involuntary  liquidation,  dissolution or winding up of iVoice
            Technology,  and the  relative  rights  of  priority,  if any,  of
            payment of shares of that series; and

      o     any other relative powers,  preferences and rights of that series,
            and qualifications, limitations or restrictions on that series.

      If we liquidate,  dissolve or wind up our affairs,  whether  voluntarily
or  involuntarily,  the  holders of  Preferred  Stock of each  series  will be
entitled  to  receive  only that  amount or those

                                      52


amounts as are fixed by the  Company's  certificate  of  incorporation  or the
certificate  of  designations  or by  resolution  of the  board  of  directors
providing for the issuance of that series.

Transfer Agent

      iVoice and  iVoice  Technology's  transfer  agent is  Fidelity  Transfer
Company.  The address is 1800 South West  Temple,  Suite 301,  Salt Lake City,
Utah 84115. The telephone number is (801) 484-7222.

Limitation of Liability: Indemnification

      Our by-laws  include an  indemnification  provision  under which we have
agreed to  indemnify  directors  of iVoice  Technology  to the fullest  extent
possible  from and  against  any and all  claims of any type  arising  from or
related to future acts or omissions as a director of iVoice Technology.

      Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and  controlling  persons
of  iVoice  Technology  pursuant  to  the  foregoing,  or  otherwise,   iVoice
Technology   has  been   advised   that  in  the   opinion  of  the  SEC  such
indemnification  is against  public policy as expressed in the  Securities Act
of 1933 and is, therefore, unenforceable.

                               THE DISTRIBUTION

Introduction

      In September 2004,  iVoice's board of directors  declared a distribution
payable to the holders of record of  outstanding  iVoice  common  stock at the
close of  business  on  November  1, 2004.  A new record date has been set for
______,  200_ (the "Record Date").  iVoice currently  anticipates that it will
distribute to iVoice  stockholders,  other than Mr.  Mahoney,  an aggregate of
approximately  10,000,000  shares of iVoice  Technology  Class A Common Stock.
Accordingly,  the Distribution  will consist of one share of iVoice Technology
Class A Common  Stock for  approximately  every ____  shares of iVoice  common
stock  outstanding  on the Record  Date.  Holders of less than ____  shares of
iVoice  common  stock  will  receive  one share of iVoice  Technology  Class A
Common Stock. We currently  anticipate that the Distribution  will be effected
near the effective date of the registration statement.

      iVoice  Technology is currently a wholly-owned  subsidiary of iVoice. As
a result of the Distribution,  100% of the outstanding iVoice Technology Class
A  Common  Stock  will be  distributed  to  iVoice  stockholders.  Immediately
following  the  Distribution,  iVoice  and its  subsidiaries  will not own any
shares of iVoice  Technology  Class A Common Stock and iVoice  Technology will
be an independent  public company.  The iVoice Technology Class A Common Stock
will be distributed by book entry. Instead of stock certificates,  each iVoice
stockholder  that is a record holder of iVoice shares will receive a statement
of such  stockholder's  book entry account for the iVoice  Technology  Class A
Common Stock distributed to such stockholder.  Account  statements  reflecting
ownership  of the  iVoice  Technology  Class A  Common  Stock  will be  mailed
shortly after the Distribution  Date.  iVoice  Technology Class A Common Stock
should

                                      53


be  credited  to  accounts  with  stockbrokers,  banks or  nominees  of iVoice
stockholders  that are not  record  holders  after the  effective  date of the
Distribution.

      iVoice  Technology  was  incorporated  on November 10, 2004. On November
11, 2004,  iVoice  Technology  received by assignment  all of the interests in
and rights and title to, and  assumed  all of the  obligations  of, all of the
agreements,   contracts,   understandings  and  other  instruments  of  iVoice
Technology,  Inc., a Nevada  corporation  and affiliate of iVoice  Technology.
These agreements,  contracts,  understandings and other instruments  consisted
of the  documentation  relating to the  issuance  of the  secured  convertible
debentures  and the equity  line of credit,  the  employment  agreements  with
Messrs. Mahoney and Seidler and the administrative  services agreement.  Since
this assignment,  iVoice Technology Nevada has no operating  business,  assets
or known  liabilities,  and is  currently  in the process of being  dissolved.
When we  refer  to or  describe  any  agreement,  contract  or  other  written
instrument  of iVoice  Technology in this  prospectus,  we are referring to an
agreement,  contract or other written instrument that had been entered into by
iVoice   Technology   Nevada  and  assigned  to  iVoice   Technology.   iVoice
Technology's  principal  executive  offices  are  located at 750  Highway  34,
Matawan, New Jersey 07747, and its telephone number is (732) 441-7700.  iVoice
Technology will own and operate the IVR software business of iVoice.

      Concurrently  with the  Distribution,  iVoice  intends to contribute the
majority  of  its  remaining   business  lines  into  two  new  companies  and
distribute  the stock of those two  companies to its  stockholders.  Following
the Distribution and the two other  distributions,  iVoice's  operating assets
will  consist of its  iVoiceMail  software  and its  portfolio  of patents and
patent rights, and its future business development  operations will consist of
licensing its intellectual property rights.

Reasons for the Distribution

      The  board of  directors  and  management  of  iVoice  believe  that the
Distribution is in the best interests of iVoice,  iVoice Technology and iVoice
stockholders.  iVoice  believes that the  Distribution  will enhance value for
iVoice  stockholders and give iVoice  Technology the financial and operational
flexibility to take  advantage of potential  growth  opportunities  in the IVR
software business.

      iVoice's   board  of   directors   and   management   believe  that  the
Distribution  will enhance the ability of each of iVoice Technology and iVoice
to focus on  strategic  initiatives  and new business  opportunities,  improve
cost   structures   and  operating   efficiencies   and  design   equity-based
compensation programs targeted to its own performance.  In addition,  iVoice's
board of directors expects that the transition to an independent  company will
provide  iVoice  Technology  with  greater  access to capital by allowing  the
financial  community  to focus  solely  on  iVoice  Technology  and  allow the
investment  community to measure iVoice Technology's  performance  relative to
its peers.

      The IVR software  business also has some important traits that make this
business  distinct from  iVoice's  other  operations  with respect to markets,
products,  capital  needs and plans for  growth.  The  Distribution  will give
iVoice  Technology  direct  access to the  capital  markets  as a stand  alone
company.


                                      54


            The board of directors and  management of iVoice  believe that the
Distribution is in the best interests of iVoice and its  stockholders.  iVoice
believes that the Distribution will enhance value for iVoice  stockholders and
that the spin off of the IVR  business  into iVoice  Technology  has  provided
greater access to capital by allowing the financial  community to focus solely
on iVoice  Technology and its IVR software  business as a stand alone company.
In  determining  whether  of not to spin  off the IVR  business  and  make the
Distribution,  the board  considered  the  ability  of iVoice to  satisfy  its
working  capital  needs as a whole as against the ability of the IVR  business
to satisfy  its capital  needs as a stand  alone  company.  As  financing  was
available  to the IVR  business as a stand alone  company,  it was  determined
that the IVR  business  would  be  transferred  to  iVoice  Technology.  After
considering  the  availability  of such  financing  and the  relative  working
capital  needs of iVoice  and  iVoice  Technology,  the board  elected  not to
transfer   any  part  of  the  current   cash  balance  of  iVoice  to  iVoice
Technology.

      As part of iVoice,  the IVR software  business  competed  with  iVoice's
other core  business  groups  for  capital  to  finance  expansion  and growth
opportunities.  As a  separate  entity,  iVoice  Technology  will  be  free of
iVoice's capital structure  restrictions and should be in a better position to
fund the implementation of its business  strategy.  The Distribution will also
enable iVoice  Technology to provide its  management  and employees  incentive
compensation in the form of equity ownership in iVoice  Technology,  enhancing
iVoice  Technology's  ability to retain and  motivate key  employees,  and, if
iVoice Technology seeks to hire additional or replacement  personnel,  attract
such   personnel.   However,   there  are  no  present  plans,   proposals  or
arrangements  to establish,  or provide any awards under,  any such  incentive
compensation plan.

Manner of Effecting the Distribution

      The  Distribution  will be made on the  basis  of one  share  of  iVoice
Technology Class A Common Stock for approximately  every ____ shares of iVoice
common  stock  outstanding  on the  Record  Date.  Holders  of less  than ____
shares of iVoice  common  stock will  receive  one share of iVoice  Technology
Class  A  Common  Stock.  Based  on  approximately   _________  iVoice  shares
outstanding  on  the  Record  Date  and   approximately   ____  iVoice  shares
outstanding  on  the  Record  Date  that  will  actually  participate  in  the
Distribution,  we currently  anticipate  that an  aggregate  of  approximately
10,000,000   shares  of  iVoice  Technology  Class  A  Common  Stock  will  be
distributed  to  iVoice  stockholders.  At the time of the  Distribution,  the
shares  of  iVoice  Technology  Class A Common  Stock to be  distributed  will
constitute 100% of the  outstanding  iVoice  Technology  Class A Common Stock.
Immediately  following  the  Distribution,  iVoice  will  not own  any  iVoice
Technology  Class A Common Stock and iVoice  Technology will be an independent
public company.

      The shares of iVoice  Technology Class A Common Stock being  distributed
in the  Distribution  will be fully paid and  non-assessable  and the  holders
thereof  will not be  entitled  to  preemptive  rights.  See  "Description  of
Securities" beginning on page 49.

      iVoice will use a book entry system to  distribute  the shares of iVoice
Technology   Class  A  Common  Stock  in  the   Distribution.   Following  the
Distribution,  each  record  holder of iVoice  stock on the  Record  Date will
receive  from the  Distribution  Agent a  statement  of the  shares  of iVoice
Technology Class A Common Stock credited to the stockholder's  account. If you
are not a record  holder of iVoice stock  because your shares are held on your
behalf by your stockbroker

                                      55


or other nominee, your shares of iVoice Technology Class A Common Stock should
be  credited  to your  account  with your  stockbroker  or  nominee  after the
effective  date  of  the  registration  statement.   After  the  Distribution,
stockholders may request stock certificates from iVoice Technology's  transfer
agent instead of participating in the book entry system.

      No fractional  shares of iVoice  Technology Class A Common Stock will be
issued.  If you own a fractional share of iVoice common stock as of the Record
Date or own a number of iVoice  shares  that is not a  multiple  of ____,  you
will  receive  the next  higher  whole  number of shares of iVoice  Technology
Class A Common  Stock in the  Distribution.  If you own less than ____  shares
you will receive one share of iVoice Technology Class A Common Stock.

      No  iVoice  stockholder  will  be  required  to pay any  cash  or  other
consideration  for the  shares  of  iVoice  Technology  Class A  Common  Stock
received in the  Distribution,  or to surrender or exchange  iVoice  shares in
order to  receive  shares  of  iVoice  Technology  Class A Common  Stock.  The
Distribution  will not  affect the  number  of, or the  rights  attaching  to,
outstanding  iVoice  shares.  No vote of iVoice  stockholders  is  required or
sought in connection with the Distribution,  and iVoice stockholders will have
no appraisal rights in connection with the Distribution.

      In order to receive shares of iVoice  Technology Class A Common Stock in
the  Distribution,  iVoice  stockholders  must be stockholders at the close of
business on the Record Date.

Results of the Distribution

      After the  Distribution,  iVoice  Technology  will be a separate  public
company   operating  the  IVR  software   business.   Based  on  approximately
_________  iVoice  shares  outstanding  on the Record  Date and  approximately
____  iVoice  shares  outstanding  on  the  Record  Date  that  will  actually
participate in the Distribution,  immediately  after the Distribution,  iVoice
Technology  expects to have  approximately  20,000 holders of record of iVoice
Technology  Class A Common  Stock,  and  approximately  10,000,000  shares  of
iVoice  Technology Class A Common Stock  outstanding.  The  Distribution  will
not  affect the number of  outstanding  iVoice  shares or any rights of iVoice
stockholders.

Listing and Trading of the iVoice Technology Class A Common Stock

      Neither  iVoice  Technology  nor  iVoice  makes  recommendations  on the
purchase,  retention  or sale of shares of  iVoice  common  stock or shares of
iVoice  Technology  Class A Common  Stock.  You should  consult  with your own
financial advisors, such as your stockbroker, bank or tax advisor.

      If you do decide to  purchase  or sell any  iVoice or iVoice  Technology
shares,  you  should  make  sure  your  stockbroker,  bank  or  other  nominee
understands  whether  you want to  purchase  or sell  iVoice  common  stock or
iVoice  Technology  Class A Common Stock,  or both. The following  information
may be helpful in discussions with your stockbroker, bank or other nominee.


                                      56


      There is not currently a public market for the iVoice  Technology  Class
A Common Stock,  although a when-issued market may develop prior to completion
of  the  Distribution.  When-issued  trading  refers  to  a  transaction  made
conditionally  because the security has been  authorized but is not yet issued
or  available.  Even though  when-issued  trading may  develop,  none of these
trades would settle prior to the effective  date of the  Distribution,  and if
the  Distribution  does not occur,  all  when-issued  trading will be null and
void.  On the  first  trading  day  following  the  date of the  Distribution,
when-issued  trading in respect of shares of iVoice  Technology Class A Common
Stock will end and regular-way trading will begin.  Regular-way trading refers
to  trading  after a  security  has  been  issued  and  typically  involves  a
transaction  that settles on the third full business day following the date of
a transaction.  We anticipate that the iVoice  Technology Class A Common Stock
will trade on the  Over-the-Counter  Bulletin Board under the proposed  symbol
"____."

      The shares of iVoice  Technology  Class A Common  Stock  distributed  to
iVoice  stockholders  will be freely  transferable,  except  for (1) shares of
iVoice  Technology  Class A Common Stock received by persons who may be deemed
to be affiliates of iVoice  Technology  under the  Securities  Act of 1933, as
amended (the "Securities  Act"),  and (2) shares of iVoice  Technology Class A
Common Stock received by persons who hold  restricted  shares of iVoice common
stock.  Persons who may be deemed to be affiliates of iVoice  Technology after
the Distribution  generally include individuals or entities that control,  are
controlled  by, or are under  common  control with iVoice  Technology  and may
include certain  directors,  officers and  significant  stockholders of iVoice
Technology.   Persons  who  are  affiliates  of  iVoice   Technology  will  be
permitted to sell their shares of iVoice  Technology Class A Common Stock only
pursuant to an effective  registration  statement  under the Securities Act or
an exemption from the  registration  requirements  of the Securities Act, such
as the  exemptions  afforded  by Section  4(1) of the  Securities  Act and the
provisions of Rule 144 thereunder.

      There can be no  assurance as to whether the iVoice  Technology  Class A
Common  Stock will be actively  traded or as to the prices at which the iVoice
Technology  Class A Common Stock will trade.  Some of the iVoice  stockholders
who receive shares of iVoice  Technology  Class A Common Stock may decide that
they do not want shares in a company  consisting of the IVR business,  and may
sell their  shares of iVoice  Technology  Class A Common Stock  following  the
Distribution.  This may delay the  development of an orderly trading market in
iVoice  Technology  Class A Common  Stock for a period of time  following  the
Distribution.  Until the shares of iVoice  Technology Class A Common Stock are
fully  distributed  and an orderly  market  develops,  the prices at which the
iVoice Technology Class A Common Stock trades may fluctuate  significantly and
may be lower  than the price that would be  expected  for a fully  distributed
issue.  Prices for iVoice  Technology  Class A Common Stock will be determined
in the marketplace and may be influenced by many factors,  including the depth
and  liquidity of the market for the shares,  iVoice  Technology's  results of
operations,  what investors  think of iVoice  Technology and the IVR industry,
the amount of  dividends  that  iVoice  Technology  pays,  changes in economic
conditions in the IVR industry and general economic and market conditions.

      Following the  Distribution,  iVoice  expects that its common stock will
continue to be listed and traded on the Over-the-Counter  Bulletin Board under
the symbol "IVOC."  Following the  Distribution  and the  distribution  of the
two  other  new  subsidiaries  of  iVoice,   iVoice  will  have

                                      57


no remaining businesses other than the licensing of its intellectual  property
rights.  A trading  market may not  continue  for the shares of iVoice  common
stock or ever develop for the iVoice  Technology  Class A Common  Stock.  As a
result  of  the  Distribution,  the  trading  price  of  iVoice  common  stock
immediately  following the Distribution  may be  substantially  lower than the
trading price of iVoice common stock  immediately  prior to the  Distribution.
The combined  trading prices of iVoice common stock and the iVoice  Technology
Class A Common Stock after the Distribution may be less than the trading price
of iVoice common stock  immediately prior to the  Distribution.  Further,  the
combined trading prices of iVoice common stock, the iVoice  Technology Class A
Common Stock and the common stock of each of the two other new companies being
distributed to iVoice  stockholders  after the  Distribution and the two other
distributions  may be less  than the  trading  price of  iVoice  common  stock
immediately prior to these distributions.

      Even though iVoice is currently a publicly  held  company,  there can be
no assurance as to whether an active  trading  market for iVoice  common stock
will be maintained after the  Distribution and the two other  distributions or
as to the  prices  at  which  the  iVoice  common  stock  will  trade.  iVoice
stockholders  may sell their iVoice common stock  following the  Distribution.
These and other  factors may delay or hinder the return to an orderly  trading
market in the iVoice  common  stock  following  the  Distribution.  Whether an
active  trading  market for iVoice common stock will be  maintained  after the
Distribution  and the prices for iVoice common stock will be determined in the
marketplace  and may be influenced  by many  factors,  including the depth and
liquidity of the market for the shares,  iVoice's results of operations,  what
investors think of iVoice and its industries,  changes in economic  conditions
in its industries and general economic and market conditions.

      In  addition,  the stock  market  often  experiences  significant  price
fluctuations  that are unrelated to the operating  performance of the specific
companies  whose stock is traded.  Market  fluctuations  could have a material
adverse  impact on the trading price of the iVoice  Technology  Class A Common
Stock and/or iVoice common stock.


      As  described  elsewhere  in this  prospectus,  iVoice  Technology  had
issued to Cornell Capital  Partners  $560,000  aggregate  principal  amount of
secured  convertible  debentures.  On February 28, 2005, iVoice Technology's
obligations  under the secured  convertible  debentures  were  terminated and
replaced with secured  promissory notes of the same principal  amount,  which
notes accrue interest at rate of 12% per annum,  but are not convertible into
any equity security of iVoice Technology.

      Mr.  Mahoney  will have the right to convert  $190,000  of  indebtedness
plus accrued and unpaid  interest  into  190,000  (plus on a dollar per share
basis,  amounts of accrued and unpaid  interest)  shares of iVoice  Technology
Class B Common Stock which is  convertible  into the number of shares of Class
A Common Stock  determined  by dividing the number of shares of Class B Common
Stock being  converted  by a 20%  discount of the lowest price at which iVoice
had ever  issued  its  Class A Common  Stock.  There is no  limitation  on the
number of shares of Class A Common  Stock we may be  required to issue to Mr.
Mahoney upon the  conversion of these  obligations.  See  "Potential  Dilution
Due to Conversion  at Below Market  Price."  However,  assuming a market price
for iVoice  Technology  Class A Common Stock of $0.01, we would be required to
issue 23,750,000 shares of Class A Common Stock to Mr. Mahoney,  plus shares


                                      58


attributable  to accrued and unpaid interest upon conversion of his promissory
note.  As of March 31,  2005,  there was  $26,334.97  of  accrued  and  unpaid
interest on the promissory note.


              FEDERAL INCOME TAX CONSEQUENCES OF THE DISTRIBUTION

      The following  discussion  summarizes  the material U.S.  federal income
tax  consequences  resulting from the  Distribution.  This discussion is based
upon the U.S.  federal  income tax laws and  regulations  now in effect and as
currently  interpreted by courts or the Internal  Revenue Service and does not
take into account possible  changes in such tax laws or such  interpretations,
any of which may be applied retroactively.

      The  following  summary is for general  information  only and may not be
applicable to stockholders  who received their shares of iVoice stock pursuant
to an employee  benefit plan or who are foreign  persons or who are  otherwise
subject  to  special  treatment  under  U.S.  federal  income  tax laws.  Each
stockholder's  individual circumstances may affect the tax consequences of the
Distribution  to such  stockholder.  In addition,  no  information is provided
with respect to tax consequences under any applicable foreign,  state or local
laws. Consequently,  each iVoice stockholder is advised to consult his own tax
advisor as to the specific tax  consequences  of the  Distribution  to him and
the effect of possible changes in tax laws.

General


      Each iVoice  stockholder who receives shares of iVoice  Technology Class
A Common Stock in the  Distribution  will  generally be treated as receiving a
taxable  dividend equal to the fair market value on the  Distribution  date of
the shares  received to the extent of the current or accumulated  earnings and
profits of iVoice as of the end of the year in which the Distribution  occurs.
Any such  earnings and profits will be  proportionately  allocated  among the
shares received.  iVoice does not have any accumulated earnings and
profits.

      Following the end of the year in which the Distribution occurs,  iVoice
will provide,  or otherwise make available,  to its stockholders  information
setting forth the portion of the  Distribution,  if any, that is treated as a
dividend.

      Dividends  received by  non-corporate  taxpayers  generally are taxed at
the same  preferential  rates  that  apply to  long-term  capital  gains.  Any
portion of the  Distribution  that exceeds  such  earnings and profits will be
treated  as a tax-free  return of capital to the extent of the  stockholder's
adjusted tax basis in the iVoice  shares and  thereafter as gain from the sale
or exchange  of iVoice  shares.  Stockholders  which are  corporations  may be
subject to additional special  provisions dealing with taxable  distributions,
such as the dividends received deduction and the extraordinary dividend rules.

      The basis of shares received in the Distribution  will be equal to their
fair  market  value on the  distribution  date,  and a  stockholder's  holding
period with  respect to the shares  received  will begin on the day  following
the date of the Distribution.


                                      59


      You  should   consult  your  own  tax  advisor  as  to  the   particular
consequences of the  Distribution to you,  including the application of state,
local and foreign tax laws.


                            CHANGES IN ACCOUNTANTS

      (a) On February 23, 2005, iVoice  Technology  terminated the services of
its  independent  account,  Mendlowitz  Weitsen,  LLP. For the two most recent
fiscal years: (i) the independent  account's report did not contain an adverse
opinion or disclaimer of opinion, nor was it modified as to uncertainty, audit
scope, or accounting  principles and (ii) there were no disagreements with the
former  accountant,  whether  or not  resolved,  on any  matter of  accounting
principles or practices,  financial statement disclosure, or auditing scope or
procedure,  which,  if not resolved to the former  accountant's  satisfaction,
would  have  caused  it to  make  reference  to  the  subject  matter  of  the
disagreement(s)  in  connection  with  its  report.  The  decision  to  change
accountants was recommended by iVoice Technology's Audit Committee.

      (b) On February  23, 2005,  iVoice  Technology  engaged the  independent
accounting firm of Bagell,  Josephs & Company,  L.L.C. as principal accountant
to audit iVoice  Technology's  financial  statements for the fiscal years ended
December 31, 2004 and 2003.


                     REASONS FOR FURNISHING THIS DOCUMENT

      This  document  is being  furnished  solely to  provide  information  to
iVoice  stockholders  who will receive iVoice  Technology Class A Common Stock
in the  Distribution.  It is not, and is not to be construed as, an inducement
or   encouragement  to  buy  or  sell  any  securities  of  iVoice  or  iVoice
Technology.  Neither iVoice nor iVoice  Technology will update the information
contained in this  document  except in the normal  course of their  respective
public disclosure  practices.  However, this document will be amended if there
is any material change in the terms of the Distribution.

 RELATIONSHIP BETWEEN IVOICE AND IVOICE TECHNOLOGY FOLLOWING THE DISTRIBUTION

      To provide for an orderly  transition  to the status of two  independent
companies,  iVoice and iVoice  Technology have entered into an  administrative
services  agreement.   Under  this  agreement,   iVoice  is  providing  iVoice
Technology  services  in such  areas as  inventory  purchasing,  material  and
inventory control,  sharing of office space, source code management,  employee
benefits  administration,   payroll,   electronic  data  processing  services,
financial accounting and reporting,  claims administration and reporting,  and
other  areas  where  iVoice  Technology  needs  transitional   assistance  and
support.  Under the  administrative  services  agreement,  iVoice is providing
iVoice   Technology   substantially   the  same  level  of  service   and  use
substantially the same degree of care as iVoice's  personnel provided and used
in  providing  such  services  prior to the  execution of the  agreement.  For
these  services,  iVoice  Technology  pays  iVoice a fee of $7,000  per month.
iVoice   Technology   believes   that  the   terms  and   conditions   of  the
administrative  services  agreement  are as favorable to iVoice  Technology as
those available from unrelated parties for a comparable arrangement.

      The administrative  services agreement will continue on a month to month
basis  until  iVoice

                                      60


Technology has found replacement services for those services being provided by
iVoice or can provide these services for itself.  Following termination of the
administrative  services  agreement,  we expect  that iVoice  Technology  will
operate on a  completely  stand-alone  basis from  iVoice and there will be no
business or operating relationship between iVoice and iVoice Technology.  Upon
termination of the agreement,  iVoice  Technology  would be required to obtain
such  services  from a third party or increase  its  headcount to provide such
services.  This could be more expensive than the fees which iVoice  Technology
has been required to pay under the administrative services agreement.

                     WHERE YOU CAN FIND MORE INFORMATION

      iVoice Technology has filed with the Securities and Exchange  Commission
the  registration  statement  under the  Securities  Act with  respect  to the
iVoice  Technology Class A Common Stock. This document does not contain all of
the information set forth in the  registration  statement and the exhibits and
schedules thereto, to which reference is hereby made.  Statements made in this
document  as to the  contents of any  contract,  agreement  or other  document
referred to herein are not necessarily  complete.  The registration  statement
and the exhibits  thereto filed by iVoice  Technology  with the Commission may
be inspected and copied at the public reference  facilities  maintained by the
Commission at 450 Fifth Street, N.W.,  Washington,  D.C. 20549. Copies of such
information  can be obtained by mail from the Public  Reference  Branch of the
Securities  and Exchange  Commission  at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549 at  prescribed  rates.  The  Commission  maintains a website  that
contains  reports,  proxy and  information  statements  and other  information
regarding  registrants  that  file  electronically  with the  Commission.  The
address  of  the  Commission's   website  is   http://www.sec.gov.   Upon  the
effectiveness  of  the  registration  statement,  iVoice  Technology  will  be
required to comply with the reporting  requirements of the Securities Exchange
Act of 1934 and to file with the  Commission  reports,  proxy  statements  and
other  information  as  required by the  Exchange  Act.  Additionally,  iVoice
Technology  will be  required to provide  annual  reports  containing  audited
financial  statements  to its  stockholders  in  connection  with  its  annual
meetings  of   stockholders.   These  reports,   proxy  statements  and  other
information  will be  available  to be  inspected  and  copied  at the  public
reference  facilities  of the  Commission  or  obtained  by mail  or over  the
Internet from the Commission, as described above.




                                      61






                            iVOICE TECHNOLOGY, INC.
                         INDEX TO FINANCIAL STATEMENTS

Contents                                                              Page
- --------                                                              ----

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM               F-2

AUDITED FINANCIAL STATEMENTS

   Balance Sheets                                                     F-3

   Statements of Operations                                           F-4

   Statements of Owner's Equity (Deficiency)                          F-5

   Statements of Cash Flows                                           F-6

NOTES TO AUDITED FINANCIAL STATEMENTS                                 F-7

SELECTED HISTORICAL AND PRO FORMA FINANCIAL
   INFORMATION

   Condensed Unaudited Pro Forma Balance Sheet for
      the year ended December 31, 2004                                F-19

   Unaudited Pro Forma Statement of Operations for                    F-20
      the year ended December 31, 2004

   Unaudited Pro Forma Statement of Operations for                    F-21
      the year ended December 31, 2003

NOTES TO CONDENSED UNAUDITED PRO FORMA FINANCIAL
   INFORMATION                                                        F-22




                                     F-1




                        Bagell, Josephs & Company, LLC
               200 Haddonfield Berlin Road, Gibbsboro, NJ 08026
                      Tel: 856.346.2628 Fax: 856.346.2882


            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
            -------------------------------------------------------

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF iVOICE TECHNOLOGY, INC.
Matawan, New Jersey


We have audited the accompanying balance sheets of the interactive voice
response software business of iVoice, Inc. (iVoice Technology, Inc., a wholly
owned subsidiary of iVoice, Inc.) as of December 31, 2004 and 2003 and the
related statements of operations, owner's equity and cash flows for the years
ended December 31, 2004 and 2003. These financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes assessing
the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the interactive voice
response software business of iVoice, Inc. (iVoice Technology, Inc.) as of
December 31, 2004 and 2003, and the results of its operations and its cash
flows for the years ended December 31, 2004 and 2003, in conformity with
accounting principles generally accepted in the United States of America.


These financial statements have been derived from the consolidated financial
statements and accounting records of iVoice, Inc., and reflect significant
assumptions and allocations. Moreover, as indicated in Note 1, the Company
relies on iVoice, Inc. for administrative, management, research and other
services. Accordingly, these financial statements do not necessarily reflect
the financial position, results of operations, and cash flows of the Company
had it been a stand-alone Company.


The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 3, the Company
had net losses and negative cash flows from operations for the years ended
December 31, 2004 and 2003, and as of those dates had negative working
capital, which raises substantial doubt about its ability to continue as a
going concern.  Management's plans in regard to these matters are also
discussed in Note 3. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.


                                    /s/ BAGELL, JOSEPHS & COMPANY, L.L.C.



Gibbsboro, New Jersey
March 21, 2005




                                     F-2







                            iVOICE TECHNOLOGY, INC.
                                BALANCE SHEETS

                                                                           December 31,
                                                                       2004               2003
                                                                   -----------         -----------

ASSETS
- ------

CURRENT ASSETS
                                                                                 
   Cash and cash equivalents                                       $   346,599         $         0
   Accounts receivable                                                  31,733              37,483
   Inventory, net                                                            0              11,888
   Cost in excess of billing                                                 0               2,706
                                                                   -----------         -----------
   Total current assets                                                378,332              52,077
PROPERTY AND EQUIPMENT, net
   Property and equipment, net                                           4,737                   0
OTHER ASSETS
   Software license costs, net                                               0              45,400
                                                                   -----------         -----------
TOTAL ASSETS                                                       $   383,069         $    97,477
                                                                   ===========         ===========
LIABILITIES AND OWNER'S EQUITY (DEFICIENCY)
- -------------------------------------------
CURRENT LIABILITIES
   Accounts payable and accrued expenses                           $    30,606         $         0
   5% Convertible debentures                                           560,000                   0
   Deferred maintenance contracts                                       33,141              23,662
                                                                   -----------         -----------
   Total current liabilities                                           623,747              23,662

OWNER'S EQUITY (DEFICIENCY)
   Common Stock
   Class A, no par value; Authorized 10,000,000,000



     shares; 100 and 0 shares issued and outstanding,
       respectively                                                          0                   0
   Class B, par value $.01; Authorized 50,000,000
     shares; no shares issued and outstanding                                0                   0
   Class C, par value $.01; Authorized 20,000,000
     shares; no shares issued and outstanding                                0                   0
   Preferred Stock; Par value $1.00; Authorized
     1,000,000 shares; no shares issued and outstanding                      0                   0
   Net investment, iVoice, Inc.                                      7,297,231           6,133,597
   Accumulated deficit                                              (7,537,909)         (6,059,782)
                                                                   -----------         -----------
   Total owner's equity (deficiency)                                  (240,678)             73,815
                                                                   -----------         -----------
TOTAL LIABILITIES AND OWNER'S EQUITY (DEFICIENCY)
                                                                   $   383,069         $    97,477
                                                                   ===========         ===========



 The Notes to Financial Statements are an integral part of these statements.


                                     F-3








                            iVOICE TECHNOLOGY, INC.
                           STATEMENTS OF OPERATIONS
                   For The Years December 31, 2004 and 2003

                                                                        2004              2003
                                                                    -----------       -----------

                                                                                
SALES, net                                                          $   239,114       $   303,756

                                                                         72,870           123,091
COST OF SALES
                                                                    -----------       -----------
GROSS PROFIT                                                            166,244           180,665
                                                                    -----------       -----------
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
     Selling expenses                                                    45,512            68,692
     General & administrative expense                                   721,733           665,473
     Research & development                                              50,788           128,696
     Depreciation & amortization                                         45,423           102,480
                                                                    -----------       -----------
       Total Selling, General & Administrative expense                  863,456           965,341

                                                                    -----------       -----------
LOSS FROM CONTINUING OPERATIONS                                        (697,212)         (784,676)
                                                                    -----------       -----------
OTHER INCOME (EXPENSE)
     Other income                                                       113,194           100,557
     Gain on sale of securities held for sale                                 0            69,418
     Interest expense                                                  (882,042)         (516,719)
     Other expense                                                      (12,067)                0
                                                                    -----------       -----------
        Total other expense                                            (780,915)         (346,744)
                                                                    -----------       -----------
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                  (1,478,127)       (1,131,420)
                                                                    -----------       -----------
PROVISION FOR INCOME TAXES                                                    0                 0
                                                                    -----------       -----------
NET LOSS FROM CONTINUING OPERATIONS                                 $(1,478,127)      $(1,131,420)
                                                                    ===========       ===========

NET LOSS PER COMMON SHARE:
Basic                                                               $(14,781.27)      $(11,314.20)
                                                                    ===========       ===========
Diluted                                                             $(14,781.27)      $(11,314.20)
                                                                    ===========       ===========



 The Notes to Financial Statements are an integral part of these statements.

                                      F-4








                            iVOICE TECHNOLOGY, INC.
                   STATEMENTS OF OWNER'S EQUITY (DEFICIENCY)
                For the Years Ended December 31, 2004 and 2003

                                                                                                                    Total
                                                    Common         Common          Net                             Owner's
                                                    Stock          Stock        Investment      Accumulated         Equity
                                                    Shares         Amount       iVoice, Inc       Deficit        (Deficiency)
                                                    ------         ------       -----------       -------        ------------

                                                                                                  
Balance at January 1, 2003                             0                0        5,108,396      (4,928,362)         180,034

Net transactions with iVoice, Inc.                                               1,025,201             --          1,025,201

Net loss for the twelve months ended
    December 31, 2003                                                                           (1,131,420)      (1,131,420)
                                             -----------      -----------      -----------     -----------      -----------

Balance at December 31, 2003                           0                0        6,133,597      (6,059,782)          73,815

Issuance of common stock                             100                0                0
Net transactions with iVoice, Inc.                                                1,163,634                       1,163,634
Net loss for the twelve months ended
December 31, 2004                                                                               (1,478,127)      (1,478,127)
                                             -----------      -----------      -----------     -----------      -----------
Balance at December 31, 2004                         100      $         0      $ 7,297,231     $(7,482,909)     $  (240,678)
                                             ===========      ===========      ===========     ===========      ===========






 The Notes to Financial Statements are an integral part of these statements.



                                     F-5







                            iVOICE TECHNOLOGY, INC.
                           STATEMENTS OF CASH FLOWS
                   For The Years December 31, 2004 and 2003

                                                                   2004              2003
                                                               ------------       -----------

                                                                            
CASH FLOW FROM OPERATING ACTIVITIES
  Net loss                                                     $(1,478,127)       $(1,033,500)
  Depreciation and amortization                                     45,423            102,480
  Changes in operating assets and
  liabilities
   Decrease in accounts receivable                                   5,750               --
   Decrease in inventory                                            11,888               --
   Decrease in cost in excess of billing                             2,706               --
   Increase in accounts payable and
     accrued expenses                                               30,606               --
   Increase in deferred maintenance contracts                        9,479              3,739
                                                               -----------        -----------

  Net cash used in operating activities                         (1,372,295)          (927,281)
                                                               -----------        -----------

CASH FLOWS FOR INVESTING ACTIVITIES
  Purchase of property and equipment                                (4,760)              --
                                                               -----------        -----------
  Net cash used in investing activities                             (4,760)                 0
                                                               -----------        -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Allocation of costs by iVoice                                  1,163,634            927,281
  Sale of convertible debentures                                   560,000
                                                               -----------        -----------
  Net cash provided by financing activities                      1,723,634            927,281
                                                               -----------        -----------
NET INCREASE (DECREASE) IN CASH                                    346,599                  0
CASH - beginning                                                         0                  0
CASH - end                                                     $   346,599        $         0
                                                               ===========        ===========
CASH PAID DURING THE YEAR FOR:
Interest expense                                               $        25        $   516,719
                                                               ===========        ===========
Income taxes                                                   $         0        $         0
                                                               ===========        ===========




 The Notes to Financial Statements are an integral part of these statements.


                                     F-6





                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003

NOTE 1 - BACKGROUND


iVoice   Technology,   Inc.   ("iVoice   Technology"  or  the  "Company")  was
incorporated  under the laws of New Jersey on  November  10,  2004 as a wholly
owned  subsidiary  of  iVoice,  Inc.  ("iVoice").   The  Company  received  by
assignment  all of the  interests  in and rights and title to, and assumed all
of the obligations of, all of the agreements,  contracts,  understandings  and
other  instruments  of  iVoice  Technology,  Inc.,  a Nevada  corporation  and
affiliate  of the  Company.  When  we  refer  to or  describe  any  agreement,
contract or other  written  instrument  of the Company in these notes,  we are
referring to an agreement,  contract or other written instrument that had been
entered into by iVoice Technology Nevada and assigned to the Company.

On September  1, 2004,  the Board of  Directors  of iVoice,  Inc.  resolved to
pursue the  separation of iVoice  software  business into three publicly owned
companies.  iVoice will  continue to focus on its own  computerized  telephony
technology and related  business  development  operations.  iVoice  Technology
will continue to develop,  market and license the  Interactive  Voice Response
line of computerized telephony software.


In September,  2004,  iVoice Inc.  announced that it intends to distribute to
its shareholders all of the iVoice Technologies Class A Common Stock.


The spin-off  transaction  will be accomplished by the distribution of certain
intellectual  property,  representing the software codes of Interactive  Voice
Response  ("IVR"),  and certain accrued  liabilities and related party debt to
iVoice  Technology (the  "Distribution"),  the shares of common stock of which
will be distributed to iVoice shareholders in the form of a taxable dividend.

In  conjunction  with the  spin-off,  iVoice  Technology  has  entered  into a
temporary  administrative  services  agreement with iVoice. The administrative
services  agreement  will  continue  on a month to month  basis  until  iVoice
Technology  has found  replacement  services for those services being provided
by iVoice or can provide these services for itself.

iVoice  Technology also intends to assume $190,000 in accrued  liabilities and
related  party debt  presently  outstanding  and incurred by iVoice.  The debt
being  assumed  will be  convertible  into  Class B  Common  Stock  of  iVoice
Technology at the option of the holder as later described in these notes.


NOTE 2 - BUSINESS OPERATIONS


The  Company  will  continue to  develop,  market and license the  Interactive
Voice Response line, which was developed by iVoice. The Company's  Interactive
Voice  Response  line  is  designed  to  read   information   from  and  write
information  to,  databases,   as  well  as  to  query  databases  and  return
information.

IVR  is an  application  generator  that  allows  full  connectivity  to  many
databases,  including  Microsoft Access,  Microsoft Excel,  Microsoft Fox Pro,
and  Paradox,  or to  standard  text

                                     F-7




                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003



files. The IVR software is sold as an application generator that gives the end
user the ability to develop  their own  customized  IVR  applications  or as a
customized  turnkey  system.  IVR  performs  over  40  different  customizable
commands.  Examples of IVR range from simply  selecting  announcements  from a
list of options  stored in the  computer  (also  known as audio  text) to more
complex interactive exchanges such as querying a database for information.


NOTE 3 - GOING CONCERN


The  accompanying  financial  statements have been prepared in conformity with
accounting  principles  generally  accepted  in the United  States of America,
which  contemplates  continuation  of the  Company  as a  going  concern.  The
Company has  traditionally  operated as a  non-reporting  component of iVoice,
Inc. and  accordingly  these  financial  statements have been derived from the
consolidated  financial statements and accounting records of iVoice, Inc., and
reflect  significant  assumptions  and  allocations.  The  Company  relies  on
iVoice,  Inc. for  administrative,  management,  research and other  services.
These financial  statements do not necessarily reflect the financial position,
results  of  operations,  and  cash  flows  of  the  Company  had  it  been  a
stand-alone Company.


As of December 31,  2004,  the Company had a net loss,  a negative  cash flow
from  operations  as well as negative  working  capital.  These  matters raise
substantial  doubt about the Company's ability to continue as a going concern.
Therefore,  recoverability  of a major  portion of the recorded  asset amounts
shown  in  the  accompanying   balance  sheets  is  dependent  upon  continued
operations  of the Company,  which in turn,  is dependent  upon the  Company's
ability to raise capital and/or generate positive cash flow from operations.

In order to provide  necessary  working  capital,  in August 2004, the Company
entered into a  subscription  agreement,  pursuant to which the Company issued
$280,000 of secured convertible  debentures in August 2004, and an additional
$280,000 of secured convertible debentures,  in November 2004, around the time
of filing of the  registration  statement for the Class A Common  Stock.  The
debentures  are  convertible  at the  option  of the  holder  only  after  the
Company's Class A Common Stock has commenced  trading on the  Over-the-Counter
Bulletin  Board.  Interest on the secured  convertible  debentures is payable
at 5% per  annum  and the notes are  convertible  into the  Company's  Class A
Common  Stock at a price  equal to the  lesser of (a) an  amount  equal to one
hundred  twenty  percent (120%) of the initial bid price of the Class A Common
Stock on the date of effectiveness of the  registration  statement,  or (b) an
amount equal to eighty  percent  (80%) of the lowest  closing bid price of the
Class A Common Stock for the five (5) trading days  immediately  preceding the
conversion  date.  Additionally,  the Company had also entered into a Standby
Equity  Distribution  Agreement,  subsequently  terminated,  where the Company
could, at its discretion,  periodically sell to an investor shares of Class A
Common  Stock to raise  capital  to fund  working  capital  needs.  These  two
financing  transactions  required  the Company to register  its common  stock
under  Section  12  (g) of the  U.S.  Securities  Exchange  Act  of  1934  and
subsequently  register  for  resale a number  of shares  to  facilitate  these
financing transactions.


                                     F-8





                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003


The  financial  statements  do not  include  any  adjustments  relating to the
recoverability  and  classification  of  recorded  assets,  or the amounts and
classification  of  liabilities  that  might be  necessary  in the  event  the
Company cannot continue in existence.

NOTE  4  - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a)    Basis of Presentation

            The accompanying  financial  statements have been derived from the
consolidated  financial  statements and accounting records of iVoice using the
historical   results  of  operations  and  historical   basis  of  assets  and
liabilities of the Company's  Interactive Voice Response business.  Management
believes the assumptions  underlying the financial  statements are reasonable.
However,  the financial statements included herein may not necessarily reflect
the Company's  results of operations,  financial  position,  and cash flows in
the future or what its  results of  operations,  financial  position  and cash
flows  would  have had the  Company  been a  stand-alone  company  during  the
periods presented.

b)    Use of Estimates


      The preparation of financial  statements in conformity with  accounting
principles  generally  accepted  in the  United  States  of  America  requires
management to make estimates and assumptions  that affect the reported amounts
of assets and liabilities and disclosure of contingent  assets and liabilities
at the date of the financial  statements  and the reported  amounts of revenue
and expenses  during the reporting  period.  Actual  results could differ from
those estimates.


c)    Software License Costs


      Software  license costs are recorded at cost,  which  approximates  fair
market value as of the date of purchase.  These costs  represent  the purchase
of various exploitation rights to certain software,  pre-development codes and
systems  developed by a non-related  third party.  These costs are capitalized
pursuant  to  Statement  of  Financial   Accounting   Standards  ("SFAS")  86,
"Accounting  for  the  Costs  of  Computer  Software  to be  Sold,  Leased  or
Otherwise Marketed".  The Company has adopted SFAS No. 121. The carrying value
of software  license  costs are  regularly  reviewed by the Company and a loss
would be  recognized  if the value of the  estimated  un-discounted  cash flow
benefit  related to the asset falls below the unamortized  cost.  Historically
the Interactive Voice Response software  technology has produced limited sales
revenue. However,  management believes that the limited sales generated result
from a lack of  application  of Company sales and  marketing  resources to the
software.  It is  Management's  plan to devote such resources to its software
technology to recognize the  technology's  potential  value and therefore,  no
impairment loss has been recorded.


d)    Revenue Recognition

      The Company  derives its  revenues  from the  licensing  of its software
product and optional  customer support  (maintenance)  service.  The Company's
standard  license

                                     F-9



                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003


agreement  provides  for a one-time  fee for use of the  Company's  product in
perpetuity  for each  computer or CPU in which the software  will reside.  The
Company's   software   application  is  fully  functional  upon  delivery  and
implementation   and  does  not  require  any   significant   modification  or
alteration.  The Company  also offers  customers an optional  annual  software
maintenance and support agreement for the subsequent  one-year  periods.  Such
maintenance  and support  services  are free for the first year the product is
licensed and is considered the warranty period.  The software  maintenance and
support  agreement  provides  free  software  updates,  if any, and  technical
support the customer may need in  deploying or changing the  configuration  of
the software. Generally, the Company does not license its software in multiple
element  arrangements whereby the customer purchases a combination of software
and maintenance.  In a typical arrangement,  software maintenance services are
sold separately from the software product; are not considered essential to the
functionality of the software and are purchased at the customer's  option upon
the completion of the first year licensed.

      The Company  does not offer any  special  payment  terms or  significant
discount  pricing.  Normal and customary payment terms require payment for the
software  license  fees when the  product is  shipped.  Payment  for  software
maintenance is due prior to the commencement of the maintenance  period. It is
also the  Company's  policy to not provide  customers  the right to refund any
portion of its license fees.  The Company  accepts Visa and MasterCard as well
as company checks.

      With  respect  to  the  sale  of  software  license  fees,  the  Company
recognizes  revenue in accordance  with Statement of Position  97-2,  Software
Revenue Recognition (SOP 97-2), as amended,  and generally  recognizes revenue
when all of the  following  criteria  are met: (1)  persuasive  evidence of an
arrangement  exists  generally  evidenced by a signed,  written purchase order
from the customer,  (2) delivery of the software  product on Compact Disk (CD)
or other means to the customer has occurred,  (3) the perpetual license fee is
fixed  or  determinable  and  (4)  collectibility,  which  is  assessed  on  a
customer-by-customer basis, is probable.

      With respect to customer  support  services,  upon the completion of one
year  from  the date of  sale,  considered  to be the  warrantee  period,  the
Company offers  customers an optional annual software  maintenance and support
agreement for subsequent one-year periods.  Sales of purchased maintenance and
support  agreements are recorded as deferred  revenue and recognized  over the
respective terms of the agreements.


      Three  customers  generated  approximately  69% of the revenue for the
Company through  one-time  contracts that will be unlikely to impact revenues
in future periods.


e)    Product Warranties

      The Company  estimates its warranty  costs based on historical  warranty
claims experience in estimating  potential warranty claims. Due to the limited
sales of the  Company's  products,  management  has  determined  that warranty
costs are  immaterial  and has not included an accrual for potential  warranty
claims.  Presently,  costs  related  to  warranty  coverage  are  expensed  as
incurred.  Warranty  claims are  reviewed  quarterly  to

                                     F-10



                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003


verify that warranty  liabilities  properly  reflect any remaining  obligation
based on the  anticipated  expenditures  over the  balance  of the  obligation
period.

f)    Research and development costs

      Research and development costs will be charged to expense as incurred.

g)    Inventory

      Inventory,  consisting  primarily of system  components such as computer
components,  voice  cards,  and  monitors,  is  valued at the lower of cost or
market.  Cost is determined on a first-in, first-out basis.

h)    Income Taxes

      The Company  accounts  for income taxes under the  Financial  Accounting
Standards Board ("FASB") of Financial  Accounting  Standards ("SFAS") No. 109,
"Accounting  for  Income  Taxes"   ("Statement  109").  Under  Statement  109,
deferred  tax  assets  and  liabilities  are  recognized  for the  future  tax
consequences  attributable  to  differences  between the  financial  statement
carrying  amounts of existing assets and liabilities and their  respective tax
basis.  Deferred tax assets and  liabilities  are measured  using  enacted tax
rates  expected  to apply  to  taxable  income  in the  years  in which  those
temporary  differences  are  expected  to  be  recovered  or  settled.   Under
Statement  109, the effect on deferred tax assets and  liabilities of a change
in tax  rates  is  recognized  in  income  in the  period  that  includes  the
enactment date.


            The  Company,  not being a  separate  reporting  entity,  will not
receive any benefit from the  approximately  $7,000,000  net  operating  loss
allocated  to  the  IVR  software   business   contained  in  these  financial
statements.


i)    Organization Costs

      Organization  costs consist  primarily of  professional  and filing fees
relating to the formation of the Company. These costs have been expensed.

j)    Earnings Per Share

      SFAS No.  128,  "Earnings  Per  Share"  requires  presentation  of basic
earnings per share  ("basic  EPS") and diluted  earnings  per share  ("diluted
EPS").

      The  computation  of basic pro forma EPS is computed by dividing  income
available  to  common  shareholders  by the  expected  number  of shares to be
issued in connection with the Company's  proposed  spin-off from iVoice,  Inc.
Diluted  earnings  per share gives  effect to all  dilutive  potential  Common
shares  outstanding during the period. The computation of diluted EPS does not
assume  conversion,  exercise or contingent  exercise of securities that would
have an  anti-dilutive  effect on earnings  resulting  from the  Company's net
loss  position.  Since the earnings per share  information is being shown



                                     F-11



                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003


on a pro forma basis, only the most recent year has been presented. The shares
used in the computation are as follows:



                                                As of              As of
                                          December 31, 2004   December 31, 2003
                                          -----------------   -----------------
Pro Forma Basis and diluted purposes             100                 100


k)    Comprehensive Income


      SFAS No. 130, "Reporting  Comprehensive  Income",  establishes standards
for the reporting and display of  comprehensive  income and its  components in
the financial  statements.  The items of other  comprehensive  income that are
typically  required  to be  displayed  are  foreign  currency  items,  minimum
pension  liability  adjustments,  and  unrealized  gains and losses on certain
investments  in debt and  equity  securities,  As of  December  31,  2004 and
2003,  the  Company has no items that  represent  comprehensive  income,  and
thus, has not included a statement of comprehensive income.


l)    Recent Accounting Pronouncements

      In  December   2003,   the  FASB   issued   Interpretation   No.   46-R,
"Consolidation  of Variable Interest  Entities" ("FIN 46-R").  FIN 46-R, which
modifies  certain  provisions  and  effective  dates of FIN No. 46, sets forth
criteria  to be  used in  determining  whether  an  investment  in a  variable
interest  entity should be  consolidated,  and is based on the general premise
that  companies  that control  another  entity  through  interests  other than
voting interests should  consolidate the controlled  entity. The provisions of
FIN 46 became  effective  for the Company  during the third  quarter of Fiscal
2004.  The  adoption  of this new  standard  did not have  any  impact  on the
Company's financial position, results of operations or cash flows.

            In  December  2003,  the FASB  issued a  revision  to SFAS No. 132
"Employers'  Disclosures  about Pensions and Other Post retirement  Benefits."
This revised statement requires additional annual disclosures  regarding types
of pension  plan  assets,  investment  strategy,  future  plan  contributions,
expected  benefit  payments  and other  items.  The  statement  also  requires
quarterly  disclosure of the components of net periodic  benefit cost and plan
contributions. This currently has no effect on the Company.


m)    Reclassification

      Certain amounts in the 2003 financial statements were reclassified to
conform to the 2004 presentation.  The reclassification in 2003 results in no
changes to the net loss for that period.



                                     F-12



NOTE 5  -  INTANGIBLE ASSETS


                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003



      Intangible assets consist of software source codes originally  purchased
by iVoice for  $454,000 in May 1999.  The asset is  reflected  at its original
cost net of accumulated amortization of $454,000,  from the date acquired by
iVoice. The asset was amortized over a 5-year period.

      In  accordance  with FAS 142  goodwill and  indefinite-lived  intangible
assets are reviewed for impairment at least  annually,  and whenever events or
changes in  circumstances  indicate the carrying  amounts of the assets may be
impaired.  We have elected to perform our impairment  review during the fourth
quarter of each  year,  in  conjunction  with our annual  planning  cycle.  At
December   31,   2004,   we  found  no   impairment   of  goodwill  or  other
indefinite-lived intangible assets.

NOTE 6 - RELATED PARTY TRANSACTIONS

      During the years ended  December 31, 2004 and December 31, 2003 iVoice
allocated operating costs of $1,163,634 and $965,341,  respectively to iVoice
Technology.  These  allocations  are  reflected  in the  selling,  general and
administrative,  cost of revenue and  research and  development  line items in
our  statements of operations.  The general  corporate  expense  allocation is
primarily  for cash  management,  selling  expense,  legal,  accounting,  tax,
insurance,   public   relations,   advertising,   and  human  resources.   The
amortization of the Interactive  Voice Response software has been reflected as
cost of sales.  Other  general  categories  of operating  expense,  as well as
other income and expense,  have been allocated to iVoice  Technology by iVoice
based upon a ratio of revenue of the Interactive  Voice Response software over
total  iVoice  revenue for the  applicable  periods.  Management  believes the
costs of these services charged are a reasonable  representation  of the costs
that  would  have been  incurred  if iVoice  Technology  had  performed  these
functions as a stand-alone company.


      In conjunction with the spin-off,  iVoice  Technology has entered into a
temporary  administrative  services  agreement with iVoice. The administrative
services  agreement  will  continue  on a month to month  basis  until  iVoice
Technology  has found  replacement  services for those services being provided
by iVoice or can provide these services for itself.

NOTE 7  -  INCOME TAXES

      The  reconciliation  of the  effective  income  tax rate to the  Federal
Statutory rate is as follows:


         Federal Income Tax Rate                           (34.0)%
         Deferred Tax charge (Credit)                        0.0 %
         Effect on Valuation Allowance                      38.1 %
         State Income Tax, Net of Federal Benefits         ( 4.1)%
         Effective Income Tax Rate                           0.0 %



                                     F-13



                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003


      Prior to the  spin-off,  the  Company  was  included as part of iVoice's
consolidated  federal  income tax  return.  However,  the  income tax  expense
presented  in these  financial  statements  has been  computed  on a  separate
return basis.

NOTE 8  -  COMMITMENTS AND CONTINGENCIES

      As  discussed  in Note 3, the Company has  entered  into a  subscription
agreement  with  certain  purchasers  for the sale of $700,000 in  convertible
debentures.  The debentures  will be convertible  into Class A Common Stock at
the  discretion of the holders only after the  Company's  Class A Common Stock
has commenced trading on the  Over-the-Counter  Bulletin Board.  Additionally,
the Company has entered into a Standby Equity  Distribution  Agreement whereby
the Company, at their discretion,  may periodically sell to an investor shares
of Class A Common Stock to raise  capital to fund its working  capital  needs.
These  transactions  will  require the Company to  register  its common  stock
under Section 12(g) of the  Securities  Exchange Act of 1934 and  subsequently
register  for  resale  a  number  of  shares  to  facilitate  these  financial
transactions.

      The  Company  will also  assume an  outstanding  promissory  note in the
amount of $190,000  payable to Jerry  Mahoney,  President and Chief  Executive
Officer  of  iVoice  and  Non-Executive   Chairman  of  the  Board  of  iVoice
Technology.  This amount is related to funds loaned to iVoice and is unrelated
to the  operations  of iVoice  Technology.  The note will bear interest at the
rate of Prime plus 2.0% per annum on the unpaid balance until paid.  Under the
terms of the Promissory Note, at the option of the Note holder,  principal and
interest  can be  converted  into either (i) one share of Class B Common Stock
of iVoice  Technology,  Inc., par value $.01,  for each dollar owed,  (ii) the
number  of  shares  of  Class  A  Common  Stock  of  iVoice  Technology,  Inc.
calculated  by dividing (x) the sum of the  principal  and  interest  that the
Note holder has  requested to have prepaid by (y) eighty  percent (80%) of the
lowest  issue price of Class A Common  Stock since the first  advance of funds
under this Note, or (iii)  payment of the  principal of this Note,  before any
repayment of interest.

      Effective   August  1,  2004,  the  Company  entered  into  a  one  year
employment  contract  with Arie Seidler,  its  President  and Chief  Executive
Officer.  The Company  will pay Mr.  Seidler a base  salary of $85,000  during
the  term.  Mr.  Seidler  can  earn  bonuses  based on the  Company  achieving
certain  levels  of sales  and  profitability  and will  also be  entitled  to
certain bonuses based on mergers and acquisitions completed by the Company.

      The Company  entered into a five-year  employment  agreement with Jerome
Mahoney,  its  non-executive  Chairman  of the Board of  Directors,  effective
August 1, 2004.  The Company will  compensate  Mr.  Mahoney with a base salary
of $85,000  for the first year with  annual  increases  based on the  Consumer
Price Index.  Mr.  Mahoney will also be entitled to certain  bonuses  based on
mergers and acquisitions completed by the Company.


      In conjunction with the spin-off, iVoice Technology has entered into an
administrative  services agreement



                                     F-14




                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003

with  iVoice.  The  administrative  services  agreement  will  continue  on  a
month-to- month basis until iVoice Technology has found  replacement  services
for those  services being provided by iVoice or can provide these services for
itself.


NOTE  9  -  CAPITAL STOCK

      Pursuant  to  iVoice  Technology's  certificate  of  incorporation,   as
amended, the Company is authorized to issue  10,000,000,000  shares of Class A
Common  Stock,  no par value per  share,  50,000,000  shares of Class B Common
Stock, par value $0.01 per share,  20,000,000  shares of Class C Common Stock,
par value $0.01 per share,  and 1,000,000 shares of Preferred Stock, par value
of  $1.00  per  share.   Below  is  a  description   of  iVoice   Technology's
outstanding securities,  including Class A Common Stock, Class B Common Stock,
Class C Common Stock, and Preferred Stock.

a)    Class A Common Stock


      As of  December  31,  2004,  there are 2,000  shares of Class A Common
Stock authorized, no par value, and 100 shares were issued and outstanding.


            Each  holder  of  Class A  Common  Stock is  entitled  to  receive
ratably  dividends,  if any, as may be declared by the Board of Directors  out
of funds legally  available  for payment of  dividends.  The Company has never
paid any  dividends on its common stock and does not  contemplate  doing so in
the foreseeable  future.  The Company  anticipates that any earnings generated
from operations will be used to finance its growth objectives.

b)    Class B Common Stock


      As of  December  31,  2004,  there  are  50,000,000  shares of Class B
Common  Stock  authorized,  par value $.01 per share.  Each  holder of Class B
Common Stock has voting rights equal to 100 shares of Class A Common Stock.  A
holder of Class B Common  Stock has the right to convert each share of Class B
Common Stock into the number of shares of Class A Common Stock  determined  by
dividing the number of Class B Common Stock being  converted by a 20% discount
of the lowest price that iVoice  Technology,  Inc. had ever issued its Class A
Common Stock.  Upon our liquidation,  dissolution,  or winding-up,  holders of
Class B  Common  Stock  will  be  entitled  to  receive  distributions.  As of
December 31, 2004, no shares were issued or outstanding.


c)    Class C Common Stock


      As of  December  31,  2004,  there  are  20,000,000  shares of Class C
Common  Stock  authorized,  par value $.01 per share.  Each  holder of Class C
Common Stock is entitled to 1,000 votes for each share held of record.  Shares
of Class C Common Stock are not  convertible  into Class A Common Stock.  Upon
liquidation,  dissolution or wind-up,  the holders of Class C Common Stock are
not entitled to receive our net assets pro rata.  As of December  31,  2004,
no shares were issued or outstanding.



                                     F-15




                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003


d)    Preferred Stock


      iVoice  Technology is authorized to issue 1,000,000  shares of Preferred
Stock,  par  value  $1.00  per  share.  As  of  December  31,  2004,  iVoice
Technology has not issued any shares of Preferred Stock.


NOTE 10  -  SUBSEQUENT EVENTS



      In August 2004, the Company entered into an agreement with Sloan
Securities Corporation to act as an agent for the private placement of secured
convertible debentures to Cornell Capital Partners, L.P. Under the placement
agent agreement, the Company agreed to issue to Sloan on or about the date of
effectiveness of the registration statement for the Class A Common Stock a
number of shares of Class A Common Stock equal to $10,000 divided by the closing
bid price of the Class A Common Stock on the date of effectiveness of such
registration statement. The Company issued the following secured convertible
debentures to Cornell Capital Partners on the dates and amounts as follows:
August 2004 for $280,000 and November 2004 for $280,000. These debentures were
convertible at the option of the holder only after the Company's Class A Common
Stock has commenced trading on the Over-the-Counter Bulletin Board. Each of the
debentures were convertible into shares of Class A Common Stock at a price equal
to the lesser of (a) an amount equal to one hundred twenty percent (120%) of the
initial bid price of the Class A Common Stock on the date of effectiveness of
the registration statement of which this prospectus is a part or (b) an amount
equal to eighty percent (80%) of the lowest closing bid price of the Class A
Common Stock for the five trading days immediately preceding the conversion
date. The secured convertible debentures had a term of two years with all
accrued interest due at the expiration of the term. At our option, these
debentures may be redeemed at a 20% premium prior to August 12, 2006. The
secured convertible debentures were secured by a first priority security
interest in substantially all of the assets of iVoice Technology. On February
28, 2005, the Company renegotiated the terms and conditions of its Convertible
Debentures with the holders of such debentures. The parties thereto agreed to
terminate the $560,000 Convertible Debentures replacing them with Promissory
Notes. The Promissory Note was in the amount of $700,000, $560,000 of which
replaced the Convertible Debentures in 2004, and $140,000 of which was advanced
on February 28, 2005. A commitment fee of 10% of the face amount of the
Convertible Debentures was paid at the time of each advance on the Convertible
Debentures. Such commitment fees were credited against commitment fees due and
owing against the Note. The balance of the commitment fee against the Notes was
paid on February 28, 2005, at the time that such $140,000 was advanced to the
Company.

      The  Promissory  Note  bears  interest  at the rate of 12% per  annum.
Principal  on the Note will be  amortized  in equal  weekly  installments  of
$10,000  commencing on July 4,  2005.  Payments of interest shall commence on
September 1, 2005 and shall  continue on the first day of each calendar month
thereafter  until  the  principal  is paid in  full.  Payment  in full of the
principal  and interest on the Note is due on or before July 4, 2006.  In the
event  all  principal  and  interest  has  not  been  paid  by the  one  year
anniversary  of the initial  payment on July 4, 2005, in accordance  with the
amortization  schedule  described  above,  the  Company  will make a lump sum
payment of all outstanding interest and principal on July 4, 2006.



                                     F-16




                            iVOICE TECHNOLOGY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 2004 AND 2003

      On February  28,  2005,  the  iVoice,  Inc.  agreed to provide  Cornell
Capital  Partners  a full  and  unconditional  guaranty  of the  payment  and
performance  obligations of iVoice  Technology  under the  promissory  notes,
which cannot be discharged, except by complete performance of the obligations
under the promissory notes and the related documents.  Under the guaranty, if
iVoice  Technology  defaults  in  payment  or  performance  of  any  of  its
obligations  under the promissory notes,  iVoice,  Inc. is required to pay or
perform  such  obligations  upon two  days'  written  notice or demand by the
holders of the promissory notes and to take an advance or advances, as may be
necessary,  from the Standby  Equity  Distribution  Agreement  by and between
iVoice and Cornell  Capital  Partners,  LP.  Notwithstanding  anything to the
contrary,  this Guaranty  shall be discharged and terminated on the date that
iVoice   Technology's   registration   statement  in  connection   with  the
Distribution  is  declared  effective  by the U.S  Securities  and  Exchange
Commission.

      Effective  August 12,  2004,  iVoice  Technology  entered into a Standby
Equity  Distribution  Agreement  with  Cornell  Capital  Partners to obtain an
equity line of credit.  Under this agreement,  iVoice Technology may issue and
sell to Cornell  Capital  Partners  Class A Common Stock for a total  purchase
price of up to $10.0 million.  Effective February 28, 2005, iVoice Technology,
Inc. terminated its Standby Equity Distribution Agreement,  dated August 2004,
entered into by and between the Company and Cornell Capital Partners,  LLP. On
March 9, 2005,  the  Company  executed a  non-binding  letter  agreement  with
Cornell  Capital  Partners  LLP  whereby  the  parties  agreed  subject to the
satisfaction of certain conditions to enter into a Standby Equity Distribution
Agreement following the date that the Company's registration statement on Form
SB-2, as filed with the Securities  and Exchange  Commission on November 2004,
is deemed  effective  by that  agency.  Subject  to  various  conditions,  the
non-binding  letter of commitment  provides that, upon execution of definitive
documents and the satisfaction of any conditions that may be set forth in such
documents  iVoice  Technology will be entitled to commence drawing funds under
this  agreement when the resale of the Class A Common Stock issuable under the
equity  line  of  credit  is  registered  with  the  Securities  and  Exchange
Commission,  and the equity  line of credit will  remain  outstanding  for two
years  thereafter.  The  non-binding  letter of  commitment  provides that the
purchase price for the shares will be equal to 95% of the market price,  which
is defined as the lowest  closing bid price of the Class A Common Stock during
the five trading days  following the date that iVoice  Technology  delivers to
Cornell  Capital  Partners  a  notice  requiring  it to  advance  funds to the
Company. A cash fee equal to six percent (6%) of the cash proceeds of the draw
down is also payable at the time of funding.  In addition,  non-binding letter
of  commitment  provides  that  Cornell  Capital  Partners  will  receive,  as
additional compensation, the number of shares of Class A Common Stock equal to
one and one half  percent  (1.5%)  of the  number  of shares of Class A Common
Stock  outstanding on the date that the  registration  statement in respect of
the shares to be  distributed  pursuant to the equity  line of credit  becomes
effective. To date, iVoice Technology has not drawn down on the equity line of
credit.



                                     F-17




            SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

The following  unaudited pro forma condensed  statements of operations for the
years ended December 31, 2004 and 2003 and the unaudited pro forma  condensed
balance  sheet at December  31,  2004  present the results of operations  and
financial position of iVoice Technology,  Inc., assuming that the transactions
contemplated  by the spin-off had been  completed as of the  beginning of 2003
with  respect to the pro forma  consolidated  income  statements  years ended
December  31,  2004 and 2003 for the year  ended  December  31,  2004  with
respect  to  the  pro  forma   consolidated   balance  sheet.  The  pro  forma
adjustments give effect of a spin-off  transaction whereby shareholders of the
Company's former parent,  iVoice Inc., will receive a pro-rata distribution of
the  Company's  shares in the form of a taxable  dividend.  Under the spin-off
transaction,  the Company  will  receive  certain  intellectual  property  and
liabilities  of the Company's  former parent,  iVoice,  Inc. In the opinion of
management,  they include all material adjustments  necessary to reflect, on a
pro forma basis,  the impact of  transactions  contemplated by the spin-off on
the historical financial information of iVoice Technology, Inc.


The pro forma financial  information is presented for  informational  purposes
and does not purport to represent what our financial  position and our results
of  operations  actually  would  have  been  had the  separation  and  related
transactions  occurred  on the dates  indicated.  Actual  results  might  have
differed   from  pro  forma   results  if  iVoice   Technology   had  operated
independently.  The pro forma financial  information should not be relied upon
as being  indicative of results iVoice  Technology would have had or of future
results after the spin-off.  The  historical  selected  financial  information
should be read in conjunction  with  "Management's  Discussion and Analysis of
Financial  Condition  and Results of  Operations"  and the combined  financial
statements and notes thereto included elsewhere in this prospectus.



                                     F-18





                 CONDENSED UNAUDITED PRO FORMA BALANCE SHEETS

                                  (UNAUDITED)


                            AS OF DECEMBER 31, 2004

                                                        As            Pro Forma
                                                     Reported        Adjustments       Pro Forma
                                                     --------        -----------       ---------

                                                                              
Current Assets
   Cash                                             $ 346,599         $    --          $ 346,599
   Accounts Receivable                                 31,733              --             31,733
                                                    ---------         ---------        ---------
         Total Current Assets                         378,332              --            378,332

                                                    ---------         ---------        ---------

Property and Equipment, net                             4,737              --              4,737
                                                    ---------         ---------        ---------

Total Assets                                        $ 383,069         $    --          $ 383,069
                                                    =========         =========        =========

Current Liabilities
      Accounts payable and accrued liabilities:        30,606              --             30,606
      Due to related party                               --             190,000          190,000
      Convertible debentures                          560,000              --            560,000
      Deferred maint contracts                         33,141              --             33,141
                                                    ---------         ---------        ---------

         Total current liabilities                    623,747           190,000          813,747
                                                    ---------         ---------        ---------

Stockholder's deficit                                (240,678)         (190,000)        (430,678)
                                                    ---------         ---------        ---------

Total Liabilities and Stockholder's Deficit         $ 383,069         $    --          $ 383,069
                                                    =========         =========        =========




See accompanying Notes to Condensed Unaudited Pro Forma Financial Information.


                                     F-19






                      PRO FORMA STATEMENT OF OPERATIONS


                                 (UNAUDITED)

                        YEAR ENDED DECEMBER 31, 2004

                                                   As               Pro Forma
                                                Reported            Adjustments            Pro Forma
                                                --------            -----------            ---------

                                                                                 
Sales, net                                    $   239,114           $      --             $   239,114

Cost of Sales                                      72,870                  --                  72,870
                                              -----------           -----------           -----------

Gross Profit                                      166,244                  --                 166,244

Selling General and
Administrative Expenses                           863,456                49,000               912,456
                                              -----------           -----------           -----------

Loss from Operations                             (697,212)              (49,000)             (746,212)

Other Income (Expense)                           (780,915)              (12,350)             (793,265)
                                              -----------           -----------           -----------

Loss before Income Taxes                       (1,478,127)              (61,350)           (1,539,477)

Provision for Income Taxes                           --                    --                    --
                                              -----------           -----------           -----------

Net Loss                                      $(1,478,127)          $   (61,350)          $(1,539,477)
                                              ===========           ===========           ===========
Net Loss Per Common Share:

    Basic                                                                                 $     (0.15)
                                                                                          ===========

    Diluted                                                                               $     (0.15)
                                                                                          ===========



See accompanying Notes to Condensed Unaudited Pro Forma Financial Information.


                                     F-20






                       PRO FORMA STATEMENT OF OPERATIONS

                                  (UNAUDITED)

                         YEAR ENDED DECEMBER 31, 2003


                                                   As            Pro Forma
                                                Reported        Adjustments          Pro Forma
                                                --------        -----------          ---------
                                                                           
Sales, net                                       303,756        $      --             303,756

Cost of Sales                                    123,091               --             123,091
                                             -----------        -----------       -----------

Gross Profit                                     180,665               --             180,665

Selling General and Administrative
  Expenses                                       965,341             84,000         1,049,341
                                             -----------        -----------       -----------

Income (Loss) from Operations                   (784,676)           (84,000)         (868,676)

Other Income (Expense)                          (346,744)           (12,350)         (359,094)
                                             -----------        -----------       -----------

Loss before Income Taxes                      (1,131,420)           (96,350)       (1,227,770)

Provision for Income Taxes                          --                 --                --
                                             -----------        -----------       -----------

Net Loss                                      (1,131,420)           (96,350)      $(1,227,770)
                                             ===========        ===========       ===========
Net Loss Per Common Share:

    Basic                                                                         $     (0.12)
                                                                                  ===========

    Diluted                                                                       $     (0.12)
                                                                                  ===========




See accompanying Notes to Condensed Unaudited Pro Forma Financial Information.


                                     F-21


               NOTES TO CONDENSED UNAUDITED PRO FORMA FINANCIAL
                                  INFORMATION

NOTE 1.

The  historical  financial  statements  of  iVoice  Technology,  Inc.  reflect
periods  during  which  iVoice  Technology  did  not  operate  as a  separate,
independent  public company.  Certain  estimates,  assumptions and allocations
were made in preparing such financial  statements.  Therefore,  the historical
financial  statements do not necessarily  reflect the results of operations or
financial  position  that would have  occurred  had iVoice  Technology  been a
separate,  independent  public company during the periods  presented,  nor are
they indicative of future performance.

Management  believes that the estimates,  assumptions and allocations  made in
preparing the historical financial statements are reasonable.

NOTE 2.


The pro forma unaudited  balance sheet was prepared  assuming the distribution
occurred on December  31,  2004 and  includes  "Pro Forma  Adjustments"  for
transactions that occurred subsequent to December 31, 2003 as follows:

      a)   The Company is  assuming an  outstanding  promissory  note in the
            amount of $190,000  payable to Jerry Mahoney,  President and Chief
            Executive  Officer of iVoice.  The note will bear  interest at the
            rate of prime  plus 2.0% per  annum on the  unpaid  balance  until
            paid or until default.  Under the terms of the Promissory Note, at
            the  option of the Note  holder,  principal  and  interest  can be
            converted  into  either  (i) one  Class B  common  stock  share of
            iVoice  Technology,  Inc.,  par value $.01,  for each dollar owed,
            (ii)  the  number  of  Class  A  common  stock  shares  of  iVoice
            Technology,  Inc.  calculated  by  dividing  (x)  the  sum  of the
            principal  and interest that the Note holder has requested to have
            prepaid by (y) eighty  percent  (80%) of the lowest issue price of
            Class A common  stock since the first  advance of funds under this
            Note, or (iii)  payment of the principal of this Note,  before any
            repayment of interest.


NOTE 3.


The pro forma unaudited  statement of operations for the year ended December
31, 2004 was prepared  assuming the distribution  occurred on January 1, 2003
and  includes  "Pro  Forma  Adjustments"  for  transactions  that  would  have
occurred subsequent to January 1, 2003 as follows:

      a)   $49,000  in  administrative  services  provided  by iVoice,  Inc.
            pursuant to an  administrative  service  agreement  between iVoice
            Technology and iVoice, Inc.

      b)   $12,350   in   interest   at  6.5%  per  annum  on  $190,000  in
            outstanding  amounts  due to a  related  party  being  assumed  by
            iVoice Technology.



                                     F-22


The pro forma  unaudited  statement of operations  for the year ended December
31, 2003 was prepared  assuming the  distribution  occurred on January 1, 2003
and  includes  "Pro  Forma  Adjustments"  for  transactions  that  would  have
occurred subsequent to January 1, 2003 as follows:


      a)    $84,000  in  administrative  services  provided  by  iVoice,  Inc.
            pursuant to an  administrative  service  agreement  between iVoice
            Technology and iVoice, Inc. The administrative  services agreement
            sets  forth  charges  generally  intended  to allow the  providing
            company to fully recover the  allocated  direct costs of providing
            the  services,  plus all  out-of-pocket  costs  and  expenses.  In
            conjunction with the spin-off,  iVoice Technology has entered into
            a temporary  administrative  service  agreement  with iVoice.  The
            administrative  services  agreement  will  continue  on a month to
            month  basis  until  iVoice   Technology  has  found   replacement
            services  for  those  services  being  provided  by  iVoice or can
            provide these services for itself.

      b)   $12,350 in interest  at 6.5% per annum on $190,000 in  outstanding
            amounts  due  to  a  related   party   being   assumed  by  iVoice
            Technology.


NOTE 4.


The average  number of shares of iVoice  Technology  common  stock used in the
computation  of basic and diluted net income per share was  10,000,100 for the
year ended December 31, 2004 and 2003,  based on a distribution  ratio of one
share of iVoice  Technology  Class A common  stock  for  every  874  shares of
iVoice common stock.  Since the Company is in a net loss position,  all common
stock equivalents are considered  anti-dilutive and are therefore not included
in the calculation of earnings per share.




                                     F-23


- ------------------------------------        ---------------------------------

      Until ___, all dealers
that effect transactions in
these securities, whether or
not participating in this
offering may be required to                         iVoice Technology, Inc
deliver a prospectus. This is
in addition to the dealers'
obligation to deliver a
prospectus when acting as                           10,050,000 Shares of
underwriters and with respect
to their unsold allotments or                        Class A Common Stock
subscription. The information
contained in this prospectus
is current only as of its date.

      ---------------                                --------------------

     TABLE OF CONTENTS                                      [LOGO]

                              Page
                              ----

Prospectus Summary...............                    ____________________
Summary of the Distribution......
Summary Condensed Financial Information
Potential Dilution Due to
  Conversion at Below Market                         Date: ________, 2005
  Price..........................
Risk Factors.....................
Cautionary Statement Regarding
  Forward-Looking Statements.....
Use of Proceeds..................
Management's Discussion and
  Analysis of Financial Condition
  and Results of Operations......
Our Business.....................
iVoice Technology's Management...
Certain Relationships and Related
  Transactions...................
Principal Stockholders...........
Description of Securities .......
The Distribution.................
Federal Income Tax Consequences of
  the Distribution...............
Changes in Accountants...........
Reasons for Furnishing this
  Document.......................
Relationship between iVoice and
  iVoice Technology following the
  Distribution...................
Where You Can Find More
  Information....................
Index to Financial Statements....

- ------------------------------------        ---------------------------------




                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers

      iVoice Technology's bylaws provide that it will indemnify a person who was
or is a party, or is threatened to be made a party, to any proceeding (other
than an action by or in the right of iVoice Technology) by reason of the fact
that such person is or was a director or an officer of iVoice Technology against
expenses, judgments, fines, settlements and other amounts actually and
reasonably incurred in connection with such proceeding if that person acted in
good faith and in a manner that that person reasonably believed to be in the
best interests of iVoice Technology and, in the case of a criminal proceeding,
had no reasonable cause to believe the conduct of that person was unlawful.
iVoice Technology's bylaws also provide that it will indemnify a person who was
or is a party, or is threatened to be made a party, to any threatened, pending
or completed action by or in the right of iVoice Technology to procure a
judgment in its favor by reason of the fact that said person is or was a
director or an officer of iVoice Technology against expenses actually and
reasonably incurred in connection with the defense or settlement of that action
if that person acted in good faith, in a manner that that person reasonably
believed to be in the best interests of iVoice Technology and with such care,
including reasonable inquiry, that such action would not be deemed grossly
negligent on the part of such person.

Item 25. Other Expenses of Issuance and Distribution

The following table sets forth estimated  expenses  expected to be incurred in
connection  with  the  issuance  and  distribution  of  the  securities  being
registered.  iVoice  Technology  will pay all expenses in connection with this
offering.


       Securities and Exchange Commission                    [$95]
       Registration Fee
       Printing and Engraving Expenses                  $  25,000
       Accounting Fees and Expenses                     $   8,000
       Legal Fees and Expenses                          $ 150,000
       Miscellaneous                                    $  30,000
                                                        ---------
       TOTAL                                            $213,095
                                                        ========


Item 26. Recent Sales of Unregistered Securities


      In August  2004,  the  Company  entered  into an  agreement  with  Sloan
Securities  Corporation  to act as an  agent  for  the  private  placement  of
secured  convertible  debentures to Cornell Capital  Partners,  L.P. Under the
placement  agent  agreement,  the Company agreed to issue to Sloan on or about
the  date  of  effectiveness  of the  registration  statement  of  which  this
prospectus  is a part a number  of  shares  of Class A Common  Stock  equal to
$10,000  divided by the closing  bid price of the Class A Common  Stock on the
date of effectiveness  of the registration  statement of which this prospectus
is a part.  On August 12 and November 19, 2004,  iVoice  Technology  issued an
aggregate  of  $560,000  in  secured  convertible  debentures,  with

                                      II-1



interest payable at 5% per annum, to Cornell Capital Partners. The debentures
were convertible at the option of the holder only after the Company's Class A
Common Stock has commenced trading on the Over-the-Counter Bulletin Board. Each
of the debentures were convertible into shares of Class A Common Stock at a
price equal to the lesser of (a) an amount equal to one hundred twenty percent
(120%) of the initial bid price of the Class A Common Stock on the date of
effectiveness of the registration statement of which this prospectus is a part
or (b) an amount equal to eighty percent (80%) of the lowest closing bid price
of the Class A Common Stock for the five trading days immediately preceding the
conversion date. The secured convertible debentures had a term of two years with
all accrued interest due at the expiration of the term. At our option, these
debentures could be redeemed at a 20% premium prior to August 12, 2006. The
secured convertible debentures were secured by a first priority security
interest in substantially all of the assets of iVoice Technology. On February
28, 2005, the secured convertible debentures were terminated and replaced by a
promissory note in the amount of $700,000 ($560,000 representing replacement
notes and $140,000 representing new financing).

      Effective  August 12,  2004,  iVoice  Technology  entered into a Standby
Equity  Distribution  Agreement  with  Cornell  Capital  Partners to obtain an
equity line of credit.  On February 28, 2005, iVoice Technology entered into
a Termination Agreement with Cornell Capital Partners,  pursuant to which the
equity line transaction was terminated.  On March 9, 2005,  iVoice Technology
received a non-binding  letter of intent from Cornell Capital whereby Cornell
Capital agreed has offered, subject to satisfaction of certain conditions, to
purchase shares of iVoice  Technology's common stock upon the terms set forth
in the non-binding  letter of intent and the definitive  documentation  to be
executed  after  satisfaction  of those closing  conditions.  Pursuant to the
terms of the non-binding letter of intent, if the definitive documentation is
executed, iVoice Technology,  subject to satisfaction of conditions, may issue
and  sell to  Cornell  Capital  Partners  Class  A  Common  Stock  for a total
purchase  price of up to $10.0  million.  The  purchase  price for the shares
would be equal to 95% of the  market  price,  which is  defined as the lowest
closing bid price of the Class A Common  Stock  during the five  trading  days
following  the  date  that  iVoice  Technology  delivers  to  Cornell  Capital
Partners a notice  requiring  it to  advance  funds to us. A cash fee equal to
six percent (6%) of the cash  proceeds of the draw down would also be payable
at the time of funding. In addition,  Cornell Capital Partners would receive,
as  additional  compensation,  the  number of  shares of Class A Common  Stock
equal to one and one half  percent  (1.5%) of the  number of shares of Class A
Common  Stock  outstanding  on the date  that the  registration  statement  in
respect of the shares to be distributed  pursuant to the equity line of credit
becomes effective.


      iVoice  Technology  has agreed to assume  from  iVoice  upon the date of
this  prospectus  an  outstanding  promissory  note in the amount of  $190,000
payable to Jerry  Mahoney.  This  amount is related to funds  loaned to iVoice
and unrelated to the operations of iVoice Technology.  iVoice Technology,  for
value  received,  will  promise to pay to Mr.  Mahoney  the  principal  sum of
$190,000  that will bear  interest  at the prime rate plus 2% per annum on the
unpaid  balance  until paid or until  default.  Interest  payments will be due
annually.  All accrued  interest becomes due on the date of any payment of the
promissory  note.  At the time of  default  (if any) the  interest  rate shall
increase to 20% until the principal  balance has been paid. Under the terms of
the promissory note, at the option of the note holder,  principal and interest
can be  converted  into either (i) one share of Class B Common Stock of iVoice
Technology,  par value $0.01,  for each dollar owed, (ii) the number of shares
of Class A Common Stock of iVoice  Technology

                                      II-2


calculated by dividing (x) the sum of the principal and interest that the note
holder has requested to have prepaid by (y) eighty percent (80%) of the lowest
issue price of Class A Common Stock since the first advance of funds under this
note, or (iii) payment of the principal of this note, before any repayment of
interest. iVoice Technology has yet to record this liability on its financial
statements, as the promissory note will not be assumed by iVoice Technology
until the effectiveness of the registration statement.

      We relied upon the exemption  provided in Section 4(2) of the Securities
Act and/or Rule 506  thereunder,  which cover  "transactions  by an issuer not
involving any public  offering," to issue  securities  discussed above without
registration  under  the  Securities  Act of 1933.  iVoice  Technology  made a
determination  in each case that the person to whom the securities were issued
did not need the protections that registration  would afford. The certificates
representing the securities  issued displayed a restrictive  legend to prevent
transfer  except in compliance  with  applicable  laws, and our transfer agent
was  instructed  not to permit  transfers  unless  directed to do so by iVoice
Technology,  after approval by our legal counsel.  iVoice Technology  believes
that the  investors  to whom  securities  were issued had such  knowledge  and
experience  in financial  and business  matters as to be capable of evaluating
the merits and risks of the  prospective  investment.  iVoice  Technology also
believes  that the  investors  had access to the same type of  information  as
would be contained in a registration statement.

Item 27. Exhibits

No.                  Description
- ---                  -----------


3.1*                 Amended  and  Restated   Certificate  of  Incorporation  of
                     iVoice Technology, Inc.

3.2*                 By-laws of iVoice Technology, Inc.

4.1*                 Form of iVoice  Technology,  Inc.  5%  Secured  Convertible
                     Debenture  due August 12,  2006  issued to Cornell  Capital
                     Partners, LP

5.1**                Opinion of Meritz & Muenz LLP

10.1*                Standby  Equity  Distribution  Agreement,  dated August 12,
                     2004,  between  Cornell  Capital  Partners,  LP and  iVoice
                     Technology, Inc.

10.2*                Securities  Purchase  Agreement,  dated  August  12,  2004,
                     between  iVoice   Technology,   Inc.  and  Cornell  Capital
                     Partners, LP.

10.3*                Escrow  Agreement,  dated August 12, 2004,  between  iVoice
                     Technology,  Inc., Cornell Capital Partners,  LP and Butler
                     Gonzalez LLP

10.4*                Registration  Rights  Agreement,  dated  August  12,  2004,
                     between  iVoice   Technology,   Inc.  and  Cornell  Capital
                     Partners, LP


                                      II-3


10.5*                Escrow  Agreement,  dated August 12, 2004,  between  iVoice
                     Technology,  Inc., Cornell Capital Partners, LP. and Butler
                     Gonzalez LLP

10.6*                Investor  Registration  Rights Agreement,  dated August 12,
                     2004, between iVoice  Technology,  Inc. and Cornell Capital
                     Partners, LP.

10.7*                Security  Agreement,  dated August 12, 2004, between iVoice
                     Technology, Inc. and Cornell Capital Partners, LP.

10.8*                Placement Agent Agreement,  dated August 12, 2004,  between
                     iVoice Technology, Inc. and Sloan Securities Corporation.

10.9                 Employment  Agreement,  dated as of August 1, 2004, between
                     iVoice Technology, Inc. and Jerome Mahoney

10.10                Employment  Agreement,  dated as of August 1, 2004, between
                     iVoice Technology, Inc. and Arie Seidler

10.11                Administrative  Services  Agreement,  dated August 1, 2004,
                     between iVoice, Inc. and iVoice Technology, Inc.

10.12**              Assignment  and  Assumption  Agreement  and Consent,  dated
                     November   11,  2004  between   iVoice   Technology,   Inc.
                     (Nevada) and iVoice Technology, Inc. (New Jersey)

10.13**              Assignment  and  Assumption  Agreement  and Consent,  dated
                     November   11,  2004  between   iVoice   Technology,   Inc.
                     (Nevada) and iVoice Technology, Inc. (New Jersey)

10.14**              Assignment of Intellectual  Property  between iVoice,  Inc.
                     and iVoice Technology, Inc.

10.15                Waiver dated January 6, 2005 of Jerome Mahoney

10.16                Promissory  Note from  iVoice  Technology,  Inc. to Jerome
                     Mahoney (undated)

10.17                Termination  Agreement,  dated February 28, 2005,  between
                     Cornell Capital Partners, LP and iVoice Technology,  Inc.,
                     with  respect  to  a  Securities   Purchase   Agreement,
                     Convertible  Debentures,   Security  Agreement,  Investor
                     Registration  Rights  Agreement,  an Escrow  Agreement and
                     Irrevocable Transfer Agent Instructions, each dated August
                     13, 2004.

10.18                Termination  Agreement,  dated February 28, 2005,  between
                     Cornell Capital Partners, LP and iVoice Technology,  Inc.,
                     with respect to a Standby Equity Distribution  Agreement,
                     Registration  Rights  Agreement,   Escrow  Agreement  and
                     Placement Agent Agreement, each dated August 13, 2004.

                                      II-4


10.19                Promissory  Note,  dated  February 28,  2005,  from iVoice
                     Technology, Inc. to Cornell Capital Partners, LP

10.20                Security Agreement,  dated as of February 28, 2005, by and
                     between  iVoice  Technology,  Inc.  and  Cornell  Capital
                     Partners, LP

10.21                Guaranty of Promissory Note from iVoice  Technology,  Inc.
                     to Cornell Capital Partners,  LP, made by iVoice,  Inc. in
                     favor of Cornell Capital Partners, LP

10.22                Non-Binding Letter of Intent, dated March 9, 2005, between
                     Cornell Capital Partners, LP and iVoice Technology, Inc.

10.23                Amendment  No. 1 to Employment  Agreement,  dated April 1,
                     2005, between iVoice Technology, Inc. and Jerome Mahoney

23.1                 Consent of Bagell, Josephs & Company, L.L.C.

23.2**               Consent of Meritz & Muenz LLP

*     Previously filed.

**    To be filed by amendment.


Item 28. Undertakings

The undersigned registrant hereby undertakes:

      (1) To file,  during any period in which it offers or sells  securities,
a post-effective amendment to this registration statement to:

            (i) Include any  prospectus  required by Sections  10(a)(3) of the
Securities Act of 1933 (the "Act");

            (ii) Reflect in the  prospectus  any facts or events arising after
the  effective  date  of  the  Registration  Statement  (or  the  most  recent
post-effective  amendment  thereof)  which,  individually or in the aggregate,
represent  a  fundamental   change  in  the   information  set  forth  in  the
Registration  Statement.   Notwithstanding  the  foregoing,  any  increase  or
decrease  in volume  of  securities  offered  (if the  total  dollar  value of
securities  offered  would  not  exceed  that  which was  registered)  and any
deviation  from the low or high end of the estimated  maximum  offering  range
may be reflected in the form of prospectus filed with the Commission  pursuant
to Rule  424(b)  if,  in the  aggregate,  the  changes  in  volume  and  price
represent  no more than 20 percent  change in the maximum  aggregate  offering
price  set  forth  in the  "Calculation  of  Registration  Fee"  table  in the
effective Registration Statement;


                                      II-5


            (iii) Include any  additional or changed  material  information on
the plan of distribution;

      (2) That,  for the purpose of determining  any liability  under the Act,
each such  post-effective  amendment shall be deemed to be a new  registration
statement  relating to the  securities  offered  therein,  and the offering of
such  securities  at that time  shall be  deemed to be the bona fide  offering
thereof.

      (3) To remove from  registration by means of a post-effective  amendment
any of the securities that remain unsold at the end of the offering.

Insofar  as  indemnification  for  liabilities  arising  under  the Act may be
permitted  to  directors,  officers  and  controlling  persons  of  the  small
business issuer pursuant to the foregoing provisions,  or otherwise, the small
business  issuer has been  advised that in the opinion of the  Securities  and
Exchange   Commission  such   indemnification  is  against  public  policy  as
expressed  in the Act and is,  therefore,  unenforceable.  In the event that a
claim for indemnification  against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director,  officer
or controlling  person of the small business issuer in the successful  defense
of any action,  suit or proceeding)  is asserted by such director,  officer or
controlling  person in connection with the securities  being  registered,  the
small  business  issuer will,  unless in the opinion of its counsel the matter
has been settled by  controlling  precedent,  submit to a court of appropriate
jurisdiction  the  question  whether  such  indemnification  by it is  against
public  policy  as  expressed  in the Act and will be  governed  by the  final
adjudication of such issue.



                                      II-6


                                   SIGNATURES


      In accordance  with the  requirements of the Securities Act of 1933, the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements for filing on Form SB-2 and authorized this Amendment
No.  2 to the  registration  statement  to be  signed  on our  behalf  by the
undersigned, on April 7, 2005.


                                    IVOICE TECHNOLOGY, INC.

                                    By: /s/Jerome R. Mahoney
                                       --------------------------------------
                                    Name:  Jerome R. Mahoney
                                    Title: Non-Executive Chairman of the Board

Pursuant to the  requirements  of the Securities  Act of 1933,  this Amendment
No. 1 to the Registration  Statement has been signed by the following  persons
in the capacities and on the dates stated.

SIGNATURE                      TITLE                              DATE
- ---------                      -----                              ----


/s/ Jerome R. Mahoney          Non-Executive Chairman of          April 7, 2005
- -------------------------      the Board
Jerome R. Mahoney

/s/Arie Seidler                President (Principal               April 7, 2005
- -------------------------      Executive Officer) and Chief
Arie Seidler                   Executive Officer (Principal
                               Accounting Officer) and
                               Director





                                      II-7