Exhibit 99.1 For Immediate Release - --------------------- Contact: Paul Colasono, CFO Franklin Credit Management Corporation (201) 604-4402 pcolasono@franklincredit.com - ---------------------------- FRANKLIN CREDIT MANAGEMENT REPORTS THIRD QUARTER 2005 EARNINGS NEW YORK, November 9, 2005 -- Franklin Credit Management Corporation (Nasdaq: FCMC - News), a specialty consumer finance company primarily engaged in the acquisition, origination, servicing and resolution of performing, reperforming and nonperforming residential mortgage loans, today announced operating results for the third quarter and first nine months of 2005. For the three months ended September 30, 2005, total revenues increased 44% to $31.7 million, compared with $22.0 million in the third quarter of 2004. Net income was $1.8 million in the most recent quarter, compared with net income of $2.5 million in the three months ended September 30, 2004. For the nine months ended September 30, 2005, total revenues increased 72% to $90.7 million, compared with $52.8 million for the nine months ended September 30, 2004. Net income increased to $7.0 million, compared with $6.2 million in the corresponding period of the previous year. The annualized return on average stockholders' equity approximated 23.6% in the first nine months of 2005. Earnings per diluted share declined to $0.24 in the three months ended September 30, 2005, compared with $0.37 in the year-earlier quarter. The decrease was in part due to an increase in the number of shares outstanding as a result of a stock offering completed during the most recent quarter. In July 2005, FCMC completed a public offering of 1,265,000 additional shares of common stock, raising approximately $12.6 million for the Company, net of offering expenses. Total shares outstanding increased to approximately 7.6 million at September 30, 2005, from 6.1 million shares outstanding at December 31, 2004. Earnings per diluted share increased to a record $1.00 in the nine months ended September 30, 2005, compared with $0.92 per diluted share in the first nine months of 2004. Total assets increased 10% during the third quarter, to $1.16 billion at September 30, 2005, when compared with total assets as of June 30, 2005. Stockholders' equity totaled $49.9 million, or $6.58 per share, as of September 30, 2005, an increase of 42% since June 30, 2005. The Company's equity-to-assets ratio increased to 4.29% at September 30, 2005, compared with 3.34% at June 30, 2005. The increase in stockholders' equity was principally the result of the Company's recent stock offering. "We are pleased to report higher revenues and earnings for the nine months ended September 30, 2005, despite the challenges posed by rising short-term interest rates and a flattening yield curve that compressed our net interest income," commented Jeffrey Johnson, chief executive officer of Franklin Credit Management Corporation. "These positive results were driven by substantially higher volumes of loan purchases and non-prime residential mortgage loan originations during the latter half of 2004 and the first three quarters of 2005." "The 2005 third quarter was an exciting period for Frankin Credit, as we successfully completed our stock offering, listed our stock on the Nasdaq National Market, obtained more favorable rates on new borrowings, and seamlessly moved our administrative and operations functions to a state-of-the-art office facility in Jersey City, New Jersey," continued Johnson. "During the quarter, we also originated a record $106 million of non-prime mortgage loans and purchased loan portfolios with an aggregate principal balance of $121 million." Higher short-term interest rates - which have risen about 250 basis points since May 2004 - were a leading factor in the net income decline during the most recent quarter, when compared with the same quarter in 2004. While interest income increased 48% in the 2005 third quarter, the improvement was offset by an 81% increase in interest expense, when compared with the prior-year period. In addition, third quarter collection, general and administrative expenses increased 27% from the year-earlier quarter, reflecting the Company's growth during this period. As of September 30, 2005, the Company's cost of borrowings had increased to 6.96%, from 5.31% at September 30, 2004. Third quarter net income declined to $1.8 million, compared with net income of $2.1 million in the second quarter of 2005. Primary contributors to the sequential quarterly net income decline included a rise in short-term interest rates, which contributed to an increase in interest expense exceeding the increase in interest income; and lower gains on sales of loans originated for sale in the secondary market, which were partially offset by an improvement in collection, general and administrative expenses. "While our earnings declined in the most recent quarter, primarily due to higher short-term interest rates and a flattened yield curve, we believe that opportunities to originate nonprime loans and acquire nonconforming loans from traditional financial institutions will expand if mortgage rates climb in coming quarters," noted Johnson. "Franklin Credit's business model is designed to manage nonprime and nonconforming loans more efficiently than traditional real estate lenders, and our recent capital raise has positioned the Company to take advantage of a slowdown in the mortgage market." Shareholders and other interested parties may participate in Franklin's earnings conference call today, November 9, 2005 at 11:00 am EST by dialing 800-370-0898 (international/local participants dial 973-409-9260), and referencing the conference ID 6657445 a few minutes before 11:00 am EST. The call will also be broadcast live on the Internet at http://phx.corporate-ir.net/playerlink.zhtml?c=61793&s=wm&e=1155158. A replay of the call will be available through November 16, 2005 by dialing 877-519-4471 (international callers dial 973-341-3080), and the replay Access Code is 6657445. The call will also be archived on the Internet through February 15, 2006 at http://phx.corporate-ir.net/playerlink.zhtml?c=61793&s=wm&e=1155158 and on the Company's website at www.franklincredit.com. About Franklin Credit Management Corporation Franklin Credit Management Corporation ("Franklin") is a specialty consumer finance company primarily engaged in two related lines of business -- the acquisition, servicing and resolution of performing, reperforming and nonperforming residential mortgage loans; and the origination of non-prime mortgage loans for the company's portfolio and for sale into the secondary market. Franklin focuses on acquiring and originating loans secured by 1-4 family residential real estate that generally fall outside the underwriting standards of Fannie Mae and Freddie Mac and involve elevated credit risk as a result of the nature or absence of income documentation, limited credit histories, higher levels of consumer debt or past credit difficulties. The company typically purchases loan portfolios at a discount to the unpaid principal balance and originates loans with interest rates and fees calculated to provide a rate of return adjusted to reflect the elevated credit risk inherent in these types of loans. Franklin originates non-prime loans through its wholly-owned subsidiary, Tribeca Lending Corp. and generally holds for investment the loans acquired and a significant portion of the loans originated. The company's executive offices are headquartered in New York City and its new administrative and operations office is located in Jersey City, New Jersey. Additional information on the company is available on the Internet at our website at www.franklincredit.com. Franklin's common stock is listed on the NASDAQ National Market under the symbol "FCMC". Statements contained herein that are not historical fact may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to a variety of risks and uncertainties. There are a number of important factors that could cause actual results to differ materially from those projected or suggested in forward-looking statements made by the Company. These factors include, but are not limited to: (i) unanticipated changes in the U.S. economy, including changes in business conditions such as interest rates, and changes in the level of growth in the finance and housing markets; (ii) the status of our relations with our sole lender and the lender's willingness to extend additional credit to us; (iii) the availability for purchases of additional loans; (iv) the availability of sub-prime borrowers for the origination of additional loans; (vi) changes in the statutes or regulations applicable to our business or in the interpretation and enforcement thereof by the relevant authorities; (vii) the status of our regulatory compliance; and (viii) other risks detailed from time to time in our SEC reports and filings. Additional factors that would cause actual results to differ materially from those projected or suggested in any forward-looking statements are contained in the Company's filings with the Securities and Exchange Commission, including, but not limited to, those factors discussed under the caption "Interest Rate Risk" and "Real Estate Risk" in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, and "Risk Factors" contained in the Company's S-1 filing, which the Company urges investors to consider. The Company undertakes no obligation to publicly release the revisions to such forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrences of unanticipated events, except as other wise required by securities, and other applicable laws. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. The Company undertakes no obligation to release publicly the results on any events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) ASSETS September 30, 2005 December 31, 2004 ------------------ ----------------- Cash and cash equivalents $ 30,955,578 $ 19,648,271 Short-term investments 11,782,171 -- Notes Receivable: Principal 843,050,111 811,885,856 Purchase discount (21,712,793) (32,293,669) Allowance for loan losses (71,798,576) (89,628,299) --------------- --------------- Net notes receivable 749,538,742 689,963,888 Originated loans held for sale 12,445,385 16,851,041 Originated loans held for investment - net 296,757,967 110,496,274 Accrued interest receivable 11,413,166 8,506,252 Other real estate owned 16,576,369 20,626,156 Other receivables 8,509,305 5,366,500 Deferred tax asset 517,166 583,644 Other assets 11,426,635 10,577,344 Building, furniture and equipment - net 3,478,299 1,290,442 Deferred financing costs - net 9,326,456 7,600,942 --------------- --------------- Total assets $ 1,162,727,239 $ 891,510,754 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable and accrued expenses $ 15,602,698 $ 11,572,764 Financing agreements 39,125,109 39,540,205 Notes payable 1,052,684,209 807,718,038 Deferred tax liability 5,425,663 3,123,865 --------------- --------------- Total liabilities 1,112,837,679 861,954,872 --------------- --------------- Commitments and Contingencies Stockholders' Equity: Preferred stock, $.001 par value; authorized 3,000,000; issued - none Common stock, $.01 par value, 22,000,000 authorized shares; -- -- issued and outstanding: 7,579,295 in 2005 and 6,062,295 in 2004 75,793 60,623 Additional paid-in capital 20,650,995 7,354,778 Retained earnings 29,162,772 22,140,481 --------------- --------------- Total stockholders' equity 49,889,560 29,555,882 --------------- --------------- Total liabilities and stockholders' equity $ 1,162,727,239 $ 891,510,754 =============== =============== FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended Nine Months Ended September 30, June 30, March 31, September 30, September 30, 2005 2005 2005 2004 2005 2004 ------------- ------------ ------------ ------------ ------------ ------------ REVENUES Interest income $ 24,563,184 $ 23,978,328 $ 22,877,198 $ 16,628,125 $ 71,418,710 $ 38,618,733 Purchase discount earned 3,146,839 2,867,795 2,251,481 2,969,825 8,266,115 6,039,002 Gain on sale of notes receivable 644,985 665,902 -- 229,840 1,310,887 1,074,742 Gain on sale of originated loans held for sale 542,588 1,026,389 663,704 1,026,372 2,232,681 3,171,801 Gain (loss) on sale of other real estate owned 535,308 400,402 255,981 (145,846) 1,191,692 227,551 Prepayments and other income 2,245,954 2,202,930 1,842,916 1,257,141 6,291,800 3,680,559 ------------ ------------ ------------ ------------ ------------ ------------ Total revenues 31,678,858 31,141,746 27,891,280 21,965,457 90,711,885 52,812,388 ------------ ------------ ------------ ------------ ------------ ------------ OPERATING EXPENSES Interest expense 18,018,930 16,281,776 13,018,345 9,939,303 47,319,051 20,733,508 Collection, general and administrative 7,600,208 8,679,188 7,089,544 5,974,354 23,368,940 16,167,756 Provision for loan losses 1,080,155 1,052,714 1,198,218 728,504 3,331,087 2,436,763 Amortization of deferred financing costs 1,233,089 1,012,734 692,987 584,916 2,938,810 1,738,043 Depreciation 365,170 209,353 205,474 118,590 779,998 368,214 ------------ ------------ ------------ ------------ ------------ ------------ Total operating expenses 28,297,552 27,235,765 22,204,568 17,345,667 77,737,886 41,444,284 ------------ ------------ ------------ ------------ ------------ ------------ Income before provision for income taxes 3,381,306 3,905,981 5,686,712 4,619,790 12,973,999 11,368,104 ------------ ------------ ------------ ------------ ------------ ------------ Provision for income taxes 1,538,506 1,797,314 2,615,888 2,102,004 5,951,708 5,176,004 ------------ ------------ ------------ ------------ ------------ ------------ Net income $ 1,842,800 $ 2,108,667 $ 3,070,824 $ 2,517,786 $ 7,022,291 $ 6,192,100 ============ ============ ============ ============ ============ ============ Net income per common share: Basic $ 0.26 $ 0.35 $ 0.51 $ 0.43 $ 1.09 $ 1.05 Diluted $ 0.24 $ 0.30 $ 0.45 $ 0.37 $ 1.00 $ 0.92 ============ ============ ============ ============ ============ ============ Weighted average number of shares outstanding, basic 7,158,406 6,090,628 6,072,295 5,916,527 6,444,943 5,916,527 ============ ============ ============ ============ ============ ============ Weighted average number of shares outstanding, diluted 7,825,406 6,958,628 6,870,616 6,815,141 7,043,554 6,749,544 ============ ============ ============ ============ ============ ============