SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------- AMENDMENT NO. 1 TO SCHEDULE 14D-9 ------------------------- SOLICITATION/RECOMMENDATION STATEMENT PURSUANT TO SECTION 14(D)(4) OF THE SECURITIES EXCHANGE ACT OF 1934 SECURED INCOME L.P. (Name of Subject Company) SECURED INCOME L.P. (Name of Person(s) Filing Statement) UNITS OF LIMITED PARTNERSHIP INTEREST (Title of Class of Securities) 813901105 (CUSIP Number of Class of Securities) ----------------------------- GINA K. DODGE WILDER RICHMAN RESOURCES CORPORATION 340 PEMBERWICK ROAD GREENWICH, CT 06831 (203) 869-0900 (Name, Address and Telephone Number of Person Authorized to Receive Notice and Communications on Behalf of the Person(s) Filing Statement) Copies to: Abbe L. Dienstag, Esq. Kramer Levin Naftalis & Frankel LLP 919 Third Avenue New York, NY 10022 (212) 715-9100 ---------------------------- This Amendment No. 1 to Schedule 14D-9 is filed by Secured Income L.P., a Delaware limited partnership (the "Partnership"). This Amendment No. 1 amends and restates the original Schedule 14D-9 filed by the Partnership on December 15, 2005 in its entirety as follows: ITEM 1. SUBJECT COMPANY INFORMATION. The name of the subject company is Secured Income L.P., a Delaware limited partnership (the "Partnership"). The address of the principal executive offices of the Partnership is c/o Wilder Richman Resources Corporation, 340 Pemberwick Road, Greenwich, CT 06831. The telephone number of the principal executive offices of the Partnership is (203) 869-0900. The general partners of the Partnership (the "General Partners") are Wilder Richman Resources Corporation, a Delaware corporation ("WRRC"), Real Estate Equity Partners, L.P., a Delaware limited partnership ("REEP"), and WRC-87A Corporation, a Delaware corporation ("WRC-87A"). Each General Partner owns approximately one-third of the outstanding general partners' interest in the Partnership. The Partnership is invested in two local operating partnerships: (i) the Columbia Westmont Associates, L.P. ("Columbia"), which owns The Westmont, a residential apartment property located in New York, New York (the "Westmont Property") and (ii) the Carrollton X Associates Limited Partnership, which owns Fieldpointe Apartments, a residential apartment property located in Frederick, Maryland (the "Fieldpointe Property" and collectively with the Westmont Property, the "Properties"). The title of the class of equity securities to which this Solicitation/Recommendation Statement on Schedule 14D-9 (this "Statement") relates is the units of limited partnership interest of the Partnership ("Units"). As set forth in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2004 filed with the SEC on April 15, 2005, there were 984,369 Units issued and outstanding as of December 31, 2004. ITEM 2. IDENTITY AND BACKGROUND OF FILING PERSON. The Partnership is the filing person. The name, business address and business telephone number of the Partnership are set forth in Item 1 above. This Statement relates to the Tender Offer Statement on Schedule TO (the "Schedule TO") initially filed with the SEC on November 30, 2005 and amended on December 21, 2005 by MPF-NY 2005; LLC; Moraga Gold, LLC; MP Income Fund 16, LLC; MPF Income Fund 22, LLC; MacKenzie Patterson Special Fund 7, LLC; MP Income Fund 12, LLC; MPF Acquisition Co. 3, LLC; MPF DeWaay Fund 4, LLC; MPF Flagship Fund 11, LLC; MPF Blue Ridge Fund I, LLC; MPF Blue Ridge II, LLC; MacKenzie Patterson Special Fund 6, LLC; MacKenzie Patterson Special Fund 6-A, LLC; MacKenzie Specified Income Fund; Accelerated High Yield Institutional Fund, LTD., LP; Real Estate Securities Fund 83, LP (collectively, the "Purchasers"). This Statement is being filed in response to the offer by the Purchasers to purchase up to 85,000 Units at an offer price of $38 per Unit in cash, less the amount of any distributions declared or made with respect to the Units between November 30, 2005 and January 20, 2006, upon the terms and conditions set forth in the Offer to Purchase, dated November 30, 2005 (the "Offer to Purchase"), and in the related Letter of Transmittal (collectively, the "Offer Documents"), which, as amended and supplemented from time to time, together constitute the tender offer (the "Offer"). The Offer will expire, unless further extended, on January 20, 2006, at midnight, Pacific Standard Time. According to the Schedule TO, the business address of the Purchasers is 1640 School Street, Moraga, California 94556, and their telephone number is (925) 631-9100 ext. 224. 2 ITEM 3. PAST CONTRACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS. The Partnership is a limited partnership and has no executive officers or directors. Mr. Richard Paul Richman beneficially owns 50% of the equity interest in WRRC and is president and a director of WRRC. Mr. Robert H. Wilder, Jr. beneficially owns the remaining 50% of the equity interest in WRRC and is executive vice president and a director of WRRC. WRRC owns 50% of the equity interest in WRC-87A and Real Estate Equity Partners Inc., the general partner of REEP, owns the remaining 50% of the equity interests of WRC-87A. Mr. Richman is executive vice president, secretary, treasurer and a director of WRC-87A. There are no material contracts, agreements, arrangements or understandings or any actual or potential conflicts of interest between the Partnership or its affiliates on the one hand and the Partnership, the General Partners (including the officers and directors of the General Partners) or any other affiliates of the Partnership on the other hand, except to the extent noted in (i) the Partnership's Annual Report on Form 10-K (including the Financial Statements and notes thereto filed therewith) for the year ended December 31, 2004 filed with the SEC on April 15, 2005 and incorporated herein by reference in its entirety as Exhibit (a)(5)(iii) to this Statement, (ii) the Partnership's Quarterly Report on Form 10-Q (including the Financial Statements and notes thereto filed therewith) for the period ended March 31, 2005 filed with the SEC on May 16, 2005 and incorporated herein by reference in its entirety as Exhibit (a)(5)(iv) to this Statement, (iii) the Partnership's Quarterly Report on Form 10-Q (including the Financial Statements and notes thereto filed therewith) for the period ended June 30, 2005 filed with the SEC on August 15, 2005 and incorporated herein by reference in its entirety as Exhibit (a)(5)(v) to this Statement and (iv) the Partnership's Quarterly Report on Form 10-Q (including the Financial Statements and notes thereto filed therewith) for the period ended September 30, 2005 filed with the SEC on November 14, 2005 and incorporated herein by reference in its entirety as Exhibit (a)(5)(vi) to this Statement. West Putnam Housing Investors II LLC ("West Putnam II"), an affiliate of both WRRC and Columbia, owns 186,217 Units, representing approximately 18.9% of the outstanding Units. West Putnam Housing Investors LLC, the managing member of West Putnam II and an affiliate of WRRC, owns 47,211 Units, representing approximately 4.8% of the outstanding Units. West Putnam Housing Investors III LLC ("West Putnam III"), an affiliate of both WRRC and Columbia, owns 16,607 Units, representing 1.7% of the outstanding Units. West Putnam III's managing member is West Putnam II. There are no material contracts, agreements, arrangements or understandings or any actual or potential conflicts of interest between the Partnership or its affiliates on the one hand and the Purchasers, their executive officers, directors or affiliates on the other. ITEM 4. THE SOLICITATION OR RECOMMENDATION. For the reasons set forth below, the Partnership recommends against tendering Units in the Offer, except for holders of Units who, because of their individual circumstances, require immediate liquidity in their investment at this time. The Partnership believes that Unit holders may realize greater value through a sale of the of the two Properties which are indirectly owned by the Partnership. Reasons for Not Tendering Units in the Offer at this Time A sale of the Properties may bring more value. The Partnership continues to believe that it is appropriate at this time to attempt to sell the Properties, which could lead to higher returns to Unit holders than the price offered by the Purchasers. The sale of the Properties is currently being negotiated. Once the sale of both Properties is completed, if at all, it is the Partnership's intention, on a reasonably 3 prompt schedule, to make a cash distribution to Unit holders of their share of net sales proceeds and other assets of the Partnership, after which, the Partnership would be liquidated. Unit holders should be aware that, while the Partnership intends to use commercially reasonable efforts to effect the sale of both Properties, there are factors that are not in the control of the Partnership, and there can be no assurance that the Properties will be sold and that the Partnership will be liquidated. The highest written offer received thus far for the Westmont Property is $87,750,000, slightly higher than the next highest competing offer. A purchase and sale agreement is currently being negotiated. While it is anticipated that an Agreement could be finalized and signed within the next several weeks, there can be no assurance that this will occur within that time frame, or at all. The sale would be subject to due diligence and other conditions. The operating general partner anticipates that any sale of the Westmont Property would be unlikely to occur before the second quarter of 2006. The highest written offer received thus far for the Fieldpointe Property is $26,500,000, slightly higher than the next highest competing offer. The local general partner currently anticipates that other offers may be made, and that a signed agreement of sale could be entered into within the next several months. The sale would be subject to due diligence and other conditions, and it is anticipated that a closing of the sale could occur within several months of the signing of an agreement of sale. However, there can be no assurance that a sale of the Fieldpointe Property will occur within that time frame, or at all. Assuming a sale price of $87,750,000 for the Westmont Property and $26,500,000 for the Fieldpointe Property, the Partnership estimates a liquidation value in the range of approximately $56.00 per Unit. This estimated value has been calculated as follows: - ------------------------------------------------------------------------------- Sale price of the Properties $114,250,000 - ------------------------------------------------------------------------------- Net cash and other assets of the 4,459,000 Partnership and the local partnerships - ------------------------------------------------------------------------------- Total $118,709,000 - ------------------------------------------------------------------------------- Less: - ------------------------------------------------------------------------------- Mortgages and other payables (41,210,000) - ------------------------------------------------------------------------------- Transfer taxes and expenses of sale (3,474,000) - ------------------------------------------------------------------------------- Total payable to the local general, (18,454,000) special limited partners and the general partners of the Partnership, in accordance with the governing agreements - ------------------------------------------------------------------------------- Total available for distribution to the $55,571,000 holders of Units - ------------------------------------------------------------------------------- Number of Units 984,369 - ------------------------------------------------------------------------------- Estimated distribution per Unit $56.45 - ------------------------------------------------------------------------------- 4 All amounts have been estimated as of December 2005 based on the Partnership's interpretation of the relevant agreements. Actual amounts at the time of the liquidation of the Partnership could vary substantially from the estimates. If the purchasers of the Properties desired to assume the mortgages currently existing on the Properties, the purchase price would be reduced by the outstanding principal amount of the mortgages at the time of sale. Assumption of the mortgages would require the approval of the respective lenders, which the Partnership estimates could be obtained within 60 to 90 days. The local general partners also have certain consent rights with respect to the sale of the Properties, although the Partnership believes that these consents can be obtained on a timely basis. The Purchasers' offer price may be low. The Partnership believes that Unit holders may realize greater value through a sale of the Properties. The Purchasers acknowledge in the Offer to Purchase that they have not obtained an independent appraisal for the Units or the Properties. The Purchasers calculated their original offer price of $34 per Unit (which was later increased to $38 per Unit) by applying a "liquidity discount" to the Partnership's previously disclosed estimate that Unit holders could receive $43 per Unit if the Properties are sold at or near the previously anticipated prices and the Partnership is liquidated, but the Purchasers have not described the method used to calculate the liquidity discount. As discussed above, the Partnership's estimate of the potential liquidation value has been increased to the range of $56 per Unit based on an increase in the offering prices for the Properties. Accordingly, the Partnership recommends against tendering Units in the Offer, unless a Unit holder requires immediate liquidity in their investment at this time. The Partnership believes that Unit holders may realize substantially greater value through a sale of the Properties, although there is no assurance that the sale of the Properties will be completed or, if completed, that the prices will be at or near the amounts currently offered. Other considerations. The Partnership believes that the prospects for the sale of the Properties are not reflected in the recent trading activity of the Units or in the information published by independent secondary market reporting publications such as The Direct Investment Spectrum and The American Partnership Board. The Partnership cannot guarantee that the Properties can be sold at or near the prices discussed above. Prices similar to the offer price may not be available to Unit holders at a later time should a sale of the Properties and liquidation of the Partnership not occur in the near future. Unit holders may continue to receive distributions while a sale of the Properties is negotiated. Unit holders have in recent years received distributions from the Partnership equivalent to an 8% annual return. The amount of future distributions will depend upon future operating results. Based on these considerations, the Partnership continues to believe that it is in the best interest of Unit holders generally to refrain from tendering Units in the Offer at this time, and to support the pursuit by the Partnership of a possible sale of the Properties and a liquidation of the Partnership. In addition, affiliates of the Partnership and the General Partners that own Units do not intend to tender their Units in the Offer. If you have already tendered your Units in the Offer, you may wish to revoke your tender in light of the potential sale of the Properties and the liquidation of the Partnership, which may result in a higher payment to Unit holders than the offer price in the Offer. Considerations for those Unit Holders Wishing to Sell their Units at this Time The Partnership recognizes that the individual financial circumstances of each Unit holder may be different, and there may be Unit holders who desire to liquidate their investment in the Partnership and receive cash for their Units at this time. These holders should carefully review the Offer 5 Documents, including the risk factors, consult with their financial, tax and other advisors and consider the following matters in deciding whether to accept the Offer. In bringing these matters to the attention of the Unit holders, the Partnership does not imply that they constitute considerations against tendering in the Offer. Future Distributions. A Unit holder that tenders Units in the Offer will not receive any distributions from the Partnership for Units accepted for purchase. If the Partnership were to make a distribution on or after the Purchasers accepted Units in the Offer, the Purchasers would receive the distributions with respect to all accepted Units. Although there can be no assurance, the Partnership currently plans to continue to make quarterly cash distributions at an annualized rate of 8% to the extent that cash from the Properties and its reserves are available to do so. Proration. The Purchasers are offering to acquire 85,000 Units. The Offer allows Unit holders to sell "All or None" of their Units, thereby allowing Unit holders the option to avoid proration if more than 85,000 Units are tendered. In the event that more than 85,000 Units are tendered pursuant to the Offer and the Unit holder does not select the "All or None" option, the Purchasers will purchase a pro rata portion of the Units that are tendered. Unit holders who do not tender all of their Units, or who tender all of their Units but have only a portion that are accepted for payment, would remain limited partners of the Partnership in respect of the Units or portion of a Unit that they continue to hold. The terms of the limited partnership agreement prohibit a transfer of Units if the transfer would cause 50% or more of the Units to be transferred within twelve months, taking account of all other transfers. The Partnership does not believe that this restriction will be triggered by the Offer. The Partnership notes that due to a restriction in the Partnership's limited partnership agreement, tendered Units cannot be purchased to the extent that a tendering Unit holder would remain with a number of Units that is greater than zero but less than 250 Units (100 Units in the case of Units held in an IRA, Keogh Plan or other qualified plan). Tax consequences. All Unit holders are advised to consult with their own tax advisers concerning the tax consequences of tendering Units in the Offer. Unit holders should be aware that there could be different tax consequences depending upon whether all or only some of their Units are purchased in the Offer. If a holder sells only a portion of its Units, the tendering Unit holder would only be able to utilize suspended losses in the year of the sale to the extent of any gain on sale. If a Unit holder's entire interest is sold, any suspended losses from the Partnership would be deductible from ordinary income (subject to any other applicable limitation). There will be other tax consequences to individual holders as a result of tendering Units in the Offer or any other tender offer and those tax consequences could vary significantly for each holder based on the holder's unique tax situation or other circumstances. Conditions of the Offer. The Offer is subject to a variety of conditions, including market and other conditions that are unrelated to the operations or prospects of the Partnership. These include, among others, the absence of legal or government actions which would prohibit the purchase and the absence of a material adverse change in the Partnership or its business. It is also a condition of the Offer that there not be publicly disclosed that more than 50% of the outstanding Units have been or are proposed to be acquired by another person or any person or group that prior to such date had filed a statement with the SEC that increases or proposes to increase the number of Units beneficially owned by such person or group as disclosed in such statement by two percent or more the outstanding Units. See Section 13 of the Offer to Purchase for a discussion of these and other conditions of the Offer. According to the Offer to Purchase, these conditions may be asserted or waived by the Purchasers in their reasonable discretion. The Partnership cannot predict whether or not any of these conditions may be exercised by the Purchasers. Intentions of Affiliates of the Partnership 6 Affiliates of Partnership own beneficially 250,035 Units, or approximately 25.4% of the outstanding Units. These affiliates do not intend to tender their Units pursuant to the Offer. ITEM 5. PERSONS/ASSETS RETAINED, EMPLOYED, COMPENSATED, OR USED. To the knowledge of Partnership, neither the Partnership nor any person acting on its behalf has employed, retained or compensated, or intends to employ, retain or compensate, any person or class of person to make solicitations or recommendation to Unit holders on the Partnership's behalf concerning the Offer. ITEM 6. INTEREST IN SECURITIES OF THE SUBJECT COMPANY. No transactions in the Units have been effected during the past 60 days by Partnership, or, to the knowledge of Partnership, by any of the executive officers, directors or affiliates of the Partnership. ITEM 7. PURPOSES OF THE TRANSACTION AND PLANS OR PROPOSALS. The Partnership is not currently involved in any negotiation in response to the Offer regarding a tender offer for or other acquisition of securities by or of the Partnership. As stated above, the Partnership is currently in negotiations pursuing a sale of the Properties. The Partnership believes that under current market conditions, barring unforeseen issues, a sale of the Properties could be accomplished in the next approximately four to six months. ITEM 8. ADDITIONAL INFORMATION. Affiliates of WRRC have in the past purchased Units on an unsolicited basis from Unit holders who on their own have contacted WRRC concerning the sale of their Units, at prices requested by the holders. Affiliates of WRRC may continue this practice, including during the pendency of the Offer. ITEM 9. EXHIBITS. (a)(1)(i) Purchasers Offer to Purchase Units of the Partnership, dated November 30, 2005 (filed as Exhibit (a)(1) to the Schedule TO filed with the SEC by the Purchasers on November 30, 2005). (a)(1)(ii) Letter of Transmittal and related instructions, dated November 30, 2005 (filed as Exhibit (a)(2) to the Schedule TO filed with the SEC by the Purchasers on November 30, 2005). (a)(1)(iii) Letter to Unit holders of the Partnership, dated November 30, 2005 (filed as Exhibit (a)(3) to the Schedule TO filed with the SEC by the Purchasers on November 30, 2005). (a)(5)(i) Form of Notice of Withdrawal (filed with original Schedule 14D-9). (a)(5)(ii) Letter to Unit holders, dated December 14, 2005 (filed with original Schedule 14D-9). 7 (a)(5)(iii) The Partnership's Annual Report on Form 10-K for the year ended December 31, 2005 (filed with the SEC on April 15, 2005 and incorporated herein by reference). (a)(5)(iv) The Partnership's Quarterly Report on Form 10-Q for the period March 31, 2005 (filed with the SEC on March 16, 2005 and incorporated herein by reference). (a)(5)(v) The Partnership's Quarterly Report on Form 10-Q for the period ended June 30, 2005 (filed with the SEC on August 15, 2005 and incorporated herein by reference). (a)(5)(vi) The Partnership's Quarterly Report on Form 10-Q for the period ended September 30, 2005 (filed with the SEC on November 14, 2005 and incorporated herein by reference). 8 SIGNATURE After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this Statement is true, complete and correct. Dated: January 17, 2006 SECURED INCOME L.P. By: Wilder Richman Resources Corporation, its general partner By: /s/ Richard Paul Richman ------------------------ Name: Richard Paul Richman Title: President 9