1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: June 15, 1998
-------------
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
- ------------------------------- ------------- ------------------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
- -------------------------------------------------- -----------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
2
Item 5. Other Events.
-------------
The May 1998 monthly Certificateholder's Statements to
investors were distributed June 15, 1998.
Item 7 (c). Exhibits
---------
The following are filed as exhibits to this Report under
Exhibit 20:
1. May Performance Summary
2. Series 1993-1 Class A and Class B Certificateholder's
Statements for the month of May 1998.
3. Series 1993-4 Class A and Class B Certificateholder's
Statements for the month of May 1998.
4. Series 1994-3 Class A and Class B Certificateholder's
Statements for the month of May 1998.
5. Series 1994-A Certificateholders' Statement for the month
of May 1998.
6. Series 1995-1 Class A and Class B Certificateholder's
Statements for the month of May 1998.
7. Series 1995-2 Class A and Class B Certificateholder's
Statements for the month of May 1998.
8. Series 1995-3 Class A and Class B Certificateholder's
Statements for the month of May 1998.
9. Series 1995-4 Class A and Class B Certificateholder's
Statements for the month of May 1998.
10. Series 1996-1 Class A and Class B Certificateholder's
Statements for the month of May 1998.
11. Series 1996-2 Class A and Class B Certificateholder's
Statements for the month of May 1998.
12. Series 1996-3 Class A and Class B Certificateholder's
Statements for the month of May 1998.
13. Series 1997-1 Class A and Class B
Certificateholder's Statements for the month of May
1998.
14. Series 1997-2 Class A and Class B Certificateholder's
Statements for the month of May 1998.
15. Series 1998-1 Class A and Class B Certificateholder's
Statements for the month of May 1998.
3
16. Trust Excess Spread Analysis
Signature
---------
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
----------------------------------
David M. Willey
Senior Vice President and Treasurer
Date: June 15, 1998
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------
EXHIBITS
TO
FORM 8-K
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
5
INDEX TO EXHIBITS
Sequentially
Exhibit Numbered
Number Exhibits Page
- ------- -------- ------------
1 May Performance Summary 07
2 Series 1993-1 Class A and Class B Certificate-
holder's Statements for the month of May 1998 09
3 Series 1993-4 Class A and Class B Certificate-
holder's Statements for the month of May 1998 11
4 Series 1994-3 Class A and Class B Certificate-
holder's Statements for the month of May 1998 13
5 Series 1994-A Certificateholder's Statement for
the month of May 1998 15
6 Series 1995-1 Class A and Class B Certificate-
holder's Statements for the month of May 1998 16
7 Series 1995-2 Class A and Class B Certificate-
holder's Statements for the month of May 1998 18
8 Series 1995-3 Class A and Class B Certificate-
holder's Statements for the month of May 1998 20
9 Series 1995-4 Class A and Class B Certificate-
holder's Statements for the month of May 1998 22
10 Series 1996-1 Class A and Class B Certificate-
holder's Statements for the month of May 1998 24
11 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of May 1998 26
6
12 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of May 1998 28
13 Series 1997-1 Class A and Class B Certificate-
holder's Statements for the month of May 1998 30
14 Series 1997-2 Class A and Class B Certificate-
holder's Statements for the month of May 1998 32
15 Series 1998-1 Class A and Class B Certificate-
holder's Statements for the month of May 1998 35
16 Trust Excess Spread Analysis 38