As filed with the Securities and Exchange Commission on April 10, 2000    Registration Nos. 333-34328
                                                                                            333-34328-01
                                            Securities & Exchange Commission
                                                 Washington, D.C. 20549

                                                   AMENDMENT NO. 1 TO

                                                        FORM S-1
                                 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                                  Blue Valley Ban Corp
                                                  --------------------
                                 (Exact name of registrant as specified in its charter)
                                                         Kansas
                             (State or other jurisdiction of incorporation or organization)
                                                          6022
                                (Primary Standard Industrial Classification Code Number)
                                                       48-1070996
                                          (I.R.S. Employer Identification No.)
                                                  BVBC Capital Trust I
                                                  --------------------
                                 (Exact name of registrant as specified in its charter)
                                                        Delaware
                             (State or other jurisdiction of incorporation or organization)
                                                          6022
                                (Primary Standard Industrial Classification Code Number)
                                                       Applied for
                                          (I.R.S. Employer Identification No.)
                              11935 Riley, Overland Park, Kansas 66225-6128; (913) 338-1000
                              -------------------------------------------------------------
                        (Address, including zip code, and telephone number, including area code,
                                      of registrant's principal executive offices)

                                       Robert D. Regnier, Chief Executive Officer
                                                  Blue Valley Ban Corp
                                                       11935 Riley
                                            Overland Park, Kansas 66225-6128
                                                     (913) 338-1000
                                                     with copies to:
                            Steven F. Carman, Esq.                          Thomas C. Erb,Esq.
                     Blackwell Sanders Peper Martin LLP               Lewis, Rice & Fingersh, L.C.
                           Two Pershing Square                             500 North Broadway
                      2300 Main Street, Suite 1000                    St. Louis, Missouri  63102
                       Kansas City, Missouri  64108                        (314) 444-7600
                           (816) 983-8000
- ------------------------------------------------------------------------------------------------------------------------
                        (Name, address, including zip code, and telephone number, including area
                                               code, of agent for service)
                        Approximate date of commencement of proposed sale to the public: As soon
                        as practicable after the effective date of this registration statement.

     If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415
under the Securities Act, check the following box. [__]
     If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check
the following box and list the Securities Act registration statement number of the earlier effective registration statement for the
same offering. [__] _______________
     If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [__]
______________
     If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [__]
______________
     If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box. [__]



The Registrants hereby amend this Registration Statement on such date or dates as may be necessary to delay its
effective date until the Registrants shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act or until the
Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may
determine.


THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE.  THIS PROSPECTUS IS NOT AN
OFFER TO SELL THESE SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                       Subject To Completion, Dated , 2000
PROSPECTUS
                      1,250,000 TRUST PREFERRED SECURITIES

                              BVBC CAPITAL TRUST I
                      % CUMULATIVE TRUST PREFERRED SECURITIES

              FULLY, IRREVOCABLY AND UNCONDITIONALLY GUARANTEED
                           ON A SUBORDINATED BASIS BY

                              BLUE VALLEY BAN CORP
                              --------------------

      BVBC Capital Trust I is offering 1,250,000 trust preferred securities. No
public market currently exists for the trust preferred securities.

      The trust preferred securities generally consist of an indirect beneficial
interest in our % junior subordinated debentures. The junior subordinated
debentures have the same payment terms as the trust preferred securities and
will be purchased and held by BVBC Capital Trust I using the proceeds of this
offering. A brief description of the trust preferred securities can be found
under "Prospectus Summary - The Offering" in this prospectus.

      We have applied to have the trust preferred securities listed for
trading on the American Stock Exchange under the symbol "               ."
                             --------------------

      YOU SHOULD CONSIDER THE "RISK FACTORS" BEGINNING ON PAGE 10 BEFORE
INVESTING IN THE TRUST PREFERRED SECURITIES.
                             --------------------

      THE TRUST PREFERRED SECURITIES ARE NOT SAVINGS ACCOUNTS, DEPOSITS, OR
OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY THE BANK INSURANCE FUND OF
THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.
                             --------------------

                                                  Per Trust
                                                 Preferred
                                                  Security           Total
                                                  --------           -----
     Public Offering Price...............          $ 8.00          $10,000,000
     Proceeds to BVBC Capital Trust I ...          $ 8.00          $10,000,000

     This is a firm commitment underwriting. We will pay underwriting
commissions of $ per trust preferred security, or a total of $ , for arranging
the investment in our junior subordinated debentures. We have granted the
underwriter the right to purchase up to an additional 187,500 trust preferred
securities to cover over-allotments, if any.
- --------------------------------------------------------------------------------
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
                           STIFEL, NICOLAUS & COMPANY
                                  INCORPORATED

Date of this Prospectus is                                , 2000


                                [GRAPH OMITTED]

                CAUTIONARY NOTE ON FORWARD-LOOKING STATEMENTS

      This prospectus may contain forward-looking statements based on our
current expectations, assumptions, estimates and projections about us and our
industry. Forward-looking statements relate to future events or to our future
financial performance. In some cases, you can identify forward-looking
statements by terminology like "may," "will," "should," "expects," "plans,"
"intends," "anticipates," "could," "believes," "estimates," "predicts,"
"objective," "potential," "projection," "forecast," "goal" or similar
expressions. Our actual results could differ materially from those anticipated
in these forward-looking statements as a result of factors more fully described
in the "Risk Factors" section and elsewhere in this prospectus.

      Although we believe that the expectations reflected in any forward-looking
statements are reasonable, we cannot guarantee future events or results. We
undertake no obligation to update publicly any forward-looking statements for
any reason, even if new information becomes available or other events occur.




                               PROSPECTUS SUMMARY

      YOU SHOULD READ THE FOLLOWING SUMMARY TOGETHER WITH THE MORE DETAILED
INFORMATION REGARDING OUR COMPANY AND THE TRUST PREFERRED SECURITIES BEING SOLD
IN THIS OFFERING AND OTHER CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES
APPEARING ELSEWHERE IN THIS PROSPECTUS. UNLESS WE INDICATE OTHERWISE, (A) ALL
INFORMATION IN THIS PROSPECTUS (1) REFLECTS THE FOUR-FOR-ONE STOCK SPLIT OF OUR
COMMON STOCK EFFECTIVE AS OF JANUARY 20, 2000, AND (2) ASSUMES NO EXERCISE OF
THE UNDERWRITER'S OVER-ALLOTMENT OPTION TO PURCHASE UP TO AN ADDITIONAL 187,500
TRUST PREFERRED SECURITIES FROM BVBC CAPITAL TRUST I, AND (B) REFERENCES IN THIS
PROSPECTUS TO "WE," "US," "OUR" AND "BLUE VALLEY" INCLUDE BLUE VALLEY BAN CORP,
BANK OF BLUE VALLEY, BLUE VALLEY BUILDING CORP., AND BLUE VALLEY INVESTMENT
CORP., BUT NOT BVBC CAPITAL TRUST I.

                                   BLUE VALLEY

      We organized Blue Valley and our wholly-owned subsidiary, Bank of Blue
Valley, in 1989 to provide banking services to closely-held businesses, their
owners, professionals and individuals in Johnson County, Kansas, a high growth,
demographically attractive area within the Kansas City, Missouri - Kansas
Metropolitan Statistical Area. Our focus has been to take advantage of the
current and anticipated growth in our market area as well as to serve the needs
of small and mid-sized commercial borrowers - customers that we believe
currently are underserved as a result of banking consolidation in the industry
generally and within our market specifically.

      We have experienced significant internal growth since our inception. In
addition, in 1994, we acquired the deposits of a branch of a failed savings and
loan institution to augment our internal growth and expand into an additional
market which management believed was attractive. In 1994, we also completed the
construction of our current headquarters in Overland Park, Kansas. We currently
have three banking locations in Johnson County, Kansas, including our main
office in Overland Park, a full-service office in Olathe, Kansas, and a
supermarket banking facility in Shawnee, Kansas. We plan to open an additional
full-service office in Shawnee, Kansas in the third quarter of 2000.

FINANCIAL SUMMARY


                                          FIVE YEARS ENDED                            YEAR ENDED DECEMBER 31,
                                        -------------------  ---------------------------------------------------------------
                                         DECEMBER 31, 1999       1999        1998         1997        1996         1995
                                                (1)
                                        -------------------  ------------ ------------ -----------  ----------  ------------
                                                           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                   
Net income.............................           39.91%      $   3,083   $   2,816   $    2,286   $   1,622    $   1,049
Earnings per share (diluted)...........           27.59%           1.42        1.35         1.22        0.85         0.70
Total assets...........................           26.82%        332,613     253,724      201,644     162,739      132,794
Total loans............................           36.65%        250,410     161,444      127,308     101,323       71,791
Total deposits.........................           25.70%        268,145     209,824      170,792     139,929      112,614
Total stockholders' equity.............           30.08%         18,869      17,016       13,464      10,100        8,761
Return on average total assets.........            1.14%           1.08%       1.28%        1.30%       1.13%        0.89%
Return on average total stockholders'
equity.................................           18.46%          17.43%      18.98%       20.62%      17.79%       17.46%


[FN]
(1)      For the period indicated, these figures represent compound annual
         growth rate of net income, earnings per share (diluted), total assets,
         total loans, total deposits and total stockholders' equity, and average
         annual return on average total assets and average total stockholders'
         equity.
</FN>
                                      1

BUSINESS STRATEGY

      Since our founding, we have strived to increase stockholder value by
executing a community banking strategy tailored to provide our customers with
competitive financial products and services, our employees with the opportunity
to share in our financial success and our community with a stable, growth
oriented employer. To further our primary business objectives, we have
identified several business strategies designed to increase and diversify our
loan portfolio, generate non-interest income, control non-interest expense and
create new markets for our existing and developing products.

      o     GROW AND DIVERSIFY OUR LOAN PORTFOLIO.  Our lending strategy
            emphasizes commercial and residential lending and, to a lesser
            extent, consumer lending.  To grow our portfolio, we actively
            pursue businesses and professionals within our target market area
            as well as utilize our existing client relationships to identify
            and develop a network of potential referrals.  We have also
            placed an increasing emphasis on cross-marketing our lending
            products and services to existing and new customers for our
            deposit and other services.  With the advent of new technology
            for delivering financial products and services, we have
            identified several techniques to market our lending products.
            For example, our customers are now able to use our electronic
            banking services to apply for residential and personal loans over
            the Internet.  Throughout our history, we have continually
            broadened our product offerings in order to decrease our reliance
            on any one source of lending activity and to generate additional
            income.  To further diversify our loan portfolio, we intend to
            continue to identify and invest in new lines of business that
            provide an acceptable rate of return on a risk-adjusted basis.

      o     PURSUE OPPORTUNITIES TO INCREASE OUR NON-INTEREST INCOME. In
            order to increase stockholder value, we believe that traditional
            community banks must identify and develop products which generate
            fee-based income in order to augment traditional sources of
            interest income.  Our residential mortgage loan originations and
            our trust, investment brokerage and other services provide these
            sources of non-interest income.  Although our trust and
            investment brokerage operations do not currently represent a
            material source of income, we anticipate the income resulting
            from these activities to increase in the future.  We also seek to
            deploy programs and employ individuals capable of anticipating
            and meeting the many financial service needs of our relatively
            affluent customer base.  The experience of our management team is
            critical to understanding and providing the high level of
            customer service which we believe is essential in competing for
            these customers.

      o     CONTROL THE EXPENSES NECESSARY TO FACILITATE OUR GROWTH. As a
            high-growth community bank with diversified and developing lines of
            business, we continue to place emphasis on controlling costs. Each
            of our prospective lines of business, as well as our current
            activities, are reviewed to determine the potential contribution to
            net income and earnings per share.

                                       2


      o     EXPAND OUR PRESENCE WITHIN OUR MARKET AREA.  We operate as a
            community bank, serving the banking needs of small and
            medium-sized companies and individuals in the Kansas City,
            Missouri - Kansas Metropolitan Statistical Area generally, and
            suburban Johnson County, Kansas in particular.  We will consider
            opening new branches and establishing new ATMs in high growth
            areas within our market area to grow our deposit base and to
            expand our ability to provide lending and other services to new
            and existing customers.  To the extent that opportunities present
            themselves, we will consider acquisition opportunities within our
            market area and in contiguous areas.  Our management team expects
            to build upon our reputation as a community bank capable of
            responding promptly to customer needs, thereby distinguishing
            ourselves from many regional and national banks.  We also expect
            to continue to respond to changes in technology to enable us to
            enhance our level of customer service.  For example, through our
            "Blue Wave" Internet banking service, our deposit customers can
            check balances, transfer funds, pay bills and order new checks
            electronically around the clock.  By offering these services to
            our customers, we believe we have distinguished ourselves from
            many community banks in our market area.

      We believe that our primary strengths are our:

      o     high level of customer service standards,

      o     growth opportunities in our primary market area,

      o     market perception as an independent community bank focused on
            serving the needs of our market, as compared to a regional or
            national bank, and

      o     experienced senior management team.

                                   BVBC TRUST

      BVBC Trust is a newly created Delaware business trust. We created BVBC
Trust to offer the trust preferred securities and to purchase our junior
subordinated debentures. BVBC Trust has a term of 35 years, but may dissolve
earlier as provided in its trust agreement.

      The principal executive offices of Blue Valley and BVBC Trust are located
at 11935 Riley, Overland Park, Kansas 66225-6128. The main telephone number for
both Blue Valley and BVBC Trust is (913) 338-1000. Our Internet address is
http://www.bankbv.com.





                                       3





                                  THE OFFERING


Trust preferred securities
   issuer ....................     BVBC Trust.

Securities offered............     BVBC Trust is offering 1,250,000 of its
                                   trust preferred securities, which represent
                                   an indirect beneficial interest in junior
                                   subordinated debentures issued by Blue
                                   Valley and held by BVBC Trust.

                                   BVBC Trust will sell its trust preferred
                                   securities to the public and its common
                                   securities to Blue Valley. Together, the
                                   trust preferred securities and the common
                                   securities are referred to as trust
                                   securities. BVBC Trust will use the proceeds
                                   from the sale of trust securities to buy from
                                   Blue Valley a series of % junior subordinated
                                   debentures due June 30, 2030. The junior
                                   subordinated debentures will have the same
                                   payment terms as the trust preferred
                                   securities.

Quarterly distributions are
   payable to you on the trust
   preferred securities.......     The distributions payable on each preferred
                                   security will:

                                      o  be fixed at a rate per year
                                         of    %;

                                      o  accrue from the date of issuance of
                                         the trust preferred securities; and

                                      o  be payable quarterly on March 31, June
                                         30, September 30 and December 31 of
                                         each year that the trust preferred
                                         securities are outstanding, beginning
                                         on June 30, 2000, subject to our right
                                         to defer distributions on the trust
                                         preferred securities.

Blue Valley and BVBC Trust have
   rights to defer distributions
   to you on the trust preferred
   securities.................     BVBC Trust will defer distributions on the
                                   trust preferred securities if Blue Valley
                                   defers interest payments on the junior
                                   subordinated debentures. Blue Valley
                                   generally has the right to defer interest
                                   payments on the junior subordinated
                                   debentures for up to 20 consecutive quarters.
                                   During any deferral period, you will still
                                   accumulate the right to receive

                                       4


                                   distributions when subsequently made at the
                                   annual rate of %, plus you will earn interest
                                   at the annual rate of %, compounded
                                   quarterly, on any unpaid distributions.

You will still be taxed, even if
   distributions on the trust
   preferred securities are
   deferred...................    If distributions on the trust preferred
                                  securities are deferred, you will be
                                  required to accrue interest income in the
                                  form of original issue discount and include
                                  it in your gross income for United States
                                  federal income tax purposes for as long as
                                  the junior subordinated debentures remain
                                  outstanding, even if you are a cash basis
                                  taxpayer. For further information on
                                  deferrals and their tax consequences, see
                                  "Risk Factors - Distributions on the trust
                                  preferred securities may be deferred; you may
                                  have to include interest in your taxable
                                  income before you receive cash," "Description
                                  of the Junior Subordinated Debentures -
                                  Option to Extend Interest Payment Period" and
                                  "Material Federal Income Tax Consequences -
                                  Interest Income and Original Issue Discount."

Your trust preferred securities
   will be redeemed by BVBC Trust
   when the junior subordinated
   debentures mature..........     The junior subordinated debentures will
                                   mature on June 30, 2030.  BVBC Trust will
                                   redeem your trust preferred securities upon
                                   the stated maturity date of the junior
                                   subordinated debentures or earlier if they
                                   are prepaid.

If the junior subordinated
   debentures are prepaid, your
   trust preferred securities
   will be redeemed...........     If Blue Valley receives the prior approval
                                   of the Board of Governors of the Federal
                                   Reserve System, if then required, Blue Valley
                                   may prepay the junior subordinated debentures
                                   prior to maturity:

                                   o on or after June 30, 2005; or

                                   o at any time upon events occurring that may
                                     have a significant adverse
                                     effect on the benefits to Blue Valley of
                                     having the trust preferred securities
                                     outstanding.

                                       5


                                   Upon any prepayment of the junior
                                   subordinated debentures, your trust preferred
                                   securities will be redeemed at the
                                   liquidation amount of $8 per preferred
                                   security plus any accrued and unpaid
                                   distributions to the date of redemption. For
                                   further information on redemptions, see
                                   "Description of the Trust Preferred
                                   Securities - Redemption - Mandatory and
                                   Optional Rights of Blue Valley" and
                                   "Description of the Junior Subordinated
                                   Debentures - Redemption."

At its option, Blue Valley may
   require you to exchange your
   trust preferred securities for
   its junior subordinated
   debentures.................     Blue Valley has the right at any time to
                                   dissolve BVBC Trust and distribute the
                                   junior subordinated debentures to you in
                                   exchange for your trust preferred securities.
                                   However, Blue Valley would likely have to
                                   first receive prior approval of the Federal
                                   Reserve and must first pay the creditors, if
                                   any, of BVBC Trust. Upon a dissolution of
                                   BVBC Trust, after satisfaction of liabilities
                                   to creditors, if any, of BVBC Trust, you will
                                   receive junior subordinated debentures in
                                   exchange for the principal amount of your
                                   holdings in trust preferred securities, plus
                                   accrued and unpaid interest equal to the
                                   accrued and unpaid distributions on the trust
                                   preferred securities. For further information
                                   concerning distribution of the junior
                                   subordinated debentures, see "Description of
                                   the Trust Preferred Securities - Distribution
                                   of Junior Subordinated Debentures."

Your trust preferred securities
   are fully and unconditionally
   guaranteed by Blue Valley on a
   subordinated basis.........     Blue Valley will fully, irrevocably and
                                   unconditionally guarantee the trust
                                   preferred securities on a subordinated
                                   basis. If Blue Valley does not make a
                                   payment on the junior subordinated
                                   debentures, BVBC Trust will not have
                                   sufficient funds to make payments on the
                                   trust preferred securities. The trust
                                   preferred securities guarantee does not
                                   guarantee payments by BVBC Trust when it has
                                   not received sufficient funds. For further
                                   information concerning our guarantee of the
                                   trust preferred securities, see "Description
                                   of the Trust Preferred Securities Guarantee."


                                       6


Your trust preferred securities
   rank lower in payment priority
   compared to other obligations
   of Blue Valley.............     Blue Valley's obligations under its trust
                                   preferred securities guarantee, the junior
                                   subordinated debentures and other governing
                                   documents described in this prospectus are
                                   unsecured and rank junior in right of
                                   payment to all current and future senior and
                                   subordinated debt of Blue Valley. In
                                   addition, because Blue Valley is a holding
                                   company, all existing and future liabilities
                                   of any Blue Valley subsidiary will rank
                                   prior to all obligations of Blue Valley
                                   relating to the trust preferred securities
                                   and the junior subordinated debentures.
                                   There is no limit on the amount of these
                                   liabilities or the amount of other trust
                                   preferred securities or other junior
                                   subordinated debentures of Blue Valley or
                                   its subsidiaries that may be issued in the
                                   future.

                                   Future issuances of this type will rank
                                   equally with Blue Valley's obligations under
                                   the junior subordinated debentures and its
                                   trust preferred securities guarantee
                                   described in this prospectus. The trust
                                   preferred securities will generally rank
                                   equally and payments on them will be made
                                   proportionately, with the common securities
                                   of BVBC Trust, which will be held by Blue
                                   Valley.

You will have limited voting       As a holder of trust preferred securities,
rights........................     you have only limited voting rights. These
                                   rights relate only to the dissolution of BVBC
                                   Trust, the modification of the trust
                                   preferred securities and removal of the
                                   property trustee and the indenture trustee of
                                   BVBC Trust upon selected events described in
                                   this prospectus. See "Description of the
                                   Trust Preferred Securities - Voting Rights;
                                   Amendment of the Trust Agreement."

The trust preferred securities
   will be in book entry
   form only..................     You will not receive a certificate for your
                                   trust preferred securities. Instead, the
                                   trust preferred securities will be
                                   represented by a global security that will be
                                   deposited with and registered in the name of
                                   The Depository Trust Company or its nominee.


                                       7



There is no established market
   for the trust preferred
   securities.................     No public trading market currently exists
                                   for the trust preferred securities.  We have
                                   applied to have the trust preferred
                                   securities approved for listing on the
                                   American Stock Exchange under the trading
                                   symbol "             ."  We can not give any
                                   assurance as to the liquidity of any trading
                                   market for the trust preferred securities.
                                   See "Market for the Trust Preferred
                                   Securities."

No rating.....................     The trust preferred securities have not been
                                   rated by any nationally recognized
                                   statistical rating organization.

Use of proceeds...............     We will receive proceeds from the sale of
                                   our junior subordinated debentures to BVBC
                                   Trust.  BVBC Trust will purchase our junior
                                   subordinated debentures with proceeds from
                                   the sale of the trust preferred securities.
                                   We intend to use the net proceeds as follows:

                                         o     repay approximately $7.3 million
                                               of debt outstanding as of
                                               February 29, 2000, under our
                                               bank stock loan; and

                                          o    retain the remainder for general
                                               corporate purposes, including
                                               investments from time to time in
                                               the Bank in the form of
                                               additional capital and possible
                                               future acquisitions.  We have no
                                               agreements or understandings at
                                               this time for any acquisitions,
                                               and we cannot be sure whether
                                               any acquisitions will ever occur.

Risk factors..................     You should review the "Risk Factors" section
                                   of this prospectus for a discussion of some
                                   of the risks inherent in an investment in
                                   the trust preferred securities.


                                       8




                       RATIO OF EARNINGS TO FIXED CHARGES

                                                                             YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------
                                              1999             1998             1997             1996              1995
                                          -------------    -------------    -------------    --------------    --------------
                                                                                                 

Ratio of Earnings to Fixed Charges (1)
    Including interest on deposits......          1.41x            1.46x            1.47x             1.44x            1.33x
    Excluding interest on deposits......          4.36x            5.32x            6.50x             5.20x            3.25x
Pro Forma Ratio of Earnings to Fixed
Charges (2)
    Including interest on deposits......          1.39x              --               --                --               --
    Excluding interest on deposits......          3.26x              --               --                --               --

[FN]
(1)      For purposes of calculating the ratio of earnings to fixed charges,
         earnings consists of income before taxes plus interest expense. Fixed
         charges consist of interest expense.
(2)      For purposes of calculating the pro forma ratio of earnings to fixed
         charges, earnings consists of income before taxes plus pro forma
         interest expense. Pro forma interest expense consists of historical
         interest expense plus (1) interest expense on the junior subordinated
         debentures assuming that we issued a total principal amount of $10
         million at 10.0% at the beginning of the period minus (2) historical
         interest expense on the $7.3 million of our debt under our bank stock
         loan that we intend to retire with the proceeds from this offering.
</FN>

                                       9


                                  RISK FACTORS

      In addition to the other information in this prospectus, you should
carefully consider the following factors before investing in the common stock or
the trust preferred securities.

RISK FACTORS RELATING TO BLUE VALLEY

      WE MAY NOT BE ABLE TO IMPLEMENT ASPECTS OF OUR GROWTH STRATEGY.

      We may not be able to implement aspects of our growth strategy. The key
components of our growth strategy are growing and diversifying our loan
portfolio, increasing our non-interest income and expanding our presence within
our market area. Our ability to achieve each of the components of our growth
strategy is subject to a number of risks, and our failure to execute
successfully any or all of these components could adversely affect our financial
performance and our ability to meet our strategic objectives.

      To grow our loan portfolio, we plan to aggressively cross-market our
lending products and services to existing and new customers of our deposit and
other services. The business of lending is extremely competitive, and we cannot
be sure whether we will be able to successfully cross-market our lending
products and services to our other customers. See "- We are in a very
competitive industry." To diversify our loan portfolio, me must be able to
correctly identify new lending products that will provide us with an acceptable
return on a risk-adjusted basis. Our senior management may not be able to
successfully identify these products or effectively manage the integration of
products that we have not previously offered.

      We also plan to increase our non-interest income by expanding our
mortgage, trust and investment brokerage businesses. In a rising interest rate
environment, our ability to increase our fee income from mortgage originations
is likely to be adversely affected because fewer customers will refinance their
existing residential mortgage loans. We have offered trust services since 1996
and investment brokerage services since 1999. These lines of our business are
still in the formative stages of their growth, their present contributions to
our revenues and net income are currently minimal, and we cannot be sure whether
we will ever derive significant revenues from these areas.

      In order to expand our presence within our market area through the
establishment of new branches or ATMs, we must be able to correctly identify
profitable or growing markets. If we attempt to implement our strategy by
acquiring existing branches of other institutions, our success will depend on
our ability to identify acquisition opportunities that will complement our
banking operations, and our ability to successfully integrate their operations
with ours. In either case, we cannot be sure whether we will be able to identify
suitable opportunities for further expansion or to successfully execute our
expansion plans.

      OUR OPERATIONS MAY BE ADVERSELY AFFECTED IF WE ARE UNABLE TO MAINTAIN AND
INCREASE OUR DEPOSIT BASE AND SECURE ADEQUATE FUNDING.

      Our operations may be adversely affected if we are unable to maintain and
increase our deposit base and secure adequate funding. We fund our banking and
lending activities primarily



                                       10


through demand, savings and time deposits and, to a lesser extent, lines of
credit, sale/repurchase facilities from various financial institutions, and
Federal Home Loan Bank borrowings. The success of our business plan depends in
part on our ability to maintain and increase our deposit base and our ability to
maintain access to other funding sources. Our inability to obtain funding on
favorable terms, on a timely basis, or at all, would adversely affect our
operations and financial condition. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital
Resources."

      WE DEPEND ON OUR KEY PERSONNEL.

      We are a relatively small organization and depend on the services of
all of our employees.  Our growth and development to date has depended in a
large part on a few key employees who have primary responsibility for
maintaining personal relationships with our largest customers.  The
unexpected loss of services of one or more of these key employees could have
a material adverse effect on our operations. Our key employees are Robert D.
Regnier, John K. Doull, Mark A. Fortino, Nancy A. Taylor, Penny T. Hershman
and Bonnie M. McConnaughy. Each of these persons are officers of the Bank. We
do not have employment or non-compete agreements with any of these key
employees.  We carry a $1 million "key person" life insurance policy on the
life of Mr. Regnier.

      CHANGES IN INTEREST RATES MAY ADVERSELY AFFECT OUR EARNINGS AND COST OF
FUNDS.

      Changes in interest rates affect our operating performance and financial
condition in diverse ways. A substantial part of our profitability depends on
the difference between the rates we receive on loans and investments and the
rates we pay for deposits and other sources of funds. Our net interest spread
will depend on many factors that are partly or entirely outside our control,
including competition, federal monetary and fiscal policies, and economic
conditions generally. Historically, net interest spreads for many financial
institutions have widened and narrowed in response to these and other factors,
which are often collectively referred to as "interest rate risk." We intend to
try to minimize our exposure to interest rate risk, but we will be unable to
eliminate it.

      In our banking operations, we are subject to interest rate risk on loans
held in our portfolio arising from mismatches between the dollar amount of
repricing or maturing assets and liabilities. These mismatches are referred to
as the "interest rate sensitivity gap," which is measured in terms of the ratio
of the interest rate sensitivity gap to total assets. A higher level of assets
repricing or maturing than liabilities over a given time frame is considered
asset-sensitive and is reflected as a positive gap. In contrast, a higher level
of liabilities repricing or maturing than assets over a given time frame is
considered liability-sensitive and is reflected as a negative gap. As of
December 31, 1999, we had a positive interest rate sensitivity gap. A positive
gap will generally enhance earnings in a rising interest rate environment and
will negatively impact earnings in a falling interest rate environment. A
negative gap will generally enhance earnings in a falling interest rate
environment and negatively impact earnings in a rising interest rate
environment. Although we currently have a positive gap, in a rising interest
rate environment, our fee income is likely to be adversely affected because
fewer residential mortgage loans will be refinanced. Fluctuations in interest
rates are not predictable or controllable. Although we have attempted to
structure our asset and liability management strategies to mitigate the impact
on net

                                       11


interest income of changes in market interest rates, we can not give any
assurance that a sudden or significant change in prevailing interest rates will
not have a material adverse effect on our operating results.

      BECAUSE OUR BUSINESS IS CONCENTRATED IN THE KANSAS CITY METROPOLITAN AREA,
A DOWNTURN IN THE KANSAS CITY ECONOMY MAY ADVERSELY AFFECT OUR BUSINESS.

      Because our business is concentrated in the Kansas City metropolitan area,
a downturn in the Kansas City economy may adversely affect our business. Our
success is dependent to a significant extent upon the general economic
conditions in the Kansas City metropolitan area, including Johnson County,
Kansas, and, in particular, the conditions for the medium-sized and small-sized
businesses that are the focus of our customer base. Although currently the
economy in these areas is favorable, we do not know whether these conditions
will continue. Adverse changes in economic conditions in the Kansas City
metropolitan area, including Johnson County, Kansas, could impair our ability to
collect loans, reduce our growth rate and have a negative effect on our overall
financial condition.

      A DECREASE IN THE DEMAND FOR HOUSING IN OUR MARKET AREA MAY ADVERSELY
AFFECT OUR EARNINGS.

      A decrease in the demand for housing in our market area may adversely
affect our earnings. As of December 31, 1999, approximately $74.3 million, or
29.66%, of our loan portfolio consisted of residential mortgage loans and
construction loans for residential builders, primarily in Johnson County,
Kansas. The demand for housing in Johnson County is influenced by a number of
factors, including prevailing interest rates, inflation, levels of regional
commercial activity, consumer preferences for suburban housing, and the
continuing presence of significant employers in the Johnson County region. A
change in any of these factors, or in factors that we do not anticipate, could
cause the demand for housing in Johnson County to decline. Because of our focus
on residential mortgage loans and construction loans for residential builders,
if this occurs we could experience significant losses in our loan portfolio and
a material decrease in our earnings.

      IF OUR BORROWERS DEFAULT ON THEIR LOANS, IT WILL ADVERSELY AFFECT OUR
OPERATING RESULTS.

      If our borrowers default on their loans, it will adversely affect our
operating results. Some borrowers may not repay loans that we make to them. This
risk is inherent in the banking business. If a significant amount of loans are
not repaid, it would have an adverse effect on our earnings and overall
financial condition, and could cause us to become insolvent.

      Approximately $36.2 million, or 14.46%, of our loan portfolio consists of
indirect automobile loans. Because these types of loans are secured by
automobiles, which depreciate rapidly, our indirect automobile loans may present
a greater risk of loss than other types of secured loans, like loans secured by
residential real estate. We cannot be sure whether our level of charge-offs for
indirect automobile loans in future periods will be consistent with our
historical levels of indirect automobile loan charge-offs.

      Approximately $4.0 million, or 6.20%, of our commercial loans are Small
Business Administration loans, of which $3.0 million is guaranteed by the SBA.
SBA lending exposes us



                                       12


to the risk that the SBA will not honor its guarantee in addition to the risk of
loss on the portion that is not guaranteed. In the event of default by the
borrower, the SBA may seek to recover the amount of the guarantee from us if the
SBA establishes that any portion of the loss is attributable to significant
technical difficulties in the manner in which we originated, documented or
funded the loan.

      Like all financial institutions, we maintain an allowance for loan losses
to provide for loan defaults and nonperformance. The allowance for loan losses
is maintained at a level management feels is adequate to absorb losses inherent
in the loan portfolio, an evaluation that is primarily based upon a review of
our historical loan loss experience and that of other banks in our market area
with similar loan portfolios, and known and inherent risks contained in the loan
portfolio including, composition, growth of the loan portfolio, and current and
projected economic factors. However, our allowance for loan losses may not be
adequate to cover actual losses, and future provisions for loan losses may
adversely affect our earnings. In addition, various regulatory agencies, as an
integral part of the examination process, periodically review our loan
portfolio. These agencies may require us to add to the allowance for loan losses
based on their judgments and interpretations of information available to them at
the time of their examinations.

      WE MAY INCUR SIGNIFICANT COSTS IF WE FORECLOSE ON ENVIRONMENTALLY
CONTAMINATED REAL ESTATE.

      If we foreclose on a defaulted real estate loan to recover our investment,
we may be subject to environmental liabilities in connection with the underlying
real property. It is also possible that hazardous substances or wastes may be
discovered on these properties during our ownership or after they are sold to a
third party. If they are discovered on a property that we have acquired through
foreclosure or otherwise, we may be required to remove those substances and
clean up the property. We may have to pay for the entire cost of any removal and
clean-up without the contribution of any other third parties. We may also be
liable to tenants and other users of neighboring properties. These costs or
liabilities may exceed the fair value of the property. In addition, we may find
it difficult or impossible to sell the property prior to or following any
environmental clean-up.

      WE ARE IN A VERY COMPETITIVE INDUSTRY.

      Our business is extremely competitive. Many of our competitors are, or are
affiliates of, enterprises that have greater resources, name recognition and
market presence than we do. We compete with a number of different institutions,
including: other banks and thrift institutions; automobile financing companies;
mortgage companies; investment companies, mutual funds and money market funds;
full service and discount broker dealers; insurance companies; and credit
unions.

      Some of our competitors are not regulated as extensively as we are and,
therefore, may have greater flexibility in competing for business. Some of these
competitors are subject to similar regulation but have the advantages of
established customer bases, higher lending limits, extensive branch networks,
numerous ATMs, and more ability to absorb the costs of maintaining technology or
other factors.

                                       13


      WE OPERATE IN A BUSINESS THAT IS SUBJECT TO SIGNIFICANT GOVERNMENT
REGULATION.

      The banking industry is heavily regulated. Our success depends not only on
competitive factors but also on the cost of complying with state and federal
regulations affecting banks and bank holding companies. We are subject to
regulation by the Federal Deposit Insurance Corporation, the Kansas Banking
Department and the Board of Governors of the Federal Reserve System. These
regulations put us at a competitive disadvantage compared to less regulated
competitors like finance companies, mortgage banking companies and leasing
companies. Banking industry regulations are primarily intended to protect
depositors, not shareholders, and are subject to continuous change. We cannot
predict the ultimate effect of regulatory change with certainty. Additional laws
affecting financial institutions may be proposed and enacted in the future. We
are currently subject to regulations which may change at any time. We cannot
assure you that the cost of complying with laws and regulations will not
adversely affect our business or economic performance.
See "Regulation and Supervision."

RISK FACTORS RELATING TO THE TRUST PREFERRED SECURITIES

      OUR OBLIGATIONS UNDER THE TRUST PREFERRED SECURITIES GUARANTEE AND THE
JUNIOR SUBORDINATED DEBENTURES RANK LOWER THAN OUR OTHER OBLIGATIONS.

      Our obligations under the trust preferred securities guarantee and the
junior subordinated debentures are unsecured and will rank junior in priority of
payment to any senior and subordinated debt we may incur, which generally
includes indebtedness, liabilities or obligations we may have, contingent or
otherwise. As of February 29, 2000, we had approximately $9.1 million in
indebtedness that would rank senior in priority of payment to the junior
subordinated debentures. Our obligations under the junior subordinated
debentures will also be effectively subordinated to all existing and future
liabilities and obligations of the Bank.

      The trust preferred securities, the junior subordinated debentures and the
trust preferred securities guarantee do not limit our ability or the ability of
the Bank to incur unlimited future indebtedness, liabilities and obligations,
which may rank senior to the junior subordinated debentures and the trust
preferred securities guarantee.

      For more information on our obligations under the trust preferred
securities guarantee and the junior subordinated debentures, see "Description of
the Trust Preferred Securities Guarantee - Status of the Trust Preferred
Securities Guarantee" and "Description of the Junior Subordinated Debentures -
Subordination of Junior Subordinated Debentures to Senior and Subordinated Debt
of Blue Valley."

      IF WE DO NOT MAKE PAYMENTS UNDER THE JUNIOR SUBORDINATED DEBENTURES, BVBC
TRUST WILL BE UNABLE TO PAY DISTRIBUTIONS AND LIQUIDATION AMOUNTS AND THE TRUST
PREFERRED SECURITIES GUARANTEE WILL NOT APPLY.

      The ability of BVBC Trust to pay distributions and, upon redemption, the
liquidation amount of $8 per trust preferred security is solely dependent upon
our ability to make the related payments on the junior subordinated debentures
when due. If we default on our obligation to pay principal of or interest on the
junior subordinated debentures, BVBC Trust will not have sufficient funds to pay
distributions or the liquidation amount.

                                       14


      In that case, you will not be able to rely upon the trust preferred
securities guarantee for payment of these amounts because the trust preferred
securities guarantee only applies if we make a payment of principal or interest
on the junior subordinated debentures. For more information on our obligations
under the trust preferred securities guarantee and the junior subordinated
debentures, see "Description of the Trust Preferred Securities Guarantee -
Status of the Trust Preferred Securities Guarantee" and "Description of the
Junior Subordinated Debentures - Subordination of Junior Subordinated Debentures
to Senior and Subordinated Debt of Blue Valley."

      OUR INTEREST PAYMENTS ON THE JUNIOR SUBORDINATED DEBENTURES ARE DEPENDENT
ON OUR RECEIPT OF DIVIDENDS FROM THE BANK.

      Substantially all of our assets consist of our investment in the Bank.
Thus, our ability to pay interest and principal on the junior subordinated
debentures to BVBC Trust depends primarily upon our receipt of cash dividends
from the Bank. Dividend payments from the Bank to us are subject to, among other
things:

      o     regulatory limitations, generally based on current and retained
            earnings and capital maintenance requirements, imposed by various
            bank regulatory agencies;

      o     profitability, financial condition and capital expenditures and
            other cash flow requirements of the Bank; and

      o     prior claims of creditors of the Bank.

      IF WE ELECT TO DEFER INTEREST PAYMENTS ON THE JUNIOR SUBORDINATED
DEBENTURES, YOU MAY HAVE TO INCLUDE INTEREST IN YOUR TAXABLE INCOME BEFORE YOU
RECEIVE CASH.

      It is possible that you will not receive cash distributions on the trust
preferred securities for up to 20 consecutive quarters. This will occur if we
elect to defer interest payments on the junior subordinated debentures. These
periods during which we defer interest payments are referred to as "extension
periods." Because you will be required to include interest in your income for
United States federal income tax purposes during an extension period
irrespective of whether interest is actually paid, you may have to pay taxes
before you actually receive the cash distributions. In addition, the market
price of the trust preferred securities is likely to be adversely affected if we
elect to defer the interest payments.

      An extension period may last for up to 20 consecutive quarters, but not
beyond the maturity date of the junior subordinated debentures. We must make
payments of all deferred interest upon the earlier of the end of the extension
period or the maturity date. This right exists only if no event of default under
the junior subordinated debentures has occurred and is continuing. If we
exercise this right, BVBC Trust would defer distributions on the trust preferred
securities during any extension period. However, you would still accumulate
distributions at the annual rate of % of the liquidation amount of $8 per trust
preferred security, plus you will earn interest at the annual rate of %,
compounded quarterly, on any unpaid distributions. When we pay all the
accumulated amounts due to you during an extension period, the extension period
will terminate. However, we have the right to begin another extension period
under the



                                       15


same terms outlined above. You will also not receive the cash distributions
related to any accrued and unpaid interest from BVBC Trust if you sell the trust
preferred securities before the end of an extension period. However, you will be
required to include accrued interest income as original issue discount for
United States federal income tax purposes in respect of your pro rata share of
the junior subordinated debentures held by BVBC Trust. While we will take the
position that original issue discount will not arise before the first extension
period, it is possible that all interest on the junior subordinated debentures
would be required to be accounted for as original issue discount. In these
circumstances, the receipt of interest would not separately be reported as
taxable income. See "Material Federal Income Tax Consequences - Interest Income
and Original Issue Discount" for more information regarding the tax consequences
of the trust preferred securities.

      In the event that we exercise our right to defer interest payments on the
junior subordinated debentures, we will be prohibited from paying dividends on
our common stock during the extension period. Because we have no history of
paying dividends on our common stock, and no intention to do so in the immediate
future, the prohibition against paying dividends during an extension period may
have less of a deterrent effect on us than on a company with a history of paying
dividends on its common stock. Nevertheless, we have no current intention of
exercising our right to defer interest payments on the junior subordinated
debentures. However, if we exercise our right in the future, the market price of
the trust preferred securities is likely to be adversely affected.

      IF WE REDEEM THE JUNIOR SUBORDINATED DEBENTURES, IT WILL CAUSE A
REDEMPTION OF THE TRUST PREFERRED SECURITIES AND YOU MAY NOT BE ABLE TO REINVEST
THE PROCEEDS AT THE SAME OR HIGHER RATE OF RETURN.

      You are subject to the risk that we will redeem the trust preferred
securities. If the trust preferred securities are redeemed, you may not be able
to reinvest the money you receive upon redemption at a rate that is equal to or
higher than the rate of return you receive on the trust preferred securities.
Although the junior subordinated debentures have a stated maturity date of June
30, 2030, they may be redeemed by us prior to maturity in the following
circumstances:

      o     in whole or in part, beginning on June 30, 2005, at our option;

      o     in whole upon a change in the federal tax laws or a change in the
            interpretation of the tax laws by the courts or the Internal
            Revenue Service, which would result in a risk that (1) BVBC Trust
            may be subject to federal income tax, (2) the interest we pay on
            the junior subordinated debentures will not be deductible by us
            for federal income tax purposes, or (3) BVBC Trust is or will be
            subject to more than a minimal amount of other taxes or
            governmental charges;

      o     in whole upon a change in the laws or regulations to the effect that
            BVBC Trust is or will be considered to be an investment company that
            is required to be registered under the Investment Company Act of
            1940; or


                                       16


      o     in whole upon a change in the laws or regulations if there is a risk
            that we will not be able to treat all or a substantial portion of
            the trust preferred securities as Tier 1 (core) capital for purposes
            of federal banking guidelines.

      Our exercise of these redemption rights is subject to our receipt of prior
approval of federal banking regulators, if required, and would cause an early
redemption of the trust preferred securities. For further information concerning
tax or regulatory events that may trigger redemption of the junior subordinated
debentures, resulting in redemption of the trust preferred securities, see
"Description of the Trust Preferred Securities - Redemption."

      YOU ARE SUBJECT TO REPAYMENT RISK BECAUSE POSSIBLE TAX LAW CHANGES COULD
RESULT IN A REDEMPTION OF THE TRUST PREFERRED SECURITIES.

      Future legislation may be enacted that could adversely affect our ability
to deduct our interest payments on the junior subordinated debentures for
federal income tax purposes, making redemption of the junior subordinated
debentures likely and resulting in a redemption of the trust preferred
securities.

      From time to time, the current administration has proposed federal income
tax law changes that would, among other things, generally deny interest
deductions to a corporate issuer if the debt instrument has a term exceeding 15
years and if the debt instrument is not reflected as indebtedness on the
issuer's consolidated balance sheet. Other proposed tax law changes would have
denied interest deductions if the debt instrument had a term exceeding 20 years.
These proposals were not enacted into law. Although it is impossible to predict
future proposals, if a future proposal of this sort were to become effective in
a form applicable to already issued and outstanding securities, we could be
precluded from deducting interest on the junior subordinated debentures.
Enactment of this type of proposal might in turn give rise to a tax event as
described under "Description of the Trust Preferred Securities - Redemption -
Mandatory and Optional Rights of Blue Valley."

      You should also be aware that a petition was filed during 1998 in the
United States Tax Court as a result of a challenge by the Internal Revenue
Service ("IRS") of a taxpayer's treatment as indebtedness of a security issued
with characteristics similar to the junior subordinated debentures. Although the
IRS agreed to dismissal of the adjustments related to this issue, it could
assert similar adjustments against other taxpayers. If these adjustments were
proposed and the issue were litigated to a conclusion in which the IRS's
position on this matter were sustained, this judicial determination could
constitute a tax event that could result in an early redemption of the trust
preferred securities. For further information, see "Description of the Trust
Preferred Securities - Redemption - Mandatory and Optional Rights of Blue
Valley," "Description of the Junior Subordinated Debentures - Redemption" and
"Material Federal Income Tax Consequences."

      DISTRIBUTION OF JUNIOR SUBORDINATED DEBENTURES TO HOLDERS OF TRUST
PREFERRED SECURITIES MAY HAVE AN ADVERSE EFFECT ON THE MARKET PRICE OF YOUR
INVESTMENT.

      Your investment in the trust preferred securities may decrease in value if
the junior subordinated debentures are distributed to you in exchange for your
trust preferred securities. If



                                       17


the junior subordinated debentures are distributed to you in exchange for your
trust preferred securities and we exercise our right to redeem less than all of
the junior subordinated debentures, the junior subordinated debentures may not
qualify for listing on The American Stock Exchange or another exchange. Although
the indenture requires us to use our best efforts to list the junior
subordinated debentures on an exchange in the event that they are distributed to
you, this requirement will not prevent us from partially redeeming the junior
subordinated debentures. Accordingly, we cannot predict the liquidity or market
prices for the junior subordinated debentures that may be distributed. The
junior subordinated debentures that you receive upon a distribution, or the
trust preferred securities you hold pending a distribution, may trade at a
discount to the price that you paid to purchase the trust preferred securities,
or if the junior subordinated debentures are not listed on an exchange, they may
not be actively traded at all.

      Because you may receive junior subordinated debentures, you must also make
an investment decision with regard to these securities. You should carefully
review all the information regarding the junior subordinated debentures
contained in this prospectus.

      Under "Material Federal Income Tax Consequences" we discuss applicable
United States federal income tax consequences of a distribution of the junior
subordinated debentures.

      IN THE EVENT OF A DEFAULT UNDER THE TRUST PREFERRED SECURITIES, YOU MAY BE
REQUIRED TO RELY ON THE PROPERTY TRUSTEE OF BVBC TRUST TO ENFORCE YOUR RIGHTS.

      You may not be able to directly enforce rights against us if an event of
default occurs with respect to the junior subordinated debentures. For a listing
of events that are events of default, see "Description of the Trust Preferred
Securities - Events of Default; Notice" and "Description of the Junior
Subordinated Debentures - Indenture Events of Default."

      If an event of default under the junior subordinated debentures occurs and
is continuing, this event will also be an event of default under the trust
preferred securities. In that case, you generally would first have to rely on
the property trustee's enforcement of its rights as holder of the junior
subordinated debentures against us. If the property trustee fails to exercise
its rights under the junior subordinated debentures, you will then be able to
exercise any other remedies available under the junior subordinated debentures.

      However, if the default arises because we fail to pay interest or
principal, except during an extension period, on the junior subordinated
debentures, you may proceed directly against us without first relying on the
property trustee.

      LIMITED COVENANTS RELATING TO THE TRUST PREFERRED SECURITIES AND THE
JUNIOR SUBORDINATED DEBENTURES WILL NOT NECESSARILY PROTECT YOU.

      Our obligations as set forth in the governing documents relating to the
trust preferred securities and the junior subordinated debentures are limited.
As a result, the governing documents will not necessarily protect you in the
event of an adverse change in our financial condition or results of operations.
The governing documents do not limit our ability or the ability of any of our
subsidiaries to incur additional debt. You should not consider the terms of the
governing documents to be a significant factor in evaluating whether we will be
able to comply



                                       18


with our obligations under the junior subordinated debentures or the trust
preferred securities guarantee.

      WE WILL CONTROL BVBC TRUST AND YOU WILL HAVE LIMITED VOTING RIGHTS.

      As a holder of trust preferred securities, you have limited voting rights.
These rights relate only to the dissolution or termination of BVBC Trust, the
modification of the trust preferred securities and removal of the property and
indenture trustees of BVBC Trust upon the occurrence of a limited number of
events. You will not have any voting rights regarding Blue Valley's business or
any matters regarding the administrative trustees. See "Description of the Trust
Preferred Securities - Voting Rights; Amendment of the Trust Agreement" for more
information on your limited voting rights.

      THERE HAS NOT BEEN A PRIOR MARKET FOR THE TRUST PREFERRED SECURITIES, AND
AN ACTIVE TRADING MARKET FOR THE TRUST PREFERRED SECURITIES MAY NOT DEVELOP.

      The trust preferred securities are a new issue of securities with no
established trading market. Although we have applied to have the trust preferred
securities listed on the American Stock Exchange, a listing does not guarantee
that an active trading market for the trust preferred securities will develop.
We can give no assurance of the depth of that market or that holders of trust
preferred securities will be able to sell their trust preferred securities
easily. An inactive or illiquid trading market could adversely affect the price
of your trust preferred securities.

      IF WE EXERCISE OUR RIGHT TO REDEEM LESS THAN ALL OF THE JUNIOR
SUBORDINATED DEBENTURES, THE TRUST PREFERRED SECURITIES MAY CEASE TO BE LISTED
ON AN EXCHANGE.

      Beginning June 30, 2005, we have the right to redeem the junior
subordinated debentures in whole or in part. If we elect to redeem less than all
of the junior subordinated debentures, BVBC Trust will redeem a proportionate
part of the trust preferred securities. The trust preferred securities may cease
to qualify for listing on the American Stock Exchange and may not qualify for
listing on another exchange or The Nasdaq Stock Market in the event of a partial
redemption. Although the trust agreement requires the administrative trustees to
use their best efforts to maintain the listing of the trust preferred securities
on the American Stock Exchange or another exchange, this requirement will not
prevent us from causing a partial redemption of the trust preferred securities.

      TRADING CHARACTERISTICS OF THE TRUST PREFERRED SECURITIES MAY CREATE
ADVERSE TAX CONSEQUENCES FOR YOU.

      The trust preferred securities may trade at a price that does not reflect
the value of accrued but unpaid interest on the underlying junior subordinated
debentures. If you dispose of your trust preferred securities between record
dates for payments on the trust preferred securities, you may have adverse tax
consequences. Under these circumstances, you will be required to include accrued
but unpaid interest on the junior subordinated debentures allocable to the trust
preferred securities through the date of disposition in your income as ordinary
income if you use the accrual method of accounting or if this interest
represents original issue discount.

                                       19


      If interest on the junior subordinated debentures is included in income
under the original issue discount provisions, you would add this amount to your
adjusted tax basis in your share of the underlying junior subordinated
debentures deemed disposed. If your selling price is less than your adjusted tax
basis, which will include all accrued but unpaid original issue discount
interest included in your income, you could recognize a capital loss which,
subject to limited exceptions, cannot be applied to offset ordinary income for
federal income tax purposes. See "Material Federal Income Tax Consequences" for
more information on possible adverse tax consequences to you.

      THE TRUST PREFERRED SECURITIES AND THE JUNIOR SUBORDINATED DEBENTURES ARE
NOT INSURED.

      Neither the trust preferred securities nor the junior subordinated
debentures are insured by the Bank Insurance Fund, the Savings Association
Insurance Fund of the Federal Deposit Insurance Corporation or any other
governmental agency.

                                 USE OF PROCEEDS

      We will receive proceeds from the sale of our junior subordinated
debentures to BVBC Trust. BVBC Trust will purchase our junior subordinated
debentures with proceeds from the sale of the trust preferred securities. The
net proceeds to us from the sale of the junior subordinated debentures, after
deducting underwriting commissions and estimated offering expenses, will be
approximately $9.2 million, or $10.6 million if the underwriter's over-allotment
option is exercised in full. We intend to use the net proceeds as follows:

      o     repay approximately $7.3 million of debt outstanding as of February
            29, 2000 under our bank stock loan, which accrues interest at the
            rate of prime minus 1%, and matures on July 31, 2000; and

      o     retain the remainder for general corporate purposes, including
            investments from time to time in the Bank in the form of additional
            capital and possible future acquisitions. We have no agreements or
            understandings at this time for any acquisitions, and we cannot be
            sure whether any acquisitions will ever occur.

                  MARKET FOR THE TRUST PREFERRED SECURITIES

      We have applied to have the trust preferred securities listed on the
American Stock Exchange under the symbol "   ." We are not sure, however,
whether an active and liquid trading market will develop, or if developed, will
continue. The public offering price and distribution rate have been determined
by negotiations among our representatives and the underwriters, and the public
offering price of the trust preferred securities may not be indicative of the
market price following the offering. See "Underwriting."

                              ACCOUNTING TREATMENT

      For financial reporting purposes, we will treat BVBC Trust as our
subsidiary. Accordingly, we will include the accounts of BVBC Trust in our
consolidated financial



                                       20


statements. We will include the trust preferred securities as debt in our
consolidated balance sheets, and will include appropriate disclosures about the
trust preferred securities, the trust preferred securities guarantee and the
junior subordinated debentures in the notes to our consolidated financial
statements. For financial reporting purposes, we will record distributions on
the trust preferred securities as interest expense in our consolidated
statements of income.

      Future reports of Blue Valley filed under the Securities Exchange Act of
1934 will include a footnote to the consolidated financial statements stating
that:

      o     BVBC Trust is a wholly-owned subsidiary of Blue Valley;

      o     the sole asset of BVBC Trust is the junior subordinated debentures,
            specifying the principal amount, interest rate and maturity date of
            the junior subordinated debentures; and

      o     the obligations of Blue Valley described in this prospectus, in the
            aggregate, constitute a full, irrevocable and unconditional
            guarantee on a subordinated basis by Blue Valley of the obligations
            of BVBC Trust under the trust preferred securities.

BVBC Trust will not file separate reports under the Securities Exchange Act.



                                       21



                                 CAPITALIZATION

      The following table sets forth (a) our historical capitalization at
December 31, 1999; and (b) our adjusted capitalization after giving effect to
this offering and the use of net proceeds as described in "Use of Proceeds"
above, and assuming the underwriter's over-allotment option was not exercised.




                                                                                     DECEMBER 31, 1999
                                                                                                  AS ADJUSTED
                                                                              ACTUAL           FOR THIS OFFERING
                                                                          ----------------    ---------------------
                                                                                   (DOLLARS IN THOUSANDS)
                                                                                         
SHORT-TERM AND LONG-TERM DEBT:
      Borrowed money (1)...............................................      $        9,358    $         1,908
    Guaranteed preferred beneficial interests in Blue Valley's
          junior subordinated debentures (2)...........................                  --             10,000

               Total short-term and long-term debt .....................              9,358             11,908

STOCKHOLDERS' EQUITY:
      Common stock,  par value $1.00 per share; 15,000,000 shares
          authorized; 2,137,720 shares issued and outstanding ..........              2,138              2,138
      Additional paid-in capital ......................................               5,230              5,230
      Retained earnings ...............................................              12,458             12,458
      Unrealized depreciation on available-for-sale securities, net ...               (957)              (957)

               Total stockholders' equity ..............................             18,869             18,869

               Total capitalization ....................................             28,227             30,777

CAPITAL RATIOS:  (3)(4)(5)
      Ratio of equity to total assets..................................                5.67%              5.64%
      Risk-based capital ratios:
          Total capital to risk-weighted assets ratio...................               8.07              11.77
          Tier 1 capital to risk-weighted assets ratio..................               6.82               9.09
          Tier 1 capital to average assets ratio (leverage ratio).......               5.80               7.73

 ..................
[FN]
(1)   Does not include deposits, Federal Home Loan Bank borrowings or securities
      sold under agreements to repurchase.
(2)   In connection with the issuance of the guaranteed preferred beneficial
      interest in Blue Valley's junior subordinated debentures, we estimate we
      will incur expenses of $800,000 (including underwriter's commissions of
      $500,000).
(3)   The capital ratios, as adjusted, are computed including the total
      estimated net proceeds from the sale of the trust preferred securities, in
      a manner consistent with Federal Reserve guidelines.
(4)   Federal Reserve guidelines for calculation of Tier 1 capital limits the
      amount of cumulative trust preferred securities which can be included in
      Tier 1 capital to 25% of total Tier 1 capital. Approximately $6.1 million
      of the trust preferred securities offered hereby will be included as Tier
      1 capital for Blue Valley. The balance of the trust preferred securities
      offered hereby will be included as Tier 2 capital for Blue Valley.
(5)   Unrealized depreciation on available-for-sale securities, net, is not
      included in calculating regulatory capital ratios.
</FN>


                                       22


                      SELECTED CONSOLIDATED FINANCIAL DATA

      The following table presents our consolidated financial data as of and for
the five years ended December 31, 1999, and should be read in conjunction with
the consolidated financial statements and notes thereto and "Management's
Discussion and Analysis of Financial Condition and Results of Operations," each
of which is included elsewhere in this prospectus.




                                                                             AS OF AND FOR THE
                                                                          YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------
                                              1999             1998             1997             1996              1995
                                          -------------    -------------    -------------    --------------    --------------
                                                       (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                                                                                
SELECTED STATEMENT OF INCOME DATA
Interest income:
   Loans, including fees .................  $   20,422      $    14,608       $   12,000       $     9,100       $    6,689
   Federal funds sold and
     interest-bearing deposits............         431              396              276               315              822
   Securities ............................       2,755            2,814            2,275             2,231            1,682
                                             ----------      -----------       ----------       -----------       ----------

      Total interest income ..............      23,608           17,818           14,551            11,646            9,193
                                             ----------      -----------       ----------       -----------       ----------

Interest expense:
   Interest-bearing demand deposits ......         644              348              296               267              235
   Savings and money market deposit
     accounts ............................       3,156            1,637            1,353             1,256            1,081
   Other time deposits ...................       6,032            6,247            4,985             3,668            2,859
   Funds borrowed ........................       1,372              973              624               605              720
                                             ----------      -----------       ----------       -----------       ----------
      Total interest expense .............      11,204            9,205            7,258             5,796            4,895
                                             ----------      -----------       ----------       -----------       ----------
      Net interest income.................      12,404            8,613            7,293             5,850            4,298
Provision for loan losses ................       2,144            1,061              660               648              370
                                            ----------      -----------       ----------       -----------       ----------
      Net interest income after provision
          for loan losses ...............       10,260            7,552            6,633             5,202            3,928
                                             ----------      -----------       ----------       -----------       ----------
Non-interest income:
   Loans held for sale fee income.........       1,623            1,329              439               232              129
   NSF charges & service fees.............         553              598              499               402              327
   Other service charges..................         659              157              107                79               60
   Realized gain on securities
     available-for-sale...................           3              112                8                71                -
   Other income ..........................         186              450              401               424              344
                                             ----------      -----------       ----------       -----------       ----------
      Total non-interest income ..........       3,024            2,646            1,454             1,208              860

Non-interest expense:
   Salaries and employee benefits ........       4,578            3,312            2,304             1,803            1,444
   Occupancy .............................         894              748              663               581              508
   FDIC and other insurance...............         113              121               86               290              163
   General & administrative ..............       3,095            1,815            1,603             1,196            1,053
                                             ----------      -----------       ----------       -----------       ----------
      Total non-interest expense..........       8,680            5,996            4,656             3,870            3,168
                                             ----------      -----------       ----------       -----------       ----------
   Income before income taxes ............       4,604            4,202            3,431             2,540            1,620
      Income tax provision................       1,521            1,386            1,145               918              571
                                             ----------      -----------       ----------       -----------       ----------
      Net income..........................  $    3,083      $     2,816       $    2,286       $     1,622       $    1,049
                                             ==========      ===========       ==========       ===========       ==========

PER SHARE DATA
   Basic earnings ........................  $     1.45      $      1.36       $     1.24       $      0.88       $     0.72
   Diluted earnings ......................        1.42             1.35             1.22              0.85             0.70
   Dividends..............................           -                -                -                 -                -
   Book value basic (at end of period) ...        8.83             7.99             6.64              5.49             4.77
   Weighted average common shares
     outstanding:
       Basic..............................   2,131,372        2,065,400        1,843,288         1,836,796        1,447,300
       Diluted............................   2,166,008        2,084,088        1,867,844         1,912,876        1,494,324


                                     23





                                                                             AS OF AND FOR THE
                                                                          YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------
                                              1999             1998             1997             1996              1995
                                          -------------    -------------    -------------    --------------    --------------
                                                                        (DOLLARS IN THOUSANDS)
                                                                                                
SELECTED FINANCIAL CONDITION DATA
   (AT END OF PERIOD):
Total securities .........................  $   48,646      $    53,427       $   40,247       $    36,588       $   35,496
Total loans...............................     250,410          161,444          127,308           101,323           71,791
Total assets .............................     332,613          253,724          201,644           162,739          132,794
Total deposits  ..........................     268,145          209,824          170,792           139,929          112,614
Funds borrowed ...........................      43,177           25,142           16,298            11,904           10,423
Total stockholders' equity................      18,869           17,016           13,464            10,100            8,761
Trust assets under administration.........      19,436           13,099            8,241             3,081                -

SELECTED FINANCIAL RATIOS AND OTHER DATA :
PERFORMANCE RATIOS:
      Net interest margin (1) ............        4.77 %           4.30 %           4.66   %          4.57  %          4.13   %
      Non-interest income to average assets
        assets ...........................        1.06             1.20             0.83              0.84             0.73
      Non-interest expense to average
        assets ...........................        3.04             2.72             2.66              2.69             2.68
      Net overhead ratio (2) .............        1.98             1.52             1.83              1.85             1.95
      Efficiency ratio (3) ...............       56.26            53.26            53.23             54.83            61.42
      Return on average assets (4) .......        1.08             1.28             1.30              1.13             0.89
      Return on average equity (5) .......       17.43            18.98            20.62             17.79            17.46

ASSET QUALITY RATIOS:
      Non-performing loans to total loans.        0.21%            0.84%            0.33%             0.40%            0.68%
      Allowance for possible loan losses to:
        Total loans .....................         1.52             1.45             1.27              1.26             1.16
        Non-performing loans ............       710.80           171.88           380.71            312.50           172.37
      Net charge-offs to average total
        loans ...........................         0.32             0.23             0.27              0.24             0.23
      Non-performing assets to total
        assets ..........................         0.22             0.55             0.61              0.28             0.64

BALANCE SHEET RATIOS:
      Loans to deposits ..................       93.39%           76.94%           74.54%            72.41%           63.75%
      Average interest-earning assets to
        average interest-bearing
        liabilities ......................       116.11           116.57           114.55            114.76           110.84

CAPITAL RATIOS:
      Total equity to total assets .......        5.67%            6.71%            6.68%             6.21%            6.60%
      Total capital to risk-weighted
        assets ratio .....................        8.07             9.62             9.87              8.91             9.58
      Tier 1 capital to risk-weighted
        assets ratio .....................        6.82             8.37             8.65              7.72             8.48
      Tier 1 capital to average assets
        ratio ............................        5.80             6.13             6.28              5.57             5.50

RATIO OF EARNINGS TO FIXED CHARGES (6)
      Including interest on deposits......        1.41x            1.46x            1.47x             1.44x            1.33x
      Excluding interest on deposits......        4.36             5.32             6.50              5.20             3.25

PRO FORMA RATIO OF EARNINGS TO FIXED
CHARGES (7)
      Including interest on deposits......        1.39               --               --                --               --
      Excluding interest on deposits......        3.26               --               --                --               --
 ..................

[FN]
(1)   Net interest income divided by average interest-earning assets.
(2)   Non-interest expense less non-interest income divided by average total
      assets.
(3)   Non-interest expense divided by the sum of net interest income plus
      non-interest income.
(4)   Net income divided by average total assets.
(5)   Net income divided by average common equity.
(6)   For purposes of calculating the ratio of earnings to fixed charges,
      earnings consist of income before taxes plus interest expense. Fixed
      charges consist of interest expense.
(7)   For purposes of calculating the pro forma ratio of earnings to fixed
      charges, earnings consists of income before taxes plus pro forma interest
      expense. Pro forma interest expense consists of historical interest
      expense plus (1) interest expense on the junior subordinated debentures
      assuming that we issued a total principal amount of $10 million at 10.0%
      at the beginning of such period minus (2) historical interest expense on
      the $7.3 million of our debt under our bank stock loan that we intend to
      retire with the proceeds from this offering.
</FN>

                                       24


                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The following presents management's discussion and analysis of our
financial condition and results of operations as of the dates and for the
periods indicated. You should read this discussion in conjunction with our
"Selected Consolidated Financial Data," our consolidated financial statements
and the accompanying notes, and the other financial data contained elsewhere in
this prospectus.

      This discussion contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ significantly from those
anticipated in these forward-looking statements as a result of various factors,
including those discussed in "Risk Factors" contained elsewhere in this
prospectus. See "Cautionary Note on Forward-Looking Statements."

GENERAL

      Over the past five years, we have achieved significant growth in assets,
increased our deposit base, and increased earnings. Our focus has primarily been
on real estate development, home construction, indirect consumer lending and
small business lending, with an emphasis on customer service so as to attract
and retain core deposits. This strategy, paired with rapid population growth in
Johnson County, Kansas, has been key to our success. From 1995 through 1999:

     o    our loans grew at a 36.65% compound annual rate;

     o    our net income grew at a 39.91% compound annual rate and our earnings
          per share grew at a 27.59% compound annual rate;

     o    our annual return on average equity has averaged 18.46%;

     o    our annual return on average assets has averaged 1.14%;

     o    our ratio of non-performing assets to total assets declined from 0.64%
          to 0.22%; and

     o    our ratio of net charge-offs to average total loans has averaged less
          than 0.26%.

      The population of Johnson County, Kansas has grown from approximately
327,000 to 417,000, or 28%, between 1987 and 1997. This represents 55% of the
total increase in the 11-county Kansas City, Missouri-Kansas Metropolitan
Statistical Area (the "Kansas City MSA") and 61% of the increase in the entire
State of Kansas. Between 1986 and 1996, Johnson County's economy created 99,000
jobs and added over 4,000 businesses, representing over half of the Kansas City
MSA's total growth. In addition, we believe that the recent consolidation in the
banking industry that has occurred in our market area has generated significant
opportunities for the remaining independent community banks, including the Bank,
to serve those customers who still desire the level of customer service that we
believe is not available at many larger regional and national banks.


                                       25


      A major contributor to our asset growth over the past five years has been
strong growth in all of our major loan categories. Our growth is not
attributable to any single loan category, but has come from a number of diverse
loan products. We have become less concentrated in any one area with commercial
loans, being our largest portfolio, decreasing from 46.40% of our portfolio at
December 31, 1995, to 25.78% at December 31, 1999. This diversification has
occurred through growth in commercial real estate loans and residential real
estate loans, as well as personal/consumer loans.

      Our growth in profitability over the past five years reflects conservative
loan underwriting practices resulting in net charge-off ratios averaging less
than 0.26%. Our efficiency ratios have averaged below 56% for the past five
years. In addition, strong growth of non-interest income to average assets from
0.73% in 1995 to 1.06% in 1999 has significantly contributed to our
profitability over the past five years. Our net interest margin has remained
between 4.13% and 4.77% from 1995 to 1999. Our net interest income and net
interest margin have also benefited from a ratio of loans to deposits that has
increased from a low of 63.75% in 1995 to a high of 93.39% in 1999, and a
growing number of non-interest bearing deposits. Our funding philosophy has been
to increase deposits from retail and commercial deposit sources as necessary to
fund loans within the limits of the Bank's capital base. Although a higher
loan-to-deposit ratio potentially limits the Bank's liquidity, our portfolio of
available-for-sale securities and various lines of credit have provided adequate
sources of liquidity when needed.

      Our level of non-performing assets reflects the Bank's conservative
underwriting policies, has resulted in low levels of nonaccrual loans, and has
reduced the costs of resolving non-performing assets. Over the past five years,
non-performing loans to total loans has averaged below 0.50%, net charge-offs to
average total loans has averaged below 0.26%, and non-performing assets to total
assets has averaged below 0.46%. Generally, banks benefit from lower levels of
non-performing loans by realizing more of the interest income accrued on the
loan portfolio and enjoying a greater ability to rely on internal growth to fund
new loans.

      Our philosophy has been to value non-performing loans at their estimated
collectible value and to aggressively manage these situations. Generally, the
Bank maintains its allowance for loan losses in excess of its non-performing
loans. Over the five years from 1995 to 1999, our ratio of allowance for loan
losses to non-performing loans averaged 349.65%.

      We fund our operations primarily through demand, savings and time deposits
and, to a lesser extent, lines of credit, sale/repurchase facilities from
various financial institutions, and Federal Home Loan Bank borrowings. In 1999,
our total deposits increased by $58 million to $268 million from $210 million. A
significant portion of this increase was a result of a new deposit product, our
"short-term parking account," introduced by the Bank in the fourth quarter of
1998. This account, which pays a higher yield than our other money market
account, requires a minimum balance of $10,000 and allows depositors to access
their funds only on the 15th and last day of each month.

NET INCOME

      Net income for 1999 was $3.1 million, a 9.48% increase over the $2.8
million earned in 1998. The principal contributors to our increase in net income
during 1999 were an increase of



                                       26


$3.8 million, or 44.01%, in additional net interest income and an increase of
$294,000, or 22.12%, in additional fee income from loans held for sale that we
originated and sold in the secondary market. Diluted earnings per share
increased 5.19% to $1.42 in 1999 from $1.35 in 1998. The growth of diluted
earnings per share of 5.19% was less than the growth of net income of 9.48% due
to 81,920 more diluted shares being outstanding at December 31, 1999 compared
with December 31, 1998. We had more diluted shares as a result of stock options
being exercised as well as 64,000 additional options being granted in 1999.

      Net income for 1998 was $2.8 million, a 23.18% increase over the $2.3
million earned in 1997. The improvement in 1998 net income was primarily the
result of an increase of $1.3 million, or 18.10%, in net interest income and an
increase of $890,000, or 202.73%, in loans held for sale fee income. As a
result, diluted earnings per share increased 10.66% to $1.35 in 1998 from $1.22,
in 1997. The growth of diluted earnings per share of 10.66% was less than the
growth of net income of 18.10% due to 216,244 more diluted shares being
outstanding at December 31, 1998 compared with December 31, 1997. We had more
diluted shares as a result of stock options being exercised as well as 65,516
additional options being granted in 1998.

      Two industry measures of the performance by a banking institution are its
return on average assets, referred to as "ROA," and return on average
stockholders' equity, referred to as "ROE." ROA measures net income in relation
to average total assets and indicates a company's ability to employ its
resources profitably. During 1999 our ROA was 1.08%, compared to 1.28% for 1998
and 1.30% for 1997. This decrease in ROA is partially attributable to our
increased investment in infrastructure during this period to support our future
growth. In addition, the strong asset growth rate of Blue Valley, with assets
increasing at a 26.91% compound annual rate for this time period which exceeded
the compound annual growth rate in net income during the same period,
contributed to the decrease in ROA.

      ROE is determined by dividing net income by average stockholders' equity
and indicates how effectively a company can generate net income on the capital
invested by its stockholders. During 1999 our ROE was 17.43%, compared to 18.98%
for 1998 and 20.62% for 1997. While earnings increased in 1999 and in 1998, ROE
decreased in 1999 and 1998. This decrease in ROE is partially attributable to
our increased investment in infrastructure during this period. In addition, the
$5.9 million of additional equity added through earnings, as well as $723,000
added through 109,660 options being exercised during the same time period,
contributed to the decrease in ROE.

NET INTEREST INCOME

      The primary component of our net income is our net interest income. Net
interest income is determined by the spread between the yields we earn on our
interest-earning assets and the rates we pay on our interest-bearing
liabilities, as well as the relative amounts of such assets and liabilities. Net
interest margin is determined by dividing net interest income by average
interest-earning assets.

      YEARS ENDED DECEMBER 31, 1999 AND 1998. Net interest income for 1999
increased to $12.4 million from $8.6 million in 1998, a $3.8 million, or 44.01%,
increase. This increase was primarily the result of a $59.7 million increase in
average interest-earning assets, which more

                                       27


than offset a $52.1 million increase in average interest-bearing liabilities.
Additionally, the decline in our cost of funds was greater than the decline in
the average rate we received on our average interest-earning assets. Our net
interest margin improved to 4.77%, from 4.30% during 1998. One of the major
contributors to the improvement in our net interest margin was interest of $2.0
million earned on a purchased lease portfolio on average outstanding leases of
$8.2 million, for a yield of 26.72%. We expect our interest income from these
purchased leases to decline over the next two years as the portfolio matures.
Without the interest income generated from this portfolio, the net interest
margin would have been 4.14%.

      Interest income for 1999 was $23.6 million, an increase of $5.8 million,
or 32.50%, from $17.8 million in 1998, primarily as a result of a $59.7 million,
or 29.05%, growth in interest-earning assets. Excluding the interest income
generated from the purchased lease portfolio discussed above, the yield on
average interest-earning assets declined from 8.78% in 1998 to 8.50%. However,
the increase in volume more than offset this 28 basis point decline in yield,
resulting in the $5.8 million increase in interest income from 1998 to 1999.
Interest income on available-for-sale securities decreased by $59,000, and the
tax-equivalent yield on our investment portfolio decreased 15 basis points in
1999 as compared to 1998. This resulted from our sale in 1998 of
higher-yielding, callable debt securities, which appeared to us likely to be
called due to the then-prevailing interest rate environment.

      Interest expense for 1999 was $11.2 million, up $2.0 million, or 21.72%,
from $9.2 million in 1998. We attribute the increase to a $42.4 million, or
26.88%, increase in our average balances of interest-bearing deposits as well as
a $9.7 million, or 52.57%, increase in other interest-bearing liabilities,
including FHLB borrowings and increased borrowings under our bank stock loan.
Overall, rates paid on average interest-bearing liabilities decreased to 4.91%
in 1999 from 5.22% in 1998, a decline of 31 basis points. The additional
deposits generated by the introduction of our short-term parking account were
used to fund a portion of our loan growth. The remaining funds were obtained
from other deposit products, as well as advances from the FHLB.

      YEARS ENDED DECEMBER 31, 1998 AND 1997. Net interest income for 1998
increased to $8.6 million from $7.3 million in 1997, a $1.3 million, or 18.10%,
increase. This increase was primarily the result of a $45.7 million increase in
average interest-earning assets, which offset a $36.8 million increase in
average interest-bearing liabilities. Although the net interest margin decreased
to 4.30% in 1998 from 4.66% in 1997, the additional volume generated more net
interest income.

      Interest income for 1998 was $17.8 million, an increase of $3.2 million,
or 22.45%, up from $14.6 million in 1997, primarily as a result of growth in
interest-earning assets. Yields on interest-earning assets declined 42 basis
points to 8.78% from 9.20% in 1997. Loan interest and fee income increased to
$14.6 million from $12.0 million because of the greater volume of loans
outstanding. These additional loans were funded by deposit growth as well as
advances from the FHLB. The tax-equivalent yield on our investment portfolio
remained constant at 6.39% for both 1998 and 1997. However, interest income on
available-for-sale securities increased by $539,000 as a result of growth in the
portfolio.

                                       28


      Interest expense for 1998 was $9.2 million, up $1.9 million, or 26.83%,
from $7.3 million in 1997. We attribute the increase to growth in our deposit
base, as well as increases in other funding sources such as the FHLB. Overall,
rates paid on average interest-bearing liabilities remained constant at 5.22% in
1998 compared with 5.21% in 1997, or 1 basis point difference.

      AVERAGE BALANCE SHEETS. The following table sets forth for the periods and
as of the dates indicated, information regarding our average balances of assets
and liabilities as well as the dollar amounts of interest income from
interest-earning assets and interest expense on interest-bearing liabilities and
the resultant yields or costs. Ratio, yield and rate information are based on
average daily balances where available; otherwise, average monthly balances have
been used. Nonaccrual loans are included in the calculation of average balances
for loans for the periods indicated.



                       AVERAGE BALANCES, YIELDS AND RATES


                                                                          YEAR ENDED DECEMBER 31,
                                           -------------------------------------------------------------------------------------
                                                      1999                         1998                         1997
                                           ---------------------------  ---------------------------  ---------------------------
                                                              AVERAGE                      AVERAGE                      AVERAGE
                                           AVERAGE            YIELD/     AVERAGE           YIELD/    AVERAGE            YIELD/
                                           BALANCE   INTEREST  RATE     BALANCE   INTEREST  RATE      BALANCE  INTEREST  RATE
                                           --------- -------- --------  --------- -------- --------  --------  -------- -------
                                                                        (DOLLARS IN THOUSANDS)
                                                                                             

ASSETS
Federal funds sold......................  $   9,482 $    431   4.55 %  $    7,786 $   396     5.09% $    5,063 $   276     5.45 %
Investment securities - taxable.........     33,422    2,087   6.24        33,836   2,191     6.48      28,834   1,846     6.40
Investment securities - non-taxable (1).     14,399      895   6.22        13,502     835     6.18       9,080     575     6.33
Mortgage loans held for sale............      1,413      112   7.93         2,026     138     6.81         795      56     7.04
Loans, net of unearned discount and fees    206,310   20,310   9.84       148,221  14,470     9.76     115,939  11,944    10.30
                                           --------- --------           ---------  -------           ---------- -------
        Total earning assets............    265,026   23,835   8.99       205,371  18,030     8.78     159,711  14,697     9.20
                                           --------- --------           ---------  -------           ---------- -------
Cash and due from banks - non-interest
  bearing...............................      9,883                         7,689                        6,425
Allowance for possible loan losses......    (2,842)                       (2,069)                      (1,516)
Premises and equipment, net.............      5,505                         4,776                        4,408
Other assets............................      7,723                         4,491                        6,163
                                           ---------                    ----------                   ----------
        Total assets....................  $ 285,295                    $  220,258                   $  175,191
                                           =========                    ==========                   ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits-interest bearing:
   Interest-bearing demand accounts.....  $  19,260 $    644   3.34 %  $   12,620 $   348     2.76% $   10,661 $   296     2.78 %
   Savings and money market
     deposits...........................     74,535    3,156   4.23        41,001   1,637     3.99      34,490   1,353     3.92
   Time deposits........................    106,366    6,032   5.67       104,141   6,247     6.00      82,683   4,985     6.03
                                           --------- --------           ---------- -------           ---------- -------
        Total interest-bearing deposits.    200,161    9,832   4.91       157,762   8,232     5.22     127,834   6,634     5.19
                                           --------- --------           ---------- -------           ---------- -------
Short-term borrowings ..................     16,122      690   4.28        12,192     591     4.85       9,372     458     4.89
Long-term debt .........................     11,973      682   5.70         6,223     382     6.14       2,215     166     7.50

        Total interest-bearing
          liabilities ..................    228,256   11,204   4.91       176,177   9,205     5.22     139,421   7,258     5.21
                                           --------- --------           ---------- -------           ---------- -------
Non-interest bearing deposits...........     37,314                        27,567                       22,098
Other liabilities ......................      2,034                         1,678                        2,588
Stockholders' equity....................     17,691                        14,836                       11,084
                                           ---------                    ----------                   ----------
        Total liabilities and
          stockholders' equity..........  $ 285,295                    $  220,258                   $  175,191
                                           =========                    ==========                   ==========
Net interest income/spread .............            $ 12,631   4.08 %            $  8,825     3.56%           $  7,439     3.99 %
                                                     ======== =====              ========  ========            ========

Net interest margin.....................                       4.77 %                         4.30%                        4.66 %
                                                              ======                       ========                     ========

___________________________
[FN]
(1)   Presented on a full tax-equivalent basis assuming a tax rate of 34%.
</FN>

      ANALYSIS OF CHANGES IN NET INTEREST INCOME DUE TO CHANGES IN INTEREST
RATES AND VOLUMES. The following table presents the dollar amount of changes in
interest income and interest expense for major components of interest-earning
assets and interest-bearing liabilities. It distinguishes between the increase
or decrease related to changes in balances and changes in interest rates. For
each category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to:

     o    changes in volume, reflecting changes in volume multiplied by the
          prior period rate; and

                                       29


     o    changes in rate, reflecting changes in rate multiplied by the prior
          period volume.

      For purposes of this table, changes attributable to both rate and volume,
which cannot be segregated, have been allocated proportionately to the change
due to volume and the change due to rate.




                         CHANGES IN INTEREST INCOME AND
                        EXPENSE VOLUME AND RATE VARIANCES

                                                                      YEAR ENDED DECEMBER 31,
                                          --------------------------------------------------------------------------------
                                                   1999 COMPARED TO 1998                    1998 COMPARED TO 1997
                                          ----------------------------------------  --------------------------------------
                                            CHANGE        CHANGE                     CHANGE       CHANGE
                                            DUE TO        DUE TO         TOTAL       DUE TO       DUE TO         TOTAL
                                             RATE         VOLUME        CHANGE        RATE        VOLUME        CHANGE
                                          ------------  ------------  ------------  ----------  ------------  ------------
                                                                          (IN THOUSANDS)
                                                                                            
Federal funds sold.......................   $    (33)    $       68    $       35   $    (17)    $      137    $      120
Investment securities - taxable..........        (78)          (26)         (104)          23           322           345
Investment securities - non-taxable (1)..           5            55            60        (13)           273           260
Mortgage loans held for sale.............          31          (57)          (26)         (2)            84            82
Loans, net of unearned discount .........         120         5,720         5,840       (586)         3,112         2,526
                                             ---------    ----------    ----------   ---------    ----------    ----------
      Total interest income..............          45         5,760         5,805       (595)         3,928         3,333
                                             ---------    ----------    ----------   ---------    ----------    ----------
Interest-bearing demand accounts.........          84           212           296         (2)            54            52
Savings and money market deposits........         104         1,415         1,519          25           259           284
Time deposits............................       (352)           137         (215)        (25)         1,287         1,262
Short-term borrowings....................        (56)           155            99         (4)           137           133
Long-term debt...........................        (25)           325           300        (24)           240           216
                                             ---------    ----------    ----------   ---------    ----------    ----------
      Total interest expense ............       (245)         2,244         1,999        (30)         1,977         1,947
                                             ---------    ----------    ----------   ---------    ----------    ----------
Net interest income......................   $     290    $    3,516    $    3,806   $   (565)    $    1,951    $    1,386
                                             =========    ==========    ==========   =========    ==========    ==========

___________________
[FN]
(1)   Presented on a fully tax-equivalent basis assuming a tax rate of 34%.
</FN>

PROVISION FOR LOAN LOSSES

      We make provisions for loan losses in amounts management deems necessary
to maintain the allowance for loan losses at an appropriate level. The provision
for loan losses increased to $2.1 million in 1999 from $1.1 million in 1998, or
102.07%, while the loan portfolio increased to $250.4 million in 1999 from
$161.4 million in 1998, or 55.11%. The provision for loan losses increased to
$1.1 million in 1998 from $660,000 in 1997, or 60.76%, while the loan portfolio
increased to $161.4 million in 1998 from $127.3 million in 1997, or 26.81%. The
allowance for loan losses as a percentage of loans increased to 1.52% in 1999
and 1.45% in 1998, as compared to 1.27% and 1.26% in 1997 and 1996,
respectively. We increased the allowance for loan losses in 1999 and 1998 based
upon an analysis of several factors, including the changing loan mix and overall
growth in the loan portfolio. We believe that a ratio of between 1.45 and 1.55
is consistent with the level maintained by banks that are similar to the Bank in
both size and market served. Based upon our future business and lending plans,
and depending upon specific facts and circumstances with respect to our loans
and general economic conditions, management expects to maintain its allowance,
as a percentage of total loans, in a range generally consistent with our
reserves over the past five years, which has varied between 1.16% and 1.52%.

NON-INTEREST INCOME

      The following table describes the items of our non-interest income for the
periods indicated:

                                       30


                               NON-INTEREST INCOME

                                                 YEAR ENDED DECEMBER 31,
                                             -----------------------------------
                                                1999        1998        1997
                                             ----------  -----------  ---------
                                                     (IN THOUSANDS)
Loans held for sale fee income............ $    1,623 $     1,329 $        439
NSF charges and service fees..............        553         598          499
Other service charges.....................        659         157          107
Realized gain on sales of investment                3         112            8
securities................................
Other income .............................        186         450          401
                                             ---------- ----------- ------------
    Total non-interest income............. $    3,024 $     2,646 $      1,454
                                             ========== =========== ============

      Non-interest income increased to $3.0 million in 1999, from $2.6 million
in 1998 and $1.5 million in 1997, increases of 14.29% and 81.98%, respectively.
These increases were primarily attributable to the increase in origination fees
resulting from the higher level of residential mortgage loans which we
originated and sold in the secondary market in 1999 and 1998. The increase in
loans held for sale fee income is the result of $82.4 million of residential
mortgage loans that we originated and sold in the secondary market in 1999, as
compared to $75.6 million in 1998 and $31.1 million in 1997. Although our
practice has been to hold substantially all of our investment securities to
maturity, in 1998 we recognized a substantial increase in gain on sales of
investment securities when we sold a number of debt securities in our portfolio
that were subject to call. Due to the interest rate environment, it appeared
likely that these securities would be called. By selling the securities and
reinvesting the proceeds, we were able to maintain a comparable yield while
extending the maturity of the dollars invested. Other service charge income
increased by $502,000 in 1999. This increase is a result of the Bank developing
new products which are beginning to generate fee-based income. Our investment
brokerage, commercial mortgage brokerage and brokered lease services generated
an additional $208,000 in 1999 over 1998. In addition a rental fleet of tanker
equipment purchased as part of a portfolio of leases during 1999 generated
rental income of $127,000 before it was eventually liquidated. The remainder of
the increase is a result of the growth in the Bank, and increases in general
customer relationship/retail fee based products, such as ATM, check orders, and
various other retail products. Other service charge income was fairly constant
in 1998 compared with 1997. Other income has declined over the past two years
because as we have grown and expanded our number of employees, we have leased
less of our corporate headquarters to outside parties, which decreased our
rental income by $133,000 in 1999 and $79,000 in 1998.

NON-INTEREST EXPENSE

      The following table describes the items of our non-interest expense for
the periods indicated.

                                       31


                              NON-INTEREST EXPENSE

                                                 YEAR ENDED DECEMBER 31,
                                            ------------------------------------
                                               1999        1998        1997
                                            ----------  -----------  ----------
                                                     (IN THOUSANDS)
Salaries and employee benefits............ $    4,578 $     3,312 $      2,304
Occupancy.................................        894         748          663
FDIC and other insurance expense..........        113         121           86
General and administrative................      3,095       1,815        1,603
                                             ---------- ----------- ------------
    Total non-interest expenses........... $    8,680 $     5,996 $      4,656
                                             ========== =========== ============

      Non-interest expense increased to $8.7 million in 1999, from $6.0 million
in 1998, and $4.7 million in 1997, increases of 44.76% and 28.78%, respectively.
These increases were primarily the result of increases in salaries and employee
benefits and general and administrative expenses. Our salaries and employee
benefits expenses increased to $4.6 million in 1999, from $3.3 million in 1998,
and $2.3 million in 1997, as we hired additional staff to facilitate our growth.
We had 112, 83 and 61 full-time employees at the end of 1999, 1998 and 1997,
respectively. General and administrative expense increased to $3.1 million in
1999, from $1.8 million in 1998, and $1.6 million in 1997, which is a direct
result of our growth, as well as our increased advertising and marketing
efforts. Advertising and marketing expenditures increased to $476,000 in 1999,
from $269,000 in 1998, and $119,000 in 1997. A lease portfolio was purchased
during 1999 with the assistance of a third party. A referral fee is due to a
third party based on performance of the portfolio. The referral fee accrued in
1999 was $305,000 and is included in general and administrative expenses.

INCOME TAXES

      Income taxes for fiscal years 1999, 1998 and 1997 were $1.5 million, $1.4
million and $1.1 million, respectively. The increases in taxes in 1999 and 1998
reflect our higher earnings. Our consolidated income tax rate varies from the
statutory rate principally due to the effects of state income taxes and interest
income earned on our municipal securities portfolio which is tax-exempt for
federal income tax purposes.

FINANCIAL CONDITION

      LENDING ACTIVITIES. Our loan portfolio is our main source of income, and
has been the principal component of our revenue growth. Our loan portfolio
reflects an emphasis on commercial, residential real estate, construction, and
personal lending and leasing. We emphasize commercial lending to professionals,
businesses and their owners. Commercial loans and loans secured by commercial
real estate accounted for 36.41% of our total loans at December 31, 1999, and
represented over 40% of our total loans at year end 1998, 1997, 1996, and 1995.
These loans increased at more than a 26.04% compound annual rate during the
four-year period ended December 31, 1999. However, as the Bank's portfolio has
become more diversified, these loans have decreased as a percentage of the total
portfolio from 50.31% at year-end 1995 to 36.41% at December 31, 1999.

      Loans were $250.4 million at December 31, 1999, an increase of $89.0
million, or 55.11%, compared to December 31, 1998. We experienced increases in
each of our loan categories, with the most significant increases occurring in
commercial real estate, personal,



                                       32


     construction and leasing. Over the last five years, we have expanded our
personal lending lines of business in an effort to more broadly diversify our
risk across multiple lines of business. A significant portion of the growth in
our personal lending lines over the last five years is attributable to growth in
our indirect automobile loan portfolio. As a result of the significant growth
over the past five years in our indirect automobile loan portfolio and
management's belief that our current level of investment in indirect automobile
loans as a percentage of our overall loan portfolio is appropriate, we do not
anticipate significant additional growth in our indirect automobile loan
portfolio in future periods. The growth of our commercial real estate portfolio
is a result of the natural economic growth and development of our market area,
coupled with the addition of experienced construction and development lenders.

      The following table sets forth the composition of our loan portfolio by
loan type as of the dates indicated. The amounts in the following table are
shown net of discounts and other deductions.




                                 LOAN PORTFOLIO

                                                                      AS OF DECEMBER 31,
                           ---------------------------------------------------------------------------------------------------------
                                  1999                  1998                   1997                 1996                 1995
                           -------------------  ---------------------   -------------------  -------------------   -----------------
                            AMOUNT   PERCENT       AMOUNT    PERCENT      AMOUNT   PERCENT     AMOUNT   PERCENT     AMOUNT   PERCENT
                           -------------------  ------------ --------   ---------- --------  ---------- --------   --------- -------
                                                                      (DOLLARS IN THOUSANDS)
                                                                                               

Commercial real estate...  $  26,617    10.63 % $    15,457      9.57 % $   7,878     6.19  %  7,300     7.20 % $   2,810     3.91 %
Residential real estate..     33,251    13.28        28,367     17.57      24,075    18.91    14,253    14.07       8,429    11.74
Commercial...............     64,552    25.78        52,310     32.41      45,969    36.11    41,514    40.97      33,311    46.40
Personal.................     44,747    17.87        19,751     12.23      14,590    11.46     9,507     9.38       4,680     6.52
Home equity..............      9,820     3.92         6,170      3.82       7,030     5.52     5,267     5.20       3,176     4.42
Construction.............     41,007    16.38        25,624     15.87      16,273    12.78    12,747    12.58      10,048    14.00
Leases...................     30,416    12.14        13,765      8.53      11,493     9.03    10,735    10.60       9,337    13.01
                              ------    -----        ------      ----      ------     ----    ------    -----       -----    -----
      Total loans and
        leases...........    250,410   100.00 %     161,444    100.00 %   127,308   100.00  %101,323   100.00 %    71,791   100.00 %
                                      ========               =========             ========          =========             ========
Less allowance for loan
    losses...............      3,817                  2,341                 1,618                1,275                   836
                             --------             ----------              --------             --------              --------
Loans receivable, net....  $ 246,593            $   159,103             $ 125,690            $  100,048             $ 70,955
                             ========             ==========              ========             ========              ========


      COLLATERAL AND CONCENTRATION. At December 31, 1999, 1998, and 1997,
substantially all of our loans were collateralized with real estate, inventory,
accounts receivable and/or other assets or were guaranteed by the Small Business
Administration. Loans to individuals and businesses in the construction industry
totaled $49.1 million, or 19.62%, of total loans, as of December 31, 1999. The
Bank does not have any other concentrations of loans to individuals or
businesses involved in a single industry totaling 5% of total loans. The Bank's
lending limit under federal law to any one borrower was $6.8 million at December
31, 1999. The Bank's largest single borrower, net of participations, at December
31, 1999 had outstanding loans of $4.8 million.

      The following table presents the aggregate maturities of loans in each
major category of our loan portfolio as of December 31, 1999, excluding the
allowance for loan and valuation losses. Additionally, the table presents the
dollar amount of all loans due more than one year after December 31, 1999 which
have predetermined interest rates (fixed) or adjustable interest rates
(variable). Actual maturities may differ from the contractual maturities shown
below as a result of renewals and prepayments or the timing of loan sales.


                                       33




                   MATURITIES AND SENSITIVITIES OF LOANS TO
                            CHANGES IN INTEREST RATES

                                                             AS OF DECEMBER 31, 1999
                               -------------------------------------------------------------------------------------
                                                                                             MORE THAN ONE YEAR
                                                                                         ---------------------------
                                LESS THAN       ONE TO       OVER FIVE
                                 ONE YEAR     FIVE YEARS       YEARS         TOTAL          FIXED        VARIABLE
                               ------------- -------------  ------------- -------------  ------------- -------------
                                                                                       
                                                                (IN THOUSANDS)
Commercial Real Estate.....    $      2,190  $     16,523   $      7,904  $     26,617   $      8,614  $     15,813
Commercial.................          34,973        22,214          7,365        64,552         10,450        19,129
Construction...............          18,746        21,544          1,046        41,336          2,735        19,855



NON-PERFORMING ASSETS

      Non-performing assets consist primarily of loans past due 90 days or more
and nonaccrual loans and foreclosed real estate. The following table sets forth
our non-performing assets as of the dates indicated:




                              NON-PERFORMING ASSETS

                                                                              AS OF DECEMBER 31,
                                                   --------------------------------------------------------------------------
                                                       1999           1998           1997           1996           1995
                                                    -----------    -----------    -----------    -----------    -----------
                                                                            (DOLLARS IN THOUSANDS)
                                                                                                
Real estate loans:
      Past due 90 days or more..................     $       -       $      -     $        -   $          -   $        134
      Nonaccrual................................             -              -              -              -              -
Installment loans:
      Past due 90 days or more..................             -              7              -              -            202
      Nonaccrual................................            87             38              -             89             57
Credit cards and related plans:
      Past due 90 days or more..................             -              -              -              -              -
      Nonaccrual................................             -              -              -              -              -
Commercial and all other loans:
      Past due 90 days or more..................            50            319              -            163             68
      Nonaccrual................................           375            650            367            156             24
Lease financing receivables:
      Past due 90 days or more..................             -            121              -              -              -
      Nonaccrual................................            25            227             58              -              -
Debt securities and other assets (excluding other
  real estate owned and other repossessed assets):
      Past due 90 days or more..................             -              -              -              -              -
      Nonaccrual................................             -              -              -              -              -
                                                    -----------    -----------    -----------    -----------    -----------
       Total non-performing loans ..............           537          1,362            425            408            485
                                                    -----------    -----------    -----------    -----------    -----------
Foreclosed assets held for sale ................           186             46            795             40            370
                                                    -----------    -----------    -----------    -----------    -----------
       Total non-performing assets .............    $      723     $    1,408     $    1,220   $        448   $        855
                                                    ===========    ===========    ===========    ===========    ===========
Total non-performing loans to total loans.......          0.21  %        0.84  %        0.33 %         0.40 %         0.68 %
Total non-performing loans to total assets......          0.16           0.54           0.21           0.25           0.37
Allowance for loan losses to non-performing loans       710.80         171.88         380.71         312.50         172.37
Non-performing assets to loans and foreclosed
   assets held for sale .........................         0.29           0.87           0.95           0.44           1.18


      IMPAIRED LOANS. A loan is considered impaired when it is probable that we
will not receive all amounts due according to the contractual terms of the loan.
This includes loans that are delinquent 90 days or more, nonaccrual loans, and
certain other loans identified by management. Accrual of interest is
discontinued, and interest accrued and unpaid is removed, at the time the loans
are delinquent 90 days. Interest is recognized for nonaccrual loans only upon
receipt, and only after all principal amounts are current according to the terms
of the contract.

                                       34


      Impaired loans totaled $5.2 million at December 31, 1999 and 1998, with
related allowances for loan losses of $825,000 and $747,000, respectively.

      Interest of $713,000 and $600,000 was recognized on average impaired loans
of $4.1 million and $3.5 million for 1999 and 1998, respectively. Interest of
$140,000 and $85,000 was recognized on impaired loans on a cash basis during
1999 and 1998, respectively.

      ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is increased by
provisions charged to expense and reduced by loans charged off, net of
recoveries. The allowance is maintained at a level considered adequate to
provide for potential loan losses, based on management's evaluation of the loan
portfolio. Management assesses the adequacy of the allowance for loan losses
based upon a number of factors including, among others:

      o     analytical reviews of loan loss experience in relationship to
            outstanding loans and commitments;

      o     unfunded loan commitments;

      o     problem and non-performing loans and other loans presenting
            credit concerns;

      o     trends in loan growth, portfolio composition and quality;

      o     appraisals of the value of collateral; and

      o     management's judgement with respect to current and expected economic
            conditions and their impact on the existing loan portfolio.

      General allowances have been established, based upon the aforementioned
factors, and allocated to the individual loan categories. Allowances are accrued
on specific loans evaluated for impairment for which the basis of each loan,
including accrued interest, exceeds the discounted amount of expected future
collections of interest and principal or, alternatively, the fair value of loan
collateral.

      The following table sets forth information regarding changes in our
allowance for loan and valuation losses for the periods indicated.

                                       35




                         SUMMARY OF LOAN LOSS EXPERIENCE
                             AND RELATED INFORMATION

                                                                               AS OF AND FOR THE
                                                                            YEAR ENDED DECEMBER 31,
                                                --------------------------------------------------------------------------------
                                                       1999            1998              1997           1996            1995
                                                    -----------     -----------       ----------      ----------      ----------
                                                                               (DOLLARS IN THOUSANDS)
                                                                                                        

Balance at beginning of period..............    $        2,341    $      1,618     $      1,275    $         836     $      611

LOANS CHARGED-OFF:
   Commercial real estate...................                 -               -                -                -              -
   Residential real estate..................                 -               -                -                -              -
   Commercial ..............................               567             310              357              216            198
   Personal ................................                47              49               19                7             60
   Home equity .............................                 -               -                -                -              -
   Construction ............................                 -               -                -                -             24
   Leases ..................................               158              27               83               91             37
                                                  -------------     -----------      -----------     ------------      ---------
      Total loans charged-off...............               772             386              459              314            319
RECOVERIES:
   Commercial real estate...................                 -               -                -                -              -
   Residential real estate..................                 -               -                -                -              -
   Commercial...............................                90              38               84               78            138
   Personal.................................                 2               6                1               11             32
   Home equity..............................                 -               -                -                -              -
   Construction.............................                 -               -                -                -              -
   Leases...................................                12               4               57               16              4
                                                  -------------     -----------      -----------     ------------      ---------
Total recoveries............................               104              48              142              105            174
                                                  -------------     -----------      -----------     ------------      ---------

Net loans charged-off.......................               668             338              317              209            145
Provision for loan losses...................             2,144           1,061              660              648            370
                                                  -------------     -----------      -----------     ------------      ---------
Balance at end of period....................    $        3,817    $      2,341     $      1,618    $       1,275     $      836
                                                  =============     ===========      ===========     ============      =========
Loans outstanding:
         Average............................    $      206,310    $    148,221     $    115,939      $      87,501   $   63,155
         End of period......................           250,410         161,444          127,308            101,323       71,791
Ratio of allowance for loan losses to loans
   outstanding:
         Average............................              1.85 %          1.58%            1.40%            1.46%        1.32%
         End of period......................              1.52            1.45             1.27             1.26         1.16
Ratio of net charge-offs to:
         Average loans .....................              0.32            0.23             0.27             0.24         0.23
         End of period loans................              0.27            0.21             0.25             0.21         0.20



      The following table shows our allocation of the allowance for loan losses
by specific category at the end of each of the periods shown. Management
attempts to allocate specific portions of the allowance for loan losses based on
specifically identifiable problem loans. However, the allocation of the
allowance to each category is not necessarily indicative of future losses and
does not restrict the use of the allowance to absorb losses in any category.

                                       36




                 ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES


                                                                       AS OF DECEMBER 31,
                           ---------------------------------------------------------------------------------------------------------
                                  1999                  1998                 1997                  1996                   1995
                           -------------------   -------------------  --------------------  -------------------    -----------------
                                       % OF                  % OF                  % OF                % OF                 % OF
                                       TOTAL                 TOTAL                TOTAL                TOTAL                TOTAL
                           AMOUNT    ALLOWANCE   AMOUNT    ALLOWANCE   AMOUNT   ALLOWANCE    AMOUNT  ALLOWANCE     AMOUNT  ALLOWANCE
                           -------- ------------ -------- ------------ -------- -----------  ------- ----------    ------- ---------
                                                                     (DOLLARS IN THOUSANDS)
                                                                             
Commercial real estate..   $   268        7.02 % $   155       6.62 % $    75        4.63 % $    72        5.65 % $    68     8.13 %
Residential real estate.       364        9.53       340      14.52       298       18.42       231       18.12        93    11.12
Commercial .............     1,206       31.60     1,013      43.27       648       40.05       564       44.23       370    44.26
Personal ...............       843       22.09       215       9.19       153        9.46        95        7.45        52     6.22
Home equity ............       123        3.22        69       2.95        83        5.13        60        4.71        35     4.19
Construction............       454       11.89       302      12.90       223       13.78       127        9.96       112    13.40
Leases .................       559       14.65       247      10.55       138        8.53       126        9.88       106    12.68
Unallocated.............         -           -         -          -         -           -         -           -         -        -
                             ------ -----------    ------ ----------    ------ -----------    ------ -----------    ------ --------
      Total.............   $ 3,817      100.00 % $ 2,341     100.00 % $ 1,618      100.00 % $ 1,275      100.00 % $   836   100.00 %
                             ====== ===========    ====== ==========    ====== ===========    ====== ===========    ====== ========


      INVESTMENT SECURITIES. The primary objectives of our investment portfolio
are to secure the adequacy of principal, to provide adequate liquidity and to
provide securities for use in pledging for public funds or repurchase
agreements. Income is a secondary consideration. As a result, we generally do
not invest in mortgage-backed securities and other higher yielding investments.
All securities in our investment portfolio are classified as available for sale
in order to provide us with an additional source of liquidity when necessary.
The balance of the investment portfolio at December 31, 1998 was higher than
either the 1999 or 1997 balance due to a 90-day, $5 million security we
purchased in December 1998 to cover a pledging requirement for one of the Bank's
customers. With the exception of this pledged security, the composition of our
investment portfolio has remained virtually unchanged over the last three years.

      The following table presents the composition of our investment portfolio
by major category at the dates indicated.



                 INVESTMENT SECURITIES PORTFOLIO COMPOSITION

                                                                                  AT DECEMBER 31,
                                                               ------------------------------------------------------
                                                                    1999             1998               1997
                                                               ---------------------------------- -------------------
                                                                                  (IN THOUSANDS)
                                                                                        
U.S. government and agency securities......................... $        34,175  $        38,859   $          28,688
State and municipal obligations...............................          14,471           14,568              11,559
Mortgage-backed securities....................................               -                -                   -
Other securities..............................................               -                -                   -
                                                                 ---------------  ---------------   -----------------
      Total................................................... $        48,646  $        53,427   $          40,247
                                                                 ===============  ===============   =================
Available for sale (fair value)............................... $        48,646  $        53,427   $          40,247
Held to maturity (amortized cost).............................               -                -                   -
                                                                 ---------------  ---------------   -----------------
      Total................................................... $        48,646  $        53,427   $          40,247
                                                                 ===============  ===============   =================


      The following table sets forth the maturities, carrying value or fair
value (in the case of investment securities available for sale), and average
yields for our investment portfolio at December 31, 1999. Yields are presented
on a tax equivalent basis. Expected maturities will differ from contractual
maturities due to unscheduled repayments and because borrowers on the underlying
mortgages may have the right to call or prepay obligations with or without
prepayment penalties.

                                       37


      Under our investment policy, not more than 10% of the Bank's capital may
be invested in the bonds of any single issuer, other than the United States or
its agencies.




                 MATURITY OF INVESTMENT SECURITIES PORTFOLIO

                        ONE YEAR OR LESS   ONE TO FIVE YEARS     FIVE TO TEN YEARS     MORE THAN TEN     TOTAL INVESTMENT SECURITIES
                                                                                           YEARS
                       ------------------- -------------------   ------------------  ------------------- ---------------------------
                       CARRYING  AVERAGE    CARRYING   AVERAGE   CARRYING  AVERAGE   CARRYING   AVERAGE  CARRYING    FAIR   AVERAGE
                         VALUE    YIELD      VALUE     YIELD       VALUE    YIELD      VALUE     YIELD    VALUE      VALUE   YIELD
                       --------- --------- ---------   -------   --------  --------  --------   -------- ---------  ----------------
                                                                    (DOLLARS IN THOUSANDS)
                                                                              
AVAILABLE FOR SALE
 U.S. government  and
    agency securities..$ 2,999    5.35 %  $ 11,785     5.98 %  $  19,391     6.55 % $     --       -- %  $ 34,175 $  34,175   6.25 %
 State and municipal
    obligations........    256    4.50       3,240     4.63       10,975     4.78         --       --      14,471    14,471   4.74
 Mortgage-backed
    securities.........     --      --          --       --           --       --         --       --          --        --     --
 Other securities......     --      --          --       --           --       --         --       --          --        --     --
                       -------- -------     ------- --------     --------   ------    -------  -------     ------- -------- -------
   Total available for
      sale............ $3,255    5.29 %  $ 15,025     5.69 %  $  30,366     5.91 % $     --       -- %  $ 48,646 $  48,646   5.80 %
                       ======== =======     ======= ========     ========   ======    =======  =======     ======= ======== =======

    Total investment
      securities.......$3,255    5.29 %  $ 15,025     5.69 %  $  30,366     5.91 % $     --       -- %  $ 48,646 $  48,646   5.80 %
                       ======= =======     ======= ========     ========   ======    =======  =======     ======= ========= =======


      DEPOSITS. A significant portion of our deposit growth during 1999 is
attributable to a new money market deposit product, our money management
account, or "short-term parking account," introduced by the Bank in the fourth
quarter of 1998. The money management account provides a hybrid of the features
available from a traditional money market account and a traditional time
deposit. The account requires a minimum balance of $10,000 and allows for daily
deposits but limits withdrawals to the 15th and last days of each month. This
account pays a rate of interest which is higher than a customer could receive on
a traditional money market account but lower than the rates generally available
on certificates of deposit. We believe that the trade-off to depositors between
higher interest rates but more limited access to withdrawals has proven to be an
attractive product in our market areas and provides us with a more attractive
source of funds than other alternatives such as Federal Home Loan Bank
borrowings, due to our ability to cross-sell additional services to these
account holders.

      The following two tables set forth the balances for each major category of
our deposit accounts and the weighted-average interest rates paid for
interest-bearing deposits for the periods indicated:



                                    DEPOSITS
                                                                    YEAR ENDED DECEMBER 31,
                              ------------------------------------------------------------------------------------------------------
                                           1999                              1998                              1997
                              -------------------------------  --------------------------------- -----------------------------------
                                                                     (DOLLARS IN THOUSANDS)
                                          PERCENT    WEIGHTED               PERCENT    WEIGHTED                PERCENT    WEIGHTED
                                            OF       AVERAGE                   OF      AVERAGE                   OF       AVERAGE
                               BALANCE   DEPOSITS     RATE      BALANCE     DEPOSITS     RATE     BALANCE     DEPOSITS      RATE
                              --------- ---------- ---------- ---------- ------------- --------- ----------- ----------- -----------
                                                                                     
Demand....................... $  36,950    13.78 %       -- %  $   33,752    16.09 %       -- %  $  27,275      15.97 %       -- %
Savings......................     3,385     1.26       2.93         3,491     1.66       2.94        3,072       1.80       2.90
Interest-bearing demand......    26,800     9.99       3.34        13,982     6.66       2.76       12,728       7.45       2.78
Money Market.................    35,764    13.34       3.51        35,911    17.11       4.00       35,030      20.51       4.02
Money Management.............    60,449    22.55       5.15         9,831     4.69       5.08           --         --         --
Time Deposits................   104,797    39.08       5.67       112,857    53.79       6.00       92,687      54.27       6.03
                                -------- ---------               --------  --------                --------- ----------
      Total deposits......... $ 268,145   100.00 %             $  209,824   100.00 %             $ 170,792     100.00 %
                                ======== =========               ========= =========               ========= ==========



                                       38


      The following table sets forth the amount of our certificates of deposit
that are greater than $100,000 by time remaining until maturity as of December
31, 1999:

                            AMOUNTS AND MATURITIES OF
                        TIME DEPOSITS OF $100,000 OR MORE

                                                  AS OF DECEMBER 31, 1999
                                                 --------------------------
                                                                WEIGHTED
                                                    AMOUNT       AVERAGE
                                                               RATE PAID
                                                 ------------ -------------
                                                  (DOLLARS IN THOUSANDS)
Three months or less............................ $   12,614        5.29 %
Over three months through six months............      8,720        5.57
Over six months through twelve months...........      6,316        5.70
Over twelve months..............................      7,307        6.19
                                                   ---------- -----------
    Total....................................... $   34,957        5.62 %
                                                   ========== ===========

LIQUIDITY AND CAPITAL RESOURCES

      LIQUIDITY. Liquidity is measured by a financial institution's ability to
raise funds through deposits, borrowed funds, capital, or the sale of marketable
assets, such as residential mortgage loans or a portfolio of SBA loans. Other
sources of liquidity, including cash flow from the repayment of loans, are also
considered in determining whether liquidity is satisfactory. Liquidity is also
achieved through growth of core deposits and liquid assets, and accessibility to
the money and capital markets. The funds are used to meet deposit withdrawals,
maintain reserve requirements, fund loans and operate the organization. Core
deposits, defined as demand deposits, interest-bearing transaction accounts,
savings deposits and certificates of deposit less than $100,000, were 70.11%,
68.57% and 73.98% of total assets at December 31, 1999, 1998 and 1997,
respectively.

      We use various forms of short-term borrowings for cash management and
liquidity purposes on a limited basis. These forms of borrowings include federal
funds purchased, revolving lines of credit and Federal Home Loan Bank
borrowings.

      We also have a bank stock loan. The amount outstanding under the amended
bank stock loan agreement is due July 31, 2000. We intend to repay the full
amount outstanding under our bank stock loan with the proceeds from this
offering. See "Use of Proceeds." As of February 29, 2000, the balance
outstanding under the bank stock loan was $7.3 million. The amended bank stock
loan agreement:

     o    prohibits us from paying dividends or making other distributions on
          our common stock;

     o    prohibits us from incurring additional indebtedness other than the
          junior subordinated debentures and our obligations under the trust
          preferred securities guarantee; and

     o    is secured by all of the stock of the Bank.

      The Bank is a member of the Federal Home Loan Bank System, which consists
of 12 regional Federal Home Loan Banks governed and regulated by the Federal
Housing Finance

                                       39


Board. The Federal Home Loan Banks provide a central credit facility for member
institutions. The Bank, as a member of the FHLB of Topeka, is required to
acquire and hold shares of capital stock in the FHLB of Topeka in an amount at
least equal to 0.30% of total assets or 1.00% of the aggregate principal amount
of its unpaid residential mortgage loans. The Bank is currently in compliance
with this requirement, with a $1.0 million investment in stock of the FHLB of
Topeka as of December 31, 1999. In 1998, the Bank took advantage of some special
advances from the FHLB to supplement its funding base. Outstanding advances from
the FHLB of Topeka to the Bank totaled $20.0 million at December 31, 1999.

       The following table sets forth a summary of our short-term borrowings
during 1999, 1998 and 1997 and as of the end of each period.




                              SHORT-TERM BORROWINGS
                                                        AVERAGE                      WEIGHTED
                                           AMOUNT        AMOUNT        MAXIMUM       AVERAGE       WEIGHTED
                                        OUTSTANDING   OUTSTANDING    OUTSTANDING     INTEREST       AVERAGE
                                             AT        DURING THE      AT ANY          RATE        INTEREST
                                          YEAR END      YEAR (1)      MONTH END     DURING THE       RATE
                                                                                       YEAR       AT YEAR END
                                        ------------- -------------  ------------  -------------  ------------
                                                 (DOLLARS IN THOUSANDS)
                                                                                     
At or for the year ended December 31, 1999:
   Federal Home Loan Bank borrowings.   $     10,000  $        461   $    10,000           4.50 %       5.98%
   Bank Stock Loan...................          7,450         4,763         7,450           7.03         7.50
   Revolving lines of credit.........             --            --            --             --           --
   Repurchase agreements.............         11,260         9,500        13,056           3.00         3.00
                                          -----------   -----------    ----------    -----------    ---------
      Total..........................         28,710        14,724        30,506           4.35         5.21
At or for the year ended December 31, 1998:
   Federal Home Loan Bank borrowings.             --            --            --             --           --
   Bank Stock Loan...................          3,575         3,800         4,038           7.97         7.25
   Revolving lines of credit.........             --            --            --             --           --
   Repurchase agreements.............          8,817         7,040         8,886           3.00         3.00
                                          -----------   -----------    ----------    -----------    ---------
      Total..........................         12,392        10,840        12,924           4.74         4.23
At or for the year ended December 31, 1997:
   Federal Home Loan Bank borrowings.             --            --            --             --           --
   Bank Stock Loan...................          4,038         2,801         4,038           8.28         8.50
   Revolving lines of credit.........             --            --            --             --           --
   Repurchase agreements.............          8,114         5,549         8,114           3.00         3.00
                                          -----------   -----------    ----------    -----------    ---------
      Total..........................         12,152         8,350        12,152           4.77         4.83

- -----------
[FN]
(1)  Calculations are based on daily averages where available and monthly
     averages otherwise.
</FN>

      CAPITAL RESOURCES. At December 31, 1999, our total stockholders' equity
was $18.9 million. At year-end 1999, our equity to asset ratio was 5.67%, as
compared to 6.71% at year-end 1998, and 6.68% at year-end 1997.

      The Federal Reserve Board's risk-based guidelines establish a
risk-adjusted ratio, relating capital to different categories of assets and
off-balance sheet exposures, such as loan commitments and standby letters of
credit. These guidelines place a strong emphasis on tangible stockholder's
equity as the core element of the capital base, with appropriate recognition of
other components of capital. At December 31, 1999, our Tier 1 capital ratio was
6.82%, while our total risk-based capital ratio was 8.07%, both of which exceed
the capital minimums established in the risk-based capital requirements.

                                       40


      Our risk-based capital ratios at December 31, 1999, 1998 and 1997 are
presented below.

                               RISK-BASED CAPITAL

                                                       DECEMBER 31,
                                             -----------------------------------
                                               1999       1998         1997
                                             ---------- ----------- ------------
                                                  (DOLLARS IN THOUSANDS)
Tier 1 capital
  Stockholder's equity.................... $   18,869 $    17,016 $     13,464
  Intangible assets.......................    (1,448)     (1,600)      (1,753)
  Unrealized appreciation on
  available-for-sale securities...........        957       (352)        (260)
  Other...................................          -           -            -
                                             ---------- ----------- ------------
    Total Tier 1 capital...................    18,378      15,064       11,451
                                             ---------- ----------- ------------

Tier 2 capital
  Qualifying allowance for loan losses....      3,371       2,255        1,618
                                             ---------- ----------- ------------
    Total Tier 2 capital...................     3,371       2,255        1,618
                                             ---------- ----------- ------------
    Total risk-based capital...............$   21,749 $    17,319 $     13,069
                                             ========== =========== ============

Risk weighted assets...................... $  269,660 $   180,077 $    132,394
                                             ========== =========== ============

Ratios at end of year
  Total capital to risk-weighted assets
  ratio...................................      8.07 %      9.62 %       9.87 %
  Tier 1 capital to average assets ratio
  (leverage ratio)........................      5.80 %      6.13 %       6.28 %
  Tier 1 capital to risk-weighted assets
  ratio...................................      6.82 %      8.37 %       8.65 %

Minimum guidelines
  Total capital to risk-weighted assets
  ratio...................................      8.00 %      8.00 %       8.00 %
  Tier 1 capital to average assets ratio
  (leverage ratio)........................      4.00 %      4.00 %       4.00 %
  Tier 1 capital to risk-weighted assets
  ratio...................................      4.00 %      4.00 %       4.00 %


QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

      As a continuing part of our financial strategy, we attempt to manage the
impact of fluctuations in market interest rates on our net interest income. This
effort entails providing a reasonable balance between interest rate risk, credit
risk, liquidity risk and maintenance of yield. Our funds management policy is
established by our Board of Directors and monitored by our Risk Management
Committee. Our funds management policy sets standards within which we are
expected to operate. These standards include guidelines for exposure to interest
rate fluctuations, liquidity, loan limits as a percentage of funding sources,
exposure to correspondent banks and brokers, and reliance on non-core deposits.
Our funds management policy also establishes the reporting requirements to our
Board of Directors. Our investment policy complements our asset/liability policy
by establishing criteria by which we may purchase securities. These criteria
include approved types of securities, brokerage sources, terms of investment,
quality standards, and diversification.

                                       41



      The following table sets forth our interest-rate sensitivity as of
December 31, 1999:




                       INTEREST-RATE SENSITIVITY ANALYSIS


                                                                 TIME TO MATURITY OR REPRICING
                                                ----------------------------------------------------------------
                                                  0-90 DAYS       91-365 DAYS       1-5 YEARS      OVER 5 YEARS       TOTAL
                                                ---------------   -------------   --------------   -------------   ------------
                                                                            (DOLLARS IN THOUSANDS)
                                                                                                    
INTEREST-EARNING ASSETS:
      Loans.................................    $      129,414    $     35,278    $      82,039    $      3,679    $   250,410
      Investments...........................               105           3,150           15,025          30,366         48,646
      Federal funds sold....................             8,000               -                -               -          8,000
                                                  -------------     -----------     ------------     -----------     ==========
         Total interest-earning assets......    $      137,519    $     38,428    $      97,064    $     34,045    $   307,056
                                                  =============     ===========     ============     ===========     ==========

INTEREST-BEARING LIABILITIES:
      Interest-bearing demand...............    $       26,800    $          -    $           -    $          -    $    26,800
      Savings and money market..............            99,598               -                -               -         99,598
      Time deposits.........................            26,465          40,027           35,997           2,308        104,797
      Funds borrowed........................            23,819           7,450                -          11,908         43,177
                                                  -------------     -----------     ------------     -----------     ==========
         Total interest-bearing liabilities.    $      176,682    $     47,477    $      35,997    $     14,216    $   274,372
                                                  =============     ===========     ============     ===========     ==========

CUMULATIVE:
      Rate sensitive assets (RSA)...........    $      137,519    $    175,947    $     273,011    $    307,056    $   307,056
      Rate sensitive liabilities (RSL)......           176,682         224,159          260,156         274,372        274,372
         GAP (GAP = RSA - RSL)..............          (39,163)        (48,212)           12,855          32,684         32,684
RSA/RSL.....................................             77.83 %         78.49  %        104.94  %       111.91  %           -
RSA/Total assets............................              0.41            0.53             0.82            0.92              -
RSL/Total assets ...........................              0.53            0.67             0.78            0.83              -
GAP/Total assets ...........................           (11.77) %       (14.50)  %          3.87  %         9.83  %           -
GAP/RSA ....................................            (0.28)          (0.27)             0.05            0.11



      We measure the impact of interest rate changes on our income statement
through the use of gap analysis. The gap represents the net position of assets
and liabilities subject to repricing in specified time periods. During any given
time period, if the amount of rate sensitive liabilities exceeds the amount of
rate sensitive assets, a company would generally be considered negatively gapped
and would benefit from falling rates over that period of time. Conversely, a
positively gapped company would generally benefit from rising rates.

      We have structured the assets and liabilities of our company to mitigate
the risk of either a rising or falling interest rate environment. We manage our
gap position at a 90-day horizon. Depending upon our assessment of economic
factors such as the magnitude and direction of projected interest rates over the
short- and long-term, we generally operate within guidelines set by our funds
management policy and attempt to maximize our returns within an acceptable
degree of risk. Our policy states that we should maintain a gap position at a
90-day horizon of between 0.60 and 1.40. Our position at December 31, 1999 was
0.78.

      Interest rate changes do not affect all categories of assets and
liabilities equally or simultaneously. There are other factors which are
difficult to measure and predict that would influence the effect of interest
rate fluctuations on our income statement. For example, a rapid drop in interest
rates might cause our loans to repay at a more rapid pace and some
mortgage-related investments to prepay more quickly than projected. This could
mitigate some of the benefits of falling rates that are expected when negatively
gapped. Conversely, a rapid rise in



                                       42


rates might cause the mortgage-related loans to repay at a slower pace, which
could give us an opportunity to increase our margins.

      In addition to the gap analysis currently required under our funds
management policy, our Board of Directors and Risk Management Committee continue
to evaluate additional methods of managing the impact of fluctuations in market
interest rates on our net interest income.

      Disclosures about fair values of financial instruments, which reflect
changes in market prices and rates, can be found in note 16 to the consolidated
financial statements included in this prospectus.

INFLATION

      The consolidated financial statements and related data presented in this
prospectus have been prepared in accordance with generally accepted accounting
principles, which require the measurement of financial position and operating
results in terms of historical dollars without considering changes in the
relative purchasing power of money over time due to inflation. Unlike most
industrial companies, substantially all of our assets and liabilities are
monetary in nature. As a result, interest rates have a more significant impact
on our performance than the effects of general levels of inflation. Interest
rates do not necessarily move in the same direction or in the same magnitude as
prices of goods and services. We disclose the estimated fair market value of our
financial instruments in accordance with Statement of Financial Accounting
Standards No. 107. See Note 16 to the consolidated financial statements included
in this prospectus.

YEAR 2000

      We have not experienced any Year 2000-related problems with our internal
data processing systems and software or those of any third parties with whom we
do business. It is possible, however, that Year 2000 compliance problems exist
that we cannot yet identify. If problems arise and we fail to address them on a
timely basis, it could result in lost revenue, increased operating costs, the
loss of customers and suppliers and other business interruptions. As of December
31, 1999, we had incurred total costs of not more than $20,000 that we believe
are allocable to our efforts to address the Year 2000 problem, of which not more
than $6,000 were incurred and expensed in 1999.

FUTURE ACCOUNTING REQUIREMENTS

      The Financial Accounting Standards Board ("FASB") has issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities ("SFAS 133")." This statement, as amended by SFAS No.
137, requires all derivatives to be recorded on the balance sheet at fair value
and establishes standard accounting methodologies for hedging activities. The
standard will result in the recognition of offsetting changes in value or cash
flows of both the hedge and the hedged item in earnings or comprehensive income
in the same period. The statement is effective for Blue Valley's fiscal year
ending December 31, 2001. Because Blue Valley generally does not hold derivative
instruments, the adoption of this statement is not expected to have a material
impact on the financial statements.

                                       43


      FASB also has issued Statement of Financial Accounting Standards No. 134,
"Accounting for Mortgage-Backed Securities retained after the Securitization of
Mortgage Loans Held for Sale by a Mortgage Banking Entity ("SFAS 134")." This
statement amends SFAS No. 65 allowing mortgage-backed securities or other
retained interests arising from the securitization of mortgage loans to be
classified based on the mortgage banking entities' ability and intent to sell or
hold those securities. Previously, these securities had to be held within a
trading account. This statement was effective for Blue Valley's fiscal year
ending December 31, 1999. The adoption of this standard did not have a material
impact on the financial statements.

                                    BUSINESS

OVERVIEW

      We organized Blue Valley and our wholly-owned subsidiary, Bank of Blue
Valley, in 1989 to provide banking services to closely-held businesses, their
owners, professionals and individuals in Johnson County, Kansas, a high growth,
demographically attractive area within the Kansas City MSA. Our focus has been
to take advantage of the current and anticipated growth in our market area as
well as to serve the needs of small and mid-sized commercial borrowers -
customers that we believe currently are underserved as a result of banking
consolidation in the industry generally and within our market specifically.

     We have experienced significant internal growth since our inception. In
addition, in 1994, we acquired the deposits of a branch of a failed savings and
loan institution to augment our internal growth and we expanded into an
additional market which management believed was attractive. In 1994, we also
completed the construction of our current headquarters in Overland Park, Kansas.
We currently have three banking locations in Johnson County, Kansas, including
our main office in Overland Park, a full-service office in Olathe, Kansas, and a
supermarket banking facility in Shawnee, Kansas.

      For the five-year period ended December 31, 1999, our compound annual
growth rate in loans was 36.65%, in assets was 26.82%, and in deposits was
25.70%. At December 31, 1999, we had total loans of $250.4 million, total assets
of $332.6 million, total deposits of $268.1 million and total stockholders'
equity of $18.9 million.

      Our lending strategy focuses on commercial lending, and, to a lesser
extent, residential and consumer lending. We strive to identify, develop and
maintain diversified lines of business which provide acceptable returns on a
risk adjusted basis. Our primary lines of business consist of commercial and
industrial lending, commercial real estate lending, construction lending,
indirect lending, leasing and residential mortgage lending.

      As a complement to our lending activities, we seek to develop lines of
business which diversify our revenue sources and increase our non-interest
income. In addition to fees generated in conjunction with our loan and lease
portfolios, we derive non-interest income by providing investment brokerage
services and trust services.

      In addition to the Bank, we have one direct wholly-owned subsidiary, Blue
Valley Building Corp., which owns the building and property that comprises our
headquarters in


                                       44



Overland Park, Kansas. The Bank has one wholly-owned subsidiary,
Blue Valley Investment Corp., which owns and services a portion of a commercial
lease portfolio that we purchased in 1999.

OUR MARKET AREA

      We operate as a community bank, serving the banking needs of small and
medium-sized companies and individuals in the Kansas City MSA generally, and in
suburban Johnson County, in particular. Our trade area generally consists of
Johnson County, Kansas. We believe that coupling our strategy of providing
exceptional customer service and local decision making with attractive market
demographics has led to a rate of growth which exceeds the natural growth rate
of the banking industry as well as the internal growth experienced locally by
our peers.

      The income levels and growth rate of Johnson County, Kansas compare
favorably to national averages. Johnson County's population growth rate ranks in
the top 2% of counties nationally, and its per capita income ranks in the top 1%
of counties nationally. Johnson County is also a significant banking market in
the State of Kansas and in the Kansas City MSA. According to available industry
data, as of June 30, 1999, total deposits in Johnson County, including those of
banks, thrifts and credit unions, were approximately $7.8 billion which
represented 19.23% of total deposits in the State of Kansas and 29.54% of total
deposits in the Kansas City MSA.

      As our founders anticipated, the trade area surrounding our main banking
facility in Overland Park has become one of the most developed retail areas in
the Kansas City MSA. Our Olathe, Kansas branch is located approximately 10 miles
west of our main office. We opened our Olathe branch in 1994 when we acquired
the deposits of the Olathe branch of a failed savings and loan association. We
made this acquisition because it was located in a contiguous market area and we
believed that it represented a stable deposit base. The Shawnee, Kansas
supermarket banking facility is approximately 20 miles northwest of our
headquarters location. We opened our Shawnee branch for the convenience of our
existing customers in Shawnee, and to expand our market presence in Shawnee. We
are in the process of building a free-standing banking facility in Shawnee,
Kansas and expect to commence operations in the new facility during the third
quarter of 2000. After Overland Park, Shawnee is the second fastest growing area
in Johnson County, Kansas.

BUSINESS STRATEGY

      Since our founding, we have strived to increase stockholder value by
executing a community banking strategy tailored to provide our customers with
competitive financial products and services, our employees with the opportunity
to share in our financial success and our community with a stable, growth
oriented employer. To further our primary business objectives, we have
identified several business strategies designed to increase and diversify our
loan portfolio, generate non-interest income, control non-interest expense and
create new markets for our existing and developing products.

      o     GROW AND DIVERSIFY OUR LOAN PORTFOLIO.  Our lending strategy
            emphasizes commercial and residential lending and, to a lesser
            extent, consumer lending.  To

                                       45


            grow our portfolio, we actively pursue businesses and professionals
            within our target market area as well as utilize our existing client
            relationships to identify and develop a network of potential
            referrals. We have also placed an increasing emphasis on
            cross-marketing our lending products and services to existing and
            new customers for our deposit and other services. With the advent of
            new technology for delivering financial products and services, we
            have identified several techniques to market our lending products.
            For example, our customers are now able to use our electronic
            banking services to apply for residential and personal loans over
            the Internet. Throughout our history, we have continually broadened
            our product offerings in order to decrease our reliance on any one
            source of lending activity and to generate additional income. To
            further diversify our loan portfolio, we intend to continue to
            identify and invest in new lines of business that provide an
            acceptable rate of return on a risk-adjusted basis.

      o     PURSUE OPPORTUNITIES TO INCREASE OUR NON-INTEREST INCOME. In
            order to increase stockholder value, we believe that traditional
            community banks must identify and develop products which generate
            fee-based income in order to augment traditional sources of
            interest income.  Our residential mortgage loan originations and
            our trust, investment brokerage and other services provide these
            sources of non-interest income.  Although our trust and
            investment brokerage operations do not currently represent a
            material source of income, we anticipate the income resulting
            from these activities to increase in the future.  We also seek to
            deploy programs and employ individuals capable of anticipating
            and meeting the many financial service needs of our relatively
            affluent customer base.  The experience of our management team is
            critical to understanding and providing the high level of
            customer service which we believe is essential in competing for
            these customers.

      o     CONTROL THE EXPENSES NECESSARY TO FACILITATE OUR GROWTH. As a
            high-growth community bank with diversified and developing lines of
            business, we continue to place emphasis on controlling costs. Each
            of our prospective lines of business, as well as our current
            activities, are reviewed to determine the potential contribution to
            net income and earnings per share.

      o     EXPAND OUR PRESENCE WITHIN OUR MARKET AREA.  We operate as a
            community bank, serving the banking needs of small and
            medium-sized companies and individuals in the Kansas City MSA
            generally, and suburban Johnson County, Kansas in particular.  We
            will consider opening new branches and establishing new ATMs in
            high growth areas within our market area to grow our deposit base
            and to expand our ability to provide lending and other services
            to new and existing customers.  To the extent that opportunities
            present themselves, we will consider acquisition opportunities
            within our market area and in contiguous areas.  Our management
            team expects to build upon our reputation as a community bank
            capable of responding promptly to customer needs, thereby
            distinguishing ourselves from many regional and national banks.
            We also expect to continue to respond to changes in technology to
            enable us to enhance our level of customer service.  For example,
            through our "Blue Wave" Internet banking service, our

                                       46


            deposit customers can check balances, transfer funds, pay bills and
            order new checks electronically around the clock. By offering these
            services to our customers, we believe we have distinguished
            ourselves from many community banks in our market area.

      In order to successfully execute our strategies and achieve our primary
business objectives we rely upon what we believe to be our primary strengths,
including:

o           CUSTOMER SERVICE STANDARDS. We believe that our emphasis on local
            relationship banking, our high level of customer service standards
            and our employees' commitment to customer satisfaction have been
            important factors in the success and growth of the Bank.

o           GROWTH OPPORTUNITIES.  As of December 31, 1999, our total loan
            portfolio had grown to approximately $250.4 million.  We believe
            our Johnson County location presents significant opportunities to
            grow our loan portfolio and deposit base.  The U.S. Census Bureau
            recently reported that the job growth in Johnson County, Kansas
            in 1998 was greater than in any other county in the United
            States.  We believe that our operating strategy, the continued
            increase in the local employment base, the relatively affluent
            residential population, and the banking needs in our market areas
            have positioned us to facilitate further growth in our assets and
            deposit base.

o           INDEPENDENT COMMUNITY BANK.  As a Johnson County-headquartered,
            independent community bank, we believe we have certain
            competitive advantages in our market area over many banks with a
            regional or national focus, particularly during the current
            period of industry consolidation.  We continue to market our
            local decision-making structure to customers who have become
            dissatisfied with larger banks that fail to address their service
            expectations.

o           EXPERIENCED MANAGEMENT TEAM. Each member of our six-person senior
            management team has significant banking or banking-related
            experience. In 1998, our President and Chief Executive Officer was
            named the "1998 Financial Entrepreneur of the Year - Midwest Region"
            by Ernst & Young LLP.

LENDING ACTIVITIES

      OVERVIEW. Our principal loan categories include commercial, commercial
real estate, construction, indirect, leasing and residential mortgages. We also
offer a variety of consumer loans. Our primary source of income is interest
earned on our loan portfolio. As of December 31, 1999, our loans represented
approximately 75.29% of our total assets. Although our legal lending limit to
any one borrower was $6.8 million at December 31, 1999, our largest single
borrower as of that date had outstanding loans of $4.8 million.

      We have been successful in expanding our loan portfolio because of the
commitment of our staff and the economic growth in our area of operation. Our
staff has significant experience in lending and has been successful in offering
our products to potential customers and existing



                                       47


customers. We believe that we have been successful in maintaining our customers
because of our staff's attentiveness to the banking needs of our customers and
the development of personal relationships with them. We strive to become a
strategic business partner with our customers, not just a source of funds.

      We conduct our lending activities pursuant to the loan policies adopted by
our board of directors. These policies currently require the approval of our
loan committee of all credits in excess of $300,000. Credits up to $300,000 can
be approved by the President or by the joint signatures of our Executive Vice
President and Chief Lending Officer, and Senior Vice President - Mortgage
Banking. Our management information systems and loan review policies are
designed to monitor lending sufficiently to ensure adherence to our loan
policies. The following table shows the composition of our loan portfolio at
December 31, 1999.

                                   LOAN PORTFOLIO

                                   AS OF DECEMBER 31, 1999
                                  -------------------------
                                     AMOUNT      PERCENT
                                    (DOLLARS IN THOUSANDS)
Commercial real estate...........   $  26,617      10.63 %
Residential real estate..........      33,251      13.28
Commercial.......................      64,552      25.78
Personal.........................      44,747      17.87
Home equity......................       9,820       3.92
Construction.....................      41,007      16.38
Leases...........................      30,416      12.14
                                     ---------  ---------
    Total loans and leases.......     250,410     100.00 %
Less allowance for loan losses...       3,817
                                     ---------
Loans receivable, net............   $ 246,593
                                     ---------

      COMMERCIAL LOANS. As of December 31, 1999, approximately $64.6 million, or
25.78%, of our loan portfolio represented commercial loans. The Bank has
developed a strong reputation in the servicing of small business and commercial
loans. We have expanded this portfolio through the addition of commercial
lending staff and as a result of our reputation. Commercial loans have
historically been a significant portion of our loan portfolio and we expect to
continue our emphasis on this loan category.

      The Bank's commercial lending activities historically have been directed
to small and medium-sized companies in the Kansas City MSA, focusing on Johnson
County, Kansas, with annual sales of between $100,000 and $20 million. The
Bank's commercial customers are primarily firms engaged in manufacturing,
service, retail, construction, distribution and sales with significant
operations in our market areas. The Bank's commercial loans are primarily
secured by real estate, accounts receivable, inventory and equipment, and the
Bank generally seeks to obtain personal guarantees for its commercial loans. As
of December 31, 1999, approximately 5.44% of the number of our commercial loans
had outstanding balances in excess of $300,000, and these loans accounted for
47.68% of the total carrying value of our commercial loan portfolio. The Bank
primarily underwrites its commercial loans on the basis of the borrowers' cash
flow and ability to service the debt, as well as the value of any underlying
collateral and the financial strength of any guarantors.

                                       48


     Approximately $4.0 million, or 6.20%, of our commercial loans are Small
Business Administration loans, of which $3.0 million is government guaranteed.
The SBA guarantees the repayment of a portion of the principal on these loans,
plus accrued interest on the guaranteed portion of the loan. Under the federal
Small Business Act, the SBA may guarantee up to 80% of qualified loans of
$100,000 or less and up to 75% of qualified loans in excess of $100,000, up to a
maximum guarantee of $750,000. We are an active SBA lender in our market area
and have been approved to participate in the SBA Certified Lender Program.

      COMMERCIAL REAL ESTATE LOANS. The Bank also makes loans to provide
permanent financing for retail and office buildings, multi-family buildings and
churches. As of December 31, 1999, approximately $26.6 million, or 10.63%, of
our loan portfolio represented commercial real estate mortgage loans. Our
commercial real estate mortgage loans are underwritten on the basis of the
appraised value of the property, the cash flow of the underlying property, and
the financial strength of any guarantors.

      In 1999, the bank hired a full-time loan officer to focus on the
origination of permanent commercial real estate mortgage loans, the majority of
which are sold to third-party investors. We earn fee income on commercial real
estate mortgage loans that we originate for sale to third-party investors.

      CONSTRUCTION LOANS. Our construction loans include loans to developers,
home building contractors and other companies and consumers for the construction
of single family homes, land development, and commercial buildings, such as
retail and office buildings and multi-family properties. As of December 31,
1999, approximately $41.0 million, or 16.38%, of our loan portfolio represented
real estate construction loans. The builder and developer loan portfolio has
been a consistent and profitable component of our loan portfolio over our
ten-year history. We attribute this success to our availability and prompt
service. The Bank's experience and reputation in this area have enabled it to
focus on relationships with a smaller number of larger builders. The Bank's
focus on larger and more established builders has permitted it to increase the
total value of its real estate construction portfolio. Construction loans are
made to qualified builders to build houses to be sold following construction,
pre-sold houses and model houses. These loans are generally underwritten based
upon several factors, including the experience and current financial condition
of the borrowing entity, amount of the loan to appraised value, and general
conditions of the housing market. Construction loans are also made to
individuals for whom houses are being constructed by builders with whom the Bank
has an existing relationship. Those loans are made on the basis of the
individual's financial condition, the loan to value ratio, the reputation of the
builder, and whether the individual will be pre-qualified for permanent
financing.

      INDIRECT LOANS. A significant portion of our consumer loan portfolio
consists of indirect automobile loans offered through automobile dealerships
located primarily in our immediate market. The indirect loan portfolio consists
of approximately 2,800 loans. At December 31, 1999, loans representing 99.70% of
the portfolio balance were current, and the historical loss experience of this
portfolio is significantly lower than industry averages. At the period ended
December 31, 1999, the indirect loan portfolio had an overall loss experience of
0.09%, which is lower than the overall bank loss experience of 0.32% in 1999. We
cannot be sure whether our level of charge-offs for indirect automobile loans in
future periods will be consistent with our



                                       49


     historical levels of indirect automobile loan charge-offs. Much of the
growth in our indirect loan portfolio in 1999 resulted from the increase in the
number of loan officers and administrative staff. This allowed us to expand our
dealer relationships and expand our territory slightly. There are currently 23
dealerships participating in this program. As a result of the significant growth
over the past five years in our indirect automobile loan portfolio and
management's belief that our current level of investment in indirect automobile
loans as a percentage of our overall loan portfolio is appropriate, we do not
anticipate significant growth in this loan category in future periods. Our loans
made through this program generally represent loans to purchase new cars. Our
indirect loans are underwritten based on the borrower's income, current debt,
past credit history, collateral, and the reputation of the originating
dealership.

      LEASE FINANCING. Our lease portfolio includes capital leases that we have
originated and leases that we have acquired from brokers or third parties. As of
December 31, 1999, our lease portfolio totaled $30.4 million, or 12.14% of our
total loan portfolio, consisting of $10.2 million principal amount of leases
originated by us and $20.2 million principal amount of leases that we purchased.
We provide lease financing for a variety of equipment and machinery, including
office equipment, heavy equipment, telephone systems, tractor trailers and
computers. Lease terms are generally from three to five years. In 1999, we
expanded our lease financing sales staff and administrative staff. As a result,
we have been able to acquire additional brokers and direct relationships.
Management believes this area is attractive because of its ability to provide a
source of both interest and fee income. Our leases are generally underwritten
based upon several factors, including the experience and current financial
condition of the lessee, amount of the financing to appraised value, and general
conditions of the market.

      Of our lease portfolio at December 31, 1999, $5.9 million, or 19.44%,
represented leases that Blue Valley Investment acquired on February 1, 1999 for
approximately $12 million from National Retailer Leasing ("NRL"), a tanker truck
leasing company involved in bankruptcy proceedings. These leases represent
leases of tanker trucks used to transport fuel. Many of these tanker trucks are
used at airports and similar locations. Of the total number of leases acquired
by Blue Valley Investment, approximately $8.7 million in principal amount
represented leases that satisfied the Bank's underwriting criteria for leases,
and were purchased by the Bank from Blue Valley Investment. The remaining NRL
assets held by Blue Valley Investment totaling $3.3 million represented leases
that had defaults or delinquencies at the time of purchase. However, as of
December 31, 1999, the total amount of these leases reflected on the balance
sheet of Blue Valley Investment has been paid down to $1.1 million and is
supported by lease paper which is now current. In 1999, interest income from
these leases was $1.4 million. We expect our interest income from the NRL leases
to decline over the next two years as the portfolio matures.

      RESIDENTIAL MORTGAGE LOANS. Our residential mortgage loan portfolio
consists primarily of first and second mortgage loans on residential properties.
As of December 31, 1999, $43.1 million, or 17.20%, of our loan portfolio
represented residential mortgage loans. In 1999, we originated approximately
$85.6 million of residential mortgage loans, of which we sold approximately
$82.4 million, or 96.26%, in the secondary market. The terms of these loans are
for 15, 20 or 30 years, and accrue interest at a fixed or variable rate. Due to
interest rate risk considerations, we generally sell our fixed rate residential
mortgage loans in the secondary market. For our own portfolio, we typically
originate fixed-rate loans with a balloon payment in 2-5 years with 15 to 30
year amortizations. By offering these products, we can offer credit to
individuals who are self-employed or have significant income from partnerships
or investments,

                                       50


who are often unable to satisfy the underwriting criteria permitting the sale of
their mortgages into the secondary market.

      We originate conventional first mortgage loans primarily through referrals
from real estate brokers, builders, developers, prior customers and media
advertising. In addition, since 1999, we have offered customers the ability to
apply for mortgage loans and to pre-qualify for mortgage loans over the Internet
through our electronic banking service. To date, mortgage loans originated over
the Internet have not represented a material amount of our mortgage loan
originations. However, we expect Internet mortgage loan originations to increase
over the next several years at a more rapid rate than our overall mortgage loan
originations. The origination of a mortgage loan from the date of initial
application through closing normally takes 15 to 60 days. We acquire forward
commitments to sell mortgage loans on those that we intend to sell into the
secondary market to reduce market risk on mortgage loans in the process of
origination and those held for sale.

      Our mortgage loan credit review process is consistent with the standards
set by traditional secondary market sources. We review appraised value and debt
service ratios, and we gather data during the underwriting process in accordance
with various laws and regulations governing real estate lending. We require
pre-approval from secondary market sources before we approve loans to be sold
into the secondary market. Our internal approval process is less stringent for
loans pre-approved by our secondary market sources, which we believe allows us
to be more responsive to the tight time commitments necessary for locking in
interest rates in the secondary market.

      Loans originated by the Bank are sold with servicing released to increase
current income and reduce the costs associated with retaining servicing rights.
Commitments are obtained from the appropriate investor on a loan-by-loan basis
on a 30, 45 or 60 day delivery commitment. Interest rates are committed to the
borrower when a rate commitment is obtained from the investor. Loans are funded
by the Bank and purchased by the investor within 30 days following closing
pursuant to commitments obtained at the time of origination. We sell
conventional conforming loans and all loans that are non-conforming as to credit
quality to secondary market investors for cash on a non-recourse basis.
Consequently, foreclosure losses on all sold loans are generally the
responsibility of the investor and not that of the Bank.

      CONSUMER AND OTHER LOANS. As of December 31, 1999, our consumer and other
loans totaled $44.7 million, or 17.90%, of our total loan portfolio.
Substantially all of this amount consisted of installment loans to individuals
in our market area. Installment lending offered directly by the Bank in our
market area includes automobile loans, recreational vehicle loans, home
improvement loans and unsecured lines of credit and other loans, to
professionals, people in education, industry and government, as well as retired
individuals and others. Since 1999, we have offered customers the ability to
apply for consumer loans, personal lines of credit and overdraft protection
lines of credit over the Internet through our electronic banking services. To
date, consumer loans originated over the Internet have not represented a
material amount of our consumer loan portfolio. Our consumer and other loans are
underwritten based on the borrower's income, current debt, past credit history
and collateral.

                                       51


INVESTMENT ACTIVITIES

      The objectives of our investment policy are to:

     o    secure the safety of principal;

     o    provide adequate liquidity;

     o    provide securities for use in pledging for public funds or repurchase
          agreements; and

     o    maximize after-tax income consistent with servicing the Bank's
          customers' needs.

      We invest primarily in direct obligations of the United States,
obligations guaranteed as to principal and interest by the United States,
obligations of agencies of the United States and bank-qualified obligations of
state and local political subdivisions. In order to ensure the safety of
principal, we typically do not invest in mortgage-backed securities and other
higher-yielding instruments. We also may invest from time to time in corporate
debt or other securities as permitted by our investment policy. In addition, we
enter into federal funds transactions with our principal correspondent banks,
and primarily act as a net seller of these funds. The sale of federal funds are
effectively short-term loans from us to other banks.

      Our investment accounts also include minimal equity investments in the
Federal Home Loan Bank ("FHLB"). We invest in FHLB in order to be a member,
which qualifies us to use their services, including FHLB borrowings. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operation - Liquidity and Capital Resources."

DEPOSIT SERVICES

      The principal sources of funds for the Bank are core deposits from the
local market areas surrounding the Bank's offices, including demand deposits,
interest-bearing transaction accounts, money market accounts, savings deposits
and certificates of deposit of less than $100,000. Transaction accounts include
interest-bearing and non-interest-bearing accounts which provide the Bank with a
source of fee income and cross-marketing opportunities as well as a low-cost
source of funds. The Bank also offers two types of short-term investment
accounts. The Bank's money market account is a daily access account that has a
higher rate than a personal interest-bearing checking account and allows for
limited check-writing ability. A significant portion of our deposit growth
during 1999 is attributable to a new money market deposit product, our money
management account, or "short-term parking account," introduced by the Bank in
the fourth quarter of 1998. The money management account provides a hybrid of
the features available from a traditional money market account and a traditional
time deposit. The account requires a minimum balance of $10,000 and allows for
daily deposits but limits withdrawals to the 15th and last days of each month.
This account pays a rate of interest which is higher than a customer could
receive on a traditional money market account but lower than the rates generally
available on certificates of deposit. We believe that the trade-off to
depositors between higher interest rates but more limited access to withdrawals
has proven to be an attractive product in our market areas and provides us with
a more attractive source of funds than other alternatives such



                                       52


as Federal Home Loan Bank borrowings, due to our ability to cross-sell
additional services to these account holders. Time and savings accounts also
provide a relatively stable and low cost source of funding. In 1999, the Bank
changed its policy to allow for acceptance of brokered deposits which can be
utilized to support the growth of the Bank. As of December 31, 1999, the Bank
had $812,000 in brokered deposits, and the Bank does not anticipate brokered
deposits becoming a meaningful percentage of its deposit base. In pricing
deposit rates, management considers profitability, the matching of term lengths
with assets, the attractiveness to customers and rates offered by our
competitors.

INVESTMENT BROKERAGE SERVICES

      In 1999, the Bank began offering investment brokerage services through an
unrelated broker-dealer. These services are currently offered at our Overland
Park, Shawnee and Olathe offices and will be offered at our full-service,
free-standing facility in Shawnee when it opens in the third quarter of 2000.
One of the individuals responsible for providing these services is a joint
employee of the Bank and the registered broker-dealer, and the second individual
is employed by the broker-dealer under contract to the Bank. Investment
brokerage services provide a source of fee income for the Bank. In 1999, the
amount of our fee income generated from investment brokerage services was
$30,000, but management anticipates that this will increase significantly in
future years.

TRUST SERVICES

      We began offering trust services in 1996. Until 1999, the Bank's trust
services were offered exclusively through the employees of an unaffiliated trust
company. The Bank hired a full-time officer in 1999 to develop the Bank's trust
business. Trust customers are both existing Bank customers and new customers. We
believe that the ability to offer trust services as a part of our complement of
financial services to new customers of the Bank presents a significant
cross-marketing opportunity. The services currently offered by the Bank's trust
department include the administration of self-directed individual retirement
accounts, qualified retirement plans, custodial and directed trust accounts. The
Bank also offers investment advisory services with the assistance of the
unaffiliated trust company. As of December 31, 1999, the Bank's trust department
administered 85 accounts, with assets under management of approximately $19.4
million. Trust services provide the Bank with a source of fee income and
additional deposits. In 1999, the amount of our fee income from trust services
was $103,000, but management anticipates that this will increase significantly
in future years.

COMPETITION

      We encounter competition primarily in seeking deposits and in obtaining
loan customers. The level of competition for deposits in our market area and
nationally is quite high. Our principal competitors for deposits are other
financial institutions within a few miles of our locations, including other
banks, savings institutions and credit unions. Competition among these
institutions is based primarily on interest rates offered, the quality of
service provided, and the convenience of banking facilities. Additional
competition for depositors' funds comes from U.S. government securities, private
issuers of debt obligations and suppliers of other investment alternatives for
depositors.

                                       53


      We compete in our lending, investment brokerage and trust activities with
other financial institutions, such as banks and thrift institutions, credit
unions, automobile financing companies, mortgage companies, securities firms,
investment companies and other finance companies. Many of our competitors are
not subject to the same extensive federal regulations that govern bank holding
companies and federally insured banks and state regulations governing state
chartered banks. As a result, these non-bank competitors have advantages over us
in providing certain services. Many of the financial institutions with which we
compete are larger than us with greater financial resources, name recognition
and market presence.

EMPLOYEES

      As of December 31, 1999, the Bank had approximately 112 full-time
employees. Blue Valley, Blue Valley Building and Blue Valley Investment do not
have any full-time employees. None of the employees of the Bank is subject to a
collective bargaining agreement. We consider the Bank's relationship with its
employees to be excellent.

LEGAL PROCEEDINGS

      We are involved from time to time in routine litigation incidental to our
business. We do not believe that we are a party to any material pending
litigation that in our opinion is likely to have a material adverse effect on
our consolidated financial condition, results of operations or cash flows.

PROPERTIES

      The Bank's principal office occupies 2.87 acres of ground on the corner of
119th and Riley streets in Overland Park, Kansas. The construction of the
building was completed in 1994 and consists of 38,660 square feet. The building
and land are subject to third-party mortgage indebtedness in the original
principal amount of $2.5 million. As of December 31, 1999, the outstanding
principal amount of this indebtedness was $1.9 million.

      The Bank's Olathe, Kansas office occupies 0.93 acres of ground on the
corner of Santa Fe and Ridgeview Streets. The construction of the building was
completed in 1973, and consists of 4,116 square feet.

      The Bank's Shawnee, Kansas office currently occupies 425 square feet in a
grocery store located at Highway K-7 and 55th Street. The Bank leases this space
from CMI, Inc. under a lease with a primary term through January 18, 2002. The
Bank expects that its permanent facility in Shawnee, Kansas will be completed
during the third quarter of 2000. When completed, the building will consist of
4,000 square feet and will occupy 0.85 acres of land.

      In 1998, the Bank purchased approximately 1.30 acres of undeveloped land
on the corners of K68 and US 69 Highway in Louisburg, Kansas, just south of
Johnson County for potential future development as a full-service branch.

                                       54


BVBC CAPITAL TRUST I

      BVBC Trust is a Delaware business trust. BVBC Trust will exist solely to:

      o     issue and sell its common securities to us;

      o     issue and sell its trust preferred securities to the public;

      o     use the proceeds from the sale of its common securities and trust
            preferred securities to purchase the junior subordinated
            debentures from us;

      o     distribute the cash payments it receives on the junior
            subordinated debentures it owns to the holders of the preferred
            and common securities; and

      o     engage in other activities that are necessary or incidental to
            these purposes.

                           REGULATION AND SUPERVISION

      Blue Valley and its subsidiaries are extensively regulated under both
federal and state laws. Laws and regulations to which Blue Valley and the Bank
are subject govern, among other things, the scope of business, investments,
reserve levels, capital levels relative to operations, the nature and amount of
collateral for loans, the establishment of branches, mergers and consolidations
and the payment of dividends. These laws and regulations are intended to protect
depositors, not stockholders. Any change in applicable laws or regulations may
have a material effect on Blue Valley's business and prospects, and legislative
and policy changes may affect Blue Valley's operations. Blue Valley cannot
predict the nature or the extent of the effects on its business and earnings
that fiscal or monetary policies, economic controls or new federal or state
legislation may have in the future.

      The following references to statutes and regulations affecting Blue Valley
and the Bank are brief summaries only and do not purport to be complete and are
qualified in their entirety by reference to the statutes and regulations.

RECENT LEGISLATION
      The enactment of legislation described below has significantly affected
the banking industry generally and will have an on-going effect on Blue Valley
and its subsidiaries in the future.

      GRAMM-LEACH-BLILEY ACT. The President signed the Gramm-Leach-Bliley Act
into law on November 12, 1999. This major banking legislation expands the
permissible activities of bank holding companies such as Blue Valley by
permitting them to engage in activities, or affiliate with entities that engage
in activities, that are "financial in nature." Activities that the Act expressly
deems to be financial in nature include, among other things, securities and
insurance underwriting and agency, investment management and merchant banking.
The Federal Reserve and the Treasury Department, in cooperation with one
another, must determine what additional activities are "financial in nature."
With certain exceptions, the Gramm-Leach-Blilely Act similarly expands the
authorized activities of subsidiaries of national banks. The provisions of



                                       55


the Gramm-Leach-Bliley Act authorizing the expanded powers became effective
March 11, 2000.

      Bank holding companies that intend to engage in the newly authorized
activities must elect to become "financial holding companies." Financial holding
company status is only available to a bank holding company if all of its
affiliated depository institutions are "well capitalized" and "well managed,"
based on applicable banking regulations, and have a Community Reinvestment Act
rating of at least "a satisfactory record of meeting community credit needs."
Financial holding companies and banks may continue to engage in activities that
are financial in nature only if they continue to satisfy the well capitalized
and well managed requirements. Bank holding companies that do not elect to be
financial holding companies or that do not qualify for financial holding company
status may engage only in non-banking activities deemed "closely related to
banking" prior to adoption of the Gramm-Leach-Blilely Act.

      The Act also calls for "functional regulation" of financial services
businesses in which functionally regulated subsidiaries of bank holding
companies will continue to be regulated by the regulator that ordinarily has
supervised their activities. As a result, state insurance regulators will
continue to oversee the activities of insurance companies and agencies, and the
Securities and Exchange Commission will continue to regulate the activities of
broker-dealers and investment advisers, even where the companies or agencies are
affiliated with a bank holding company. Federal Reserve authority to examine and
adopt rules regarding functionally regulated subsidiaries is limited. The Act
repeals some of the exemptions enjoyed by banks under federal securities laws
relating to securities offered by banks and licensing of broker-dealers and
investment advisers.

      The Gramm-Leach-Bliley Act imposes a new "affirmative and continuing"
obligation on all financial service providers (not just banks and their
affiliates) to safeguard consumer privacy and requires federal and state
regulators, including the Federal Reserve and the FDIC, to establish standards
to implement this privacy obligation. With certain exceptions, the Act prohibits
banks from disclosing to non-affiliated parties any non-public personal
information about customers unless the bank has provided the customer with
certain information and the customer has had the opportunity to prohibit the
bank from sharing the information with non-affiliates. The new privacy
obligations become effective six months after the federal banking agencies adopt
regulations establishing the privacy standards.

      Finally, the Act prevents companies engaged in commercial activities from
acquiring savings institutions, requires public disclosure of any agreements
between a depository institution and community groups regarding the
institution's Community Reinvestment Act record, adopts amendments designed to
modernize the Federal Home Loan Bank System and requires operators of automatic
teller machines to disclose any fees charged to non-customers that use the
machines.

      The Gramm-Leach-Bliley Act will be the subject of extensive rule making by
federal banking regulators and others. The effects of this legislation will only
begin to be understood over the next several years and at this time cannot be
predicted with any certainty.

                                       56


      ECONOMIC GROWTH AND REGULATORY PAPERWORK REDUCTION ACT OF 1996. The
Economic Growth and Regulatory Paperwork Reduction Act of 1996 became law on
September 30, 1996. This Act streamlined the non-banking activities application
process for well-capitalized and well-managed bank holding companies by
permitting qualified bank holding companies to commence an approved non-banking
activity without prior notice to the Federal Reserve, although written notice is
required within 10 days after commencing the activity. Also, the Act reduced the
prior notice period to 12 days in the event of any non-banking acquisition or
share purchase, assuming the size of the acquisition does not exceed 10% of
risk-weighted assets of the acquiring bank holding company and the consideration
does not exceed 15% of a bank holding company's Tier 1 capital. Among other
matters, the Economic Growth and Regulatory Paperwork Reduction Act also:

     o    Provided for the recapitalization of the Savings Association Insurance
          Fund of the FDIC (most of the members of which are, or were formerly,
          savings associations or savings banks) in order to bring it into
          parity with the FDIC's Bank Insurance Fund;

     o    Amended the Federal Fair Credit Reporting Act;

     o    Eliminated prior federal regulatory approval requirements for new
          officers and directors for recently organized banks and banks that
          have recently undergone a change of control;

     o    Amended the laws governing loans to bank insiders to permit them to
          participate in employee-wide programs offered by the bank; and

     o    Amended laws governing officer and director interlocks among
          unaffiliated depository institutions to permit such interlocks under a
          greater number of circumstances.

      RIEGLE-NEAL INTERSTATE BANKING AND BRANCHING EFFICIENCY ACT OF 1994. The
Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 authorized
bank holding companies to expand, by acquiring existing banks, into all states,
even those which had theretofore restricted entry. The legislation also provides
that a holding company may convert the banks it owns in different states to
branches of a single bank, unless a state has elected to prohibit these
interstate transactions. Statewide branching is permitted under Kansas law,
however, out of state banks may establish branches in Kansas only through
mergers with banks already located in Kansas. The federal legislation also
establishes limits on acquisitions by large banking organizations, providing
that no acquisition may be undertaken if it would result in the organization
having deposits exceeding either 10% of all bank deposits in the United States
or 30% of the bank deposits in the state in which the acquisition would occur.

BANK HOLDING COMPANY REGULATION

      Blue Valley is a bank holding company registered under the Bank Holding
Company Act of 1956. Under the Bank Holding Company Act, Blue Valley is subject
to periodic examination

                                       57


by the Federal Reserve and is required to file periodic reports of its
operations and such additional information as the Federal Reserve may require.

      INVESTMENTS AND ACTIVITIES.  A bank holding company must obtain
approval from the Federal Reserve before:

     o    Acquiring, directly or indirectly, ownership or control of any voting
          shares of another bank or bank holding company if, after the
          acquisition, it would own or control more than 5% of the shares of the
          bank or bank holding company (unless it already owns or controls the
          majority of the shares);

     o    Acquiring all or substantially all of the assets of another bank or
          bank holding company; or

     o    Merging or consolidating with another bank holding company.

      The Federal Reserve will not approve any acquisition, merger or
consolidation that would have a substantially anticompetitive result unless the
anticompetitive effects of the proposed transaction are clearly outweighed by a
greater public interest in meeting the convenience and needs of the community to
be served. The Federal Reserve also considers capital adequacy and other
financial and managerial factors in reviewing acquisitions or mergers.

      With certain exceptions, a bank holding company is also prohibited from:

     o    Acquiring or retaining direct or indirect ownership or control of more
          than 5% of the voting shares of any company that is not a bank or bank
          holding company; and

     o    Engaging, directly or indirectly, in any business other than that of
          banking, managing and controlling banks or furnishing services to
          banks and their subsidiaries.

      Bank holding companies may, however, engage in businesses found by the
Federal Reserve to be closely related to the business of banking or of managing
or controlling banks. These activities include making or servicing loans and
certain types of leases, engaging in certain insurance and discount brokerage
activities, performing certain data processing services, acting in certain
circumstances as a fiduciary or investment or financial advisor, owning savings
associations and making investments in corporations or projects designed to
promote community welfare. Blue Valley would be authorized to engage in the
expanded activities permitted under the Gramm-Leach-Blilely Act if it elects to
become a "financial holding company" and otherwise qualifies for financial
holding company status.

      Finally, subject to certain exceptions, the Bank Holding Company Act and
the Change in Bank Control Act, and the Federal Reserve's implementing
regulations, require Federal Reserve approval prior to any acquisition of
"control" of a bank holding company, such as Blue Valley. In general, a person
or company is presumed to have acquired control if it acquires 10% of the
outstanding shares of a bank or bank holding company and is conclusively
determined to have

                                       58


acquired control if it acquires 25% or more of the outstanding shares of a bank
or bank holding company.

      SOURCE OF STRENGTH. The Federal Reserve expects Blue Valley to act as a
source of financial strength and support for the Bank and to take measures to
preserve and protect the Bank in situations where additional investments in the
Bank may not otherwise be warranted. The Federal Reserve may require a bank
holding company to terminate any activity or relinquish control of a non-bank
subsidiary (other than a non-bank subsidiary of a bank) upon the Federal
Reserve's determination that the activity or control constitutes a serious risk
to the financial soundness or stability of any subsidiary depository institution
of the bank holding company. Further, federal bank regulatory authorities have
additional discretion to require a bank holding company to divest itself of any
bank or non-bank subsidiary if the agency determines that divestiture may aid
the depository institution's financial condition. Blue Valley Building is Blue
Valley's only direct subsidiary that is not a bank.

      CAPITAL REQUIREMENTS. The Federal Reserve uses capital adequacy guidelines
in its examination and regulation of bank holding companies and banks. If the
capital falls below minimum guideline levels, a bank holding company, among
other things, may be denied approval to acquire or establish additional banks or
non-bank businesses. The Federal Reserve's capital guidelines establish a
risk-based requirement expressed as a percentage of total risk-weighted assets
and a leverage requirement expressed as a percentage of total assets. The
risk-based requirement consists of a minimum ratio of total capital to total
risk-weighted assets of 8%, of which at least one-half must be Tier 1 capital
(which consists principally of stockholders' equity). The leverage requirement
consists of a minimum ratio of Tier 1 capital to total assets of 3%.

      The risk-based and leverage standards presently used by the Federal
Reserve are minimum requirements, and higher capital levels may be required if
warranted by the particular circumstances or risk profiles of individual banking
organizations. Further, any banking organization experiencing or anticipating
significant growth would be expected to maintain capital ratios, including
tangible capital positions, which is Tier 1 capital less all intangible assets,
well above the minimum levels.

      DIVIDENDS. The Federal Reserve has issued a policy statement concerning
the payment of cash dividends by bank holding companies. The policy statement
provides that a bank holding company experiencing earnings weaknesses should not
pay cash dividends exceeding its net income or which could only be funded in
ways that weakened the bank holding company's financial health, such as by
borrowing. Also, the Federal Reserve possesses enforcement powers over bank
holding companies and their non-bank subsidiaries to prevent or remedy actions
that represent unsafe or unsound practices or violations of applicable statutes
and regulations. Among these powers is the ability to proscribe the payment of
dividends by banks and bank holding companies.

BANK REGULATIONS

      The Bank operates under a Kansas state bank charter and is subject to
regulation by the Kansas Banking Department and the FDIC. The Kansas Banking
Department and the FDIC

                                       59


regulate or monitor all areas of the Bank's operations, including capital
requirements, issuance of stock, declaration of dividends, interest rates,
deposits, record keeping, establishment of branches, acquisitions, mergers,
loans, investments, borrowing, security devices and procedures and employee
responsibility and conduct. The Kansas Banking Department places limitations on
activities of the Bank including the issuance of capital notes or debentures and
the holding of real estate and personal property and requires the Bank to
maintain a certain ratio of reserves against deposits. The Kansas Banking
Department requires the Bank to file a report annually showing receipts and
disbursements of the Bank, in addition to any periodic report requested.

      DEPOSIT INSURANCE. The FDIC, through its Bank Insurance Fund, insures the
Bank's deposit accounts to a maximum of $100,000 for each insured depositor. The
FDIC, through its Savings Association Insurance Fund, insures certain deposit
accounts acquired by the Bank in 1994 from a branch of a failed savings
institution. These deposit accounts are insured to a maximum of $100,000 for
each insured depositor. The FDIC bases deposit insurance premiums on the
perceived risk each bank presents to its deposit insurance fund and currently
range from zero (for banks in the lowest risk-based premium category) to 27
cents for each $100 of insured deposits (for banks in the highest risk-based
premium category). In addition, all Bank Insurance Fund-insured and Savings
Association Insurance Fund-insured institutions currently pay an assessment of
2.08 cents for each $100 of insured deposits to service debt issued by the
Financing Corporation, a federal agency established to finance the
recapitalization of the former Federal Savings and Loan Insurance Corporation.
The FDIC may terminate the deposit insurance of any insured depository
institution if the FDIC determines, after a hearing, that the institution has
engaged or is engaging in unsafe or unsound practices, is in an unsafe or
unsound condition to continue operations or has violated any applicable law,
regulation, order, or any condition imposed in writing by, or written agreement
with, the FDIC. The FDIC may also suspend deposit insurance temporarily during
the hearing process for a permanent termination of insurance if the institution
has no tangible capital. Management is not aware of any activity or condition
that could result in termination of the deposit insurance of the Bank.

      CAPITAL REQUIREMENTS. The FDIC has established the following minimum
capital standards for state-chartered, insured non-member banks, such as the
Bank: (1) a leverage requirement consisting of a minimum ratio of Tier 1 capital
to total assets of 3%; and (2) a risk-based capital requirement consisting of a
minimum ratio of total capital to total risk-weighted assets of 8%, at least
one-half of which must be Tier 1 capital. These capital requirements are minimum
requirements, and higher capital levels may be required if warranted by the
particular circumstances or risk profiles of individual institutions.

      The federal banking regulators also have broad power to take "prompt
corrective action" to resolve the problems of undercapitalized institutions. The
extent of the regulators' powers depends upon whether the institution in
question is "well capitalized," "adequately capitalized," "undercapitalized,"
"significantly undercapitalized" or "critically undercapitalized." Under the
prompt corrective action rules, an institution is:

     o    "Well-capitalized" if the institution has a total risk-based capital
          ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or
          greater, and a leverage ratio of 5% or greater, and the institution is
          not subject to an order, written agreement,

                                       60


          capital directive, or prompt corrective action directive to meet and
          maintain a specific capital level for any capital measure;

     o    "Adequately capitalized" if the institution has a total risk-based
          capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of
          4% or greater, and a leverage ratio of 4% or greater;

     o    "Undercapitalized" if the institution has a total risk-based capital
          ratio that is less than 8%, a Tier 1 risk-based capital ratio that is
          less than 4%, or a leverage ratio that is less than 4%;

     o    "Significantly undercapitalized" if the institution has a total
          risk-based capital ratio that is less than 6%, a Tier 1 risk-based
          capital ratio that is less than 3%, or a leverage ratio that is less
          than 3%; and

     o    "Critically undercapitalized" if the institution has a ratio of
          tangible equity to total assets that is equal to or less than 2%.

      The federal banking regulators must take prompt corrective action with
respect to capital deficient institutions. Depending upon the capital category
to which an institution is assigned, the regulators' corrective powers include:

     o    Placing limits on asset growth and restrictions on activities,
          including the establishing of new branches;

     o    Requiring the institution to issue additional capital stock (including
          additional voting stock) or to be acquired;

     o    Restricting transactions with affiliates;

     o    Restricting the interest rate the institution may pay on deposits;

     o    Requiring that senior executive officers or directors be dismissed;

     o    Requiring the institution to divest subsidiaries;

     o    Prohibiting the payment of principal or interest on subordinated debt;
          and

     o    Appointing a receiver for the institution.

      Companies controlling an undercapitalized institution are also required to
guarantee the subsidiary institution's compliance with the capital restoration
plan subject to an aggregate limitation of the lesser of 5% of the institution's
assets at the time it received notice that it was undercapitalized or the amount
of the capital deficiency when the institution first failed to meet the plan.
The Federal Deposit Insurance Act generally requires the appointment of a
conservator or receiver within 90 days after an institution becomes critically
undercapitalized.

                                       61


      As of December 31, 1999, the Bank had capital in excess of the
requirements for a "well-capitalized" institution.

      INSIDER TRANSACTIONS. The Bank is subject to restrictions on extensions of
credit to executive officers, directors, principal stockholders or any related
interest of these persons. Extensions of credit must be made on substantially
the same terms, including interest rates and collateral as the terms available
for third parties and must not involve more than the normal risk of repayment or
present other unfavorable features. The Bank is also subject to lending limits
and restrictions on overdrafts to these persons.

      COMMUNITY REINVESTMENT ACT REQUIREMENTS. The Community Reinvestment Act of
1977 requires that, in connection with examinations of financial institutions
within their jurisdiction, the federal banking regulators must evaluate the
record of the financial institutions in meeting the credit needs of their local
communities, including low and moderate income neighborhoods, consistent with
the safe and sound operation of those banks. These factors are also considered
in evaluating mergers, acquisitions and applications to open a branch or
facility. In its most recent examination, the Bank received a rating of
"outstanding record of meeting community credit needs." This is the highest
rating a bank may receive.

      STATE BANK ACTIVITIES. With limited exceptions, FDIC-insured state banks,
like the Bank, may not make or retain equity investments of a rate or in an
amount that are not permissible for national banks and also may not engage as a
principal in any activity that is not permitted for a national bank or its
subsidiary, respectively, unless the bank meets, and continues to meet, its
minimum regulatory capital requirements and the FDIC determines that the
activity would not pose a significant risk to the deposit insurance fund of
which the bank is a member.

      REGULATIONS GOVERNING EXTENSIONS OF CREDIT. The Bank is subject to
restrictions on extensions of credit to Blue Valley and on investments in Blue
Valley's securities and using those securities as collateral for loans. These
regulations and restrictions may limit Blue Valley's ability to obtain funds
from the Bank for its cash needs, including funds for acquisitions and for
payment of dividends, interest and operating expenses. Further, the Bank Holding
Company Act and Federal Reserve regulations prohibit a bank holding company and
its subsidiaries from engaging in various tie-in arrangements in connection with
extensions of credit, leases or sales of property or furnishing of services.

      RESERVE REQUIREMENTS. The Federal Reserve requires all depository
institutions to maintain reserves against their transaction accounts and
non-personal time deposits. Reserves of 3% must be maintained against net
transaction accounts of $44.3 million or less (subject to adjustment by the
Federal Reserve) and an initial reserve of $1,329,000 plus 10% (subject to
adjustment by the Federal Reserve to a level between 8% and 14%) must be
maintained against that portion of net transaction accounts in excess of this
amount. The balances maintained to meet the reserve requirements imposed by the
Federal Reserve may be used to satisfy liquidity requirements.

                                       62


OTHER REGULATIONS

      Interest and various other charges collected or contracted for by the Bank
are subject to state usury laws and other federal laws concerning interest
rates. The Bank's loan operations are also subject to federal laws applicable to
credit transactions. The federal Truth in Lending Act governs disclosures of
credit terms to consumer borrowers. The Home Mortgage Disclosure Act of 1975
requires financial institutions to provide information to enable the public and
public officials to determine whether a financial institution is fulfilling its
obligation to help meet the housing needs of the community it serves. The Equal
Credit Opportunity Act prohibits discrimination on the basis of race, creed or
other prohibited factors in extending credit. The Fair Credit Reporting Act of
1978 governs the use and provision of information to credit reporting agencies.
The Fair Debt Collection Act governs the manner in which consumer debts may be
collected by collection agencies. The various federal agencies charged with the
responsibility of implementing these federal laws have adopted various rules and
regulations. The deposit operations of the Bank are also subject to the Right to
Financial Privacy Act, which imposes a duty to maintain confidentiality of
consumer financial records and prescribes procedures for complying with
administrative subpoenas of financial records, and the Electronic Funds Transfer
Act, and Regulation E issued by the Federal Reserve to implement that Act, which
govern automatic deposits to and withdrawals from the use of ATMs and other
electronic banking services.

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

      The Blue Valley board of directors is divided into three classes as nearly
equal in number as the total number of directors constituting the entire board
of directors permits. In order to implement this staggered board, at the 2000
annual meeting, the directors of class 1 were elected to hold office for a term
of one year, the directors of class 2 were elected to hold office for a term of
two years, and the directors of class 3 were elected to hold office for a term
of three years. Thereafter, at each succeeding annual meeting, the directors of
each class that are elected will serve a three-year term, and will continue to
hold office until their successors are elected and qualified. All of our
directors are also directors of the Bank, except Messrs. Henry and McDonnell.
Ms. Dotson and Messrs. Bodker and Stein are directors of the Bank, but not of
Blue Valley. Each of our directors has been elected for a term to expire at the
next annual meeting. None of our executive officers have employment contracts
assuring continued employment.

      For each of our directors, the additional directors of the Bank and our
executive officers, we have set forth below their ages as of March 1, 2000, and
their principal positions with Blue Valley.


                                       63


Name                                   Age                Positions
- ----                                   ---                ---------

DIRECTORS

Robert D. Regnier .................    51      President, Chief Executive
                                               Officer and Chairman of the
                                               Board of Directors of Blue
                                               Valley; President, Chief
                                               Executive Officer and Director
                                               of the Bank

Donald H. Alexander................    61      Director of Blue Valley and the
                                               Bank

Wayne A. Henry, Jr.................    47      Director of Blue Valley

C. Ted McCarter....................    63      Director of Blue Valley and
                                               Chairman of the Board of
                                               Directors of the Bank

Thomas A. McDonnell................    54      Director of Blue Valley

ADDITIONAL DIRECTORS OF THE BANK

Harvey S. Bodker...................    64      Director of the Bank

Suzanne E. Dotson..................    53      Director of the Bank

Stewart M. Stein...................    49      Director of the Bank

EXECUTIVE OFFICERS WHO ARE NOT
DIRECTORS

John K. Doull......................    38      Executive Vice President and
                                               Chief Lending Officer of the
                                               Bank

Mark A. Fortino....................    33      Senior Vice President and Chief
                                               Financial Officer of the Bank;
                                               Treasurer of Blue Valley

Nancy A. Taylor....................    56      Senior Vice President -
                                               Mortgage Banking of the Bank

Penny T. Hershman..................    56      Senior Vice President - Retail
                                               Banking and Director of
                                               Marketing of the Bank

Bonnie M. McConnaughy..............    40      Vice President and Cashier of
                                               the Bank


      Below we have provided information regarding the principal occupations and
business experience of each director and executive officer of Blue Valley and
the additional directors of the Bank named above. Unless otherwise indicated,
each person has held the indicated positions



                                       64


for at least the past five years. Except as otherwise indicated below, there are
no reportable family relationships among our directors and executive officers.

      ROBERT D. REGNIER has been a director and the President and Chief
Executive Officer of Blue Valley and the Bank since their formation in 1989. He
has also been the sole director and President and Chief Executive Officer of
Blue Valley Investment since its formation in 1995, and of Blue Valley Building
since its formation in 1994. Prior to joining Blue Valley, Mr. Regnier held
various managerial positions with Boatmen's Bank and Trust and Boatmen's First
National Bank of Kansas City. Mr. Regnier has nearly 30 years of experience in a
number of banking areas, including lending, investments, personnel,
administration, trust, operations, new business development and mergers.

      DONALD H. ALEXANDER has been a director of Blue Valley and member of its
Audit Committee since its formation in 1989. Mr. Alexander has also been a
director of the Bank since its formation in 1989. Mr. Alexander is a private
investor with a background in commercial banking. In addition to his positions
with Blue Valley and the Bank, Mr. Alexander has also been Chairman of Ventaire
Corporation in Tulsa, Oklahoma, a metal fabrication company, since 1989;
Chairman of Tulsa Power, LLC in Tulsa, Oklahoma, a machinery fabrication
company, since 1988; Chairman of Huebert Fiberboard Corp. in Boonville,
Missouri, a manufacturing company, since 1996; a director of BHA Group, Inc. in
Raytown, Missouri, an air pollution control equipment manufacturer, since 1986;
and President and director of Alexander & Associates, Inc. in Kansas City,
Missouri, a private investment company, since 1987.

      WAYNE A. HENRY, JR. has been a director of Blue Valley since 1994.  Mr.
Henry has also been the President and Treasurer and a director of Personal
Financial Designs, Inc. in Holden Missouri, a registered investment advisory
firm providing portfolio management and financial planning services, since
1986.  Mr. Henry is a licensed financial planning practitioner and has served
on the board of directors of the Kansas City Chapter of the International
Association of Financial Planning and as President and Chairman of the Heart
of America Society of the Institute of Certified Financial Planners.

      C. TED MCCARTER has been a director of Blue Valley since 1990. Mr. Carter
is also the Chairman of the board of directors of the Bank and a member of the
Loan Committee, Trust Committee and Audit Committee of the Bank. He has served
as the Chairman of Agency Premium Resource in Lenexa, Kansas, an insurance
premium finance company, since 1990; the Chairman and President of Valley
Investment Co. in Mission Woods, Kansas, a consulting company, since 1990; a
director and co-owner of Huebert Fiberboard Co. in Boonville, Missouri, a
manufacturing company, since 1990; and a director and co-owner of Emco Specialty
Products, Inc. in Kansas City, Kansas, a manufacturing company, since 1990. Mr.
McCarter has a background in commercial banking having served as President,
Chief Executive Officer, and director of Boatmen's Bank in Kansas City from 1974
to 1990. He has also served as a director of Century Acceptance Corporation of
Kansas City and Boatmen's Bancshares of St. Louis.

      THOMAS A. MCDONNELL has been a director of Blue Valley since 1996. Mr.
McDonnell has also served as Chief Executive Officer of DST Systems, Inc. in
Kansas City, Missouri, a transfer agent for mutual funds, stocks and bonds,
since 1984, and as a director of DST since 1971. From August 1983 to November
1995, Mr. McDonnell was Executive Vice President and



                                       65


a director of Kansas City Southern Industries, Inc. in Kansas City, Missouri, a
holding company and the former parent of DST. Mr. McDonnell has also been a
director of Informix Corp. in Menlo Park, California, a developer, manufacturer
and marketer of relational database management systems, connectivity interfaces
and gateways, since 1988; a director of BHA Group, Inc. in Kansas City,
Missouri, a manufacturer of pollution control devices, since 1993; a director of
Computer Sciences Corporation in El Segundo, California, an information
technology company, since 1997; a director of Euronet Services, Inc. in
Budapest, Hungary, an operator of automatic teller machines, since 1997; a
director of Janus Capital Corporation in Denver, Colorado, a registered
investment advisor, since 1985.

      HARVEY S. BODKER has been a director of the Bank since its formation in
1989. Mr. Bodker has been the President of Bodker Realty, Inc. in Prairie
Village, Kansas, a commercial real estate brokerage, management and development
company, since 1971. He has also been the managing partner of Rosewood
Development Co. in Prairie Village, Kansas, a developer of small office
buildings since 1978. Mr. Bodker is very active in the community having served
on several boards including the Heart of America Boy Scout Board for over 25
years, the Menorah Medical Center Board of Trustees, Cosmopolitan Club of
Johnson County, and Chairman of the Overland Park Civil Service Commission. Mr.
Bodker has also served on the Kansas Real Estate Commission under two governors,
the Overland Park Planning Commission, the Leawood Board of Zoning Appeals, the
Sunflower State Private Industry Council, and on the Overland Park Chamber of
Commerce.

      SUZANNE E. DOTSON has been a director of the Bank since 1993. Ms. Dotson
is a community volunteer with a background in community banking. She has also
been a director of the Brain Injury Association of Kansas and Greater Kansas
City in Kansas City, Missouri, a non-profit association dedicated to brain
injury prevention, research, education and advocacy, since 1992; and a director
of Wayside Waifs in Kansas City, Missouri, an animal shelter and humane society
dedicated to humane education and providing temporary housing for lost,
abandoned, abused and unwanted animals, since 1998. Prior to joining the Bank in
1993, Ms. Dotson served as senior vice president of commercial lending at
Boatmen's First National Bank of Kansas City and executive vice president of
lending at First Continental Bank and Trust in the Kansas City area.

      STEWART M. STEIN has been a director of the Bank since its formation in
1989.  Mr. Stein is a real estate, commercial and collections attorney.  He
has been a partner with the law firm of Morrison & Hecker LLP in Overland
Park, Kansas, since 1997.  Mr. Stein was managing partner of the law firm of
Buck, Bohm & Stein, P.C. in Overland Park, Kansas, from 1981 to 1997.

      JOHN K. DOULL is currently the Executive Vice President and Chief Lending
Officer of the Bank, and a member of the Bank's Discount Committee, Trust
Committee, Audit Committee, Risk Management Committee and Compliance Committee.
As such, he is primarily responsible for overseeing the lending function of the
Bank. He is also responsible for strategic planning, risk management, funds
management and developing future plans for the Bank. Mr. Doull has over 15 years
experience in banking. Prior to joining Blue Valley, he was a commercial loan
officer at Boatmen's First National Bank of Kansas City. Mr. Doull is also
currently the Board President and a member of the Administrative Team at Indian
Creek Community Church in Olathe, Kansas. He is also the past treasurer of the
Johnson County Housing Coalition.

                                       66


      MARK A. FORTINO has been Treasurer of Blue Valley, Blue Valley Investment
and Blue Valley Building, and Senior Vice President and Chief Financial Officer
of the Bank since May, 1998. As such, he is responsible for oversight of all
financial reporting and analysis for Blue Valley, as well as oversight of human
resources, technology and administrative functions. Mr. Fortino also serves on
the Technology Committee and Communications/Moral Committee of the Bank. Mr.
Fortino is a certified public accountant, and for ten years prior to joining
Blue Valley, served in various positions, including Audit Manager, at Baird,
Kurtz & Dobson, a public accounting firm in Kansas City, Missouri. His prior
experience includes bank consulting and auditing, bank mergers and acquisitions,
public securities offerings and periodic SEC reporting. Mr. Fortino is a member
of the Missouri Society of CPAs and the American Institute of CPAs. Mr. Fortino
is also a Board member and Chairman of the Finance Committee of the Girl Scouts
of Midcontinent Council and a member of the Associate Advisory Committee to the
University of Kansas Accounting and Information Systems Board.

     NANCY A. TAYLOR has been Senior Vice President - Mortgage Banking of the
Bank since 1989. As such, Ms. Taylor is responsible for mortgage loan
origination (both conforming and non-conforming), mortgage loan operations, the
sale of mortgage loans in the secondary market and consumer construction loans
for the Bank. Ms. Taylor has over 24 years of banking experience.

     PENNY T. HERSHMAN has been the Senior Vice President of Retail Banking and
Director of Marketing of the Bank since 1997. As such, she directs the retail
functions for the Bank, including branching and marketing. Ms. Hershman has over
30 years of banking experience. From 1995 to 1997, Ms. Hershman served as
principal of at Tapco Consulting in Novato, California, a consulting firm, where
she specialized in banking, management and marketing. From 1984 to 1995, Ms.
Hershman served in various positions at Novato National Bank in Novato,
California, including President and Chief Executive Officer. Ms. Hershman began
her career at Metcalf Bank in Overland Park, Kansas, where she advanced from
teller to director and Senior Vice President and Cashier.

     BONNIE M. MCCONNAUGHY has been Vice President, Cashier, Security Officer
and Bank Security Act Officer of the Bank, and a member of the Bank's Compliance
Committee, Technology Committee and Planning Committee, since 1990. As such, her
primary responsibilities include deposit operations, teller functions, and
developing and implementing new products for the Bank. Ms. McConnaughy has over
18 years of banking experience.

COMMITTEES OF THE BOARD OF DIRECTORS

      The Blue Valley board of directors has a standing Audit Committee, which
reports to the full board of directors in discharging its responsibilities
relating to our accounting, reporting and financial control practices. The Audit
Committee has general responsibility for oversight of financial controls, as
well as our accounting, regulatory and audit activities, and annually reviews
the qualifications of our independent auditors. The current members of the Audit
Committee are Messrs. Regnier, Alexander and McCarter.

      The Blue Valley board of directors does not currently have a standing
Nominating Committee or Compensation Committee. The full Blue Valley board of
directors nominates



                                       67


persons to serve as directors of Blue Valley. The compensation of the executive
officers and employees of the Bank is determined jointly by the full boards of
directors of Blue Valley and the Bank.

COMPENSATION OF EXECUTIVE OFFICERS

      The Summary Compensation Table below provides summary information
concerning compensation that we paid or accrued during 1999, 1998 and 1997 to or
on behalf of our Chief Executive Officer and the three other highest paid
executive officers whose salary and bonus for 1999 was in excess of $100,000:




                               ANNUAL COMPENSATION (1)
                               -------------------------


                                                                                                 LONG-TERM
                                                                                                 COMPENSATION
                                                                                                     AWARDS
- ---------------------------------------------------  ------  -----------  --------   ----------    ------------ -----------
                                                                                       OTHER       SECURITIES      ALL
                                                                                      ANNUAL        UNDERLYING    OTHER
           NAME AND PRINCIPAL POSITIONS              YEAR      SALARY      BONUS     COMP.(2)        OPTIONS     COMP.(3)
- ---------------------------------------------------  ------  -----------  --------   ----------    ------------ -----------
                                                                                              
Robert D. Regnier................................    1999     $ 185,000   $85,000     $ 17,322          14,000   $     -
     President, Chief Executive Officer and          1998       170,000    80,000       16,285          15,160     7,519
     Chairman of the Board of Directors of Blue      1997       150,000    80,000       18,129          16,000         -
     Valley; Chief Executive Officer and
     Director of the Bank

John K. Doull....................................    1999     $ 115,000   $80,000     $ 17,322          10,000   $     -
     Executive Vice President and Chief Lending      1998       105,000    55,000       16,285          11,156         -
     Officer of the Bank                             1997        95,000    50,000       16,529          12,000         -


Mark A. Fortino..................................    1999      $ 82,500   $25,000      $ 7,172           4,000   $     -
     Treasurer of Blue Valley; Senior Vice           1998        50,000    12,000            -           6,800         -
     President and Chief Financial Officer of        1997             -         -            -               -         -
     the Bank

Nancy A. Taylor..................................    1999      $ 65,000   $40,000     $ 11,367           3,000   $     -
     Senior Vice President - Mortgage Banking        1998        60,000    35,000        9,948           2,800     2,077
     of the Bank                                     1997        55,000    27,500        9,415           4,000         -

____________________
[FN]
(1)  Annual compensation does not include the cost to us of benefits executive
     officers receive in addition to salary and cash bonuses. The aggregate
     amounts of these personal benefits, however, did not exceed the lesser of
     either $50,000 or 10% of the total annual compensation of each named
     executive officer.
(2)  Includes the amount of our contributions to our Profit Sharing Plan
     allocated to the accounts of each of the named executive officers.
(3)  Includes amounts paid for unused vacation.
</FN>


GRANTS OF STOCK OPTIONS

      The following table sets forth information with respect to the executive
officers identified in the prior table concerning the grants of options during
1999.

                                       68





                            AGGREGATED OPTION GRANTS
                                     IN 1999

                                                                                           POTENTIAL REALIZABLE
                                                                                             VALUE AT ASSUMED
                                                                                          ANNUAL RATES OF STOCK
                                                                                            PRICE APPRECIATION
                                   INDIVIDUAL GRANTS                                         FOR OPTION TERM
- ----------------------------------------------------------------------------------------  -----------------------
              (A)                       (B)            (C)           (D)         (E)         (F)          (G)
                                     NUMBER OF     % OF TOTAL     EXERCISE
                                    SECURITIES       OPTIONS      ---------
                                    UNDERLYING     GRANTED TO      OR BASE
                                      OPTIONS     EMPLOYEES IN      PRICE     EXPIRATION
              NAME                  GRANTED (#)    FISCAL YEAR     ($/SH)        DATE       5% ($)      10% ($)
- ---------------------------------   ----------   --------------  ----------  ----------- -----------  ----------
                                                                                    
Robert D. Regnier...............          14,000         21.88%     $14.375   12/16/2009    $126,560    $320,740

John K. Doull...................          10,000         15.63%     $14.375   12/16/2009     $90,400    $229,100

Mark A. Fortino.................           4,000          6.25%     $14.375   12/16/2009     $36,160     $91,640

Nancy A. Taylor.................           3,000          4.69%     $14.375   12/16/2009     $27,120     $68,730


EXERCISES OF STOCK OPTIONS

      The following table sets forth information with respect to the executive
officers identified in the prior table concerning the exercise of options during
1999, and unexercised options held as of December 31, 1999.




                    AGGREGATED OPTION EXERCISES IN 1999 AND
                           1999 YEAR-END OPTION VALUES

                                                                                                         VALUE OF
                                                                                                        UNEXERCISED
                                                                                NUMBER OF              IN-THE-MONEY
                                        NUMBER OF                          UNEXERCISED OPTIONS            OPTIONS
                                          SHARES                               AT YEAR-END:            AT YEAR-END:
                                       ACQUIRED ON                             EXERCISABLE/            EXERCISABLE/
               NAME                      EXERCISE       VALUE REALIZED        UNEXERCISABLE          UNEXERCISABLE(1)
- -----------------------------------    -------------    ---------------    ---------------------    --------------------
                                                                                        

Robert D. Regnier..................         -                -                   29,160/ -                $47,375/ $ -

John K. Doull......................         -                -                    - /21,156               $ - /$34,863

Mark A. Fortino....................         -                -                     - /6,800               $ - /$ 8,750

Nancy A. Taylor....................         -                -                  4,000/5,800            $27,500/$ 8,750
_________________

[FN]
(1)   The estimated fair value of our common stock at December 31, 1999 was
      $14.375.
</FN>

1998 EQUITY INCENTIVE PLAN

      In April, 1998, our board of directors and stockholders approved the Blue
Valley Ban Corp 1998 Equity Incentive Plan (the "Plan"), which superceded our
1994 Stock Option Plan. The Plan is administered by our full board of directors.
The Plan authorizes our board of directors to grant equity awards to
substantially all of our employees and directors. The total number of shares of
our common stock reserved for awards under the Plan is 215,284. Awards granted
under the Plan may consist of any of the following:

                                       69


      o     incentive stock options and nonqualified stock options, which
            entitle the holder to purchase a stated number of shares of our
            common stock;

      o     restricted shares of our common stock, which are subject to
            forfeiture; and

      o     deferred share units, which entitle the holder to receive a future
            cash payment equal to the increase in the value of shares of our
            common stock.

      The period of any award granted under the Plan may not exceed ten years,
and awards vest based on the determination by our board of directors. The
exercise price of any incentive stock option granted under the Plan may not be
less than the fair market value of a share of our common stock on the date of
grant. The exercise price of any nonqualified stock option may be less than,
greater than or equal to the fair market value of a share of our common stock on
the grant date. The consideration to be received by Blue Valley in exchange for
any award of restricted shares may not be less than the minimum amount for which
our shares of common stock can be issued under Kansas law. The initial value of
a deferred share unit generally will equal the fair market value of a share of
our common stock on the grant date. The Plan provides for increases in the
number of shares and to the exercise price, if applicable, in the event of a
declaration of a stock dividend or any recapitalization resulting in a stock
split-up, combination or exchange of shares of our common stock.

      The Plan further provides that in most instances unvested restricted share
or deferred share unit awards and any unexercised options are forfeited upon the
termination of the recipient's employment with Blue Valley for cause. If
employment is terminated due to an award recipient's death or disability,
unvested awards generally vest, and in the case of options, may be exercised
within 12 months thereafter. If employment is terminated for any other reason,
unvested options, restricted shares and deferred share units are generally
forfeited, and vested options may be exercised within three months after the
termination of employment.

DIRECTOR COMPENSATION

      We pay each of our nonemployee directors a fee of $1,500 for each meeting
of our board of directors, and a fee of $350 for each committee meeting, that he
attends in person. Directors are also eligible to receive stock options,
restricted stock and deferred share unit grants under our 1998 Equity Incentive
Plan. In 1999, each nonemployee director of Blue Valley received options to
purchase 2,000 shares of our common stock. Mr. Regnier received options to
purchase 14,000 shares of our common stock.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

      All of our executive officers and employees are employed by the Bank and
do not receive separate compensation for positions held with Blue Valley, Blue
Valley Investment or Blue Valley Building. Executive compensation is determined
jointly by the full boards of directors of Blue Valley and the Bank. During
1999, Robert D. Regnier, who is a director of Blue Valley and the Bank, and
President and Chief Executive Officer of Blue Valley and the Bank, Mark A.
Fortino, who is Senior Vice President and Chief Financial Officer of the Bank
and Treasurer of Blue Valley, and John K. Doull who is Executive Vice President
- - Lending of the Bank,



                                       70


participated in the deliberations of the boards of directors of Blue Valley and
the Bank concerning executive compensation. There are no other reportable
compensation committee interlocks or insider participation matters.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The Bank periodically makes loans to our executive officers and directors,
the members of their immediate families and companies that they are affiliated
with. As of December 31, 1999, the Bank had aggregate loans to such persons of
approximately $1.4 million, which represented 7.41% of our stockholders' equity
of $18.9 million on that date. These loans:

      o     were made in the ordinary course of business;

      o     were made on substantially the same terms, including interest rates
            and collateral, as those prevailing at the time for comparable
            transactions with other persons; and

      o     did not involve more than the normal risk of collectibility or
            present other unfavorable features.

                        SECURITY OWNERSHIP OF MANAGEMENT
                          AND CERTAIN BENEFICIAL OWNERS

BENEFICIAL OWNERSHIP OF SECURITIES

     The following table shows the common stock owned by directors and executive
officers of Blue Valley and persons known by Blue Valley to beneficially own
more than 5% of our outstanding common stock as of December 31, 1999. The
address of each person listed below is 11935 Riley, Overland Park, Kansas
66225-6128. This information has been prepared based upon the SEC's "beneficial
ownership" rules. Under these rules a person is deemed to be a beneficial owner
of a security if that person has or shares voting power, which includes the
power to vote or to direct the voting of a security, or investment power, which
includes the power to dispose or to direct the disposition of a security. Unless
otherwise indicated, each of the following persons has sole voting and
investment power with respect to the shares beneficially owned.

                                       71


        Beneficial Owner             Shares      Percentage
- ---------------------------------- -----------   ---------
Robert D. Regnier..............       487,644 (1)   21.90 %
Donald H. Alexander............       124,500 (1)    5.59
Wayne A. Henry, Jr.............        93,880 (1)    4.22
C. Ted McCarter................        66,552 (1)    2.99
Thomas A. McDonnell............       127,920        5.75
John K. Doull..................        68,880        3.09
Mark A. Fortino................         4,000        0.18
Nancy A. Taylor................        32,820 (1)    1.47
All directors and executive officers,
   10 in number, as a group....     1,018,196 (1)   45.73
- ------------
[FN]
(1)   Includes options that are currently exercisable, or become exercisable
      within 60 days of December 31, 1999, to purchase from us the number of
      shares of common stock indicated for the following persons:  Robert D.
      Regnier, 29,160; Donald H. Alexander, 4,000; Wayne A. Henry, Jr. 5,500;
      C. Ted McCarter, 4,000; Nancy A. Taylor, 4,000; Penny T. Hershman,
      4,000; and Bonnie M. McConnaughy, 8,000.
</FN>

                DESCRIPTION OF THE TRUST PREFERRED SECURITIES

      The trust preferred securities and the common securities will be issued
under the terms of the trust agreement of BVBC Trust. The trust agreement will
be qualified as an indenture under the Trust Indenture Act. Initially,
Wilmington Trust Company will be the property trustee and will act as trustee
for the purpose of complying with the Trust Indenture Act. The terms of the
trust preferred securities will include those stated in the trust agreement of
BVBC Trust and those made part of the trust agreement by the Trust Indenture
Act. The following is a summary of the material terms and provisions of the
trust preferred securities and the trust agreement. Prospective investors in the
trust preferred securities are urged to read all the provisions of the trust
agreement, including the definitions in the trust agreement, and the Trust
Indenture Act. The form of the trust agreement has been filed as an exhibit to
the registration statement of which this prospectus is a part.

GENERAL OVERVIEW

      Under the terms of the trust agreement of BVBC Trust, the administrative
trustees will issue the trust preferred securities and the common securities,
collectively, the trust securities. The trust preferred securities will
represent preferred undivided beneficial interests in the assets of BVBC Trust
and the holders of the trust preferred securities will be entitled to a
preference in most circumstances regarding distributions and amounts payable on
redemption or liquidation over the common securities of BVBC Trust, as well as
other benefits as described in the trust agreement.

      The trust preferred securities will rank equally, and payments will be
made thereon pro rata, with the common securities of BVBC Trust except as
described under "Subordination of Common Securities of BVBC Trust Held by Blue
Valley" below.

      Legal title to the junior subordinated debentures will be held by the
property trustee in trust for the benefit of the holders of the trust
securities. The trust preferred securities guarantee executed by Blue Valley for
the benefit of the holders of the trust preferred securities will be a guarantee
on a subordinated basis and will not guarantee payment of distributions or
amounts payable on redemption or liquidation of the trust preferred securities
if BVBC Trust does not


                                       72


have funds on hand available to make the payments. See "Description of Trust
Preferred Securities Guarantee." If an event of default under the indenture has
occurred and is continuing and the default is attributable to Blue Valley's
failure to pay interest or principal on the junior subordinated debentures on
the due date, a holder of trust preferred securities may institute a legal
proceeding directly against Blue Valley for payment of principal and interest on
the junior subordinated debentures having a principal amount equal to the
aggregate liquidation amount of the trust preferred securities of the holder.
This action is referred to in this discussion as a direct action. See
"Description of the Junior Subordinated Debentures - Enforcement of Rights by
Holders of Trust Preferred Securities" and "Relationship Among the Trust
Preferred Securities, the Junior Subordinated Debentures and the Trust Preferred
Securities Guarantee."

QUARTERLY DISTRIBUTION PAYMENTS AND EXTENSIONS ON DISTRIBUTION PAYMENTS

      PAYMENT OF DISTRIBUTIONS. Distributions on the trust preferred securities
will be payable at the annual rate of % of the stated liquidation amount of $8,
payable quarterly in arrears on March 31, June 30, September 30, and December 31
of each year, beginning June 30, 2000. The amount of each distribution due will
include amounts accrued and unpaid through the date the distribution is due.
Distributions on the trust preferred securities will be payable to the holders
as they appear on the register of BVBC Trust on the relevant record date. Until
the trust preferred securities do not remain in book-entry form, the relevant
record date will be one business day prior to the relevant distribution date
and, in the event the trust preferred securities are not in book-entry form, the
relevant record date will be the 15th day of the month in which the relevant
distribution date occurs. The right to receive distributions will be cumulative
from the date of original issuance of the trust preferred securities.

      The amount of distributions payable for any period will be computed on the
basis of a 360-day year of twelve 30-day months. In the event that any payment
date is not a business day, the distribution will be made on the next business
day, and without any interest or other payment regarding any delay. If, however,
the business day falls in the next calendar year, the distribution will be made
on the immediately preceding business day. As used in this prospectus, a
business day means any day other than a Saturday or a Sunday, or a day on which
banking institutions in Delaware or Kansas are authorized or required by law or
executive order to remain closed.

      The only funds of BVBC Trust available for distribution to its trust
preferred securities holders will be payments by Blue Valley under the junior
subordinated debentures. See "Description of Junior Subordinated Debentures." If
Blue Valley does not make interest payments on the junior subordinated
debentures, the property trustee will not have funds available to pay
distributions on the trust preferred securities. The payment of distributions,
if and to the extent BVBC Trust has legally available funds and cash sufficient
to make payments, is guaranteed by Blue Valley. For further information, see
"Description of the Trust Preferred Securities Guarantee."

      EXTENSION PERIOD. Unless a debenture event of default has occurred and is
continuing, Blue Valley has the right under the indenture to defer interest
payments on the junior subordinated debentures at any time for a period not
exceeding 20 consecutive quarters regarding each extension period. However, no
extension period may extend beyond the stated maturity of the junior
subordinated debentures. As a consequence of any extension election by Blue
Valley,

                                       73


quarterly distributions on the trust preferred securities will be deferred by
BVBC Trust during any extension period. Distributions to which holders of trust
preferred securities are entitled will accumulate additional amounts at the rate
per year of % thereof, compounded quarterly from the relevant distribution date.
The term distributions as used in this prospectus includes any additional
accumulated amounts.

      During any extension period, Blue Valley may not (1) declare or pay any
dividends or distributions on, or redeem, purchase, acquire, or make a
liquidation payment regarding, any of its capital stock, which includes common
and preferred stock, or (2) make any payment of principal, interest or premium,
if any, on or repay, repurchase or redeem any debt securities of Blue Valley
that rank equally with or junior in interest to the junior subordinated
debentures or make any trust preferred securities guarantee payments regarding
any trust preferred securities guarantee by Blue Valley of the debt securities
of any subsidiary of Blue Valley if the trust preferred securities guarantee
ranks equally with or junior in interest to the junior subordinated debentures.
These restrictions do not apply to:

      o     dividends or distributions in capital stock of Blue Valley;

      o     any declaration of a dividend in connection with the implementation
            of a stockholders' rights plan, or the issuance of stock under any
            plan of this type in the future, or the redemption or repurchase of
            any rights pursuant to this type of plan;

      o     payments under the trust preferred securities guarantee of Blue
            Valley; or

      o     purchases of common stock for issuance under any contracts, benefit
            plans or similar arrangements with or for its directors, officers,
            employees or consultants.

      Prior to the termination of any extension period, Blue Valley may further
extend the extension period, provided that the extension does not cause the
extension period to exceed 20 consecutive quarters or extend beyond the stated
maturity of the junior subordinated debentures. Upon the termination of any
extension period and the payment of all amounts then due, and subject to the
above limitations, Blue Valley may elect to begin a new extension period. There
is no limitation on the number of times that Blue Valley may elect to begin an
extension period.

      Blue Valley has no current intention of exercising its right to defer
payments of interest by extending the interest payment period on the junior
subordinated debentures.

REDEMPTION - MANDATORY AND OPTIONAL RIGHTS OF BLUE VALLEY

      MANDATORY REDEMPTION OF TRUST PREFERRED SECURITIES. Upon the repayment or
redemption at any time, in whole or in part, of any junior subordinated
debentures, the proceeds from the repayment or redemption will be applied by the
property trustee to redeem a like amount of the trust securities at the
redemption price, as defined below. For more information, see "Description of
the Junior Subordinated Debentures - Redemption." If less than all of the junior
subordinated debentures are to be repaid or redeemed on a redemption date, then
the

                                       74


proceeds will be allocated to the redemption of the trust preferred securities
and common securities pro rata.

      OPTIONAL REDEMPTION OF JUNIOR SUBORDINATED DEBENTURES. Blue Valley will
have the right to redeem the junior subordinated debentures (1) beginning on
June 30, 2005, in whole at any time or in part from time to time or (2) at any
time, in whole, but not in part, upon a tax event, an investment company event
or a capital treatment event as defined in the following paragraphs. The
redemption price will be equal to the accrued and unpaid interest on the
redeemed junior subordinated debentures, plus 100% of the principal amount.
These payments will be subject to receipt of prior approval by the Federal
Reserve if then required under applicable capital guidelines or policies of the
Federal Reserve. See "Description of the Junior Subordinated Debentures -
Redemption."

      TAX EVENT REDEMPTION, INVESTMENT COMPANY EVENT REDEMPTION, CAPITAL EVENT
REDEMPTION OR DISTRIBUTION OF JUNIOR SUBORDINATED DEBENTURES. If a tax event, an
investment company event or a capital treatment event occurs after original
issuance of the trust preferred securities and is continuing, Blue Valley has
the right to redeem the junior subordinated debentures in whole, but not in
part. If a redemption of the junior subordinated debentures occurs, Blue Valley
would also cause a mandatory redemption of the trust preferred securities and
common securities in whole at the redemption price, as defined below, within 90
days following the occurrence of any of these events. In each case the
redemption would be subject to receipt of prior approval by the Federal Reserve
if then required under its applicable capital guidelines or policies. If any of
these events has occurred and is continuing, and Blue Valley does not elect to
redeem the junior subordinated debentures and cause a mandatory redemption of
the trust securities or to liquidate BVBC Trust and cause the junior
subordinated debentures to be distributed to holders of the trust securities in
liquidation of BVBC Trust, the trust securities will remain outstanding. Also,
additional sums, as defined below, may be payable on the junior subordinated
debentures.

      A tax event requires the receipt by Blue Valley and BVBC Trust of a legal
opinion to the effect that, as a result of any amendment to, including any
announced prospective change in, the laws or regulations of the United States or
any political subdivision or taxing authority of the United States, or as a
result of any official administrative pronouncement or judicial decision
interpreting or applying the tax laws or regulations, there is more than an
insubstantial risk that:

      o     BVBC Trust is, or will be within 90 days of the date of the opinion,
            subject to United States federal income tax regarding income
            received or accrued on the junior subordinated debentures;

      o     interest payable by Blue Valley on the junior subordinated
            debentures is not, or within 90 days of the opinion, will not be,
            deductible by Blue Valley, in whole or in part, for United States
            federal income tax purposes; or

      o     BVBC Trust is, or will be within 90 days of the date of the opinion,
            subject to more than a de minimis amount of other taxes, duties,
            assessments or other governmental charges.

                                       75


      An investment company event requires the receipt by Blue Valley and BVBC
Trust of a legal opinion to the effect that, as a result of any change in law or
regulation or a change in interpretation or application of law or regulation by
any legislative body, court, governmental agency or regulatory authority, BVBC
Trust is or will be considered an investment company required to be registered
under the Investment Company Act.

     A capital treatment event requires the receipt by Blue Valley and BVBC
Trust of a legal opinion to the effect that, as a result of any amendment to,
including any proposed change in, the laws or regulations of the United States
or any of its political subdivisions, or as a result of any official action or
judicial decision interpreting the laws or regulations, there is more than an
insubstantial risk that Blue Valley's ability to treat the trust preferred
securities as Tier 1 capital or its equivalent for purposes of the Federal
Reserve capital adequacy guidelines is impaired. However, the inability of Blue
Valley to treat all or any portion of the liquidation amount of the trust
preferred securities as Tier 1 capital will not constitute the basis for a
capital treatment event if this inability results from Blue Valley having
cumulative preferred stock, minority interests in consolidated subsidiaries, or
any other class of security or interest which the Federal Reserve now or in the
future may accord Tier 1 capital treatment in excess of the amount which may
qualify for treatment as Tier 1 capital under applicable capital adequacy
guidelines of the Federal Reserve. In addition, the distribution of junior
subordinated debentures in connection with the dissolution of BVBC Trust will
not in and of itself constitute a capital treatment event.

      Additional sums means the additional amounts as may be necessary to be
paid by Blue Valley on the junior subordinated debentures so that the amount of
distributions payable by BVBC Trust on the outstanding trust securities will not
be reduced as a result of any additional taxes, duties, assessments and other
governmental charges to which BVBC Trust has become subject.

      Like amount means (1) regarding a redemption of trust securities, trust
securities having a liquidation amount, as defined below, equal to that portion
of the principal amount of junior subordinated debentures to be
contemporaneously redeemed in accordance with the indenture, allocated to the
common securities and to the trust preferred securities based upon the relative
liquidation amounts of these classes and the proceeds of which will be used to
pay the redemption price of the trust securities, and (2) regarding a
distribution of junior subordinated debentures to holders of trust securities in
connection with a dissolution or liquidation of BVBC Trust, junior subordinated
debentures having a principal amount equal to the liquidation amount of the
trust securities of the holder to whom the junior subordinated debentures are
distributed.

      Liquidation amount means the stated amount of $8 per trust security.

      Redemption price means, regarding any trust security, the liquidation
amount of the trust security, plus accumulated and unpaid distributions to the
redemption date, allocated on a pro rata basis, based on liquidation amounts,
among the trust securities to be redeemed.

DISTRIBUTION OF JUNIOR SUBORDINATED DEBENTURES

      Subject to Blue Valley's having received prior approval of the Federal
Reserve, Blue Valley will have the right at any time to liquidate BVBC Trust
and, after satisfaction of the liabilities of creditors of BVBC Trust as
provided by applicable law, cause the junior subordinated debentures to be
distributed to the holders of trust securities in liquidation of BVBC Trust.
After the liquidation date fixed for any distribution of junior subordinated
debentures for trust preferred securities:

      o     the trust preferred securities will no longer be deemed to be
            outstanding;

                                       76


      o     the depositary or its nominee, as the record holder of the trust
            preferred securities, will receive a registered global certificate
            or certificates representing the junior subordinated debentures to
            be delivered upon the distribution; and

      o     any certificates representing trust preferred securities not held
            by the depositary or its nominee will be deemed to represent the
            junior subordinated debentures having a principal amount equal to
            the liquidation amount of the trust preferred securities, and
            bearing interest equal to the accrued and unpaid distributions on
            the trust preferred securities, until the certificates are
            presented to the administrative trustees or their agent for
            reissuance.

      There can be no assurance as to the market prices for the trust preferred
securities or the junior subordinated debentures that may be distributed in
exchange for the trust preferred securities if a dissolution and liquidation of
BVBC Trust were to occur. Accordingly, the trust preferred securities that you
may purchase, or the junior subordinated debentures that you may receive on
dissolution and liquidation of BVBC Trust, may trade at a discount to the price
that you paid to purchase the trust preferred securities. If the junior
subordinated debentures are distributed, Blue Valley is required to use its best
efforts to list them on a national securities exchange or quotation system, but
this requirement will not prevent Blue Valley from partially redeeming the
junior subordinated debentures. If Blue Valley exercises its right to partially
redeem the junior subordinated debentures, they may not qualify for listing on a
national securities exchange or quotation system.

REDEMPTION PROCEDURES

      Trust preferred securities redeemed on each redemption date will be
redeemed at the redemption price with the proceeds from the contemporaneous
redemption of the junior subordinated debentures. Redemptions of the trust
preferred securities will be made and the redemption price will be payable on
each redemption date only to the extent that BVBC Trust has funds on hand
available for the payment of the redemption price. See "- Subordination of
Common Securities of BVBC Trust Held by Blue Valley" and "Description of the
Trust Preferred Securities Guarantee."

      Notice of any redemption will be mailed at least 30 days but not more than
60 days before the redemption date to each holder of trust securities at the
holder's registered address. Unless BVBC Trust defaults in payment of the
applicable redemption price, on and after the redemption date, distributions
will cease to accrue on the trust preferred securities called for redemption.

      If BVBC Trust gives a notice of redemption regarding the trust preferred
securities, then, by 10:00 a.m., Delaware time, on the redemption date, the
property trustee will pay the redemption price to the depositary, as the record
holder of the trust preferred securities. The depositary thereafter will credit
the redemption price to the participants for whom it holds the trust preferred
securities. If the trust preferred securities are no longer in book-entry form,
the property trustee, to the extent funds are available, will deposit with the
paying agent for the trust preferred securities funds sufficient to pay the
aggregate redemption price. The property trustee will give the paying agent
irrevocable instructions and authority to pay the redemption price



                                       77


upon surrender of certificates evidencing the trust preferred securities.
Notwithstanding the foregoing, distributions payable on or prior to the
redemption date will be payable to the holders of the trust preferred securities
on the relevant record dates for the related distribution dates. If notice of
redemption has been given and funds deposited as required, then upon the date of
the deposit, all rights of the holders of the trust preferred securities will
cease, except the right of the holders of the trust preferred securities to
receive the redemption price, but without interest on the redemption price, and
the trust preferred securities will cease to be outstanding. If any date fixed
for redemption of the trust preferred securities is not a business day, then
payment of the redemption price payable on the date will be made on the next
business day and without any interest or other payment for the delay. If,
however, the business day falls in the next calendar year, the payment will be
made on the immediately preceding business day. If payment of the redemption
price in respect of trust preferred securities called for redemption is
improperly withheld or refused and not paid either by BVBC Trust or by Blue
Valley under the trust preferred securities guarantee, distributions on the
trust preferred securities will continue to accrue at the then applicable rate,
from the redemption date originally established by BVBC Trust for the trust
preferred securities to the date the redemption price is actually paid. In this
case the actual payment date will be the date fixed for redemption for purposes
of calculating the redemption price. See "Description of the Trust Preferred
Securities Guarantee."

      Subject to applicable law, including, without limitation, federal
securities laws, Blue Valley may at any time and from time to time purchase
outstanding trust preferred securities by tender, in the open market or by
private agreement.

      Payment of the redemption price on the trust preferred securities and any
distribution of junior subordinated debentures to holders of trust preferred
securities will be made to the applicable record holders as they appear on the
register of the trust preferred securities on the relevant record date, which
date will be one business day prior to the relevant redemption date; provided,
however, that if any trust preferred securities are not in book-entry form, the
relevant record date for them will be a date at least 15 days prior to the
redemption date. In the case of a liquidation, the record date will be
established by the property trustee and be no more than 45 days before the
liquidation date.

      If less than all of the trust securities are to be redeemed on a
redemption date, then the aggregate redemption price for the trust securities to
be redeemed will be allocated pro rata to the trust preferred securities and
common securities based upon the relative liquidation amounts of these classes.
The particular outstanding trust preferred securities to be redeemed will be
selected by any method as the property trustee deems fair and appropriate. This
method may provide for the selection for redemption of portions equal to $8 or
an integral multiple of $8 of the liquidation amount of trust preferred
securities. The property trustee will promptly notify the trust securities
registrar in writing of the trust preferred securities selected for redemption
and, in the case of any trust preferred securities selected for partial
redemption, the liquidation amount thereof to be redeemed. For all purposes of
the trust agreement, unless the context otherwise requires, all provisions
relating to the redemption of trust preferred securities will relate to the
portion of the aggregate liquidation amount of trust preferred securities which
has been or is to be redeemed.

                                       78


SUBORDINATION OF COMMON SECURITIES OF BVBC TRUST HELD BY BLUE VALLEY

      Payment of distributions on, and the redemption price of, the trust
preferred securities and common securities will be made pro rata based on the
liquidation amounts of these securities. However, if on any distribution date or
redemption date a debenture event of default has occurred and is continuing, no
distributions on or redemption of the common securities will be made. Further,
no other payment on account of the redemption, liquidation or other acquisition
of the common securities will be made unless payment in full in cash of all
distributions payable on all of the outstanding trust preferred securities are
made, or in the case of redemption the full redemption price on all of the
outstanding trust preferred securities then called for redemption, has been made
or provided for. All funds available to the property trustee will first be
applied to the payment in full in cash of all distributions on, or redemption
price of, the trust preferred securities then due and payable.

      In the case of any event of default under the trust agreement resulting
from a debenture event of default, Blue Valley as holder of the common
securities will be deemed to have waived any right to act regarding any event of
default until the effects of all events of default have been cured, waived or
otherwise eliminated. Until any events of default have been so cured, waived or
otherwise eliminated, the property trustee will act solely on behalf of the
holders of the trust preferred securities and not on behalf of Blue Valley as
holder of the common securities, and only the holders of the trust preferred
securities will have the right to direct the property trustee to act on their
behalf.

LIQUIDATION DISTRIBUTIONS UPON DISSOLUTION

      Blue Valley will have the right at any time to dissolve BVBC Trust and
cause the junior subordinated debentures to be distributed to the holders of the
trust preferred securities. This right is subject to Blue Valley having received
prior approval of the Federal Reserve if then required under applicable capital
guidelines or policies of the Federal Reserve. See "Distribution of the Junior
Subordinated Debentures" above.

      In addition, under the trust agreement, BVBC Trust will automatically
dissolve upon expiration of its term and will earlier dissolve on the first to
occur of: (1) events of bankruptcy, dissolution or liquidation of Blue Valley;
(2) delivery by Blue Valley of written direction to the property trustee to
dissolve BVBC Trust, which direction is optional and wholly within the
discretion of Blue Valley; (3) redemption of all of the trust preferred
securities as described under "- Redemption - Mandatory and Optional Rights of
Blue Valley"; and (4) the entry of an order for the dissolution of BVBC Trust by
a court of competent jurisdiction (each, an "early termination").

      If an early termination occurs as described in clause (1), (2) or (4)
above or upon the expiration of the term of BVBC Trust, it will be liquidated by
the trustees as expeditiously as the trustees determine to be possible. The
liquidation will be made after satisfaction of liabilities to creditors of BVBC
Trust as provided by Section 3808(e) of the Delaware Business Trust Act and any
other applicable law. In the liquidation, holders of the trust securities will
receive a like amount of the junior subordinated debentures, unless this
distribution is determined by the property trustee not to be practical. If the
property trustee determines that a distribution of the



                                       79


junior subordinated debentures is not practical, then the holders of trust
preferred securities will be entitled to receive an amount equal to the
liquidation amount of $8 per trust security plus accrued and unpaid
distributions thereon to the date of payment. This amount, payable out of the
assets of BVBC Trust available for distribution, is referred to as the
liquidation distribution. If the liquidation distribution can be paid only in
part because BVBC Trust has insufficient assets available to pay the full
aggregate liquidation distribution, then the amounts payable directly by BVBC
Trust on the trust preferred securities will be paid on a pro rata basis. The
holders of the common securities will be entitled to receive distributions upon
a liquidation pro rata with the holders of the trust preferred securities,
except that if a debenture event of default has occurred and is continuing, the
trust preferred securities will have a priority over the common securities.

      Under current United States federal income tax law and interpretations and
assuming, as expected, BVBC Trust is treated as a grantor trust, a distribution
of the junior subordinated debentures should not be a taxable event to holders
of the trust preferred securities. Should there be a change in law, a change in
legal interpretation, a tax event or other circumstances, however, the
distribution could be a taxable event to holders of the trust preferred
securities. See "Material Federal Income Tax Consequences." If Blue Valley
elects neither to redeem the junior subordinated debentures prior to maturity
nor to liquidate BVBC Trust and distribute the junior subordinated debentures to
holders of the trust preferred securities, the trust preferred securities will
remain outstanding until the repayment of the junior subordinated debentures.

      If Blue Valley elects to dissolve BVBC Trust and cause the junior
subordinated debentures to be distributed to holders of the trust preferred
securities in liquidation of BVBC Trust, Blue Valley will continue to have the
right to shorten the maturity of the junior subordinated debentures under most
circumstances. See "Description of the Junior Subordinated Debentures - General
Overview."

EVENTS OF DEFAULT; NOTICE

      Any one of the following events that has occurred and is continuing
constitutes an event of default under the trust agreement:

      o     the occurrence of a debenture event of default under the
            indenture, see "Description of the Junior Subordinated Debentures
            - Indenture Events of Default"; or

      o     default by BVBC Trust in the payment of any distribution when it
            becomes due and payable, and continuation of the default for a
            period of 30 days; or

      o     default by BVBC Trust in the payment of any redemption price of
            any trust security when it becomes due and payable; or

      o     default in the performance, or breach, in any material respect,
            of any covenant or warranty of the property trustee in the trust
            agreement, other than a default or breach in the performance of a
            covenant or warranty which is addressed in the previous two
            points above, and continuation of the default or breach, for a
            period of 60 days after there has been given, by registered or
            certified mail, to the

                                       80


            property trustee by the holders of at least 25% in aggregate
            liquidation amount of the outstanding trust preferred securities, a
            written notice specifying the default or breach and requiring it to
            be remedied and stating that the notice is a "Notice of Default"
            under the trust agreement; or

      o     the occurrence of events of bankruptcy or insolvency regarding the
            property trustee and the failure by Blue Valley to appoint a
            successor property trustee within 60 days thereof.

      Within five business days after the occurrence of any event of default
actually known to the property trustee, the property trustee is required to
transmit notice of the event of default to the holders of the trust preferred
securities, the administrative trustees and Blue Valley, unless the event of
default has been cured or waived. Blue Valley and the administrative trustees
are required to file annually with the property trustee a certificate as to
whether they are in compliance with all the conditions and covenants applicable
to them under the trust agreement.

      If a debenture event of default has occurred and is continuing, the trust
preferred securities will have a preference over the common securities upon
termination of BVBC Trust as described above. See "- Liquidation Distribution
Upon Termination." Upon a debenture event of default, unless the principal of
all the junior subordinated debentures has already become due and payable,
either the property trustee or the holders of not less than 25% in aggregate
principal amount of outstanding junior subordinated debentures may declare all
of the junior subordinated debentures to be due and payable immediately. Written
notice must be given to Blue Valley, and to the property trustee, if given by
holders of the junior subordinated debentures. If the property trustee or the
holders of the junior subordinated debentures fail to declare the principal of
all of the junior subordinated debentures due and payable upon a debenture event
of default, the holders of at least 25% in liquidation amount of the trust
preferred securities then outstanding will have the right to declare the junior
subordinated debentures immediately due and payable. In either event, payment of
principal and interest on the junior subordinated debentures will remain
subordinated to the extent provided in the indenture. In addition, holders of
the trust preferred securities have the right to bring a direct action as
discussed below. See "Description of the Junior Subordinated Debentures -
Enforcement of Rights by Holders of Trust Preferred Securities."

REMOVAL OF TRUSTEES

      Unless a debenture event of default has occurred and is continuing, any
trustee may be removed at any time by the holder of the common securities of
BVBC Trust. If a debenture event of default has occurred and is continuing, the
property trustee, Delaware trustee or both may be removed by the holders of a
majority in liquidation amount of the outstanding trust preferred securities. In
no event will the holders of the trust preferred securities have the right to
vote to appoint, remove or replace the administrative trustees, which voting
rights are vested exclusively in Blue Valley as the holder of the common
securities. No resignation or removal of a trustee and no appointment of a
successor trustee will be effective until the acceptance of appointment by the
successor trustee in accordance with the provisions of the trust agreement.

                                       81


CO-TRUSTEES AND SEPARATE PROPERTY TRUSTEES

      Unless an event of default has occurred and is continuing, at any time,
for the purpose of meeting the legal requirements of the Trust Indenture Act or
of any jurisdiction in which any part of trust property may at the time be
located, the holders of the common securities and the administrative trustees
have power to appoint one or more persons either to act as (1) a co-trustee,
jointly with the property trustee, of all or any part of the trust property, or
(2) to act as separate trustee of any such property. In either case these
trustees will have the powers which may be provided in the instrument of
appointment, and will have vested in them any property, title, right or power
deemed necessary or desirable, subject to the provisions of the trust agreement.
In case a debenture event of default has occurred and is continuing, the
property trustee alone will have power to make the appointment.

MERGER OR CONSOLIDATION OF TRUSTEES

      Generally, any person or successor to any of the trustees of BVBC Trust
may be a successor trustee to any of the trustees, including a successor
resulting from a merger or consolidation. However, any successor trustee must
meet all of the qualifications and eligibility standards to act as a trustee to
BVBC Trust.

MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS OF BVBC TRUST

      BVBC Trust may not merge with or into, consolidate, amalgamate, or be
replaced by, or convey, transfer or lease its properties and assets
substantially as an entirety to any trust or other person, except as described
below. BVBC Trust may, at the request of Blue Valley, with the consent of the
administrative trustees and without the consent of the holders of the trust
preferred securities, the property trustee or the Delaware trustee, undertake
the transactions described above; provided, that:

      o     the successor entity either (1) expressly assumes all of the
            obligations of BVBC Trust regarding the trust preferred
            securities or (2) substitutes for the trust preferred securities
            other securities having substantially the same terms as the trust
            preferred securities, so long as the successor securities rank
            the same as the trust preferred securities rank in priority
            regarding distributions and payments upon liquidation, redemption
            and otherwise;

      o     Blue Valley expressly appoints a trustee of the successor entity
            possessing substantially the same powers and duties as the property
            trustee as the holder of the junior subordinated debentures;

      o     any transaction of this kind does not adversely affect the rights,
            preferences and privileges of the holders of the trust preferred
            securities, including any successor securities, in any material
            respect;

      o     the successor entity has a purpose identical to that of BVBC
            Trust;


                                       82


      o     the successor securities will be listed or traded on any national
            securities exchange or other organization on which the trust
            preferred securities may then be listed;

      o     prior to the transaction, Blue Valley has received a legal
            opinion from independent counsel to BVBC Trust experienced in
            such matters to the effect that (1) the transaction does not
            adversely affect the rights, preferences and privileges of the
            holders of the trust preferred securities, including any
            successor securities, in any material respect, and (2) following
            any transaction of this kind, neither BVBC Trust nor the
            successor entity will be required to register as an investment
            company under the Investment Company Act; and

      o     Blue Valley or any permitted successor or designee owns all of
            the common securities of the successor entity and guarantees the
            obligations of the successor entity under the successor
            securities at least to the extent provided by the trust preferred
            securities guarantee. Notwithstanding the foregoing, BVBC Trust
            will not, except with the consent of holders of 100% in
            liquidation amount of the trust preferred securities, enter into
            any transaction of this kind, or permit any other entity to
            consolidate, amalgamate, merge with or into, or replace it, if
            the transaction would cause BVBC Trust or the successor entity to
            be classified as other than a grantor trust for United States
            federal income tax purposes.

VOTING RIGHTS; AMENDMENT OF THE TRUST AGREEMENT

      Except in certain limited circumstances described below and under
"Description of the Trust Preferred Securities Guarantee - Amendments and
Assignment", in general, the holders of the trust preferred securities will have
no voting rights.

      The trust agreement may be amended from time to time by Blue Valley and
the trustees, without the consent of the holders of the trust securities:

      o     to cure any ambiguity, correct or supplement any provisions in the
            trust agreement that may be inconsistent with any other provision,
            or to make any other provisions regarding matters or questions
            arising under the trust agreement, which are not inconsistent with
            the other provisions of the trust agreement; or

      o     to modify, eliminate or add to any provisions of the trust agreement
            to the extent that is necessary to ensure that BVBC Trust will be
            classified for United States federal income tax purposes as a
            grantor trust at all times that any trust securities are outstanding
            or to ensure that BVBC Trust will not be required to register as an
            investment company under the Investment Company Act.

      Provided, however, that in the case of the first point above, this action
will not adversely affect in any material respect the interests of any holder of
trust securities, and any amendments of the trust agreement will become
effective when notice is given to the holders of the trust securities.

                                       83


      The trust agreement may be amended by the trustees and Blue Valley (1)
with the consent of holders representing not less than a majority of the
aggregate liquidation amount of the outstanding trust securities, and (2) upon
receipt by the trustees of an opinion of counsel to the effect that the
amendment or the exercise of any power granted to the trustees in accordance
with the amendment will not affect BVBC Trust's status as a grantor trust for
United States federal income tax purposes or BVBC Trust's exemption from status
as an investment company under the Investment Company Act. However, without the
consent of each holder of trust securities, the trust agreement may not be
amended to (1) change the amount or timing of any distribution on the trust
securities or otherwise adversely affect the amount of any distribution required
to be made in respect of the trust securities as of a specified date or (2)
restrict the right of a holder of trust securities to institute suit for the
enforcement of any payment of distributions afterwards.

      For the time that any junior subordinated debentures are held by the
property trustee, the trustees will not:

      o     direct the time, method and place of conducting any proceeding for
            any remedy available to the indenture trustee, or executing any
            trust or power conferred on the indenture trustee regarding the
            junior subordinated debentures;

      o     waive any past default that is waivable under the indenture;

      o     exercise any right to rescind or annul a declaration that the
            principal of all the junior subordinated debentures will be due
            and payable; or

      o     consent to any amendment, modification or termination of the
            indenture or the junior subordinated debentures, where this
            consent is required, without, in each case, obtaining the prior
            approval of the holders of a majority in aggregate liquidation
            amount of all outstanding trust preferred securities. However,
            where a consent under the indenture would require the consent of
            each affected holder of junior subordinated debentures, this
            consent may not be given by the property trustee without the
            prior consent of each holder of the trust preferred securities.
            The trustees will not revoke any action previously authorized or
            approved by a vote of the holders of the trust preferred
            securities except by subsequent vote of the holders of the trust
            preferred securities. The property trustee will notify each
            holder of the trust preferred securities of any notice of default
            regarding the junior subordinated debentures. In addition to
            obtaining these approvals of the holders of the trust preferred
            securities, prior to taking any of the above actions, the
            trustees will obtain an opinion of counsel stating that BVBC
            Trust will not, as a consequence of the proposed action by the
            property trustee, cease to be classified as a grantor trust and
            will not be classified as an association taxable as a corporation
            for United States federal income tax purposes on account of the
            action.

      Any required approval of holders of the trust preferred securities may be
given at a meeting of holders of trust preferred securities convened for this
purpose or under written consent. The property trustee will cause a notice of
any meeting at which holders of the trust


                                       84


preferred securities are entitled to vote, or of any matter upon which action by
written consent of the holders is to be taken, to be given to each holder of
record of the trust preferred securities in the manner set forth in the trust
agreement.

      No vote or consent of the holders of the trust preferred securities will
be required for BVBC Trust to redeem and cancel the trust preferred securities
in accordance with the trust agreement.

      Any of the trust preferred securities that are owned by Blue Valley, the
trustees or any affiliate of Blue Valley or any trustees, will, for purposes of
the vote or consent, be treated as if they were not outstanding.

GLOBAL TRUST PREFERRED SECURITIES

      The trust preferred securities will be represented by one or more global
certificates registered in the name of the depositary or its nominee. Beneficial
interests in the trust preferred securities will be shown on, and transfers will
be effected only through, records maintained by participants in the depositary.
Except as described below, trust preferred securities in certificated form will
not be issued in exchange for the global certificates.

      A global security will be exchangeable for trust preferred securities
registered in the names of persons other than the depositary or its nominee only
if:

      o     the depositary notifies Blue Valley that it is unwilling or unable
            to continue as a depositary for the global security and no successor
            depositary has been appointed, or if at any time the depositary
            ceases to be a clearing agency registered under the Securities
            Exchange Act of 1934, at a time when the depositary is required to
            be so registered to act as a depositary;

      o     Blue Valley in its sole discretion determines that the global
            security will be so exchangeable; or

      o     there has occurred and is continuing an event of default under
            the indenture.

Any global security that is exchangeable under the preceding sentence will be
exchangeable for definitive certificates registered in the names which the
depositary directs. It is expected that the instructions will be based upon
directions received by the depositary regarding ownership of beneficial
interests in the global security. In the event that trust preferred securities
are issued in certificated form, they will be in denominations of $8 or integral
multiples of $8 and may be transferred or exchanged at the offices described
below.

      Unless and until it is exchanged in whole or in part for the individual
trust preferred securities, the global trust preferred security may not be
transferred except (1) as a whole by the depositary to a nominee of the
depositary or by a nominee of the depositary to the depositary, (2) to another
nominee of the depositary or (3) by the depositary or any nominee to a successor
depositary or any nominee of the successor.

                                       85


      Payments on trust preferred securities represented by a global security
will be made to the depositary, as the depositary for the trust preferred
securities. In the event the trust preferred securities are issued in
certificated form, distributions will be payable, the transfer of the trust
preferred securities will be registrable, and trust preferred securities will be
exchangeable for trust preferred securities of other denominations of a like
aggregate liquidation amount, at the corporate office of the property trustee,
or at the offices of any paying agent or transfer agent appointed by the
administrative trustees. However, payment of any distribution may be made at the
option of the administrative trustees by check mailed to the address of the
persons entitled to payments or by wire transfer. In addition, if the trust
preferred securities are issued in definitive form, the record dates for payment
of distributions will be the 15th day of the month in which the relevant
distribution date occurs.

      Upon the issuance of a global trust preferred security, and the deposit of
the global trust preferred security with or on behalf of the depositary, the
depositary will credit, on its book-entry registration and transfer system, the
respective aggregate liquidation amounts of the individual trust preferred
securities represented by the global trust preferred security to persons that
have accounts with the depositary. The accounts will be designated by the
dealers, underwriters or agents regarding the trust preferred securities.
Ownership of beneficial interests in a global trust preferred security will be
limited to participants or persons that may hold interests through participants.
Ownership of beneficial interests in the global trust preferred security will be
shown on, and the transfer of that ownership will be effected only through,
records maintained by the depositary or its nominee and the records of
participants regarding interests of persons who hold through participants. The
laws of some states require that some purchasers of securities in those states
take physical delivery of the securities in certificated form. The limits, under
these laws, may impair the ability to transfer beneficial interests in a global
trust preferred security.

      For the time that the depositary for a global trust preferred security, or
its nominee, is the registered owner of the global trust preferred security,
this registered owner will be considered the sole owner or holder of the trust
preferred securities represented by the global trust preferred security for all
purposes under the trust agreement of BVBC Trust. Except as provided below,
owners of beneficial interests in a global trust preferred security will not be
entitled to have any of the individual trust preferred securities represented by
the global trust preferred security registered in their names, will not receive
or be entitled to receive physical delivery of any the trust preferred
securities in certificated form and will not be considered the owners or holders
thereof.

      None of Blue Valley, the property trustee, any paying agent, or the
securities registrar for the trust preferred securities will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests of the global trust
preferred security or for maintaining, supervising or reviewing any records
relating to the beneficial ownership interests.

      Blue Valley expects that the depositary, upon receipt of any payment of
the liquidation amount or distributions in respect of a permanent global trust
preferred security, immediately will credit participants' accounts with payments
in amounts proportionate to their respective beneficial interest in the
aggregate liquidation amount of the global trust preferred security as shown on
the records of the depositary or its nominee. Blue Valley also expects that
payments by


                                       86


participants to owners of beneficial interests in the global trust preferred
security held through the participants will be governed by standing instructions
and customary practices, as is now the case with securities held for the
accounts of customers in bearer form or registered in street name. The payments
will be the responsibility of the participants.

      If the depositary for the trust preferred securities is at any time
unwilling, unable or ineligible to continue as depositary and a successor
depositary is not appointed by Blue Valley within 90 days, BVBC Trust will issue
individual trust preferred securities in exchange for the global trust preferred
security. In addition, BVBC Trust may at any time in its sole discretion,
subject to any limitations described in this prospectus relating to the trust
preferred securities, determine not to have any trust preferred securities
represented by one or more global trust preferred securities. In this event,
Blue Valley will issue individual trust preferred securities in exchange for the
global trust preferred security or securities representing the trust preferred
securities. Further, if BVBC Trust specifies, an owner of a beneficial interest
in a global trust preferred security representing trust preferred securities may
receive individual trust preferred securities in exchange for the beneficial
interests, subject to any limitations described in this prospectus. In any such
instance, a beneficial interest owner in a global trust preferred security will
be entitled to physical delivery of individual trust preferred securities
represented by the global trust preferred security equal in liquidation amount
to the beneficial interest, and to have the trust preferred securities
registered in its name. Individual trust preferred securities issued will be
issued in denominations, unless otherwise specified by BVBC Trust, of $8 and
integral multiples of $8.

PAYMENT AND PAYING AGENCY

      Payments in respect of the trust preferred securities will be made to the
depositary, which will credit the relevant accounts at the depositary on the
applicable distribution dates. However, if any of the trust preferred securities
are not held by the depositary, the payments will be made by check mailed to the
address of the holder as the address appears on the register. The paying agent
will initially be the property trustee and any co-paying agent chosen by the
property trustee and acceptable to the administrative trustees and Blue Valley.
The paying agent will be permitted to resign as paying agent upon 30 days'
written notice to the administrative trustees, the property trustee and Blue
Valley. In the event that the property trustee is no longer the paying agent,
the administrative trustees will appoint a successor paying agent, which will be
a bank or trust company acceptable to the property trustee and Blue Valley.

REGISTRAR AND TRANSFER AGENT

      The property trustee will act as registrar and transfer agent for the
trust preferred securities. Registration of transfers of the trust preferred
securities will be effected without charge by or on behalf of BVBC Trust, but
the registrar may require payment to cover any tax or other governmental charges
that may be imposed in connection with any transfer or exchange. BVBC Trust will
not be required to register or cause to be registered the transfer of the trust
preferred securities after the trust preferred securities have been called for
redemption.

                                       87


INFORMATION CONCERNING THE PROPERTY TRUSTEE

      The property trustee, other than upon the occurrence and during the
continuance of an event of default, undertakes to perform only the duties which
are specifically set forth in the trust agreement. After an event of default,
the property trustee must exercise the same degree of care and skill as a
prudent person would exercise or use in the conduct of his or her own affairs.
Subject to this provision, the property trustee is under no obligation to
exercise any of the powers vested in it by the trust agreement at the request of
any holder of trust preferred securities unless it is offered reasonable
indemnity against the costs, expenses and liabilities that might be incurred. If
no event of default has occurred and is continuing and the property trustee is
required to decide between alternative causes of action, construe ambiguous
provisions in the trust agreement or is unsure of the application of any
provision of the trust agreement, and the matter is not one on which holders of
the trust preferred securities are entitled under the trust agreement to vote,
then the property trustee will take action as directed by Blue Valley. If the
property trustee is not so directed, it will take action as it deems advisable
and in the best interests of the holders of the trust securities and will have
no liability under the trust agreement except for its own bad faith, negligence
or willful misconduct.

MISCELLANEOUS

      The administrative trustees are authorized and directed to conduct the
affairs of and to operate BVBC Trust in such a way that BVBC Trust will not be
deemed to be an "investment company" required to be registered under the
Investment Company Act or classified as an association taxable as a corporation
for United States federal income tax purposes and so that the junior
subordinated debentures will be treated as indebtedness of Blue Valley for
United States federal income tax purposes. In this regard, Blue Valley and the
administrative trustees are authorized to take any lawful action not
inconsistent with the certificate of trust of BVBC Trust or the trust agreement,
that they determine in their discretion to be necessary or desirable for these
purposes, as long as the action does not materially adversely affect the
interests of the holders of the related trust preferred securities. Holders of
the trust preferred securities have no preemptive or similar rights.

      For so long as the trust securities are outstanding, Blue Valley is
required to fulfill all reporting and filing obligations under the Securities
Exchange Act, as applicable to a company having a class of securities registered
under that Act. The administrative trustees are required to use their best
efforts to maintain the listing of the trust preferred securities on The
American Stock Exchange or another national securities exchange or quotation
system, but this requirement does not prevent BVBC Trust from redeeming all or a
portion of the trust securities in accordance with the trust agreement.

      BVBC Trust may not borrow money or issue debt or mortgage or pledge any of
its assets.

                                       88



                DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES

      The junior subordinated debentures will be issued under a subordinated
indenture to be entered into between Blue Valley and Wilmington Trust Company,
as the indenture trustee. The following is a summary of the material terms and
provisions of the junior subordinated debentures and the indenture. Prospective
investors are urged to read the indenture, which has been filed as an exhibit to
the registration statement of which this prospectus forms a part. Wherever
particular defined terms of the indenture are referred to but not defined
herein, such defined terms have the same meaning as that in the indenture. The
indenture is qualified under the Trust Indenture Act.

      Concurrently with the issuance of the trust preferred securities, BVBC
Trust will invest the proceeds from the sale of the trust preferred securities,
together with the consideration paid by Blue Valley for the common securities,
in junior subordinated debentures issued by Blue Valley. The junior subordinated
debentures will be issued as unsecured debt under the indenture.

GENERAL OVERVIEW

      The junior subordinated debentures will bear interest at the rate of % per
year of their principal amount, payable quarterly in arrears on March 31, June
30, September 30 and December 31 of each year, beginning June 30, 2000, to the
person in whose name each junior subordinated debenture is registered, subject
to minor exceptions, at the close of business on the business day next preceding
the interest payment date. Notwithstanding the above, in the event that either
(1) the junior subordinated debentures are held by the property trustee and the
trust preferred securities are no longer in book-entry only form or (2) the
junior subordinated debentures are not represented by a global subordinated
debenture, the record date for the interest payment will be the 15th day of the
month in which the payment is made. The amount of each interest payment due
regarding the junior subordinated debentures will include amounts accrued and
unpaid through the date the interest payment is due. It is anticipated that,
until the liquidation, if any, of BVBC Trust, each junior subordinated debenture
will be held in the name of the property trustee in trust for the benefit of the
holders of the trust preferred securities. The amount of interest payable for
any period will be computed on the basis of a 360-day year of twelve 30-day
months. In the event that any date on which interest is payable on the junior
subordinated debentures is not a business day, then payment of the interest
payable on that date will be made on the next business day. If, however, the
business day falls in the next calendar year, the payment will be made on the
immediately preceding business day. Accrued interest that is not paid on the
applicable interest payment date will bear additional interest at the rate per
year of % compounded quarterly. The term interest as used in this prospectus
includes quarterly interest payments, interest on quarterly interest payments
not paid on the applicable interest payment date and additional sums, as defined
below, as applicable.

      The junior subordinated debentures will mature on June 30, 2030. This
date, as it may be shortened as described below, is the stated maturity. This
date may be shortened once at any time by Blue Valley before the day which is 90
days before the scheduled maturity date to any date not earlier than June 30,
2005, subject to Blue Valley having received prior approval of the Federal
Reserve if then required under applicable capital guidelines or policies of the
Federal Reserve. In the event that Blue Valley elects to shorten the stated
maturity of the junior


                                       89


subordinated debentures, it will give at least 90 days prior notice to the
registered holders of the junior subordinated debentures, the property trustee
and the indenture trustee. The property trustee must give notice to the holders
of the trust securities of the shortening of the stated maturity.

      The junior subordinated debentures will be unsecured and will rank junior
and be subordinate in right of payment to all senior and subordinated debt, as
defined in the indenture, of Blue Valley. As of February 29, 2000, Blue Valley
had $9.1 million of indebtedness that ranked senior in right of payment to the
junior subordinated debentures. After giving effect to the use of the proceeds
of this offering as described under "Use of Proceeds," as of that date Blue
Valley would have had $1.9 million of indebtedness that ranked senior in right
of payment to the junior subordinated debentures. Because Blue Valley is a
holding company, the right of Blue Valley to participate in any distribution of
assets of the Bank or any other subsidiary, or upon the Bank's or any other
subsidiary's liquidation or reorganization or otherwise, and thus the ability of
holders of the junior subordinated debentures to benefit indirectly from the
distribution, is subject to the prior claims of creditors of that subsidiary,
except to the extent that Blue Valley may itself be recognized as a creditor of
that subsidiary. Accordingly, the junior subordinated debentures will be
effectively subordinated to all existing and future liabilities of Blue Valley's
subsidiaries, and holders of junior subordinated debentures should look only to
the assets of Blue Valley for payments on the junior subordinated debentures.
The indenture does not limit the incurrence or issuance of other secured or
unsecured debt of Blue Valley, including senior and subordinated debt, whether
under the indenture or any existing or other indenture that Blue Valley may
enter into in the future or otherwise. See "Subordination" below.

OPTION TO EXTEND INTEREST PAYMENT PERIOD

      If no debenture event of default has occurred and is continuing, Blue
Valley has the right under the indenture at any time during the term of the
junior subordinated debentures to defer interest payments at any time for a
period not exceeding 20 consecutive quarters. However, no extension period may
extend beyond the stated maturity of the junior subordinated debentures. At the
end of an extension period, Blue Valley must pay all interest then accrued and
unpaid, together with interest at the rate of % per year, compounded quarterly.
During an extension period, interest will continue to accrue and holders of
junior subordinated debentures will be required to accrue interest income for
United States federal income tax purposes. See "Material Federal Income Tax
Consequences - Interest Income and Original Issue Discount."

      During any extension period, Blue Valley may not (1) declare or pay any
dividends or distributions on, or redeem, purchase, acquire or make a
liquidation payment regarding, any of Blue Valley's capital stock or (2) make
any payment of principal, interest or premium, if any, on or repay, repurchase
or redeem any debt securities of Blue Valley, including other junior
subordinated debentures, that rank equally with or junior in interest to the
junior subordinated debentures or make any trust preferred securities guarantee
payments regarding any trust preferred securities guarantee by Blue Valley of
the debt securities of any subsidiary of Blue Valley if the trust preferred
securities guarantee ranks equally with or junior in interest to the junior
subordinated debentures. These restrictions do not apply to:


                                       90

      o     dividends or distributions in capital stock of Blue Valley;

      o     any declaration of a dividend in connection with the implementation
            of a stockholders' rights plan, or the issuance of stock under any
            plan in the future, or the redemption or repurchase of any rights
            pursuant to this type of plan;

      o     payments under the trust preferred securities guarantee; or

      o     purchases of common stock for issuance under any contracts, benefit
            plans or similar arrangements with or for its directors, officers,
            employees or consultants.

      Prior to the termination of any extension period, Blue Valley may further
extend the extension period, provided that the extension does not cause the
extension period to exceed 20 consecutive quarters or extend beyond the stated
maturity of the junior subordinated debentures. Upon the termination of any
extension period and the payment of all amounts then due on any interest payment
date, Blue Valley may elect to begin a new extension period subject to the above
requirements. No interest will be due and payable during an extension period,
except at the end of the extension period.

      If the property trustee is the only registered holder of the junior
subordinated debentures, Blue Valley must give the property trustee, the
administrative trustees and the indenture trustee notice of its election of any
extension period at least five business days prior to the earlier of (1) the
date the distributions on the trust preferred securities would have been payable
except for the election to begin or extend the extension period or (2) the date
the administrative trustees are required to give notice to the holders of the
trust preferred securities of the record date or the date the distributions are
payable, but in any event not less than five business days prior to the record
date. The indenture trustee will give notice of Blue Valley's election to begin
or extend a new extension period to the administrative trustees who, in turn,
will give notice to the holders of the trust preferred securities. There is no
limitation on the number of times that Blue Valley may elect to begin an
extension period.

ADDITIONAL SUMS TO BE PAID AS A RESULT OF ADDITIONAL TAXES

      If BVBC Trust or the property trustee is required to pay any additional
taxes, duties, assessments or other governmental charges as a result of a tax
event, Blue Valley will pay as additional amounts on the junior subordinated
debentures any amounts which will be required so that the distributions payable
by BVBC Trust will not be reduced as a result of any additional taxes, duties or
other governmental charges. See "Description of the Trust Preferred Securities -
Redemption - Mandatory and Optional Rights of Blue Valley" for a definition of
tax event.

REDEMPTION

      Subject to Blue Valley's having received prior approval of the Federal
Reserve, if then required under applicable capital guidelines or policies of the
Federal Reserve, the junior subordinated debentures are redeemable prior to
maturity at the option of Blue Valley (1) beginning June 30, 2005, in whole at
any time or in part from time to time, or (2) at any time in whole, but not in
part, upon the occurrence and during the continuance of a tax event, an
investment


                                       91


company event or a capital treatment event, in each case at a redemption price
equal to the accrued and unpaid interest on the junior subordinated debentures
redeemed to the date fixed for redemption, plus 100% of the principal amount of
the junior subordinated debentures. See "Description of the Trust Preferred
Securities - Redemption - Mandatory and Optional Rights of Blue Valley" for
definitions of tax event, investment company event and capital treatment event.

      Notice of any redemption will be mailed at least 30 days but not more than
60 days before the redemption date to each holder of junior subordinated
debentures to be redeemed at the holder's registered address. Unless Blue Valley
defaults in payment of the redemption price, on and after the redemption date
interest will cease to accrue on the junior subordinated debentures or portions
of the junior subordinated debentures called for redemption.

      The junior subordinated debentures will not be subject to any sinking
fund.

DISTRIBUTION UPON LIQUIDATION

      As described under "Description of the Trust Preferred Securities -
Liquidation Distribution upon Termination," under circumstances involving the
dissolution of BVBC Trust, the junior subordinated debentures may be distributed
to the holders of the trust preferred securities and common securities in
liquidation of BVBC Trust after satisfaction of liabilities to creditors of BVBC
Trust. If distributed to holders of the trust preferred securities in
liquidation, the junior subordinated debentures will initially be issued in the
form of one or more global securities and the depositary, or any successor
depositary for the trust preferred securities, will act as depositary for the
junior subordinated debentures. It is anticipated that the depositary
arrangements for the junior subordinated debentures would be substantially
identical to those in effect for the trust preferred securities. If the junior
subordinated debentures are distributed to the holders of trust preferred
securities upon the dissolution of BVBC Trust, there can be no assurance as to
the market price of any junior subordinated debentures that may be distributed
to the holders of trust preferred securities. If the junior subordinated
debentures are distributed, Blue Valley is required to use its best efforts to
list them on a national securities exchange or quotation system, but this
requirement will not prevent Blue Valley from redeeming any or all of the junior
subordinated debentures.

RESTRICTIONS ON PAYMENTS

      Blue Valley has restrictions on paying dividends or making payments
regarding debt that is equal to or junior in rank if:

      o     there has occurred any event of which Blue Valley has actual
            knowledge that (a) with the giving of notice or the lapse of time,
            or both, would constitute a debenture event of default and (b) in
            respect of which Blue Valley shall not have taken reasonable steps
            to cure; or

      o     Blue Valley has given notice of its election of an extension period
            as provided in the indenture regarding the junior subordinated
            debentures and has not rescinded the notice, or the extension
            period, or any extension thereof, is continuing; or

                                       92


      o     while the junior subordinated debentures are held by BVBC Trust,
            Blue Valley is in default regarding its payment of any obligation
            under the trust preferred securities guarantee.

      If any of the events above have occurred, Blue Valley will not:

      o     declare or pay any dividends or distributions on, or redeem,
            purchase, acquire, or make a liquidation payment regarding, any
            of Blue Valley's capital stock; or

      o     make any payment of principal, interest or premium, if any, on or
            repay, repurchase or redeem any debt securities of Blue Valley,
            including other junior subordinated debt, that rank equally with
            or junior in interest to the junior subordinated debentures or
            make any trust preferred securities guarantee payments regarding
            any trust preferred securities guarantee by Blue Valley of the
            debt securities of any subsidiary of Blue Valley if the trust
            preferred securities guarantee ranks equally or junior in
            interest to the junior subordinated debentures.

      Provided, however, Blue Valley may (1) declare and pay dividends or
distributions in common stock, (2) make any declaration of a dividend in
connection with the implementation of a stockholders' rights plan, or the
issuance of stock under this type of plan in the future or the redemption or
repurchase of any rights under such plan, (3) make payments under the trust
preferred securities guarantee and (4) make purchases of common stock related to
the issuance of common stock or rights under any of Blue Valley's benefit plans
for its directors, officers or employees.

SUBORDINATION OF JUNIOR SUBORDINATED DEBENTURES TO SENIOR AND SUBORDINATED
DEBT OF BLUE VALLEY

      In the indenture, Blue Valley has agreed that any junior subordinated
debentures will be subordinate and junior in right of payment to all senior and
subordinated debt to the extent provided in the indenture. Upon any payment or
distribution of assets to creditors upon any liquidation, dissolution, winding
up, reorganization or any bankruptcy, or similar proceedings in connection with
any insolvency or bankruptcy proceeding of Blue Valley, the holders of senior
and subordinated debt will first be entitled to receive payment in full of
principal, interest and premium, if any, on the senior and subordinated debt
before the holders of junior subordinated debentures will be entitled to receive
principal or interest payments on the junior subordinated debentures.

      In the event of the acceleration of the maturity of any junior
subordinated debentures, the holders of all senior and subordinated debt
outstanding upon acceleration will first be entitled to receive payment in full
of all amounts due to them, including any amounts due upon acceleration, before
the holders of junior subordinated debentures will be entitled to receive any
principal or interest payments on the junior subordinated debentures. However,
holders of subordinated debt will not be entitled to receive payment of any of
these amounts to the extent that the subordinated debt is by its terms
subordinated to trade creditors.

                                       93


      No principal or interest payments on the junior subordinated debentures
may be made if there has occurred and is continuing a default in any payment
regarding senior and subordinated debt or an event of default regarding any
senior and subordinated debt resulting in the acceleration of the maturity of
senior and subordinated debt, or if any judicial proceeding is pending regarding
any of this type of default.

      Debt as used in this discussion means regarding any person, whether
recourse is to all or a portion of the assets of the person and whether or not
contingent:

      o     every obligation of the person for money borrowed;

      o     every obligation of the person evidenced by bonds, debentures, notes
            or other similar instruments, including obligations incurred in
            connection with the acquisition of property, assets or businesses;

      o     every reimbursement obligation of the person regarding letters of
            credit, bankers' acceptances or similar facilities issued for the
            account of the person;

      o     every obligation of the person issued or assumed as the deferred
            purchase price of property or services, but excluding trade accounts
            payable or accrued liabilities arising in the ordinary course of
            business;

      o     every capital lease obligation of the person; and

      o     every obligation of the type referred to in all of the points
            immediately above of another person and all dividends of another
            person the payment of which, in either case, the person has
            guaranteed or is responsible or liable, directly or indirectly, as
            obligor or otherwise.

      Senior and subordinated debt means the principal of and premium, if any,
and interest, if any, on debt of Blue Valley, including interest accruing at the
time of the filing of any petition in bankruptcy or for reorganization relating
to Blue Valley, whether incurred on or prior to the date of the indenture or
thereafter incurred, unless, in the instrument creating or evidencing the debt
or under which the debt is outstanding, it is provided that the obligations are
not superior in right of payment to the junior subordinated debentures or to
other debt which is equal with, or subordinated to, the junior subordinated
debentures.

      However, senior and subordinated debt will not be deemed to include:

      o     any debt of Blue Valley which when incurred and without respect to
            any election under section 1111(b) of the United States Bankruptcy
            Code was without recourse to Blue Valley;

      o     any debt to any employee of Blue Valley;

      o     any debt which by its terms is subordinated to trade accounts
            payable or accrued liabilities arising in the ordinary course of
            business to the extent that payments



                                       94


            made to the holders of the debt by the holders of the junior
            subordinated debentures as a result of the subordination provisions
            of the indenture would be greater than they otherwise would have
            been as a result of any obligation of the holders to pay amounts
            over to the obligees on the trade accounts payable or accrued
            liabilities arising in the ordinary course of business as a result
            of subordination provisions to which the debt is subject;

      o     the trust preferred securities guarantee; and

      o     any other debt securities issued under the indenture.

      The indenture places no limitation on the amount of additional senior and
subordinated debt that may be incurred by Blue Valley. Blue Valley expects from
time to time to incur additional indebtedness constituting senior and
subordinated debt.

DENOMINATIONS, REGISTRATION AND TRANSFER

      It is anticipated that, until the liquidation, if any, of BVBC Trust, each
junior subordinated debenture will be held in the name of the property trustee
in trust for the benefit of the holders of the trust preferred securities.
However, in the event of either a tax event, investment company event or capital
treatment event, the junior subordinated debentures in certificated form may be
exchanged and represented by global certificates registered in the name of the
depositary or its nominee. In the event of such an exchange, beneficial
interests in the junior subordinated debentures will be shown on, and transfers
thereof will be effected only through, records maintained by the depositary.
Except as described below, junior subordinated debentures in certificated form
will not be issued in exchange for the global certificates.

      Unless and until a global subordinated debenture is exchanged in whole or
in part for the individual junior subordinated debentures, it may not be
transferred except (1) as a whole by the depositary for the global subordinated
debenture to a nominee of the depositary, (2) by the depositary to a successor
depositary selected or approved by Blue Valley or (3) to any nominee of the
successor.

      A global security will be exchangeable for junior subordinated debentures
registered in the names of persons other than the depositary or its nominee only
if (1) the depositary notifies Blue Valley that it is unwilling or unable to
continue as a depositary for the global security and no successor depositary has
been appointed, or if at any time the depositary ceases to be a clearing agency
registered under the Securities Exchange Act of 1934 at a time when the
depositary is required to be so registered to act as a depositary or (2) Blue
Valley in its sole discretion determines that the global security will be so
exchangeable. Any global security that is exchangeable under the preceding
sentence will be exchangeable for definitive certificates registered in the
names which the depositary directs. It is expected that the instructions will be
based upon directions received by the depositary from its participants regarding
ownership of beneficial interests in the global security. In the event that
junior subordinated debentures are issued in definitive form, the junior
subordinated debentures will be in denominations of $8 and integral multiples of
$8 and may be transferred or exchanged at the offices described below.

                                       95


      Payments on junior subordinated debentures represented by a global
security will be made to the depositary for the junior subordinated debentures.
In the event junior subordinated debentures are issued in definitive form,
principal and interest will be payable, the transfer of the junior subordinated
debentures will be registrable, and junior subordinated debentures will be
exchangeable for junior subordinated debentures of other denominations of a like
aggregate principal amount, at the corporate office of the indenture trustee, or
at the offices of any paying agent or transfer agent appointed by Blue Valley.
However, interest payments may be made at the option of Blue Valley by check
mailed to the address of the persons entitled to payments or by wire transfer.
In addition, if the junior subordinated debentures are issued in certificated
form, the record dates for interest payments will be the 15th day of the month
in which the payment is to be made.

      Blue Valley will appoint the indenture trustee as securities registrar
under the indenture. Junior subordinated debentures may be presented for
exchange as provided above, and may be presented for registration of transfer
with the form of transfer endorsed, or a satisfactory written instrument of
transfer, duly executed, at the office of the securities registrar. Blue Valley
may at any time rescind the designation of any registrar or approve a change in
the location through which any registrar acts, provided that Blue Valley
maintains a registrar in the place of payment. Blue Valley may at any time
designate additional registrars regarding the junior subordinated debentures.

      In the event of any redemption of less than all of the junior subordinated
debentures, neither Blue Valley nor the indenture trustee will be required to
issue, exchange or register the transfer of less than all of the junior
subordinated debentures during a period beginning at the opening of business 15
days before the day of mailing of a notice of redemption selecting for
redemption less than all of the junior subordinated debentures and ending at the
close of business on the day of mailing of the relevant notice of redemption.

PAYMENT AND PAYING AGENTS

      Payment of principal of and any interest on the junior subordinated
debentures will be made at the office of the indenture trustee, except that at
the option of Blue Valley payment of any interest may be made, except in the
case of a global subordinated debenture, by check mailed to the address of the
person entitled to payment as the person's address appears in the securities
register. Payment of any interest on junior subordinated debentures will be made
to the person in whose name the junior subordinated debenture is registered at
the close of business on the regular record date for the interest payment. Blue
Valley may at any time designate additional paying agents or rescind the
designation of any paying agent; however, Blue Valley will at all times be
required to maintain a paying agent in each place of payment for the junior
subordinated debentures.

      Any moneys deposited with the indenture trustee or any paying agent, or
then held by Blue Valley in trust, for the payment of the principal of or
interest on the junior subordinated debentures that are not applied and remain
unclaimed for two years after the principal or interest has become due and
payable will, at the request of Blue Valley, be repaid to Blue Valley.
Thereafter, the holder of the junior subordinated debenture will look, as a
general unsecured creditor, only to Blue Valley for payment.

                                       96


MODIFICATION OF INDENTURE

      From time to time Blue Valley and the indenture trustee may, without the
consent of the holders of the junior subordinated debentures, amend, waive or
supplement the indenture for specified purposes. These purposes may include,
among other things, curing ambiguities, defects or inconsistencies, provided
that this action does not materially adversely affect the interests of the
holders of the junior subordinated debentures or the trust preferred securities
while they remain outstanding, and qualifying, or maintaining the qualification
of, the indenture under the Trust Indenture Act. The indenture contains
provisions permitting Blue Valley and the indenture trustee, with the consent of
the holders of not less than a majority in aggregate principal amount of the
outstanding junior subordinated debentures, to modify the indenture in a manner
affecting the rights of the holders of the junior subordinated debentures;
provided, that, the modification may not, without the consent of the holder of
each outstanding junior subordinated debenture:

      o     change the stated maturity of the junior subordinated debentures or
            extend the time of payment of interest on them, except as described
            under "Description of the Junior Subordinated Debentures - General
            Overview" and "- Option to Extend Interest Payment Period," or
            reduce the principal amount thereof or the rate of interest thereon;
            or

      o     reduce the percentage of principal amount of junior subordinated
            debentures, the holders of which are required to consent to any such
            modification of the indenture.

      However, while any of the trust preferred securities remain outstanding,
(1) no modification may be made that adversely affects the holders of the trust
preferred securities in any material respect, (2) no termination of the
indenture may occur, and (3) no waiver of any debenture event of default or
compliance with any covenant under the indenture may be effective, without the
prior consent of the holders of at least a majority of the aggregate liquidation
amount of the trust preferred securities, until the principal and interest of
the junior subordinated debentures have been paid in full and other conditions
are satisfied.

CO-TRUSTEES AND SEPARATE TRUSTEES

     Unless an event of default under the indenture has occurred and is
continuing, at any time, for the purpose of meeting the legal requirements of
any applicable jurisdiction, Blue Valley and the indenture trustee have the
power to appoint one or more persons either to act as (1) a co-trustee, jointly
with the indenture trustee, or (2) a separate trustee under the indenture. In
either case, these trustees will have the powers which may be provided in the
instrument of appointment, and will have vested in them any property, title,
right or power deemed necessary or desirable, subject to the provisions of the
indenture. In case an event of default under the indenture has occurred and is
continuing, the indenture trustee alone will have the power to make the
appointment.

INDENTURE EVENTS OF DEFAULT

      The indenture provides that any one or more of the following described
events regarding the junior subordinated debentures that has occurred and is
continuing constitutes a debenture event of default:

      o     failure for 30 days to pay any interest on the junior
            subordinated debentures, when due, subject to the deferral of any
            due date in the case of an extension period;

      o     failure to pay any principal on the junior subordinated debentures
            when due whether at maturity, upon redemption, by declaration or
            otherwise, provided however that a valid extension of any interest
            payment period by Blue Valley according to the terms of the
            indenture will not constitute a debenture event of default;

                                       97


      o     failure by Blue Valley to observe or perform in any material respect
            any of its other covenants or agreements contained in the indenture
            for 90 days after written notice to Blue Valley from the indenture
            trustee or to Blue Valley and the indenture trustee by the holders
            of at least 25% in aggregate outstanding principal amount of the
            junior subordinated debentures; or

      o     events in bankruptcy, insolvency or reorganization of Blue Valley,
            including the voluntary commencement of bankruptcy proceedings,
            entry of an order for relief against Blue Valley in a bankruptcy
            proceeding, appointment of a custodian over substantially all of
            Blue Valley's property, a general assignment for the benefit of
            creditors, or a court order for liquidation of Blue Valley.

      The holders of a majority in aggregate outstanding principal amount of the
junior subordinated debentures have the right to direct the time, method and
place of conducting any proceeding for any remedy available to the indenture
trustee. The indenture trustee or the holders of not less than 25% in aggregate
outstanding principal amount of the junior subordinated debentures may declare
the principal due and payable immediately upon a debenture event of default. The
holders of a majority in aggregate outstanding principal amount of the junior
subordinated debentures may rescind and annul the declaration and waive the
default if the default, other than the non-payment of the principal of the
junior subordinated debentures which has become due solely by the acceleration,
has been cured and a sum sufficient to pay all matured installments of interest
and principal due otherwise than by acceleration has been deposited with the
indenture trustee. Should the holders of the junior subordinated debentures fail
to annul the declaration and waive the default, the holders of a majority in
aggregate liquidation amount of the trust preferred securities will have the
right to do so. In case a debenture event of default occurs and is continuing,
the property trustee will have the right to declare the principal of and the
interest on the junior subordinated debentures, and any other amounts payable
under the indenture, to be due and payable and to enforce its other rights as a
creditor.

      Blue Valley is required to file annually with the indenture trustee a
certificate as to whether Blue Valley is in compliance with all the conditions
and covenants applicable to it under the indenture.

ENFORCEMENT OF RIGHTS BY HOLDERS OF TRUST PREFERRED SECURITIES

      If an event of default under the indenture has occurred and is continuing
and the default is attributable to Blue Valley's failure to pay interest or
principal on the junior subordinated debentures on the due date, a holder of
trust preferred securities may institute a legal proceeding directly against
Blue Valley for payment of principal and interest on the junior subordinated
debentures having a principal amount equal to the aggregate liquidation amount
of the trust preferred securities of the holder. This action is referred to in
this discussion as a direct action. If the right to bring a direct action is
removed, BVBC Trust may become subject to the reporting obligations under the
Securities Exchange Act of 1934. Blue Valley will have the right under the
indenture to set-off any payment made to the holder of trust preferred
securities by Blue Valley in connection with a direct action.

                                       98


      The holders of the trust preferred securities will not be able to exercise
directly any remedies other than those set forth in the preceding paragraph
available to the holders of the junior subordinated debentures unless there has
been an event of default under the trust agreement. See "Description of the
Trust Preferred Securities - Events of Default; Notice."

CONSOLIDATION, MERGER, SALE OF ASSETS AND OTHER TRANSACTIONS

      The indenture provides that Blue Valley will not consolidate with or merge
into any other person or convey, transfer or lease its properties and assets
substantially as an entirety to any person, and no person will consolidate with
or merge into Blue Valley or convey, transfer or lease its properties and assets
substantially as an entirety to Blue Valley, unless:

      o     in case Blue Valley consolidates with or merges into another person
            or conveys or transfers its properties and assets substantially as
            an entirety to any person, the successor person is organized under
            the laws of the United States or any state or the District of
            Columbia, and the successor person expressly assumes Blue Valley's
            obligations on the junior subordinated debentures issued under the
            indenture;

      o     immediately after giving effect to this type of transaction, no
            debenture event of default, and no event which, after notice or
            lapse of time or both, would become a debenture event of default,
            has occurred and is continuing; and

      o     other conditions as prescribed in the indenture are met.

      The provisions of the indenture do not afford holders of the junior
subordinated debentures protection in the event of a highly leveraged or other
transaction involving Blue Valley that may adversely affect holders of the
junior subordinated debentures.

SATISFACTION AND DISCHARGE

      Under the indenture, Blue Valley will have satisfied and discharged the
indenture when all junior subordinated debentures not previously delivered to
the indenture trustee for cancellation (1) have become due and payable or (2)
will become due and payable at their stated maturity within one year, and Blue
Valley deposits in trust with the indenture trustee sufficient funds to pay and
discharge the entire indebtedness on the junior subordinated debentures to the
deposit date or to the stated maturity, as the case may be. This satisfaction
and discharge will not apply to Blue Valley's obligations to pay all other sums
due under the indenture and to provide the officers' certificates and opinions
of counsel described in the indenture.

GOVERNING LAW

      The indenture and the junior subordinated debentures will be governed by
and construed in accordance with the laws of the State of Kansas.

                                       99


INFORMATION CONCERNING THE INDENTURE TRUSTEE

      The indenture trustee will have and be subject to all the duties and
responsibilities specified for an indenture trustee under the Trust Indenture
Act. Subject to these provisions, the indenture trustee is under no obligation
to exercise any of the powers vested in it by the indenture at the request of
any holder of junior subordinated debentures, unless offered reasonable
indemnity by the holder against the costs, expenses and liabilities which might
be incurred. The indenture trustee is not required to expend or risk its own
funds or otherwise incur personal financial liability in the performance of its
duties if the indenture trustee reasonably believes that repayment or adequate
indemnity is not reasonably assured to it.

COVENANTS OF BLUE VALLEY

      Blue Valley will covenant in the indenture, as to the junior subordinated
debentures, that during the time that (1) BVBC Trust is the holder of all junior
subordinated debentures, (2) a tax event in respect of BVBC Trust has occurred
and is continuing and (3) Blue Valley has elected, and has not revoked the
election, to pay additional sums, as defined under "Description of the Trust
Preferred Securities - Redemption - Mandatory and Optional Rights of Blue
Valley," in respect of the trust preferred securities, Blue Valley will pay to
BVBC Trust these additional sums. Blue Valley will also covenant, as to the
junior subordinated debentures:

     o    to maintain directly or indirectly 100% ownership of the common
          securities of BVBC Trust to which junior subordinated debentures have
          been issued, provided that successors which are permitted under the
          indenture may succeed to Blue Valley's ownership of the common
          securities;

     o    to not voluntarily dissolve BVBC Trust, except upon approval of the
          Federal Reserve if then so required, and to use its reasonable efforts
          to cause BVBC Trust to remain a business trust, except (a) in
          connection with a distribution of junior subordinated debentures to
          the holders of the trust preferred securities in liquidation of BVBC
          Trust, (b) the redemption of all of the trust securities or (c) in
          connection with mergers, consolidations, or amalgamations permitted by
          the trust agreement;

     o    to use its reasonable efforts to cause each holder of trust securities
          to be treated as owning an individual beneficial interest in the
          junior subordinated debentures; and

     o    to fulfill all filing and reporting obligations under the Securities
          Exchange Act, as applicable to a company having a class of securities
          registered under that Act, for so long as the junior subordinated
          debentures are outstanding.

           DESCRIPTION OF THE TRUST PREFERRED SECURITIES GUARANTEE

      The trust preferred securities guarantee agreement will be executed and
delivered by Blue Valley and Wilmington Trust Company concurrently with the
issuance of the trust preferred securities. The trust preferred securities
guarantee will be for the benefit of the holders of the trust preferred
securities. Wilmington Trust Company will act as trustee under the trust
preferred securities guarantee for the purposes of compliance with the Trust
Indenture Act, and the trust preferred


                                      100


securities guarantee will be qualified under the Trust Indenture Act. The
following is a summary of the material provisions of the trust preferred
securities guarantee. Prospective investors are urged to read the form of the
trust preferred securities guarantee which has been filed as an exhibit to the
registration statement of which this prospectus forms a part. The guarantee
trustee will hold the trust preferred securities guarantee for the benefit of
the holders of the trust preferred securities.

GENERAL OVERVIEW

      The trust preferred securities guarantee is an irrevocable guarantee on a
subordinated basis of all of BVBC Trust's obligations to make payments under the
trust preferred securities, but will apply only to the extent that BVBC Trust
has funds sufficient to make the payments, and is not a guarantee of collection.

      Blue Valley will irrevocably and unconditionally agree to pay in full on a
subordinated basis, to the extent set forth in this prospectus, the trust
preferred securities guarantee payments, as defined below, to the holders of the
trust preferred securities, as and when due, regardless of any defense, right of
set-off or counterclaim that BVBC Trust may have or assert other than the
defense of payment. The following payments regarding the trust preferred
securities, to the extent not paid by or on behalf of BVBC Trust, will be
subject to the trust preferred securities guarantee of Blue Valley:

      o     any accrued and unpaid distributions required to be paid on the
            trust preferred securities, to the extent that BVBC Trust has
            available funds on hand at the time;

      o     the redemption price regarding any trust preferred securities called
            for redemption to the extent that BVBC Trust has available funds on
            hand at the time; and

      o     upon a voluntary or involuntary dissolution of BVBC Trust, unless
            the junior subordinated debentures are distributed to holders of the
            trust preferred securities.

      The amount of the trust preferred securities guarantee will be the lesser
of (a) the liquidation distribution and (b) the amount of assets of BVBC Trust
remaining available for distribution to holders of trust preferred securities.
Blue Valley's obligation to make a trust preferred securities guarantee payment
may be satisfied by direct payment of the required amounts by Blue Valley to the
holders of the trust preferred securities or by causing BVBC Trust to pay these
amounts to the holders.

      If Blue Valley does not make interest payments on the junior subordinated
debentures held by BVBC Trust, BVBC Trust will not be able to pay distributions
on the trust preferred securities and will not have funds legally available to
pay distributions. The trust preferred securities guarantee will rank
subordinate and junior in right of payment to all senior and subordinated debt
of Blue Valley. See " -- Status of the Trust Preferred Securities Guarantee"
below. Because Blue Valley is a holding company, the right of Blue Valley to
participate in any distribution of assets of any subsidiary upon the
subsidiary's liquidation or reorganization or otherwise, is subject to the prior
claims of creditors of that subsidiary, except to the extent Blue


                                      101


Valley may itself be recognized as a creditor of that subsidiary. Accordingly,
Blue Valley's obligations under the trust preferred securities guarantee will be
effectively subordinated to all existing and future liabilities of Blue Valley's
subsidiaries, and claimants should look only to the assets of Blue Valley for
payments under the trust preferred securities guarantee. Except as otherwise
described in this prospectus, the trust preferred securities guarantee does not
limit the incurrence or issuance of other secured or unsecured debt of Blue
Valley, including senior and subordinated debt whether under the indenture, any
other indenture that Blue Valley may enter into in the future, or otherwise.

      Blue Valley has, through the trust preferred securities guarantee, the
trust agreement, the junior subordinated debentures, the indenture and the
expense agreement relating to BVBC Trust, taken together, fully, irrevocably and
unconditionally guaranteed on a subordinated basis all of BVBC Trust's
obligations under the trust preferred securities. No single document standing
alone or operating in conjunction with fewer than all of the other documents
constitutes this trust preferred securities guarantee. It is only the combined
operation of these documents that has the effect of providing a full,
irrevocable and unconditional guarantee on a subordinated basis of all of BVBC
Trust's obligations under the trust preferred securities. See "Relationship
Among the Trust Preferred Securities, the Junior Subordinated Debentures and the
Trust Preferred Securities Guarantee."

STATUS OF THE TRUST PREFERRED SECURITIES GUARANTEE

      The trust preferred securities guarantee will constitute an unsecured
obligation of Blue Valley and will rank subordinate and junior in right of
payment to all senior and subordinated debt in the same manner as the junior
subordinated debentures. As of February 29, 2000, Blue Valley had $9.1 million
of indebtedness that ranked senior in right of payment to its obligations under
the trust preferred securities guarantee. After giving effect to the use of the
proceeds of this offering as described under "Use of Proceeds," as of that date
Blue Valley would have had $1.9 million of indebtedness that ranked senior in
right of payment to its obligations under the trust preferred securities
guarantee.

      The trust preferred securities guarantee will constitute a guarantee of
payment and not of collection. The guaranteed party may institute a legal
proceeding directly against Blue Valley to enforce its rights under the trust
preferred securities guarantee without first instituting a legal proceeding
against any other person or entity. The trust preferred securities guarantee
will be held for the benefit of the holders of the trust preferred securities.
The trust preferred securities guarantee does not place a limitation on the
amount of additional senior and subordinated debt that may be incurred by Blue
Valley. Blue Valley expects from time to time to incur additional indebtedness
constituting senior and subordinated debt.

AMENDMENTS AND ASSIGNMENT

      Except regarding any changes which do not adversely affect the rights of
holders of the trust preferred securities in a material manner, in which case no
consent will be required, the trust preferred securities guarantee may not be
amended without the prior approval of the holders of not less than a majority of
the aggregate liquidation amount of the outstanding trust preferred securities.
No amendment that affects the rights, powers, duties, obligations or immunities
of the


                                      102


guarantee trustee will be effective unless approved by the guarantee trustee.
See "Description of the Trust Preferred Securities - Voting Rights; Amendment of
the Trust Agreement." All guarantees and agreements contained in the trust
preferred securities guarantee will bind the successors, assigns, receivers,
trustees and representatives of Blue Valley and will inure to the benefit of the
holders of the trust preferred securities then outstanding.

EVENTS OF DEFAULT

      An event of default under the trust preferred securities guarantee will
occur upon the failure of Blue Valley to perform any of its payment or other
obligations under the trust preferred securities guarantee. The holders of not
less than a majority in aggregate liquidation amount of the trust preferred
securities have the right to direct the time, method and place of conducting any
proceeding for any remedy available to the guarantee trustee regarding the trust
preferred securities guarantee or to direct the exercise of any trust or power
conferred upon the guarantee trustee under the trust preferred securities
guarantee.

      Any holder of trust preferred securities may institute a legal proceeding
directly against Blue Valley to enforce the holder's rights under the trust
preferred securities guarantee without first instituting a legal proceeding
against BVBC Trust, the guarantee trustee or any other person or entity.

      Blue Valley, as guarantor, is required to file annually with the guarantee
trustee a certificate as to whether Blue Valley is in compliance with all the
conditions and covenants applicable to it under the trust preferred securities
guarantee.

INFORMATION CONCERNING THE GUARANTEE TRUSTEE

      The guarantee trustee, other than during the occurrence and continuance of
a default by Blue Valley in performance of the trust preferred securities
guarantee, undertakes to perform only the duties which are specifically set
forth in the trust preferred securities guarantee. After default regarding the
trust preferred securities guarantee, the guarantee trustee must exercise the
same degree of care and skill as a prudent person would exercise or use in the
conduct of his or her own affairs. Subject to this provision, the guarantee
trustee is under no obligation to exercise any of the rights or powers vested in
it by the trust preferred securities guarantee at the request or direction of
any holder of the trust preferred securities unless it is offered reasonable
indemnity against the costs, expenses and liabilities that might be incurred.

TERMINATION OF THE TRUST PREFERRED SECURITIES GUARANTEE

      The trust preferred securities guarantee will terminate and be of no
further force and effect upon full payment of the redemption price of the trust
preferred securities, upon full payment of the amounts payable upon liquidation
of BVBC Trust or upon distribution of junior subordinated debentures to the
holders of the trust preferred securities. The trust preferred securities
guarantee will continue to be effective or will be reinstated, as the case may
be, if at any time any holder of the trust preferred securities must restore
payment of any sums paid under the trust preferred securities or the trust
preferred securities guarantee.

                                      103


GOVERNING LAW

      The trust preferred securities guarantee will be governed by and construed
in accordance with the laws of the State of Kansas.

                      DESCRIPTION OF THE EXPENSE AGREEMENT

      Under the agreement as to expenses and liabilities to be entered into by
Blue Valley under the trust agreement, Blue Valley will irrevocably and
unconditionally guarantee to each person or entity to whom BVBC Trust becomes
indebted or liable, the full payment of any costs, expenses or liabilities of
BVBC Trust, other than obligations of BVBC Trust to pay to the holders of the
trust preferred securities or other similar interests in BVBC Trust of the
amounts due the holders under the terms of the trust preferred securities or the
other similar interests, as the case may be.

              RELATIONSHIP AMONG THE TRUST PREFERRED SECURITIES,
                       THE JUNIOR SUBORDINATED DEBENTURES
                 AND THE TRUST PREFERRED SECURITIES GUARANTEE

FULL AND UNCONDITIONAL TRUST PREFERRED SECURITIES GUARANTEE ON A SUBORDINATED
BASIS

      Payments of distributions and other amounts due on the trust preferred
securities, to the extent BVBC Trust has funds available for the payment of the
distributions, are irrevocably guaranteed by Blue Valley as and to the extent
set forth under "Description of the Trust Preferred Securities Guarantee." Taken
together, Blue Valley's obligations under the junior subordinated debentures,
the indenture, the trust agreement, the expense agreement and the trust
preferred securities guarantee provide, in the aggregate, a full, irrevocable
and unconditional guarantee on a subordinated basis of payments of distributions
and other amounts due on the trust preferred securities. No single document
standing alone or operating in conjunction with fewer than all of the other
documents constitutes the trust preferred securities guarantee. It is only the
combined operation of those documents that has the effect of providing a full,
irrevocable and unconditional guarantee on a subordinated basis of BVBC Trust's
obligations under the trust preferred securities. If and to the extent that Blue
Valley does not make payments on the junior subordinated debentures, BVBC Trust
will not pay distributions or other amounts due on the trust preferred
securities. The trust preferred securities guarantee does not cover payment of
distributions when BVBC Trust does not have sufficient funds to pay the
distributions. In this event, the remedy of a holder of the trust preferred
securities is to institute a legal proceeding directly against Blue Valley for
enforcement of payment of the distributions to the holder. The obligations of
Blue Valley under the trust preferred securities guarantee are subordinate and
junior in right of payment to all senior and subordinated debt.

SUFFICIENCY OF PAYMENTS

      As long as payments of interest and other payments are made when due on
the junior subordinated debentures, the payments will be sufficient to cover
distributions and other payments due on the trust preferred securities,
primarily because:

                                      104


     o    the aggregate principal amount of the junior subordinated debentures
          will be equal to the sum of the aggregate liquidation amount of the
          trust preferred securities and common securities;

     o    the interest rate and interest and other payment dates on the junior
          subordinated debentures will match the distribution rate and
          distribution and other payment dates for the trust preferred
          securities;

     o    Blue Valley will pay for any and all costs, expenses and liabilities
          of BVBC Trust except BVBC Trust's obligations to holders of trust
          preferred securities; and

     o    the trust agreement further provides that BVBC Trust will not engage
          in any activity that is not consistent with the limited purposes of
          BVBC Trust.

      Notwithstanding anything to the contrary in the indenture, Blue Valley may
satisfy any payment it is otherwise required to make to the trust under the
indenture, by and to the extent that it has made, or is concurrently on the date
of the payment required by the indenture making, a payment under the trust
preferred securities guarantee.

ENFORCEMENT RIGHTS OF HOLDERS OF THE TRUST PREFERRED SECURITIES UNDER THE
TRUST PREFERRED SECURITIES GUARANTEE

      A holder of any of the trust preferred securities may institute a legal
proceeding directly against Blue Valley to enforce its rights under the trust
preferred securities guarantee without first instituting a legal proceeding
against the guarantee trustee, BVBC Trust or any other person or entity.

      A default or event of default under any senior and subordinated debt would
not constitute an event of default. However, in the event of payment defaults
under, or acceleration of, senior and subordinated debt, the subordination
provisions of the indenture provide that no payments may be made in respect of
the junior subordinated debentures until the senior and subordinated debt has
been paid in full or any payment default thereunder has been cured or waived.
Failure to make required payments on junior subordinated debentures would
constitute an event of default.

LIMITED PURPOSE OF BVBC TRUST

      The trust preferred securities evidence a beneficial interest in BVBC
Trust, and BVBC Trust exists for the sole purpose of issuing the trust
securities and investing the proceeds from the sale of the trust securities in
the junior subordinated debentures. A principal difference between the rights of
a holder of the trust preferred securities and a holder of a junior subordinated
debenture is that a holder of a junior subordinated debenture is entitled to
receive from Blue Valley the principal amount of and interest accrued on junior
subordinated debentures held, while a holder of the trust preferred securities
is entitled to receive distributions from BVBC Trust, or from Blue Valley under
the trust preferred securities guarantee, if and to the extent BVBC Trust has
funds available for the payment of the distributions.

                                      105


RIGHTS UPON DISSOLUTION

      Upon any voluntary or involuntary dissolution of BVBC Trust involving the
liquidation of the junior subordinated debentures, the holders of trust
preferred securities will be entitled to receive, out of assets held by BVBC
Trust and available for distribution, the liquidation distribution in cash. See
"Description of the Trust Preferred Securities - Liquidation Distribution Upon
Termination." Upon any voluntary or involuntary liquidation or bankruptcy of
Blue Valley, the property trustee, as holder of the junior subordinated
debentures, would be a subordinated creditor of Blue Valley, subordinated in
right of payment to all senior and subordinated debt as set forth in the
indenture, but entitled to receive payment in full of principal and interest,
before any shareholders of Blue Valley receive payments or distributions. Since
Blue Valley is the guarantor under the trust preferred securities guarantee and
has agreed to pay for all costs, expenses and liabilities of BVBC Trust, other
than BVBC Trust's obligations to the holders of its trust preferred securities,
the positions of a holder of the trust preferred securities and a holder of
junior subordinated debentures relative to other creditors and to shareholders
of Blue Valley in the event of liquidation or bankruptcy of Blue Valley are
expected to be substantially the same.

                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES

GENERAL

      Blackwell Sanders Peper Martin LLP, Kansas City, Missouri, as Blue
Valley's special tax counsel ("Tax Counsel"), has given their written legal
opinion that the following discussion correctly describes the material United
States federal income tax consequences of the purchase, ownership and
disposition of trust preferred securities.

       The following discussion is general and may not apply to your particular
circumstances for any of the following, or other, reasons:

     o    This discussion is based on United States federal income tax laws,
          including the Internal Revenue Code of 1986, as amended (the "Code"),
          Treasury regulations promulgated thereunder and administrative and
          judicial interpretations of these authorities, in effect as of the
          date of this prospectus. Changes to any of these laws, possibly on a
          retroactive basis, after this date may affect the tax consequences
          described below.

     o    This discussion addresses only trust preferred securities acquired at
          original issuance at the original offering price and held as capital
          assets, within the meaning of United States federal income tax law. It
          does not discuss all of the tax consequences that may be relevant to
          "Holders," as defined below, of trust preferred securities who are
          subject to special rules, such as banks, thrift institutions and
          certain other financial institutions, real estate investment trusts,
          regulated investment companies, insurance companies, brokers and
          dealers in securities or currencies, certain securities traders,
          tax-exempt investors, individual retirement accounts and certain
          tax-deferred accounts, and foreign investors. This discussion also
          does not address tax consequences that may be relevant to a



                                      106


            Holder in light of the Holder's particular circumstances, such as a
            Holder holding a trust preferred security as a position in a
            straddle, hedge, conversion or other integrated investment.

      o     This discussion does not address:

            (a)   The income tax consequences to stockholders in, or partners
                  or beneficiaries of, a Holder of trust preferred securities;

            (b)   the United States alternative minimum tax consequences or
                  other collateral tax consequences of purchasing, owning and
                  disposing of trust preferred securities; or

            (c)   any state, local or foreign tax consequences of purchasing,
                  owning and disposing of trust preferred securities.

       The authorities on which this discussion is based are subject to various
interpretations, and the opinions of Tax Counsel are not binding on the IRS or
the courts, either of which could take a contrary position. Moreover, no rulings
have been or will be sought from the IRS with respect to the transactions
described herein. Accordingly, no assurance can be given to prospective
investors that the IRS will not challenge the opinions expressed herein or that
a court would not sustain such a challenge.

      WE ADVISE YOU TO CONSULT YOUR OWN TAX ADVISORS REGARDING THE TAX
CONSEQUENCES OF PURCHASING, OWNING AND DISPOSING OF THE TRUST PREFERRED
SECURITIES BASED ON YOUR PARTICULAR CIRCUMSTANCES AND THE RELEVANT TAXING
JURISDICTION.

UNITED STATES HOLDERS

      IN GENERAL.  For purposes of the following discussion, a United States
Holder (a "Holder") means.

      o     a citizen or individual resident of the United States;

      o     a corporation or partnership created or organized in or under the
            laws of the United States or any political subdivision;

      o     an estate the income of which is includible in its gross income
            for United States federal income tax purposes without regard to
            its source; or

      o     a trust if a court within the United States is able to exercise
            primary supervision over its administration and at least one United
            States person has the authority to control all substantial decisions
            of the trust.

       CHARACTERIZATION OF BVBC TRUST. Tax Counsel has delivered its opinion
that (1) under then current law and based on the representations, facts and
assumptions set forth in this prospectus, (2) assuming full compliance with the
terms of the trust agreement, and other


                                      107


relevant documents, and (3) based on assumptions and qualifications contained in
the opinion, BVBC Trust will be characterized for United States federal income
tax purposes as a grantor trust and not as an association taxable as a
corporation. Accordingly, for United States federal income tax purposes, a
Holder of a trust preferred security will be considered the beneficial owner of
an undivided interest in the junior subordinated debentures owned by BVBC Trust,
and will be required to include on its United States federal income tax return
all income or gain recognized for United States federal income tax purposes with
respect to its share of the junior subordinated debentures.

       CHARACTERIZATION OF THE JUNIOR SUBORDINATED DEBENTURES. Tax Counsel has
delivered its opinion that, under current law, the junior subordinated
debentures are debt of Blue Valley for United States federal income tax
purposes. By acceptance of a beneficial interest in a trust preferred security,
a Holder agrees to treat the junior subordinated debentures as Blue Valley's
debt and the trust preferred securities as evidence of a beneficial ownership
interest in the junior subordinated debentures. This position may be challenged
by the IRS and Tax Counsel cannot give any assurance that a challenge will be
unsuccessful. The remainder of this discussion assumes that the junior
subordinated debentures will be classified as debt for United States federal
income tax purposes.

       INTEREST INCOME AND ORIGINAL ISSUE DISCOUNT. Under the terms of the
junior subordinated debentures, Blue Valley has the ability to defer payments of
interest from time to time by extending the interest payment period for a period
not exceeding 20 consecutive quarterly periods, but not beyond the stated
maturity of the junior subordinated debentures. Treasury regulations provide
that debt instruments like the junior subordinated debentures, assuming they
will be issued at face value, will not be considered issued with original issue
discount ("OID"), even if their issuer can defer payments of interest, if the
likelihood of any deferral is "remote."

       Blue Valley concluded, and this discussion assumes, that, as of the date
of this prospectus, the likelihood of Blue Valley deferring payments of interest
is "remote" within the meaning of the applicable Treasury regulations. This
conclusion is based in part on the fact that exercising that option would
prevent Blue Valley from declaring dividends on its common stock and would
prevent it from making any payments with respect to debt securities that rank
equally with or junior to the junior subordinated debentures. Therefore, Blue
Valley believes and will take the position that the junior subordinated
debentures will not be treated as issued with OID by reason of the deferral
option alone. Rather, Holders will be taxed on stated interest on the junior
subordinated debentures when it is paid or accrued in accordance with each
Holder's method of accounting for United States federal income tax purposes.
Because this issue has not been addressed in any published rulings or
interpretations issued by the IRS, it is possible that the IRS could take a
position contrary to the position taken by Blue Valley.

      If Blue Valley exercises its option to defer payments of interest, the
junior subordinated debentures would be treated as redeemed and reissued for OID
purposes. The sum of the remaining interest payments, and any de minimis OID, on
the junior subordinated debentures will thereafter be treated as OID. The OID
would accrue, and be includible in a Holder's taxable income, on a daily
economic accrual basis, regardless of a Holder's method of accounting for income
tax purposes, over the remaining term of the junior subordinated debentures,
including


                                      108


any period of interest deferral, without regard to the timing of payments under
the junior subordinated debentures. Subsequent distributions of interest on the
junior subordinated debentures generally would not be taxable. The amount of OID
that would accrue in any period would approximately equal the amount of interest
that accrued on the junior subordinated debentures in that period at the stated
interest rate. Consequently, during any period of interest deferral, a Holder
will include OID in gross income in advance of the receipt of cash, and if a
Holder disposes of a trust preferred security prior to the record date for
payment of distributions on the junior subordinated debentures following that
deferral period, a Holder will be subject to income tax on OID accrued through
the date of disposition, and not previously included in income, but will not
receive cash from BVBC Trust with respect to the OID.

       If the possibility of Blue Valley's exercise of its option to defer
payments of interest is not remote, the junior subordinated debentures would be
treated as initially issued with OID in an amount equal to the aggregate stated
interest, plus any de minimis OID, over the term of the junior subordinated
debentures. A Holder would include that OID in its taxable income, over the term
of the junior subordinated debentures, on a daily economic accrual basis.

       CHARACTERIZATION OF INCOME. Because the income underlying the trust
preferred securities will be characterized as interest, not as dividends, for
United States federal income tax purposes, if a Holder is a corporate holder of
the trust preferred securities, it will not be entitled to a dividends-received
deduction for any income it recognizes with respect to the trust preferred
securities.

       MARKET DISCOUNT AND BOND PREMIUM. Under some circumstances, a Holder may
be considered to have acquired its undivided interest in the junior subordinated
debentures with market discount or acquisition premium, as each phrase is
defined for United States federal income tax purposes. In this situation, such
Holder needs to contact its own tax advisor to determine its particular tax
consequences.

       RECEIPT OF JUNIOR SUBORDINATED DEBENTURES OR CASH UPON LIQUIDATION OF
BVBC TRUST. Under the circumstances described above, BVBC Trust may distribute a
pro-rata share of the junior subordinated debentures to Holders in exchange for
their trust preferred securities and in liquidation of BVBC Trust. See
"Description of the Trust Preferred Securities - Distribution of Junior
Subordinated Debentures." Except as discussed below, that type of a distribution
would not be a taxable event for United States federal income tax purposes, and
consequently a Holder (1) would have an aggregate adjusted basis in the junior
subordinated debentures received for United States federal income tax purposes
equal to the Holder's aggregate adjusted basis in the Holder's trust preferred
securities, and (2) would have a holding period in the junior subordinated
debentures received in such a liquidation of BVBC Trust which includes the
period during which the Holder held the trust preferred securities. If, however,
the event causing the liquidation of the BVBC Trust is a tax event, which
results in BVBC Trust being treated as an association taxable as a corporation,
the distribution would constitute a taxable event to a Holder for United States
federal income tax purposes. The Holder would recognize gain or loss as if the
Holder had sold or exchanged its trust preferred securities for the junior
subordinated debentures and received them upon liquidation. See "Sales of Trust
Preferred Securities" below. The Holder would recognize interest income in
respect of the junior subordinated debentures received


                                      109


from BVBC Trust in the manner described above under "Interest Income and
Original Issue Discount."

       Under circumstances described above, Blue Valley may redeem junior
subordinated debentures for cash and distribute the proceeds of the redemption
to Holders in redemption of their trust preferred securities. See "Description
of the Trust Preferred Securities - Redemption - Mandatory and Optional Rights
of Blue Valley." The redemption would be taxable for United States federal
income tax purposes, and a Holder would recognize gain or loss as if it had sold
the trust preferred securities for cash. See "Sales of Trust Preferred
Securities" below.

       SALES OF TRUST PREFERRED SECURITIES. Upon the sale or other taxable
disposition, including a redemption for cash, of the trust preferred securities,
a Holder will recognize gain or loss in an amount equal to the difference
between its adjusted tax basis in the trust preferred securities and the amount
realized in the sale, except to the extent of any amount received in respect to
accrued but unpaid interest or OID not previously included in income. A Holder's
adjusted tax basis in the trust preferred securities generally will be its
initial purchase price, increased by OID, if any, previously includible in a
Holder's gross income to the date of disposition and decreased by payments, if
any, received on the trust preferred securities in respect of OID to the date of
disposition. The gain or loss generally will be a capital gain or loss, and will
be a long-term capital gain or loss if the Holder has held the trust preferred
securities for more than one year prior to the date of disposition.

       The trust preferred securities may trade at a price that does not
accurately reflect the value of accrued but unpaid interest, or OID, with
respect to the underlying junior subordinated debentures. A Holder who disposes
of its trust preferred securities between record dates for payments of
distributions thereon will be required to include in its taxable income for
United States federal income tax purposes (1) any portion of the amount realized
that is attributable to the accrued but unpaid interest to the extent not
previously included in income or (2) any amount of OID, in either case, that has
accrued on its pro rata share of the underlying junior subordinated debentures
during the taxable year of sale through the date of disposition. Any income
inclusion will increase a Holder's adjusted tax basis in the trust preferred
securities of which it disposes. To the extent that the amount realized in the
sale is less than a Holder's adjusted tax basis, a Holder will recognize a
capital loss. Subject to certain limited exceptions applicable to non-corporate
taxpayers, capital losses cannot be applied to offset ordinary income for United
States federal income tax purposes.

EFFECT OF CHANGES IN TAX LAWS

       In recent years there have been several legislative proposals which, if
enacted, could have adversely affected the ability of Blue Valley to deduct
interest paid on the junior subordinated debentures. These proposals, however,
were not enacted. Nevertheless, there can be no assurance that other legislation
enacted in the future after the date hereof will not otherwise adversely affect
the ability of Blue Valley to deduct the interest payable on the junior
subordinated debentures. Legislation affecting the deductibility of such
interest may cause a tax event. Such a tax event would give us the right to
redeem the junior subordinated debentures. See "Description of Junior
Subordinated Debentures - Redemption" and "Description of Trust Preferred
Securities - Redemption - Mandatory and Optional Rights of Blue Valley - Tax
Event


                                      110


Redemption, Investment Company Event Redemption, Capital Event Redemption or
Distribution of Junior Subordinated Debentures."

       A petition was filed during 1998 in the United States Tax Court as a
result of a challenge by the IRS of a taxpayer's treatment as indebtedness of a
security issued with characteristics similar to the junior subordinated
debentures. The IRS ultimately agreed to dismiss the related adjustments.
Nevertheless, the IRS could assert similar adjustments against other taxpayers.
If adjustments were proposed and the issue litigated resulting in the IRS's
position being sustained, a determination would constitute a tax event resulting
in early redemption of the trust preferred securities. See "Sales of Trust
Preferred Securities" above for the United States federal income tax
consequences of a redemption to a Holder.

NON-UNITED STATES HOLDERS

      The following discussion applies to you if you are not a "Holder" as
described above.

       Payments of interest, including OID, to a non-United States Holder on a
trust preferred security will generally not be subject to withholding of income
tax, provided that:

      o     the non-United States Holder did not, directly or indirectly,
            actually or constructively, own 10% or more of the total combined
            voting power of all classes of Blue Valley stock entitled to vote;

      o     the non-United States Holder is not a controlled foreign
            corporation that is related to Blue Valley through stock
            ownership;

      o     the interest does not constitute contingent interest as described
            in Section 871(h)(4) of the Code;

      o     the non-United States Holder is not a bank receiving interest
            described in Section 881(c)(3)(A) of the Code; and

      o     either (1) the non-United States Holder certifies to BVBC Trust
            or its agent under penalties of perjury, that the non-United
            States Holder is not a United States Holder and provides its name
            and address, or (2) a securities clearing organization, bank or
            other financial institution that holds customers' securities in
            the ordinary course of its trade or business (a "Financial
            Institution"), and holds the trust preferred security in that
            capacity, certifies to BVBC Trust or its agent, under penalties
            of perjury and in accordance with applicable Treasury
            regulations, that it requires and has received the required
            statement from the non-United States Holder or another Financial
            Institution between it and the holder in the chain of ownership,
            and furnishes BVBC Trust or its agent with a copy.

       Recently finalized Treasury regulations, that are generally effective
with respect to payments made after December 31, 2000, would provide alternative
methods for satisfying the certification requirements described above.

                                      111


       As discussed above, it is possible that changes in the law affecting the
income tax consequences of the junior subordinated debentures could adversely
affect Blue Valley's ability to deduct interest payable on the junior
subordinated debentures. These changes could also cause the junior subordinated
debentures to be classified as Blue Valley's equity, rather than our debt, for
United States federal income tax purposes. This might cause the income derived
from the junior subordinated debentures to be characterized as dividends,
generally subject to a 30%, or lower rate under an applicable income tax treaty,
income tax, on a withholding basis, when paid to you if you are not a United
States Holder, rather than as portfolio interest which, as discussed above,
generally is exempt from income tax in the hands of a foreign corporation or
nonresident alien who is not a United States Holder.

       If a non-United States Holder holds the trust preferred securities in
connection with the active conduct of a United States trade or business, the
non-United States Holder will be subject to income tax on all income and gains
recognized with respect to its proportionate share of the junior subordinated
debentures.

INFORMATION REPORTING AND BACKUP WITHHOLDING

       In general, information reporting requirements will apply to payments
made on, and proceeds from the sale of, the trust preferred securities held by a
noncorporate Holder within the United States. In addition, payments made on, and
payments of the proceeds from the sale of, the trust preferred securities to or
through the United States office of a broker are subject to information
reporting unless the Holder certifies as to its non-United States Holder status
or otherwise establish as an exemption from information reporting and backup
withholding. Taxable income on the trust preferred securities for a calendar
year should be reported to United States Holders on the appropriate forms by the
following January 31st.

       Payments made on, and proceeds from the sale of, the trust preferred
securities may be subject to a "backup" withholding tax of 31% unless a Holder
complies with various identification or exemption requirements. Any amounts so
withheld will be allowed as a credit against a Holder's income tax liability, or
refunded, provided the required information is provided to the IRS.

       In addition, a non-United States Holder will generally not be subject to
withholding of income tax on any gain realized upon the sale or other
disposition of a trust preferred security.

      THE PRECEDING DISCUSSION IS ONLY A SUMMARY AND DOES NOT ADDRESS THE
CONSEQUENCES TO PARTICULAR PERSONS OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF
THE TRUST PREFERRED SECURITIES. POTENTIAL PURCHASERS OF THE TRUST PREFERRED
SECURITIES ARE URGED TO CONTACT THEIR OWN TAX ADVISORS TO DETERMINE THEIR
PARTICULAR TAX CONSEQUENCES.


                              ERISA CONSIDERATIONS

      We and certain of our affiliates may each be considered to be a "party in
interest" within the meaning of the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a "disqualified person" within the meaning of
Section 4975 of the Code with respect to many


                                      112


employee benefit plans that are subject to ERISA. The purchase of the trust
preferred securities by an employee benefit plan that is subject to the
fiduciary responsibility provisions of ERISA or the prohibited transaction
provisions of Section 4975(e)(1) of the Code and with respect to which we, or
any affiliate of ours, is a service provider, or otherwise a party in interest
or a disqualified person, may constitute or result in a prohibited transaction
under ERISA or Section 4975 of the Code, unless the trust preferred securities
are acquired pursuant to and in accordance with an applicable exemption. Any
pension or other employee benefit plan proposing to acquire any trust preferred
securities should consult with its counsel.

                                  UNDERWRITING

      Subject to the terms and conditions of the underwriting agreement between
us, BVBC Trust, and the underwriter, the underwriter has agreed to purchase from
BVBC Trust, and BVBC Trust has agreed to sell to the underwriter, 1,250,000
trust preferred securities.

      The obligations of the underwriter to purchase the trust preferred
securities are subject to approval of certain legal matters by its counsel and
to various other conditions. Under the terms and conditions of the underwriting
agreement, the underwriter is committed to accept and pay for all of the trust
preferred securities, other than trust preferred securities covered by the
over-allotment option described below, if any are taken.

      The underwriter proposes to offer the trust preferred securities directly
to the public at the public offering price set forth on the cover page of this
prospectus, and to certain securities dealers at this price, less a concession
not in excess of $ per preferred security. The underwriter may allow, and the
selected dealers may reallow, a discount not in excess of $ per preferred
security to certain brokers and dealers. After the trust preferred securities
are released for sale to the public, the offering price and other selling terms
may from time to time be changed by the underwriter.

      BVBC Trust has granted to the underwriter an option, exercisable within 30
days after the date of this prospectus, to purchase up to 187,500 additional
trust preferred securities at the same price per trust preferred security to be
paid by the underwriter for the other trust preferred securities being offered
hereby. The underwriter may exercise the option only for the purpose of covering
over-allotments, if any, made in connection with the distribution of the trust
preferred securities being offered hereby.

      If the underwriter exercises its option to purchase additional trust
preferred securities, BVBC Trust will issue and sell to us additional common
securities and we will issue and sell to BVBC Trust junior subordinated
debentures in an aggregate principal amount equal to the total aggregate
liquidation amount of the additional trust preferred securities being purchased
under the option and the additional common securities sold to us.

      The following table summarizes the price and proceeds on a per security
and aggregate basis. The proceeds to be received by BVBC Trust as shown in the
below do not reflect estimated expenses in connection with this offering of the
trust preferred securities of $800,000 payable by us.

                                      113



                                             PER TRUST
                                         PREFERRED SECURITY          TOTAL
                                         ------------------          -----

Public Offering Price.................          $8.00              $10,000,000
Proceeds to BVBC Trust................          $8.00              $10,000,000


      In view of that fact that the proceeds of the sale of the trust preferred
securities will be used by BVBC Trust to purchase the junior subordinated
debentures from us, we have agreed to pay the underwriter $ per preferred
security, or a total of $ , as compensation for arranging the investment in the
junior subordinated debentures. Should the underwriter exercise the
over-allotment option, an aggregate of $ will be paid to the underwriter for
arranging the investment in the junior subordinated debentures.

      During a period of 30 days from the date of this prospectus, neither BVBC
Trust nor we will, subject to certain exceptions, without the prior written
consent of the underwriter, directly or indirectly, sell, offer to sell, grant
any option for sale of, or otherwise dispose of, any trust preferred securities,
any security convertible into or exchangeable for trust preferred securities or
junior subordinated debentures or any debt securities substantially similar to
the junior subordinated debentures or equity securities substantially similar to
the trust preferred securities, except for junior subordinated debentures and
the trust preferred securities being offered hereby.

      Because the National Association of Securities Dealers may view the trust
preferred securities as interests in a direct participation program, the offer
and sale of the trust preferred securities is being made in compliance with the
provisions of Rule 2810 under the NASD Conduct Rules.

      Although we have applied to have the trust preferred securities listed on
the American Stock Exchange under the trading symbol " ", we cannot make any
assurances as to the liquidity of the trust preferred securities or that an
active and liquid market will develop or, if developed, that the market will
continue. The offering price and distribution rate for the trust preferred
securities have been determined by negotiations among our representatives and
the underwriter, and the offering price of the trust preferred securities may
not be indicative of their market price following this offering.

      Blue Valley and the underwriter have agreed to indemnify, or to contribute
to payments made by, each other against certain civil liabilities, including
certain civil liabilities arising under the Securities Act.

      This offering of the trust preferred securities is made for delivery when,
as and if accepted by the underwriter and subject to prior sale and to
withdrawal, cancellation or modification of this offering without notice. The
underwriter reserves the right to reject any order for the purchase of the trust
preferred securities. The underwriter has advised us that it does not intend to
confirm any sales to any accounts over which it exercises discretionary
authority.

      In connection with this offering, the underwriter may engage in
transactions that are intended to stabilize, maintain or otherwise affect the
price of the trust preferred securities during and after the offering, such as
the following:

                                      114


      o     the underwriter may over-allot or otherwise create a short position
            in the trust preferred securities for their own account by selling
            more trust preferred securities than have been sold to them;

      o     the underwriter may elect to cover any short position by
            purchasing trust preferred securities in the open market or by
            exercising the over-allotment option;

      o     the underwriter may stabilize or maintain the price of the trust
            preferred securities by bidding; and

      o     the underwriter may impose penalty bids, under which selling
            concessions allowed to syndicate members or broker-dealers
            participating in this offering are reclaimed if trust preferred
            securities previously distributed in this offering are repurchased
            in connection with stabilization transactions or otherwise.

      The effect of these transactions may be to stabilize or maintain the
market price at a level above that which might otherwise prevail in the open
market. The imposition of a penalty bid may also affect the price of the trust
preferred securities to the extent that it discourages resales. No
representation is made as to the magnitude or effect of any of these
stabilization or other transactions. These transactions may be effected on the
American Stock Exchange or otherwise and, if commenced, may be discontinued at
any time.

      The underwriter has advised us that it does not intend to confirm any
sales to any accounts over which it exercises discretionary authority.

                              AVAILABLE INFORMATION

      We have filed a registration statement on Form S-1 under the Securities
Act with the SEC in connection with the offering described in this prospectus.
This prospectus omits certain information, exhibits and undertakings contained
in the registration statement we filed with the SEC. You may read and copy, upon
payment of a fee set by the SEC, any document that we file with the SEC at its
public reference rooms in Washington, D.C., 450 Fifth Street, N.W., 20549, New
York, New York, Seven World Trade Center, 13th Floor, Suite 1300, 10048, and
Chicago, Illinois, Citicorp Center, 500 West Madison Street, 14th Floor, Suite
1400, 60661. You may also call the SEC at 1-800-432-0330 for more information on
the public reference rooms. Our filings are also available to the public on the
Internet, through the SEC's EDGAR database. You may access the EDGAR database at
the SEC's web site at http://www.sec.gov.

      Separate financial statements of BVBC Trust are not included in this
prospectus. We do not believe separate financial statements would be helpful
because:

      o     BVBC Trust is a subsidiary of Blue Valley, which will file
            consolidated financial information under the Exchange Act.

      o     BVBC Trust does not have any independent operations other than
            issuing the preferred and common securities and purchasing the
            junior subordinated debentures of Blue Valley.

                                      115


      o     BVBC Trust's only material assets will be the junior subordinated
            debentures of Blue Valley when issued.

      o     The combined obligations of Blue Valley under the junior
            subordinated debentures, the guarantee, the trust agreement and
            the indenture have the effect of providing a full and
            unconditional guarantee of BVBC Trust's obligations under its
            trust preferred securities. See "Description of Junior
            Subordinated Securities," "Description of the Trust Preferred
            Securities," "Description of Trust Preferred Securities
            Guarantee" and "Relationship Among the Trust Preferred
            Securities, the Junior Subordinated Debentures and the Trust
            Preferred Securities Guarantee."

                                  LEGAL MATTERS

      The validity of the trust preferred securities and matters relating to
United States federal income tax consequences of this offering, will be passed
upon for us and for BVBC Trust by Blackwell Sanders Peper Martin LLP, Kansas
City, Missouri. Morris, Nichols, Arsht & Tunnell, Delaware, will pass upon
certain matters relating to Delaware law for BVBC Trust. Certain legal matters
will be passed upon for the underwriter by Lewis, Rice & Fingersh, L.C., St.
Louis, Missouri.

                                     EXPERTS

      The consolidated financial statements of Blue Valley for each of the years
in the three-year period ended December 31, 1999, included in this prospectus,
have been audited by Baird, Kurtz & Dobson, independent accountants, as stated
in their report appearing herein, and have been so included in reliance upon the
report of such firm given upon their authority as experts in accounting and
auditing.


                                      116


                          INDEX TO FINANCIAL STATEMENTS

            CONSOLIDATED FINANCIAL STATEMENTS OF BLUE VALLEY BAN CORP


Independent Accountants' Report.............................................F-2
Consolidated Balance Sheets - December 31, 1999 and 1998....................F-3
Consolidated Statements of Income - years ended December 31, 1999,
         1998 and 1997......................................................F-5
Consolidated Statements of Changes in Stockholders' Equity - years ended
         December 31, 1999, 1998 and 1997...................................F-6
Consolidated Statements of Cash Flows - years ended December 31, 1999,
         1998 and 1997......................................................F-7
Notes to Consolidated Financial Statements - December 31, 1999, 1998
         and 1997...........................................................F-8




                                      F-1

                         INDEPENDENT ACCOUNTANTS' REPORT




Board of Directors
Blue Valley Ban Corp
Overland Park, Kansas


    We have audited the accompanying consolidated balance sheets of BLUE VALLEY
BAN CORP as of December 31, 1999 and 1998, and the related consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the three years in the period ended December 31, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of BLUE VALLEY
BAN CORP as of December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1999
in conformity with generally accepted accounting principles.



                                                  /s/ Baird, Kurtz & Dobson



March 1, 2000
Kansas City, Missouri






                                      F-2


                              BLUE VALLEY BAN CORP

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998
                    (dollars in thousands, except share data)


                                     ASSETS

                                                             1999         1998
                                                         ---------    ----------

Cash and due from banks                                  $  15,460    $   8,299
Federal funds sold                                           8,000       20,700
                                                         ---------    ---------
           Cash and cash equivalents                        23,460       28,999

Available-for-sale securities                               48,646       53,427

Mortgage loans held for sale                                   952        1,954

Loans                                                      250,410      161,444
  Less allowance for loan losses                             3,817        2,341
                                                         ---------    ---------
           Net loans                                       246,593      159,103

Premises and equipment                                       5,574        5,422
Foreclosed assets held for sale, net                           186           46
Interest receivable                                          2,039        1,501
Deferred income taxes                                        1,841          471
Prepaid expenses and other assets                              840          584
Federal Home Loan Bank stock                                 1,034          617
Excess of cost over fair value of net assets acquired,
  at amortized cost                                          1,448        1,600
                                                         ---------    ---------
           Total Assets                                  $ 332,613    $ 253,724
                                                         =========    =========


[FN]
See Notes to Consolidated Financial Statements
</FN>


                                      F-3





                              BLUE VALLEY BAN CORP

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998
                    (dollars in thousands, except share data)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                          1999                  1998
                                                                      ---------            ---------
                                                                                    
LIABILITIES
  Demand deposits                                                     $  36,950            $  33,752
  Savings, NOW and money market deposits                                126,398               63,215
  Time deposits                                                         104,797              112,857
                                                                      ---------            ---------
               Total Deposits                                           268,145              209,824

  Securities sold under agreements to repurchase                         11,260                8,817
  Short-term debt                                                        17,450                3,575
  Long-term debt                                                         11,908               12,038
  Advances from borrowers for taxes and insurance                         2,559                  712
  Accrued interest and other liabilities                                  2,422                1,742
                                                                      ---------            ---------
               Total Liabilities                                        313,744              236,708
                                                                      ---------            ---------

STOCKHOLDERS' EQUITY
  Capital stock
    Common Stock, par value $1 per share;
        Authorized 15,000,000 shares; issued and outstanding
        1999 - 2,137,720 shares; 1998 - 2,130,396 shares                  2,138                2,130
  Additional paid-in capital                                              5,230                5,159
  Retained earnings                                                      12,458                9,375
  Accumulated other comprehensive income
    Unrealized appreciation (depreciation) on available-for-sale
        securities, net of income taxes of $(638) in
        1999 and $235 in 1998                                              (957)                 352
                                                                      ----------           ---------
               Total Stockholders' Equity                                18,869               17,016
                                                                      ---------            ---------

               Total Liabilities and Stockholders' Equity             $ 332,613            $ 253,724
                                                                      =========            =========



[FN]
See Notes to Consolidated Financial Statements
</FN>


                                      F-4





                              BLUE VALLEY BAN CORP

                        CONSOLIDATED STATEMENTS OF INCOME

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                  (dollars in thousands, except per share data)


                                                         1999              1998             1997
                                                   -----------       -----------      ----------
                                                                             
INTEREST INCOME
  Interest and fees on loans                       $    20,422       $    14,608      $    12,000
  Federal funds sold                                       431               396              276
  Available-for-sale securities                          2,755             2,814            2,275
                                                   -----------       -----------      -----------
           Total Interest Income                        23,608            17,818           14,551
                                                   -----------       -----------      -----------
INTEREST EXPENSE
  Deposits                                               9,832             8,232            6,634
  Securities sold under repurchase agreements              287               438              167
  Long-term debt and advances                            1,085               535              457
                                                   -----------       -----------      -----------
           Total Interest Expense                       11,204             9,205            7,258
                                                   -----------       -----------      -----------

NET INTEREST INCOME                                     12,404             8,613            7,293
PROVISION FOR LOAN LOSSES                                2,144             1,061              660
                                                   -----------       -----------      -----------

NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                             10,260             7,552            6,633
                                                   -----------       -----------      -----------
NONINTEREST INCOME
  Service fees                                           2,835             2,084            1,045
  Other income                                             189               562              409
                                                   -----------       -----------      -----------
           Total Noninterest Income                      3,024             2,646            1,454
                                                   -----------       -----------      -----------
NONINTEREST EXPENSE
  Salaries and employee benefits                         4,578             3,312            2,304
  Net occupancy expense                                    894               748              663
  Other operating expense                                3,208             1,936            1,689
                                                   -----------       -----------      -----------
           Total Noninterest Expense                     8,680             5,996            4,656
                                                   -----------       -----------      -----------

INCOME BEFORE INCOME TAXES                               4,604             4,202            3,431

PROVISION FOR INCOME TAXES                               1,521             1,386            1,145
                                                   -----------       -----------      -----------
NET INCOME                                         $     3,083       $     2,816      $     2,286
                                                   ===========       ===========      ===========
BASIC EARNINGS PER SHARE                           $      1.45       $      1.36      $      1.24
                                                   ===========       ===========      ===========
DILUTED EARNINGS PER SHARE                         $      1.42       $      1.35      $      1.22
                                                   ===========       ===========      ===========


[FN]
See Notes to Consolidated Financial Statements
</FN>




                                      F-5



                                                           BLUE VALLEY BAN CORP
                                        CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                                      YEARS ENDED DECEMBER 31, 1999,
                                                        1998 AND 1997 (dollars in
                                                       thousands, except share data)

                                                                                                          Accumulated
                                                                                                             Other
                                                                                                         Comprehensive
                                                                                                             Income
                                                                                                         -------------
                                                                                                           Unrealized
                                                                                                          Appreciation
                                                                             Additional                (Depreciation) on
                                               Comprehensive   Common         Paid-In       Retained   Available-for-Sale
                                                   Income      Stock          Capital       Earnings    Securities, Net      Total
                                               -------------   ------       -------------   --------- --------------------- --------
                                                                                                          
BALANCE, DECEMBER 31, 1996                                    $ 1,841        $  4,026      $ 4,273       $   (40)           $10,100

   Issuance of 186,600 shares of
      common stock                                                187             591                                           778

   Net income                                    $ 2,286                                     2,286                            2,286

   Change in unrealized appreciation
      (depreciation) on available-for-sale
      securities, net of income taxes of $200        300                                                    300                 300
                                                 -------         --------    ------------   -------      -------            -------
                                                 $ 2,586
                                                 =======

BALANCE, DECEMBER 31, 1997                                      2,028           4,617        6,559          260              13,464

   Issuance of 102,336 shares of
      common stock                                                102             542                                           644

   Net income                                    $ 2,816                                     2,816                            2,816

   Change in unrealized appreciation
      (depreciation) on available-for-sale
      securities, net of income taxes of $61          92                                                     92                  92
                                                 -------      --------          --------    -------     -------              -------
                                                 $ 2,908
                                                 =======
BALANCE, DECEMBER 31, 1998                                       2,130          5,159        9,375          352              17,016

   Issuance of 7,324 shares of
      common stock                                                   8             71                                            79

   Net income                                    $ 3,083                                     3,083                            3,083

   Change in unrealized appreciation
      (depreciation) on available-for-sale
      securities, net of income taxes of $(872)   (1,309)                                                (1,309)             (1,309)
                                                 --------     --------         -------     -------      -------             --------
                                                 $ 1,774
                                                 ========
BALANCE, DECEMBER 31, 1999                                    $  2,138         $5,230     $ 12,458      $  (957)            $18,869
                                                              ========         ======     ========      ========            =======

                                                                                                       1999      1998        1997
                                                                                                      ------    ------      ------
                                                                                                                   
RECLASSIFICATION DISCLOSURE:

Unrealized appreciation (depreciation) on available-for-sale securities, net of income taxes
   of $(871), $106 and $203 for 1999, 1998 and 1997, respectively                                   $ (1,307)  $   159       $  305

Less: reclassification adjustments for appreciation (depreciation) included in net income, net of
   income taxes of $1, $45 and $3, for 1999, 1998 and 1997, respectively                                  (2)      (67)          (5)
                                                                                                    ---------   ---------  ---------
Change in unrealized appreciation (depreciation) on available-for-sale securities, net of
   income taxes of $(872), $61 and $200 for 1999, 1998 and 1997, respectively                       $ (1,309)    $  92      $   300
                                                                                                    =========   ========  =========

[FN]
See Notes to Consolidated Financial Statements
</FN>

                                      F-6



                                       BLUE VALLEY BAN CORP

                              CONSOLIDATED STATEMENTS OF CASH FLOWS

                           YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                      (dollars in thousands)

                                                                  1999              1998              1997
                                                                  ----              ----              ----
                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                               $  3,083          $  2,816          $  2,286
    Items not requiring (providing) cash:
        Depreciation and amortization                             533               445               388
        Amortization (accretion) of premiums and discounts
           on securities                                           50                                  27
        Provision for loan losses                               2,144             1,061               660
        Deferred income taxes                                    (497)             (298)             (103)
        Provision for losses on foreclosed assets                                                     116
        Gain on sales of available-for-sale securities             (3)             (112)               (8)
        (Gain) loss on sale of foreclosed assets                                    (78)               45
    Changes in:
        Accrued interest receivable                              (538)             (141)             (204)
        Mortgage loans held for sale                            1,002            (1,063)              610
        Prepaid expenses and other assets                        (259)               38               212
        Accrued interest payable and other liabilities            680               730               283
                                                             --------          --------          --------
               Net cash provided by operating activities        6,195             3,398             4,312
                                                             --------          --------          --------
CASH FLOWS FROM INVESTING ACTIVITIES
    Net originations of loans                                 (92,460)          (38,869)          (27,802)
    Proceeds from sales of loan participations                  2,231             4,394               254
    Purchase of premises and equipment                           (530)           (1,203)             (286)
    Proceeds from the sale of foreclosed assets                   455               827               329
    Proceeds from sales of available-for-sale securities        2,003            11,115             3,865
    Proceeds from maturities of available-for-sale securities  10,105             7,270             4,422
    Purchases of available-for-sale securities                 (9,973)          (31,433)          (11,947)
                                                             ---------         ---------         ---------
               Net cash used in investing activities          (88,169)          (47,899)          (31,165)
                                                             ---------         ---------         ---------
CASH FLOWS FROM FINANCING ACTIVITIES
    Net increase in demand deposits, money market,
        NOW and savings accounts                               66,381            18,861             9,665
    Net increase (decrease) in certificates of deposit         (8,060)           20,171            21,199
    Repayments of long-term debt                                 (130)             (120)             (112)
    Proceeds from long-term debt                                                 10,000
    Net proceeds (payments) on short-term debt                 13,875              (463)            1,150
    Proceeds from sale of common stock                             79               644               778
    Net increase in other borrowings                            2,443               704             2,382
    Net increase (decrease) in advances from borrowers
        for  taxes and insurance                                1,847            (1,277)              973
                                                             --------          ---------         --------
               Net cash provided by financing activities       76,435            48,520            36,035
                                                             --------          --------          --------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS               (5,539)            4,019             9,182

CASH AND CASH EQUIVALENTS,
    BEGINNING OF YEAR                                          28,999            24,980            15,798
                                                             --------          --------          --------
CASH AND CASH EQUIVALENTS,
    END OF YEAR                                              $ 23,460          $ 28,999          $ 24,980
                                                             ========          ========          ========


[FN]
See Notes to Consolidated Financial Statements
</FN>



                                      F-7


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

    The Company is a holding company for Bank of Blue Valley (the Bank) and Blue
Valley Building Corporation through 100% ownership of each.

    The Bank is primarily engaged in providing a full range of banking and
mortgage services to individual and corporate customers in southern Johnson
County. The Bank is subject to competition from other financial institutions.
The Bank also is subject to the regulation of certain federal and state agencies
and undergoes periodic examinations by those regulatory authorities.

    The Blue Valley Building Corporation is primarily engaged in leasing real
property at its only facility in Overland Park, Kansas.

OPERATING SEGMENT

    The Company provides community banking services through its subsidiary bank,
including such products and services as loans; time deposits, checking and
savings accounts; trust services; and investment services. These activities are
reported as one operating segment.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

    Material estimates that are particularly susceptible to significant change
relate to the determination of the allowance for loan losses and the valuation
of real estate acquired in connection with foreclosures or in satisfaction of
loans. In connection with the determination of the allowance for loan losses and
the valuation of foreclosed assets held for sale, management obtains independent
appraisals for significant properties.

    Management believes that the allowances for losses on loans and the
valuation of foreclosed assets held for sale are adequate. While management uses
available information to recognize losses on loans and foreclosed assets held
for sale, changes in economic conditions may necessitate revision of these
estimates in future years. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review the Company's
allowances for losses on loans and valuation of foreclosed assets held for sale.
Such agencies may require the Company to recognize additional losses based on
their judgements of information available to them at the time of their
examination.



                                      F-8


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
             (CONTINUED)

PRINCIPLES OF CONSOLIDATION

    The consolidated financial statements include the accounts of Blue Valley
Ban Corp and its 100% owned subsidiaries, Bank of Blue Valley and Blue Valley
Building Corporation. Significant intercompany accounts and transactions have
been eliminated in consolidation.

CASH EQUIVALENTS

    The Company considers all liquid investments with original maturities of
three months or less to be cash equivalents. At December 31, 1999 and 1998, cash
equivalents consisted of federal funds sold.

INVESTMENT IN DEBT SECURITIES

    Available-for-sale securities, which include any security for which the
Company has no immediate plan to sell, but which may be sold in the future, are
carried at fair value. Realized gains and losses, based on specifically
identified amortized cost of the specific security, are included in other
income. Unrealized gains and losses are recorded, net of related income tax
effects, in stockholders' equity. Premiums and discounts are amortized and
accreted, respectively, to interest income using a method which approximates the
level-yield method over the period to maturity.

    Interest on investments in debt securities is included in income when
earned.

OTHER INVESTMENTS

    The Company, as a member of the Federal Home Loan Bank (FHLB) system, is
required to maintain an investment in capital stock of the FHLB. No ready market
exists for the FHLB stock, and it has no quoted market value. Such stock is
recorded at cost and reported as other investments in the accompanying
consolidated balance sheets.

MORTGAGE LOANS HELD FOR SALE

    Mortgage loans held for sale are carried at the lower of cost or fair value,
determined using an aggregate basis. Write-downs to fair value are recognized as
a charge to earnings at the time the decline in value occurs. Forward
commitments to sell mortgage loans are acquired to reduce market risk on
mortgage loans in the process of origination and mortgage loans held for sale.
Amounts paid to investors to obtain forward commitments are deferred until such
time as the related loans are sold. The fair values of the forward commitments
are not recognized in the financial statements. Gains and losses resulting from
sales of mortgage loans are recognized when the respective loans are sold to
investors. Gains and losses are determined by the difference between the selling
price and the carrying amount of the loans sold, net of discounts collected or
paid, commitment fees paid and considering a normal servicing rate. Fees
received from borrowers to guarantee the funding of mortgage loans held for sale
are recognized as income or expense when the loans are sold or when it becomes
evident that the commitment will not be used.



                                      F-9



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
             (CONTINUED)

LOANS

    Loans that management has the intent and ability to hold for the foreseeable
future, or until maturity or pay-offs, are reported at their outstanding
principal adjusted for any charge-offs, the allowance for loan losses and any
deferred fees or costs on originated loans and unamortized premiums or discounts
on purchased loans.

ALLOWANCE FOR LOAN LOSSES

    The allowance for loan losses is increased by provisions charged to expense
and reduced by loans charged off, net of recoveries. The allowance is maintained
at a level considered adequate to provide for potential loan losses, based on
management's evaluation of the loan portfolio, as well as on prevailing and
anticipated economic conditions and historical losses by loan category. General
allowances have been established, based upon the aforementioned factors, and
allocated to the individual loan categories. Allowances are accrued on specific
loans evaluated for impairment for which the basis of each loan, including
accrued interest, exceeds the discounted amount of expected future collections
of interest and principal or, alternatively, the fair value of loan collateral.

    A loan is considered impaired when it is probable that the Company will not
receive all amounts due according to the contractual terms of the loan. This
includes loans that are delinquent 90 days or more (nonaccrual loans) and
certain other loans identified by management. Accrual of interest is
discontinued, and interest accrued and unpaid is removed, at the time such
amounts are delinquent 90 days. Interest is recognized for nonaccrual loans only
upon receipt, and only after all principal amounts are current according to the
terms of the contract.

PREMISES AND EQUIPMENT

    Depreciable assets are stated at cost less accumulated depreciation.
Depreciation is charged to expense using the straight-line method over the
estimated useful lives of the assets.

FORECLOSED ASSETS HELD FOR SALE

    Assets acquired by foreclosure or in settlement of debt and held for sale
are valued at estimated fair value as of the date of foreclosure, and a related
valuation allowance is provided for estimated costs to sell the assets.
Management evaluates the value of foreclosed assets held for sale periodically
and increases the valuation allowance for any subsequent declines in fair value.
Increases in the valuation allowance and gains/losses on sales of foreclosed
assets are included in non-interest expenses, net.


                                      F-10



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
             (CONTINUED)

EXCESS OF COST OVER FAIR VALUE OF NET ASSETS ACQUIRED

    Unamortized costs in excess of the fair value of underlying net tangible
assets acquired aggregated $1,448,000 and $1,600,000 (originally $2,286,000) at
December 31, 1999 and 1998, respectively, and are being amortized over a 15-year
period using the straight-line method. Amortization expense related to purchased
subsidiaries and acquired deposits was $152,000 for each of the years 1999, 1998
and 1997.

FEE INCOME

    Loan origination fees, net of direct origination costs, are recognized as
income using the level-yield method over the term of the loans.

RECLASSIFICATION

    Certain reclassifications have been made to the 1998 financial statements to
conform to the 1999 financial statement presentation. These reclassifications
had no effect on net income.

INCOME TAXES

    Deferred tax liabilities and assets are recognized for the tax effect of
differences between the financial statement and tax bases of assets and
liabilities. A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.

EARNINGS PER SHARE

    Basic earnings per share is computed based on the weighted average number of
shares outstanding during each year. Diluted earnings per share is computed
using the weighted average common shares and all potential dilutive common
shares outstanding during the period.

    The computation of per share earnings is as follows:



                                                             1999             1998             1997
                                                             ----             ----             ----
                                                       (in thousands, except share and per share data)
                                                                                 

Net income                                               $   3,083        $   2,816        $   2,286
                                                         ---------        ---------        ---------
Average common shares outstanding                        2,131,372        2,065,400        1,843,228
Average common share stock options outstanding              34,636           18,688           24,616
                                                         ---------        ---------        ---------
Average diluted common shares                            2,166,008        2,084,088        1,867,844
                                                         ---------        ---------        ---------
Basic earnings per share                                 $    1.45          $  1.36         $   1.24
                                                         =========          =======         ========
Diluted earnings per share                                $   1.42           $ 1.35         $   1.22
                                                          ========           ======          =======


                                      F-11


NOTE 2:  INVESTMENT IN DEBT SECURITIES

    The amortized cost and approximate fair value of available-for-sale
securities at December 31, 1999 are as follows:



                                                         Gross            Gross
                                    Amortized         Unrealized        Unrealized    Approximate
                                       Cost              Gains            Losses       Fair Value
                                   --------------     ------------    --------------  ------------
                                                     (dollars in thousands)
                                                                          
U.S. Treasury                        $10,012             $20            $   (83)         $ 9,949
U.S. Government agencies              25,591                             (1,365)          24,226
State and political subdivisions      14,638              33               (200)          14,471
                                     -------             ---            --------         -------
                                     $50,241           $  53            $(1,648)         $48,646
                                     =======           =====            ========         =======

    Maturities of available-for-sale debt instruments at December 31, 1999 are
as follows:
                                                       Amortized             Approximate
                                                          Cost                Fair Value
                                                          ----                ----------
                                                           (dollars in thousands)
                                                                        
In one year or less                                     $  3,262              $  3,255
After one through five years                              15,239                15,025
After five through ten years                              31,740                30,366
After ten years                                         --------              --------

                                                        $ 50,241              $ 48,646
                                                        ========              ========

    The amortized cost and approximate fair value of available-for-sale
securities at December 31, 1998 are as follows:

                                                        Gross            Gross
                                     Amortized         Unrealized        Unrealized    Approximate
                                       Cost             Gains            Losses        Fair Value
                                    ------------     -----------      ------------    ------------
                                                       (dollars in thousands)
                                                                          
U.S. Treasury                          $12,024           $ 198            $  (10)          $12,212
U.S. Government agencies                26,660             142              (155)           26,647
State and political subdivisions        14,156             416                (4)           14,568
                                       -------           -----            -------          -------

                                       $52,840           $ 756            $ (169)          $53,427
                                       =======           =====            =======          =======




                                      F-12



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997

NOTE 2:  INVESTMENT IN DEBT SECURITIES (CONTINUED)

    The book value of securities pledged as collateral to secure public deposits
amounted to $22,177,000 at December 31, 1999 and $28,231,000 at December 31,
1998. The approximate fair value of pledged securities amounted to $21,597,000
at December 31, 1999 and $28,568,000 at December 31, 1998.

    The Company entered into sales of securities under agreements to repurchase.
The amounts deposited under these agreements represent short-term borrowings and
are reflected as a liability in the consolidated balance sheets. The securities
underlying the agreements are book-entry securities. During the period,
securities held in safekeeping were pledged to the depositors under a written
custodial agreement that explicitly recognizes the depositors' interest in the
securities. At December 31, 1999, or at any month end during the period, no
material amount of agreements to repurchase securities sold was outstanding with
any individual dealer. Securities sold under agreements to repurchase averaged
$9,500,000 and $7,042,000 during 1999 and 1998, and the maximum amounts
outstanding at any month-end were $13,056,000 and $8,886,000, respectively. The
book value of securities pledged to secure agreements to repurchase amounted to
$15,110,000, and $10,092,000 at December 31, 1999 and 1998, respectively. The
approximate fair value of these securities was $14,235,000 at December 31, 1999
and $10,012,000 at December 31, 1998.

    Gross gains of $3,000, $112,000 and $8,000 were realized at December 31,
1999, 1998 and 1997, respectively, resulting from sales of available-for-sale
securities.

NOTE 3:  LOANS AND ALLOWANCE FOR LOAN LOSSES

    Categories of loans at December 31, 1999 and 1998 include the following:

                                                1999                 1998
                                                ----                 ----
                                                 (dollars in thousands)

Commercial                                    $  64,552           $  52,310
Commercial real estate                           26,617              15,457
Construction                                     41,336              25,834
Residential real estate                          33,251              28,367
Leases                                           30,174              13,765
Personal                                         44,747              19,751
Home equity                                       9,820               6,170
                                              ---------           ---------

Total loans                                     250,497             161,654
    Less:      Unearned discount and fees            87                 210
               Allowance for loan losses          3,817               2,341
                                              ---------           ---------

    Net loans                                 $ 246,593           $ 159,103
                                              =========           =========


                                      F-13


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 3:  LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

    Activity in the allowance for loan losses was as follows:




                                                     1999               1998               1997
                                                     ----               ----               ----
                                                           (dollars in thousands)
                                                                               
Balance, beginning of year                        $ 2,341            $ 1,618            $ 1,275
    Provision charged to expense                    2,144              1,061                660
    Losses charged off, net of recoveries
      of $104,000, $48,000 and $142,000
      for 1999, 1998 and 1997, respectively          (668)              (338)              (317)
                                                  --------           --------           --------
Balance, end of year                              $ 3,817            $ 2,341            $ 1,618
                                                   =======            =======            =======



    Impaired loans totaled $5,153,000 and $5,237,000 at December 31, 1999 and
1998, respectively, with related allowances for loan losses of $825,000 and
$747,000, respectively.

    Interest of $713,000 and $600,000 was recognized on average impaired loans
of $4,092,000 and $3,496,000 for 1999 and 1998, respectively. Interest of
$140,000 and $85,000 was recognized on impaired loans on a cash basis during
1999 and 1998, respectively.


NOTE 4:  PREMISES AND EQUIPMENT

    Major classifications of these assets are as follows:

                                                    1999              1998
                                                    ----              ----
                                                    (dollars in thousands)

Land                                             $ 1,477           $ 1,477
Building and improvements                          3,567             3,405
Furniture and equipment                            1,651             1,282
Land improvements, net                               230               230
                                                 -------           -------
                                                   6,925             6,394
Less accumulated depreciation                      1,351               972
                                                 -------           -------

Total premises and equipment                     $ 5,574           $ 5,422
                                                 =======           =======


                                      F-14

                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 5:  INTEREST-BEARING DEPOSITS

    Interest-bearing deposits in denominations of $100,000 or more were
$34,957,000 on December 31, 1999 and $35,846,000 on December 31, 1998.

    At December 31, 1999, the scheduled maturities of certificates of deposit
are as follows:

                                             (dollars in thousands)

     2000                                         $  66,492
     2001                                            16,192
     2002                                            10,851
     2003                                             7,024
     2004 and thereafter                              4,238
                                                  ---------
                                                  $ 104,797
                                                  =========

NOTE 6:  OPERATING LEASES

    Blue Valley Building Corp. leases office space to others under
noncancellable operating leases expiring in various years through 2004. Minimum
future rentals receivable under noncancellable operating leases at December 31,
1999 are as follows:

                                            (dollars in thousands)
     2000                                          $   160
     2001                                              132
     2002                                              133
     2003                                              138
     2004                                              143
                                                   -------

Future minimum lease receivable                    $   706
                                                   =======

NOTE 7:  INCOME TAXES

    The provision for income taxes consists of the following:




                                             1999               1998               1997
                                             ----               ----               ----
                                                    (dollars in thousands)
                                                                     
Taxes currently payable                 $    2,018         $    1,684         $    1,248
Deferred income taxes                         (497)              (298)              (103)
                                        -----------        -----------        -----------

                                        $    1,521         $    1,386         $    1,145
                                        ==========         ==========         ==========



                                      F-15


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 7:  INCOME TAXES (CONTINUED)

    A reconciliation of income tax expense at the statutory rate to the
Company's actual income tax expense is shown below:




                                            1999               1998               1997
                                            ----               ----               ----
                                                   (dollars in thousands)
                                                                       
Computed at the statutory
    rate (34%)                            $1,565             $1,428             $1,167
Increase (decrease) resulting from:
    Tax-exempt interest                     (190)              (213)              (140)
    Stock options                            (22)                (6)               (60)
    State income taxes                       138                139                130
    Other                                     30                 38                 48
                                          ------             ------             ------

Actual tax provision                      $1,521             $1,386             $1,145
                                          ======             ======             ======



    The tax effects of temporary differences related to deferred taxes shown on
the December 31, 1999 and 1998 consolidated balance sheets are as follows:

                                                       1999              1998
                                                       ----              ----
Deferred tax assets:                                   (dollars in thousands)

    Allowance for loan losses                       $   1,239           $  739
    Accrued compensated absences                           50               37
    Accumulated depreciation on available-for-
      sale securities                                     638
                                                    ---------           ------
                                                        1,927              776
                                                    ---------           ------
Deferred tax liabilities:
    Accumulated depreciation                             (41)              (49)
    Accumulated appreciation on available-for-
     sale securities                                                      (235)
    Other                                                (45)              (21)
                                                    ---------           -------
                                                         (86)             (305)
                                                    ---------           -------
           Net deferred tax asset                  $   1,841            $  471
                                                    =========            ======




                                      F-16


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 8:  SHORT-TERM DEBT

    Short-term debt at December 31, 1999 and 1998 consisted of the following
components:

                                                   1999                1998
                                                   ----                ----
                                                    (dollars in thousands)

Note payable to bank (A)                      $     7,450          $     3,575
Line of credit (B)                                 10,000
                                              -----------          -----------

Total short-term debt                         $    17,450          $     3,575
                                              ===========          ===========


(A)  Due on demand, but no later than July 2000; payable in quarterly
     installments of $187,500 plus interest at prime less 1.0%; collateralized
     by 258,000 shares of the Bank's capital stock.


(B)  Line of credit with the Federal Home Loan Bank. Amount outstanding is a
     two-week advance with principal and interest payable at maturity. The line
     is collateralized by various assets including mortgage-backed loans and
     securities, and U.S. Treasury and Agency securities. The interest rate is
     adjusted daily and is tied to the Federal Funds rate. Availability is
     determined quarterly; at December 31, 1999 an additional $396,000 was
     available.


NOTE 9:  LONG-TERM DEBT

    Long-term debt at December 31, 1999 and 1998 consisted of the following
components:

                                                1999                1998
                                                ----                ----
                                                 (dollars in thousands)

Note payable - other (A)                   $     1,908          $     2,038
Federal Home Loan Bank advances (B)             10,000               10,000
                                           -----------          -----------

Total long-term debt                       $    11,908          $    12,038
                                           ===========          ===========


(A)  Due in August 2009; payable in monthly installments of $23,175 including
     interest at 7.5%; collateralized by land, building and assignment of future
     rents.

(B)  Due in 2008; collateralized by various assets including mortgage-backed
     loans and securities, and U.S. Treasury and Agency securities. The interest
     rates on the advances range from 4.63% to 5.682%.




                                      F-17


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 9:  LONG-TERM DEBT (CONTINUED)

    Aggregate annual maturities of long-term debt at December 31, 1999 are as
follows:

                                                  (dollars in thousands)
     2000                                               $      140
     2001                                                      151
     2002                                                      162
     2003                                                      175
     2004                                                      188
     Thereafter                                             11,092
                                                        ----------

                                                        $   11,908
                                                        ==========

NOTE 10:  REGULATORY MATTERS

     The Company and the Bank are subject to various regulatory capital
requirements administered by federal banking agencies. Failure to meet minimum
capital requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Company's financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the
Company and the Bank must meet specific capital guidelines that involve
quantitative measures of assets, liabilities and certain off-balance sheet items
as calculated under regulatory accounting practices. The capital amounts and
classification are also subject to qualitative judgements by the regulators
about components, risk weightings and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios (set
forth in the table below) of total and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1999, that the Company and the Bank meet all capital adequacy requirements to
which they are subject.





                                      F-18


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997

NOTE 10:  REGULATORY MATTERS (CONTINUED)

    As of December 31, 1999, the most recent notification from the FDIC
categorized the Bank as well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, the Bank must
maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios
as set forth in the table. There are no conditions or events since that
notification that management believes have changed the Bank's category.

    The Company and the Bank's actual capital amounts and ratios are also
presented in the table.


                                                                                   To Be Well Capitalized
                                                                For Capital        Under Prompt Corrective
                                                             Adequacy Purposes        Action Provisions
                                                          ------------------------     ----------------
                                    AMOUNT        RATIO        AMOUNT    RATIO           AMOUNT   RATIO
                                   ------------  -------    -----------  ------        --------  -----
                                                                               
AS OF DECEMBER 31, 1999:                                 (dollars in thousands)

Total Capital
(to Risk Weighted Assets)

    Consolidated                   $21,749      8.07%       $21,573     8.00%         N/A
                                   =======      =====       =======     =====
    Bank Only                      $27,396     10.31%       $21,256     8.00%       $26,570     10.00%
                                   =======     ======       =======     =====       =======     ======
Tier 1 Capital
(to Risk Weighted Assets)

    Consolidated                   $18,378      6.82%       $10,786     4.00%         N/A
                                   =======      =====       =======     =====
    Bank Only                      $24,074      9.06%       $10,628     4.00%       $15,942      6.00%
                                   =======     ======       =======     =====       =======     ======
Tier 1 Capital
(to Average Assets)

    Consolidated                   $18,378      5.80%       $12,678     4.00%         N/A
                                   =======      =====       =======     =====
    Bank Only                      $24,074      7.69%       $12,525     4.00%       $15,656      5.00%
                                   =======     ======       =======     =====       =======     ======

AS OF DECEMBER 31, 1998:

Total Capital
(to Risk Weighted Assets)

    Consolidated                   $17,319       9.62%      $14,406     8.00%         N/A
                                   =======      =====       =======     =====
    Bank Only                      $19,012      10.79%      $14,100     8.00%       $17,625     10.00%
                                   =======     ======       =======     =====       =======     ======
Tier 1 Capital
(to Risk Weighted Assets)

    Consolidated                   $15,064       8.37%      $ 7,203     4.00%         N/A
                                   =======      =====       =======     =====
    Bank Only                      $16,809       9.54%      $ 7,050     4.00%       $10,575     6.00%
                                   =======     ======       =======     =====       =======    ======
Tier 1 Capital
(to Average Assets)

    Consolidated                   $15,064       6.13%      $ 9,837     4.00%         N/A
                                   =======      =====       =======     =====
    Bank Only                      $16,809       6.94%      $ 9,684     4.00%       $12,104     5.00%
                                   =======     ======       =======     =====       =======    ======

    The Bank is subject to certain restrictions on the amounts of dividends that
it may declare without prior regulatory approval. At December 31, 1999,
approximately $6,140,000 of retained earnings were available for dividend
declaration without prior regulatory approval.




                                      F-19


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 11:  TRANSACTIONS WITH RELATED PARTIES

    At December 31, 1999 and 1998, the Company had loans outstanding to
executive officers, directors and to companies in which the Banks' executive
officers or directors were principal owners, in the amounts of $1,384,000 and
$1,713,000, respectively. Related party transactions for 1999 were as follows:

                                                       (dollars in thousands)
     Balance, beginning of year                                $  1,713
     New loans                                                      202
     Repayments                                                    (531)
                                                               --------
     Balance, end of year                                      $  1,384
                                                               ========

    In management's opinion, such loans and other extensions of credit and
deposits were made in the ordinary course of business and were made on
substantially the same terms (including interest rates and collateral) as those
prevailing at the time for comparable transactions with other persons. Further,
in management's opinion, these loans did not involve more than the normal risk
of collectibility or present other unfavorable features.


NOTE 12:  PROFIT SHARING PLAN

    The Company's profit sharing plan covers substantially all employees.
Contributions to the plan are determined annually by the Board of Directors, and
participant interests are vested over a period from two to six years of service.
Employer contributions charged to expense for 1999, 1998 and 1997 were $216,000,
$152,000 and $132,000, respectively.


NOTE 13:  STOCK OPTIONS

     The Company has a fixed option plan under which the Company may grant
options which vest two years from the date of grant to its employees for shares
of common stock. At December 31, 1999, the Company had 215,284 options available
to be granted (options granted prior to 1998 were subject to an earlier plan
with similar terms). The exercise price of each option is intended to equal the
fair value of the Company's stock on the date of grant, and maximum terms are 10
years.


                                      F-20


                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 13:  STOCK OPTIONS (CONTINUED)

    A summary of the status of the plan at December 31, 1999, 1998 and 1997, and
changes during the years then ended, is presented below:




                                          1999                       1998                         1997
                                 ----------------------      ----------------------      ----------------------
                                               Weighted                    Weighted                    Weighted
                                                Average                     Average                     Average
                                               Exercise                    Exercise                    Exercise
                                 Shares          Price       Shares          Price       Shares          Price
                                ---------      ---------    ----------     ---------    ----------     ---------
                                                                                     
Outstanding, beginning of year    101,340       $  9.18        138,160      $  6.17        264,260      $  4.45
Granted                            64,000         14.38         65,516        11.02         60,500         7.50
Exercised                          (7,324)        10.75       (102,336)        6.30       (186,600)        4.17
Forfeited                            (800)
                                ---------     ---------      ---------      -------      ---------      -------

Outstanding, end of year          157,216       $ 11.21        101,340      $  9.18        138,160      $  6.17
                                =========       =======     ==========      =======     ==========      =======

Options exercisable, end of year   88,860       $ 11.19         68,984      $  7.34        138,160      $  6.17
                                =========       =======     ==========      =======     ==========      =======


    The weighted-average remaining contractual life at December 31, 1999 was
8.86 years. Exercise prices ranged from $3.75 to $14.38.

    The Company applies APB Opinion 25 and related Interpretations in accounting
for the plan and no compensation cost has been recognized. No fair value
disclosures with respect to stock options are presented because, in the opinion
of management, such values do not have a material effect.


NOTE 14:  ADDITIONAL CASH FLOWS INFORMATION




NONCASH INVESTING AND FINANCING ACTIVITIES                    1999              1998             1997
- ------------------------------------------                 ----------        ----------        --------
                                                                   (dollars in thousands)
                                                                                      
    Loans transferred to foreclosed assets held for sale   $   595           $       82        $    647

ADDITIONAL CASH PAYMENT INFORMATION
- -----------------------------------

    Interest paid                                           11,411                8,995           7,061
    Income taxes paid                                        1,655                1,551           1,165






                                      F-21



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 15:  OTHER INCOME/EXPENSE

OTHER INCOME/EXPENSE

    Other operating expenses consist of the following:

                                          1999            1998             1997
                                          ----            ----             ----
                                                (dollars in thousands)

Advertising                           $    475        $    269         $    119
Data processing                            352             266              206
Professional fees                          259             154              203
Other expense                            2,122           1,247            1,161
                                      --------        --------         --------
    Total                             $  3,208        $  1,936         $  1,689
                                      ========        ========         ========

    Other income consists of the following:

                                          1999            1998             1997
                                          ----            ----             ----
                                                (dollars in thousands)

Rental income                         $    143        $    273         $    352
Other income                                46             289               57
                                      --------        --------         --------

    Total                             $    189        $    562         $    409
                                      ========        ========         ========

NOTE 16:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

CASH AND CASH EQUIVALENTS

    For these short-term instruments, the carrying amount approximates fair
value.

AVAILABLE-FOR-SALE SECURITIES

    Fair values for available-for-sale securities, which also are the amounts
recognized in the consolidated balance sheets, equal quoted market prices, if
available. If quoted market prices are not available, fair values are estimated
based on quoted market prices of similar securities.

MORTGAGE LOANS HELD FOR SALE

    For homogeneous categories of loans, such as mortgage loans held for sale,
fair value is estimated using the quoted market prices for securities backed by
similar loans, adjusted for differences in loan characteristics.




                                      F-22



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 16:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

LOANS

    The fair value of loans is estimated by discounting the future cash flows
using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities. Loans with similar
characteristics were aggregated for purposes of the calculations. The carrying
amount of accrued interest approximates its fair value.

DEPOSITS

    The fair value of demand deposits, savings accounts, NOW accounts and
certain money market deposits is the amount payable on demand at the reporting
date (i.e., their carrying amount). The fair value of fixed maturity time
deposits is estimated using a discounted cash flow calculation that applies the
rates currently offered for deposits of similar remaining maturities. The
carrying amount of accrued interest payable approximates its fair value.

ADVANCES FROM BORROWERS FOR TAXES AND INSURANCE

    The fair value of advances from borrowers for taxes and insurance is the
amount payable at the reporting date (i.e., their carrying amount).

SECURITIES SOLD UNDER AGREEMENT TO REPURCHASE AND OTHER LIABILITIES

    For these short-term instruments, the carrying amount is a reasonable
estimate of fair value.

NOTES PAYABLE AND LONG-TERM DEBT

    Rates currently available to the Company for debt with similar terms and
remaining maturities are used to estimate fair value of existing debt.

COMMITMENTS TO EXTEND CREDIT, LETTERS OF CREDIT AND LINES OF CREDIT

    The fair value of commitments is estimated using the fees currently charged
to enter into similar agreements, taking into account the remaining terms of the
agreements and the present creditworthiness of the counterparties. For fixed
rate loan commitments, fair value also considers the difference between current
levels of interest rates and the committed rates. The fair value of letters of
credit and lines of credit is based on fees currently charged for similar
agreements or on the estimated cost to terminate or otherwise settle the
obligations with the counterparties at the reporting date.




                                      F-23


NOTE 16:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

COMMITMENTS TO EXTEND CREDIT, LETTERS OF CREDIT AND LINES OF CREDIT (CONTINUED)

    The following table presents estimated fair values of the Company's
financial instruments. The fair values of certain of these instruments were
calculated by discounting expected cash flows, which method involves significant
judgements by management and uncertainties. Fair value is the estimated amount
at which financial assets or liabilities could be exchanged in a current
transaction between willing parties, other than in a forced or liquidation sale.
Because no market exists for certain of these financial instruments, and because
management does not intend to sell these financial instruments, the Company does
not know whether the fair values shown below represent values at which the
respective financial instrument could be sold individually or in the aggregate.



                                                      1999                             1998
                                        ------------------------------    ----------------------------

                                          Carrying             Fair           Carrying        Fair
                                           Amount              Value           Amount         Value
                                        ---------------   -------------   --------------   -----------
                                                                               
Financial assets:                                           (dollars in thousands)

  Cash and cash equivalents              $   23,460       $   23,460       $   28,999      $   28,999
  Available-for-sale securities              48,646           48,646           53,427          53,427
  Mortgage loans held for sale                  952              952            1,954           1,954
  Interest receivable                         2,039            2,039            1,501           1,501
  Loans, net of allowance for loan losses   246,593          246,090          159,103         159,160

Financial liabilities:
  Deposits                                  268,145          262,913          209,824         211,219
  Advances from borrowers for taxes
     and insurance                            2,559            2,559              712             712
  Securities sold under agreements to
     repurchase                              11,260           11,260            8,817           8,817
  Short-term debt                            17,450           17,450            3,575           3,575
  Long-term debt                             11,908           11,348           12,038          12,002
  Interest payable                              870              870              976             976

Unrecognized financial instruments
(net of amortization):
     Commitments to extend credit                 0                0                0               0
     Letters of credit                            0                0                0               0
     Lines of credit                              0                0                0               0
     Forward commitments                          0                0                0               0




                                      F-24



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997


NOTE 17:  COMMITMENTS AND CREDIT RISKS

    The Company extends credit for commercial real estate mortgages, residential
mortgages, working capital financing and consumer loans to businesses and
residents principally in southern Johnson County. The Bank also purchases
indirect leases from various leasing companies throughout Kansas and Missouri.

    Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require a payment of a fee. Since a portion of the commitments may expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. Each customer's creditworthiness is
evaluated on a case-by-case basis. The amount of collateral obtained, if deemed
necessary, is based on management's credit evaluation of the counterparty.
Collateral held varies, but may include accounts receivable, inventory,
property, plant and equipment, commercial real estate and residential real
estate.

    At December 31, 1999 and 1998, the Company had outstanding commitments to
originate loans aggregating approximately $36,826,000 and $14,518,000,
respectively. The commitments extended over varying periods of time with the
majority being disbursed within a one-year period. Loan commitments at fixed
rates of interest amounted to $2,116,000 and $3,333,000 at December 31, 1999 and
1998, respectively, with the remainder at floating market rates.

    Mortgage loans in the process of origination represent amounts which the
Company plans to fund within a normal period of 60 to 90 days and which are
intended for sale to investors in the secondary market. Forward commitments to
sell mortgage loans are obligations to deliver loans at a specified price on or
before a specified future date. The Bank acquires such commitments to reduce
market risk on mortgage loans in the process of origination and mortgage loans
held for sale.

    Total mortgage loans in the process of origination amounted to $9,204,000
and $8,858,000 and mortgage loans held for sale amounted to $952,000 and
$1,954,000 at December 31, 1999 and 1998, respectively. Related forward
commitments to sell mortgage loans amounted to approximately $10,156,000 and
$10,812,000 at December 31, 1999 and 1998, respectively. Mortgage loans in the
process of origination represent commitments to originate loans at fixed rates.

    Letters of credit are conditional commitments issued by the Company to
guarantee the performance of a customer to a third party. Those guarantees are
primarily issued to support public and private borrowing arrangements, including
commercial paper, bond financing and similar transactions. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loans to customers.

    The Company had total outstanding letters of credit amounting to $4,267,000
and $2,318,000 at December 31, 1999 and 1998, respectively.



                                      F-25



                              BLUE VALLEY BAN CORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1999, 1998 AND 1997

NOTE 17:  COMMITMENTS AND CREDIT RISKS (CONTINUED)

    Lines of credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Lines of credit
generally have fixed expiration dates. Since a portion of the line may expire
without being drawn upon, the total unused lines do not necessarily represent
future cash requirements. Each customer's creditworthiness is evaluated on a
case-by-case basis. The amount of collateral obtained, if deemed necessary, is
based on management's credit evaluation of the counterparty. Collateral held
varies, but may include accounts receivable, inventory, property, plant and
equipment, commercial real estate and residential real estate. Management uses
the same credit policies in granting lines of credit as it does for on-balance
sheet instruments.

    At December 31, 1999 and 1998, unused lines of credit borrowings aggregated
approximately $75,112,000 and $58,786,000, respectively.

    Additionally, the Company periodically has excess funds which are loaned to
other banks as federal funds sold. At December 31, 1999 and 1998, federal funds
sold totaling $8,000,000 and $20,700,000, respectively, were loaned to various
banks, as approved by the Board of Directors, with the largest balance at any
one bank being $5,000,000 and $17,700,000 (Federal Home Loan Bank) at December
31, 1999 and 1998.


NOTE 18:  SIGNIFICANT ESTIMATES AND CONCENTRATIONS

    Generally accepted accounting principles require disclosure of certain
significant estimates and current vulnerabilities due to certain concentrations.
Estimates related to the allowance for loan losses are reflected in the footnote
regarding loans. Current vulnerabilities due to certain concentrations of credit
risk are discussed in the footnote on commitments and credit risk.


NOTE 19:  FUTURE CHANGES IN ACCOUNTING PRINCIPLE

    The Financial Accounting Standards Board ("FASB") has issued Statement of
Financial Accounting Standards No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS
AND HEDGING ACTIVITIES ("SFAS 133"). This statement, as amended by SFAS No. 137,
requires all derivatives to be recorded on the balance sheet at fair value and
establishes standard accounting methodologies for hedging activities. The
standard will result in the recognition of offsetting changes in value or cash
flows of both the hedge and the hedged item in earnings or comprehensive income
in the same period. The statement is effective for Blue Valley's fiscal year
ending December 31, 2001. Because Blue Valley generally does not hold derivative
instruments, the adoption of this statement is not expected to have a material
impact on the financial statements.



                                      F-26

NOTE 20:  SUBSEQUENT EVENT

    Subsequent to year end, the stockholders authorized:

     o    An increase in the number of authorized shares of the Company's common
          stock from 1,000,000 to 15,000,000.

     o    A reduction in the par value of the Company's common stock from $10.00
          to $1.00 per share.

     o    The issuance of up to 15,000,000 shares of preferred stock in one or
          more series with such limitations and restrictions as may be
          determined by the Board's sole discretion.

    In addition, the Board of Directors authorized a 4-for-1 stock split. All
shares and per share amounts presented in these financial statements have been
restated to give effect to the stock split, retroactively.


NOTE 21:  CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

                            CONDENSED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

                                                  1999             1998
                                                  ----             ----
                                                      (In thousands)

ASSETS
    Cash and cash equivalents                 $    136         $    318
    Investments in subsidiaries:
        Bank of Blue Valley                     24,565           18,762
        Blue Valley Building Corp.               1,425            1,404
    Loans                                          300              200
    Other assets                                   334              202
                                              --------         --------
           Total Assets                       $ 26,760         $ 20,886
                                              ========         ========

LIABILITIES
    Long-term debt                            $  7,450         $  3,575
    Other liabilities                              441              295
                                              --------         --------
           Total Liabilities                     7,891            3,870
                                              --------         --------

STOCKHOLDERS' EQUITY
    Common stock                                 2,138            2,130
    Additional paid in capital                   5,230            5,159
    Undivided profits                           12,458            9,375
    Unrealized appreciation (depreciation)
      on available-for-sale securities,
      net of income taxes of $(638) and $235
      at 1999 and 1998, respectively               (957)            352
                                                  -----         -------
           Total stockholders' equity            18,869          17,016
                                                 ------         -------

           Total Liabilities and Stockholders'
              Equity                           $ 26,760        $ 20,886
                                               ========        ========


                                      F-27


NOTE 21:  CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY) (CONTINUED)



                                  CONDENSED STATEMENTS OF INCOME
                           YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

                                                        1999             1998            1997
                                                        ----             ----            ----
                                                                  (In thousands)
                                                                            
Income
    Dividends from subsidiaries                     $    695         $    100        $    445
    Other income                                           5                7               3
                                                    --------         --------        --------
                                                         700              107             448

Expenses                                                 379              350             250
                                                    --------         --------        --------

Income before income taxes and equity in
    undistributed net income of subsidiaries             321             (243)            198
Credit for income taxes                                 (128)            (118)            (84)
                                                    ---------        --------        --------

Income before equity in undistributed net income
    of subsidiaries                                      449             (125)            282
Equity in undistributed net income of subsidiaries     2,634            2,941           2,004
                                                    --------         --------        --------

Net income                                          $  3,083         $  2,816        $  2,286
                                                    ========         ========        ========




                                      F-28


NOTE 21:  CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY) (CONTINUED)




                                CONDENSED STATEMENTS OF CASH FLOWS
                           YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

                                                        1999             1998            1997
                                                        ----             ----            ----
                                                                  (In thousands)
                                                                            

CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                      $  3,083         $  2,816        $  2,286
    Items not requiring (providing) cash:
        Deferred income taxes                           (128)            (198)             (4)
        Equity in undistributed income of
          subsidiaries                                (2,634)          (2,941)         (2,004)
    Changes in:
        Other assets                                      (3)
        Other liabilities                                146              257             (14)
                                                    --------         --------        ---------
           Net cash provided by (used in)
               operating activities                      464              (66)            264
                                                    --------         ---------       --------
CASH FLOW FROM INVESTING ACTIVITIES
    Capital contributed to subsidiary                 (4,500)                            (615)
    Net originations of loans                           (100)
                                                    --------                         ---------
           Net cash used in investing activities      (4,600)                            (615)
                                                    ---------                        ---------
CASH FLOWS FROM FINANCING ACTIVITIES
    Repayments of long-term debt                        (625)            (463)           (300)
    Proceeds from long-term debt                       4,500                            1,500
    Proceeds from sale of common stock                    79              644             778
                                                    --------         --------        --------
           Net cash provided by financing activities   3,954              181           1,978
                                                    --------         --------        --------

INCREASE (DECREASE) IN CASH AND
    CASH EQUIVALENTS                                    (182)             115           1,627

CASH AND CASH EQUIVALENTS,
    BEGINNING OF YEAR                                    318              203              76
                                                    --------         --------        --------
CASH AND CASH EQUIVALENTS,
    END OF YEAR                                     $    136         $    318        $  1,703
                                                    ========         ========        ========



                                      F-29



=========================================   ========================================
                                          
           TABLE OF CONTENTS
                                    Page
                                    ----
Cautionary Note on Forward-Looking
   Statements.........................1
Prospectus Summary....................1
Risk Factors.........................10
Use of Proceeds......................20
Market for the Trust Preferred
   Securities........................20
Accounting Treatment.................20
Capitalization.......................22   1,250,000 TRUST PREFERRED SECURITIES
Selected Consolidated Financial Data.23           BVBC CAPITAL TRUST I
Management's Discussion and Analysis
   of Financial Condition and Results
   of Operations.....................25
Business.............................44
Regulation and Supervision...........55       % CUMULATIVE TRUST PREFERRED
Management...........................63               SECURITIES
Security Ownership of Management and
   Certain Beneficial Owners.........71
Description of the Trust Preferred
   Securities........................72
Description of Junior Subordinated               FULLY, IRREVOCABLY AND
   Debentures........................89      UNCONDITIONALLY GUARANTEED ON A
Description of the Trust Preferred                SUBORDINATED BASIS BY
   Securities Guarantee.............101
Description of the Expense
   Agreement........................104
Relationship Among the Trust Preferred
   Securities, the Junior Subordinated
   Debentures and the Trust Preferred             BLUE VALLEY BAN CORP
   Securities Guarantee.............104
Material Federal Income Tax
   Consequences.....................106                ___________
Erisa Considerations................113
Underwriting........................113
Available Information...............115
Legal Matters.......................116                ___________
Experts.............................116                 PROSPECTUS
Index To Financial Statements.......F-1                         , 2000
                                                       ___________
o We have not authorized anyone to
  give you any information that differs
  from the information in this
  prospectus.  If you receive any
  different information, you should not
  rely on it.
                                               STIFEL, NICOLAUS & COMPANY
o The delivery of this prospectus shall               INCORPORATED
  not, under any circumstances, create an
  implication that Blue Valley Ban Corp is
  operating under the same conditions that
  it was operating under when this
  prospectus was written. Do not assume
  that the information contained in this
  prospectus is correct at any time past
  the date indicated.

o This prospectus does not constitute an
  offer to sell, or the solicitation of an
  offer to buy, any securities other than
  the securities to which it relates.

o This prospectus does not constitute an
  offer to sell, or the solicitation of an
  offer to buy, the securities to which it
  relates in any circumstances in which
  such offer or solicitation is unlawful.

o Until , 2000 (25 days after the date of
  this prospectus), all dealers that effect
  transactions in the trust preferred
  securities, whether or not participating
  in this offering, may be required to
  deliver a prospectus. This is in addition
  to the dealers' obligation to deliver a
  prospectus when acting as underwriters
  and with respect to their unsold
  allotments or subscriptions.
=========================================  =======================================





                                     PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.  (1)


Nature of Expense                                          Amount (3)
- -----------------
                                                          -------------

SEC filing fee (2)......................................  $      3,036
American Stock Exchange listing fee.....................
NASD filing fee.........................................         1,650
Printing, postage and mailing...........................
Legal fees and expenses.................................
Accounting fees and expenses............................
Trustees' fees and expenses.............................
Transfer agent and Registrar fees.......................
Blue Sky fees and expenses..............................
Miscellaneous...........................................
                                                          -------------
      Total.............................................  $
                                                          =============
- -----------
(1)  The amounts set forth above, except for the SEC filing fee, the American
     Stock Exchange listing fee and the NASD filing fee are in each case
     estimated.
(2)  Based upon the sale of 1,437,500 trust preferred securities at $8.00 per
     trust preferred security.
(3)  To be filed by amendment.

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

      The Amended and Restated Articles of Incorporation of the registrant,
together with its Bylaws, provide that the registrant shall indemnify each
person who is or was an officer or director of the registrant, or who is or was
serving at the request of the registrant as a director, officer, employee,
partner, trustee or agent of the registrant to the fullest extent permitted by
applicable law. The laws of the State of Kansas permit, and in some cases
require, corporations to indemnify officers, directors, employees and agents who
are or who have been a party to or are threatened to be made a party to
litigation against judgments, fines, settlements and reasonable expenses under
certain circumstances.

      The registrant has also adopted provisions in its Amended and Restated
Articles of Incorporation that limit the liability of its directors to the
fullest extent permitted by the laws of the State of Kansas. Under the
registrant's Amended and Restated Articles of Incorporation, as permitted by the
laws of the State of Kansas, a director is not liable to the registrant or its
stockholders for monetary damages for a breach of fiduciary duty as a director,
except to the extent such exemption from liability, or limitation thereof, is
not permitted under the Kansas General Corporation Code (the "KGCC") as
presently in effect or as the same may hereafter be amended. As of the filing
date of this registration statement, KGCC ss. 17-6002 provides, in

                                     II-1


pertinent part, that corporations "shall not eliminate or limit the liability of
a director (a) for any breach of the director's duty of loyalty to the
corporation or its stockholders, policyholders or members, (b) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, (c) under the provisions of K.S. 17-6424, and amendments
thereto, or (d) for any transaction from which the director derived an improper
personal benefit." The registrant has agreed to indemnify the underwriter and
the underwriter has agreed to indemnify the registrant against certain civil
liabilities, including liabilities under the Securities Act of 1933, as amended.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

      On January 31, 2000, the registrant effected a 4-for-1 stock split of its
common stock. In connection with such stock split, the registrant issued to its
stockholders of record an aggregate of 1,603,290 shares of common stock. All
common share and per share amounts herein have been retroactively adjusted to
reflect the stock split.

      Since December 31, 1996, the registrant has granted options to purchase an
aggregate of 190,016 shares of common stock (after giving effect to the stock
split) under its 1998 Equity Incentive Plan and its 1994 Stock Option Plan
(together, the "Plans"), exercisable at a weighted average price of $11.03 per
share (after giving effect to the stock split). During this same period, options
granted under the Plans to purchase 296,260 shares of the registrant's common
stock were exercised at a weighted average price of $5.07 per share.

      No underwriters were involved in the foregoing transactions. The January
31, 2000 stock split was effected in reliance upon the definition of "sale" set
forth in Section 2(a)(3) of the Securities Act. Each of the options granted
under the Plans and the exercises thereof were effected in reliance on Rule 701
under the Securities Act, and are deemed restricted securities for the purposes
of the Securities Act.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)  Exhibits

     The following is a complete list of exhibits filed as a part of this
     registration statement.

1.1* Draft form of Underwriting Agreement between Blue Valley Ban Corp, BVBC
     Capital Trust I and Stifel, Nicolaus & Company, Incorporated

3.1  Amended and Restated Articles of Incorporation of Blue Valley Ban Corp

3.2  Bylaws, as amended, of Blue Valley Ban Corp

4.1  1998 Equity Incentive Plan

4.2  1994 Stock Option Plan

                                      II-2


4.3  Draft form of Indenture of Blue Valley Ban Corp

4.4  Draft form of __% Junior Subordinated Debentures, due June 30, 2030

4.5  Certificate of Trust of BVBC Capital Trust I

4.6  Draft form of Amended and Restated Trust Agreement of BVBC Capital Trust I

4.7  Draft form of ___% Cumulative Preferred Security Certificate for BVBC
     Capital Trust I

4.8  Draft form of Trust preferred securities Guarantee Agreement of Blue Valley
     Ban Corp relating to the ___% Cumulative Trust preferred securities

4.9  Draft form of Agreement as to Expenses and Liabilities

5.1* Opinion of Blackwell Sanders Peper Martin LLP as to the legality of the
     ___% junior subordinated debentures, due June 30, 2030 and the Trust
     Preferred Securities Guarantee Agreement relating to the ___% Cumulative
     Trust preferred securities

5.2  Opinion of Morris, Nichols, Arsht & Tunnell (special Delaware counsel) as
     to the legality of the ___% cumulative trust preferred securities to be
     issued by BVBC Capital Trust I

8.1  Opinion of Blackwell Sanders Peper Martin LLP as to certain federal income
     tax matters.

10.1 Security Agreement of Blue Valley Ban Corp in favor of Boatmen's First
     National Bank of Kansas City, dated as of June 7, 1994

10.2 Agreement between Blue Valley Ban Corp, Bank of Blue Valley and Boatmen's
     First National Bank of Kansas City, dated as of January 2, 1997

10.3 Amendment of Loan Documents between Blue Valley Ban Corp, Bank of Blue
     Valley and NationsBank, N.A. (successor to Boatmen's First National Bank of
     Kansas City), dated as of December 26, 1997

10.4 Second Amendment of Loan Documents between Blue Valley Ban Corp, Bank of
     Blue Valley and NationsBank, N.A., dated as of January 31, 1999

10.5 Third Amendment of Loan Documents between Blue Valley Ban Corp, Bank of
     Blue Valley and NationsBank, N.A., dated as of June 21, 1999

10.6 Fourth Amendment of Loan Documents between Blue Valley Ban Corp, Bank of
     Blue Valley and NationsBank, N.A., dated as of December 30, 1999

                                      II-3


10.7 Amended and Restated Promissory Note of Blue Valley Ban Corp, dated
     December 30, 1999

10.8 Promissory Note of Blue Valley Building, dated July 15, 1994

10.9 Mortgage, Assignment of Leases and Rents and Security Agreement between
     Blue Valley Building and Businessmen's Assurance Company of America, dated
     July 15, 1994

10.10 Assignment of Leases and Rents between Blue Valley Building and
      Businessmen's Assurance Company of America, dated July 15, 1994

10.11 Lease Agreement between Bank of Blue Valley and CMI, Inc., dated
      January 18, 1999

12.1 Statements re: computations of ratios

21.1 Subsidiaries of Blue Valley Ban Corp

23.1 Consent of Blackwell Sanders Peper Martin LLP (see exhibits 5.1 and 8.1)

23.2 Consent of Morris, Nichols, Arsht & Tunnell (special Delaware counsel) (see
     exhibit 5.2)

23.3 Consent of Baird, Kurtz & Dobson


24.1 Power of attorney


25.1 Form T-1 Statement of Eligibility of Wilmington Trust Company to act as
     trustee under the Indenture

25.2 Form T-1 Statement of Eligibility of Wilmington Trust Company to act as
     trustee under the Amended and Restated Trust Agreement

25.3 Form T-1 Statement of Eligibility of Wilmington Trust Company to act as
     trustee under the Trust Preferred Securities Guaranty Agreement

27    Financial Data Schedule

* To be filed by amendment

(b)   Financial Statement Schedules

      No financial statement schedules are applicable.

                                      II-4



ITEM 17.  UNDERTAKINGS

            (a) The undersigned registrant hereby undertakes to provide to the
      underwriter at the closing specified in the underwriting agreement
      certificates in such denominations and registered in such names as
      required by the underwriter to permit prompt delivery to each purchaser.

            (b) Insofar as indemnification for liabilities under the Securities
      Act of 1933 may be permitted to officers, directors and controlling
      persons of the registrant pursuant to the foregoing provisions, or
      otherwise, the registrant has been advised that in the opinion of the
      Securities and Exchange Commission such indemnification is against public
      policy as expressed in the Act and is, therefore, unenforceable. In the
      event that a claim for indemnification against such liabilities (other
      than the payment by the registrant in the successful defense of any
      action, suit or proceeding) is asserted by such director, officer or
      controlling person in connection with the securities being registered, the
      registrant will, unless in the opinion of its counsel the matter has been
      settled by controlling precedent, submit to a court of appropriate
      jurisdiction the question whether such indemnification by it is against
      public policy as expressed in the Act and will be governed by the final
      adjudication of such issue.

            (c) For purposes of determining any liability under the Securities
      Act of 1933, the information omitted from the form of prospectus filed as
      part of this registration statement in reliance upon Rule 430A and
      contained in a form of prospectus filed by the registrant pursuant to Rule
      424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be
      part of this registration statement as of the time it was declared
      effective.

            (d) For the purpose of determining any liability under the
      Securities Act of 1933, each post-effective amendment that contains a form
      of prospectus shall be deemed to be a new registration statement relating
      to the securities offered therein, and the offering of such securities at
      that time shall be deemed to be the initial bona fide offering thereof.



                                      II-5


                                   SIGNATURES


      Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Overland Park, State of
Kansas, on April 10, 2000.


                                       BLUE VALLEY BAN CORP



                                       By: /s/ Robert D. Regnier
                                       Robert D. Regnier, President and
                                       Chief Executive Officer



                                      II-6


                                   SIGNATURES


      Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Overland Park, State of
Kansas, on April 10, 2000.


                                       BVBC CAPITAL TRUST I



                                       By: /s/ Robert D. Regnier
                                       Robert D. Regnier, Administrative
                                       Trustee




                                      II-7



                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

           Signature                      Title                     Date

        *
- ---------------------               President, Chief Executive   April 10, 2000
Robert D. Regnier                   Officer & Director

        *
- ---------------------               Director                     April 10, 2000
Donald H. Alexander

        *
- ---------------------               Director                     April 10, 2000
Wayne A. Henry, Jr.

        *
- ---------------------               Director                     April 10, 2000
C. Ted McCarter

        *
- ---------------------               Director                     April 10, 2000
Thomas A. McDonnell

        *
- ---------------------               Treasurer and Principal      April 10, 2000
Mark A. Fortino                     Finance and Accounting
                                    Officer


*By  /s/ Mark A. Fortino
   ------------------------------
         Mark A. Fortino,
         Attorney-in-Fact


                                      II-8




                                   SIGNATURES


      Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

           Signature                      Title                     Date

        *
- ---------------------              Administrative Trustee     April 10, 2000
Robert D. Regnier

        *
- ---------------------              Administrative Trustee     April 10, 2000
Mark A. Fortino



*By  /s/ Mark A. Fortino
   ------------------------------
         Mark A. Fortino,
         Attorney-in-Fact






                                      II-9