UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q



(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended March 31, 2004

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                        For the transition period from to

                        Commission file number 001-15581

                         CNL Restaurant Properties, Inc.
             (Exact name of registrant as specified in its charter)

           Maryland                                      59-3239115
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

                             450 South Orange Avenue
                             Orlando, Florida 32801
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (407) 540-2000


         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934  during the  preceding  12 months (or such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

         Indicate by checkmark  whether the registrant is an  accelerated  filer
(as defined in Rule 12b-2 of the Exchange Act). Yes X No___

         45,248,670 shares of common stock,  $0.01 par value,  outstanding as of
May 7, 2004.







                                    CONTENTS






Part I                                                                  Page
                                                                        ----

    Item 1.Financial Statements:

              Condensed Consolidated Balance Sheets                      3

              Condensed Consolidated Statements of  Operations           4

              Condensed Consolidated Statements of
                  Stockholders' Equity and Comprehensive
                  Income/(Loss)                                          5

              Condensed Consolidated Statements of Cash Flows            6-7

              Notes to Condensed Consolidated Financial
                  Statements                                             8-13

    Item 2.Management's Discussion and Analysis of Financial
              Condition and Results of Operations                        14-30

    Item 3.Quantitative and Qualitative Disclosures About
              Market Risk                                                30

    Item 4.Controls and Procedures                                       31-32

Part II

    Other Information                                                    33-36






Item 1.  Financial Statements


                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (In thousands except for share data)



<s> <c>
                                                                                March 31,            December 31,
                                                                                   2004                  2003
                                                                             ------------------     -----------------

                                    ASSETS

    Real estate investment properties                                             $    535,814          $    536,054
    Net investment in direct financing leases                                          103,136               103,662
    Real estate and restaurant assets held for sale                                    157,143               138,227
    Mortgage loans held for sale                                                         2,024                 1,490
    Mortgage, equipment and other notes receivable, net of allowance of
        $9,961 and $13,964, respectively                                               316,588               320,900
    Other investments                                                                   29,477                29,671
    Cash and cash equivalents                                                           22,323                36,955
    Restricted cash                                                                      8,589                12,462
    Receivables, net of  allowance for doubtful accounts
        of $1,266 and $872, respectively                                                 3,107                 3,382
    Accrued rental income                                                               26,627                25,836
    Goodwill                                                                            56,260                56,260
    Other assets                                                                        33,998                33,217
                                                                             ------------------     -----------------
                                                                                 $   1,295,086          $  1,298,116
                                                                             ==================     =================

                     LIABILITIES AND STOCKHOLDERS' EQUITY

    Revolver                                                                      $     8,500            $     2,000
    Note payable                                                                      176,413                182,560
    Mortgage warehouse facilities                                                     110,601                 93,513
    Subordinated note payable                                                          33,750                 43,750
    Bonds payable                                                                     424,805                430,011
    Due to related parties                                                             29,506                 25,038
    Other payables                                                                     34,268                 34,096
                                                                             ------------------     -----------------
        Total liabilities                                                             817,843                810,968
                                                                             ------------------     -----------------

    Minority interests, including redeemable partnership interest                       6,481                  7,262

    Stockholders' equity:
        Preferred stock, without par value. Authorized and unissued
           3,000,000 shares                                                                --                     --
        Excess shares, $0.01 par value per share. Authorized and
           unissued 78,000,000 shares                                                      --                     --
        Common stock, $0.01 par value per share. Authorized
           62,500,000 shares, issued 45,286,297 shares, outstanding
           45,248,670 shares                                                              452                    452
        Capital in excess of par value                                                826,627                826,627
        Accumulated other comprehensive loss                                          (17,168  )             (14,447 )
        Accumulated distributions in excess of net earnings                          (339,149  )            (332,746 )
                                                                             ------------------     -----------------
              Total stockholders' equity                                              470,762                479,886
                                                                             ------------------     -----------------

                                                                                 $  1,295,086           $  1,298,116
                                                                             ==================     =================



     See accompanying notes to condensed consolidated financial statements.




                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             (In thousands except for share data and per share data)



<s> <c>
                                                                                      Quarter ended
                                                                                        March 31,
                                                                               2004                  2003
                                                                         -----------------     ------------------

  Revenues:

      Rental income from operating leases                                    $     14,596           $     14,894
      Earned income from direct financing leases                                    2,624                  2,686
      Interest income from mortgage, equipment and
         other notes receivable                                                     6,653                  8,045
      Investment and interest income                                                1,191                  1,105
      Other income                                                                  1,356                  2,400
      Net decrease in value of mortgage loans
         held for sale, net of related hedge                                           --                 (2,047 )
                                                                         -----------------     ------------------
                                                                                   26,420                 27,083
                                                                         -----------------     ------------------
  Expenses:
      General operating and administrative                                          6,423                  7,542
      Interest expense                                                             11,829                 12,434
      Property expenses, state and other taxes                                        163                    273
      Depreciation and amortization                                                 2,861                  3,212
      Loss on termination of cash flow hedge                                          355                     --
      Impairments and provisions on assets                                            547                  2,182
                                                                         -----------------     ------------------
                                                                                   22,178                 25,643
                                                                         -----------------     ------------------

  Earnings from continuing operations before minority interest
      in income of consolidated joint ventures, equity in
      earnings of unconsolidated joint ventures and gain/(loss)
      on sale of assets                                                             4,242                  1,440

  Minority interest in income of consolidated joint ventures                         (662 )                 (868 )

  Equity in earnings of unconsolidated joint ventures                                  34                     31

  Gain/(loss) on sale of assets                                                         6                     (6 )
                                                                         -----------------     ------------------

  Earnings from continuing operations, net                                          3,620                    597

  Earnings from discontinued operations, net of income tax provision                7,228                  7,422
                                                                         -----------------     ------------------

  Net income                                                                 $     10,848           $      8,019
                                                                         =================     ==================

  Earnings per share of common stock (basic and diluted):
      From continuing operations                                              $      0.08           $       0.01
      From discontinued operations                                                   0.16                   0.17
                                                                         -----------------     ------------------

  Net income                                                                  $      0.24           $       0.18
                                                                         =================     ==================

  Weighted average number of shares of common stock outstanding                45,248,670             45,248,670
                                                                         =================     ==================


     See accompanying notes to condensed consolidated financial statements.




                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
                     EQUITY AND COMPREHENSIVE INCOME/(LOSS)
                   Quarter Ended March 31, 2004 and Year Ended
                                December 31, 2003
            (In thousands except for share data and per share data)



<s> <c>
                                                                         Accumulated
                                                                        distributions      Accumulated
                                   Common stock         Capital in        in excess           other
                                 Number       Par       excess of          of net         comprehensive               Comprehensive
                                of shares    value      par value         earnings            loss          Total         Income
                               ------------ ---------  -------------    --------------   --------------   ---------  --------------

Balance at December 31, 2002    45,248,670    $  452     $  816,745       $  (306,184 ) $    (16,862 )   $ 494,151

Acquisition of minority                 --        --         11,375                --             --        11,375
   interest

Stock issuance costs                    --        --         (1,493 )              --             --        (1,493 )

Net income                              --        --             --            42,440             --        42,440     $    42,440

Reclassification of market
   revaluation on available
   for sale securities to
   statement of operations              --        --             --                --            (78 )         (78 )           (78 )

Reclassification of cash
   flow hedge losses to
   statement of operations              --        --             --                --            502           502             502

Current period adjustment to
    recognize change in fair
    value of cash flow hedges,
    net of $1,750 in tax benefit        --        --             --                --          1,991         1,991           1,991
                                                                                                                      -------------

Total comprehensive income              --        --             --                --             --            --     $    44,855
                                                                                                                      =============

Distributions declared and
    paid ($1.52 per share)              --        --             --           (69,002 )           --       (69,002 )
                               ------------ ---------  -------------    --------------  -------------   -----------

Balance at December 31, 2003    45,248,670       452        826,627          (332,746 )      (14,447 )     479,886

Net income                              --        --             --            10,848             --        10,848     $    10,848

Reclassification of cash
    flow hedge losses to
    statement of operations             --        --             --                --            355           355             355

Current period adjustment to
    recognize change in fair
    value of cash flow
    hedges,  net of $1,367 in
    tax benefit                         --        --             --                --         (3,076 )      (3,076 )        (3,076 )
                                                                                                                      -------------

Total comprehensive income              --        --             --                --             --            --     $     8,127
                                                                                                                      =============

Distributions declared and
   paid ($0.38 per share                --        --             --           (17,251 )           --       (17,251 )
                               ------------ ---------  -------------    --------------  -------------   -----------

Balance at March 31, 2004       45,248,670    $  452     $  826,627       $  (339,149 ) $    (17,168 )   $ 470,762
                               ============ =========  =============    ==============  =============   ===========


     See accompanying notes to condensed consolidated financial statements.




                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)



<s> <c>
                                                                                         Quarter Ended
                                                                                           March 31,
                                                                                  2004                   2003
                                                                            ------------------     -----------------

Cash flows from operating activities:
    Net income                                                                    $    10,848           $     8,019
    Adjustments to reconcile net income to net cash provided by/(used
          in) operating activities:
       Depreciation and amortization                                                    3,065                 3,347
       Impairments and provisions on assets                                               547                 4,409
       Gain on sales of assets                                                         (1,452 )                (260 )
       Increase in income taxes payable                                                 1,234                    --
       Investment in mortgage loans held for sale                                          --                   (18 )
       Collection on mortgage loans held for sale                                          --                   879
       Changes in inventories of real estate held for sale                            (28,997 )              23,956
       Changes in other operating assets and liabilities                               (3,930 )                (353 )
                                                                            ------------------     -----------------
    Net cash provided by/(used in) operating activities                               (18,685 )              39,979
                                                                            ------------------     -----------------

Cash flows from investing activities:
       Proceeds from sale of assets                                                     9,164                 5,000
       Decrease in restricted cash                                                      3,873                   567
       Collection on mortgage, equipment and other notes
          receivable                                                                    3,112                 2,776
                                                                            ------------------     -----------------
    Net cash provided by investing activities                                          16,149                 8,343
                                                                            ------------------     -----------------

Cash flows from financing activities:
        Payment of stock issuance costs                                                (1,493 )                   --
        Proceeds from borrowing on revolver                                             8,500                 11,500
        Payment on revolver, note payable and subordinated note
          payable                                                                     (18,147 )              (18,263 )
        Proceeds from borrowing on mortgage warehouse facilities                       49,957                 25,721
        Payments on mortgage warehouse facilities                                     (32,869 )              (44,915 )
        Retirement of bonds payable                                                    (5,206 )               (3,901 )
        Payment of bond issuance costs                                                    (16 )                   --
        Loan from stockholder                                                           5,700                  4,500
        Distributions to minority interest                                               (513 )                 (484 )
        Distributions to stockholders                                                 (18,009 )              (17,251 )
                                                                            ------------------     ------------------
    Net cash used in financing activities                                             (12,096 )              (43,093 )
                                                                            ------------------     ------------------

Net increase (decrease) in cash and cash equivalents                                  (14,632 )                5,229

Cash and cash equivalents at beginning of period, as restated                          36,955                 16,579
                                                                            ------------------     ------------------

Cash and cash equivalents at end of period                                        $    22,323            $    21,808
                                                                            ==================     ==================


     See accompanying notes to condensed consolidated financial statements.



                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)


<s> <c>
                                                                                            Quarter Ended
                                                                                              March 31,
                                                                                     2004                   2003
                                                                               ------------------    -------------------

Supplemental disclosures of cash flow information:

    Interest paid                                                                    $    11,188           $     13,600
                                                                               ==================    ===================
    Interest capitalized                                                              $       14             $       29
                                                                               ==================    ===================
    Income taxes paid                                                                 $      545              $      --
                                                                               ==================    ===================

Supplemental disclosures of non-cash investing and financing activities:

    Redemption of minority interest in lieu of payment on accounts
       receivable                                                                     $      894            $       317
                                                                               ==================    ===================
    Acquisition of minority interest                                                   $      --           $     11,375
                                                                               ==================    ===================
    Foreclosure on mortgage notes receivable and acceptance of
       underlying real estate collateral                                              $      452              $      --
                                                                               ==================    ===================


     See accompanying notes to condensed consolidated financial statements.





                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 2004 and 2003


1.       Organization and Nature of Business:

         Organization - CNL Restaurant Properties, Inc. ("the Company") formerly
         CNL American  Properties Fund, Inc. was organized in Maryland in May of
         1994, and is a self-administered real estate investment trust ("REIT").
         The term "Company" includes, unless the context otherwise requires, CNL
         Restaurant  Properties,  Inc.  and its  majority  owned and  controlled
         subsidiaries.  These subsidiaries  include CNL Restaurant  Investments,
         Inc.  ("CNL-Investments")  formerly CNL Restaurant Properties, Inc. and
         CNL  Restaurant  Capital  Corp.   ("CNL-Capital  Corp.")  formerly  CNL
         Franchise  Network Corp. The Company's  operations are divided into two
         business segments,  real estate and specialty finance.  The real estate
         segment,   operated  principally  through  the  Company's  wholly-owned
         subsidiary  CNL-Investments  and its  subsidiaries,  owns and manages a
         portfolio of  primarily  long-term  triple-net  lease  properties.  Its
         activities  include  portfolio  management,   property  management  and
         dispositions.  In addition,  it services  approximately $525 million in
         affiliate  portfolios and earns  management fees related  thereto.  The
         specialty finance segment,  CNL Restaurant  Capital, LP ("CNL-Capital")
         and its  subsidiaries,  is operated through the Company's  wholly-owned
         subsidiary  CNL-Capital Corp., a partnership with Bank of America, N.A.
         (the "Bank") and CNL/CAS Corp., an affiliate of the Company's Chairman.
         CNL-Capital  offers real estate financing,  advisory and other services
         to national  and larger  regional  restaurant  operators.  It does this
         primarily by acquiring  restaurant  real estate  properties,  which are
         subject to triple-net  lease,  utilizing  short-term debt and generally
         selling such properties at a profit.

         Effective January 1, 2004, the Bank redeemed a portion of its ownership
         interest  in  CNL-Capital  in lieu of payment of  referral  fees to the
         Company.  As a result,  the Company's  effective  ownership interest in
         CNL-Capital increased from 96.26 percent to 96.97 percent.

2.       Basis of Presentation:

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         do not include all of the information and note disclosures  required by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all  adjustments  consisting  of normal  recurring  adjustments
         which, in the opinion of management,  are necessary to a fair statement
         of the results for the interim periods presented. Operating results for
         the quarter  ended March 31, 2004 may not be  indicative of the results
         that may be expected for the year ending December 31, 2004.  Amounts as
         of December 31, 2003, included in the financial  statements,  have been
         derived  from  audited  financial  statements  as of that  date.  These
         unaudited  financial  statements should be read in conjunction with the
         financial  statements and notes thereto  included in the Company's Form
         10-K for the year ended  December 31, 2003.  Certain items in the prior
         year's financial  statements have been reclassified to conform with the
         2004   presentation.   These   reclassifications   had  no   effect  on
         stockholders' equity or net income.

3.       Adoption of New Accounting Standards:

         During 2003, the Company  implemented FAS  Interpretation  No. 46 ("FIN
         46"),  "Consolidation of Variable  Interest  Entities" that resulted in
         the   consolidation  of  two  subsidiaries  that  were  previously  not
         consolidated.  In December  2003,  the Financial  Accounting  Standards
         Board (the "FASB") issued FIN 46R,  "Consolidation of Variable Interest
         Entities".   This  Interpretation   requires  existing   unconsolidated
         variable   interest  entities  to  be  consolidated  by  their  primary
         beneficiaries. The primary beneficiary of a variable interest entity is
         the party that  absorbs a majority  of the  entity's  expected  losses,
         receives a majority of its expected  residual  returns,  or both,  as a
         result  of  holding  variable  interests,   which  are  the  ownership,
         contractual, or other pecuniary interests in an entity that change with






                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 2004 and 2003


3.       Adoption of New Accounting Standards - Continued:

         changes in the fair value of the entity's net assets excluding variable
         interests.  Prior to FIN 46R,  a  company  generally  included  another
         entity in its consolidated  financial  statements only if it controlled
         the entity through voting interests. Application of FIN 46R is required
         in  financial  statements  of public  entities  that have  interests in
         variable  interest  entities  for periods  ending after March 15, 2004.
         Application  of this  interpretation  did not  have  an  effect  on the
         Company's financial position or results of operations.

4.       Real estate investment properties:

         During the quarters ended March 31, 2004 and 2003, the Company recorded
         provisions   for   impairment   of  $0.2  million  and  $1.6   million,
         respectively.  The tenants of these  properties  experienced  financial
         difficulties  and/or ceased  payments of rents under the terms of their
         lease  agreements.  The  provisions  represent the amount  necessary to
         reduce  the  carrying   value  to  the  estimated  fair  value  of  the
         properties.

5.       Real estate and restaurant assets held for sale:

         Real  estate  and  restaurant  assets  held  for sale  consists  of the
         following:

                                                 (In thousands)
                                          March 31,           December 31,
                                             2004                 2003
                                       -----------------    ----------------

               Land and buildings          $    155,765       $     136,614
               Restaurant assets                  1,378               1,613
                                       -----------------    ----------------
                                           $    157,143       $     138,227
                                       =================    ================

         The Company's specialty finance business segment actively acquires real
         estate assets  subject to leases with the intent to sell. In accordance
         with Statement of Financial Accounting Standard No. 144 "Accounting for
         the  Impairment  or Disposal of  Long-Lived  Assets"  ("FAS 144"),  the
         properties'  operating  results and the gains or losses  resulting from
         the disposition of properties are recorded as discontinued operations.

         In addition to its business of investing in new  restaurant  properties
         subject to  triple-net  leases,  the Company's  real estate  investment
         subsidiary,  CNL-Investments,  will divest properties from time to time
         when  it  is  strategic  to  the  Company's   longer-term  goals.  When
         CNL-Investments   establishes  its  intent  to  sell  a  property,  all
         operating  results  relating to the properties and the ultimate gain or
         loss on  disposition  of the  properties  are  treated as  discontinued
         operations  for  all  periods  presented.   During  2002,  the  Company
         purchased the operations of certain restaurants.  In December 2003, the
         Company decided to dispose of these restaurant operations. As a result,
         all  operating  results  relating to these  restaurant  operations  are
         recorded as discontinued operations.






                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                     Quarters Ended March 31, 2004 and 2003


5.       Real estate and restaurant assets held for sale - Continued:

         The operating  results of the  discontinued  operations were as follows
         for the quarters ended March 31:


<s> <c>
                                                                           (In thousands)
                                                                    2004                  2003
                                                              -----------------     -----------------

              Rental income                                        $     2,621          $      4,161
              Food and beverage income                                   3,819                 3,420
              Food and beverage expenses                                (4,008 )              (3,313 )
              Other property related expenses                             (188 )                (661 )
              Interest expense                                            (717 )                (735 )
              Impairment provisions                                         --                (2,227 )
                                                              -----------------     -----------------

              Earnings from discontinued operations                      1,527                   645
                                                              -----------------     -----------------

              Sales of real estate                                      48,049                60,973
              Cost of real estate sold                                 (41,114 )             (54,196 )
                                                              -----------------     -----------------

              Gain on disposal of discontinued operations                6,935                 6,777
                                                              -----------------     -----------------

              Income tax provision                                      (1,234 )              (2,267 )
              Income tax benefit                                            --                 2,267
                                                              -----------------     -----------------

              Net income tax                                            (1,234 )                  --
                                                              -----------------     -----------------

              Income from discontinued operations, net             $     7,228          $      7,422
                                                              =================     =================


6.       Borrowing:

         In January  2004,  the Company  amended the  subordinated  note payable
         agreement  while at the same  time  making  a $10  million  prepayment,
         reduced the balance to $33.75  million,  reduced the interest rate from
         8.50 percent to 7.00 percent per annum and reduced the Bank's ownership
         from the conversion  feature in CNL-Capital  from 13.1 percent to 10.11
         percent. In addition, the Company agreed to make a mandatory prepayment
         of $11.875  million prior to or on December 31, 2004. The  subordinated
         note will  amortize  over five  years  with a  balloon  payment  due on
         December 31, 2008.

7.       Related Party Transactions:

         During the quarter ended March 31, 2004, CNL Financial Group,  Inc., an
         affiliate,  advanced  approximately  $5.7 million to the Company in the
         form of a demand balloon promissory note. The note is uncollateralized,
         bears  interest at LIBOR plus 2.5 percent  with  interest  payments and
         outstanding principal due upon demand. At March 31, 2004, $29.4 million
         in total demand loans, including accrued interest, were outstanding and
         were  included in the due to related  parties  caption on the condensed
         consolidated balance sheet.





                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                     Quarters Ended March 31, 2004 and 2003


8.       Segment Information:

         The Company has established  CNL-Investments  and CNL-Capital  Corp. as
         separate  legal  entities  to operate  and  measure the real estate and
         specialty finance segments, respectively.

         CNL-Investments  is the parent  company of CNL APF  Partners LP, a real
         estate  company  that  acquires  and holds real  estate,  mortgage  and
         equipment  loans generally  until  maturity.  CNL-Capital  Corp. is the
         parent of  CNL-Capital,  a specialty  finance  company that offers real
         estate financing,  servicing, advisory and other services to restaurant
         operators.  CNL-Capital  acquires  restaurant  real  estate  properties
         subject to triple-net leases, utilizing short-term debt, and then sells
         them generally within one year.

         The following table  summarizes the operating  results for the quarters
         ended  March 31,  2004 and 2003 with  segment  information  for the two
         lines of business.  Consolidating eliminations and other results of the
         parent of  CNL-Investments  and CNL-Capital  Corp. are reflected in the
         "other" column.


<s> <c>
                                                                       Quarter ended March 31, 2004
                                                                              (In thousands)

                                                         CNL-          CNL-Capital                       Consolidated
                                                      Investments          Corp.            Other            Totals
                                                     -------------    ---------------   -------------    --------------

         Revenues                                       $  20,132          $   7,040        $   (752 )      $   26,420
                                                     -------------    ---------------   -------------    --------------

         General operating and administrative               2,175              4,824            (576 )           6,423
         Interest expense                                   7,175              4,683             (29 )          11,829
         Property expenses, state and other taxes             163                 --              --               163
         Depreciation and amortization                      2,730                131              --             2,861
         Loss on termination of cash flow hedge                --                355              --               355
         Impairments and provisions on assets                 273                274              --               547
         Minority interest net of equity in
            earnings                                            8                620              --               628
         Gain on sale of assets                                (6 )               --              --                (6 )
                                                     -------------    ---------------   -------------    --------------
                                                           12,518             10,887            (605 )          22,800
                                                     -------------    ---------------   -------------    --------------
         Discontinued operations:
            Income from discontinued
               operations, net of income tax                1,419              5,809              --             7,228
                                                     -------------    ---------------   -------------    --------------

         Net income                                     $   9,033          $   1,962        $   (147 )      $   10,848
                                                     =============    ===============   =============    ==============

         Assets at March 31, 2004                       $ 809,103         $  492,045       $  (6,062 )     $ 1,295,086
                                                     =============    ===============   =============    ==============

         Investments accounted for under the
            equity method at March 31, 2004             $   1,041            $    --          $   --         $   1,041
                                                     =============    ===============   =============    ==============








                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 2004 and 2003


8.       Segment Information - Continued:


<s> <c>
                                                                        Quarter ended March 31, 2003
                                                                               (In thousands)

                                                          CNL-         CNL-Capital                       Consolidated
                                                      Investments         Corp.            Other            Totals
                                                     -------------    ---------------   ------------    ----------------

         Revenues                                       $  21,281         $    6,672       $   (870 )        $   27,083
                                                     -------------    ---------------   ------------    ----------------

         General operating and administrative               3,396              4,821           (675 )             7,542
         Interest expense                                   6,926              5,657           (149 )            12,434
         Property expenses, state and other taxes             264                  9             --                 273
         Depreciation and amortization                      2,903                309             --               3,212
         Impairments and provisions on assets               1,634                548             --               2,182
         Minority interest net of equity in
            earnings                                           26                811             --                 837
         Loss on sale of assets                                 2                  4             --                   6
                                                     -------------    ---------------   ------------    ----------------
                                                           15,151             12,159           (824 )            26,486
                                                     -------------    ---------------   ------------    ----------------
         Discontinued operations:
            Income/(loss) from discontinued
                operations, net of income tax                (468 )            7,890             --               7,422
                                                     -------------    ---------------   ------------    ----------------

         Net income                                     $   5,662         $    2,403        $   (46 )        $    8,019
                                                     =============    ===============   ============    ================

         Assets at March 31, 2003                       $ 821,320        $   534,512      $  (3,944 )      $  1,351,888
                                                     =============    ===============   ============    ================

         Investments accounted for under the
            equity method at March 31, 2003             $   1,124           $     --         $   --          $    1,124
                                                     =============    ===============   ============    ================




9.       Income Tax:

         The Company  elected to be taxed as a REIT under the  Internal  Revenue
         Code.  To  qualify  as a  REIT,  the  Company  must  meet a  number  of
         organizational  and  operational  requirements,   including  a  current
         requirement  that it  distribute  at least 90  percent  of its  taxable
         income to its  stockholders.  As a REIT, the Company generally will not
         be  subject  to  corporate  level  federal  income tax on net income it
         distributes  to its  stockholders,  except for taxes  applicable to its
         taxable REIT subsidiaries ("TRSs").

         The Company has two TRSs for income tax purposes,  in which  activities
         of CNL-Capital, the specialty finance segment, and select activities of
         CNL-Investments,   the  real  estate   segment,   are  conducted.   The
         CNL-Capital TRS recorded a current income tax provision of $1.2 million
         during the quarter ended March 31, 2004,  all of which was allocated to
         discontinued  operations.  The effective  tax rate used by  CNL-Capital
         approximated  the  statutory  rate.  No net  income tax  provision  was
         recorded  during  the  quarter  ended  March  31,  2003 as a result  of
         recognition  of deferred  tax assets  previously  subject to  valuation
         allowances.





                         CNL RESTAURANT PROPERTIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 2004 and 2003


9.       Income Tax: - Continued

         As of March 31, 2004, the  CNL-Investments TRS had a deferred tax asset
         of $0.8 million.  This TRS has not yet  generated  any taxable  income.
         Therefore,  CNL-Investments  has  established a valuation  allowance to
         completely offset the deferred tax asset.







Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

The following information,  including,  without limitation, the Quantitative and
Qualitative  Disclosures About Market Risk that are not historical facts, may be
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
statements  generally are  characterized  by the use of terms such as "believe,"
"expect"  and  "may."  Although  the  Company  believes  that  the  expectations
reflected  in  such   forward-looking   statements  are  based  upon  reasonable
assumptions, the Company's actual results could differ materially from those set
forth  in the  forward-looking  statements.  Factors  that  might  cause  such a
difference  include:  changes in general  economic  conditions,  changes in real
estate  conditions,  availability of capital from borrowings under the Company's
credit  facilities,   the  availability  of  other  debt  and  equity  financing
alternatives,  changes in interest  rates  under the  Company's  current  credit
facilities and under any  additional  variable rate debt  arrangements  that the
Company  may enter into in the future,  the ability of the Company to  refinance
amounts  outstanding  under its credit facilities at maturity on terms favorable
to the Company,  the ability of the Company to locate  suitable  tenants for its
restaurant  properties  and  borrowers  for its mortgage  loans,  the ability of
tenants and borrowers to make payments under their  respective  leases,  secured
equipment  leases or  mortgage  loans,  the  ability of the  Company to re-lease
properties  that are currently  vacant or that may become vacant and the ability
of the Company to securitize or sell mortgage loans or net lease properties on a
favorable and timely basis. Given these uncertainties, readers are cautioned not
to place undue reliance on such statements.

Organization and Business

CNL Restaurant Properties,  Inc.  ("CNL-Properties" or the "Company"),  formerly
CNL American  Properties Fund, Inc., is the nation's largest  self-advised  real
estate investment trust ("REIT") focused on the restaurant industry. The Company
has two primary subsidiary operating companies, CNL Restaurant Investments, Inc.
and CNL  Restaurant  Capital Corp.  The Company was founded in 1994 and at March
31, 2004, had financial interests in approximately 1,000 properties  diversified
among more than 120 restaurant  concepts in 43 states.  The Company's total real
estate holdings  subject to lease (including  properties  classified as held for
sale) include over 640 properties. At March 31, 2004, the servicing portfolio of
net lease  properties and mortgages  consists of  approximately  2,200 units, of
which over 1,200 are serviced on behalf of third parties.

The Company operates two business segments - real estate and specialty finance.

    o   The real estate  segment,  operated  principally  through the  Company's
        wholly-owned    subsidiary    CNL    Restaurant    Investments,     Inc.
        ("CNL-Investments"),  formerly known as CNL Restaurant Properties,  Inc.
        (a  name  used  by  the  Company  effective  June  27,  2003),  and  its
        subsidiaries, manage a portfolio of primarily long-term triple-net lease
        properties.   Those  responsibilities   included  portfolio  management,
        property management,  dispositions and the opportunistic acquisition and
        profitable sale of real estate investments. In addition, CNL-Investments
        services  approximately $525 million in affiliate real estate portfolios
        and earns management fees related thereto. Revenues from the real estate
        segment  represented  approximately  76  percent  and 79  percent of the
        Company's total revenues for the quarters ended March 31, 2004 and 2003,
        respectively.

    o   The  specialty   finance   segment,   operated   through  the  Company's
        wholly-owned  subsidiary  CNL  Restaurant  Capital  Corp.  ("CNL-Capital
        Corp"), formerly known as CNL Franchise Network Corp., is partnered with
        a financial  institution,  Bank of America ("the  Bank"),  in owning CNL
        Restaurant  Capital,  LP  ("CNL-Capital").   CNL-Capital,   through  its
        subsidiaries,  offers real estate financing, advisory and other services
        to  national  and larger  regional  restaurant  operators.  It does this
        primarily  by acquiring  restaurant  real estate  properties,  which are
        subject to a triple-net lease,  utilizing  short-term debt and generally
        selling such properties at a profit. Revenues from the specialty finance
        segment  represented  approximately  24  percent  and 21  percent of the
        Company's total revenues for the quarters ended March 31, 2004 and 2003,
        respectively.

When the  Company was  created in 1994,  the intent was to provide  stockholders
liquidity by December 31, 2005 through  either  listing on a national  exchange,
merging with another  public company or  liquidating  its assets.  The Company's
officers  and  directors  continue  to actively  monitor the public  markets for
opportunities to satisfy the liquidity  objectives of the Company. The Company's
board presently has no intention to liquidate the Company.

Liquidity and Capital Resources

General.  Historically,  the Company's  demand for funds has been for payment of
operating  expenses and dividends,  for payment of principal and interest on its
outstanding  indebtedness  and for acquisitions of properties with the intent to
sell.  The  Company's  management  expects to continue  meeting  short-term  and
long-term liquidity  requirements  through  distributions from  CNL-Investments,
issuance  of debt and sales of  common  and/or  preferred  stock.  To date,  the
Company has not received  distributions from CNL-Capital because this subsidiary
has  reinvested  its  earnings in ongoing  operations.  Management  expects that
distributions from CNL-Capital will begin within the next two years.

Dividends.  The Company's  ability to  internally  fund capital needs is limited
since  it  must  distribute  at  least  90  percent  of its net  taxable  income
(excluding net capital gains) to  stockholders to qualify as a REIT. The Company
is a self-advised real estate investment trust that reflects the earnings of its
two primary segment  subsidiaries,  CNL-Investments  and  CNL-Capital  Corp. The
Company has  continued  to declare and pay  distributions  to its  stockholders.
These  distributions have been primarily funded by  CNL-Investments'  activities
because the Company has elected to reinvest  the  earnings of  CNL-Capital,  its
specialty  finance  business,  to date as contemplated by the agreement with the
partners of  CNL-Capital.  The remainder of the  distributions  to date has been
funded by sales of the Company's common stock to the Company's  Chairman through
a private company affiliate,  CNL Financial Group, Inc. ("CFG"),  and loans from
CFG.

The Company has elected to  distribute  amounts in excess of that  necessary  to
qualify as a REIT.  During each of the  quarters  ended March 31, 2004 and 2003,
the Company  distributed $17.3 million,  or $0.38 per share each quarter, to its
stockholders.  The Company's cash used in operations for the quarter ended March
31, 2004 was $18.7 million and cash from  operations for the quarter ended March
31, 2003 was $40.0 million.  Management believes that a better indicator of cash
from  operations  would  exclude the changes in the held for sale loans and real
estate  portfolio  and  proceeds  from the sale of loans.  Net cash  provided by
operating activities excluding changes in mortgage loans and inventories of real
estate held for sale was $10.3 million and $15.2 million for the quarters  ended
March 31, 2004 and 2003, respectively.

In  order  to  ensure  that  the  Company  maintained  its  historical  level of
distributions to its  stockholders,  the Company's  Chairman,  through CFG, made
advances to the Company in the amount of $5.7  million and $4.5  million  during
the quarters ended March 31, 2004 and 2003, respectively,  in the form of demand
balloon  promissory  notes. The notes are  non-collateralized,  bear interest at
LIBOR plus 2.5  percent or at the Base Rate,  as defined in the loan  agreement,
with interest payments and outstanding  principal due upon demand. The principal
amount  including  accrued interest at March 31, 2004 was $29.4 million relating
to various  advances  received  from  December  2002 through  March 31, 2004. In
addition,  during 2002 and 2001, the Chairman,  through CFG, received  1,173,354
shares and 579,722 shares, respectively,  of the Company's stock in exchange for
$20.1 million and $9.7 million,  respectively, in cash, including the conversion
of amounts  previously  treated as advances.  This provided capital that allowed
the  Company  to  reinvest  the  earnings  generated  by the  specialty  finance
business.  The number of shares was determined using an estimated fair value per
share of $16.78 and $17.13  during  2001 and 2002,  respectively.  The value per
share for 2001 and 2002 was  determined  by a third party firm,  which based its
valuation on an analysis of comparable  publicly  traded real estate  investment
trusts and a discounted cash flow analysis.  The Company's  Chairman is under no
obligation to purchase additional shares or make advances to the Company. Should
the  Company's  Chairman  determine  not to purchase  additional  shares or loan
additional funds to the Company, and the Company does not generate adequate cash
flow from other sources, the Company may have to reduce its distribution rate.

In connection with  maintaining its historical  distribution  level, the Company
may  sell  additional  shares  of its  common  stock  to CFG or to  third  party
purchasers. The Company's Chairman is under no obligation to purchase additional
shares of the Company's  common stock or loan additional funds to the Company in
order to guarantee that the Company maintains its historical  distribution level
to stockholders.  Selling  additional shares of the Company's stock may dilute a
shareholder's investment and may reduce the value a shareholder would receive in
a future  liquidity  event.  However,  selling  stock to enable  CNL-Capital  to
reinvest earnings may be accretive to the extent that the value of the specialty
finance segment increases.





o   Specialty Finance Segment (CNL-Capital)

CNL-Capital's  current  demand  for  funds  include  (i)  payment  of  operating
expenses,  (ii) funds  necessary  for net lease  originations  to be sold in its
Investment  Property  Sales  Program  (as  defined  below) and (iii)  payment of
principal  and  interest  on its  outstanding  indebtedness.  Demand  for  funds
increased  during 2004 to cover the $56.7  million of new  originations  of real
estate  properties  that exceeded the $40.0  million  received from the sales of
properties under the Investment Property Sales Program. In addition, CNL-Capital
utilized $10 million in January  2004 to pay down a portion of the  Subordinated
Debt Facility (as defined below) and modify the existing terms.

During the quarters ended March 31, 2004 and 2003,  CNL-Capital Corp derived its
primary cash flows from lease and interest  income  earned in excess of interest
expense  paid ("net  spread"),  net gains  from the  Investment  Property  Sales
Program,  advisory  services and servicing  revenues.  Significant cash outflows
consist of operating expenses,  real property purchases and capital enhancements
in  the  loan  portfolio   (excess  of  investment  over  related   borrowings).
CNL-Capital had cash and cash  equivalents of $17.0 million and $31.9 million at
March 31, 2004 and December 31, 2003, respectively.

CNL-Capital's  longer-term liquidity requirements (beyond one year) are expected
to be met through  successful  renewal of its warehouse  credit  facilities  and
gains  from the  Company's  Investment  Property  Sales  Program.  In  addition,
management  believes  CNL-Capital's  longer term liquidity  requirements will be
satisfied in part by  operating  cash flows  provided by servicing  and advisory
services.  CNL-Capital may also seek additional  debt or equity  financing.  Any
decision to pursue  additional debt or equity capital will depend on a number of
factors,  such as compliance with the terms of existing credit  agreements,  the
Company's  financial  performance,  industry  or market  trends and the  general
availability of attractive financing transactions.

Investment Property Sales Program

The Company's Investment Property Sales Program came into being as a reaction to
uncertainty in the franchise asset-backed securitization market. CNL-Capital was
formed in June of 2000 through an alliance between the Company and the Bank. The
original  vision of CNL-Capital  was centered on  securitization.  This business
model was predicated upon the origination of pools of loans or triple-net leases
and the  subsequent  issuance of bonds  collateralized  by real estate and other
restaurant  assets  underlying  the loan or  lease.  The  securitization  market
experienced  considerable  volatility  in late 2000 that has  continued  to date
virtually shutting down that securitization  financing channel for the franchise
asset class.  Rising  delinquencies in securitized loan pools,  falling treasury
rates,  macroeconomic  uncertainties combined with the sluggish restaurant sales
within certain  concepts all contributed to the volatility.  Investors  required
higher  interest  rates on securities  issued in  securitizations  while ratings
agencies  downgraded the quality of many of the loans underlying the securities.
While  many of the  Company's  competitors  experienced  downgrades  or  ratings
actions  on  bonds  previously  issued,  the  Company's  prior  loan  and  lease
securitizations to date have not been subject to any such ratings action.

As a result of the volatility in the securitization market,  CNL-Capital changed
its business focus in 2001 and halted the origination of new loans.  Uncertainty
in the franchise asset-backed  securitization market led management to focus its
originations effort toward new long-term,  triple-net leases on real estate with
the intent of selling these  properties to third parties.  In 2001,  CNL-Capital
began selling investment  properties to third parties (the "Investment  Property
Sales Program") adding  diversity to its original  securitization  model.  These
leased  properties may qualify the buyer for special tax treatment under Section
1031 of the  Internal  Revenue  Code (a  "Section  1031  Exchange").  Generally,
Section  1031  Exchanges  allow an  investor  who  realizes a gain from  selling
appreciated  real estate to defer paying taxes on such gain by  reinvesting  the
sales  proceeds  in  like-kind  real  estate.  The  success  of this  program is
dependent  upon  achieving  an optimal  balance of cash flows from lease  income
earned in excess of borrowing costs versus a maximum gain on the sale.





The chart below  illustrates cash flows from Investment  Property Sales proceeds
and purchases of properties as follows:


<s> <c>
                                                                             (In thousands)
                                                                         For the quarters ended
                                                                               March 31,
                                                                         2004              2003
                                                                     --------------    -------------

        Proceeds from Investment Property Sales program sales             $ 39,972         $ 56,333
                                                                     ==============    =============

        Cost of properties sold under the Investment Property
             Sales program                                                $ 34,678         $ 49,821
                                                                     ==============    =============


Generally  accepted  accounting  principles  require that the sale of investment
properties be designated as discontinued  operations.  A significant  element of
the  ongoing  activities  of the  specialty  finance  segment is the  Investment
Property Sales Program that consists of the origination of new triple-net  lease
financing on properties and the subsequent disposition of those properties.  The
following  table shows the combined  results of the  Investment  Property  Sales
Program and the rest of the operations of the specialty finance segment (without
treating the Investment  Property Sales Program as discontinued  operations) for
each of the periods presented:



<s> <c>
                                                                           (In thousands)
                                                                  For the quarters ended March 31,
                                                                       2004             2003
                                                                 ---------------   ---------------

        Revenues:
             Sale of real estate                                     $   39,972         $   56,333
             Rental income                                                2,517              3,342
             Other revenue items                                          7,134              6,675
                                                                 ---------------    ---------------
                                                                         49,623             66,350
                                                                 ---------------    ---------------
        Expenses:
             Cost of real estate sold                                    34,678             49,821
             Interest expense                                             5,400              6,392
             Depreciation and amortization                                  227                309
             Other expenses                                               6,122              7,425
                                                                 ---------------    ---------------
                                                                         46,427             63,947
                                                                 ---------------    ---------------

        Pre-tax income                                                    3,196              2,403
             Income tax provision                                        (1,234)                --
                                                                 ---------------    ---------------
                 Net income                                          $    1,962         $    2,403
                                                                 ===============    ===============



Management  expects  continued demand for the Investment  Property Sales Program
but continues to study other sales channels to market net lease assets.  Despite
selling 24 properties  versus 41 properties  during the quarters ended March 31,
2004 and 2003, respectively, gains per property were higher in 2004 versus 2003.
The  success  of  the  Investment   Property  Sales  business  is  dependent  on
successfully  originating new triple-net  leases and the continued  liquidity of
the 1031 exchange  marketplace.  For the quarters ended March 31, 2004 and 2003,
CNL-Capital   originated   $56.7   million  and  $22.4  million  in  net  leases
respectively.  Management  continues to expect strengthening demand for its core
triple-net  lease financing  during the rest of 2004 but  acknowledges  that the
demand is impacted by a low interest rate environment and the following factors:

    o   A number of identified lease  transactions have been lost to competitors
        offering  mortgage  debt  financing.  With the low  prevailing  interest
        rates,  large  national and regional  banks have offered less  expensive
        mortgage  financing that many restaurant  operators find more attractive
        than leases. CNL-Capital does not currently originate debt financing due
        to the volatility and high cost of capital currently associated with the
        securitization   market.   CNL-Capital  instead  provides  referrals  of
        mortgage  debt  transactions  to the  Bank  (its  financial  institution
        partner)  and earns a fee for such  referrals.  Management  continues to
        monitor the potential  reemergence of a mortgage loan product,  but does
        not expect this market to be viable in the near term.

    o   Various real estate  brokerage  firms compete  against  CNL-Capital  and
        receive  a  brokerage  fee upon the sale of the  restaurant  properties.
        Generally the brokers serve as an  intermediary  and do not have capital
        to ensure certainty of close for the restaurant  operator.  CNL-Capital,
        through its  warehouse  facilities,  is able to provide  that  assurance
        which to date has mitigated this competitive threat, particularly on the
        larger  transactions.  The threat  exists more in the market for smaller
        transaction sizes than the typical CNL-Capital prospect.


Management  has  responded  to this  slow-down  by  adjusting  net lease  rates,
identifying  larger  transactions  and  identifying new areas within the selling
process to reduce  costs.  These  originations  provide  inventory  necessary to
execute the Investment Property Sales Program and CNL-Capital  typically profits
from the leases while holding them. At March 31, 2004,  CNL-Capital was involved
in several  opportunities  for net lease  originations with $84 million approved
for funding and accepted by the client,  and an additional $104 million approved
with client  acceptance  pending.  CNL-Capital's  warehouse  facilities  provide
advances for up to 97 percent of the real estate purchase value.  The Company is
reinvesting  its  operating  profits to fund the  amounts  not  advanced  by the
mortgage warehouse facilities.

Indebtedness

During the quarter  ended March 31, 2004,  CNL-Capital  used "net spread" to pay
operating  expenses and used borrowings on its warehouse  facilities to fund new
real estate  originations.  CNL-Capital  has  continued to reduce its  warehouse
credit  capacity  to  align  triple-net  lease  financing  opportunities  to its
financing  capacity  requirements and to reduce its overall financing costs. The
Company has reduced its  warehouse  credit  capacity  from $385  million to $260
million, thereby realizing economies from the reduced capacity.  CNL-Capital may
be subject to margin calls on its warehouse credit facilities.  The Bank and the
other lenders monitor delinquency assumptions and may require one or more margin
calls to reduce the level of  warehouse  financing.  During the  quarters  ended
March 31,  2004 and 2003,  CNL-Capital  made $0.5  million  and $2.6  million in
margin calls, respectively.

CNL-Capital  has the  following  borrowing  sources at March 31, 2004,  with the
stated total capacity and interest rate:


<s> <c>
                                                          In thousands
                                               Amount used         Capacity       Maturity       Interest rate (4)
                                               ----------------- -------------  --------------- -------------------

    Note payable (medium term financing) (1)        $   175,808     $ 175,808      Jun 2007           2.33%
    Mortgage warehouse facilities (2)                   110,601       260,000       Annual            2.61%
    Subordinated note payable                            33,750        33,750      Dec 2008           7.00%
    Series 2001-4 bonds payable (3)                      38,565        38,565    2009 - 2013          8.90%
                                               ----------------- -------------
                                                    $   358,724     $ 508,123
                                               ================= =============


       (1) Average rate excludes the impact of hedge transactions that bring the
           total average rate to 5.77 percent on the medium term financing.

       (2) In December 2003,  CNL-Capital  lowered the borrowing capacity on one
           of its  mortgage  warehouse  facilities  from  $260  million  to $160
           million because it did not require the full capacity.  In March 2004,
           CNL-Capital  renewed this  facility  through  March 2005.  The second
           mortgage  warehouse  facility of $100  million  matures in June 2004.
           Management  is in the  process  of  negotiating  the  renewal of this
           facility and  anticipates it will obtain a renewal  through June 2005
           at similar terms.

       (3) Includes  $5,069 in bonds  held by  CNL-Investments  eliminated  upon
           consolidation in Company financial statements.

       (4) Excludes debt issuance and other related costs.






Note Payable.  In June 2002,  in order to refinance  short term debt with longer
term debt,  CNL-Capital  entered into a five-year  term $207  million  financing
collateralized  with $225 million in mortgage loans re-designated to reflect the
Company's  intention  to  hold  them  to  maturity.   The  transaction  provides
CNL-Capital  earnings on the excess of interest  income over  interest  expense.
This  five-year  term  financing  carries a variable  interest  rate tied to the
weighted  average rate of  commercial  paper plus 1.25 percent with a portion of
such interest fixed through the initiation of a hedge transaction.

Mortgage Warehouse Facilities.  CNL-Capital management maintains regular contact
with its mortgage  warehouse  facility  lenders and believes that the relatively
low-cost,  high-advance  rate  financing  they  provide  has  been  integral  to
CNL-Capital's  success.  As is  typical  of  revolving  debt  facilities,  these
facilities carry a 364-day maturity and accordingly CNL-Capital is vulnerable to
any changes in the terms of these facilities. The warehouse facilities currently
advance an average of 92.2 percent of the original real estate cost. As of March
31, 2004, CNL-Capital has two warehouse facilities. The first warehouse facility
is for $160  million  with the Bank and  matures in March  2005 (the  "Warehouse
Credit  Facility").  The second mortgage warehouse facility of $100 million with
another  lender,  matures  in June  2004.  Management  has and may  continue  to
increase or decrease the mortgage  warehouse  facility capacity from its present
level in order to economize on its cost and meet its business plan. At March 31,
2004, CNL-Capital had approximately $10.7 million in capital supporting its loan
and lease portfolio financed through its mortgage warehouse facilities.

Subordinated  Note  Payable.  In forming the alliance with the Bank during 2000,
the Bank provided  CNL-Capital with a $43.75 million  subordinated debt facility
(the "Subordinated Debt Facility").  In late December 2003,  CNL-Capital removed
the  remaining  loans  on the  Warehouse  Credit  Facility  by  selling  them to
CNL-Investments.  CNL-Investments  then executed a bond  offering,  supported in
part, by this collateral. In January 2004, CNL-Capital used these proceeds along
with additional  funds, to repay the Bank $10 million on the  Subordinated  Debt
Facility. As part of the repayment,  CNL-Capital and the Bank modified the terms
of the Subordinated Debt Facility. CNL-Capital extended the maturity date on the
Subordinated  Debt  Facility  from June 2007 to  December  2008 and  reduced the
interest rate from 8.50 percent to 7.00 percent per annum.  Under the new terms,
CNL-Capital  must repay  $11.875  million on this facility by December 31, 2004.
CNL-Capital  will then make quarterly  payments of principal and interest to the
Bank using a five-year amortization schedule beginning March 2005 with a balloon
payment  due on  December  31,  2008.  As part  of the  negotiations,  the  Bank
eliminated a previous  restriction on  CNL-Capital to pay down the  Subordinated
Debt Facility for every dollar  distributed by  CNL-Capital  to the Company.  In
addition,  the  Company  agreed  to  provide a  guaranty  on the  entire  amount
outstanding under the Subordinated Debt Facility as part of the  renegotiations.
Prior to the  renegotiations,  only  CNL-Capital  had provided a guaranty on the
Subordinated Debt Facility.

Bonds Payable. In May 2001, CNL-Capital issued bonds collateralized by a pool of
mortgages  (the  "Series  2001-4  Bonds").  The  proceeds of $42.1  million were
applied  to pay down  short-term  debt.  The  offering  resulted  in an  initial
weighted  average  life of  approximately  7.8 years and a rate of  interest  of
approximately  8.90 percent per annum (excluding  capitalized  financing costs).
The bond indenture  requires monthly  principal and interest  payments  received
from borrowers to be applied to the bonds.  The bond indenture also provides for
an optional  redemption of the bonds at their remaining  principal  balance when
the remaining amounts due under the loans that serve as collateral for the bonds
are less than 10 percent  of the  aggregate  amounts  due under the loans at the
time of issuance.

Some  sources  of debt  financing  require  that  CNL-Capital  maintain  certain
standards of financial  performance  such as a  fixed-charge  coverage  ratio, a
tangible net worth requirement and certain levels of available cash. Any failure
to comply with the terms of these covenants  would  constitute a default and may
create an immediate need to find alternate borrowing sources.

Liquidity Risks

Tenants or borrowers that are experiencing  financial  difficulties could impact
CNL-Capital's ability to generate adequate amounts of cash to meet its needs. In
the  event the  financial  difficulties  persist,  CNL-Capital's  collection  of
interest and principal payments could be interrupted.  At present, most of these
borrowers  continue to pay  principal and interest  substantially  in accordance
with loan terms.  However,  CNL-Capital  continues  to monitor  each  borrower's
situation  carefully and will take appropriate  action to place CNL-Capital in a
position to maximize the value of its investment.

Liquidity risk also exists from the possibility of borrower delinquencies on the
mortgage  loans held to maturity.  In the event of a borrower  delinquency,  the
Company could suffer not only  shortfalls on scheduled  payments but also margin
calls by the lenders that provide the  warehouse  facilities  and the  five-year
note,  subjecting the Company to  unanticipated  cash  outflows.  The Company is
obligated  under the  provisions of its five-year  note to pay down certain debt
associated with borrower delinquencies or defaults within a required time frame.
Most properties acquired on the mortgage warehouse facilities are required to be
sold  within a certain  time  frame.  Any  delinquency,  default or delay in the
resale of properties  financed  through one of these  facilities would generally
result  in an  immediate  pay-down  of the  related  debt and may  restrict  the
Company's  ability to find alternative  financing for these specific assets.  In
April 2004,  CNL-Capital  used cash from  operations to pay  approximately  $5.3
million under its Note Payable associated with a restructure from a borrower who
is experiencing  financial  difficulties.  The Company's  debt,  excluding bonds
payable,  generally provides for cross-default triggers. A default of a mortgage
warehouse  facility,  for example  from a failure to make a margin  call,  could
result in other Company borrowings becoming immediately due and payable.

For those  borrowers who have  experienced  financial  difficulties  or who have
defaulted under their loans,  management has estimated the loss or impairment on
the related  investments and included such charge in earnings  through March 31,
2004.  The  estimation  process is  challenging  due to the  number of  possible
outcomes  and facts may develop in future  periods that may suggest the need for
larger reserve charges.

In  March  2004,  CNL-Capital  provided  temporary  debt  service  relief  to  a
borrower/tenant who is experiencing liquidity  difficulties.  CNL-Capital agreed
to lower the interest rate over the next twelve months on eight  mortgage  loans
to provide debt  service  relief.  Repayment  terms will go back to the original
terms starting with the thirteenth  month.  The mortgage loans  receivable  from
this borrower/tenant serve as collateral on the Note Payable. As a result of the
restructure,  the Company paid down  approximately  $5.3 million  under its Note
Payable,  as described  above.  This  reduction in cash flows from the temporary
debt service relief provided to the borrower tenant,  after consideration of the
$5.3 million reduction in debt outstanding under the Note Payable,  will have an
approximate  $1  million  negative  impact to cash  flows  over the next  twelve
months.  Management  does not believe that this temporary  decline in cash flows
will have a material adverse effect on overall liquidity.

Additional  liquidity  risks include the possible  occurrence of economic events
that could have a negative  impact on the  franchise  securitization  market and
affect the quality or perception of the loans or leases underlying CNL-Capital's
previous  securitization  transactions.   The  Company  conducted  its  previous
securitizations   using  bankruptcy   remote  entities.   These  entities  exist
independent  from the Company and their assets are not  available to satisfy the
claims of creditors of the Company,  any subsidiary or its affiliates.  To date,
the ratings on the loans underlying the securities issued in these  transactions
have been affirmed unlike the ratings of many  competitors' loan pools that have
been  downgraded.  Upon the occurrence of a significant  amount of delinquencies
and/or defaults,  one or more of the three rating agencies may choose to place a
specific  transaction  on ratings watch or even downgrade one or more classes of
securities  to a lower  rating.  Should  the  loans  underlying  the  securities
default, and the securities undergo a negative ratings action, CNL-Capital could
experience  material  adverse  consequences  impacting  its  ability to continue
earning  income as  servicer,  renew its  warehouse  credit  facilities  and its
ability to engage in future profitable securitization transactions. In addition,
a negative  ratings action against the Company's  securitized  pools could cause
the Company's warehouse lenders to lower the advance rates and increase the cost
of financing.






CNL-Capital holds an interest in the following  securitizations  (referred to as
the 1998-1 and 1999-1 residual  interests),  the assets and liabilities of which
are not consolidated in the Company financial statements:



<s> <c>
                                                                                   March 31, 2004
                                                                      -----------------------------------------
                                                                                   (In thousands)
                                                                       Mortgage loans in   Bonds outstanding
                                                                          pool at par      at face value (1)
                                                                      ------------------   ------------------

     Loans and debt supporting 1998-1 Certificates issued by CNL
        Funding 1998-1, LP                                             $     180,270        $     178,427
     Loans and debt supporting 1999-1 Certificates issued by CNL
        Funding 1999-1, LP                                                   226,715              226,715
                                                                      ------------------   ------------------

                                                                       $     406,985        $     405,142
                                                                      ==================   ==================


       (1) Certain  bonds in both the  1998-1  and  1999-1  pools  are  owned by
           CNL-Investments;  the  aggregate  principal  amount of these bonds of
           $27,563  appears  as  investments  in  the   consolidated   financial
           statements of the Company.

Management  believes that the Investment Property Sales Program will continue to
be successful,  but not without risks.  Management  believes that the recent tax
law  changes  decreasing,  but not  eliminating  capital  gains  taxes,  are not
significant  enough to  dissuade  demand  created  by  property  buyers  seeking
continued  tax  deferrals.  However any sweeping  new proposal to eliminate  the
capital gains tax could negatively impact demand. Restaurant properties acquired
in anticipation of sales through the Investment Property Sales program typically
are  leased to  tenants  at a rate that  exceeds  the rate a buyer is willing to
accept. However, the Company could experience lower average gains or even losses
on future sales due to declining tenant  performance prior to the sale of one of
more  properties,  a  shift  in the  demand  for  real  estate  properties  in a
particular  region or  nationwide  or  because of other  factors  that alter the
perceived value of a given property  between the time the Company  purchases the
property and the time of actual sale. An unexpected rise in interest rates could
increase the yields available on alternative non-real estate investments and may
cause real estate  investors to require higher lease rates from tenants.  If the
Company is holding a large  inventory of properties  for sale at such time,  the
value of these properties may be impacted. Such a reduction in value could cause
the  Company's  mortgage  warehouse  facilities  to require more equity from the
Company that could adversely affect the Company's liquidity.

o  Real Estate Segment (CNL-Investments)

CNL-Investments' demands for funds are predominantly interest expense, operating
expenses, reinvestment of disposition proceeds and distributions to the Company.
CNL-Investments'  cash flows primarily  consist of rental income from tenants on
restaurant properties owned, interest income on mortgage loans,  dispositions of
properties  and income  from  holding  interests  in prior loan  securitizations
including   those   originated   by   predecessor   entities   of   CNL-Capital.
CNL-Investments  had cash and cash  equivalents of $5.3 million and $4.4 million
at March 31, 2004 and December 31, 2003, respectively.

CNL-Investments' management believes the availability on its line of credit will
permit  it to meet its  short-term  liquidity  objectives.  Long-term  liquidity
requirements  will be met through a  combination  of  selectively  disposing  of
assets and reinvesting the proceeds in high-yielding investments, from cash from
operating activities and from debt and equity offerings.

Indebtedness

From time to time,  CNL-Investments  will  borrow  amounts  available  under its
Revolver  (as  hereinafter  defined)  to  fund  operating  expenses.   Borrowing
resources at March 31, 2004 for CNL-Investments include:







<s> <c>
                                            (In thousands)
                                   Amount Used     Capacity        Maturity     Interest Rate (1)
                                  -------------- -------------- --------------- ------------------

Revolver                              $   8,500      $  30,000     Oct 2004           3.60%
Note payable                                605            605       2005             4.37%
Series 2000-A bonds payable             250,260        250,260    2009-2017           7.94%
Series 2001 bonds payable               117,111        117,111     Oct 2006           1.59%
Series 2003 bonds payable                23,938         23,938    2005-2010           5.67%
                                  -------------- --------------
                                     $  400,414     $  421,914
                                  ============== ==============


(1) Excludes debt issuance and other related costs.

CNL-Investments  provides a guaranty of up to ten percent of CNL-Capital's  Note
Payable.  The  Company  also  provides a 100 percent  guaranty on  CNL-Capital's
Subordinated  Debt Facility and on the $160 million  warehouse  credit  facility
with the Bank.

CNL-Investments'  short-term  debt consists of a $30 million  revolving  line of
credit  (the   "Revolver")   entered   into  in  October  2001  with  the  Bank.
CNL-Investments  utilizes the Revolver from time to time to manage the timing of
inflows and outflows of cash from operating activities.  The Revolver matured in
October 2003, and at that time  CNL-Investments  exercised its one-year  renewal
option.

In January 2003, a subsidiary of  CNL-Investments,  entered into a Master Credit
Facility  Agreement  ("the Note Payable") with CNL Bank, an affiliate.  The Note
Payable had a total borrowing capacity of $5 million and was established for the
purpose  of  financing  the  acquisition  and   redevelopment   of  real  estate
properties. At March 31, 2004, the Company had $0.6 million outstanding relating
to this Note Payable.  Amounts  outstanding are  collateralized  by mortgages on
certain real  property,  bear  interest at LIBOR plus 325 basis points per annum
and require  monthly  interest only payments  until maturity in 2005. The unused
portion  of $4.4  million  on the credit  facility  expired in January  2004 and
management of CNL-Investments elected not to renew the available capacity.

CNL-Investments also has medium-term note and long-term bond financing, referred
to  collectively  as bonds payable,  that was used to restructure  the Company's
indebtedness.  Rental income received on properties and interest income received
on mortgage  loans and  equipment  leases  pledged as  collateral  on medium and
long-term  financing is used to make scheduled  reductions in bond principal and
interest.

Some sources of debt financing  require that  CNL-Investments  maintain  certain
standards of financial  performance  such as  fixed-charge  coverage  ratios and
tangible net worth  requirements,  and impose a limitation on the  distributions
from  CNL-Investments to the Company tied to funds from operations.  Any failure
to comply with the terms of these covenants  could  constitute a default and may
create an immediate need to find alternate borrowing sources.

Liquidity Risks

Liquidity  risks within the real estate  business  include the potential  that a
tenant's  financial  condition  could  deteriorate,  rendering it unable to make
lease payments. Generally,  CNL-Investments uses a triple-net lease to lease its
properties  to its  tenants.  The  triple-net  lease is a  long-term  lease that
requires  the  tenant  to pay  expenses  on the  property.  The  lease  somewhat
insulates  CNL-Investments  from  significant  cash  outflows  for  maintenance,
repair,  real estate  taxes or  insurance.  However,  if the tenant  experiences
financial problems, rental payments could be interrupted. In the event of tenant
bankruptcy, CNL-Investments may be required to fund certain expenses in order to
retain control or take possession of the property and its operations. This could
expose CNL-Investments to successor liabilities and further affect liquidity.

Management is aware of multi-unit  tenants that are also experiencing  financial
difficulties. In the event the financial difficulties continue, CNL-Investments'
collection of rental  payments could be interrupted.  At present,  most of these
tenants  continue to pay rent  substantially  in  accordance  with lease  terms.
However,  CNL-Investments continues to monitor each tenant's situation carefully
and will take  appropriate  action to place  CNL-Investments  in a  position  to
maximize the value of its  investment.  For those  tenants who have  experienced
financial  difficulties  or have  defaulted  under their leases,  management has
estimated  the loss or impairment  on the related  properties  and included such
charge in earnings through March 31, 2004. The estimation process is challenging
due to the number of possible outcomes that may result from a default situation.
While management  believes it has recorded an appropriate  impairment  charge at
March 31, 2004, based on its assessment of each tenants' financial  difficulties
and its knowledge of the  properties,  facts may develop in future  periods that
may suggest the need for larger impairment charges.

In October 2003, a tenant of CNL-Investments, Chevy's Holding, Inc. and numerous
operating  subsidiaries,  ("Chevy's")  filed for voluntary  bankruptcy under the
provisions  of Chapter 11.  Chevy's  operates the  Chevy's,  Rio Bravo and Fuzio
concepts.  CNL-Investments  owns 22 Chevy's  units,  with a total  investment of
$56.6  million.  As of May 5, 2004,  Chevy's  had  rejected 16 of the 22 leases.
Management recorded  impairments relating to some of these sites in prior years.
As of May 5,  2004,  management  has sold three  properties  whose  leases  were
rejected  and expects the  remaining  rejected  sites to be  re-leased  or sold.
Chevy's has paid rent on the six  remaining  sites since  filing  bankruptcy  in
October 2003.

In  February  2004,  The  Ground  Round,  Inc.  ("Ground  Round"),  a tenant  of
CNL-Investments,  filed for voluntary bankruptcy under the provisions of Chapter
11.  Ground  Round  operates  the Ground  Round and Tin Alley  Grills  concepts.
CNL-Investments owns 12 units, with a total investment of $12.9 million.  Ground
Round  had  closed   eight  of  these  sites  as  of  the   bankruptcy   filing.
CNL-Investments  did not collect the  February and March rents on three of these
sites  but has  collected  rents on the  other  nine  sites in  accordance  with
bankruptcy provisions.  As of May 5, 2004, Ground Round had neither affirmed nor
rejected  the 12 leases;  however,  management  believes  that Ground Round will
reject six of the  leases.  Management  will  continue  to monitor  developments
surrounding the bankruptcy,  including the potential rejection of some or all of
the remaining  leases. As of May 5, 2004, CNL Investments had determined that no
impairment provisions were deemed necessary.

In March 2004,  CNL-Investments  provided temporary rent forbearance to a tenant
who is experiencing liquidity  difficulties.  CNL-Investments agreed to forebear
the  collection  of partial  rents over the next  twelve  months on ten sites to
provide rent relief.  Under the proposed  negotiations,  the tenant will pay the
amounts deferred under the forbearance agreement over five years. This temporary
forbearance on the rents will have a $1.8 million  negative impact to cash flows
of  CNL-Investments  over the next twelve  months but will be collected  between
months 13 through 72.

CNL-Investments  has  experienced  tenant  bankruptcies  and may commit  further
resources in seeking resolution to these properties including funding restaurant
businesses  directly or on behalf of successor tenants.  For example,  where the
value of the leased real estate is linked to the  financial  performance  of the
tenant,   CNL-Investments   may  allocate   capital  to  invest  in   turnaround
opportunities.  As of March 31, 2004 the Company owned, through an investment of
$1.2 million,  the business restaurant  operations of twelve Denny's restaurants
that  represented  a  strategic  move to  preserve  the  Company's  real  estate
investment when the franchisee of the restaurants  experienced  severe financial
difficulties. CNL-Investments has since successfully disposed of the real estate
and  plans to sell  its  investment  in the  business  by the end of 2004.  This
activity  is not a core  operation  or  competency  of the  Company  and is only
undertaken in  situations  where  management  believes the course of action best
preserves the Company's position in the real estate or loan investment.

Certain net lease properties are pledged as collateral for the Series 2000-A and
Series 2001  triple-net  lease mortgage bonds payable.  In the event of a tenant
default  relating to pledged  properties,  the  Company may elect to  contribute
additional properties or substitute properties into these securitized pools from
properties  it owns not  otherwise  pledged as  collateral.  These pools contain
properties  potentially  impacted by the recent bankruptcy filing of Chevy's and
the  financial  difficulties  of  other  restaurant  operators.   Management  is
evaluating  the impact to the pools,  including any need to identify  substitute
properties.  In  the  event  that  CNL-Investments  has no  suitable  substitute
property, the adverse performance of the pool might inhibit the Company's future
capital raising efforts including the ability to refinance the Series 2001 bonds
maturing in 2006. The Series 2000-A and Series 2001  financings  include certain
triggers  relating to  delinquency  percentages  or debt  service  coverage.  If
certain  ratios are exceeded or not  maintained,  then principal pay down on the
outstanding  bonds is accelerated.  The Company is currently  exceeding  certain
performance  cash flow ratios  within the Series  2000-A bonds due  primarily to
tenants defaults from the Chevy's bankruptcy  described above. As a result, cash
flow  normally  exceeding  the  scheduled  principal  and  interest  payments is
required  to be  directed  toward  additional  debt  reduction.  The  Company is
actively  seeking new tenants or buyers for these properties that will result in
improved  performance  under these ratios.  The additional  principal payment of
approximately  $0.8  million  was funded  from cash from  operations  during the
quarter ended March 31, 2004.

Off-Balance Sheet Transactions

The  Company is not  dependent  on the use of any  off-balance  sheet  financing
arrangements   for  liquidity.   The  Company  holds  a  residual   interest  in
approximately $407.0 million in loans transferred to unconsolidated  trusts that
serve as collateral for the long-term  bonds discussed in "Liquidity and Capital
Resources  -  Specialty  Finance  Segment   (CNL-Capital)".   Recent  accounting
pronouncements have not required the consolidation of these trusts.

Interest Rate Risk

Floating  interest  rates on  variable  rate debt expose the Company to interest
rate risk.  The  Company  invests  in assets  with a fixed  return by  sometimes
financing a portion of them with variable  rate debt. As of March 31, 2004,  the
Company's variable rate debt includes the following:

     o   $8.5 million on its Revolver;

     o   $110.6 million on its mortgage warehouse facilities;

     o   $175.8 million on the June 2002 five-year financing;

     o   $117.1 million outstanding on the Series 2001 bonds; and

     o   $23.9 million outstanding on the Series 2003 bonds.

Generally, the Company uses derivative financial instruments (primarily interest
rate swap  contracts) to hedge against  fluctuations  in interest rates from the
time it originates  fixed-rate mortgage loans and leases until the time they are
sold. The Company generally  terminates certain of these contracts upon the sale
of the loans or  properties,  and both the gain or loss on the sale of the loans
and the  additional  gain or loss on the  termination  of the interest rate swap
contracts is recognized in the consolidated statement of operations.

Additionally,  the Company uses  interest  rate swaps and caps to hedge  against
fluctuations  in  variable  cash flows on a portion of its  floating  rate debt.
Under interest rate swaps, the Company agrees with other parties to exchange, at
specified  intervals,   the  difference  between  fixed-rate  and  floating-rate
interest  amounts  calculated by reference to an agreed upon notional  principal
amount.  Under a cap purchase, a third party agrees to assume any interest costs
above a stated rate.  Changes in the values of the  Company's  current  interest
rate swaps and caps are reflected in other comprehensive income.

The Company also invests in  financial  instruments  that are subject to various
forms of  market  risk  such as  interest  rate  fluctuations,  credit  risk and
prepayment  risk.  The  value  of its  mortgage  loans  held  for  sale  and its
investments  change as a result of  fluctuating  interest  rates,  credit  risk,
market  sentiment and other external forces,  which could  materially  adversely
affect liquidity and capital resources.

Management estimates that a one-percentage point increase in short-term interest
rates as of March 31, 2004 would have resulted in additional  interest  costs of
approximately   $0.7  million.   This  sensitivity   analysis  contains  certain
simplifying assumptions (for example, it does not consider the impact of changes
in  prepayment  risk or credit  spread  risk).  Therefore,  although it gives an
indication of the Company's exposure to interest rate change, it is not intended
to predict future results and the Company's actual results will likely vary.

Management  believes  inflation  has not  significantly  affected the  Company's
earnings  because the  inflation  rate has  remained  low.  During  inflationary
periods, which generally are accompanied by rising interest rates, the Company's
ability to grow may be adversely  affected  because the yield on new investments
may increase at a slower rate than new borrowing costs.  However,  sustained low
inflation could lead to net lease pricing pressure as tenants request decreasing
rates for longer maturities.

New Accounting Pronouncements

During  2003,  the Company  implemented  FAS  Interpretation  No. 46 ("FIN 46"),
"Consolidation of Variable Interest Entities" that resulted in the consolidation
of two subsidiaries that were previously not consolidated. In December 2003, the
Financial Accounting Standards Board ("FASB") issued FIN 46R,  "Consolidation of
Variable   Interest   Entities".    This   interpretation    requires   existing
unconsolidated  variable  interest  entities to be consolidated by their primary
beneficiaries.  The primary  beneficiary  of a variable  interest  entity is the
party that  absorbs a  majority  of the  entity's  expected  losses,  receives a
majority  of its  expected  residual  returns,  or both,  as a result of holding
variable  interests,  which are the ownership,  contractual,  or other pecuniary
interests  in an  entity  that  change  with  changes  in the fair  value of the
entity's net assets excluding  variable  interests.  Prior to FIN 46R, a company
generally included another entity in its consolidated  financial statements only
if it controlled the entity through voting interests.  Application of FIN 46R is
required in  financial  statements  of public  entities  that have  interests in
variable  interest  entities  for  periods  ending  after  March 15,  2004.  The
application  of this  interpretation  did not have an  effect  on the  Company's
financial position or results of operations.

Results from Operations

The  Company  generated  net income of $10.8  million  and $8.0  million for the
quarters ended March 31, 2004 and 2003, respectively. The 35 percent increase in
net income for the quarter  ended  March 31, 2004 as compared to the  comparable
quarter in 2003 resulted from several factors.  Net income  increased  primarily
due to lower general, operating and administrative expenses and due to decreased
impairment  losses and  reserves  relating  to the  properties  and loans in the
portfolio.  Net income also increased due to lower interest expense and property
expenses  for the quarter  ended  March 31,  2004 as compared to the  comparable
quarter in 2003.

The following  discussion of results from operations is by segment.  All segment
results are before  eliminating  adjustments and results of the holding company.
As a result,  the sum of amounts  applicable  to each  segment will not, in some
cases,  equal the Company total amount  reflected in the condensed  consolidated
statement of operations.  Company  earnings by segment reflect  restatements for
prior periods resulting from consolidating previously unconsolidated entities in
accordance with the  implementation  of new accounting  pronouncements.  Company
earnings are as follows:




<s> <c>

                                                                   For the quarters ended March 31,
                                                                         % of                         % of
    Net income by segment (in Millions)                    2004          Total          2003          Total
                                                         ----------     ---------    -----------    ----------

    Real estate segment                                     $  9.0            83%       $   5.7     $     71 %

    Specialty finance segment                                  2.0            19            2.4           30
    Other holding company results, results for
       periods prior to segment reporting and
       consolidating eliminations                             (0.2)           (2)          (0.1)          (1 )
                                                         ----------     ---------    -----------    ----------
         Net income                                         $ 10.8           100%       $   8.0          100 %
                                                         ==========     =========    ===========    ==========


o    The real  estate  segment,  through  CNL-Investments,  posted a 58  percent
     increase  in earnings  for the quarter  ended March 31, 2004 as compared to
     the comparable  quarter in 2003.  The improved  operating  performance  was
     partially  attributed to the initiative that  CNL-Investments  undertook in
     2003 to reduce general operating expenses by transferring certain functions
     related to the management of affiliated portfolios,  out of CNL-Investments
     and into CFG, an  affiliate,  as further  described  below.  The  increased
     earnings were also the result of recording less property  related  expenses
     and less impairment provisions for the quarter ended March 31, 2004, due to
     having less vacant and  non-performing  properties in the portfolio  during
     the quarter ended March 31, 2004 than the  comparable  quarter in 2003. The
     reduction  in the  number  of  vacant  and  non-performing  properties  was
     achieved  through  the end of  2003  either  through  the  sale of  several
     properties or the successful  re-leasing of several  properties  subject to
     triple-net leases.

o    The specialty finance segment,  through CNL-Capital,  reported a 17 percent
     decrease  in earnings  for the quarter  ended March 31, 2004 as compared to
     the  comparable  quarter in 2003.  The decrease was primarily the result of
     recording an income tax provision for the first time since the inception of
     the specialty  finance segment,  as further  described below in "Results of
     Operations - Income Tax Provision".

Revenues


<s> <c>
                                                                   For the quarters ended March 31,
                                                                          % of                    % of
       Total revenues by segment (in Millions)                 2004       Total       2003        Total
                                                              --------    -------    --------    --------

       Real estate segment                                    $   20.1        76 %     $ 21.3          78%
       Specialty finance segment                                   7.0        27          6.7          25
       Other holding company results, results for
          periods prior to segment reporting and
          consolidating eliminations                              (0.7)       (3 )       (0.9)         (3)
                                                              --------    -------    --------    --------
            Total revenues                                    $   26.4       100 %     $ 27.1         100%
                                                              ========    =======    ========    ========


Revenues are discussed based on the individual segment results beginning with
the results of the real estate segment through CNL-Investments:


 
                                                                   For the quarters ended March 31,
       Real estate segment revenues by                                    % of                    % of
          line item (in Millions)                              2004       Total       2003        Total
                                                              --------    -------    --------    --------

       Rental income from operating
          leases and earned income from
          direct financing leases                               $17.2        86 %      $17.7         83 %
       Interest income from mortgage,
          equipment and other notes
          receivable                                              1.3         7          1.1          5
       Investment and interest income                             1.1         5          1.1          5
       Other income                                               0.5         2          1.4          7
                                                              --------    -------    --------    --------
            Total segment revenues                             $ 20.1       100 %     $ 21.3        100 %
                                                              ========    =======    ========    ========


o    The rental revenue from vacant and other  properties sold was classified as
     a component of  discontinued  operations for all periods  presented and was
     not included in the segment  revenues above.  The combined amount of rental
     income from operating leases and earned income from direct financing leases
     from  continuing  operations did not change  significantly  for each of the
     quarters presented.

o    Interest  income  from  mortgage,  equipment  and  other  notes  receivable
     increased   slightly   as  a  result  of   CNL-Investments'   purchase   of
     approximately  $26.1 million in loans from  CNL-Capital  in December  2003.
     CNL-Investments  combined these loans with other loans it previously  owned
     and in December  2003,  issued  $24.9  million of notes  collateralized  by
     approximately  $46.6  million of mortgage  loans.  The increase in interest
     income  from the new loans was  partially  offset by a decrease in interest
     income  earned on the  declining  balance of its  original  loan  portfolio
     resulting  from the scheduled  collections of principal and the lack of new
     loan originations since 2000.

o    Other income in the real estate segment  decreased during the quarter ended
     March 31, 2004 as compared to the comparable quarter in 2003 as a result of
     decreased  billings of direct costs to third parties using  CNL-Investments
     for  property  management  services.   During  the  late  summer  of  2003,
     CNL-Investments transferred certain functions to CFG, an affiliate, thereby
     reducing general and operating  expenses,  as well as reducing the billings
     of these  expenses  collected  from third  parties.  Other income in future
     quarters is expected to be at levels  comparable to the quarter ended March
     31, 2004.

The revenues of the  specialty  finance  segment  through  CNL-Capital  are more
variable than those of the real estate  segment.  The following  table  provides
additional information relating to the revenues of this segment:


 
                                                              For the quarters ended March 31,
      Specialty finance segment
         revenues by line item (in                                   % of                    % of
         Millions)                                        2004       Total        2003       Total
                                                         --------    -------    ---------    -------
      Interest income from mortgage
         equipment and other notes
         receivable                                       $ 5.4        77 %      $ 6.9         103 %
      Investment and interest income                        0.2         3          0.2           3
      Net decrease in value of mortgage
         loans held for sale, net of related
         hedge                                               --        --         (2.0)        (30 )

      Other income                                          1.4        20          1.6          24
                                                         --------    -------    ---------    -------
                                                          $ 7.0       100 %      $ 6.7         100 %
                                                         ========    =======    =========    =======


o    Interest  income  from  mortgage,  equipment  and  other  notes  receivable
     decreased  22 percent for the  quarter  ended March 31, 2004 as compared to
     the  comparable  quarter in 2003 partially due to the sale of $26.1 million
     in loans to  CNL-Investments  in December  2003,  as described  above.  The
     remainder  of the  decrease  was due to the  declining  balance of its loan
     portfolio resulting from scheduled collections of principal and the lack of
     new loan originations since 2001.

o    CNL-Capital  did not record any changes in the fair value of mortgage loans
     held for sale, net of related hedge,  for the quarter ended March 31, 2004.
     This was the result of CNL-Capital's sale in December 2003 of its remaining
     loans  held for sale to  CNL-Investments,  which then  re-designated  these
     loans as held for investment  purposes and issued bonds  collateralized  by
     the pool of loans.  During the quarter  ended March 31,  2003,  CNL-Capital
     recorded  a $2 million  decline  in the fair value of these  loans held for
     sale, net of related hedge and net of estimated  potential  default losses.
     Despite following a hedging strategy during 2003 designed to address market
     volatility  in the  value  of  loans  held for  sale,  the  loan  valuation
     increases  associated  with  decreases in interest rates for mortgage loans
     held for sale were more than offset by estimated  potential  default losses
     related to certain loans in the portfolio.

Expenses

Expenses  decreased  for the quarter  ended  March 31, 2004 from the  comparable
quarter in 2003. General operating and administrative expenses were lower due to
the  Company's  initiative of  outsourcing  some  functions to reduce  expenses.
Property  expenses and impairment losses relating to the properties and loans in
the  portfolio  were lower due to less  financial  difficulties  and defaults by
borrowers and tenants. Interest expense was lower as a result of the $10 million
pay down on the  Subordinated  Debt  Facility  and the  related  decrease of the
interest rate on this facility from 8.5 percent to 7.0 percent in January 2004.





General   operating   and   administrative   expenses   consist   primarily   of
payroll-related and legal and other professional  expenses.  The following table
illustrates the comparative period expenses by segment:


<s> <c>
                                                               For the quarters ended March 31,

         General operating and administrative                          % of                   % of
            expenses by segment (in Millions)              2004        Total       2003       Total
                                                          --------     ------     --------    -------

         Real estate segment                                $ 2.2        34 %       $ 3.4        45 %
         Specialty finance segment                            4.8        75           4.8        64
         Other holding company results,
             results for periods prior to
            segment reporting and
            consolidating eliminations                       (0.6)       (9 )        (0.7)       (9 )
                                                          --------     ------     --------    -------
              Total general operating and
                administrative expenses                     $ 6.4       100 %       $ 7.5       100 %
                                                          ========     ======     ========    =======


o    CNL-Investments' general operating and administrative expenses decreased by
     35 percent for the quarter ended March 31, 2004 from the comparable quarter
     in 2003  as a  result  of  transferring  certain  financial  and  strategic
     functions,   including  transferring  certain  employees  relating  to  the
     management  of  the  external  portfolios,  to  a  subsidiary  of  CFG,  an
     affiliate.

o    CNL-Capital's general operating and administrative expenses were consistent
     for the quarters ended March 31, 2004 and 2003.

Interest  expense  constitutes one of the most significant  operating  expenses.
Certain  interest  expense is included in operating  results  from  discontinued
operations.  Components of interest  expense from  continuing  operations are as
follows:



<s> <c>
                                                                   For the quarters ended March 31,

         Interest expense by segment (in                                  % of                   % of
            Millions)                                          2004       Total       2003        Total
                                                              --------    -------    --------    --------

         Real estate segment                                   $ 7.1        60 %      $ 6.9         56 %
         Specialty finance segment                               4.7        40          5.7         46
         Other holding company results and
            consolidating eliminations                            --        --         (0.2)        (2 )
                                                              --------    -------    --------    --------
              Total interest expense                          $ 11.8       100 %     $ 12.4        100 %
                                                              ========    =======    ========    ========



o    CNL-Investments  had a slight increase in interest  expense for the quarter
     ended  March  31,  2004  from  the  comparable   quarter  in  2003  due  to
     CNL-Investments   issuing   $24.9  million  of  notes   collateralized   by
     approximately $46.6 million of mortgage loans in December 2003.

o    CNL-Capital had an 18 percent  decrease in interest expense for the quarter
     ended March 31, 2004 from the  comparable  quarter in 2003. The decrease in
     interest  expense was  partially  the result of the $10 million pay down on
     the  Subordinated  Debt  Facility and the related  decrease of the interest
     rate on this  facility  from 8.5  percent  to 7 percent  in  January  2004.
     Interest  expense  was also  lower in 2004  due to lower  weighted  average
     balances  outstanding  under the warehouse  lines of credit for the quarter
     ended March 31, 2004 as compared to the quarter  ended March 31, 2003.  The
     reduction  in the weighted  average  balances  outstanding  in 2004 was the
     result  of a  reduction  in  available  inventory  of  properties  for  the
     Investment  Property Sales Program as a result of lower originations volume
     during 2003 and the sale of loans to CNL-Investments in December 2003.

Depreciation  and amortization  expenses  reflect  primarily the level of assets
invested in leased properties held by the real estate segment.  Certain of these
expenses have been reflected as a component of discontinued operations.

CNL-Capital  recorded a loss on  termination  of cash flow hedge of $0.4 million
for the quarter  ended March 31,  2004.  The loss relates to the  prepayment  of
mortgage  loans by a borrower  causing  CNL-Capital to pay down a portion of the
related debt collateralized by these mortgage loans and to also unwind a portion
of the related  swap.  No such loss was recorded for the quarter ended March 31,
2003.

Impairments  and  provisions on assets  consist of bad debt expense  relating to
receivables  that deemed  uncollectible,  provisions for loan losses  associated
with non-performing  loans,  valuation allowances associated with investments in
the 1998-1 and 1999-1 residual interests and impairment provisions on properties
(excluding  impairments  on  properties  treated as  discontinued  operations as
described  below).  The  following  table  illustrates  the  comparative  period
expenses by segment:


<s> <c>
                                                             For the quarters ended March 31,

         Impairments and provisions on                              % of                    % of
            assets (in Millions)                         2004       Total        2003       Total
                                                        --------    -------    ---------    -------

         Real estate segment                             $ 0.2        40 %       $ 1.6        73 %
         Specialty finance segment                         0.3        60           0.6        27
                                                        --------    -------    ---------    -------
                                                         $ 0.5       100 %       $ 2.2       100 %
                                                        ========    =======    =========    =======


o    CNL-Investments  recorded  impairment  provisions  of $0.2 million and $1.6
     million  for the  quarters  ended  March 31,  2004 and 2003,  respectively,
     excluding  impairments on properties treated as discontinued  operations as
     described  below.  The impairments  during the quarter ended March 31, 2003
     related  primarily  to  properties  previously  leased  to  Chevy's,  which
     declared bankruptcy during 2003. The impairments represented the difference
     between the net carrying  value of the  properties  and the estimated  fair
     value of the properties.

o    CNL-Capital  recorded  provisions  for loan losses of $0.4  million for the
     quarter  ended  March  31,  2003  associated  with  non-performing   loans.
     CNL-Capital  did not record such  provisions for the comparable  quarter in
     2004.  Management  evaluates  its loan  portfolio  and records a reserve as
     potential losses become evident. CNL-Capital also recorded bad debt expense
     of $0.3 million and $0.2 million for the quarters  ended March 31, 2004 and
     2003,  respectively,  relating  to  receivables  that  management  does not
     believe are recoverable.

Discontinued Operations

The Company  accounts for certain of its  revenues  and expenses as  originating
from  discontinued  operations  pursuant to Statement  of  Financial  Accounting
Standard  No. 144  "Accounting  for the  Impairment  or Disposal  of  Long-Lived
Assets"  ("FAS  144").  FAS 144  requires  that  sales  of real  estate,  or the
designation of a real estate asset as held for sale, be treated as  discontinued
operations.  Any gain or loss from such disposition,  and any income or expenses
associated with these real estate assets,  are included in the income  statement
as discontinued  operations.  CNL-Capital's Investment Property Sales program, a
vital piece of its ongoing  operating  strategy,  falls under the new  guidance.
Therefore,  gains from  properties  sold  under the  Investment  Property  Sales
program are included as discontinued operations.  Income and expenses associated
with Investment  Property Sales program assets are also included in discontinued
operations.  In addition,  CNL-Investments  has  designated  certain real estate
assets as held for sale and has included income and expenses associated with the
assets  as well as the gain or loss  from any  dispositions  of these  assets as
discontinued operations for all periods presented.

During 2002,  the Company  purchased the operations of certain  restaurants.  In
December 2003, the Company  decided to dispose of these  restaurant  operations.
All operating results relating to these restaurant operations have been recorded
as discontinued operations.






The table below illustrates the treatment of discontinued operations by segment:


<s> <c>
                                                         For the quarters ended
Income from discontinued operations                            March 31,
  by segment (in Millions)                                2004          2003
                                                       ------------  ------------

Real estate segment discontinued operations:
     Earnings/(loss)                                      $   (0.2 )    $   (0.7 )
     Gains on disposal                                         1.6           0.2
Specialty finance segment discontinued operations:
     Earnings                                                  1.7           1.4
     Gains on disposal                                         5.3           6.5
     Income tax provision                                     (1.2 )          --
                                                       ------------  ------------
       Total income from discontinued operations           $   7.2       $   7.4
                                                       ============  ============


o    The loss from  discontinued  operations of the real estate segment includes
     impairment provisions of $1.4 million for the quarter ended March 31, 2003.
     The earnings from discontinued  operations of the specialty finance segment
     includes impairment  provisions of $0.8 million for the quarter ended March
     31, 2003. These impairments  related primarily to properties  designated as
     held for sale or sold through March 31, 2004. No such impairment provisions
     were  recorded  for the quarter  ended  March 31, 2004 for either  segment.
     Gains on disposal of  properties  of the real  estate  segment  were higher
     during 2004 as a result of selling more  properties  for the quarter  ended
     March 31,  2004 as  compared to the  comparable  quarter in 2003.  Gains on
     disposal of properties of the specialty  finance segment were lower for the
     quarter  ended March 31, 2004  versus the  comparable  quarter in 2003 as a
     result of selling 24 properties versus 41 properties, respectively. Despite
     the decline in the number of properties sold in 2004, the gain per property
     was  higher  for the  quarter  ended  March  31,  2004 as  compared  to the
     comparable quarter in 2003.  Additional  information on actual proceeds and
     related  cost of sales is located in  "Liquidity  and  Capital  Resources -
     Specialty  Finance  Segment   (CNL-Capital)  -  Investment  Property  Sales
     Program."

o    The restaurant operations,  which are recorded as discontinued  operations,
     generated  revenues of $3.8 million and $3.4 million for the quarters ended
     March 31, 2004 and 2003,  respectively,  and generated  related expenses of
     $4.0 million and $3.3 million, respectively.

Income Tax Provision

The Company is primarily treated as a REIT and generally records no tax expense.
However,  effective  January 1, 2001, the activities of CNL-Capital  and certain
activities of  CNL-Investments  are taxable  pursuant to rules  governing  TRSs.
CNL-Capital had not reflected a net income tax provision from inception  through
December 31, 2003 as a result of recognition  of deferred tax assets  previously
subject to valuation  allowances.  CNL-Capital  reversed the remaining valuation
allowance  at December  31, 2003 and  recorded an income tax  provision  of $1.2
million for the quarter ended March 31, 2004, which was recorded in discontinued
operations as shown in the table above. CNL-Capital anticipates recording income
tax provisions in future quarters to the extent it generates taxable earnings.

As of March 31, 2004, the  CNL-Investments  TRS had a deferred tax asset of $0.8
million.  This  TRS  has  not  yet  generated  any  taxable  income.  Therefore,
CNL-Investments  has established a valuation  allowance to completely offset the
deferred tax asset.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Information regarding the Company's market risk at December 31, 2003 is included
in its Annual  Report on Form 10-K for the year ended  December  31,  2003.  The
material  changes in the  Company's  market risk are  discussed in Item 2 above.
Information  regarding the Company's market risk relating to changes in interest
rates are incorporated  herein by reference to Item 2, "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Interest Rate
Risk" herein.


Item 4.  Controls and Procedures.

Quarterly Evaluation.  Management carried out an evaluation as of March 31, 2004
of the  effectiveness  of the design and operation of the Company's  "disclosure
controls and procedures," which management refers to as the Company's disclosure
controls.   This  evaluation  was  done  under  the  supervision  and  with  the
participation of management, including the Company's Chief Executive Officer and
Chief Financial Officer. Rules adopted by the Securities and Exchange Commission
(the "Commission")  require that management present the conclusions of the Chief
Executive  Officer and Chief Financial  Officer about the  effectiveness  of the
Company's  disclosure  controls  as of the  end of the  period  covered  by this
quarterly report.

CEO and CFO Certifications. Included as Exhibits 31.1 and 31.2 to this Quarterly
Report  on Form  10-Q  are  forms  of  "Certification"  of the  Company's  Chief
Executive  Officer and Chief Financial  Officer.  The forms of Certification are
required in accordance with Section 302 of the  Sarbanes-Oxley Act of 2002. This
section of the Quarterly Report on Form 10-Q which you are currently  reading is
the  information  concerning  the  evaluation  referred  to in the  Section  302
certifications.  This information should be read in conjunction with the Section
302 certifications for a more complete understanding of the topics presented.

Disclosure   Controls  and  Procedures  and  Internal   Control  over  Financial
Reporting. Disclosure controls and procedures are designed with the objective of
ensuring  that  information  required to be disclosed in the  Company's  reports
filed or  submitted  under the  Securities  Exchange  Act of 1934,  such as this
Quarterly Report on Form 10-Q, is recorded,  processed,  summarized and reported
within  the  time  periods  specified  in  the  Commission's  rules  and  forms.
Disclosure  controls and  procedures  are also  designed  with the  objective of
ensuring that such  information is accumulated and communicated to the Company's
management,  including the Company's Chief Executive Officer and Chief Financial
Officer,   as  appropriate,   to  allow  timely  decisions   regarding  required
disclosure.

Internal control over financial reporting is a process designed by, or under the
supervision  of, the  Company's  Chief  Executive  Officer  and Chief  Financial
Officer, and effected by the Company's Board of Directors,  management and other
personnel,   to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes  in  accordance  with  generally  accepted  accounting  principles  and
includes those policies and procedures that:

       o   pertain to the  maintenance  of  records  that in  reasonable  detail
           accurately and fairly reflect the  transactions  and  dispositions of
           our assets;

       o   provide  reasonable  assurance  that  transactions  are  recorded  as
           necessary to permit preparation of financial statements in accordance
           with generally accepted accounting principles, and that the Company's
           receipts  and  expenditures  are being made only in  accordance  with
           authorizations of management or the Company's Board of Directors; and

       o   provide reasonable assurance regarding prevention or timely detection
           of  unauthorized  acquisition,  use or  disposition  of the Company's
           assets  that could have a material  adverse  effect on the  Company's
           financial statements.

Limitations  on  the  Effectiveness  of  Controls.  Management,   including  the
Company's Chief Executive  Officer and Chief  Financial  Officer,  do not expect
that the Company's  disclosure controls and procedures or the Company's internal
control  over  financial  reporting  will  prevent  all errors and all fraud.  A
control  system,  no matter how well  conceived and  operated,  can provide only
reasonable,  not absolute,  assurance  that the objectives of the control system
are met.  Further,  the design of a control  system  must  reflect the fact that
there are resource constraints,  and the benefits of controls must be considered
relative to their  costs.  Because of the  inherent  limitations  in all control
systems,  no  evaluation  of controls can provide  absolute  assurance  that all
control  issues and  instances  of fraud,  if any,  within the company have been
detected.  These  inherent  limitations  include the realities that judgments in
decision-making  can be faulty,  and that breakdowns can occur because of simple
error or mistake.  Additionally,  controls can be circumvented by the individual
acts of some  persons,  by collusion of two or more people,  or by  management's
override of the control.  The design of any system of controls  also is based in
part upon certain  assumptions about the likelihood of future events,  and there
can be no assurance  that any design will succeed in achieving  its stated goals
under all potential future conditions; over time, controls may become inadequate
because of changes in conditions,  or the degree of compliance with the policies
or  procedures  may  deteriorate.  Because  of  the  inherent  limitations  in a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.

Conclusions.  Based upon the evaluation,  the Company's Chief Executive  Officer
and Chief  Financial  Officer  have  concluded  that,  as of March 31,  2004 and
subject to the limitations  noted above, the Company's  disclosure  controls and
procedures  were  effective  at the  reasonable  assurance  level to ensure that
material  information  relating to the Company  and the  Company's  consolidated
subsidiaries  is  made  known  to  management,  including  the  Company's  Chief
Executive Officer and Chief Financial Officer.

During the three months ended March 31, 2004, there were no significant  changes
in the Company's  internal control over financial  reporting that has materially
affected,  or are reasonably likely to materially affect, the Company's internal
control for financial reporting.







                           PART II. OTHER INFORMATION


Item 1.   Legal Proceedings.   Inapplicable.

Item 2.   Changes in Securities, Use of Proceeds and Issuer Purchaser of
          Equity Securities.   Inapplicable.

Item 3.   Defaults upon Senior Securities.   Inapplicable.

Item 4.   Submission of Matters to a Vote of Security Holders.   Inapplicable.

Item 5.   Other Information.   Inapplicable.

Item 6.   Exhibits and Reports on Form 8-K.

          (a) Exhibits

                2.1    Agreement   and  Plan  of   Merger,   by  and  among  the
                       Registrant,  CFA  Acquisition  Corp.,  CNL Fund Advisors,
                       Inc. and CNL Group,  Inc., dated March 11, 1999 (included
                       as  Exhibit  10.38  to  the   Registrant's   Registration
                       Statement  No.  333-74329 on Form S-4 (the "Form S-4") as
                       originally filed and incorporated herein by reference).

                2.2    Agreement   and  Plan  of   Merger,   by  and  among  the
                       Registrant, CFC Acquisition Corp., CFS Acquisition Corp.,
                       CNL Financial  Corp., CNL Financial  Services,  Inc., CNL
                       Group, Inc., Five Arrows Realty Securities L.L.C., Robert
                       A. Bourne,  Curtis B.  McWilliams and Brian Fluck,  dated
                       March 11, 1999 (included as Exhibit 10.39 to the Form S-4
                       as   originally   filed   and   incorporated   herein  by
                       reference).

                3.1    CNL  Restaurant  Properties,   Inc.  Second  Amended  and
                       Restated  Articles  of   Incorporation,   as  amended  by
                       Articles of  Amendment  to Second  Amended  and  Restated
                       Articles of Incorporation  of CNL Restaurant  Properties,
                       Inc.,  as  amended by  Articles  of  Amendment  to Second
                       Amended and  Restated  Articles of  Incorporation  of CNL
                       Restaurant Properties, Inc. (filed herewith).

                3.2    Third  Amended  and  Restated  Bylaws  of CNL  Restaurant
                       Properties, Inc. (filed herewith).

                4.1    Form of Stock Certificate (included as Exhibit 4.5 to the
                       Registrant's  Registration Statement No. 33-78790 on Form
                       S-11 and incorporated herein by reference).

                10.1   Form of  Indemnification  Agreement dated as of April 18,
                       1995, between the Registrant and each of James M. Seneff,
                       Jr., Robert A. Bourne,  G. Richard  Hostetter,  J. Joseph
                       Kruse,  Richard C.  Huseman,  John T.  Walker,  Jeanne A.
                       Wall,  Lynn E. Rose and Edgar J.  McDougall,  dated as of
                       January 27, 1997,  between the  Registrant  and Steven D.
                       Shackelford,  dated as of February 18, 1998,  between the
                       Registrant  and  Curtis  B.  McWilliams,  and dated as of
                       September  1, 1999,  between the  Registrant  and each of
                       Howard J.  Singer,  John L. Farren,  Timothy J.  Neville,
                       Michael  I. Wood and Barry L. Goff  (included  as Exhibit
                       10.9  to  the  Registrant's  Registration  Statement  No.
                       333-15411  on  Form  S-11  and  incorporated   herein  by
                       reference).

                10.2   Amended and Restated Agreement of Limited  Partnership of
                       CNL APF  Partners,  LP  (included  as  Exhibit  10.50  to
                       Amendment No. 2 to the Form S-4 and  incorporated  herein
                       by reference).

                10.3   Franchise  Receivable  Funding  and  Servicing  Agreement
                       dated as of October 14, 1999 between CNL APF Partners, LP
                       and Neptune Funding Corporation (included as Exhibit 10.5
                       to the Registrant's Form 10-K for the year ended December
                       31, 1999 and incorporated herein by reference).

                10.4   Interim   Wholesale   Mortgage   Warehouse  and  Security
                       Agreement  dated as of September  18,  1998,  and Amended
                       Agreement  dated as of August 30,  1999  between  CNL APF
                       Partners, LP and Prudential Securities Credit Corporation
                       (included as Exhibit 10.6 to the  Registrant's  Form 10-K
                       for the year ended  December  31,  1999 and  incorporated
                       herein by reference).

                10.5   1999 Performance Incentive Plan (included as Exhibit 10.1
                       to  Amendment  No.  1 to the  Form  S-4 and  incorporated
                       herein by reference).


                10.6   Registration   Rights   Agreement   by  and   among   the
                       Registrant,  Robert A. Bourne, Curtis B. McWilliams, John
                       T. Walker,  Howard Singer,  Steven D. Shackelford and CNL
                       Group,  Inc.,  dated as of March 11,  1999  (included  as
                       Exhibit  10.40  to  Amendment  No.  1 to the Form S-4 and
                       incorporated herein by reference).

                10.7   Registration   Rights   Agreement   by  and   among   the
                       Registrant,  Five Arrows Realty Securities L.L.C.,  James
                       M. Seneff,  Jr.,  Robert A. Bourne,  Curtis B. McWilliams
                       and CNL Group, Inc., dated as of March 11, 1999 (included
                       as Exhibit  10.41 to Amendment  No. 1 to the Form S-4 and
                       incorporated herein by reference).

                10.8   Employment Agreement by and between Barry L. Goff and the
                       Registrant, dated September 15, 1999 (included as Exhibit
                       10.46 to Amendment No. 2 to the Form S-4 and incorporated
                       herein by reference).

                10.9   Employment  Agreement by and between Robert W. Chapin and
                       the  Registrant,  dated  September 15, 1999  (included as
                       Exhibit  10.47  to  Amendment  No.  2 to the Form S-4 and
                       incorporated herein by reference).

                10.10  Employment  Agreement by and between Michael Wood and the
                       Registrant,  dated  August 31, 1999  (included as Exhibit
                       10.19 to the Registrant's Form 10-Q for the quarter ended
                       March 31, 2001 and incorporated herein by reference).

                10.11  Employment  Agreement by and between Brent Heaton and the
                       Registrant, dated September 29, 1999 (included as Exhibit
                       10.20 to the Registrant's Form 10-Q for the quarter ended
                       March 31, 2001 and incorporated herein by reference).

                10.12  Addendum to Employment  Agreement dated as of November 1,
                       1999,   between  the  Registrant  and  Curtis  McWilliams
                       (included as Exhibit 10.21 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference). The following persons have signed a
                       substantially   identical   Addendum  relating  to  their
                       respective  employment   agreements;   Steve  Shackelford
                       (dated November 1, 1999),  John Walker (dated November 3,
                       1999),  Barry Goff (dated  November  1, 1999),  and Brent
                       Heaton (dated November 3, 1999).

                10.13  Addendum to Employment  Agreement dated as of November 1,
                       1999,  between the Registrant and Robert Chapin (included
                       as Exhibit  10.22 to the  Registrant's  Form 10-Q for the
                       quarter ended March 31, 2001 and  incorporated  herein by
                       reference).   The   following   persons   have  signed  a
                       substantially   identical   Addendum  relating  to  their
                       respective  employment  agreements:  Howard Singer (dated
                       November 1, 1999),  Michael Wood (dated November 8, 1999)
                       and Timothy Neville (dated November 24, 1999).

                10.14  Second Addendum to Employment  Agreement dated as of June
                       16, 2000,  between the Registrant  and Curtis  McWilliams
                       (included as Exhibit 10.23 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference). The following persons have signed a
                       substantially identical Second Addendum relating to their
                       respective  employment  agreements:  Howard Singer (dated
                       June 19,  2000),  Robert Chapin (dated June 20, 2000) and
                       Brent Heaton (dated October 30, 2000).

                10.15  Second  Addendum  to  Employment  Agreement  dated  as of
                       August 20, 2000,  between the  Registrant  and Barry Goff
                       (included as Exhibit 10.24 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference).

                10.16  Second  Addendum  to  Employment  Agreement  dated  as of
                       October 24, 2000, between the Registrant and Michael Wood
                       (included as Exhibit 10.27 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference).

                10.17  Amended and Restated Master  Purchase  Agreement dated as
                       of October 11,  2001,  among Bank of America,  N.A.,  CNL
                       Financial VII, LP and CNL Franchise Network, LP (included
                       as Exhibit  10.29 to the  Registrant's  Form 10-K for the
                       year ended December 31, 2001 and  incorporated  herein by
                       reference).

                10.18  Third  Amended  and  Restated  Side  Letter  dated  as of
                       October  11,  2001,  among  Bank of  America,  N.A.,  CNL
                       Financial VII, LP and CNL Franchise Network, LP (included
                       as Exhibit  10.30 to the  Registrant's  Form 10-K for the
                       year ended December 31, 2001 and  incorporated  herein by
                       reference).

                10.19  Loan and  Security  Agreement  dated as of June 14,  2002
                       between  CNL  Financial   IX,  LP  and  Nieuw   Amsterdam
                       Receivables Corporation (included as Exhibit 10.31 to the
                       Registrant's  Form 10-Q for the  quarter  ended  June 30,
                       2002 and incorporated herein by reference).

                10.20  Letter  Agreement dated December 15, 2003 between Bank of
                       America,  N.A.,  CNL Financial VII, LP and CNL Restaurant
                       Capital,   LP   (included   as   Exhibit   10.20  to  the
                       Registrant's  Form 10-K for the year ended  December  31,
                       2003 and incorporated herein by reference).

                10.21  Employment  Agreement  dated  as of  May 5,  2003  by and
                       between  CNL  Franchise  Network  GP Corp.  and Steven D.
                       Shackelford   (included   as   Exhibit   10.21   to   the
                       Registrant's  Form 10-K for the year ended  December  31,
                       2003 and incorporated herein by reference).

                10.22  Employment  Agreement  dated  as of  May 5,  2003  by and
                       between  CNL  Franchise  Network  GP Corp.  and Curtis B.
                       McWilliams (included as Exhibit 10.22 to the Registrant's
                       Form  10-K  for the  year  ended  December  31,  2003 and
                       incorporated herein by reference).

                10.23  Employment  Agreement  dated as of January 1, 2004 by and
                       between CNL  Restaurant  Investments,  Inc. and Thomas G.
                       Kindred, Jr. (filed herewith).

                31.1   Certification of Chief Executive Officer Pursuant to Rule
                       13a-14(a)  as  Adopted  Pursuant  to  Section  302 of the
                       Sarbanes-Oxley Act of 2002 (filed herewith).

                31.2   Certification of Chief Financial Officer Pursuant to Rule
                       13a-14(a)  as  Adopted  Pursuant  to  Section  302 of the
                       Sarbanes-Oxley Act of 2002 (filed herewith).

                32.1   Certification  of Chief Executive  Officer pursuant to 18
                       U.S.C. Section 1350 as adopted pursuant to Section 906 of
                       the Sarbanes-Oxley Act of 2002 (filed herewith).

                32.2   Certification  of Chief Financial  Officer pursuant to 18
                       U.S.C. Section 1350 as adopted pursuant to Section 906 of
                       the Sarbanes-Oxley Act of 2002 (filed herewith).

          (b) The  Registrant  filed no reports  on Form 8-K during the  quarter
              ended March 31, 2004.






                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

         Dated this 7th day of May, 2004.


                                   CNL RESTAURANT PROPERTIES, INC.


                                    By:/s/ Curtis B. McWilliams
                                       ------------------------------------
                                       CURTIS B. MCWILLIAMS
                                       Chief Executive Officer
                                       (Principal Executive Officer)


                                    By:/s/ Steven D. Shackelford
                                       ------------------------------------
                                       STEVEN D. SHACKELFORD
                                       Chief Financial Officer
                                       (Principal Financial and Accounting
                                       Officer)





                                  EXHIBIT INDEX




          (c) Exhibits

                2.1    Agreement   and  Plan  of   Merger,   by  and  among  the
                       Registrant,  CFA  Acquisition  Corp.,  CNL Fund Advisors,
                       Inc. and CNL Group,  Inc., dated March 11, 1999 (included
                       as  Exhibit  10.38  to  the   Registrant's   Registration
                       Statement  No.  333-74329 on Form S-4 (the "Form S-4") as
                       originally filed and incorporated herein by reference).

                2.2    Agreement   and  Plan  of   Merger,   by  and  among  the
                       Registrant, CFC Acquisition Corp., CFS Acquisition Corp.,
                       CNL Financial  Corp., CNL Financial  Services,  Inc., CNL
                       Group, Inc., Five Arrows Realty Securities L.L.C., Robert
                       A. Bourne,  Curtis B.  McWilliams and Brian Fluck,  dated
                       March 11, 1999 (included as Exhibit 10.39 to the Form S-4
                       as   originally   filed   and   incorporated   herein  by
                       reference).

                3.1    CNL  Restaurant  Properties,   Inc.  Second  Amended  and
                       Restated  Articles  of   Incorporation,   as  amended  by
                       Articles of  Amendment  to Second  Amended  and  Restated
                       Articles of Incorporation  of CNL Restaurant  Properties,
                       Inc.,  as  amended by  Articles  of  Amendment  to Second
                       Amended and  Restated  Articles of  Incorporation  of CNL
                       Restaurant Properties, Inc. (filed herewith).

                3.2    Third  Amended  and  Restated  Bylaws  of CNL  Restaurant
                       Properties, Inc. (filed herewith).

                4.1    Form of Stock Certificate (included as Exhibit 4.5 to the
                       Registrant's  Registration Statement No. 33-78790 on Form
                       S-11 and incorporated herein by reference).

                10.1   Form of  Indemnification  Agreement dated as of April 18,
                       1995, between the Registrant and each of James M. Seneff,
                       Jr., Robert A. Bourne,  G. Richard  Hostetter,  J. Joseph
                       Kruse,  Richard C.  Huseman,  John T.  Walker,  Jeanne A.
                       Wall,  Lynn E. Rose and Edgar J.  McDougall,  dated as of
                       January 27, 1997,  between the  Registrant  and Steven D.
                       Shackelford,  dated as of February 18, 1998,  between the
                       Registrant  and  Curtis  B.  McWilliams,  and dated as of
                       September  1, 1999,  between the  Registrant  and each of
                       Howard J.  Singer,  John L. Farren,  Timothy J.  Neville,
                       Michael  I. Wood and Barry L. Goff  (included  as Exhibit
                       10.9  to  the  Registrant's  Registration  Statement  No.
                       333-15411  on  Form  S-11  and  incorporated   herein  by
                       reference).

                10.2   Amended and Restated Agreement of Limited  Partnership of
                       CNL APF  Partners,  LP  (included  as  Exhibit  10.50  to
                       Amendment No. 2 to the Form S-4 and  incorporated  herein
                       by reference).

                10.3   Franchise  Receivable  Funding  and  Servicing  Agreement
                       dated as of October 14, 1999 between CNL APF Partners, LP
                       and Neptune Funding Corporation (included as Exhibit 10.5
                       to the Registrant's Form 10-K for the year ended December
                       31, 1999 and incorporated herein by reference).






                10.4   Interim   Wholesale   Mortgage   Warehouse  and  Security
                       Agreement  dated as of September  18,  1998,  and Amended
                       Agreement  dated as of August 30,  1999  between  CNL APF
                       Partners, LP and Prudential Securities Credit Corporation
                       (included as Exhibit 10.6 to the  Registrant's  Form 10-K
                       for the year ended  December  31,  1999 and  incorporated
                       herein by reference).

                10.5   1999 Performance Incentive Plan (included as Exhibit 10.1
                       to  Amendment  No.  1 to the  Form  S-4 and  incorporated
                       herein by reference).

                10.6   Registration   Rights   Agreement   by  and   among   the
                       Registrant,  Robert A. Bourne, Curtis B. McWilliams, John
                       T. Walker,  Howard Singer,  Steven D. Shackelford and CNL
                       Group,  Inc.,  dated as of March 11,  1999  (included  as
                       Exhibit  10.40  to  Amendment  No.  1 to the Form S-4 and
                       incorporated herein by reference).

                10.7   Registration   Rights   Agreement   by  and   among   the
                       Registrant,  Five Arrows Realty Securities L.L.C.,  James
                       M. Seneff,  Jr.,  Robert A. Bourne,  Curtis B. McWilliams
                       and CNL Group, Inc., dated as of March 11, 1999 (included
                       as Exhibit  10.41 to Amendment  No. 1 to the Form S-4 and
                       incorporated herein by reference).

                10.8   Employment Agreement by and between Barry L. Goff and the
                       Registrant, dated September 15, 1999 (included as Exhibit
                       10.46 to Amendment No. 2 to the Form S-4 and incorporated
                       herein by reference).

                10.9   Employment  Agreement by and between Robert W. Chapin and
                       the  Registrant,  dated  September 15, 1999  (included as
                       Exhibit  10.47  to  Amendment  No.  2 to the Form S-4 and
                       incorporated herein by reference).

                10.10  Employment  Agreement by and between Michael Wood and the
                       Registrant,  dated  August 31, 1999  (included as Exhibit
                       10.19 to the Registrant's Form 10-Q for the quarter ended
                       March 31, 2001 and incorporated herein by reference).

                10.11  Employment  Agreement by and between Brent Heaton and the
                       Registrant, dated September 29, 1999 (included as Exhibit
                       10.20 to the Registrant's Form 10-Q for the quarter ended
                       March 31, 2001 and incorporated herein by reference).

                10.12  Addendum to Employment  Agreement dated as of November 1,
                       1999,   between  the  Registrant  and  Curtis  McWilliams
                       (included as Exhibit 10.21 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference). The following persons have signed a
                       substantially   identical   Addendum  relating  to  their
                       respective  employment   agreements;   Steve  Shackelford
                       (dated November 1, 1999),  John Walker (dated November 3,
                       1999),  Barry Goff (dated  November  1, 1999),  and Brent
                       Heaton (dated November 3, 1999).






                10.13  Addendum to Employment  Agreement dated as of November 1,
                       1999,  between the Registrant and Robert Chapin (included
                       as Exhibit  10.22 to the  Registrant's  Form 10-Q for the
                       quarter ended March 31, 2001 and  incorporated  herein by
                       reference).   The   following   persons   have  signed  a
                       substantially   identical   Addendum  relating  to  their
                       respective  employment  agreements:  Howard Singer (dated
                       November 1, 1999),  Michael Wood (dated November 8, 1999)
                       and Timothy Neville (dated November 24, 1999).

                10.14  Second Addendum to Employment  Agreement dated as of June
                       16, 2000,  between the Registrant  and Curtis  McWilliams
                       (included as Exhibit 10.23 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference). The following persons have signed a
                       substantially identical Second Addendum relating to their
                       respective  employment  agreements:  Howard Singer (dated
                       June 19,  2000),  Robert Chapin (dated June 20, 2000) and
                       Brent Heaton (dated October 30, 2000).

                10.15  Second  Addendum  to  Employment  Agreement  dated  as of
                       August 20, 2000,  between the  Registrant  and Barry Goff
                       (included as Exhibit 10.24 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference).

                10.16  Second  Addendum  to  Employment  Agreement  dated  as of
                       October 24, 2000, between the Registrant and Michael Wood
                       (included as Exhibit 10.27 to the Registrant's  Form 10-Q
                       for the quarter  ended  March 31,  2001 and  incorporated
                       herein by reference).

                10.17  Amended and Restated Master  Purchase  Agreement dated as
                       of October 11,  2001,  among Bank of America,  N.A.,  CNL
                       Financial VII, LP and CNL Franchise Network, LP (included
                       as Exhibit  10.29 to the  Registrant's  Form 10-K for the
                       year ended December 31, 2001 and  incorporated  herein by
                       reference).

                10.18  Third  Amended  and  Restated  Side  Letter  dated  as of
                       October  11,  2001,  among  Bank of  America,  N.A.,  CNL
                       Financial VII, LP and CNL Franchise Network, LP (included
                       as Exhibit  10.30 to the  Registrant's  Form 10-K for the
                       year ended December 31, 2001 and  incorporated  herein by
                       reference).

                10.19  Loan and  Security  Agreement  dated as of June 14,  2002
                       between  CNL  Financial   IX,  LP  and  Nieuw   Amsterdam
                       Receivables Corporation (included as Exhibit 10.31 to the
                       Registrant's  Form 10-Q for the  quarter  ended  June 30,
                       2002 and incorporated herein by reference).

                10.20  Letter  Agreement dated December 15, 2003 between Bank of
                       America,  N.A.,  CNL Financial VII, LP and CNL Restaurant
                       Capital,   LP   (included   as   Exhibit   10.20  to  the
                       Registrant's  Form 10-K for the year ended  December  31,
                       2003 and incorporated herein by reference).

                10.21  Employment  Agreement  dated  as of  May 5,  2003  by and
                       between  CNL  Franchise  Network  GP Corp.  and Steven D.
                       Shackelford   (included   as   Exhibit   10.21   to   the
                       Registrant's  Form 10-K for the year ended  December  31,
                       2003 and incorporated herein by reference).






                10.22  Employment  Agreement  dated  as of  May 5,  2003  by and
                       between  CNL  Franchise  Network  GP Corp.  and Curtis B.
                       McWilliams (included as Exhibit 10.22 to the Registrant's
                       Form  10-K  for the  year  ended  December  31,  2003 and
                       incorporated herein by reference).

                10.23  Employment  Agreement  dated as of January 1, 2004 by and
                       between CNL  Restaurant  Investments,  Inc. and Thomas G.
                       Kindred, Jr. (filed herewith).

                31.1   Certification of Chief Executive Officer Pursuant to Rule
                       13a-14(a)  as  Adopted  Pursuant  to  Section  302 of the
                       Sarbanes-Oxley Act of 2002 (filed herewith).

                31.2   Certification of Chief Financial Officer Pursuant to Rule
                       13a-14(a)  as  Adopted  Pursuant  to  Section  302 of the
                       Sarbanes-Oxley Act of 2002 (filed herewith).

                32.1   Certification  of Chief Executive  Officer pursuant to 18
                       U.S.C. Section 1350 as adopted pursuant to Section 906 of
                       the Sarbanes-Oxley Act of 2002 (filed herewith).

                32.2   Certification  of Chief Financial  Officer pursuant to 18
                       U.S.C. Section 1350 as adopted pursuant to Section 906 of
                       the Sarbanes-Oxley Act of 2002 (filed herewith).









                                   EXHIBIT 3.1

                         CNL RESTAURANT PROPERTIES, INC.
 SECOND AMENDED AND RESTATED ARTICLES OF INCORPORTION, AS AMENDED BY ARTICLES OF
              AMENDMENT TO SECOND AMENDED AND RESTATED ARTICLES OF
   INCORPORATION OF CNL RESTAURANT PROPERTIES, INC., AS AMENDED BY ARTICLES OF
              AMENDMENT TO SECOND AMENDED AND RESTATED ARTICLES OF
                INCORPORATION OF CNL RESTAURANT PROPERTIES, INC.








                                   EXHIBIT 3.2

                      THIRD AMENDED AND RESTATED BYLAWS OF
                         CNL RESTAURANT PROPERTIES, INC.














                                  EXHIBIT 10.23

                              EMPLOYMENT AGREEMENT
                             THOMAS G. KINDRED, JR.







                                  EXHIBIT 31.1

             RULE 13a-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER








                                  EXHIBIT 31.2

             RULE 13a-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER








                                  EXHIBIT 32.1

              SECTION 1350 CERTIFICATION OF CHIEF EXECUTIVE OFFICER








                                  EXHIBIT 32.2

              SECTION 1350 CERTIFICATION OF CHIEF FINANCIAL OFFICER