FORM 10-Q


                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934.

                  For the quarterly period ended March 31,2002
                       Commission file Number 0-24240

                       RIDGEWOOD ELECTRIC POWER TRUST I
             (Exact name of registrant as specified in its charter.)

    Delaware                                       22-3105824
(State or other jurisdiction of                 (I.R.S. Employer
  incorporation or organization)                 Identification No.)

   947 Linwood Avenue, Ridgewood, New Jersey                07450-2939
   ------------------------------------------------------------------------
   (Address of principal executive offices)                  (Zip Code)

             (201) 447-9000
             ----------------
Registrant's telephone number, including area code:

Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]





                         PART I. - FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements













                        Ridgewood Electric Power Trust I

                        Consolidated Financial Statements

                                 March 31, 2002




















Ridgewood Electric Power Trust I
Consolidated Balance Sheets (unaudited)
- --------------------------------------------------------------------------------


                                                        March 31,   December 31,
                                                          2002           2001
                                                     -----------    -----------
Assets:
Cash and cash equivalents ........................   $ 2,730,972    $ 2,848,041
Trade receivables ................................       317,867        228,958
Due from affiliates ..............................       105,256          1,698
Other current assets .............................        10,837         17,197
                                                     -----------    -----------

       Total current assets ......................     3,164,932      3,095,894

Investment in Stillwater Hydro Partners, L.P. ....       573,742        562,319

Plant and equipment ..............................     5,888,251      5,869,018
Accumulated depreciation .........................    (1,005,340)      (946,721)
                                                     -----------    -----------
                                                       4,882,911      4,922,297
                                                     -----------    -----------

Electric power sales contract ....................     2,207,778      2,207,778
Accumulated amortization .........................    (1,498,138)    (1,419,289)
                                                     -----------    -----------
                                                         709,640        788,489
                                                     -----------    -----------

        Total assets .............................   $ 9,331,225    $ 9,368,999
                                                     -----------    -----------

Liabilities and Shareholders' Equity:
Liabilities:
Accounts payable and accrued expenses ............   $   206,145    $   114,707
Current maturities of long-term debt .............       214,951        252,272
Due to affiliates ................................         1,810          1,117
                                                     -----------    -----------
        Total current liabilities ................       422,906        368,096

Long-term debt, less current portion .............     1,203,958      1,227,674

Commitments and contingencies ....................          --             --

Shareholders' Equity:
Shareholders' equity (105.5 investor
  shares issued and outstanding)
                                                       7,717,477      7,785,656
Managing shareholder's accumulated deficit
 (1 management share issued and outstanding) .....       (13,116)       (12,427)
                                                     -----------    -----------
        Total shareholders' equity ...............     7,704,361      7,773,229
                                                     -----------    -----------

        Total liabilities and shareholders' equity   $ 9,331,225    $ 9,368,999
                                                     -----------    -----------







     See accompanying notes to the consolidated financial statements.






Ridgewood Electric Power Trust I
Consolidated Statements of Operations (unaudited)
- --------------------------------------------------------------------------------

                                                For the Three Months Ended
                                                --------------------------
                                                  March 31,     March 31,
                                                    2002          2001
                                                                Restated
                                                -----------    -----------

 Power generation revenue ...................   $   518,462    $   998,605
 Rental revenue .............................        21,000         75,865
                                                -----------    -----------

    Total revenue ...........................       539,462      1,074,470

Cost of sales, including depreciation and
   amortization of $137,468 and  $138,204 in
   2002 and 2001 ............................       547,938        544,103
                                                -----------    -----------

Gross profit (loss) .........................        (8,476)       530,367

General and administrative expenses .........        15,439        509,847
Management fee paid to managing shareholder
                                                     19,433         25,693
                                                -----------    -----------
     Total other operating expenses .........        34,872        535,540
                                                -----------    -----------

Income (loss) from operations ...............       (43,348)        (5,173)
                                                -----------    -----------

Other income (expense):
   Interest income ..........................        23,353         27,837
   Interest expense .........................       (31,682)          --
   Other expense ............................       (28,614)       (11,605)
   Equity (loss) income from Stillwater Hydro
      Partners, L.P. ........................        11,423           (799)
                                                -----------    -----------
     Other income (expense), net ............       (25,520)        15,433
                                                -----------    -----------

Net income (loss) ...........................   $   (68,868)   $    10,260
                                                -----------    -----------

















    See accompanying notes to the consolidated financial statements.





Ridgewood Electric Power Trust I
Consolidated Statement of Changes in Shareholders' Equity (unaudited)
- --------------------------------------------------------------------------------


                                           Managing
                         Shareholders    Shareholder      Total
                          -----------    -----------    -----------

Shareholders' equity,
 December 31, 2001 ....   $ 7,785,656    $   (12,427)   $ 7,773,229

Net loss for the period       (68,179)          (689)       (68,868)
                          -----------    -----------    -----------

Shareholders' equity,
  March 31, 2002 ......   $ 7,717,477    $   (13,116)   $ 7,704,361
                          -----------    -----------    -----------






































     See accompanying notes to the consolidated financial statements.






Ridgewood Electric Power Trust I
Consolidated Statements of Cash Flows(unaudited)
- -------------------------------------------------------------------------------

                                                         Three Months Ended
                                                     --------------------------
                                                      March 31,       March 31,
                                                        2002            2001
                                                                      Restated
                                                     -----------    -----------

Cash flows from operating activities:
     Net income (loss) ...........................   $   (68,868)   $    10,260
                                                     -----------    -----------

     Adjustments to reconcile net income (loss)
      to net cash flows from operating activities:
     Depreciation and amortization ...............       137,468        138,204
     Equity in (earnings)/loss from unconsolidated
       Stillwater Hydro Partners, L.P. ...........       (11,423)           799
     Changes in assets and liabilities:
       Increase in trade receivables .............       (88,909)      (506,833)
       Decrease in other current assets ..........         6,360         10,487
       Increase in accounts payable and accrued
        expenses .................................        91,438        103,204
       (Decrease) increase in due to/from
        affiliates,net ...........................      (102,865)        56,095
                                                     -----------    -----------
         Total adjustments .......................        32,069       (198,044)
                                                     -----------    -----------

         Net cash used in operating activities ...       (36,799)      (187,784)
                                                     -----------    -----------

Cash flows from investing activities:
     Capital expenditures ........................       (19,233)      (190,923)
                                                     -----------    -----------
         Net cash used in investing activities ...       (19,233)      (190,923)
                                                     -----------    -----------

Cash flows from financing activities:
     Payments to reduce long-term debt ...........       (61,037)          --
                                                     -----------    -----------
         Net cash used in financing activities ...       (61,037)          --
                                                     -----------    -----------

Net decrease in cash and cash equivalents ........      (117,069)      (378,707)
Cash and cash equivalents, beginning of year .....     2,848,041      1,712,745
                                                     -----------    -----------

Cash and cash equivalents, end of period .........   $ 2,730,972    $ 1,334,038
                                                     -----------    -----------











     See accompanying notes to the consolidated financial statements.






Ridgewood Electric Power Trust I
Note to the Consolidated Financial Statements (unaudited)

1.  General

In the opinion of management, the accompanying unaudited consolidated financial
statements contain all adjustments, which consist of normal recurring
adjustments, necessary for the fair representation of the results for the
interim periods. Additional footnote disclosure concerning accounting polices
and other matters are disclosed in Ridgewood Electric Power Trust I's
consolidated financial statements included in the 2001 Annual Report on Form
10-K, which should be read in conjunction with these consolidated financial
statements. Certain prior year amounts have been reclassified to conform to the
current year presentation.

The results of operations for an interim period should not necessarily be taken
as indicative of the results of operations that may be expected for a twelve
month period.


2. Summary Results of Operations for Selected Investments

Summary results of operations for the Stillwater Hydro Partners, L.P., which are
accounted for under the equity method, were as follows:

                       Three Months Ended
                           March 31,
                        2002        2001
                     ---------   ---------
Revenue ..........   $ 341,000   $ 352,000
Operating expenses     306,000     354,000
Net income (loss)       35,000      (2,000)

3.   Accounting Changes

Effective on December 18, 2001, the shareholders of the Trust consented to end
its election to be treated as a Business Development Corporation ("BDC") under
the Investment Company Act of 1940. As a BDC under the 1940 Act, the Trust
utilized generally accepted accounting principles for investment companies. As a
result of the elimination of the BDC status, the Trust now utilizes generally
accepted accounting principles for operating companies. In accordance with the
generally accepted accounting principles for BDCs, investments in power
generation projects were stated at fair value in previously issued financial
statements. As a result of the elimination of the BDC status, consolidation and
equity method accounting principles now apply to the accounting for investments.
Accordingly, the financial data for all prior periods presented have been
restated to reflect the use of consolidation and equity method accounting
principles






Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Dollar amounts in this discussion are rounded to the nearest $1,000.

Introduction

The consolidated financial statements include the accounts of the Trust and the
limited partnerships owning the Olinda Projects and the Mobile Power modules.
The Trust uses the equity method of accounting for its investment in the
Stillwater Hydro Project, which is owned 50% or less by the Trust.

Results of Operations

Total revenue decreased 49.8% to $539,000 in the first quarter of 2002 from
$1,074,000 in the first quarter of 2001, primarily due to the decrease in power
generation revenue from the Olinda Projects. Power generation revenue from the
Olinda Projects decreased by $481,000 in the first quarter of 2002. The decrease
in revenue from the Olinda Project is attributable to the higher energy prices
charged during the first quarter of 2001 as a result of the California energy
crisis.

Gross profit decreased from $530,000 in the first quarter of 2001, to a loss of
$8,000 in the first quarter of 2002. The decrease is a result of the higher
energy prices charged during the California energy crisis in 2001. The current
year loss of $8,000 is also due to the Olinda Projects operating under the
normal off-peak seasonal rates.

General and administrative expenses decreased by $494,000, to $15,000 in 2002 as
compared to $510,000 in 2001. The decrease is due to the loss recognized on the
sale of uncollected receivables in 2001 as a result of Southern California
Edison's failure to pay for the power it received in the first quarter of 2001.
The management fee for the first quarter of 2002 was consistent with the first
quarter of 2001.

Interest income for the first quarter was consistent with the first quarter of
the prior year. Interest expense increased to $32,000 from zero in the first
quarter of the prior year due to the new project financing on the expansion of
the Olinda Project.

Equity earnings in the Stillwater Hydro Project increased $12,000, from a $1,000
equity loss in the first quarter of 2001 to $11,000 of equity income in the
first quarter of 2002. The increase in earnings is due to the lower interest
expense the project incurred in the current year as a result of the lower
outstanding borrowing balance.

Liquidity and Capital Resources

Obligations of the Trust are generally limited to payment of the management fee
to the Managing Shareholder, scheduled long-term debt payments related to the
expansion on the Olinda Project and payment of certain accounting and legal
services to third parties. The Trust ceased making distributions to shareholders
in the first quarter of 2001, but resumed making distributions in April 2002.

The Trust expects that its cash flows from operations will be sufficient to fund
its obligations for the next twelve months.



Forward-looking statement advisory

This Quarterly Report on Form 10-Q, as with some other statements made by the
Trust from time to time, contains forward-looking statements. These statements
discuss business trends and other matters relating to the Trust's future results
and the business climate and are found, among other places, in the notes to
financial statements and at Part I, Item 2, Management's Discussion and
Analysis. In order to make these statements, the Trust has had to make
assumptions as to the future. It has also had to make estimates in some cases
about events that have already happened, and to rely on data that may be found
to be inaccurate at a later time. Because these forward-looking statements are
based on assumptions, estimates and changeable data, and because any attempt to
predict the future is subject to other errors, what happens to the Trust in the
future may be materially different from the Trust's statements here.

The Trust therefore warns readers of this document that they should not rely on
these forward-looking statements without considering all of the things that
could make them inaccurate. The Trust's other filings with the Securities and
Exchange Commission and its Confidential Memorandum discuss many (but not all)
of the risks and uncertainties that might affect these forward-looking
statements.

Some of these are changes in political and economic conditions, federal or state
regulatory structures, government taxation, spending and budgetary policies,
government mandates, demand for electricity and thermal energy, the ability of
customers to pay for energy received, supplies of fuel and prices of fuels,
operational status of plant, mechanical breakdowns, availability of labor and
the willingness of electric utilities to perform existing power purchase
agreements in good faith. Some of the cautionary factors that readers should
consider are described in the Trust's most recent Annual Report on Form 10-K.

By making these statements now, the Trust is not making any commitment to revise
these forward-looking statements to reflect events that happen after the date of
this document or to reflect unanticipated future events.






PART II - OTHER INFORMATION
         None.






                              SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant as duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     RIDGEWOOD ELECTRIC POWER TRUST I
                              Registrant


May 15, 2002                        By /s/ Christopher I. Naunton
Date                                Christopher I. Naunton
                                    Vice President and
                                    Chief Financial Officer
                                    (signing on behalf of the
                                    Registrant and as
                                    principal financial
                                    officer)