UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               _______________

                                  FORM 10-Q

  [ X ]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the Quarterly Period Ended March 31, 2002

                                      OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Transition Period From ___ to ___

                             ____________________

                        Commission File Number 0-22935

                           PEGASUS SOLUTIONS, INC.
            (Exact Name of Registrant as specified in its charter)


                Delaware                                     75-2605174
     (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                      Identification No.)

 3811 Turtle Creek Boulevard, Suite 1100, Dallas, Texas         75219
      (Address of principal executive office)                 (Zip Code)

      Registrant's telephone number, including area code: (214) 528-5656


 Indicate by check  mark whether  the registrant  (1) has  filed all  reports
 required to be filed by Section 13  or 15(d) of the Securities Exchange  Act
 of 1934 during the preceding 12 months (or for such shorter period that  the
 registrant was required to file such  reports), and (2) has been subject  to
 such filing requirements for the past 90 days.

                          Yes  [ X ]      No  [   ]

 The number of shares of the registrant's common stock outstanding as of
 April 23, 2002 was 24,796,000.


                           PEGASUS SOLUTIONS, INC.

                                  FORM 10-Q

                     For the Quarter Ended March 31, 2002

                                    INDEX



                                                                      Page
                                                                      ----
 Part I.  Financial Information

   Item 1.  Financial Statements                                        3

      a)  Condensed Consolidated Balance Sheets as of March 31,
          2002 (unaudited) and December 31, 2001                        3
      b)  Condensed Consolidated Statements of Operations and
          Comprehensive Loss for the Three Months Ended March 31,
          2002 and 2001 (unaudited)                                     4
      c)  Condensed Consolidated Statements of Cash Flows for the
          Three Months Ended March 31, 2002 and 2001 (unaudited)        5
      d)  Notes to the Condensed Consolidated Financial Statements
          (unaudited)                                                   6

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations                        10

 Part II.   Other Information

   Item 1.  Legal Proceedings                                          19

   Item 6.  Exhibits and Reports on Form 8-K                           19

 Signatures                                                            20



 Part I.  Financial Information
 Item 1.  Financial Statements


                             PEGASUS SOLUTIONS, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                   (Unaudited)


                                               March 31,          December 31,
                                                  2002                2001
                                              ------------       ------------
 ASSETS

 Cash and cash equivalents                   $      19,618      $      13,438
 Short-term investments                              5,039              9,167
 Accounts receivable, net                           34,007             29,228
 Other current assets                                3,575              5,309
                                              ------------       ------------
    Total current assets                            62,239             57,142

 Intangible assets, net                             19,352             32,505
 Property and equipment, net                        65,360             67,365
 Goodwill, net                                     141,594            136,921
 Other noncurrent assets                            10,224              9,737
                                              ------------       ------------
       Total assets                          $     298,769      $     303,670
                                              ============       ============
 LIABILITIES AND STOCKHOLDERS' EQUITY

 Accounts payable and accrued liabilities    $      33,415      $      39,203
 Unearned income                                    10,298              8,585
 Deferred tax liability                              8,944             12,301
 Other current liabilities                           4,343              2,594
                                              ------------       ------------
    Total current liabilities                       57,000             62,683

 Uncleared commission checks                         4,289              4,004
 Other noncurrent liabilities                        6,265              5,782

 Commitments and contingencies                           -                  -

 Stockholders' equity:
    Preferred stock, $0.01 par value; 2,000
      shares authorized; zero shares issued
      and outstanding,                                   -                  -
    Common stock, $0.01 par value; 50,000
      shares authorized; 25,231 and 25,136
      shares issued, respectively                      252                251
    Additional paid-in capital                     291,272            290,444
    Unearned compensation                              (21)               (34)
    Accumulated comprehensive gain (loss)               (6)                21
    Accumulated deficit                            (57,039)           (56,238)
    Treasury stock at cost; 441 shares              (3,243)            (3,243)
                                              ------------       ------------
       Total stockholders' equity                  231,215            231,201
                                              ------------       ------------
       Total liabilities and
         stockholders' equity                $     298,769      $     303,670
                                              ============       ============


 See accompanying notes to condensed consolidated financial statements.




                             PEGASUS SOLUTIONS, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                    (In thousands except per share amounts)
                                  (Unaudited)


                                                    Three Months Ended
                                                         March 31,
                                              -------------------------------
                                                   2002               2001
                                              ------------       ------------
 Net revenues                                $      45,424      $      46,108

 Cost of services                                   22,565             26,259
 Research and development                            2,010              1,994
 General and administrative expenses                 5,834              6,552
 Marketing and promotion expenses                    4,217              6,352
 Depreciation and amortization                      12,140             16,425
 Restructure costs                                       -                797
                                              ------------       ------------
 Operating loss                                     (1,342)           (12,271)

 Other income (expense):
     Interest income, net                              261                 39
     Equity in loss of investee                          -               (298)
     Loss on sale of business unit                       -               (671)
     Other                                            (253)               (43)
                                              ------------       ------------
 Loss before income taxes                           (1,334)           (13,244)

 Income tax benefit                                    533              2,161
                                              ------------       ------------
 Net loss                                    $        (801)     $     (11,083)
                                              ============       ============
 Other comprehensive income - change in
    unrealized gain (loss), net of tax                 (27)                13
                                              ------------       ------------
 Comprehensive loss                          $        (828)     $     (11,070)
                                              ============       ============
 Net loss per share:
     Basic and diluted                       $       (0.03)     $       (0.45)
                                              ============       ============
 Weighted average shares outstanding:
     Basic and diluted                              24,732             24,596
                                              ============       ============


 See accompanying notes to condensed consolidated financial statements.





                             PEGASUS SOLUTIONS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In thousands)
                                    (Unaudited)


                                                        Three Months Ended
                                                             March 31,
                                                      -----------------------
                                                        2002           2001
                                                      --------       --------
 Cash flows from operating activities:
   Net loss                                          $    (801)     $ (11,083)
   Adjustments to reconcile net loss to net
     cash provided by operating activities:
     Depreciation and amortization                      12,140         16,425
     Equity in loss of investee                              -            298
     Loss on sale of business unit                           -            671
     Other                                               1,857          1,640
     Changes in assets and liabilities:
       Accounts receivable                              (5,754)        (7,832)
       Other assets                                        783         (2,107)
       Accounts payable and accrued liabilities         (5,987)         6,556
       Unearned income                                   1,713          3,865
       Other liabilities                                 2,494         (3,863)
                                                      --------       --------
         Net cash provided by operating activities       6,445          4,570

 Cash flows from investing activities:
   Proceeds from sale of business unit                       -          2,894
   Purchase of marketable securities                    (2,104)        (7,699)
   Proceeds from maturity of marketable securities       6,970          2,000
   Purchase of property and equipment                   (5,518)        (3,363)
   Other                                                     -          1,500
                                                      --------       --------
         Net cash used in investing activities            (652)        (4,668)

 Cash flows from financing activities:
   Proceeds from issuance of common stock                  403             66
   Purchase of treasury stock                                -         (1,604)
   Other                                                   (16)           (96)
                                                      --------       --------
         Net cash provided by (used in)
           financing activities                            387         (1,634)

 Net increase (decrease) in cash and cash equivalents    6,180         (1,732)
 Cash and cash equivalents, beginning of period         13,438         37,150
                                                      --------       --------
 Cash and cash equivalents, end of period            $  19,618      $  35,418
                                                      ========       ========


 See accompanying notes to condensed consolidated financial statements




             Notes to Condensed Consolidated Financial Statements
                                 (Unaudited)


 1. BASIS OF PRESENTATION

 Pegasus  is  a  leading  provider  of  end-to-end  reservation  distribution
 systems, reservation technology  systems and  hotel representation  services
 for the global hotel industry.  Pegasus is organized primarily on the  basis
 of services provided, resulting in two reportable segments - technology  and
 hospitality.  Pegasus' common stock is traded on the Nasdaq National  Market
 under the  symbol  PEGS.   The  unaudited condensed  consolidated  financial
 statements include the accounts  of Pegasus Solutions,  Inc. and its  wholly
 owned   subsidiaries  ("Pegasus"   or  "the   Company").   All   significant
 intercompany balances have been eliminated in consolidation.

 Certain prior year amounts have been reclassified to conform to current year
 presentation.   In  the  opinion  of  management,  the  unaudited  condensed
 consolidated financial statements presented  herein reflect all  adjustments
 necessary to fairly  state the  financial position,  operating results,  and
 cash flows for  the periods  presented.  Such  adjustments are  of a  normal
 recurring nature.   The  results for  interim  periods are  not  necessarily
 indicative of results expected for the entire fiscal year.  The accompanying
 unaudited condensed consolidated financial statements and the notes  thereto
 should be read in conjunction with the consolidated financial statements and
 notes thereto contained in the Company's Annual Report on Form 10-K for  the
 year ended December 31, 2001.


 2. ACCOUNTING CHANGES

 Effective January  1, 2002,   the  Company  adopted Statement  of  Financial
 Accounting Standards No. 142, "Goodwill  and Other Intangibles" ("FAS  142")
 and  Statement  of  Financial   Accounting  Standards  No.  141,   "Business
 Combinations" ("FAS  141").   FAS  142  addresses financial  accounting  and
 reporting for intangible  assets acquired individually  or with  a group  of
 other  assets  (but  not  those  acquired  in  a  business  combination)  at
 acquisition and for goodwill and other intangible assets subsequent to their
 acquisition.  The Company's consolidated balance sheet at December 31,  2001
 included goodwill, net of accumulated amortization, totaling $136.9 million,
 which is related to the REZ,  Inc. ("REZ") and Global Enterprise  Technology
 Solutions, LLC ("GETS") acquisitions.  Pegasus applied the provisions of FAS
 142 on January 1,  2002 and discontinued amortization  of goodwill from  the
 REZ  acquisition.  In  accordance  with  FAS  141, goodwill  from  the  GETS
 acquisition was never amortized.   In addition, as  required by FAS 141,  on
 January 1, 2002, workforce-in-place from the REZ acquisition with a net book
 value of $8.5  million was reclassified  as goodwill and  will no longer  be
 subject  to  amortization.  At  March  31,  2002,  goodwill  totaled  $141.6
 million.

 In accordance with  FAS 142,  goodwill is  subject to  an annual  impairment
 test, conducted  at the  business segment  level.   As detailed  in Note  6,
 Pegasus is organized in two business segments - technology and  hospitality.
 Based on the initial  impairment test conducted as  of January 1, 2002,  the
 Company does not believe goodwill for  either business segment is  impaired.
 The following table presents goodwill,  net of accumulated amortization,  by
 business segment  at  March 31,  2002  and  December 31,  2001  (amounts  in
 thousands):

                            Technology   Hospitality    Total
                             --------     --------     --------


       March 31, 2002       $ 128,935    $  12,659    $ 141,594

       December 31, 2001      124,379       12,542      136,921


 Pegasus' adoption  of  FAS 142  had  no  effect on  the  Company's  acquired
 identifiable  intangible  assets  that  are subject  to  amortization.   The
 following table  presents those  intangible assets  at  March 31,  2002  and
 December 31, 2001 (amounts in thousands):

                         March 31, 2002             December 31, 2001
                     -----------------------     ------------------------
                     Carrying    Accumulated     Carrying     Accumulated
                      Value      Amortization      Value      Amortization
                     --------      --------        --------     --------
 Customer
   relationships    $  52,376     $ (35,384)      $  52,376    $ (30,942)
 Non-compete
   agreements           3,820        (1,496)          3,820       (1,305)
 Other                     48           (12)             48          (11)
                     --------      --------        --------     --------
 Total              $  56,244     $ (36,892)      $  56,244    $ (32,258)


 During the three  months ended March  31, 2002, the  Company recorded  total
 amortization expense  of  $4.6  million  in  relation  to  the  above-listed
 intangible assets.  The following table presents the estimated  amortization
 expense for these intangible assets for the years ended December 31 (amounts
 in thousands):


                          2002             $ 18,538

                          2003                5,448

                          Thereafter             --


 The following pro  forma financial  information compares  the Company's  net
 losses for the three months ended March 31, 2002 and 2001 had the provisions
 of FAS 142 been applied on January 1, 2001 (amounts in thousands except  per
 share items):

                                                2002            2001
                                               ------         --------
       Reported net loss                      $  (801)       $ (11,083)
       Goodwill amortization                       --            4,370
       Workforce in-place amortization             --            1,704
                                               ------         --------
       Adjusted net loss                      $  (801)       $  (5,009)
                                               ======         ========

       Basic and diluted earnings per
       share:
          Reported net loss                   $ (0.03)         $ (0.45)
          Goodwill amortization                    --             0.18
          Workforce in-place amortization          --             0.07
                                               ------         --------
          Adjusted net loss                   $ (0.03)         $ (0.20)
                                               ======         ========
       Weighted average shares outstanding     24,732           24,596
                                               ======         ========


 3. RESTRUCTURING ACTIVITIES

 During the years ended December 31,  2001 and 2000, the Company  reorganized
 its operations  from  a business  unit  structure into  distinct  functional
 areas, consolidated its reservation centers outside of the United States and
 ceased operations  of  its  business  intelligence  division,  resulting  in
 restructuring charges of $7.7 million and $3.4 million, respectively.  As of
 March 31,  2002, total  unpaid severance  and outplacement  costs were  $1.0
 million and  total unpaid  redundant facilities  and other  costs were  $1.0
 million .  These unpaid costs are classified as accrued liabilities.


 4. DEBT

 Effective March  31, 2002,  Pegasus amended  and  extended its  $30  million
 revolving credit facility with Chase Bank  of Texas, Compass Bank and  Wells
 Fargo Bank  (Texas) through  March 31,  2004.   The credit  facility has  an
 interest rate of  LIBOR plus  2 percent.   There was  no amount  outstanding
 under the credit facility at March 31, 2002 or December 31, 2001.


 5. EARNINGS PER SHARE

 Due to the Company's net loss position for the three months ended March  31,
 2002 and 2001, all outstanding options  were excluded in the calculation  of
 diluted net  loss per  share because  their effect  would be  anti-dilutive.
 Approximately 885,000 and 2.9 million shares  issuable upon the exercise  of
 stock options were not included in  the calculation of diluted net loss  per
 share for the three months ended March 31, 2002 and 2001, respectively.


 6. SEGMENT INFORMATION

 Based on  the criteria  set forth  under Statement  of Financial  Accounting
 Standards No. 131, "Disclosures about Segments of an Enterprise and  Related
 Information," Pegasus is organized into  two business segments -  technology
 and  hospitality.   The  technology  segment  provides  central  reservation
 systems, electronic distribution, commission processing and property systems
 services to the  global hotel industry.   The  hospitality segment  provides
 hotel representation services  offered under the  Utell brand  name.   Hotel
 representation services  offered  under  the Summit  Hotels  &  Resorts  and
 Sterling Hotels &  Resorts brand names  were sold in  January 2001, and  the
 Golden Tulip representation service was sold in June 2001.

 Segment data includes an allocation of all corporate costs to the  operating
 segments.  Management  evaluates the performance  of its  segments based  on
 earnings  before  interest,  income   tax,  depreciation  and   amortization
 ("EBITDA").   The Company  believes that  EBITDA, which  is widely  used  by
 analysts and investors, is an appropriate measure of operating  performance.
 Nevertheless, this measure should not be considered in isolation of, or as a
 substitute for, operating  income, cash flows  from operating activities  or
 any other measure  for determining  the Company's  operating performance  or
 liquidity  that  is  calculated   in  accordance  with  generally   accepted
 accounting principles.  In addition, the Company's calculation of EBITDA  is
 not necessarily comparable  to similarly titled  measures reported by  other
 companies.

 The following table  presents information  about reported  segments for  the
 three months ended March 31 (in thousands):


                             Technology     Hospitality       Total
                               -------        -------        -------
    2002
    ----
    Net revenues              $ 30,832       $ 14,592       $ 45,424
    EBITDA                       9,228          1,570         10,798

    2001
    ----
    Net revenues                26,788         19,320         46,108
    EBITDA                       5,469         (1,315)         4,154

 Reconciliations of total segment EBITDA to total consolidated loss before
 income taxes for the three months ended March 31, 2002 and 2001 are as
 follows (in thousands):

                                               2002             2001
                                             --------         --------
   Total EBITDA for reportable segments     $  10,798        $   4,154
   Depreciation and amortization              (12,140)         (16,425)
   Interest income, net                           261               39
   Loss on sale of business unit                   --             (671)
   Equity in loss of investee                      --             (298)
   Other                                         (253)             (43)
                                             --------         --------
   Consolidated loss before income taxes    $  (1,334)       $ (13,244)
                                             ========         ========


 7. CONTINGENCIES

 Pegasus is subject to  certain legal proceedings,  claims and disputes  that
 arise in the  ordinary course of  our business.  Although management  cannot
 predict the outcomes  of these legal  proceedings, we do  not believe  these
 actions will  have a  material adverse  effect  on our  financial  position,
 results of operations or liquidity.


 8. RECENTLY ISSUED ACCOUNTING STANDARD

 In November 2001,  the FASB Emerging  Issues Task Force  ("EITF") reached  a
 consensus on  EITF Issue  01-9, "Accounting  for  Consideration Given  by  a
 Vendor to a Customer (Including a Reseller of the Vendor's Products)."  This
 EITF consensus concludes that consideration from a vendor to a customer is a
 reduction of the  selling price of  the vendor's products  or services  and,
 therefore, should be characterized as a reduction of revenue when recognized
 in the vendor's income  statement.  The Company's  adoption of EITF 01-9  on
 January 1, 2002 had no material impact on its financial statements.


 Item 2. Management's Discussion and Analysis of Financial Condition and
         Results of Operations

 The following discussion and analysis should be read in conjunction with the
 management's discussion and analysis of  financial condition and results  of
 operations and  the  consolidated  financial statements  and  notes  thereto
 included in our Annual Report on Form  10-K for the year ended December  31,
 2001.   This discussion  and  analysis contains  forward-looking  statements
 including statements  using terminology  such as  "may," "will,"  "expects,"
 "plans," "intends," "anticipates," "believes," "estimates," "potential,"  or
 "continue," or a  similar negative  phrase or  other comparable  terminology
 regarding beliefs, plans, expectations or intentions  for the future.   This
 discussion and  analysis contains  forward-looking statements  that  involve
 risks  and  uncertainties,  such  as  adverse  changes  in  general   market
 conditions for  business  and  leisure travel  as  a  result  of  additional
 terrorist activities, action by U.S. military forces, changes in hotel  room
 rates, capacity adjustments by  airlines, trends in  the overall demand  for
 travel, and the inherent difficulty in making projections during this period
 of uncertainty, as well  as other risks and  uncertainties described in  our
 Annual Report of Form 10-K for the  year ended December 31, 2001.   Pegasus'
 actual results and the timing of certain events could differ materially from
 those discussed  in  the forward-looking  statements  as a  result  of  many
 factors including those  described in our  filings with  the Securities  and
 Exchange Commission, including our Annual Report  on Form 10-K for the  year
 ended December 31, 2001.

 Overview

 We are a leading  provider of hotel  room reservation services,  reservation
 technology systems and  hotel representation services  for the global  hotel
 industry.  Our customers include:

   *  A significant number of travel agencies around the world, including
        the 10 largest U.S.-based travel agencies based on revenues;
   *  More than 46,000 hotels around the world, including the 50 largest
        hotel companies based on total number of guest rooms; and
   *  More than 1,000 travel-related Internet sites.

 We are organized into  two business segments  - technology and  hospitality.
 Our  technology  segment  provides  central  reservation  system,  or   CRS,
 electronic distribution,  travel agent  commission processing  and  property
 systems and services to the global hotel industry.  Our hospitality  segment
 provides  hotel  representation  services  offered  under  the  Utell  brand
 name.  Hotel  representation  services  include  marketing  programs,  sales
 representation, voice reservations, a  voice reservation network with  local
 language capabilities in 41 countries, and distribution through all GDSs and
 thousands of Internet  sites.  For  the three months  ended March 31,  2002,
 approximately 68 percent and  32 percent of  our consolidated revenues  were
 derived from the technology and hospitality segments, respectively.

 Services

 Technology

 Our technology segment provides  CRS, electronic distribution, travel  agent
 commission processing and property systems and services to the global  hotel
 industry.   Hotel  companies  are  placing added  emphasis  on  the  use  of
 technology as a means of both increasing revenues as well as reducing costs.
 Increasingly, hotel companies  are realizing that  internally developed  and
 operated technology solutions may not always be cost-effective, particularly
 as it relates to CRS and property  system functions.  These systems tend  to
 be  expensive  to  build,  operate and  update.  As  a  result,  many  hotel
 companies have chosen  to utilize our  CRS, property  management system,  or
 PMS, and other services.

 Beginning in 2002, our CRS and electronic distribution services are combined
 and reported as reservations services.  By realigning our technology segment
 on a functional basis, we are now able to realize synergies between our  CRS
 and electronic distribution services  resulting in increased efficiency  and
 cost savings.

 Reservation Services.  We were formed in  1988 by 16 of the world's  leading
 hotel and  travel-related  companies  to  be  the  world's  premier  service
 provider of  a streamlined  and automated  hotel reservation  process.   Our
 UltraSwitch[R]  technology provides a seamless electronic connection between
 a hotel's  CRS  and  the  GDSs  that  travel  agents  use  to  book  airline
 reservations.  Our  electronic distribution  service supports  a variety  of
 distribution channels including the following:

  *   GDS connectivity - Our electronic distribution service is linked to all
       major GDSs and therefore connects our hotel customers to travel agents
       all over the world.
  *   Third-party Internet sites - We provide travel-related Internet sites
       access to our hotel information database containing more than 42,000
       properties and on-line hotel reservation capability.  We provide this
       service to several of the leading travel Internet sites such as
       Expedia.com, HotWire.com, Lastminute.com, Amadeus' e-Travel,
       Continental.com, Orbitz.com and our own Utell.com.
  *   Hotel Internet sites - Our NetBooker[TM] service provides hotel
       companies with a hotel information database and Internet-based
       reservation capabilities.  Hotel Internet sites that are "Powered
       by Pegasus"[TM] offer brand-loyal Internet shoppers real-time rates,
       availability and booking capabilities.

 Our CRS is provided  on an application service  provider basis to more  than
 10,000 hotel  properties, representing  more than  2.1 million  hotel  rooms
 worldwide.   During  2001, we  processed  approximately 44.8  million  hotel
 bookings through  our CRS.   We  also provide  CRS software  licenses to  an
 additional 20 hotel brands, representing 12,000 properties.

 Our CRS service provides hotel customers with a license  for our RezView[TM]
 CRS software as  well  as  the hardware  and facilities necessary to process
 reservations.   Our CRS  service also  includes  the following  support  and
 outsourcing services:

    *  System administration
    *  Database administration
    *  Electronic distribution channel management
    *  Telecommunications management
    *  Private-label voice reservation services

 Reservation Services revenues consist of transaction fees and commissions as
 well as license,  subscription, maintenance and  support fees.   Reservation
 Services revenues represented approximately 49 percent of total revenues for
 the three months ended March 31, 2002.

 Financial Services.  Our Financial Services provide comprehensive commission
 payment, processing  and management  solutions to  hotel and  travel  agency
 customers  in  more than  200 countries.  Key  services  include  commission
 processing, electronic  reconciliation and  tracking and  global  commission
 solutions.

 Each  month,  Pegasus  consolidates,  distributes,  reconciles,  tracks  and
 reports millions of dollars in commission  payments to a significant  number
 of travel agencies  worldwide on behalf  of more  than 32,000  participating
 hotel properties.   Traditionally,  the process  of reconciling  and  paying
 hotel commissions to travel agencies was based on transaction-specific hotel
 data and  consisted of  a  number of  relatively  small payments  to  travel
 agencies, often including payments in multiple currencies.  Our  value-added
 commission consolidation and  reporting service  facilitates more  efficient
 and effective operation  for both hotel  and travel  agency participants  by
 providing a single,  monthly commission  payment to  member travel  agencies
 from participating  hotels in  their choice  of  currency.   Our  commission
 processing service processed approximately $500 million in hotel commissions
 in 2001.

 Financial Services revenues consist  of both travel  agency and hotel  fees.
 Travel agency fees are primarily based on a percentage of the value of hotel
 commissions processed  by us  on behalf  of participating  travel  agencies.
 Revenues from  travel agency  fees can  vary  substantially from  period  to
 period based  on the  types of  hotels at  which reservations  are made  and
 fluctuations  in  overall  room rates.  In  addition,  participating  hotels
 generally  pay  fees  based  on  the  number  of commissionable transactions
 that we  process  for the respective  hotel.  Financial  Services   revenues
 represented approximately 15 percent of total revenues for the three  months
 ended March 31, 2002.

 Property Systems and Services.  In June 2001, we launched our new  Internet-
 based PMS service, PegasusCentral, and announced that Six Continents  Hotels
 had named  it as  one of  two  preferred PMS  standards for  its  2,600-plus
 Holiday Inn and Holiday Inn Express  properties.  Traditionally, hotel  CRSs
 and PMSs  had separate  databases  which communicated  only  intermittently,
 often resulting  in unbalanced  inventories.   With PegasusCentral,  when  a
 hotel reservation  is  made from  a  central reservations  office,  via  the
 Internet,  or  at  the  property,  only  one  database  is  accessed.   This
 centralized inventory stores all pertinent information for both the  central
 reservation and property management functions and provides consistent, real-
 time access to rates, availability and other detailed property  information.
 PegasusCentral benefits  both hotel  chains  and independent  properties  by
 assisting  in  the  management  and  operation  of  many  hotel   functions,
 including:

   *  Enhanced property management
   *  Multi-property central reservation
   *  Customer relationship management
   *  Sales and catering
   *  Point-of-sale
   *  Back-office modules such as receivables, payables and purchasing

 Particularly in today's  economic climate, hotel  companies can realize  the
 benefits of PegasusCentral through the following:

   * Reduced capital equipment expenditures - Other PMS services typically
      require significant capital expenditures.  Because PegasusCentral is
      Internet-based, hotel properties will incur only the cost of a computer
      with Internet access to operate this system.  Centrally hosted hardware
      and data services are located at Pegasus' data center, providing secure
      central storage for applications and data.
   * Reduced employee training costs - PegasusCentral's Internet-based
      technology is easy to use, offering convenient pull-down menus,
      substantially reducing the customer's learning curve.  In addition,
      users can take advantage of interactive online training modules.
   * Reduced IT staffing costs - PegasusCentral performs system upgrades
      from a centralized facility resulting in instant product roll-outs to
      all locations.  This reduces the need for on-site technical experts and
      eliminates long roll-out schedules and complex system upgrades.
   * Per-transaction pricing - With per-transaction pricing, hotels pay
      transaction fees only as their rooms are occupied, better aligning
      technology costs with room revenues.

 As part of  the REZ acquisition, we obtained the GuestView[TM] PMS software.
 Although we are still servicing existing  customers, we are not selling  new
 licenses  for  the  GuestView  software.   Revenues  in  2001  consisted  of
 maintenance and support fees related to the GuestView software, and revenues
 from the operations of GETS subsequent to its September 1, 2001 acquisition.
 In addition, property system and services revenues include transaction  fees
 from our PegasusCentral service, which are recognized monthly, based on room
 occupancy rates.  Property Systems and Services represented approximately  4
 percent of total revenues for the three months ended March 31, 2002.

 Hospitality

 Our hospitality segment includes hotel representation and marketing services
 offered under the Utell brand name as well as Paytell, a service that allows
 travelers' to prepay for reservations and  manage their exposure to  foreign
 currency exchange  rate  fluctuations.   Our  hotel  representation  service
 revenues consist of  reservation processing fees,  membership fees and  fees
 for  various  marketing  services.   Our   hospitality  segment  represented
 approximately 32 percent of total revenues for the three months ended  March
 31, 2002.

 Hotel  representation.     Representation   service  revenues   consist   of
 reservation processing fees, membership fees and fees for various  marketing
 services.  In order to sell their rooms in the marketplace, many independent
 hotels  and  small  hotel  chains   associate  themselves  with  our   hotel
 representation service and use our systems and infrastructure to market  and
 make  reservations  for  their  rooms.   Hotels  typically  join  our  hotel
 representation service for the following reasons:

   *  To achieve a cost-effective presence in the primary electronic
       distribution channels - GDS and Internet.
   *  To obtain a global voice reservation capability through which travel
       agents can book their rooms over the telephone via a local call with
       local language capabilities.
   *  To enhance the market image of the hotel by affiliation with a well-
       known name in hotel distribution.
   *  To benefit from worldwide sales and marketing support.

 Utell is the oldest, largest and  most diverse hotel representation  company
 in the  world  providing hotel  marketing,  voice reservation  and  GDS  and
 Internet representation  services  for  approximately 5,400  hotels  in  150
 countries.   Utell  uses  Pegasus' CRS,  which  offers  advanced  electronic
 distribution capabilities and provides both a GDS and Internet presence  for
 member hotels.   In addition, Utell  offers front-end commission  processing
 services to encourage its hotel members to pay travel agency commissions.

 Paytell.  Many international and domestic travelers who book rooms at hotels
 to which we provide  representation services utilize  Paytell to prepay  for
 hotel stays.  In some international  markets, it is customary for  travelers
 to  prepay  hotel   rooms  and  other  travel  arrangements.   International
 travelers also  benefit  by  reducing their  exposure  to  foreign  currency
 fluctuations.  Travelers using our Paytell service prepay for hotel rooms in
 the  traveler's  local currency.  When  a  traveler  arrives at  the  hotel,
 Pegasus remits the amount to  the hotel in the  hotel's local currency.   We
 derive revenues for this  service from the difference  in the exchange  rate
 between the date the traveler pays and the date the guest stay occurs.


 Dependence on the Hotel Industry and Impact of September 11, 2001 Events

 Our business, particularly our hospitality segment, is sensitive to  changes
 in the demand for hotel  rooms.  During 2001  and continuing into 2002,  the
 travel industry, which had already been  adversely impacted by the onset  of
 the economic recession and other world events, has been further weakened  by
 the terrorist attacks of September 11,  2001, the following retaliation  and
 the continuing threat alerts.  The overall long-term impact of these  events
 on  Pegasus  and  the travel  industry  is uncertain.  Both  the  number  of
 reservations and the  average daily rate  charged for each  hotel room  have
 sharply declined following September 11, 2001 due to the decrease in demand.
 Although the recovery  in the  number of  reservations, as  compared to  the
 prior year, has been quicker than anticipated, average daily rates have  not
 yet fully recovered and continue to  lag behind the recovery in  transaction
 volumes.  Since our electronic distribution  and CRS revenues are  primarily
 transaction-based, revenues for  these services, which  had sharp  decreases
 immediately following September 11,  have recovered relatively quickly  and,
 at the  start of  2002, are  close to  the levels  seen in  the prior  year.
 However, since our hospitality and commission processing services are  based
 in large  part on  a combination  of reservation  volume and  average  daily
 rates, their  recovery  has been  somewhat  slower.   Property  Systems  and
 Services revenues, which  are primarily fixed,  have not been  significantly
 impacted.  In addition,  we experienced an increase  in the sales cycle  for
 some of our services, as new  customers were hesitant to sign new  contracts
 given the uncertain economic environment.

 The adverse impact of both  a soft economy and  the September 11 events  has
 resulted in a  decrease in the  demand for hotel  rooms and, therefore,  has
 negatively impacted our revenues.  We expect this trend to continue at least
 through the first six months of 2002.

 Prior to the  September 11  events, we completed  a thorough  review of  our
 operations and, in  an effort to  reduce our costs  and improve  operational
 efficiencies,  instituted  a  restructuring plan.  We  continue  to  monitor
 reservations  and   other  daily   indicators  and   adjust  our   resources
 accordingly.   We  will  continue  to  focus  on  cost  management  and  the
 development of new business.  However,  continued terrorist activities or  a
 delay in the economic recovery could  have a material adverse effect on  our
 business, operating results and financial condition.

 Weakness of the Euro

 Pegasus derives a substantial portion of its revenue from customers  located
 outside the United States, particularly in Europe.  The weakness of the Euro
 relative to the U.S. Dollar resulted in Pegasus earning less revenue than it
 otherwise might  have  earned  if currency  rates  had  remained  stable  or
 strengthened.

 Recent Developments

 Hotel Distribution System, LLC

 On February 11, 2002, Pegasus and  five hotel chains - Hilton Hotels,  Hyatt
 Corporation, Marriott  International,  Six Continents  Hotels  and  Starwood
 Hotels - announced the newly formed Hotel Distribution System, LLC, or  HDS.
 This new venture was  formed to distribute discounted  hotel rooms over  the
 Internet through multiple  Internet sites using  a merchant business  model.
 Under the merchant model, HDS receives  hotel room inventory from  suppliers
 at wholesale or "net" rates.  HDS then  sets the retail price for the  hotel
 room and processes the transaction as the merchant of record enabling HDS to
 receive a higher level  of gross profit  per transaction than  in a fee  per
 booking  arrangement.   Under  the merchant  model,  HDS  generally  is  not
 obligated to  pay suppliers  for unsold  inventory.   HDS will  utilize  our
 technology to create a direct  connection between hotel reservation  systems
 and Internet sites.  HDS has  recently signed an agreement with Orbitz,  LLC
 to distribute the  room inventory on  a non-exclusive basis,  and our  Utell
 subsidiary will  be one  of the  first hotel  suppliers to  distribute  room
 inventory through HDS.

 On April 4, 2002, we entered into a three-year technology agreement with HDS
 to develop technology and provide services  that will automate the  net-rate
 reservation and merchant model processes  for HDS and participating  hotels.
 In addition, we transferred our consumer Internet site TravelWeb.com to  HDS
 as part of our capital contribution to the venture.

 Because  we  are  equal  partners  with  these  five  hotel  companies,  our
 investment in HDS will be accounted for under the cost method.  As a result,
 we will not recognize any income  or loss related to this investment  unless
 we receive dividends or we determine the investment to be impaired.

 Revenue

 Technology Revenue

 Reservation Services.   Reservation  Services revenues  consist of  CRS  and
 electronic distribution revenues.  CRS revenues consist of transaction  fees
 as well as  license, maintenance  and support  fees related  to our  RezView
 software.  Electronic Distribution revenues primarily consist of transaction
 fees,   commissions  and  monthly  subscription  or  maintenance  fees.   In
 addition, new  hotel  customers pay  a  one-time fee  for  establishing  the
 connection between the hotel's central reservation system and the electronic
 distribution technology.  New third-party Internet site customers  typically
 pay a one-time fee for establishing  the connection between the  third-party
 Internet  site  and  our  electronic distribution  technology.   Reservation
 Services revenues represented approximately 49 percent of total revenues for
 the three months ending March 31, 2002.

 Financial Services.   Financial  Services revenues  consist of  both  travel
 agency and hotel fees.  Travel agency fees are based on a percentage of  the
 value of hotel commissions processed by  Pegasus on behalf of  participating
 travel agencies.  Revenues  from travel agency  fees can vary  substantially
 from period to period based on the types of hotels at which reservations are
 made and fluctuations  in overall room  rates.   In addition,  participating
 hotels generally pay fees based on the number of commissionable transactions
 that  Pegasus  processes  for  the  hotel.   Financial   Services   revenues
 represented approximately 15 percent of total revenues for the three  months
 ending March 31, 2002.

 Property Systems  and  Services.   Property  Systems and  Services  revenues
 consist of maintenance and support fees related to the GuestView software as
 well as revenues  from the operations  of GETS, subsequent  to September  1,
 2001, the acquisition date.  In  addition, Property System revenues  include
 transaction fees  from  our  PegasusCentral service,  which  are  recognized
 monthly, based  on room  occupancy rates.   Property  Systems  and  Services
 represented approximately 4 percent of total  revenues for the three  months
 ending March 31, 2002.

 Hospitality Revenue

 Hospitality revenue represented approximately  32 percent of total  revenues
 for the three months  ending March 31, 2002.   Hotel representation  service
 revenues consist of  reservation processing fees,  membership fees and  fees
 for various marketing services.   In addition, Pegasus allows  international
 travelers, who  book rooms  at hotels  to  which we  provide  representation
 services, to prepay for their hotel rooms in the traveler's local  currency.
 When a traveler arrives at the hotel, Pegasus remits the amount to the hotel
 in the hotel's local currency.   Revenues for this service are derived  from
 the difference in the exchange rate  between the date the traveler pays  and
 the date the guest stay occurs.

 Other Services

 Pegasus regularly  seeks  to  develop new  services  to  capitalize  on  its
 existing technology and customer base  and to provide additional  electronic
 hotel reservation  capabilities and  information  services to  its  existing
 customers and to other participants in the hotel room distribution  process.
 Pegasus has not received a material  amount of revenue from these  services,
 and there can  be no assurance  that any of  these services  will produce  a
 material amount of revenue in the future.

 Costs

 Pegasus' cost of services consists  principally of personnel costs  relating
 to information technology, customer service and telemarketing and facilities
 and equipment maintenance  costs.   Research and  development costs  consist
 principally of  personnel costs,  related overhead  costs and  fees paid  to
 outside consultants.   General  and  administrative expenses  are  primarily
 personnel, office, legal  and accounting related.   Marketing and  promotion
 expenses consist primarily of personnel costs, advertising, public relations
 and participation in trade  shows and other  industry events.   Depreciation
 and amortization expense includes depreciation of computer equipment, office
 furniture,  office  equipment   and  leasehold  improvements   as  well   as
 amortization  of  software  and  intangible  assets.   In   accordance  with
 Statement  of  Financial  Accounting  Standards  No.  142,  amortization  of
 goodwill ceased on January 1, 2002.

 Results of Operations

 The results of operations for the three months ended March 31, 2002  include
 the effect of the GETS acquisition,  which was completed September 1,  2001.
 Accordingly, GETS' results of operations  subsequent to the acquisition  are
 included in  the  accompanying unaudited  condensed  consolidated  financial
 statements for the three months ended March 31, 2002.

 Net Revenues.  Net revenues for the  three months ended March 31, 2002  were
 $45.4 million, compared to $46.1 million for  the same period in 2001.   Net
 revenues for 2002 included a one-time $3.5 million termination fee  received
 from a customer  following the  early termination  of their  contract.   The
 decrease in year-over-year net revenues was primarily due to the sale of the
 Golden Tulip  brand  in June  2001  and discontinued  business  intelligence
 operations.  The decrease was also caused by the continued downward pressure
 on average  daily rates  following the  terrorist attacks  of September  11,
 2001.  Excluding  the results of  businesses sold or  discontinued, and  the
 termination  fee  described  above,  net  revenues  decreased  approximately
 $800,000, or 2 percent.

 Changes in Pegasus' business are described in detail in the paragraphs  that
 follow the presentation of revenues below (amounts in millions):

                                     Three months ended
                                          March 31,

                                       2002           2001
                                      ------         ------
     Technology:
        Reservation Services         $  22.2        $  18.7
        Financial Services               6.9            7.1
        Property Systems & Services      1.7            0.8
        Business Intelligence              -            0.2
                                      ------         ------
        Total technology                30.8           26.8
        Continuing operations           27.3 (1)       26.6

     Hospitality:
        Utell                           14.6           16.1
        Golden Tulip                       -            3.2
                                      ------         ------
        Total hospitality               14.6           19.3
        Continuing operations           14.6           16.1


     Total revenue                   $  45.4        $  46.1
                                      ======         ======
     Total continuing operations     $  41.9 (1)    $  42.7
                                      ======         ======

     (1)  Excludes the one-time $3.5 million termination fee


 Revenues for our technology segment increased  $4.0 million, or 15  percent,
 to $30.8 million  for the  three months ended  March 31,  2002, compared  to
 $26.8 million for the same period in 2001.

 Reservation Services  revenues increased  $3.5 million,  or 18  percent,  to
 $22.2 million for the three months  ended March 31, 2002, compared to  $18.7
 million for the same period in 2001.  The increase in revenue was due to the
 one-time termination fee noted above.

 Financial Services  revenues  decreased  $200,000, or  2  percent,  to  $6.9
 million for the three months ended March 31, 2002, compared to $7.1  million
 for the same period in 2001.  The decrease was primarily the result of a  10
 percent reduction in gross commissions processed for the three months  ended
 March 31, 2002, compared to the same period in 2001.  The decrease in  gross
 commissions was due to a decrease in hotels' average daily rate charged  for
 rooms following September 11, 2001.

 Property Systems and  Services generated revenues  of $1.7  million for  the
 three months ended March 31, 2002, compared to $800,000 for the same  period
 in  2001.   The  increase  was  primarily  due  to  the  September  1,  2001
 acquisition of  GETS, which  contributed approximately  $750,000 in  revenue
 during the three months ended March 31, 2002.

 Excluding Golden Tulip,  revenues for our  hospitality segment decreased  by
 $1.5 million, or  10 percent, to  $14.6 million for  the three months  ended
 March 31, 2002, compared to $16.1 million for the same period in 2001.   The
 decrease in revenue was the result of an 8 percent reduction in reservations
 caused by the strategic reduction of the number of hotels Utell  represents,
 and a decrease in  the average daily rates  charged by hotels following  the
 events of September 11, 2001.

 Cost of services. Cost  of services was $22.6  million for the three  months
 ended March 31, 2002, compared to $26.3 million for the same period in 2001.
 The decrease was primarily due to the absence of costs related to the Golden
 Tulip brand and the  results of the cost  reduction measures enacted  during
 the third quarter 2001 restructuring.  As a percentage of revenue, excluding
 the one-time termination fee,  cost of services for  the three months  ended
 March 31, 2002  decreased to  54 percent, from  57 percent  during the  same
 period in 2001.

 Research and  development.   For  the three  months  ended March  31,  2002,
 research and  development expense  both  in total  and  as a  percentage  of
 revenue were consistent with the same period in 2001.

 General and  administrative expenses.  General and  administrative  expenses
 were $5.8 million  for the three  months ended March  31, 2002, compared  to
 $6.6 million  for the  same  period in  2001.   General  and  administrative
 expenses decreased primarily due to the absence of significant  professional
 fees that were incurred in  the three months ended  March 31, 2001 with  the
 implementation of  our enterprise-wide  accounting and  information  system.
 Additional reductions  were realized  as the  result of  the cost  reduction
 measures  enacted  during  the  third  quarter  2001  restructuring.   As  a
 percentage of revenue, excluding the  one-time termination fee, general  and
 administrative expenses for the three months  ended March 31, 2002 and  2001
 were 14 percent.

 Marketing and promotion expenses. Marketing and promotion expenses were $4.2
 million for the three months ended March 31, 2002, compared to $6.4  million
 for the same  period in 2001.   Marketing and  promotion expenses  decreased
 primarily due to the absence of costs related to the Golden Tulip brand  and
 as the result of continuing the cost reduction measures initiated during the
 third quarter 2001 restructuring.  As a percentage of revenue, excluding the
 one-time termination fee,  marketing and  promotion expenses  for the  three
 months ended March 31, 2002 decreased to 10 percent, from 14 percent in  the
 same period in 2001.

 Depreciation and amortization.  Depreciation and amortization expenses  were
 $12.1 million for the three months  ended March 31, 2002, compared to  $16.4
 million for the  same period in  2001.  The  decrease was  primarily due  to
 Pegasus' adoption  of FAS  142 (see  Note 2  to the  Condensed  Consolidated
 Financial Statements), which resulted  in the January  1, 2002 cessation  of
 amortization of goodwill  from the REZ  acquisition.  For  the three  months
 ended March 31, 2001, goodwill amortization was $4.4 million.

 Interest income, net.  Net interest income was $261,000 for the three months
 ended March 31, 2002, compared to $39,000 for the same period in 2001.   The
 net change was  primarily due to  a reduction in  interest expense in  2002,
 because of the repayment  of the $20  million note to  Reed Elsevier plc  on
 June 15, 2001.

 Income tax benefit.   Pegasus recorded  an income tax  benefit of  $533,000,
 representing an effective  tax rate of  40.0 percent, for  the three  months
 ended March 31,  2002, compared to  an income tax  benefit of $2.2  million,
 representing an effective  tax rate of  16.3 percent, for  the three  months
 ended March 31, 2001.   The effective  tax rate for  the three months  ended
 March 31, 2002 differed from the statutory rate of 35 percent, primarily due
 to small non-deductible expenses and the beneficial tax rate differential of
 certain foreign earnings.  The effective tax rate for the three months ended
 March 31, 2001 differed from the statutory rate of 35 percent, primarily due
 to large non-deductible expenses  related to purchase accounting,  partially
 offset by tax-exempt interest income.

 Liquidity and Capital Resources

 Pegasus' principal sources of liquidity at March 31, 2002 included cash  and
 cash equivalents of  $19.6 million, short-term  investments of $5.0  million
 and  an  unused  revolving  credit  facility  of  $30.0  million.   Pegasus'
 principal sources of liquidity at December  31, 2001 included cash and  cash
 equivalents of $13.4 million, short-term investments of $9.2 million and  an
 unused revolving credit facility of $30.0 million.

 Effective March  31, 2002,  Pegasus amended  and  extended its  $30  million
 revolving credit facility with Chase Bank  of Texas, Compass Bank and  Wells
 Fargo Bank  (Texas) through  March 31,  2004.   The credit  facility has  an
 interest rate of  LIBOR plus  2 percent.   There was  no amount  outstanding
 under the credit facility at March 31, 2002 or December 31, 2001.

 Pegasus has entered into two irrevocable standby letter of credit agreements
 with Chase Manhattan Bank  totaling $2.6 million related  to the leases  for
 its new Dallas and Phoenix offices.   The amount available to Pegasus  under
 the $30 million credit facility is reduced by these letters of credit.

 Pegasus had working capital of $5.2 million at March 31, 2002, compared to a
 working capital deficit  of $5.5  million at  December 31,  2001.   Accounts
 receivable at March 31, 2002 included  the one-time termination fee of  $3.5
 million, which was collected subsequent to the balance sheet date.   Working
 capital increased  primarily  as  a result  of  cash  flows  from  operating
 activities and  net  proceeds  from the  purchase  and  sale  of  marketable
 securities.  Net  cash provided by  operating activities  increased to  $6.4
 million for the three months ending March 31, 2002 from $4.6 million for the
 same period in 2001, primarily due to the third quarter 2001  restructuring,
 which reduced headcount by approximately 15 percent and a continued focus on
 cost containment.

 Capital expenditures  consisted  of  purchases of  software,  furniture  and
 computer equipment  as  well  as internally  developed  software  costs  and
 amounted to $5.5 million for the three months ended March 31, 2002  compared
 to $3.4 million for the same period in 2001.  The increase was primarily due
 to furniture, equipment and  leasehold improvements for  our new Dallas  and
 Phoenix offices as  well as  costs associated with  our new  data center  in
 Phoenix.  Pegasus expects this increase to continue through the remainder of
 2002, while Pegasus  also adds capacity  to existing  systems and  continues
 software  development.   Operating leases  are  the only  off-balance  sheet
 financing arrangements  Pegasus engages  in.   Additional uses  of cash  for
 investing activities  for the  three months  ended March  31, 2002  included
 purchases of marketable securities totaling  $2.1 million, compared to  $7.7
 million for  the  same period  in  2001.   Pegasus  has satisfied  its  cash
 requirements  for  investments   primarily  through   cash  generated   from
 operations, the sale of capital stock and the sale of non-core businesses.

 On August 9, 2000, the Board of Directors authorized the repurchase of up to
 two  million  shares  of  Pegasus'  common  stock.   While  no  shares  were
 repurchased during  the  three  months ended  March  31,  2002  and  Pegasus
 currently  has  no  plans  to  repurchase  stock,  repurchases  are  at  the
 discretion of the Board of Directors' Stock Repurchase Committee and may  be
 made on the open market, in privately negotiated transactions or  otherwise,
 depending on market conditions, price, share availability and other factors.

 Shares repurchased  may be  reserved for  later reissue  in connection  with
 employee benefit plans and  other general corporate purposes.   As of  April
 23, 2002, Pegasus had repurchased 196,000 shares under this current plan  at
 a cost of $2.1 million.

 Our future  liquidity  and  capital requirements  will  depend  on  numerous
 factors, including:

   *  Our profitability
   *  Operational cash requirements, including payments for severance and
       redundant facilities related to our restructuring
   *  Competitive pressures
   *  Development of new services and applications
   *  Acquisition of and investment in complementary businesses or
       technologies
   *  Response to unanticipated cash requirements

 Pegasus believes  its  cash  flows  from  operations,  together  with  funds
 available from  debt  financing  and  the sale  of  common  stock,  will  be
 sufficient to  meet  its  foreseeable  operating  and  capital  requirements
 through at  least  the next  twelve  months.   Pegasus  may  consider  other
 financing alternatives to fund  its requirements, including possible  public
 or private debt  or equity offerings.   However, there  can be no  assurance
 that any financing alternatives sought by Pegasus will be available or  will
 be on terms that are attractive to Pegasus.  Further, any debt financing may
 involve restrictive covenants, and any equity  financing may be dilutive  to
 stockholders.

 Recently Issued Accounting Standard

 In November 2001,  the FASB Emerging  Issues Task Force  ("EITF") reached  a
 consensus on  EITF Issue  01-9, "Accounting  for  Consideration Given  by  a
 Vendor to a Customer (Including a Reseller of the Vendor's Products)."  This
 EITF consensus concludes that consideration from a vendor to a customer is a
 reduction of the  selling price of  the vendor's products  or services  and,
 therefore, should be characterized as a reduction of revenue when recognized
 in the vendor's income  statement.  The Company's  adoption of EITF 01-9  on
 January 1, 2002 had no material impact on its financial statements.


 Part II.  Other Information

 Item  1.    Legal  Proceedings  -  Pegasus  is  subject  to  certain   legal
 proceedings, claims and disputes  that arise in the  ordinary course of  our
 business. Although management  cannot predict  the outcomes  of these  legal
 proceedings, we do not  believe these actions will  have a material  adverse
 effect on our financial position, results of operations or liquidity.

 Item 6.  Exhibits and Reports on Form 8-K

 a)  Exhibits

 10.1   Employment Agreement dated August 1, 2001 between the Company and
        John F. Davis, III

 10.2   Employment Agreement dated August 1, 2001 between the Company and
        Joseph W. Nicholson

 10.4   Employment Agreement dated August 1, 2001 between the Company and
        Susan K. Cole

 10.12  Amended and Restated Credit Agreement with Chase Bank of Texas,
        Compass Bank and Wells Fargo Bank (Texas), dated August 31, 2001

 10.17  Employment Agreement dated August 1, 2001 between the Company and
        Ric L. Floyd

 10.18  Employment Agreement dated August 1, 2001 between the Company and
        Mark C. Wells

 10.24  1st Amendment to the Amended and Restated Credit Agreement with
        Chase Bank of Texas, Compass Bank and Wells Fargo Bank (Texas), dated
        March 31, 2002

 b)  Reports on Form 8-K

      not applicable




 SIGNATURES



 Pursuant to the  requirements of the  Securities Exchange Act  of 1934,  the
 registrant has duly caused  this report to  be signed on  its behalf by  the
 undersigned thereunto duly authorized.


                                                      PEGASUS SOLUTIONS, INC.



         May 1, 2002                                   /s/ JOHN F. DAVIS, III
                                                       ----------------------
                                                          John F. Davis, III,
                                                           Chairman and Chief
                                                            Executive Officer


         May 1, 2002                                        /s/ SUSAN K. COLE
                                                            -----------------
                                                               Susan K. Cole,
                                                     Executive Vice President
                                                  and Chief Financial Officer
                                               (principal accounting officer)