UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.   20549

                                  FORM 10-Q

      (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended March 31, 2003

                                        OR

      [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the transition period from _______________ to ________________

           Commission file number 0-14112

                        JACK HENRY & ASSOCIATES, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

            Delaware                                    43-1128385
  ----------------------------                        ---------------
  (State or other jurisdiction                        I.R.S. Employer
       of incorporation)                            Identification No.)

               663 Highway 60, P. O. Box 807, Monett, MO  65708
               ------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)


                                 417-235-6652
             ----------------------------------------------------
             (Registrant's telephone number, including area code)

                                     N/A
      ---------------------------------------------------------------------
      (Former name, former address and former fiscal year, if changed since
      last report)

      Indicate by check mark whether the registrant (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange
      Act of 1934 during the preceding 12 months (or for such shorter period
      that the registrant was required to file such reports), and (2) has
      been subject to such filing requirements for the past 90 days.
      Yes   x   No ___

      Indicate by check mark whether the registrant is an accelerated filer
      (as defined in Rule 12b-2 of the Exchange Act.
      Yes   x   No ___

                       APPLICABLE ONLY TO CORPORATE ISSUERS:
      Indicate the number of shares outstanding of each of the issuer's
      classes of common stock, as of the latest practicable date.

      As of April 23, 2003, Registrant had 87,873,177 shares of common stock
                           outstanding ($.01 par value).



                        JACK HENRY & ASSOCIATES, INC.

                                  CONTENTS



   PART I       FINANCIAL INFORMATION                              PAGE NO.

       Item 1   Financial Statements

                Condensed Consolidated Balance Sheets                  3
                March 31, 2003, (Unaudited) and June 30, 2002

                Condensed Consolidated Statements of Income for        4
                the Three and Nine Months Ended March 31, 2003
                and 2002  (Unaudited)

                Condensed Consolidated Statements of Cash Flows        5
                for the Nine Months Ended March 31, 2003 and 2002
                (Unaudited)

                Notes to Condensed Consolidated Financial              6
                Statements (Unaudited)

        Item 2  Management's Discussion and Analysis of Results       11
                of Operations and Financial Condition

        Item 3  Quantitative and Qualitative Disclosure about         14
                Market Risk

        Item 4  Controls and Procedures                               14

   PART II      OTHER INFORMATION

        Item 6  Exhibits and Reports on Form 8-K                      15



 Part I. Financial Information
 Item 1. Financial Statements


               JACK HENRY & ASSOCIATES, INC AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
               (In Thousands, Except Share and Per Share Data)


                                                     March 31,      June 30,
                                                        2003          2002
                                                    -----------   -----------
 ASSETS                                             (Unaudited)
 CURRENT ASSETS:
   Cash and cash equivalents                       $     33,302  $     17,765
   Investments, at amortized cost                           998           997
   Trade receivables                                     62,761       131,431
   Prepaid cost of product                               17,054        17,663
   Prepaid expenses and other                            12,746        11,221
   Deferred income taxes                                    850           900
                                                    -----------   -----------
     Total                                         $    127,711  $    179,977

 PROPERTY AND EQUIPMENT, net                       $    190,838  $    173,775

 OTHER ASSETS:
   Goodwill                                              44,542        40,335
   Trade names                                            3,699         3,699
   Customer relationships, net of amortization           60,568        63,130
   Computer software, net of amortization                11,772         7,499
   Prepaid cost of product                               11,172        12,992
   Other non-current assets                               5,503         4,735
                                                    -----------   -----------
     Total                                         $    137,256  $    132,390
                                                    -----------   -----------
     Total assets                                  $    455,805  $    486,142
                                                    ===========   ===========

 LIABILITES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES:
   Accounts payable                                $      7,946  $      9,051
   Accrued expenses                                       9,322        11,352
   Accrued income taxes                                     379           225
   Deferred revenues                                     51,889        92,028
                                                    -----------   -----------
     Total                                         $     69,536  $    112,656

 DEFERRED REVENUES                                       14,288        16,947
 DEFERRED INCOME TAXES                                   20,800        15,800
                                                    -----------   -----------
     Total liabilities                             $    104,624  $    145,403

 STOCKHOLDERS' EQUITY
   Preferred stock - $1 par value; 500,000
     shares authorized, none issued                           -             -
   Common stock - $0.01 par value: 250,000,000
     shares authorized; shares issued at
     03/31/03 and 6/30/02 were 90,519,856                   905           905
   Additional paid-in capital                           168,447       168,061
   Retained earnings                                    224,933       201,162
   Treasury stock at cost - 2,654,179 shares
     at 3/31/03; 1,568,910 shares at 6/30/02            (43,104)      (29,389)
                                                    -----------   -----------
     Total stockholders' equity                    $    351,181  $    340,739
                                                    -----------   -----------
     Total liabilities and stockholders' equity    $    455,805  $    486,142
                                                    ===========   ===========


 See notes to condensed consolidated financial statements



               JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (In Thousands, Except Per Share Data)
                                 (Unaudited)


                                   Three Months Ended       Nine Months Ended
                                  --------------------     --------------------
                                       March 31,                 March 31,
                                  --------------------     --------------------
                                   2003         2002        2003          2002
                                  -------      -------     -------      -------
 REVENUES
   License                       $ 10,446     $ 17,657    $ 36,322     $ 48,445
   Support and service             59,168       50,070     170,348      147,920
   Hardware sales                  21,665       24,825      67,398       73,864
   Customer reimbursements          7,619        7,232      21,371       20,349
                                  -------      -------     -------      -------
     Total                       $ 98,898     $ 99,784    $295,439     $290,578

 COST OF SALES
   Cost of license                    829        1,070       2,595        1,458
   Cost of services                36,486       34,147     111,503      100,126
   Cost of hardware                15,561       17,243      49,588       50,493
   Customer reimbursement
    expenses                        7,619        7,232      21,371       20,349
                                  -------      -------     -------      -------
         Total                   $ 60,495     $ 59,692    $185,057     $172,426
                                  -------      -------     -------      -------

 GROSS PROFIT                    $ 38,403     $ 40,092    $110,382     $118,152

 OPERATING EXPENSES
   Selling and marketing            7,603        7,766      22,463       21,310
   Research and development         4,052        2,952      11,565        9,405
   General and administrative       7,457        8,502      21,205       24,664
                                  -------      -------     -------      -------
     Total                       $ 19,112     $ 19,220    $ 55,233       55,379
                                  -------      -------     -------      -------

 OPERATING INCOME                  19,291       20,872      55,149       62,773

 INTEREST INCOME (EXPENSE)
   Interest income                    134          365         512        1,755
   Interest expense                   (29)         (53)        (84)        (141)
                                  -------      -------     -------      -------
     Total                       $    105     $    312    $    428     $  1,614
                                  -------      -------     -------      -------

 INCOME BEFORE INCOME TAXES      $ 19,396       21,184      55,577       64,387

 PROVISION FOR INCOME TAXES         7,080        7,626      20,286       23,179
                                  -------      -------     -------      -------
 NET INCOME                      $ 12,316     $ 13,558    $ 35,291     $ 41,208
                                  =======      =======     =======      =======

 Diluted net income per share    $   0.14     $   0.15    $   0.40     $   0.45
                                  =======      =======     =======      =======
 Diluted weighted average
   shares outstanding              88,940       92,483      89,110       92,485
                                  =======      =======     =======      =======

 Basic net income per share      $   0.14     $   0.15    $   0.40     $   0.46
                                  =======      =======     =======      =======
 Basic weighted average
   shares outstanding              87,742       89,608      87,836       89,181
                                  =======      =======     =======      =======


 See notes to condensed consolidated financial statements.




                       JACK HENRY AND ASSOCIATES, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In Thousands)
                                (Unaudited)


                                                        Nine Months Ended
                                                            March 31,
                                                    -------------------------
 CASH FLOWS FROM OPERATING ACTIVITIES:                  2003          2002
                                                    -----------   -----------
 Net income                                        $     35,291  $     41,208

 Adjustments to reconcile net income
  from continuing operations to cash
  from operating activities:
    Depreciation                                         17,751        15,250
    Amortization                                          4,648         5,015
    Deferred income taxes                                 5,050         6,184
    Other, net                                              (51)          (76)
 Changes in:
    Trade receivables                                    68,815        39,626
    Prepaid expenses and other                              778        (3,571)
    Accounts payable                                     (1,116)       (7,960)
    Accrued expenses                                     (2,032)       (2,266)
    Income taxes (including tax benefit from
      exercise of stock options)                            544         6,658
    Deferred revenues                                   (42,917)      (17,459)
                                                    -----------   -----------
      Net cash from operating activities           $     86,761  $     82,609

 CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                (34,461)      (37,752)
    Purchase of investments                              (2,990)       (1,992)
    Proceeds from maturity of investments                 3,000         2,000
    Purchase of customer contracts                         (304)            -
    Payment for acquisitions, net                        (6,537)      (11,111)
    Computer software developed                          (4,121)         (991)
    Other, net                                             (576)          170
                                                    -----------   -----------
      Net cash from investing activities           $    (45,989) $    (49,676)

 CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of common stock upon
      exercise of stock options                           1,546        11,181
    Proceeds from sale of common stock                      598           600
    Dividends paid                                       (9,214)       (8,472)
    Principal payments on long-term debt                      -          (315)
    Purchase of treasury stock                          (18,165)       (6,708)
                                                    -----------   -----------
      Net cash from financing activities           $    (25,235) $     (3,714)
                                                    -----------   -----------

 NET INCREASE IN CASH AND CASH EQUIVALENTS         $     15,537  $     29,219

 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD    $     17,765  $     18,589
                                                    -----------   -----------
 CASH AND CASH EQUIVALENTS, END OF PERIOD          $     33,302  $     47,808
                                                    ===========   ===========


 Net cash paid for income taxes was $14,692 and $11,120 for the nine
 months ended March 31, 2003 and 2002, respectively.

 The Company paid interest of  $85 and $125 for the nine months ended
 March 31, 2003 and 2002, respectively.


 See notes to condensed consolidated financial statements



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

 1.  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     DESCRIPTION OF THE COMPANY

 Jack  Henry  &  Associates,  Inc.  ("JHA" or the "Company")  is  a  computer
 software company which has developed or acquired several banking and  credit
 union software systems.  The Company's revenues are predominately earned  by
 marketing those systems to  financial institutions nationwide together  with
 computer equipment (hardware) and by  providing the conversion and  software
 customization services for a financial institution to install a JHA software
 system.  JHA  also  provides continuing  support and  services to  customers
 using the systems either in-house or outsourced.

 CONSOLIDATION

 The condensed consolidated financial statements include the accounts of  JHA
 and all of its  wholly owned subsidiaries  and all significant  intercompany
 accounts and transactions have been eliminated.

 COMPREHENSIVE INCOME

 Comprehensive income  for each  of the  three and  nine-month periods  ended
 March 31, 2003 and 2002, equals the Company's net income.

 RECLASSIFICATION

 To improve reporting disclosure, the Company has changed its reporting  line
 items, with installation revenue moving from license revenue to support  and
 service  revenue  and  a new  line item for  license cost  of  sales.  Where
 appropriate, prior  period financial  information has  been reclassified  to
 conform with the current period's presentation.

 STOCK OPTIONS

 As permitted under Statement of Financial Accounting Standards ("SFAS")  No.
 123, Accounting for  Stock-Based Compensation,  the Company  has elected  to
 continue to  follow  Accounting Principles  Board  Opinion ("APB")  No.  25,
 Accounting for  Stock Issued  to Employees,  in accounting  for  stock-based
 awards to employees. Under APB No.  25, the Company generally recognizes  no
 compensation expense with respect to such  awards, since the exercise  price
 of the stock  options awarded  are equal  to the  fair market  value of  the
 underlying security on the grant date.

 Pro forma  information  regarding  net income  and  earnings  per  share  is
 required in interim financial statements for interim periods beginning after
 December 15, 2002 by SFAS No. 148, Accounting for Stock-Based  Compensation-
 Transition and Disclosure for awards granted after December 31, 1994, as  if
 the Company had accounted for its stock-based awards to employees under  the
 fair value method of SFAS  No. 123. The fair  value of the Company's  stock-
 based awards to employees was estimated as of the date of the grant using  a
 Black-Scholes option pricing model.

 The Company's pro forma information follows:

                                       (In Thousands, Except Per Share Data)
                                     Three Months Ended     Nine Months Ended
                                     ----------------------------------------
                                         March 31,              March 31,
                                     ------------------    ------------------
                                      2003       2002        2003      2002
                                     -------    -------    -------    -------
 Net income, as reported            $ 12,316   $ 13,558   $ 35,291   $ 41,208

 Deduct: Total stock-based employee
  compensation expense determined
  under fair value based method
  for all awards, net of related
  tax effects                            458      2,503      1,616      8,313
                                     -------    -------    -------    -------
 Pro forma net income               $ 11,858   $ 11,055   $ 33,675   $ 32,895
                                     =======    =======    =======    =======

 Diluted net income per share
                     As reported    $   0.14   $   0.15   $   0.40   $   0.45
                     Pro forma      $   0.13   $   0.12   $   0.38   $   0.36

 Basic net income per share
                     As reported    $   0.14   $   0.15   $   0.40   $   0.46
                     Pro forma      $   0.14   $   0.12   $   0.38   $   0.37


 OTHER SIGNIFICANT ACCOUNTING POLICIES

 The accounting policies followed by the Company  are set forth in Note 1  to
 the Company's  consolidated  financial  statements included  in  its  Annual
 Report on Form 10-K ("Form 10-K") for the fiscal year ended June 30, 2002.


 2.  RECENT ACCOUNTING PRONOUNCEMENTS

 SFAS No.144, Accounting for the Impairment or Disposal of Long-Lived Assets,
 was issued in August  2001.  This  Statement addresses financial  accounting
 and  reporting for  the impairment or  disposal of long-lived  assets.  This
 Statement supersedes SFAS  No. 121, Accounting for  the Impairment of  Long-
 Lived Assets and for Long-Lived Assets to Be Disposed Of, and the accounting
 and reporting provisions of APB No. 30, Reporting the Results of  Operations
 - Reporting  the  Effects  of Disposal  of  a  Segment of  a  Business,  and
 Extraordinary, Unusual and Infrequently  Occurring Events and  Transactions,
 for the disposal of a segment of  a business (as previously defined in  that
 Opinion).  The  provisions  of this  Statement are  effective for  financial
 statements issued for fiscal years  beginning after December 15, 2001  (July
 1, 2002 for JHA), and interim periods within those fiscal years, with  early
 application encouraged.  The adoption of  this standard on July 1, 2002  did
 not have a material effect on the Company's consolidated financial  position
 or results of operations.

 In April 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
 No. 145, Rescission of FASB Statements No.  4, 44 and 64, Amendment of  FASB
 Statement  No.  13  and  Technical  Corrections.  Under  this  new standard,
 gains and losses  from  extinguishments  of debt  should  be  classified  as
 extraordinary items only if  they meet the criteria  in APB Opinion No.  30.
 Applying the provision of APB Opinion  No. 30 will distinguish  transactions
 that are  part of  an  entity's recurring  operations  from those  that  are
 unusual or infrequent  or that meet  the criteria for  classification as  an
 extraordinary item.  The adoption of this standard on July 1, 2002, did  not
 have a material effect on the  Company's consolidated financial position  or
 results of operations.

 In June 2002, the FASB issued SFAS No. 146, Accounting for Costs  Associated
 with Exit  or  Disposal Activities,  which  is effective  for  any  activity
 initiated  after  December  31,  2002.  This  standard  addresses  financial
 accounting  and  reporting  for  costs  associated  with  exit  or  disposal
 activities and nullifies the Emerging Issues  Task Force ("EITF") Issue  No.
 94-3, Liability Recognition  for Certain Employee  Termination Benefits  and
 Other Costs  to Exit  an Activity  (including Certain  Costs Incurred  in  a
 Restructuring).   This  standard  requires  that  a  liability  for  a  cost
 associated with  an exit  or disposal  activity be  recognized and  measured
 initially at fair value only when the liability is incurred.  The accounting
 for similar events and circumstances will be the same, thereby improving the
 comparability  and  representational  faithfulness  of  reported   financial
 information.  The adoption of this standard on January 1, 2003 did not  have
 a material  impact on  its consolidated  financial  position or  results  of
 operations.

 Effective November 22,  2002, the EITF  reached a  consensus regarding  EITF
 Issue No. 02-16, Accounting  by a Customer, Including  a Reseller, for  Cash
 Consideration Received from a vendor. This consensus requires that  payments
 from a vendor  be classified as  a reduction to  the price  of the  vendor's
 goods and taken as a reduction to cost of sales unless the payments are  (1)
 a reimbursement for costs incurred to sell the product or (2) a payment  for
 assets or services provided.  The consensus also requires that payments from
 a vendor be recognized  as a reduction to  cost of sales  on a rational  and
 systematic basis.  This  consensus is effective  for fiscal years  beginning
 after December 15, 2002 (July 1, 2003 for JHA).  The Company does not expect
 the adoption of this consensus to have a material impact on its consolidated
 financial position or results of operation.

 In November 2002,  FASB Interpretations No.  45, Guarantor's Accounting  and
 Disclosure Requirements  for Guarantees,  Including Indirect  Guarantees  of
 Indebtedness of Others, an interpretation of FASB Statements No. 5, 57,  and
 107 ("FIN 45") was issued.  FIN 45 elaborates on the disclosures to be  made
 by a guarantor  in its  interim and  annual financial  statements about  its
 obligations under certain guarantees that is has issued.  It also  clarifies
 that a guarantor is required to recognize, at the inception of a  guarantee,
 a liability for  the fair value  of the obligation  undertaken in issuing  a
 guarantee.  The  initial recognition and  initial measurement provisions  of
 this Interpretation  are applicable  on a  prospective basis  to  guarantees
 issued or modified after December 31, 2002, irrespective of the  guarantor's
 fiscal  year-end.  The disclosure  requirements in  this Interpretation  are
 effective for financial statements of interim or annual periods ending after
 December 15, 2002.  The adoption  of this Interpretation on January 1,  2003
 did not  have a  material effect  on  the Company's  consolidated  financial
 position or results of operations.

 In December 2002, the FASB issued  SFAS No. 148.  SFAS  No. 148 amends  SFAS
 No. 123, to provide alternative methods of transition for a voluntary change
 to the fair value based method  of accounting for stock base-based  employee
 compensation. In addition, SFAS No.  148 amends the disclosure  requirements
 of SFAS No. 123 to require prominent disclosures in both annual and  interim
 financial statements about the method of accounting for stock-based employee
 compensation and the effect of the method used on reported results. SFAS No.
 148 is  effective for  financial statements  for fiscal  years ending  after
 December 15, 2002.  JHA  has elected  to continue to  account for its  stock
 based compensation  in accordance  with  the provisions  of  APB No.  25  as
 interpreted  by  FASB  Interpretation   No.  44,  "Accounting  for   Certain
 Transactions Involving Stock Compensation, an Interpretation of APB  Opinion
 No. 25", ("FIN 44") and present  the pro forma disclosures required by  SFAS
 No. 123.


 3.  INTERIM FINANCIAL STATEMENTS

 The accompanying  condensed  consolidated  financial  statements  have  been
 prepared in accordance with the instructions to Form 10-Q of the  Securities
 and  Exchange  Commission  and  in  accordance  with  accounting  principles
 generally accepted in  the United States  of America  applicable to  interim
 condensed consolidated financial statements, and do  not include all of  the
 information  and  footnotes  required  by  accounting  principles  generally
 accepted in the United States of America for complete consolidated financial
 statements.  The condensed consolidated financial statements should be  read
 in conjunction with the Company's audited consolidated financial  statements
 and accompanying notes,  which are included  in its Form  10-K for the  year
 ended June 30, 2002.

 In the  opinion of  management of  the Company,  the accompanying  condensed
 consolidated  financial   statements  reflect   all  adjustments   necessary
 (consisting solely of  normal recurring adjustments)  to present fairly  the
 financial position of the Company  as of March 31,  2003 the results of  its
 operations and its  cash flows for  the three and  nine-month periods  ended
 March 31, 2003 and 2002.

 The results  of operations  for the  period  ended March  31, 2003  are  not
 necessarily indicative of the results to be expected for the entire year.


 4.  ADDITIONAL INTERIM FOOTNOTE INFORMATION

 The following additional information is provided to update the notes to  the
 Company's annual consolidated financial  statements for developments  during
 the nine months ended March 31, 2003:

 Stock Repurchase Program

 On October 4, 2002, the Company's Board of Directors increased its  existing
 stock repurchase authorization by  3.0 million shares  to 6.0 million  total
 shares.  On  September  21,  2001, the  Board  of Directors  had  originally
 approved a program to repurchase up  to 3.0 million shares of common  stock.
 As of  March  31, 2003,  3,009,384  shares  have been  purchased  for  $49.1
 million.  No  additional  shares were  purchased in  the three-month  period
 ended March 31, 2003. During the nine month period ended March 31, 2003, the
 Company purchased 1,356,200 shares for $18.2 million.  During  the three and
 nine-month periods March 31,  2003, the Company  issued 168,234 and  222,921
 shares upon exercise of  stock options and 16,654  and 48,010 shares to  the
 Employee Stock Purchase Plan, respectively,  leaving a balance of  2,654,179
 treasury shares at a cost of  $43.1 million at March 31, 2003.

 Acquisition of Credit Union Solutions, Inc.  (CUSI)

 On November  15,  2002, the  Company  acquired all  the  outstanding  shares
 of CUSI for $5.0 million  in cash.  CUSI  provides in-house data  processing
 software, related hardware and services to smaller credit unions,  primarily
 those with  assets less  than $50  million.  This  acquisition  expands  the
 potential market for the  Company, as the  Company's existing core  products
 were too expensive  to sell to  credit unions of  this  size.  The  purchase
 price for CUSI was allocated to the assets and liabilities acquired based on
 then estimated fair values at the acquisition date, resulting in  allocation
 to goodwill  of  $2.4  million,  software  of  $1.2  million,  and  customer
 contracts of  $0.7 million,  of which  software and  customer contracts  are
 being amortized on  a straight-line  basis over  periods of  ten and  twenty
 years, respectively.  The accompanying consolidated financial statements  do
 not include any revenues and expenses  related to this acquisition prior  to
 the closing date.

 Acquisition of National Bancorp Data Services, LLC  (NBDS)

 On January  1, 2003,  the Company  acquired all  the outstanding  membership
 interests in NBDS for $2.1 million  in cash.  NBDS provides item  processing
 and imaging  services  to financial  institutions  in the  greater  Chicago,
 Illinois area. This acquisition  expands our geographic  footprint for  item
 processing  centers  and  expands  the  potential  market  for   outsourcing
 customers. The  purchase price  for NBDS was  allocated  to the  assets  and
 liabilities acquired based on then estimated fair values at the  acquisition
 date resulting in allocation to goodwill of $1.8 million.  The  accompanying
 consolidated financial statements do not  include any revenues and  expenses
 related to this acquisition prior to the closing date.


 5.  SHARES USED IN COMPUTING NET INCOME PER SHARE

                                                  (In Thousands)
                                     Three Months Ended     Nine Months Ended
                                     ----------------------------------------
                                         March 31,              March 31,
                                     ------------------    ------------------
                                      2003       2002        2003      2002
                                     -------    -------    -------    -------
 Weighted average number of common
 shares outstanding - basic           87,742     89,608     87,836     89,181

 Common stock equivalents              1,198      2,875      1,274      3,304
                                     -------    -------    -------    -------
 Weighted average number of common
 and common equivalent shares
 outstanding - diluted                88,940     92,483     89,110     92,485
                                     =======    =======    =======    =======

 Per share information  is based  on the  weighted average  number of  common
 shares outstanding for  the periods ended  March 31, 2003  and 2002.   Stock
 options have been  included in the  calculation of income  per share to  the
 extent they are dilutive.

 Non dilutive stock options to purchase approximately 5,996,888 and 6,027,280
 shares and 775,222 and 642,164 shares  for the three and nine month  periods
 ended March  31, 2003  and  2002, respectively,  were  not included  in  the
 computation of diluted income per common share.


 6.  BUSINESS SEGMENT INFORMATION

 The Company  is  a leading  provider  of integrated  computer  systems  that
 perform data processing (available for in-house or outsourced installations)
 for banks and credit  unions.  The Company evaluates the performance of  the
 banking and credit union segments and  allocates resources to them based  on
 various factors, including  prospects for growth,  return on investment  and
 return on revenues.

                                                  (In Thousands)
                                     Three Months Ended     Nine Months Ended
                                     ----------------------------------------
                                         March 31,              March 31,
                                     ------------------    ------------------
                                      2003       2002        2003      2002
                                     -------    -------    -------    -------
 Revenues
 Bank systems and services          $ 84,384   $ 84,391   $252,854   $246,918
 Credit union systems and services    14,514     15,393     42,585     43,660
                                     -------    -------    -------    -------
 Total                              $ 98,898   $ 99,784   $295,439   $290,578
                                     =======    =======    =======    =======

 Gross Profit
 Bank systems and services          $ 34,599   $ 35,171   $ 98,861   $104,001
 Credit union systems and services     3,804      4,921     11,521     14,151
                                     -------    -------    -------    -------
 Total                              $ 38,403   $ 40,092   $110,382   $118,152
                                     =======    =======    =======    =======

                                                 (In Thousands)
                                               March 31,  June 30,
                                               -------------------
                                                 2003       2002
                                                -------    -------
      Property and equipment, net
      Bank systems and services                $188,206   $170,882
      Credit union systems and services           2,632      2,893
                                                -------    -------
      Total                                    $190,838   $173,775
                                                =======    =======
      Identified intangible assets, net
      Bank systems and services                $ 50,325   $ 49,531
      Credit union systems and services          25,714     24,797
                                                -------    -------
      Total                                    $ 76,039   $ 74,328
                                                =======    =======
      Goodwill
      Bank systems and services                $ 27,314   $ 25,491
      Credit union systems and services          17,228     14,844
                                                -------    -------
      Total                                    $ 44,542   $ 40,335
                                                =======    =======

 7.  SUBSEQUENT EVENT

 On April 11, 2003, the Company granted approximately 3,670,000 stock options
 to approximately  2,100  full  time  employees, or  94%  of  all  full  time
 employees as of that date.  The options were issued at the exercise price of
 $10.84 per share, which represented the fair value as of that date and  vest
 in two equal portions based on  stock price performance.  The first  portion
 vests and becomes fully exercisable two years following the grant date,  but
 may vest earlier if the Company's  common stock achieves a closing price  of
 125% or more  of  the exercise  price on 10  consecutive trading  days.  The
 second portion  vests four  years following  the grant  date, but  may  vest
 earlier if the stock closes at or above 150% of the exercise price on 10  or
 more consecutive trading days.


 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         AND FINANCIAL CONDITION

 RESULTS OF OPERATIONS

 Background and Overview

 Jack Henry and Associates, Inc. provides integrated computer systems for in-
 house and outsourced data processing to community and regional banks, credit
 unions and  other  financial institutions.  The  Company has  developed  and
 acquired  banking  and  credit   union  application  software  systems  that
 we  market,  together  with  compatible  computer  hardware,  to   financial
 institutions throughout the  United States. The  Company also performs  data
 conversion and software installation for  the implementation of our  systems
 and provides continuing customer support and services after the systems  are
 installed. For our customers who prefer  not to make an up-front  investment
 in software and hardware, we provide our full range of products and services
 on an  outsourced basis  through our  eight data  centers and  fifteen  item
 processing centers, as of April 1, 2003, located across the United States.

 A detailed discussion of the major  components of the results of  operations
 for the three and  nine-month periods ended March  31, 2003 compared to  the
 same periods in the previous year follows:

 REVENUE - Revenue decreased 1% to  $98.9 million for the three months  ended
 March 31, 2003 from  $99.8 million for  the  same  period  last  year.  Non-
 hardware revenues increased 3% to $77.2 million, accounting for 78% of third
 quarter fiscal 2003 revenues, compared to $75.0 million in the third quarter
 a year ago, representing 75% of  revenue.  License fee revenue decreased 41%
 to $10.4 million compared to $17.7 million in the third quarter a year  ago.
 Support and service  revenue increased 18%  to $59.2 million  for the  three
 months ended March 31, 2003 compared to $50.1 million in the same period  in
 the previous year.  Customer  reimbursement revenue  increased 5% from  $7.2
 million to $7.6 million for the three-month periods ended March 31, 2002 and
 2003, respectively.  Hardware revenue decreased 13% to $21.7 million or  22%
 of total revenue  from to $24.8  million or 25%  of total  revenues for  the
 third quarter in the previous year.

 For the nine  months ended March  31, 2003, revenue  increased 2% to  $295.4
 million from $290.6 million  for  the same period  last  year.  Non-hardware
 revenues increased 5% to $228.0 million,  accounting for 77% of the year  to
 date revenues, compared to  $216.7 million for the  same period a year  ago,
 representing 75% of  revenue.  License  fee revenue decreased  25% to  $36.3
 million compared to $48.4 million for the  same period  a year ago.  Support
 and service revenue  increased 15%  to $170.3  million for  the nine  months
 ended  March  31,  2003  compared  to  $147.9  million last  year.  Customer
 reimbursement revenue increased 5% from $20.3  million to $21.4 million  for
 the  nine  months  ended  March  31, 2002 and  2003, respectively.  Hardware
 revenues decreased 9%  to $67.4 million,  or 23% of  total revenue, for  the
 nine months ended March 31, 2003, compared to $73.9 million and  represented
 25% of total revenues for the nine months ended March 31, 2002.

 We believe that the current decline in licensing and hardware revenue is due
 to the industry-wide softness and reduction in spending in the capital goods
 marketplace.  Our  complementary  products  and  support and  services  have
 remained strong contributors for the fiscal year 2003.  Support and  service
 revenue growth of $9.1  million for the three  months and $22.4 million  for
 the nine months ended March 31, 2003 compared to the same periods last  year
 is  composed  of  $1.8  million  and  $7.4  million  growth  in  outsourcing
 services, $1.4  million  and $4.3  million  growth  in ATM  and  debit  card
 processing services,  $5.2  million and  $11.1  million growth  in  in-house
 support  revenue,  and $0.7 million  increase and $0.5  million decrease  in
 installation services, respectively.

 Our backlog increased at  March 31, 2003 to  $172.8 million ($64.2  in-house
 and $108.6  outsourcing)  from  $141.7 million  ($52.8  in-house  and  $88.9
 outsourcing) at June 30, 2002 and  $136.5 million ($54.0 in-house and  $82.5
 outsourcing) at March 31, 2002.

 COST OF SALES - Cost of sales increased 1% for the three months ended  March
 31, 2003, from $59.7 million  for the three months  ended March 31, 2002  to
 $60.5 million.  Cost of licensing decreased $0.2 million to $0.8 million for
 the three months ended March 31, 2003, compared to $1.0 million, in the same
 period in the prior year.  Cost  of services  increased 7% to $36.5  million
 from $34.1 million.  Customer reimbursement  expenses increased  5% to  $7.6
 million from $7.2 million for the same three month period last year. Cost of
 hardware decreased 10% to $15.6 million for the three months ended March 31,
 2003 from $17.2 million for the same three-month period last year.

 Cost of sales increased  7% for the nine  months  ended March  31, 2003,  to
 $185.1 million from $172.4 million for the same period ended March 31, 2002.
 Cost of licensing increased  $1.1 million to $2.6  million compared to  $1.5
 million.  Cost  of services increased  11%  to  $111.5  million from  $100.1
 million.  Customer  reimbursement expenses increased this fiscal year 5%  to
 $21.4 million this year from $20.3 million for the same nine-month period in
 the prior year.  Cost of hardware decreased 2% to $49.6 million for the nine
 months ended March 31, 2003 from $50.5 million for the same nine months last
 year.

 Cost of services  and customer reimbursements  increased for  the three  and
 nine-months  ended  March  31,  2003,  primarily  due  to  the  increase  in
 outsourcing, ATM and debit card transactions processing and in-house support
 revenue.  While  license  revenue decreased  for the  three and  nine-months
 ended March 31, 2003,  the cost of software  license decreased slightly  for
 the three months and increased significantly for the nine months due to  our
 increased sales of third party software.  Cost  of service employee  related
 expense increased 6% and 9% or $1.2 million and $6.1 million,  respectively,
 for the three  and nine-month periods  ended March 31,  2003 to support  the
 increase in support and  services revenues.  There  was also an increase  of
 24% or  $2.9  million in  cost  of services  depreciation  and  amortization
 expense for the nine months ended March 31, 2003 compared to the prior  year
 due to capital expenditures for infrastructure and equipment in relation  to
 support and services being placed in service during the prior twelve months.

 Cost of hardware  decreased 10% for  the third quarter  compared to the  13%
 decrease in hardware revenues due to  the industry wide continued slow  down
 in technology spending coupled with the effect of reduced incentives  earned
 from hardware suppliers.  The  cost  of hardware decreased  2% for the  nine
 months ended March 31, 2003 compared to the 9% decrease in hardware revenue.
 In addition, during the  first and second quarters  of the fiscal year,  the
 changes in revenue and cost of hardware were significantly impacted by large
 hardware discounts  offered  by  vendors  that  we  passed  through  to  our
 customers, which created an increase in units sold, but at reduced levels of
 total revenue and profit margins.  These special discounts, as distinguished
 from dealer  incentives, were  offered for  a limited  time, and  we do  not
 anticipate them to be repeated in the near term.  Based on current  economic
 conditions and vendor incentives being offered,  we do not anticipate  other
 significant changes in hardware costs and  related margins in the  immediate
 future.

 GROSS PROFIT - Gross profit decreased 4% to $38.4 million or 39% of  revenue
 in the third quarter of 2003,  compared  to $40.1 million or 40% of  revenue
 in the third quarter of 2002.  Non-hardware margin was 42% for this  quarter
 compared to 43% in the same quarter last year.  Hardware margin decreased to
 28%  from  31%  for  the  three  months  ended  March  31,  2003  and  2002,
 respectively.

 Gross profit decreased 7% to $110.4 million  or 37% of revenue for the  nine
 months ended March 31,  2003, compared to $118.1  million or 41% of  revenue
 for the same period  in the prior year.  Non-hardware margin was 41% for the
 nine months ended March 31,  2003 compared to 44%  for the same period  last
 year.  For the  first nine months  of fiscal 2003,  hardware margin was  26%
 compared to 32% for the same period last year.

 Gross profit margins decreased  primarily due to sales  mix of products  and
 reduced vendor incentives.

 OPERATING EXPENSES - Total operating expenses decreased 1% to $19.1  million
 in the three months ended  March 31, 2003 compared  to $19.2 million in  the
 same period for the  prior year.  Selling  and marketing expenses  decreased
 2%,  research  and  development  expenses  increased  37%  and  general  and
 administrative expenses decreased 12% in the same three-month period in  the
 prior year.

 For the nine months ending March 31, 2003 and 2002, operating expenses  were
 $55.2  million  and  $55.4  million,  respectively.  Selling  and  marketing
 expenses increased 5%, research and  development expenses increased 23%  and
 general and administrative expenses decreased 14%  as compared to same  nine
 months ended March 31, 2002.

 Selling and marketing expense  decreased 2% for  the three months  primarily
 due to lower sales commission expense  relating to lower license revenue  in
 the current quarter  and increased 5%  for the nine  months ended March  31,
 2003, due to an increase in personnel costs related to the increased size of
 our sales  force in  the credit  union  segment.  Research  and  development
 increased 37% and 23%  for the three and  nine-months ended March 31,  2003,
 respectively, primarily due to increases in personnel to allow for continued
 development of new  products and improvement  of existing products.  General
 and administrative expenses decreased  12% and 14% for  the three and  nine-
 months ended March 31, 2003, respectively,  mainly due to continued  efforts
 to control expenses by  management, lower health care  costs in relation  to
 employee head count, and a reduction in  depreciation expense due to certain
 corporate fixed assets becoming fully depreciated.

 INTEREST INCOME (EXPENSE)  - Net  interest income  for the  three and  nine-
 months ended March 31, 2003 reflects decreases of $231,000 and $1.2  million
 respectively, when compared to the same  periods last year primarily due  to
 lower interest rates on our cash investments.

 PROVISION FOR  INCOME  TAXES -  The  provision  for income  taxes  was  $7.1
 million, or 36.5% of income before  income taxes for the three months  ended
 March 31, 2003  compared with $7.6  million or 36%  of income before  income
 taxes for the same period last year.  The  provision  for  income taxes  was
 $20.3 million, or 36.5%  of income before income  taxes for the nine  months
 ended March 31,  2003 compared with  $23.2 million or  36% of income  before
 income taxes for the same period last year.

 NET INCOME - Net income for the third quarter was $12.3 million or $0.14 per
 diluted share compared to  $13.6 million, or $.15  per diluted share in  the
 same period last year.  For the nine months ended March 31, 2003, net income
 was $35.3 million or  $0.40 per diluted share  compared to $41.2 million  or
 $.45 per diluted share for the same period last year.

 Business Segment Discussion

 Revenues in the bank systems and services business segment remained flat  at
 $84.4 million for the  three months ended  March 31, 2003  and  2002.  Gross
 profit decreased 2% from $35.2 million in the third quarter of the  previous
 year to $34.6  million in  the current  third quarter.  Gross profit  margin
 decreased slightly to 41% from 42% for the current third quarter compared to
 the same quarter in the previous year.

 Revenues in the bank systems and services business segment increased 2% from
 $246.9 million to $252.9  million for the nine  months ended March 31,  2002
 and 2003, respectively.  Gross profit decreased 5% to $98.9 million for  the
 nine months ended  March 31, 2003  from $104.0 million  for the same  period
 ended March 31, 2002. Gross profit margin  decreased 7% to 39% from 42%  for
 the current nine  months compared to  the same period  in the previous  year
 primarily due to  a decrease in  license deliveries, which  has the  highest
 gross margin of all products and services.

 Revenues in the credit union systems and services business segment decreased
 6% from $15.4 million to $14.5 million for the third quarter ended March 31,
 2002 and 2003.  Gross  profit decreased 23% from  $4.9 million in the  third
 quarter of the previous year to  $3.8 million in the current third  quarter.
 Gross profit margin decreased in the  current third quarter compared to  the
 same  quarter  in  the  previous  year  from 29%  to 26%.  The credit  union
 segment gross  profit margin  was also  impacted by  a decrease  in  license
 deliveries, increases in personnel costs and customer reimbursements, and  a
 reduction in hardware margins due to reduced vendor incentives.

 Revenues in the credit union systems and services business segment decreased
 slightly by 2% to $42.6 million in the first nine months of fiscal 2003 from
 $43.7 million  for the  same nine  month  period  last  year.  Gross  profit
 decreased 19% from $14.2  million in the first  nine months of the  previous
 year to  $11.5 million  in the  current nine  months of  fiscal 2003.  Gross
 profit margin decreased this year as  compared to the same period last  year
 from  32%  to 27%.  The credit  union segment gross  profit margin was  also
 impacted by a decrease in license  deliveries, increases in personnel  costs
 and customer  reimbursements plus  a reduction  in hardware  margins due  to
 reduced vendor incentives.

 All gross  profit margins  decreased in  the  three and  nine-month  periods
 ending March  31, 2003  primarily  due to  a  decline in  licensing  revenue
 relating to an industry  wide software slowdown  along with higher  employee
 costs, overall higher depreciation expense and reduced vendor incentives  as
 described above.


 FINANCIAL CONDITION

 Liquidity

 The Company's cash and cash equivalents  and investments increased to  $34.3
 million at  March  31, 2003,  from  $18.7 million  at  June 30,  2002.  Cash
 provided by operations was $86.8 million for the nine months ended March 31,
 2003 as compared to $82.6 million for the nine months ended March 31,  2002,
 primarily due to collection of annual  in-house support fees billed at  June
 30, 2002 resulting  in a  reduction in  trade receivables  of $68.8  million
 offset by a reduction in deferred  revenues of $42.9 million.  Cash used  in
 investing activities for  the nine  months ended  March 31,  2003, of  $46.0
 million included  capital  expenditures  of  $34.5  million,  primarily  for
 expansion at  our  Monett  and Birmingham  offices,  plus  acquisitions  and
 capitalization  of  software  costs  aggregating  $10.7  million.  Financing
 activities used cash of $25.2 million during the nine months ended March 31,
 2003, of which the  majority was used to  purchase treasury stock for  $18.2
 million.  In addition,  dividends paid  during the  nine-month period  ended
 March 31, 2003, were $9.2 million.

 JHA has available credit lines totaling $58.0 million at March 31, 2003.

 Capital Requirements and Resources

 JHA  generally uses existing resources  and funds generated from  operations
 to  meet  its  capital requirements.  Capital  expenditures  totaling  $34.5
 million and $37.8 million  for the nine month  periods ended March 31,  2003
 and 2002, respectively, were made for expansion of facilities and additional
 equipment.  These additions were funded  from cash generated by  operations.
 The total  consolidated capital  expenditures of  JHA  are not  expected  to
 exceed $52 million for fiscal year 2003.

 On September 21,  2001, the Company's  Board of Directors  approved a  stock
 buyback of  the Company's  common stock  of up  to 3.0  million shares,  and
 approved an  increase on  October 4,  2002  to  6.0  million  shares.  Stock
 buybacks totaling $18.2 million and $6.7 million for the nine months periods
 ended March 31,  2003 and  2002, respectively,  were funded  with cash  from
 operations.

 On April 11, 2003, the Company granted approximately 3,670,000 stock options
 to approximately  2,100  full  time  employees, or  94%  of  all  full  time
 employees as of that date.  The options were issued at the exercise price of
 $10.84 per share, which represented the fair value as of that date and  vest
 in two equal portions based on  stock price performance.  The first  portion
 vests and becomes fully exercisable two years following the grant date,  but
 may vest earlier if the Company's  common stock achieves a closing price  of
 125%  or more  of the exercise  price on 10  consecutive trading  days.  The
 second portion  vests four  years following  the grant  date, but  may  vest
 earlier if the stock closes at or above 150% of the exercise price on 10  or
 more consecutive trading days.

 The Company paid a $0.035  per share cash dividend  on February 27, 2003  to
 stockholders  of  record  on  February  12,  2003,  which  was  funded  from
 operations.  In  addition, the  Company's Board of Directors, subsequent  to
 March 31, 2003, declared  a quarterly cash dividend  of $0.035 per share  on
 its common stock payable May  16, 2003 to stockholders  of record on May  1,
 2003.  This dividend will be funded with cash generated from operations.

 Critical Accounting Policies

 The Company regularly reviews its  selection and application of  significant
 accounting policies and related financial  disclosures.  The application  of
 these accounting  policies  requires  that  management  make  estimates  and
 judgments.  The estimates that affect  the application of our most  critical
 accounting policies and require our most significant judgments are  outlined
 in Management's Discussion and Analysis  of Financial Condition and  Results
 of Operations -  "Critical Accounting Policies"  - contained  in our  annual
 report on Form 10-K for the year ended June 30, 2002.

 Forward Looking Statements

 The Management's  Discussion  and  Analysis of  Results  of  Operations  and
 Financial Condition  and  other portions  of  this report  contain  forward-
 looking  statements within the  meaning of federal  securities laws.  Actual
 results are  subject  to  risks  and  uncertainties,  including  both  those
 specific to the  Company and  those specific  to the  industry, which  could
 cause results to differ materially from  those contemplated.  The risks  and
 uncertainties include, but are not limited to, the matters detailed at  Risk
 Factors in its Annual Report on Form 10-K for the fiscal year ended June 30,
 2002.   Undue   reliance  should  not  be  placed  on  the   forward-looking
 statements. The Company does not undertake any obligation to publicly update
 any forward-look statements.

 CONCLUSION

 JHA's results of operations and its financial position continued to be  good
 with solid earnings, strong  cash flow and no  debt as of  and for the  nine
 months ended  March 31,  2003.  This  reflects  the continuing  attitude  of
 cooperation and  commitment  by  each employee,  management's  ongoing  cost
 control efforts and commitment to deliver top quality products and  services
 to the markets it serves.


 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 Market risk refers to  the risk that a  change in the level  of one or  more
 market prices, interest rates, indices, volatilities, correlations or  other
 market factors  such as  liquidity,  will result  in  losses for  a  certain
 financial instrument or group  of financial instruments.  We  are  currently
 exposed to credit risk on credit extended to customers and interest risk  on
 investments in U.S. government securities.  We actively monitor these  risks
 through a variety of controlled procedures involving  senior management.  We
 do not currently  use any derivative  financial instruments.  Based  on  the
 controls in place, credit worthiness of  the customer base and the  relative
 size of these  financial instruments, we  believe the  risk associated  with
 these exposures will not have a material adverse effect on our  consolidated
 financial position or results of operations.


 ITEM 4.  CONTROLS AND PROCEDURES

 Evaluation of Controls and Procedures

 Within 90 days prior to the filing of this report, under the supervision and
 with the participation of the Company's management, including the  Company's
 Chief  Executive  Officer  (CEO)  and  Chief  Financial  Officer  (CFO),  an
 evaluation of the  effectiveness of  the Company's  disclosure controls  and
 procedures was  performed.  Based on this evaluation,  the CEO and CFO  have
 concluded  that  the  Company's  disclosure  controls  and  procedures   are
 effective to  ensure  that  material  information  is  recorded,  processed,
 summarized and reported by  management of the Company  on a timely basis  in
 order  to  comply  with  the  Company's  disclosure  obligations  under  the
 Securities Exchange Act of 1934 and the SEC rules thereunder.

 There have been no significant changes in our internal controls or in  other
 factors that could  significantly affect  those controls  subsequent to  the
 date of their last evaluation.


 PART II. OTHER INFORMATION


 ITEM 6.        Exhibits and Reports on Form 8-K

 (a) Exhibits

 99.1  Written Statement of the Chief Executive Officer dated May 15, 2003.
 99.2  Written Statement of the Chief Financial Officer dated May 15, 2003.

 (b) Reports on Form 8-K

 On January 3, 2003, the Company filed a Form 8-K with respect to the
 acquisition of National Bancorp Data Services, LLC.


                                  SIGNATURES


   Pursuant to the requirements of  the Securities Exchange Act of 1934,  the
   Registrant  has duly  caused this  Quarterly  Report on  Form 10-Q  to  be
   signed on behalf of the undersigned thereunto duly authorized.


                                        JACK HENRY & ASSOCIATES, INC.

   Date: May 15, 2003                   /s/ Michael E. Henry
                                        --------------------
                                        Michael E. Henry
                                        Chairman of the Board
                                        Chief Executive Officer


   Date: May 15, 2003                   /s/ Kevin D. Williams
                                        ---------------------
                                        Kevin D. Williams
                                        Treasurer and Chief Financial Officer



                                CERTIFICATION
                                -------------

 I, Michael E. Henry, certify that:

 1. I  have reviewed  this quarterly  report on  Form 10-Q  of Jack  Henry  &
 Associates, Inc.;

 2. Based on my knowledge, this report does not contain any untrue  statement
 of a material fact or omit  to state a material  fact necessary to make  the
 statements made, in light of the  circumstances under which such  statements
 were made, not misleading with respect to the period covered by this report;

 3. Based  on my  knowledge, the  financial statements,  and other  financial
 information included in this report, fairly present in all material respects
 the financial  condition,  results  of operations  and  cash  flows  of  the
 registrant as of, and for, the periods presented in this quarterly report;

 4. The  registrant's other  certifying officer  and  I are  responsible  for
 establishing and maintaining disclosure controls and procedures (as  defined
 in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 a) designed such disclosure controls and procedures to ensure that  material
 information  relating  to   the  registrant,   including  its   consolidated
 subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
 particularly during the period in which this report is being prepared;

 b) evaluated the effectiveness of  the registrant's disclosure controls  and
 procedures as of  a date within  90 days prior  to the filing  date of  this
 quarterly report (the "Evaluation Date"); and

 c) presented in this report our  conclusions about the effectiveness of  the
 disclosure controls  and  procedures  based on  our  evaluation  as  of  the
 Evaluation Date;

 5. The registrant's other certifying officer and I have disclosed, based  on
 our most  recent evaluation,  to the  registrant's  auditors and  the  audit
 committee of  registrant's board  of directors  (or persons  performing  the
 equivalent functions):

 a) all  significant deficiencies  in the  design  or operation  of  internal
 controls which could  adversely affect the  registrant's ability to  record,
 process, summarize and  report financial data  and have  identified for  the
 registrant's auditors any material weaknesses in internal controls; and

 b) any fraud,  whether or not  material, that involves  management or  other
 employees who have a significant role in the registrant's internal controls;
 and

 6. The registrant's other  certifying officer and I  have indicated in  this
 report whether or not there were significant changes in internal controls or
 in  other  factors  that   could  significantly  affect  internal   controls
 subsequent to  the  date  of  our  most  recent  evaluation,  including  any
 corrective actions  with regard  to  significant deficiencies  and  material
 weaknesses.

 Date:  May 15, 2003
                                             /s/ Michael E. Henry
                                             ------------------------------
                                             Michael E. Henry
                                             Chief Executive Officer



                                CERTIFICATION
                                -------------

 I, Kevin D. Williams, certify that:

 1. I  have reviewed  this quarterly  report on  Form 10-Q  of Jack  Henry  &
 Associates, Inc.;

 2. Based on my knowledge, this report does not contain any untrue  statement
 of a material fact or omit  to state a material  fact necessary to make  the
 statements made, in light of the  circumstances under which such  statements
 were made, not misleading with respect to the period covered by this report;

 3. Based  on my  knowledge, the  financial statements,  and other  financial
 information included in this report, fairly present in all material respects
 the financial  condition,  results  of operations  and  cash  flows  of  the
 registrant as of, and for, the periods presented in this quarterly report;

 4. The  registrant's other  certifying officer  and  I are  responsible  for
 establishing and maintaining disclosure controls and procedures (as  defined
 in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 a) designed such disclosure controls and procedures to ensure that  material
 information  relating  to   the  registrant,   including  its   consolidated
 subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
 particularly during the period in which this report is being prepared;

 b) evaluated the effectiveness of  the registrant's disclosure controls  and
 procedures as of  a date within  90 days prior  to the filing  date of  this
 quarterly report (the "Evaluation Date"); and

 c) presented in this report our  conclusions about the effectiveness of  the
 disclosure controls  and  procedures  based on  our  evaluation  as  of  the
 Evaluation Date;

 5. The registrant's other certifying officer and I have disclosed, based  on
 our most  recent evaluation,  to the  registrant's  auditors and  the  audit
 committee of  registrant's board  of directors  (or persons  performing  the
 equivalent functions):

 a) all  significant deficiencies  in the  design  or operation  of  internal
 controls which could  adversely affect the  registrant's ability to  record,
 process, summarize and  report financial data  and have  identified for  the
 registrant's auditors any material weaknesses in internal controls; and

 b) any fraud,  whether or not  material, that involves  management or  other
 employees who have a significant role in the registrant's internal controls;
 and

 6. The registrant's other  certifying officer and I  have indicated in  this
 report whether or not there were significant changes in internal controls or
 in  other  factors  that   could  significantly  affect  internal   controls
 subsequent to  the  date  of  our  most  recent  evaluation,  including  any
 corrective actions  with regard  to  significant deficiencies  and  material
 weaknesses.

 Date: May 15, 2003
                                             /s/ Kevin D. Williams
                                             -------------------------------
                                             Kevin D. Williams
                                             Chief Financial Officer