UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-Q


      (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended March 31, 2005

                                      OR

      ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ______________ to ________________

           Commission file number 0-14112

                        JACK HENRY & ASSOCIATES, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

            Delaware                                    43-1128385
  ----------------------------                        ---------------
  (State or Other Jurisdiction                        I.R.S. Employer
       of Incorporation)                            Identification No.)


                663 Highway 60, P.O. Box 807, Monett, MO 65708
                ----------------------------------------------
                    Address of Principle Executive Offices
                                  (Zip Code)


                                 417-235-6652
             ----------------------------------------------------
             (Registrant's Telephone number, including area code)

                                     N/A
             ----------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

 Indicate by check  mark whether  the registrant  (1) has  filed all  reports
 required to be filed by Section 13  or 15(d) of the Securities Exchange  Act
 of 1934 during the preceding 12 months (or for such shorter period that  the
 registrant was required to file such  reports), and (2) has been subject  to
 such filing requirements for the past 90 days.  Yes X    No

 Indicate by check mark  whether the registrant is  an accelerated filer  (as
 defined in Exchange Act Rule 12b-2 of the Exchange Act.)  Yes X   No

                     APPLICABLE ONLY TO CORPORATE ISSUERS

 Indicate the number of shares outstanding of each of the issuer's classes of
 common stock, as of the latest practicable date.

    As of April 27, 2005, Registrant has 91,377,152 shares of common stock
                         outstanding ($.01 par value)



                        JACK HENRY & ASSOCIATES, INC.
                                  CONTENTS

                                                                    Page
  PART I   FINANCIAL INFORMATION                                  Reference

  ITEM 1   Financial Statements

           Condensed Consolidated Balance Sheets
             March 31, 2005 and June 30, 2004  (Unaudited)            3

           Condensed Consolidated Statements of Income
             for the Three and Nine Months Ended
             March 31, 2005 and 2004 (Unaudited)                      4

           Condensed Consolidated Statements of Cash Flows
             for the Nine Months Ended March 31, 2005
             and 2004 (Unaudited)                                     5

           Notes to Condensed Consolidated Financial
             Statements (Unaudite                                     6

  ITEM 2   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                       11

  ITEM 3   Quantitative and Qualitative Disclosures about
           Market Risk                                               18

  ITEM 4   Controls and Procedures                                   18


  PART II  OTHER INFORMATION

  ITEM 6   Exhibits                                                  19



 PART 1.   FINANCIAL INFORMATION
 ITEM 1.   FINANCIAL STATEMENTS

                JACK HENRY & ASSOCIATES, INC.  AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                (In Thousands, Except Share and Per Share Data)
                                  (Unaudited)


                                                     March 31,      June 30,
                                                        2005          2004
                                                    -----------   -----------
 ASSETS
 CURRENT ASSETS:
    Cash and cash equivalents                      $     15,952  $     53,758
    Investments, at amortized cost                          993           998
    Trade receivables                                    80,026       169,873
    Prepaid expenses and other                           14,322        14,023
    Prepaid cost of product                              16,002        19,086
    Deferred income taxes                                 2,375         1,320
                                                    -----------   -----------
       Total                                            129,670       259,058

 PROPERTY AND EQUIPMENT, net                            226,537       215,100

 OTHER ASSETS:
    Prepaid cost of product                               8,771         6,758
    Computer software, net of amortization               27,148        18,382
    Other non-current assets                              6,597         5,791
    Customer relationships, net of amortization          70,144        61,368
    Trade names                                           4,011         4,029
    Goodwill                                            187,222        83,128
                                                    -----------   -----------
       Total                                            303,893       179,456
                                                    -----------   -----------
       Total assets                                $    660,100  $    653,614
                                                    ===========   ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES:
    Accounts payable                               $      7,919  $      9,171
    Accrued expenses                                     16,187        21,509
    Accrued income taxes                                  4,174         6,258
    Note payable                                         14,000             -
    Deferred revenues                                    71,191       136,302
                                                    -----------   -----------
       Total                                            113,471       173,240

 DEFERRED REVENUES                                       11,180         8,694
 DEFERRED INCOME TAXES                                   32,575        28,762
                                                    -----------   -----------
       Total liabilities                                157,226       210,696

 STOCKHOLDERS' EQUITY:
    Preferred stock - $1 par value; 500,000
      shares authorized, none issued                          -             -
    Common stock - $0.01 par value:
      250,000,000 shares authorized;
      Shares issued at 03/31/05 were 91,374,902
      Shares issued at 06/30/04 were 90,519,856             914           905
    Additional paid-in capital                          189,248       175,706
    Retained earnings                                   312,712       271,433
    Less treasury stock at cost -
      315,651 shares at 06/30/04                              -        (5,126)
                                                    -----------   -----------
       Total stockholders' equity                       502,874       442,918
                                                    -----------   -----------
       Total liabilities and stockholders' equity  $    660,100  $    653,614
                                                    ===========   ===========

 See notes to condensed consolidated financial statement



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     (In Thousands, Except Per Share Data)
                                  (Unaudited)

                                   Three Months Ended       Nine Months Ended
                                       March 31,                March 31,
                                  --------------------     --------------------
                                   2005         2004        2005         2004
                                  -------      -------     -------      -------
 REVENUE:
   License                       $ 20,943     $ 15,343    $ 62,642     $ 40,703
   Support and service             92,509       78,353     263,883      227,594
   Hardware                        20,930       26,012      67,913       73,081
                                  -------      -------     -------      -------
     Total                        134,382      119,708     394,438      341,378

 COST OF SALES:
   Cost of license                  1,085        1,131       4,428        2,296
   Cost of support and service     61,436       52,073     178,412      152,818
   Cost of hardware                14,584       19,185      49,010       51,579
                                  -------      -------     -------      -------
     Total                         77,105       72,389     231,850      206,693
                                  -------      -------     -------      -------

 GROSS PROFIT                      57,277       47,319     162,588      134,685

 OPERATING EXPENSES:
   Selling and marketing           11,598        8,634      34,250       25,937
   Research and development         7,738        6,344      20,621       17,575
   General and administrative       6,915        6,842      22,507       21,520
                                  -------      -------     -------      -------
     Total                         26,251       21,820      77,378       65,032
                                  -------      -------     -------      -------

 OPERATING INCOME                  31,026       25,499      85,210       69,653

 INTEREST INCOME (EXPENSE):
   Interest income                    171          248         989          816
   Interest expense                  (110)         (52)       (127)         (81)
                                  -------      -------     -------      -------
     Total                             61          196         862          735
                                  -------      -------     -------      -------

 INCOME BEFORE INCOME TAXES        31,087       25,695      86,072       70,388

 PROVISION FOR INCOME TAXES        11,658        9,379      32,277       25,692
                                  -------      -------     -------      -------
 NET INCOME                      $ 19,429     $ 16,316    $ 53,795     $ 44,696
                                  =======      =======     =======      =======

 Diluted net income per share    $   0.21     $   0.18    $   0.58     $   0.49
                                  =======      =======     =======      =======
 Diluted weighted average
   shares outstanding              93,421       92,077      92,954       91,715
                                  =======      =======     =======      =======

 Basic net income per share      $   0.21     $   0.18    $   0.59     $   0.50
                                  =======      =======     =======      =======
 Basic weighted average
   shares outstanding              91,212       89,654      90,716       89,133
                                  =======      =======     =======      =======

 See notes to condensed consolidated financial statements



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)
                                 (Unaudited)

                                                         Nine Months Ended
                                                             March 31,
                                                      -----------------------
                                                        2005           2004
                                                      --------       --------
 CASH FLOWS FROM OPERATING ACTIVITIES:

 Net Income                                          $  53,795      $  44,696

 Adjustments to reconcile net income from
  operations to cash from operating activities:
    Depreciation                                        21,900         19,908
    Amortization                                         6,548          4,904
    Deferred income taxes                                5,045          5,850
    Loss on disposal of property and equipment           1,016            258
    Other, net                                               -            (68)

 Changes in operating assets and liabilities,
  net of acquisitions:
    Trade receivables                                   94,879         84,473
    Prepaid expenses, prepaid cost of product,
      and other                                            382          4,089
    Accounts payable                                    (2,819)        (3,308)
    Accrued expenses                                    (5,354)        (5,975)
    Income taxes (including tax benefit
      of $3,463 and $4,917 from exercise
      of stock options, respectively)                    1,380          7,051
    Deferred revenues                                  (71,656)       (58,209)
                                                      --------       --------
      Net cash from operating activities               105,116        103,669

 CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                 (33,428)       (33,069)
    Purchase of investments                             (3,983)        (2,994)
    Proceeds from sale of property and equipment           150            971
    Proceeds from investments                            4,000          3,633
    Computer software developed                         (4,607)        (2,734)
    Payment for acquisitions, net of cash acquired    (119,616)       (20,583)
    Other, net                                             105            143
                                                      --------       --------
      Net cash from investing activities              (157,379)       (54,633)

 CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of common stock upon
      exercise of stock options                         11,238         17,130
    Proceeds from sale of common stock, net                565            540
    Note payable                                        14,000              -
    Dividends paid                                     (11,346)        (9,815)
                                                      --------       --------
      Net cash from financing activities                14,457          7,855
                                                      --------       --------
 NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                  $ (37,806)     $  56,891

 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD      $  53,758      $  32,014
                                                      --------       --------
 CASH AND CASH EQUIVALENTS, END OF PERIOD            $  15,952      $  88,905
                                                      ========       ========

 Net  cash  paid  for  income  taxes  was  $25,865  and  $11,970 for the nine
 months  ended  March 31, 2005  and  2004,  respectively.  The  Company  paid
 interest of $127 and $81 for the nine months ended March 31, 2005  and 2004,
 respectively.


 See notes to condensed consolidated financial statements



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Amounts in Thousands, Except Per Share Amounts)
                                 (Unaudited)


 NOTE 1.  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 DESCRIPTION OF THE COMPANY

 Jack Henry & Associates, Inc. and Subsidiaries ("JHA" or the "Company") is a
 leading provider  of  integrated computer  systems  that has  developed  and
 acquired a  number  of  banking  and  credit  union  software  systems.  The
 Company's  revenues are  predominately  earned  by  marketing those  systems
 to  financial  institutions  nationwide  together  with  computer  equipment
 (hardware) and  by  providing  the conversion  and  software  implementation
 services for a financial institution to  utilize a JHA software system.  JHA
 also provides continuing support and services to customers using in-house or
 outsourced systems.


 CONSOLIDATION

 The consolidated financial statements include the accounts of JHA and all of
 its subsidiaries, which are wholly- owned, and all significant  intercompany
 accounts and transactions have been eliminated.


 STOCK OPTIONS

 As permitted under Statement of Financial Accounting Standards ("SFAS")  No.
 123, Accounting for  Stock-Based Compensation,  the Company  has elected  to
 follow  Accounting  Principles  Board  Opinion  ("APB")  No. 25,  Accounting
 for  Stock  Issued  to  Employees,  in  accounting  for  stock-based  awards
 to  employees.  Under  APB  No.  25,  the  Company generally  recognizes  no
 compensation expense with respect to such  awards, since the exercise  price
 of the  stock options  awarded is  equal to  the fair  market value  of  the
 underlying security on the grant date.

 The following table illustrates the effect on net income and net income  per
 share as  if  the  Company  had accounted  for  its  stock-based  awards  to
 employees under the fair value method of SFAS No. 123. The fair value of the
 Company's stock-based awards to  employees was estimated as  of the date  of
 the grant  using a  Black-Scholes option  pricing model.  The Company's  pro
 forma information is as follows:

                                      Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Net income, as reported             $ 19,429   $ 16,316  $ 53,795   $ 44,696

 Deduct: Total stock-based employee
   compensation expense determined
   under fair value based method
   for all awards, net of related
   tax effects                            295        249       900      7,058
                                      -------    -------   -------    -------
 Pro forma net income                $ 19,134   $ 16,067  $ 52,895   $ 37,638
                                      =======    =======   =======    =======
 Diluted net income per share
                    As reported      $   0.21   $   0.18  $   0.58   $   0.49
                    Pro forma        $   0.20   $   0.17  $   0.57   $   0.41

 Basic net income per share
                    As reported      $   0.21   $   0.18  $   0.59   $   0.50
                    Pro forma        $   0.21   $   0.18  $   0.58   $   0.42


 COMPREHENSIVE INCOME

 Comprehensive income for the  three and nine-month  periods ended March  31,
 2005 and 2004 equals the Company's net income.


 INTERIM FINANCIAL STATEMENTS

 The accompanying  condensed  consolidated  financial  statements  have  been
 prepared in accordance with the instructions to Form 10-Q of the  Securities
 and  Exchange  Commission  and  in  accordance  with  accounting  principles
 generally accepted in  the United States  of America  applicable to  interim
 condensed consolidated financial statements, and do  not include all of  the
 information  and  footnotes  required  by  accounting  principles  generally
 accepted in the United States of America for complete consolidated financial
 statements.  The condensed consolidated financial statements should be  read
 in conjunction with the Company's audited consolidated financial  statements
 and accompanying notes, which are included in its Annual Report on Form 10-K
 ("Form 10-K") for  the  year ended  June 30, 2004.  The accounting  policies
 followed  by  the  Company  are  set  forth  in  Note  1  to  the  Company's
 consolidated financial statements included in its Form 10-K  for the  fiscal
 year ended June 30, 2004.

 In the  opinion of  management of  the Company,  the accompanying  condensed
 consolidated  financial   statements  reflect   all  adjustments   necessary
 (consisting solely of  normal recurring adjustments)  to present fairly  the
 financial position of the Company as of  March 31, 2005, and the results  of
 its operations and its cash flows for the three and nine-month periods ended
 March 31, 2005 and 2004.

 The results of operations for the  three and nine-month periods ended  March
 31, 2005 are not  necessarily indicative of the  results to be expected  for
 the entire year.


 ADDITIONAL INTERIM FOOTNOTE INFORMATION

 The following additional information is provided to update the notes to  the
 Company's annual  consolidated  financial statements  for  the  developments
 during the three and nine months ended March 31, 2005.

 Acquisitions:

 On March 2, 2005,  the Company acquired all  of the membership interests  in
 Tangent Analytics, LLC,  ("Tangent"), a developer  of business  intelligence
 software systems. The purchase price for  Tangent, $4,000 paid in cash,  was
 allocated to the  assets and liabilities  acquired based  on then  estimated
 fair  values  at  the  acquisition  date,  resulting  in  an  allocation  of
 $241 to  capitalized software  and  $4,045 to goodwill.  Contingent purchase
 consideration  of  up  to  $5,000  may  be  paid  over  the next three years
 based  upon  Tangent's earnings  before interest,  depreciation,  taxes  and
 amortization.  The acquired goodwill has been allocated to the bank  segment
 and is non-deductible for federal income tax purposes.

 Effective January  1,  2005, the  Company  acquired all  of  the  membership
 interests in RPM Intelligence, LLC, doing business as Stratika ("Stratika").
 Stratika provides customer and product profitability solutions for financial
 institutions.  The purchase  price  for Stratika, $6,241  paid in cash,  was
 allocated to the  assets and liabilities  acquired based  on then  estimated
 fair  values  at the acquisition  date,  resulting  in an allocation of $422
 to  capitalized  software  and  $5,807  to  goodwill.   Contingent  purchase
 consideration of up to $10,000 may be  paid over the next three years  based
 upon the net operating income of  Stratika.  The acquired goodwill has  been
 allocated to the bank segment and is non-deductible for federal income tax.

 On December 17, 2004, the Company acquired certain assets of  SERSynergy[TM]
 ("Synergy"), a division of SER Solutions,  Inc.  Synergy is a market  leader
 for intelligent document management for financial institutions. The purchase
 price for Synergy,  $34,466 paid in  cash, was allocated  to the assets  and
 liabilities acquired based on then estimated fair values at the  acquisition
 date, resulting in an allocation of  $2,541 to capitalized software,  $6,145
 to customer relationships, and $28,996 to  goodwill.  The acquired  goodwill
 has been allocated to the bank segment and is deductible for federal  income
 tax.

 Effective December 1, 2004,  the Company acquired the  capital stock  of TWS
 Systems, Inc. and three affiliated  corporations  (collectively "TWS").  TWS
 is a leading provider  of image-based item  processing solutions for  credit
 unions. The purchase price for TWS,  $10,885 paid in cash, was allocated  to
 the assets and liabilities acquired, based on then estimated fair values  at
 the acquisition date, resulting  in an allocation  of $2,110 to  capitalized
 software, $2,645 to  customer relationships,  and  $5,920 to  goodwill.  The
 acquired goodwill has been allocated to the credit union segment and is non-
 deductible for federal income tax.

 On November 23,  2004, the Company  acquired the capital  stock of  Optinfo,
 Inc. ("Optinfo").  Optinfo is  a leading  provider of  enterprise  exception
 management software and services.  The  purchase price for Optinfo,  $12,927
 paid in  cash and  $2,240 of  vested options  to acquire  common stock,  was
 allocated to the  assets and liabilities  acquired based  on then  estimated
 fair values at the acquisition date,  resulting in an allocation of $421  to
 capitalized software, and $12,650  to goodwill.  The acquired  goodwill  has
 been allocated to the bank segment and is non-deductible for federal  income
 tax.

 Effective  October 1, 2004,  the  Company  acquired  the  capital  stock  of
 Verinex Technologies, Inc. ("Verinex").  Verinex  is a leading developer and
 integrator of biometric security solutions.  The purchase price for Verinex,
 $35,000 paid in cash, was allocated  to the assets and liabilities  acquired
 based  on then  estimated  fair  values  at the acquisition date,  resulting
 in  an allocation  of  $464  to capitalized  software,  $4,208  to  customer
 relationships,  and  $29,729 to  goodwill.  The acquired  goodwill has  been
 allocated to the bank segment and is non-deductible for federal income tax.

 On October 5, 2004, the Company  announced it had completed the  acquisition
 by merger of Select  Payment Processing, Inc.  ("SPP") effective October  1,
 2004. SPP  is a  provider of  an  innovative electronic  payment  processing
 solution for financial institutions.  The  purchase price  for SPP,  $12,000
 paid in cash, was allocated to the assets and liabilities acquired based  on
 then estimated  fair  values  at  the  acquisition  date,  resulting  in  an
 allocation of $467  to capitalized software  and $10,397  to  goodwill.  The
 acquired goodwill  has  been allocated  to  the  bank segment  and  is  non-
 deductible for federal income tax.

 On  September 1, 2004, the Company  acquired  Banc Insurance Services,  Inc.
 ("BIS") in Massachusetts.  BIS is  a leading provider of turnkey  outsourced
 insurance agency solutions for  financial institutions.  The purchase  price
 for BIS, $6,700 paid  in cash, was allocated  to the assets and  liabilities
 acquired based on then estimated fair  values at the acquisition date,  with
 the  remainder  resulting  in  a  net  allocation  of  $6,549  to  goodwill.
 Contingent purchase consideration may be paid over the next five years based
 upon BIS  gross revenues  which could  result in  additional allocations  to
 goodwill of up to $13,400. The  acquired goodwill has been allocated to  the
 bank segment and is non-deductible for federal income tax.

 The accompanying condensed statements of income for the three and nine-month
 periods  ended  March 31, 2005  and  2004  do not include any  revenues  and
 expenses related  to  these  acquisitions prior  to  the  respective closing
 dates of  each  acquisition.  The following unaudited pro forma consolidated
 financial information is presented  as if these  acquisitions  had  occurred
 at the beginning of the  periods presented.  In addition, this unaudited pro
 forma financial information is provided  for illustrative purposes only  and
 should not be relied upon as necessarily being indicative of the  historical
 results that would  have been obtained  if these  acquisitions had  actually
 occurred during those periods,  or the results that  may be obtained in  the
 future as a result of these acquisitions.

 Pro Forma                            Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Revenue                             $134,573   $127,556  $411,964   $368,412

 Gross profit                          57,301     50,193   169,963    144,340
                                      -------    -------   -------    -------
 Net Income                          $ 19,464   $ 16,937  $ 56,386   $ 47,612
                                      =======    =======   =======    =======

 Earnings per share - diluted        $   0.21   $   0.18  $   0.61   $   0.52
                                      =======    =======   =======    =======
 Diluted Shares                        93,421     92,077    92,954     91,715
                                      =======    =======   =======    =======

 Earnings per share - basic          $   0.21   $   0.19  $   0.62   $   0.53
                                      =======    =======   =======    =======
 Basic Shares                          91,212     89,654    90,716     89,133
                                      =======    =======   =======    =======


 RECLASSIFICATION

 Where appropriate, prior period financial information has been  reclassified
 to conform to the current period's presentation.


 NOTE 2.   RECENT ACCOUNTING PRONOUNCEMENTS

 In December 2004,  the Financial Accounting  Standard Board ("FASB")  issued
 Statement No. 123 ("FAS 123R"), Share-Based  Payment and on  March 29, 2005,
 the Securities  and  Exchange  Commission ("SEC")  issued  Staff  Accounting
 Bulletin No. 107  ("SAB 107"), Share-Based  Payment. FAS  123R requires  all
 entities to recognize compensation  expense in an amount  equal to the  fair
 value of stock options and restricted stock granted to employees, while  SAB
 No. 107  addresses  issues  regarding valuation  methods  and  selection  of
 assumptions.  The Company will apply these standards beginning July 1, 2005;
 however the  Company  has  not  completed  the  process  of  evaluating  the
 methodology to be used to implement the requirements of these standards.

 In December 2004, the  FASB issued SFAS No.  153 ("SFAS 153"), Exchanges  of
 Nonmonetary Assets,  an  Amendment of  APB  Opinion No.  29,  effective  for
 nonmonetary asset exchanges occurring in fiscal periods beginning after June
 15, 2005, and therefore effective for the Company on July 1, 2005.  SFAS No.
 153 requires that exchanges  of productive assets be  accounted for at  fair
 value unless fair value cannot be  reasonably determined or the  transaction
 lacks commercial substance.  SFAS No. 153 is not expected to have a material
 effect on the Company's consolidated financial statements.


 NOTE 3.   SHARES USED IN COMPUTING NET INCOME PER SHARE

                                       Three Months Ended   Nine Months Ended
                                            March 31,           March 31,
                                         ---------------     ---------------
                                          2005     2004       2005     2004
                                         ------   ------     ------   ------
  Weighted average number of common
    shares outstanding - basic           91,212   89,654     90,716   89,133

  Common stock equivalents                2,209    2,423     2,238     2,582
                                         ------   ------     ------   ------
  Weighted average number of common
    and common equivalent shares
    outstanding - diluted                93,421   92,077     92,954   91,715
                                         ======   ======     ======   ======

 Per share information  is based  on the  weighted average  number  of common
 shares outstanding for  the periods ended  March 31, 2005  and  2004.  Stock
 options  have  been  included  in  the  calculation  of income  per share to
 the extent  they  are  dilutive.  Non-dilutive  stock  options  to  purchase
 approximately 1,667  and  1,751 shares  and  1,746 and 1,758 shares  for the
 three and nine-month  periods ended March 31, 2005  and  2004, respectively,
 were not included in the computation of diluted income per common share.


 NOTE 4.   BUSINESS SEGMENT INFORMATION

 The Company  is  a leading  provider  of integrated  computer  systems  that
 perform data processing (both in-house and outsourced) for banks and  credit
 unions.  The Company's operations are classified into two business segments:
 bank  systems  and services  and  credit union  systems  and  services.  The
 Company evaluates the performance of its segments and allocates resources to
 them based on  various factors, including  prospects for  growth, return  on
 investment, and return on revenue.


                                        Three Months Ended              Three Months Ended
                                          March 31, 2005                  March 31, 2004
                                   ----------------------------    ----------------------------
                                    Bank   Credit Union  Total      Bank   Credit Union  Total
                                   ------- ------------ -------    ------- ------------ -------
                                                                     
 REVENUE:
   License                        $ 11,614  $  9,329   $ 20,943   $ 10,620  $  4,723   $ 15,343
   Support and service              77,076    15,433     92,509     66,848    11,505     78,353
   Hardware                         15,551     5,379     20,930     19,203     6,809     26,012
                                   -------   -------    -------    -------   -------    -------
           Total                   104,241    30,141    134,382     96,671    23,037    119,708
                                   -------   -------    -------    -------   -------    -------
 COST OF SALES:
   Cost of license                     285       800      1,085        831       300      1,131
   Cost of support and service      49,148    12,288     61,436     42,855     9,218     52,073
   Cost of hardware                 10,647     3,937     14,584     13,800     5,385     19,185
                                   -------   -------    -------    -------   -------    -------
           Total                    60,080    17,025     77,105     57,486    14,903     72,389
                                   -------   -------    -------    -------   -------    -------
 GROSS PROFIT                     $ 44,161  $ 13,116   $ 57,277   $ 39,185  $  8,134   $ 47,319
                                   =======   =======    =======    =======   =======    =======


                                         Nine Months Ended              Nine Months Ended
                                          March 31, 2005                  March 31, 2004
                                   ----------------------------    ----------------------------
                                    Bank   Credit Union  Total      Bank   Credit Union  Total
                                   ------- ------------ -------    ------- ------------ -------
 REVENUE:
   License                        $ 40,997  $ 21,645   $ 62,642   $ 28,108  $ 12,595   $ 40,703
   Support and service             222,242    41,641    263,883    195,896    31,698    227,594
   Hardware                         52,123    15,790     67,913     58,457    14,624     73,081
                                   -------   -------    -------    -------   -------    -------
           Total                   315,362    79,076    394,438    282,461    58,917    341,378
                                   -------   -------    -------    -------   -------    -------
 COST OF SALES:
   Cost of license                   1,820     2,608      4,428      1,471       825      2,296
   Cost of support and service     143,300    35,112    178,412    126,332    26,486    152,818
   Cost of hardware                 36,928    12,082     49,010     40,884    10,695     51,579
                                   -------   -------    -------    -------   -------    -------
           Total                   182,048    49,802    231,850    168,687    38,006    206,693
                                   -------   -------    -------    -------   -------    -------
 GROSS PROFIT                     $133,314  $ 29,274   $162,588   $113,774  $ 20,911   $134,685
                                   =======   =======    =======    =======   =======    =======



                                                     March 31,      June 30,
                                                    -----------   -----------
                                                        2005          2004
                                                    -----------   -----------
 Property and equipment, net:
 Bank systems and services                         $    192,382  $    187,242
 Credit Union systems and services                       34,155        27,858
                                                    -----------   -----------
 Total                                             $    226,537  $    215,100
                                                    ===========   ===========

 Identified intangible assets, net:
 Bank systems and services                         $    248,363  $    125,650
 Credit Union systems and services                       40,162        41,257
                                                    -----------   -----------
 Total                                             $    288,525  $    166,907
                                                    ===========   ===========


 NOTE 5.   SUBSEQUENT EVENTS

 Subsequent to March 31,  2005, the Company terminated  its bank credit  line
 that it renewed in  October 2004, which provided  for funding up to  $25,000
 and bore interest at a variable LIBOR-based rate.  At March 31, 2005,  there
 was a  30-day note  outstanding for  $14,000 under  such  credit  line.  The
 credit line was terminated and the  outstanding note of $14,000 was paid  in
 full on April 19, 2005, using the proceeds  of a loan under a new  unsecured
 revolving bank credit agreement, entered into on the same date.

 The new unsecured revolving bank credit  facility allows borrowing of up  to
 $150,000, which may  be increased by  the Company at  any time  in the  next
 three years to $225,000.  The unsecured revolving bank credit facility bears
 interest at a rate  equal to (a) LIBOR  or (b) an  alternate base rate  (the
 greater of (a) the Federal Funds Rate plus 1/2% or (b) the Prime Rate), plus
 an applicable percentage in each case  determined by the Company's  leverage
 ratio.  The new unsecured revolving credit line terminates April 19, 2010.

 Also subsequent to March 31, 2005, on April 29, 2005, the Board of Directors
 increased its existing 3.0 million  share stock repurchase authorization  by
 2.0 million, bringing the  total authorization to  5.0  million shares.  The
 Company will finance its  share repurchase with  available cash reserves  or
 short-term borrowings on its existing credit facility.  The share repurchase
 program does not  include specific price  targets or timetables  and may  be
 suspended at any time.


 ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS


 RESULTS OF OPERATIONS

 Background and Overview

 We  provide  integrated  computer  systems  for  in-house   and   outsourced
 data processing  to  commercial  banks,  credit  unions and other  financial
 institutions.  We  have  developed and  acquired  banking and  credit  union
 application software  systems  that  we  market,  together  with  compatible
 computer hardware, to these  financial institutions.  We  also perform  data
 conversion and software installation for  the implementation of our  systems
 and provide  continuing  customer support  services  after the  systems  are
 installed.  For  our customers who  prefer not to  make an up-front  capital
 investment in software and hardware, we  provide our full range of  products
 and services on  an outsourced  basis through our  six data  centers and  22
 item-processing centers located throughout the United States.

 Fiscal year 2005  third quarter results reflect a  12% increase in  revenue,
 resulting in a 21% increase in  gross profit and an  increase of 19% in  net
 income over the third quarter of fiscal year  2004.  For the nine months  of
 fiscal 2005, revenue increased 16%, with an increase of 21% in gross  profit
 and an increase of  20% in net income  over the same  nine months  in fiscal
 2004.

 A detailed discussion of the major  components of the results of  operations
 for the three  and  nine-month  periods ended March  31, 2005  follows.  All
 amounts are in thousands and discussions compare the current three and nine-
 month periods ended March 31 2005, to the prior three and nine-month periods
 ended March 31, 2004.


 REVENUE

 License Revenue                      Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 License                             $ 20,943   $ 15,343  $ 62,642   $ 40,703
 Percentage of total revenue               16%        13%       16%        12%
 Change from prior year                   +36%                 +54%

 License revenue  represents  the  delivery  and  acceptance  of  application
 software systems  contracted  with  us  by  the  customer.  We  license  our
 proprietary  software  products  under  standard  license  agreements   that
 typically provide the customer with a non-exclusive, non-transferable  right
 to use  the  software  on a  single  computer  and for  a  single  financial
 institution location.

 License revenue increased mainly  due to growth  in delivery and  acceptance
 within both the bank and credit union segments. Year-to-date license revenue
 in fiscal 2005 experienced growth in  many software solutions.  The  leading
 elements were  Episys[R] (our flagship software  solution  for larger credit
 unions), third party credit  union ancillary software solutions,  Silverlake
 System[R]  (our flagship  software solution  for larger  banks), 4|sight[TM]
 (our complementary image solution), and  Fraud Detective[TM] (our anti-fraud
 and anti-money laundering software solution).

 Support and Service Revenue          Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Support and service                 $ 92,509   $ 78,353  $263,883   $227,594
 Percentage of total revenue               69%        65%       67%        67%
 Change from prior year                   +18%                 +16%

 Support and  service revenues  are  generated from  implementation  services
 (including conversion,  installation,  configuration and  training),  annual
 support to assist the customer in operating their systems and to enhance and
 update the software, outsourced data processing  services and ATM and  debit
 card processing services.

                            Q3 Fiscal 2005 Compared  YTD Fiscal 2005 Compared
                                to Q3 Fiscal 2004       to YTD Fiscal 2004
                               -------------------      -------------------
  Support and Service Revenue  $ Change   % Change      $ Change   % Change
                               --------   --------      --------   --------
  In-House Support &
    Other Services            $   5,924      15%       $  15,350      14%
  EFT Support                     3,634      39%          11,544      44%
  Outsourcing Services            3,247      16%           8,311      14%
  Implementation Services         1,351      14%           1,084       4%
                               --------                 --------
  Total Increase              $  14,156      18%       $  36,289      16%
                               ========                 ========

 There was strong growth in all of the support and service revenue components
 for  the  third  quarter  and nine  months  of  fiscal  2005.  EFT  support,
 including ATM and  debit card transaction  processing services,  experienced
 the largest percentage of growth for  the third quarter and the nine  months
 of fiscal 2005.  Our  daily  transaction counts are  rapidly growing as  our
 customers continue to experience consistent organic growth in ATM and  debit
 card transactions.

 In-house support increased primarily from software implementations performed
 during  the  previous twelve  months.  Outsourcing  services for  banks  and
 credit unions also continue to drive revenue  growth at a strong pace as  we
 add new bank and credit union customers and open new data processing  sites.
 We expect growth in outsourcing to  continue as we add services from  recent
 acquisitions to our existing and new customers.

 Hardware Revenue                     Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Hardware                            $ 20,930   $ 26,012  $ 67,913   $ 73,081
 Percentage of total revenue               15%        22%       17%        21%
 Change from prior year                   -20%                  -7%

 The Company has  entered into remarketing  agreements with several  hardware
 manufacturers under which  we sell computer  hardware, hardware  maintenance
 and related services to our customers.  Revenue related to hardware sales is
 recognized when the hardware is shipped to our customers.

 Hardware revenue decreased for the third quarter and year-to-date due to the
 types of equipment  sold and a  decrease in the  number of hardware  systems
 sold.  Hardware revenue was  22% of total revenue  in the third quarter  and
 21% for the nine months of fiscal  2004, while in the current third  quarter
 it is 15% of total revenue and 17% of  total revenue for the nine months  of
 fiscal 2005.  We expect  this decrease as a  percentage of total revenue  to
 continue as  the  entire  industry is  experiencing  the  impact  of  rising
 equipment processing power and decreasing equipment prices.


 BACKLOG

 Backlog increased 5% from year-ago levels and increased 2% from December 31,
 2004 quarter  to $198,000  ($67,000 in-house  and $131,000  outsourcing)  at
 March 31, 2005.  Backlog at  December 31, 2004,  was $194,500  ($68,500  in-
 house and $126,000 outsourcing).  At  March 31, 2004,  backlog was  $188,000
 ($66,500 in-house and $121,500 outsourcing).


 COST OF SALES AND GROSS PROFIT

 Cost of license  represents the cost  of software from  third party  vendors
 through remarketing agreements.  These  costs  are  recognized when  license
 revenue  is  recognized.  Cost  of  support  and  service  represents  costs
 associated with conversion and implementation efforts,  ongoing support  for
 our in-house customers,  operation of our  data and  item centers  providing
 services for  our  outsourced  customers,  ATM  and  debit  card  processing
 services and direct operation costs.  These costs are recognized as they are
 incurred. Cost  of hardware  consists of  the direct  and related  costs  of
 purchasing  the  equipment  from  the  manufacturers  and  delivery  to  our
 customers, plus  the  ongoing operation  costs  to provide  support  to  our
 customers.  These  costs  are recognized  at the  same time  as the  related
 hardware revenue is recognized.

 Cost of Sales and Gross Profit       Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Cost of License                     $  1,085   $  1,131  $  4,428   $  2,296
 Percentage of  total revenue              <1%        <1%        1%         1%
 Change from prior year                    -4%                 +93%

      License Gross Profit           $ 19,858   $ 14,212  $ 58,214   $ 38,407
      Gross Profit Margin                  95%        93%       93%        94%
      Change from prior year              +40%                 +52%
                                      ------------------   ------------------

 Cost of support and service         $ 61,436   $ 52,073  $178,412   $152,818
 Percentage of  total revenue              46%        44%       45%        45%
 Change from prior year                   +18%                 +17%

      Support and Service Gross      $ 31,073   $ 26,280  $ 85,471   $ 74,776
      Gross Profit Margin                  34%        34%       32%        33%
      Change from prior year              +18%                 +14%
                                      ------------------   ------------------

 Cost of hardware                    $ 14,584   $ 19,185  $ 49,010   $ 51,579
 Percentage of  total revenue              11%        16%       12%        15%
 Change from prior year                   -24%                  -5%

      Hardware Gross Profit          $  6,346   $  6,827  $ 18,903   $ 21,502
      Gross Profit Margin                  30%        26%       28%        29%
      Change from prior year               -7%                 -12%
                                      ------------------   ------------------

 TOTAL COST OF SALES                 $ 77,105   $ 72,389  $231,850   $206,693
 Percentage of  total revenue              57%        60%       59%        61%
 Change from prior year                    +7%                 +12%

      TOTAL GROSS PROFIT             $ 57,277   $ 47,319  $162,588   $134,685
      Gross Profit Margin                  43%        40%       41%        39%
      Change from prior year              +21%                 +21%

 Cost of license decreased slightly for  the third quarter due to less  third
 party  reseller agreement software vendor costs.  These costs increased  for
 the nine  months  of fiscal  2005  due  to increased  third  party  reseller
 agreement software  vendor costs  in prior  quarters of  the current  fiscal
 year.  Cost of support and service  increased for the third quarter and  the
 nine months,  in  line  with  the  support  and  service  revenue  increase,
 primarily due to increased headcount and depreciation expense as compared to
 the same  periods last  year.  Cost  of  hardware  decreased for  the  third
 quarter and the nine  months of fiscal  2005, in line  with the decrease  in
 hardware sales,  primarily due  to the  types of  equipment delivered,  with
 varying vendor  incentives in  the  current  year.  Incentives  and  rebates
 received from  vendors  fluctuate quarterly  and  annually due  to  changing
 thresholds established by the vendors.


 GROSS PROFIT

 Gross profit margin on  license revenue increased in  the third quarter  and
 decreased slightly for the nine months of  fiscal 2005 due to the timing  of
 license  revenue and the associated costs  through reseller agreements.  The
 gross profit margin  remained at 34%  in support and  service for the  third
 quarter in both fiscal years, but decreased slightly for the nine months  of
 fiscal 2005, primarily due  to increased headcount  relating to support  and
 service, facility  costs  related  to  new  acquisitions,  and  depreciation
 expense of new  equipment.  Hardware gross  margin increased  in  the  third
 quarter of fiscal 2005 due to vendor rebates received.  For the nine  months
 of fiscal 2005, hardware  margins decreased minimally due  to the number  of
 hardware shipments and sales mix.


 OPERATING EXPENSES

 Selling and Marketing                Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Selling and marketing               $ 11,598   $  8,634  $ 34,250   $ 25,937
 Percentage of  total revenue               9%         7%        9%         8%
 Change from prior year                   +34%                 +32%

 Dedicated sales  forces, inside  sales teams,  and technical  sales  support
 teams conduct  our  sales efforts  for  our  two market  segments,  and  are
 overseen  by regional sales managers.  Our sales executives are  responsible
 for pursuing lead generation activities for new core customers.  Our account
 executives nurture long-term  relationships with our  client base and  cross
 sell our many complementary products and  services.  Our inside sales  force
 markets  specific  complementary  products  and  services  to  our  existing
 customers.

 For the  three months  and nine  months ended  March 31,  2005, selling  and
 marketing expenses increased due to  higher commission and related  expenses
 due to increased  revenue and to  additional expenses  incurred by  entities
 acquired during each period.

 Research and Development             Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Research and development            $  7,738   $  6,344  $ 20,621   $ 17,575
 Percentage of  total revenue               6%         5%        5%         5%
 Change from prior year                   +22%                 +17%

 We devote significant effort  and expense to  develop new software,  service
 products  and  continually  upgrade  and  enhance  our  existing  offerings.
 Typically,  we  upgrade   all  of  our   core  and  complementary   software
 applications annually.  We believe our research and development efforts  are
 highly efficient because  of the extensive  experience of  our research  and
 development staff and  because our product  development is highly  customer-
 driven.

 Research and development expenses increased primarily due to employee  costs
 in relation to increased headcount for  ongoing development of new  products
 and enhancements  to  existing  products, plus  depreciation  and  equipment
 maintenance expense.  Research and development  expenses increased to 6%  of
 total revenue for the third quarter ended  March 31, 2005,  but remained  at
 5% of total revenue for the nine months ended March 31, 2005.

 General and Administrative           Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 General and administrative          $  6,915   $  6,842  $ 22,507   $ 21,520
 Percentage of  total revenue               5%         6%        6%         6%
 Change from prior year                    +1%                  +5%

 General and administrative expense increased for the third quarter and year-
 to-date in  fiscal 2005,  primarily due  to  increased expenses  related  to
 customer  user  group  meetings,  and  insurance  expense  related  to   the
 additional sites and increased coverage as compared to the same period  last
 year.  Although general  and administrative expenses  increased in both  the
 third quarter and year-to-date, expenses remained at 5% of total revenue  in
 the current quarter and  6% of total  revenue in the  third quarter of  last
 fiscal year.  For  the nine months,  expenses were 6%  of total revenue  for
 both fiscal years.


 INTEREST INCOME (EXPENSE)

 Net interest  income for  the three  and nine-months  ended March  31,  2005
 reflects a $135 decrease and a $127 increase, respectively. The decrease  in
 interest income of $77 for the third  quarter is due to lower cash  balances
 as compared to the nine month increase of $173, which is due to higher  cash
 balances in prior quarters of fiscal 2005. The increase of interest  expense
 of $58 for the third quarter and $46 for the nine months is due to  interest
 expense on the bank credit line that was renewed in October 2004.


 PROVISION FOR INCOME TAXES

 The provision for  income taxes was  $11,658 and $32,277  for the three  and
 nine months ended March 31, 2005,  compared with $9,379 and $25,692 for  the
 same three and nine-month  periods in fiscal 2004.  For the  current  fiscal
 year, the rate of income taxes is estimated at 37.5% of income before income
 taxes compared to 36.5%  for the same  periods in fiscal  2004.  The  change
 reflects an overall increase in the effective state income tax rate.


 NET INCOME

 Net income increased  19% to $19,429,  or $0.21 per  diluted share, for  the
 three months ended March 31, 2005 compared to $16,316, or $0.18 per  diluted
 share, for the three months ended March 31, 2004.  Net income increased  20%
 to $53,795, or $0.58 per diluted share,  for the nine months of fiscal  2005
 compared to $44,696, or $0.49 per  diluted share, for the nine-month  period
 ended March 31, 2004.


 BUSINESS SEGMENT DISCUSSION

 The Company  is  a leading  provider  of integrated  computer  systems  that
 perform data processing (available for in-house or outsourced installations)
 for banks  and  credit unions.  The Company's operations are classified into
 two  business segments:  bank  systems  and  services  ("Bank")  and  credit
 union systems  and  services ("Credit  Union").  The  Company evaluates  the
 performance of its segments and allocates resources to them based on various
 factors, including prospects for growth, return on investment, and return on
 revenue.

 Bank                   Three Months Ended    %      Nine Months Ended   %
                             March 31,     Change       March 31,     Change
                        -------------------------   ------------------------
                         2005       2004             2005       2004
                        -------    -------          -------    -------
 Revenue               $104,241   $ 96,671    8%   $315,362   $282,461   12%
 Gross Profit          $ 44,161   $ 39,185   13%   $133,314   $113,774   17%

 Gross Profit Margin         42%        41%              42%        40%

 Revenue growth in the bank segment for the third quarter and nine months  of
 fiscal 2005 is attributable to the  significant increase in license  revenue
 related to new core customers, migrations from legacy systems, and sales  of
 complementary products, together  with the  steady increase  in support  and
 services relating to maintenance for in-house and outsourced customers.  ATM
 and debit  card processing  continue to  experience strong  organic  growth,
 along with expanding customer bases.

 The bank segment increased gross profit  for the third quarter and  year-to-
 date in fiscal 2005 due to revenue growth from bank customers and  continued
 leveraging of resources and  infrastructure combined with company-wide  cost
 controls.

 Credit Union           Three Months Ended    %      Nine Months Ended   %
                             March 31,     Change       March 31,     Change
                        -------------------------   ------------------------
                         2005       2004             2005       2004
                        -------    -------          -------    -------
 Revenue               $ 30,141   $ 23,037   31%   $ 79,076   $ 58,917    34%
 Gross Profit          $ 13,116   $  8,134   61%   $ 29,274   $ 20,911    40%

 Gross Profit Margin         44%        35%              37%        35%

 Revenue growth in the credit union segment for the third quarter and year to
 date of fiscal 2005 is attributable to the rise in license revenue from  our
 credit union products together with a strong increase in support and service
 revenue from maintenance  for in-house  customers, with  the largest  growth
 being in credit union  outsourcing.  ATM and debit card processing  activity
 is also growing rapidly in our credit union segment from both organic growth
 and expansion of our customer base.

 The credit union gross profit increased  for the third quarter and the  nine
 months of 2005 primarily due to revenue from delivery and acceptance of  new
 core systems. There  was an increase  in the hardware  margin for the  third
 quarter, mainly due  to vendor rebates  compared to the  same period in  the
 prior year. However,  the increase in  the third quarter  did not raise  the
 year-to-date hardware  margins, which  had a  small  decrease for  the  nine
 months of fiscal year 2005 due to the mix of products sold.


 FINANCIAL CONDITION

 Liquidity

 The Company's cash and  cash equivalents decreased to  $15,952 at March  31,
 2005, from $53,758 million  at June 30, 2004 and $88,905  at March 31, 2004.
 The decrease is primarily due to payment for acquisitions of $119,616.  Cash
 provided by  operations increased  $1,447 to  $105,116 for  the nine  months
 ended March 31, 2005 as compared to $103,669 for the same period last  year.
 The increase in net cash from  operating activities consists of an  increase
 in net income of $9,099, and an increase in depreciation and amortization of
 $3,636, plus changes in  trade receivables of  $10,406, prepaid expenses  of
 ($3,707), accounts  payable  and  accrued  expenses  of  $1,110,  offset  by
 decreasing income taxes of ($5,671) and deferred revenues of ($13,447).

 Cash used in investing activities for  the current period totaled  $157,379.
 The largest use of  cash was for  payment of acquisitions  in the amount  of
 $119,616.  Capital  expenditures  totaled  $33,428,  and  internal  computer
 software developed used $4,607.

 Financing activities netted  cash of $14,457  during the  nine months  ended
 March 31, 2005 and  included proceeds from the  issuance of stock for  stock
 options exercised and the sale of treasury and common stock to the  employee
 stock purchase plan of  $11,238 and $565,  respectively.  Borrowing under  a
 line of credit note payable amounted  to $14,000 and dividends were paid  to
 the stockholders of  $11,346 during the  nine-month period  ended March  31,
 2005.

 The Company  renewed a  credit line  on March  22, 2005  which provides  for
 funding of up to $8,000 and bears interest at the prime rate (5.75% at March
 31, 2005).  The credit line expires March 22, 2006 and is secured by  $1,000
 of investments.  At March 31, 2005, no amount was outstanding.

 In October 2004, the  Company renewed a bank  credit line that  provided for
 funding up to $25,000 and bore interest at a variable LIBOR-based  rate.  At
 March 31, 2005, there was a  30-day note outstanding for $14,000 under  such
 credit line.  The  credit line was  terminated and the  outstanding note  of
 $14,000 was paid in  full on April 19, 2005,  using the  proceeds of a  loan
 under a new unsecured  revolving bank credit facility,  entered into on  the
 same date.

 The new unsecured revolving bank credit  facility allows borrowing of up  to
 $150,000, which may  be increased by  the Company at  any time  in the  next
 three years to $225,000.  The unsecured revolving bank credit facility bears
 interest at a rate  equal to (a) LIBOR  or (b) an  alternate base rate  (the
 greater of (a) the Federal Funds Rate plus 1/2% or (b) the Prime Rate), plus
 an applicable percentage in each case  determined by the Company's  leverage
 ratio.  The new unsecured revolving credit line terminates April 19, 2010.

 Also subsequent to March 31, 2005, on April 29, 2005, the Board of Directors
 increased its existing 3.0 million  share stock repurchase authorization  by
 2.0 million, bringing the  total authorization  to 5.0  million shares.  The
 Company will finance its  share repurchase with  available cash reserves  or
 short-term borrowings on its existing credit facility.  The share repurchase
 program does not  include specific price  targets or timetables  and may  be
 suspended at any time.


 Capital Requirements and Resources

 The Company  generally  uses existing  resources  and funds  generated  from
 operations to meet its capital requirements.  Capital expenditures  totaling
 $33,428 and $33,069  for the  nine-month periods  ended March  31, 2005  and
 2004, respectively, were  made for  expansion of  facilities and  additional
 equipment.  These additions were funded  from cash generated by  operations.
 Total consolidated capital expenditures for the Company are not expected  to
 exceed $45,000 for fiscal year 2005.

 On September 21,  2001, the Company's  Board of Directors  approved a  stock
 buyback of  the Company's  common stock  of up  to 3.0  million shares,  and
 approved an increase to 6.0 million shares on October 4, 2002.  The  buyback
 was funded with cash from operations.  At June 30, 2004, there were  315,651
 shares remaining in treasury stock.  During  the nine months ended March 31,
 2005, treasury shares of 306,027 were  reissued for the shares exercised  in
 the employee  stock option  plan  and 9,624  were  reissued for  the  shares
 exercised in the  employee stock purchase  plan.  At  March 31, 2005,  there
 were no shares remaining in treasury stock.

 Subsequent to March 31,  2005, the Company's Board  of Directors declared  a
 cash dividend of  $.045 per share  on its common  stock payable  on May  24,
 2005,  to  stockholders  of  record  on  May 9, 2005.   Current  funds  from
 operations are  adequate for this purpose.  The Board has indicated that  it
 plans to  continue  paying dividends  as  long as  the  Company's  financial
 outlook continues to be favorable.


 Critical Accounting Policies

 The Company regularly reviews its  selection and application of  significant
 accounting policies and related financial  disclosures.  The application  of
 these accounting  policies  requires  that  management  make  estimates  and
 judgments.  The estimates that affect  the application of our most  critical
 accounting policies and require our most significant judgments are  outlined
 in Management's Discussion and Analysis  of Financial Condition and  Results
 of  Operations - "Critical Accounting Policies" - contained  in  our  annual
 report on Form 10-K for the year ended June 30, 2004.


 Accounting Pronouncements

 In December 2004,  the Financial Accounting  Standard Board ("FASB")  issued
 Statement No. 123 ("FAS 123R"), Share-Based  Payment and on March 29,  2005,
 the Securities  and  Exchange  Commission ("SEC")  issued  Staff  Accounting
 Bulletin No. 107  ("SAB 107"), Share-Based  Payment. FAS  123R requires  all
 entities to recognize compensation  expense in an amount  equal to the  fair
 value of stock options and restricted stock granted to employees, while  SAB
 No. 107  addresses  issues  regarding valuation  methods  and  selection  of
 assumptions.  The Company will apply these standards beginning July 1, 2005;
 however the  Company  has  not  completed  the  process  of  evaluating  the
 methodology to be used to implement the requirements of these standards.

 In December 2004, the  FASB issued SFAS No.  153 ("SFAS 153"), Exchanges  of
 Nonmonetary Assets,  an  Amendment of  APB  Opinion No.  29,  effective  for
 nonmonetary asset exchanges occurring in fiscal periods beginning after June
 15, 2005, and therefore effective for the Company on July 1, 2005.  SFAS No.
 153 requires that exchanges  of productive assets be  accounted for at  fair
 value unless fair value cannot be  reasonably determined or the  transaction
 lacks commercial substance.  SFAS No. 153 is not expected to have a material
 effect on the Company's consolidated financial statements.


 Forward Looking Statements

 The Management's  Discussion  and  Analysis of  Results  of  Operations  and
 Financial Condition  and  other portions  of  this report  contain  forward-
 looking statements within the  meaning of federal  securities  laws.  Actual
 results are  subject  to  risks  and  uncertainties,  including  both  those
 specific to the  Company and  those specific  to the  industry, which  could
 cause results to differ materially from  those contemplated.  The risks  and
 uncertainties include, but are not limited to, the matters detailed at  Risk
 Factors in its Annual Report on Form 10-K for the fiscal year ended June 30,
 2004. Undue reliance should not be placed on the forward-looking statements.
 The  Company  does  not  undertake  any  obligation  to  publicly update any
 forward-looking statements.


 CONCLUSION

 The Company's results of operations and  its financial position continue  to
 be strong with increased earnings, and continued gross margin growth for the
 three and nine  months ended March  31, 2005, and  sustained growth in  cash
 flow  from  operations  for  the  nine  months ended  March  31, 2005.  This
 reflects the  continuing  attitude of  cooperation  and commitment  by  each
 employee, management's ongoing  cost control efforts  and our commitment  to
 deliver top quality products and services to the markets we serve.


 ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 Market risk refers to  the risk that a  change in the level  of one or  more
 market prices, interest rates, indices, volatilities, correlations or  other
 market factors  such as  liquidity,  will result  in  losses for  a  certain
 financial instrument or group  of financial instruments.  We  are  currently
 exposed to credit risk on credit extended to customers and interest risk  on
 investments in U.S. government securities.  We actively monitor these  risks
 through a variety of controlled procedures involving  senior management.  We
 do not currently  use any derivative  financial  instruments.  Based on  the
 controls in place, credit worthiness of  the customer base and the  relative
 size of these  financial instruments, we  believe the  risk associated  with
 these exposures will not have a material adverse effect on our  consolidated
 financial position or results of operations.


 ITEM 4.  CONTROLS AND PROCEDURES

 An  evaluation  was  carried  out  under   the  supervision  and  with   the
 participation of  our management,  including our  Company's Chief  Executive
 Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the
 design and operations of our disclosure controls and procedures pursuant  to
 Exchange Act Rules 13a-15 and 15d-15.  Based upon that evaluation as of  the
 end of the period covered by this report, the CEO and CFO concluded that our
 disclosure controls  and  procedures are effective  in timely alerting  them
 to  material  information   relating  to  us  (including   our  consolidated
 subsidiaries) required to be  included in our periodic  SEC  filings.  There
 have not been any significant changes  in our internal controls or in  other
 factors that could  significantly affect  these controls  subsequent to  the
 date of evaluation.


 PART II.   OTHER INFORMATION

 ITEM 6.  EXHIBITS

 31.1  Certification of the Chief Executive Officer dated May 6, 2005.

 31.2  Certification of the Chief Financial Officer dated May 6, 2005.

 32.1  Written Statement of the Chief Executive Officer dated May 6, 2005.

 32.2  Written Statement of the Chief Financial Officer dated May 6, 2005.



                                  SIGNATURES


 Pursuant to the  requirements of the  Securities Exchange Act  of 1934,  the
 registrant has duly caused this quarterly  report on Form 10-Q to be  signed
 on its behalf by the undersigned thereunto duly authorized.




                                      JACK HENRY & ASSOCIATES, INC.

   Date: May 6, 2005                  /s/ John F. Prim
                                      ---------------------
                                      John F. Prim
                                      Chief Executive Officer


   Date: May 6, 2005                  /s/ Kevin D. Williams
                                      ---------------------
                                      Kevin D. Williams
                                      Chief Financial Officer and Treasurer