EXHIBIT 11 COMPUTATION OF EARNINGS PER SHARE (Dollars in thousands except per share earnings) 							 					 Year Ended June 30, 				 ------------------------------------- 1996 1995 1994 - --------------------------------------------------------------------------- DATA AS TO EARNINGS: Income (loss) before cumulative effect of a $ (5,001) $ (1,618) $ 3,992 change in accounting for income taxes Less: preferred stock dividends (2,307) (2,080) (2,080) - ---------------------------------------------------------------------------- Income (loss) before cumulative effect applicable to common and common equivalent shares $ (7,308) $ (3,698) $ 1,912 - ---------------------------------------------------------------------------- Cumulative effect of a change in accounting for income taxes $ --- $ --- $ 4,149 - ---------------------------------------------------------------------------- DATA AS TO NUMBER OF COMMON SHARES: Weighted average shares outstanding 15,039,391 14,977,248 14,906,896 Common equivalent shares relating to contingent issuance --- 35,877 85,298 - ---------------------------------------------------------------------------- Average number of common shares and common share equivalents 15,039,391 15,013,125 14,992,194 ============================================================================ PRIMARY EARNINGS PER COMMON SHARE: Income (loss) before cumulative effect of a change in accounting for income taxes $ (.49) $ (.25) $ .13 Cumulative effect of a change in accounting for income taxes --- --- .28 - ---------------------------------------------------------------------------- Net Income (Loss) $ (.49) $ (.25) $ .41 ============================================================================ EARNINGS PER COMMON SHARE AND COMMON SHARE EQUIVALENT (Note 1, below): Income (loss) before cumulative effect of a change in accounting for income taxes $ (.49) $ (.25) $ .13 Cumulative effect of a change in accounting for income taxes --- --- .28 - ---------------------------------------------------------------------------- Net Income (Loss) $ (.49) $ (.25) $ .41 ============================================================================ Note 1: Common share equivalents in the aggregate dilute the primary 	 earnings per common share by less than 3 percent.