As filed with the Securities and Exchange Commission on March 27, 2000 Registration No. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------- FORM N-14 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 [X] [ ] Pre-Effective Amendment No. [ ] Post-Effective Amendment No. North American Funds (Exact name of Registrant as Specified in Charter) 286 Congress Street Boston, Massachusetts 02210 (800) 872-8037 (Area Code and Telephone Number) John I. Fitzgerald, Esq. General Counsel North American Funds 286 Congress Street Boston, Massachusetts 02210 (800) 872-8037 (Name and Address of Agent for Service) Copy to: Gregory D. Sheehan, Esq. Ropes & Gray One International Place Boston, MA 02110 ---------------- Approximate Date of Proposed Public Offering: As soon as practicable after this Registration Statement becomes effective. Title of Securities Being Registered: Shares of Beneficial Interest ($.001 par value) ---------------- It is proposed that this filing will become effective on April 26, 2000 pursuant to Rule 488. ---------------- The Registrant has registered an indefinite amount of its securities under the Securities Act of 1933, pursuant to Rule 24f-2 under the Investment Company Act of 1940. In reliance upon Rule 24f-2, no filing fee is being paid at this time. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- AMERICAN GENERAL SERIES PORTFOLIO COMPANY 2 American General Large Cap Growth Fund American General Mid Cap Growth Fund American General Small Cap Growth Fund American General Large Cap Value Fund American General Mid Cap Value Fund American General Small Cap Value Fund American General Stock Index Fund American General Mid Cap Index Fund American General Balanced Fund American General International Growth Fund American General International Value Fund American General Core Bond Fund American General Domestic Bond Fund American General Strategic Bond Fund American General Municipal Bond Fund American General Money Market Fund NOTICE OF SPECIAL MEETING OF SHAREHOLDERS June 22, 2000 To the Shareholders: This is to notify you that a Special Meeting of Shareholders of the American General Large Cap Growth Fund, the American General Mid Cap Growth Fund, the American General Small Cap Growth Fund, the American General Large Cap Value Fund, the American General Mid Cap Value Fund, the American General Small Cap Value Fund, the American General Stock Index Fund, the American General Mid Cap Index Fund, the American General Balanced Fund, the American General International Growth Fund, the American General International Value Fund, the American General Core Bond Fund, the American General Domestic Bond Fund, the American General Strategic Bond Fund, the American General Municipal Bond Fund and the American General Money Market Fund, each a series of American General Series Portfolio Company 2, will be held on June 22, 2000, at 2:00 p.m., Central Time, in Meeting Room 1, Plaza Level, Woodson Tower, at The Variable Annuity Life Insurance Company, 2919 Allen Parkway, Houston, Texas 77019, for the following purposes: 1. American General Large Cap Growth Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Large Cap Growth Fund by the North American Large Cap Growth Fund. 2. American General Mid Cap Growth Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Mid Cap Growth Fund by the North American Mid Cap Growth Fund. 3. American General Small Cap Growth Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Small Cap Growth Fund by the North American Small Cap Growth Fund. 4. American General Large Cap Value Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Large Cap Value Fund by the North American Growth & Income Fund. 5. American General Mid Cap Value Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Mid Cap Value Fund by the North American Mid Cap Value Fund. 6. American General Small Cap Value Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Small Cap Value Fund by the North American Mid Cap Value Fund. 7. American General Stock Index Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Stock Index Fund by the North American Stock Index Fund. 8. American General Mid Cap Index Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Mid Cap Index Fund by the North American Stock Index Fund. 9. American General Balanced Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Balanced Fund by the North American Balanced Fund. 10. American General International Growth Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General International Growth Fund by the North American International Equity Fund. 11. American General International Value Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General International Value Fund by the North American International Equity Fund. 12. American General Core Bond Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Core Bond Fund by the North American Core Bond Fund. 13. American General Domestic Bond Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Domestic Bond Fund by the North American Core Bond Fund. 14. American General Strategic Bond Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Strategic Bond Fund by the North American Strategic Income Fund. 15. American General Municipal Bond Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Municipal Bond Fund by the North American Municipal Bond Fund. 16. American General Money Market Fund: To approve an Agreement and Plan of Reorganization providing for the acquisition of all of the assets and liabilities of the American General Money Market Fund by the North American Money Market Fund. 17. To transact such other business as may properly come before the meeting. The Trustees have fixed the close of business on May 1, 2000 as the record date for determination of shareholders entitled to notice of, and to vote at, the Special Meeting. By Order of the Board of Trustees Alice T. Kane, President May 12, 2000 WE URGE YOU TO MARK, SIGN, DATE AND MAIL THE ENCLOSED PROXY IN THE POSTAGE-PAID ENVELOPE PROVIDED SO THAT YOU WILL BE REPRESENTED AT THE SPECIAL MEETING. PROSPECTUS/PROXY STATEMENT May 12, 2000 COLUMN 2 COLUMN 1 By and in exchange for Acquisition of the assets of: shares of: ----------------------------- --------------------------- Large Cap Growth Fund.......................... Large Cap Growth Fund Mid Cap Growth Fund............................ Mid Cap Growth Fund Small Cap Growth Fund.......................... Small Cap Growth Fund Large Cap Value Fund........................... Growth & Income Fund Mid Cap Value Fund............................. Mid Cap Value Fund Small Cap Value Fund........................... Mid Cap Value Fund Stock Index Fund............................... Stock Index Fund Mid Cap Index Fund............................. Stock Index Fund Balanced Fund.................................. Balanced Fund International Growth Fund...................... International Equity Fund International Value Fund....................... International Equity Fund Core Bond Fund................................. Core Bond Fund Domestic Bond Fund............................. Core Bond Fund Strategic Bond Fund............................ Strategic Income Fund Municipal Bond Fund............................ Municipal Bond Fund Money Market Fund.............................. Money Market Fund each a series of each a series of American General Series Portfolio Company 2 ("AGSPC2") North American Funds 2929 Allen Parkway 286 Congress Street Houston, Texas 77019 Boston, Massachusetts 02210 1-877-999-2434 1-800-872-8037 This Prospectus/Proxy Statement relates to the proposed mergers (the "Mergers") of the AGSPC2 Funds shown in Column 1 above, each an "Acquired Fund," and each a series of AGSPC2, into, respectively, the North American Funds shown in Column 2 above, each an "Acquiring Fund," and each a series of North American Funds. The Acquired Funds and the Acquiring Funds are referred to in this Prospectus/Proxy Statement as the "Funds." The Mergers are to be effected through the transfer of all of the assets of each Acquired Fund to the corresponding Acquiring Fund in exchange for shares of beneficial interest of the Acquiring Fund (the "Merger Shares") and the assumption by the Acquiring Fund of all of the liabilities of the Acquired Fund. This will be followed by the distribution of the Merger Shares to the shareholders of the Acquired Fund in liquidation of the Acquired Fund. As a result of each proposed transaction, each shareholder of the Acquired Fund will receive in exchange for his or her Acquired Fund shares a number of Acquiring Fund shares of the same class equal in value at the date of the exchange to the aggregate value of the shareholder's Acquired Fund shares. This means that you may receive a different number of shares of the Acquiring Fund than the number of shares of the Acquired Fund that you held, but the total dollar value of your shares will remain the same. Because shareholders of the Acquired Funds are being asked to approve transactions that will result in their receiving shares of the Acquiring Funds, this Proxy Statement also serves as a Prospectus for the Merger Shares of each Acquiring Fund. This Prospectus/Proxy Statement explains concisely what you should know before investing in each Acquiring Fund. Please read it carefully and keep it for future reference. 1 The following documents have been filed with the Securities and Exchange Commission (the "SEC") and are incorporated into this Prospectus/Proxy Statement by reference: . the Statement of Additional Information, dated May , 2000, relating to this Prospectus/Proxy Statement (the "Merger SAI"); . the current Prospectuses, dated March 1, 2000, as supplemented, of the Acquired Funds (the "AGSPC2 Prospectus"); . the current Prospectus, dated March 1, 2000, of the Acquiring Funds relating to the relevant class of shares (the "North American Prospectus"); . the current Statement of Additional Information, dated March 1, 2000, of the Acquired Funds (the "AGSPC2 SAI"); . the current Statement of Additional Information, dated March 1, 2000, of the Acquiring Funds (the "North American SAI"); . the Report of Independent Accountants and financial statements in respect of each Acquired Fund included in the Acquired Funds' Annual Report to Shareholders for the year ended October 31, 1999 (the "AGSPC2 Annual Report"); . the Report of Independent Accountants and financial statements in respect of each Acquiring Fund included in the Acquiring Funds' Annual Report to Shareholders for the year ended October 31, 1999 (the "North American Annual Report"). This Prospectus/Proxy Statement is accompanied by a copy of the North American Prospectus. For a free copy of any or all of the Prospectuses, Statements of Additional Information, or Annual Reports referred to in the foregoing paragraph, please call 1-800-872-8037 or write to North American Funds at: North American Funds 286 Congress Street Boston, MA 02210 The SEC has not approved or disapproved these securities or passed upon the accuracy or adequacy of this Prospectus/Proxy Statement. Any representation to the contrary is a crime. You can lose money by investing in the Acquiring Funds. The Acquiring Funds may not achieve their goals, and each of the Acquiring Funds is not intended as a complete investment program. An investment in the Acquiring Funds is not a deposit in a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. 2 OVERVIEW OF MERGERS The following is a summary of certain background information relating to the proposed Mergers and is qualified by reference to the more complete information contained elsewhere in this Prospectus/Proxy Statement and the Merger SAI, the Prospectuses and SAIs of the Funds, and the Agreement and Plan of Reorganization, attached to this Prospectus/Proxy Statement as Appendix A, all of which have been incorporated by reference into this Prospectus/Proxy Statement. Shareholders should read this entire Prospectus/Proxy Statement carefully. Introduction The Trustees of AGSPC2, on behalf of each Acquired Fund, and the Trustees of North American Funds, on behalf of each Acquiring Fund, have approved transactions involving, for each Acquired Fund and the corresponding Acquiring Fund, the Merger of the Acquired Fund into the Acquiring Fund. Each Merger is proposed to be accomplished pursuant to an Agreement and Plan of Reorganization providing for the transfer of all of the assets of the Acquired Fund to the Acquiring Fund in exchange for shares of the Acquiring Fund and for the assumption by the Acquiring Fund of all the liabilities of the Acquired Fund, followed by the liquidation of the Acquired Fund. Background and Reasons for Mergers The proposed Mergers are a part of a reorganization resulting from the acquisition by American General Corporation ("AGC") of substantially all of the outstanding shares of CypressTree Asset Management Corporation, Inc. ("CAM"), now named American General Asset Management Corp. ("AGAM"), the investment adviser to the Acquiring Funds. As described more fully below, the Trustees of AGSPC2 approved the Mergers based on a thorough examination of North American Funds and, among other things, a careful review of the investment capabilities, philosophy and performance of AGAM and the subadvisers. The Trustees of AGSPC2 unanimously recommend that shareholders of each Acquired Fund approve the Merger for such Fund. In reaching that conclusion, the Trustees considered that the Mergers generally offer shareholders the opportunity to pursue a similar investment objective in a larger Fund, which should offer economies of scale and opportunities for greater diversification of risk; that AGAM has estimated that the Mergers should result in Fund operating expenses that are sustainable at lower rates than the AGSPC2 Funds; and that AGC will be bearing the expense of the Mergers. In the case of the Mergers of certain Acquired Funds into the newly created North American Stock Index Fund and the North American Mid Cap Value Fund, the Trustees considered that the Funds would retain similar flexibility with respect to corporate governance and that all of the Funds would be governed under a single set of organizational documents following the Mergers. See "Proposals--Background and Reasons for the Proposed Mergers." Investment Advisory Information AGAM serves as the investment adviser to each Acquiring Fund, other than the North American Mid Cap Value Fund and the North American Stock Index Fund, under an interim investment advisory agreement adopted pursuant to Rule 15a-4 under the Investment Company Act of 1940, as amended (the "1940 Act") that expires on August 7, 2000. Subject to approval by the shareholders of each applicable Acquiring Fund,* it is expected that AGAM will continue to serve as investment adviser to each Acquiring Fund. The North American Mid Cap Value Fund and the North American Stock Index Fund are newly created funds with AGAM as their investment adviser. AGAM has hired the following subadvisers to manage several of the Acquiring Funds: Founders Asset Management, LLC . North American Large Cap Growth Fund INVESCO Funds Group, Inc. . North American Balanced Fund . North American Mid Cap Growth Fund - -------- * Shareholder approval of the investment advisory agreements with AGAM is the subject of a separate proxy statement dated April , 2000, which will be mailed to North American Funds shareholders on or about April , 2000. For a copy of this proxy statement, call 1-800-872-8037. 3 Credit Suisse Asset Management, LLC . North American Small Cap Growth Fund Wellington Management Company, LLP . North American Growth & Income Fund Neuberger Berman Management Inc. ("Neuberger Berman") . North American Mid Cap Value Fund Morgan Stanley Dean Witter Investment Management Inc. . North American International Equity Fund American General Investment Management, L.P. ("AGIM") . North American Stock Index Fund . North American Strategic Income Fund . North American Core Bond Fund . North American Municipal Bond Fund . North American Money Market Fund AGIM serves as subadviser to these Funds under an interim investment advisory agreement adopted pursuant to Rule 15a-4 that expires on August 7, 2000. It is expected that, subject to the approval of the shareholders of the relevant Acquiring Funds,* AGIM will continue to serve as subadviser to these Acquiring Funds. The Variable Annuity Life Insurance Company ("VALIC") is the investment adviser to each Acquired Fund. VALIC makes investment decisions for and is directly responsible for the day-to-day management of the following Acquired Funds: . American General Mid Cap Index Fund . American General Stock Index Fund . American General Money Market Fund VALIC has hired subadvisers to manage several of the Acquired Funds: AGIM . American General Core Bond Fund . American General Strategic Bond Fund . American General Municipal Bond Fund - -------- * Shareholder approval of the investment subadvisory agreements with AGIM is the subject of a separate proxy statement dated April , 2000, which will be mailed to North American Funds shareholders on or about April , 2000. For a copy of this proxy statement, call 1-800-872-8037. Capital Guardian Trust Company . American General International Value Fund . American General Domestic Bond Fund . American General Balanced Fund Goldman Sachs Asset Management . American General Large Cap Growth Fund Jacobs Asset Management . American General International Growth Fund Brown Capital Management, Inc. . American General Mid Cap Growth Fund J.P. Morgan Investment Management, Inc. . American General Small Cap Growth Fund State Street Bank & Trust Company/State Street Global Advisors . American General Large Cap Value Fund Neuberger Berman . American General Mid Cap Value Fund Fiduciary Management Associates, Inc. . American General Small Cap Value Fund. Approval by shareholders of a Merger will effectively change the adviser and subadvisers of the Acquired Fund. However, the Acquiring Funds have investment objectives and policies that are generally similar to the corresponding Acquired Funds, and these objectives, policies and certain differences are explained further below under "Comparison of Investment Objectives, Policies, Restrictions and Risks." Overview of the Acquired Funds and the Acquiring Funds Each of the Acquired Funds and the Acquiring Funds offers Class A and Class B shares. Each of the Acquired Funds offers Institutional Class I shares except the American General Stock Index Fund, the American General Mid Cap Index Fund and the American General Municipal Bond Fund. Institutional Class I shares are currently offered by all of the Acquiring Funds except the North American Municipal Bond Fund. Institutional Class II shares of the Acquired Funds and the Acquiring 4 Funds are offered by the North American Core Bond Fund only. The Class A, Class B, Institutional Class I and Institutional Class II Merger Shares have similar characteristics to the corresponding classes of the Acquired Funds. Class A Shares . Both the Acquiring Funds' and the Acquired Funds' Class A shares are generally sold subject to a front-end sales load of up to 5.75%. . Class A shares of the Acquiring Funds and the Acquired Funds are generally not subject to a contingent deferred sales charge ("CDSC"), except for purchases without a sales load of $1 million or more if redeemed within: Acquiring Acquired Fund Fund --------- -------- 1 year....................................................... 1% 1% 2 years...................................................... 0% 0.5% . Class A shares of the Funds are subject to distribution and servicing fees of up to the following annual rates: Acquiring Fund............ 0.35% Acquired Fund............. 0.25% Class B Shares . Class B shares of both the Acquiring Funds and the Acquired Funds are sold at net asset value, without an initial sales charge, but subject to a CDSC of up to 5.00% at declining rates if redeemed within six years of purchase as follows: 6 or Year 1 2 3 4 5 6 more ---- --- --- --- --- --- --- ---- Acquired Funds.. 5% 4% 3% 2% 1% 0% 0% Acquiring Funds......... 5% 5% 4% 3% 2% 1% 0% . Class B shares of both the Acquiring Funds and Acquired Funds are subject to distribution and servicing fees at an aggregate annual rate of 1.00% of assets attributable to Class B shares. . Class B shares generally convert automatically to Class A shares as follows: Acquiring Acquired Fund Fund --------- -------- Years after purchase....... 8 6 Institutional Class I and Institutional Class II Shares . Institutional Class I and Institutional Class II shares of the Acquiring Funds and the Acquired Funds are sold without a front-end sales load or a CDSC. . Institutional Class I and Institutional Class II shares of the Funds are not subject to servicing and distribution fees. . Institutional Class I shares are subject to a 0.25% administrative services fee. As a result of each proposed Merger, each Acquired Fund will receive a number of Class A, Class B, Institutional Class I and Institutional Class II Merger Shares of the relevant Acquiring Fund equal in value to the value of the net assets of the Acquired Fund being transferred and attributable to the Class A, Class B, Institutional Class I and Institutional Class II shares of the Acquired Fund. Following the transfer, (i) the Acquired Fund will distribute to each of its Class A, Class B, Institutional Class I and Institutional Class II shareholders a number of full and fractional Class A, Class B, Institutional Class I and Institutional Class II Merger Shares of the relevant Acquiring Fund equal in value to the aggregate value of the shareholder's Class A, Class B, Institutional Class I and Institutional Class II Acquired Fund shares, as the case may be, and (ii) the Acquired Fund will be liquidated. You will not be charged a front-end sales load on the issuance of the Merger Shares or a CDSC on the exchange of Acquired Fund shares for Merger Shares. If you receive Class B Merger Shares, they will convert to Class A shares of the relevant Acquiring Fund six years after the date you originally purchased the Acquired Fund shares (so that the conversion of such shares will effectively be unchanged by the Mergers). You will be charged a CDSC on redemption of the Merger Shares to the same extent as you would have been charged on redemption of the Acquired Fund shares. In other words, the Merger Shares will be treated as having been purchased on the date on which you originally purchased the Acquired Fund shares and at the price (adjusted to reflect the Merger) you originally paid for the Acquired Fund shares. See the North American Prospectus for more information about the characteristics of Class A, Class B, Institutional Class I and Institutional Class II shares of the Acquiring Funds. 5 Operating Expenses As the following tables suggest, because the Acquired Funds are currently subject to fee waivers and expense reimbursements that VALIC believes are unlikely to be sustainable, the Mergers are generally expected to result in sustainable expense levels that, while higher than the net expenses of the Acquired Funds, are lower than the expenses that would have been borne absent such fee waivers and expense reimbursements. See "Proposals--Background and Reasons for the Proposed Mergers." Of course, there can be no assurance that the Mergers will result in expense savings for shareholders. These tables summarize, for Class A, Class B, Institutional Class I and Institutional Class II shares, as applicable, expenses . that each Acquired Fund incurred in its fiscal year ended October 31, 1999; . that each Acquiring Fund incurred in its fiscal year ended October 31, 1999;* and . that each Acquiring Fund would have incurred in its most recent fiscal year after giving effect on a pro forma combined basis to the proposed Merger, as if the Merger had occurred as of the beginning of such fiscal year (based on asset levels as of December 31, 1999).* The tables are provided to help you understand an investor's share of the operating expenses which each Fund incurs. The examples show the estimated cumulative expenses attributable to a hypothetical $10,000 investment in each Acquired Fund, each Acquiring Fund and each Acquiring Fund on a pro forma basis, over specified periods. By translating "Total Annual Fund Operating Expenses" into dollar amounts, these examples may help you compare the costs of investing in each Fund with the costs of investing in other mutual funds. - -------- * For the North American Mid Cap Value Fund and the North American Stock Index Fund, which have no operating history, expenses shown are estimates for the current fiscal year. 6 Shareholder Fees* Acquired Acquiring Pro Forma Fund Fund Combined** -------- --------- ---------- Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) Equity Funds/1/ Class A................................ 5.75% 5.75% 5.75% Class B................................ None None None Other Funds except Money Market Funds Class A................................ 4.75% 4.75% 4.75% Class B................................ None None None Money Market Funds Class A................................ None None None Class B................................ None None None Maximum Deferred Sales Charge (as a percentage of original purchase price or redemption price, whichever is lower) Other Funds except Money Market Funds Class A................................ 1.00%/2/ 1.00%/3/ 1.00%/2/ Class B................................ 5.00%/4/ 5.00%/5/ 5.00%/4/ Money Market Funds Class A................................ None None None Class B................................ 5.00%/4/ None 5.00%/4/ - -------- * Institutional Class I and Institutional Class II shares are not subject to a front-end sales load or CDSC. ** With respect to Merger Shares. /1/For the Acquired Funds, includes all Funds except American General Core Bond Fund, American General Domestic Bond Fund, American General Strategic Bond Fund, American General Municipal Bond Fund and American General Money Market Fund. For the Acquiring Funds, includes all Funds except North American Core Bond Fund, North American Strategic Income Fund, North American Municipal Bond Fund and North American Money Market Fund. /2/Purchases of $1 million or more of Acquired Fund shares which are redeemed within 1 year will be charged a 1% CDSC, and purchases redeemed within 2 years will be charged a 0.50% CDSC. /3/Purchases of $1 million or more of Acquiring Fund shares which are redeemed within 1 year will be charged a 1% CDSC. /4/A CDSC is imposed on the proceeds of Acquired Fund Class B shares redeemed within 5 years, subject to certain exceptions, and declines from 5% in the first year that shares are held, to 4% in the second year, 3% in the third year, 2% in the fourth year, and 1% in the fifth year. /5/A CDSC is imposed on the proceeds of Acquiring Fund Class B shares redeemed within 6 years, subject to certain exceptions, and declines from 5% in the first two years that shares are held, to 4% in the third year, 3% in the fourth year, 2% in the fifth year, and 1% in the sixth year. 7 Current Expenses Current Expenses Pro Forma Expenses American General North American North American Large Cap Growth Large Cap Growth Large Cap Growth Fund Fund Fund* ---------------- ---------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................. 0.55% 0.90% 0.90% Class B................. 0.55% 0.90% 0.90% Institutional Class I... 0.55% -- 0.90% 12b-1 Fees Class A................. 0.25% 0.35% 0.35% Class B................. 1.00% 1.00% 1.00% Institutional Class I... None -- None Other Expenses Class A................. 1.23% 0.65% 0.57% Class B................. 0.79% 0.62% 0.57% Institutional Class I... 1.63% -- 0.82% Total Fund Operating Expenses Class A................. 2.03% 1.90%(1) 1.82%(1) Class B................. 2.34% 2.52%(1) 2.47%(1) Institutional Class I... 2.18% -- 1.72%(1) Expense Waiver/Reimbursement Class A................. 0.93% -- -- Class B................. 0.49% -- -- Institutional Class I... 1.20% -- -- Net Expenses Class A................. 1.10% 1.90%(1) 1.82%(1) Class B................. 1.85% 2.52%(1) 2.47%(1) Institutional Class I... 0.98% -- 1.72%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit Fund operating expenses to the annual rates of 1.77% for Class A shares and 2.42% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.67% for Institutional Class I shares. 8 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Pro Forma Current Expenses Current Expenses Expenses American General North American North American Large Cap Growth Large Cap Growth Large Cap Growth Fund Fund Fund* ---------------- ---------------- ---------------- Class A 1 year.................... $ 681 $ 757 $ 749 3 years................... $ 901 $1,138 $1,115 5 years................... $1,146 $1,542 $1,504 10 years.................. $1,838 $2,669 $2,589 Class B (assuming redemption at end of period) 1 year.................... $ 668 $ 755 $ 747 3 years................... $ 882 $1,185 $1,161 5 years................... $1,101 $1,540 $1,501 10 years.................. $1,784(1) $2,701(2) $2,495(1) Class B (assuming no redemption) 1 year.................... $ 188 $ 255 $ 247 3 years................... $ 582 $ 785 $ 761 5 years................... $1,002 $1,340 $1,301 10 years.................. $1,784(1) $2,701(2) $2,495(1) Institutional Class I 1 year.................... $ 100 -- $ 172 3 years................... $ 312 -- $ 533 5 years................... $ 542 -- $ 918 10 years.................. $1,201 -- $1,998 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 9 Current Expenses Current Expenses Pro Forma Expenses American General Mid North American Mid North American Mid Cap Growth Fund Cap Growth Fund Cap Growth Fund* -------------------- ------------------ ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................ 0.65% 0.93% 0.93% Class B................ 0.65% 0.93% 0.93% Institutional Class I.. 0.65% -- 0.93% 12b-1 Fees Class A................ 0.25% 0.35% 0.35% Class B................ 1.00% 1.00% 1.00% Institutional Class I.. None -- None Other Expenses Class A................ 1.46% 0.61% 0.54% Class B................ 1.09% 0.61% 0.54% Institutional Class I.. 1.18% -- 0.79% Total Fund Operating Expenses Class A................ 2.36% 1.89%(1) 1.82%(1) Class B................ 2.74% 2.54%(1) 2.47%(1) Institutional Class I.. 1.83% -- 1.72%(1) Expense Waiver/Reimbursement Class A................ 1.32% -- -- Class B................ 0.95% -- -- Institutional Class I.. 0.91% -- -- Net Expenses Class A................ 1.04% 1.89%(1) 1.82%(1) Class B................ 1.79% 2.54%(1) 2.47%(1) Institutional Class I.. 0.92% -- 1.72%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.78% for Class A shares and 2.43% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.68% for Institutional Class I shares. 10 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Expenses Current Expenses Pro Forma Expenses American General Mid North American Mid North American Mid Cap Growth Fund Cap Growth Fund Cap Growth Fund* -------------------- ------------------ ------------------ Class A 1 year................. $ 675 $ 756 $ 749 3 years................ $ 887 $1,135 $1,115 5 years................ $1,117 $1,538 $1,504 10 years............... $1,777 $2,669 $2,589 Class B (assuming redemption at end of period) 1 year................. $ 682 $ 757 $ 750 3 years................ $ 863 $1,191 $1,170 5 years................ $1,070 $1,550 $1,516 10 years............... $1,719(1) $2,714(2) $2,495(1) Class B (assuming no redemption) 1 year................. $ 182 $ 257 $ 250 3 years................ $ 564 $ 791 $ 770 5 years................ $ 971 $1,350 $1,316 10 years............... $1,719(1) $2,714(2) $2,495(1) Institutional Class I 1 year................. $ 94 -- $ 175 3 years................ $ 293 -- $ 542 5 years................ $ 509 -- $ 933 10 years............... $1,131 -- $2,030 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 11 Current Expenses Current Expenses Pro Forma Expenses American General North American North American Small Cap Growth Small Cap Growth Small Cap Growth Fund Fund Fund* ---------------- ---------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................. 0.85% 0.95% 0.95% Class B................. 0.85% 0.95% 0.95% Institutional Class I... 0.85% -- 0.95% 12b-1 Fees Class A................. 0.25% 0.35% 0.35% Class B................. 1.00% 1.00% 1.00% Institutional Class I... None -- None Other Expenses Class A................. 1.34% 5.66% 0.59% Class B................. 0.98% 5.63% 0.59% Institutional Class I... 1.57% -- 0.84% Total Fund Operating Expenses Class A................. 2.44% 6.96%(1) 1.89%(1) Class B................. 2.83% 7.58%(1) 2.54%(1) Institutional Class I... 2.42% -- 1.79%(1) Expense Waiver/Reimbursement Class A................. 1.04% -- -- Class B................. 0.68% -- -- Institutional Class I... 1.14% -- -- Net Expenses Class A................. 1.40% 6.96%(1) 1.89%(1) Class B................. 2.15% 7.58%(1) 2.54%(1) Institutional Class I... 1.28% -- 1.79%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.82% for Class A shares and 2.47% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.72% for Institutional Class I shares. 12 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Pro Forma Current Expenses Current Expenses Expenses American General North American North American Small Cap Growth Small Cap Growth Small Cap Growth Fund Fund Fund* ---------------- ---------------- ---------------- Class A 1 year.................... $ 709 $1,225 $ 756 3 years................... $ 993 $2,486 $1,135 5 years................... $1,298 $3,698 $1,538 10 years.................. $2,163 $6,527 $2,659 Class B (assuming redemption at end of period) 1 year.................... $ 732 $1,248 $ 757 3 years................... $1,000 $2,587 $1,191 5 years................... $1,270 $3,733 $1,550 10 years.................. $2,085(1) $6,573(2) $2,567(1) Class B (assuming no redemption) 1 year.................... $ 218 $ 748 $ 257 3 years................... $ 673 $2,187 $ 791 5 years................... $1,155 $3,753 $1,350 10 years.................. $2,085(1) $6,573(2) $2,567(1) Institutional Class I 1 year.................... $ 130 -- $ 182 3 years................... $ 406 -- $ 563 5 years................... $ 703 -- $ 970 10 years.................. $1,540 -- $2,105 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 13 Current Current Expenses Expenses Pro Forma Expenses American General North American North American Large Cap Value Growth & Income Growth & Income Fund Fund Fund* ---------------- --------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A.................. 0.50% 0.67% 0.73% Class B.................. 0.50% 0.67% 0.73% Institutional Class I.... 0.50% -- 0.73% 12b-1 Fees Class A.................. 0.25% 0.35% 0.35% Class B.................. 1.00% 1.00% 1.00% Institutional Class I.... None -- None Other Expenses Class A.................. 1.38% 0.47% 0.31% Class B.................. 0.98% 0.46% 0.31% Institutional Class I.... 1.79% -- 0.56% Total Fund Operating Expenses Class A.................. 2.13% 1.49%(1) 1.39%(1) Class B.................. 2.48% 2.13%(1) 2.04%(1) Institutional Class I.... 2.29% -- 1.29%(1) Expense Waiver/Reimbursement Class A.................. 1.08% -- -- Class B.................. 0.68% -- -- Institutional Class I.... 1.36% -- -- Net Expenses Class A.................. 1.05% 1.49%(1) 1.39%(1) Class B.................. 1.80% 2.13%(1) 2.04%(1) Institutional Class I.... 0.93% -- 1.29%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.46% for Class A shares and 2.11% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.36% for Institutional Class I shares. 14 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Current Expenses Expenses Pro Forma Expenses American General North American North American Large Cap Value Growth & Income Growth & Income Fund Fund Fund* ---------------- --------------- ------------------ Class A 1 year................... $ 676 $ 718 $ 709 3 years.................. $ 890 $1,019 $ 993 5 years.................. $1,122 $1,341 $1,297 10 years................. $1,788 $2,252 $2,158 Class B (assuming redemption at end of period) 1 year................... $ 699 $ 716 $ 707 3 years.................. $ 897 $1,057 $1,040 5 years.................. $1,093 $1,344 $1,298 10 years................. $1,708(1) $2,297(2) $2,045(1) Class B (assuming no redemption) 1 year................... $ 183 $ 216 $ 207 3 years.................. $ 567 $ 667 $ 640 5 years.................. $ 976 $1,144 $1,098 10 years................. $1,708(1) $2,297(2) $2,045(1) Institutional Class I 1 year................... $ 95 -- $ 131 3 years.................. $ 296 -- $ 409 5 years.................. $ 515 -- $ 708 10 years................. $1,143 -- $1,556 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 15 Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American Mid Cap Small Cap Mid Cap Mid Cap Value Value Value Value Fund Fund Fund Fund* -------- --------- -------- --------- ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A............................... 0.75% 0.75% 0.90% 0.90% Class B............................... 0.75% 0.75% 0.90% 0.90% Institutional Class I................. 0.75% 0.75% -- 0.90% 12b-1 Fees Class A............................... 0.25% 0.25% 0.35% 0.35% Class B............................... 1.00% 1.00% 1.00% 1.00% Institutional Class I................. None None -- None Other Expenses Class A............................... 1.43% 1.61% 0.60% 0.60% Class B............................... 1.02% 1.33% 0.60% 0.60% Institutional Class I................. 1.76% 1.93% -- 0.60% Total Fund Operating Expenses Class A............................... 2.43% 2.61% 1.85% 1.85%(1) Class B............................... 2.77% 3.08% 2.50% 2.50%(1) Institutional Class I................. 2.51% 2.68% -- 1.75%(1) Expense Waiver/Reimbursement Class A............................... 1.14% 1.38% -- -- Class B............................... 0.73% 1.10% -- -- Institutional Class I................. 1.34% 1.57% -- -- Net Expenses Class A............................... 1.29% 1.23% 1.85% 1.85%(1) Class B............................... 2.04% 1.98% 2.50% 2.50%(1) Institutional Class I................. 1.17% 1.11% -- 1.75%(1) - -------- * With respect to Merger Shares. (1) AGAM expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.78% for Class A shares, 2.43% for Class B shares and 1.68% for Institutional Class I shares. 16 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Expenses Current Expenses Current Expenses Pro Forma Expenses American General American General North American North American Mid Cap Value Small Cap Value Mid Cap Value Mid Cap Value Fund Fund Fund Fund* ---------------- ---------------- ---------------- ------------------ Class A 1 year................. $ 699 $ 693 $ 752 $ 752 3 years................ $ 961 $ 943 $1,123 $1,123 5 years................ $1,242 $1,213 $1,518 $1,518 10 years............... $2,042 $1,983 $2,619 $2,619 Class B (assuming redemption at end of period) 1 year................. $ 707 $ 701 $ 753 $ 753 3 years................ $ 940 $ 921 $1,179 $1,179 5 years................ $1,198 $1,164 $1,531 $1,531 10 years............... $1,990(1) $1,925(1) $2,673(2) $2,525(1) Class B (assuming no redemption) 1 year................. $ 207 $ 201 $ 253 $ 253 3 years................ $ 640 $ 622 $ 779 $ 779 5 years................ $1,099 $1,068 $1,331 $1,331 10 years............... $1,990(1) $1,925(1) $2,673(2) $2,525(1) Institutional Class I 1 year................. $ 119 $ 113 $ -- $ 178 3 years................ $ 372 $ 353 $ -- $ 551 5 years................ $ 644 $ 612 $ -- $ 949 10 years............... $1,420 $1,352 $ -- $2,062 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 17 Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American Stock Index Mid Cap Index Stock Index Stock Index Fund Fund Fund Fund* ----------- ------------- ----------- ----------- ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A.................... 0.27% 0.28% 0.27% 0.27% Class B.................... 0.27% 0.28% 0.27% 0.27% 12b-1 Fees Class A.................... 0.25% 0.25% 0.35% 0.35% Class B.................... 1.00% 1.00% 1.00% 1.00% Other Expenses Class A.................... 1.01% 1.14% 0.66% 0.66% Class B.................... 0.71% 1.01% 0.66% 0.66% Total Fund Operating Expenses Class A.................... 1.53% 1.67% 1.28% 1.28%(1) Class B.................... 1.98% 2.29% 1.93% 1.93%(1) Expense Waiver/Reimbursement Class A.................... 0.71% 0.84% -- -- Class B.................... 0.41% 0.71% -- -- Net Expenses Class A.................... 0.82% 0.83% 1.28% 1.28%(1) Class B.................... 1.57% 1.58% 1.93% 1.93%(1) - -------- * With respect to Merger Shares. (1) AGAM expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.00% for Class A shares and 1.65% for Class B shares. 18 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American Stock Index Mid Cap Index Stock Index Stock Index Fund Fund Fund Fund* ----------- ------------- ----------- ----------- Class A 1 year................... $ 654 $ 655 $ 698 $ 698 3 years.................. $ 822 $ 825 $ 958 $ 958 5 years.................. $1,005 $1,010 $ 1,237 $1,237 10 years................. $1,534 $1,545 $ 2,031 $2,031 Class B (assuming redemption at end of period) 1 year................... $ 660 $ 661 $ 696 $ 696 3 years.................. $ 796 $ 779 $ 1,006 $1,006 5 years.................. $ 955 $ 960 $ 1,242 $1,242 10 years................. $1,474(1) $1,485(1) $ 2,083(2) $1,925(1) Class B (assuming no redemption) 1 year................... $ 160 $ 161 $ 196 $ 196 3 years.................. $ 496 $ 499 $ 606 $ 606 5 years.................. $ 856 $ 861 $ 1,042 $1,042 10 years................. $1,474(1) $1,485(1) $ 2,083(2) $1,925(1) - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 19 Current Expenses Current Expenses Pro Forma Expenses American General North American North American Balanced Fund Balanced Fund Balanced Fund* ---------------- ---------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................. 0.80% 0.75% 0.78% Class B................. 0.80% 0.75% 0.78% Institutional Class I... 0.80% -- 0.78% 12b-1 Fees Class A................. 0.25% 0.35% 0.35% Class B................. 1.00% 1.00% 1.00% Institutional Class I... None -- None Other Expenses Class A................. 1.42% 0.50% 0.40% Class B................. 0.96% 0.50% 0.40% Institutional Class I... 1.77% -- 0.65% Total Fund Operating Expenses Class A................. 2.47% 1.60%(1) 1.53%(1) Class B................. 2.76% 2.25%(1) 2.18%(1) Institutional Class I... 2.57% -- 1.43%(1) Expense Waiver/Reimbursement Class A................. 1.40% -- -- Class B................. 0.94% -- -- Institutional Class I... 1.62% -- -- Net Expenses Class A................. 1.07% 1.60%(1) 1.53%(1) Class B................. 1.82% 2.25%(1) 2.18%(1) Institutional Class I... 0.95% -- 1.43%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.51% for Class A shares and 2.16% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.41% for Institutional Class I shares. 20 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Expenses Current Expenses Pro Forma Expenses American General North American North American Balanced Fund Balanced Fund Balanced Fund* ---------------- ---------------- ------------------ Class A 1 year.................. $ 678 $ 728 $ 722 3 years................. $ 896 $1,051 $1,031 5 years................. $1,132 $1,396 $1,361 10 years................ $1,810 $2,368 $2,294 Class B (assuming redemption at end of period) 1 year.................. $ 685 $ 728 $ 721 3 years................. $ 873 $1,103 $1,082 5 years................. $1,085 $1,405 $1,369 10 years................ $1,752(1) $2,419(2) $2,195(1) Class B (assuming no redemption) 1 year.................. $ 185 $ 228 $ 221 3 years................. $ 573 $ 703 $ 682 5 years................. $ 986 $1,205 $1,169 10 years................ $1,752(1) $2,419(2) $2,195(1) Institutional Class I 1 year.................. $ 97 -- $ 146 3 years................. $ 303 -- $ 452 5 years................. $ 525 -- $ 782 10 years................ $1,166 -- $1,713 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 21 Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American International International International International Growth Fund Value Fund Equity Fund Equity Fund* ------------- ------------- ------------- ------------- ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................ 0.90% 1.00% 0.90% 0.90% Class B................ 0.90% 1.00% 0.90% 0.90% Institutional Class I.. 0.90% 1.00% -- 0.90% 12b-1 Fees Class A................ 0.25% 0.25% 0.35% 0.35% Class B................ 1.00% 1.00% 1.00% 1.00% Institutional Class I.. None None -- None Other Expenses Class A................ 1.53% 1.40% 0.73% 0.66% Class B................ 1.25% 1.06% 0.73% 0.66% Institutional Class I.. 1.85% 1.68% -- 0.91% Total Fund Operating Expenses Class A................ 2.68% 2.65% 1.98%(1) 1.91%(1) Class B................ 3.15% 3.06% 2.63%(1) 2.56%(1) Institutional Class I.. 2.75% 2.68% -- 1.81%(1) Expense Waiver/Reimbursement Class A................ 1.28% 1.36% -- -- Class B................ 1.00% 1.02% -- -- Institutional Class I.. 1.47% 1.51% -- -- Net Expenses Class A................ 1.40% 1.29% 1.98%(1) 1.91%(1) Class B................ 2.15% 2.04% 2.63%(1) 2.56%(1) Institutional Class I.. 1.28% 1.17% -- 1.81%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.90% for Class A shares and 2.55% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.80% for Institutional Class I shares. 22 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American International International International International Growth Fund Value Fund Equity Fund Equity Fund* ------------- ------------- ------------- ------------- Class A 1 year................. $ 709 $ 699 $ 764 $ 758 3 years................ $ 993 $ 961 $1,161 $1,141 5 years................ $1,298 $1,243 $1,581 $1,547 10 years............... $2,163 $2,047 $2,749 $2,679 Class B (assuming redemption at end of period) 1 year................. $ 718 $ 707 $ 766 $ 759 3 years................ $ 973 $ 940 $1,217 $1,196 5 years................ $1,254 $1,198 $1,595 $1,560 10 years............... $2,107(1) $1,990(1) $2,803(2) $2,587(1) Class B (assuming no redemption) 1 year................. $ 218 $ 207 $ 266 $ 259 3 years................ $ 673 $ 640 $ 817 $ 796 5 years................ $1,155 $1,099 $1,395 $1,360 10 years............... $2,107(1) $1,990(1) $2,803(2) $2,587(1) Institutional Class I 1 year................. $ 130 $ 119 -- $ 183 3 years................ $ 406 $ 372 -- $ 566 5 years................ $ 702 $ 644 -- $ 975 10 years............... $1,545 $1,420 -- $2,116 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 23 Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American Core Bond Domestic Bond Core Bond Core Bond Fund Fund Fund Fund* --------- ------------- --------- --------- ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A....................... 0.48% 0.60% 0.60% 0.60% Class B....................... 0.48% 0.60% 0.60% 0.60% Institutional Class I......... 0.48% 0.60% -- 0.60% Institutional Class II........ 0.48% 0.60% -- 0.60% 12b-1 Fees Class A....................... 0.25% 0.25% 0.35% 0.35% Class B....................... 1.00% 1.00% 1.00% 1.00% Institutional Class I......... None None -- None Institutional Class II........ None None -- None Other Expenses Class A....................... 0.86% 1.45% 0.75% 0.44% Class B....................... 0.74% 0.95% 0.79% 0.44% Institutional Class I......... 1.29% 1.50% -- 0.69% Institutional Class II........ 0.57% 1.63% -- 0.44% Total Fund Operating Expenses Class A....................... 1.59% 2.30% 1.70%(1) 1.39%(1) Class B....................... 2.22% 2.55% 2.39%(1) 2.04%(1) Institutional Class I......... 1.77% 2.10% -- 1.29%(1) Institutional Class II........ 1.05% 2.23% -- 1.04%(1) Expense Waiver/Reimbursement Class A....................... 0.54% 1.27% -- -- Class B....................... 0.42% 0.77% -- -- Institutional Class I......... 0.84% 1.19% -- -- Institutional Class II........ 0.37% 1.57% -- -- Net Expenses Class A....................... 1.05% 1.03% 1.70%(1) 1.39%(1) Class B....................... 1.80% 1.78% 2.39%(1) 2.04%(1) Institutional Class I......... 0.93% 0.91% -- 1.29%(1) Institutional Class II........ 0.68% 0.66% -- 1.04%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.30% for Class A shares and 1.95% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.20% for Institutional Class I shares and 0.95% for Institutional Class II shares. 24 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Current Current Pro Forma Expenses Expenses Expenses Expenses American American North North General General American American Core Bond Domestic Bond Core Bond Core Bond Fund Fund Fund Fund* --------- ------------- --------- --------- Class A 1 year...................... $ 577 $ 575 $ 640 $ 610 3 years..................... $ 793 $ 787 $ 985 $ 894 5 years..................... $1,028 $1,017 $1,354 $1,199 10 years.................... $1,701 $1,675 $2,388 $2,064 Class B (assuming redemption at end of period) 1 year...................... $ 683 $ 681 $ 742 $ 707 3 years..................... $ 866 $ 860 $1,145 $1,040 5 years..................... $1,075 $1,064 $1,475 $1,298 10 years.................... $1,730(1) $1,708(1) $2,552(2) $2,043(1) Class B (assuming no redemption) 1 year...................... $ 183 $ 181 $ 242 $ 207 3 years..................... $ 567 $ 561 $ 745 $ 640 5 years..................... $ 976 $ 965 $1,275 $1,098 10 years.................... $1,730(1) $1,708(1) $2,552(2) $2,043(1) Institutional Class I 1 year...................... $ 95 $ 93 -- $ 131 3 years..................... $ 296 $ 290 -- $ 409 5 years..................... $ 515 $ 504 -- $ 708 10 years.................... $1,143 $1,120 -- $1,556 Institutional Class II 1 year...................... $ 69 $ 67 -- $ 106 3 years..................... $ 218 $ 211 -- $ 331 5 years..................... $ 379 $ 368 -- $ 574 10 years.................... $ 847 $ 822 -- $1,267 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 25 Current Expenses Current Expenses Pro Forma Expenses American General North American North American Strategic Bond Strategic Income Strategic Income Fund Fund Fund* ---------------- ---------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................. 0.60% 0.74% 0.75% Class B................. 0.60% 0.74% 0.75% Institutional Class I... 0.60% -- 0.75% 12b-1 Fees Class A................. 0.25% 0.35% 0.35% Class B................. 1.00% 1.00% 1.00% Institutional Class I... None -- None Other Expenses Class A................. 1.63% 0.58% 0.50% Class B................. 1.48% 0.58% 0.50% Institutional Class I... 1.90% -- 0.75% Total Fund Operating Expenses Class A................. 2.48% 1.67%(1) 1.60%(1) Class B................. 3.08% 2.32%(1) 2.25%(1) Institutional Class I... 2.50% -- 1.50%(1) Expense Waiver/Reimbursement Class A................. 1.33% -- -- Class B................. 1.18% -- -- Institutional Class I... 1.47% -- -- Net Expenses Class A................. 1.15% 1.67%(1) 1.60%(1) Class B................. 1.90% 2.32%(1) 2.25%(1) Institutional Class I... 1.03% -- 1.50%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.55% for Class A shares and 2.20% for Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 1.45% for Institutional Class I shares. 26 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Expenses Current Expenses Pro Forma Expenses American General North American North American Strategic Bond Strategic Income Strategic Income Fund Fund Fund* ---------------- ---------------- ------------------ Class A 1 year.................. $ 587 $ 637 $ 630 3 years................. $ 823 $ 976 $ 956 5 years................. $1,079 $1,339 $1,304 10 years................ $1,811 $2,357 $2,285 Class B (assuming redemption at end of period) 1 year.................. $ 693 $ 735 $ 728 3 years................. $ 897 $1,124 $1,103 5 years................. $1,126 $1,440 $1,405 10 years................ $1,839(1) $2,491(2) $2,265(1) Class B (assuming no redemption) 1 year.................. $ 193 $ 235 $ 228 3 years................. $ 597 $ 724 $ 703 5 years................. $1,027 $1,240 $1,205 10 years................ $1,839(1) $2,491(2) $2,265(1) Institutional Class I 1 year.................. $ 105 -- $ 153 3 years................. $ 328 -- $ 474 5 years................. $ 569 -- $ 818 10 years................ $1,259 -- $1,791 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 27 Current Expenses Current Expenses Pro Forma Expenses American General North American North American Municipal Bond Municipal Bond Municipal Bond Fund Fund Fund ---------------- ---------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................. 0.50% 0.60% 0.60% Class B................. 0.50% 0.60% 0.60% 12b-1 Fees Class A................. 0.25% 0.15% 0.15% Class B................. 1.00% 1.00% 1.00% Other Expenses Class A................. 1.18% 0.66% 0.59% Class B................. 1.06% 0.66% 0.59% Total Fund Operating Expenses Class A................. 1.93% 1.41%(1) 1.34%(1) Class B................. 2.56% 2.26%(1) 2.19%(1) Expense Waiver/Reimbursement Class A................. 0.88% -- -- Class B................. 0.76% -- -- Net Expenses Class A................. 1.05% 1.41%(1) 1.34%(1) Class B................. 1.80% 2.26%(1) 2.19%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rates of 1.00% for Class A shares and 1.85% for Class B shares. 28 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Expenses Current Expenses Pro Forma Expenses American General North American North American Municipal Bond Municipal Bond Municipal Bond Fund Fund Fund* ---------------- ---------------- ------------------ Class A 1 year.................. $ 577 $ 612 $ 605 3 years................. $ 793 $ 900 $ 879 5 years................. $1,028 $1,209 $1,174 10 years................ $1,701 $2,086 $2,011 Class B (assuming redemption at end of period) 1 year.................. $ 683 $ 729 $ 722 3 years................. $ 866 $1,106 $1,085 5 years................. $1,075 $1,410 $1,375 10 years................ $1,730(1) $2,378(2) $2,106(1) Class B (assuming no redemption) 1 year.................. $ 183 $ 229 $ 222 3 years................. $ 567 $ 706 $ 685 5 years................. $ 976 $1,210 $1,175 10 years................ $1,730(1) $2,378(2) $2,106(1) - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. (2) Assumes conversion to Class A shares after eight years. 29 Current Expenses Current Expenses Pro Forma Expenses American General North American North American Money Market Money Market Money Market Fund Fund Fund* ---------------- ---------------- ------------------ ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets) Management Fees Class A................. 0.25% 0.20% 0.20% Class B................. 0.25% 0.20% 0.20% Institutional Class I... 0.25% -- 0.20% 12b-1 Fees Class A................. 0.25% None None Class B................. 1.00% None None Institutional Class I... None -- None Other Expenses Class A................. 0.92% 0.75% 0.72% Class B................. 0.98% 0.79% 0.72% Institutional Class I... 1.60% -- 0.97% Total Fund Operating Expenses Class A................. 1.42% 0.95%(1) 0.92%(1) Class B................. 2.23% 0.99%(1) 0.92%(1) Institutional Class I... 1.85% -- 1.17%(1) Expense Waiver/Reimbursement Class A................. 0.62% -- -- Class B................. 0.68% -- -- Institutional Class I... 1.17% -- -- Net Expenses Class A................. 0.80% 0.95%(1) 0.92%(1) Class B................. 1.55% 0.99%(1) 0.92%(1) Institutional Class I... 0.68% -- 1.17%(1) - -------- * With respect to Merger Shares. (1) AGAM is currently voluntarily waiving fees and/or reimbursing expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 0.70% for Class A and Class B shares, and expects to voluntarily waive fees and/or reimburse expenses to the extent necessary to limit total Fund operating expenses to the annual rate of 0.95% for Institutional Class I shares. 30 Example of Fund Expenses: An investment of $10,000 would incur the following expenses, assuming 5% annual return, constant expenses and, except as indicated, redemption at the end of each time period: Current Expenses Current Expenses American General North American Pro Forma Expenses Money Market Money Market North American Fund Fund Money Market Fund* ---------------- ---------------- ------------------ Class A 1 year.................. $ 82 $ 97 $ 94 3 years................. $ 257 $ 303 $ 293 5 years................. $ 447 $ 525 $ 509 10 years................ $ 999 $1,166 $1,128 Class B (assuming redemption at end of period) 1 year.................. $ 655 $ 101 $ 94 3 years................. $ 802 $ 315 $ 293 5 years................. $ 945 $ 547 $ 509 10 years................ $1,432(1) $1,213 $1,128(1) Class B (assuming no redemption) 1 year.................. $ 155 $ 101 $ 94 3 years................. $ 481 $ 315 $ 293 5 years................. $ 830 $ 547 $ 509 10 years................ $1,432(1) $1,213 $1,128(1) Institutional Class I 1 year.................. $ 69 -- $ 121 3 years................. $ 218 -- $ 378 5 years................. $ 379 -- $ 654 10 years................ $ 847 -- $1,443 - -------- * With respect to Merger Shares. (1) Assumes conversion to Class A shares after six years. 31 Federal Income Tax Consequences For federal income tax purposes, the Mergers of the Acquired Funds other than the American General Small Cap Value Fund and the American General Mid Cap Index Fund will be tax-free reorganizations for federal income tax purposes. Accordingly, no gain or loss will be recognized by these Acquired Funds or by their shareholders as a result of the Mergers, and the tax basis of the Merger Shares received by each Acquired Fund shareholder will be the same as the tax basis of the shareholder's Acquired Fund shares. For federal income tax purposes, the Merger of the American General Small Cap Value Fund and the Merger of the American General Mid Cap Index Fund will likely be tax-free reorganizations. In such a case, the tax consequences will be as described in the preceding paragraph. However, if either of these Mergers is a taxable reorganization, the respective Acquired Fund will recognize gain or loss on the transfer of assets to the Acquiring Fund, and each shareholder of the Acquired Fund will recognize taxable gain or loss on the receipt of Merger Shares in an amount equal to the difference between the net asset value of the Merger Shares received and the shareholder's tax basis in his or her Acquired Fund shares. Substantially all the portfolio assets of each of the American General Small Cap Value Fund and the American General Mid Cap Index Fund will be sold, and a substantial portion of the portfolio assets of each of the American General International Growth Fund, the American General International Value Fund, the American General Large Cap Value Fund and the American General Domestic Bond fund may be sold, in connection with the Mergers of those Funds into the respective Acquiring Funds. The actual tax impact of such sales will depend on the difference between the price at which such portfolio assets are sold and the selling Fund's basis in such assets. Any capital gains recognized in these sales will be distributed to the selling Fund's shareholders as capital gain dividends (to the extent of net realized long term capital gains) and/or ordinary dividends (to the extent of net realized short-term capital gains) during or with respect to the year of sale, and such distributions will be taxable to shareholders. For more information about the federal income tax consequences of the Mergers, see "Information About the Mergers--Federal Income Tax Consequences." Comparison of Investment Objectives, Policies, Restrictions and Risks As a general matter, the Acquiring Funds have investment objectives and policies that are similar to those of the corresponding Acquired Funds. The investment objectives, policies, restrictions and risks of the Acquired Funds and the Acquiring Funds, and certain differences between them, are summarized below. The investment objectives of the Acquiring Funds other than the North American Mid Cap Value Fund and the North American Stock Index Fund cannot be changed without shareholder approval. The investment objectives of the Acquired Funds, however, may be changed by a vote of the Trustees. For a more detailed description of the investment techniques used by the Acquired Funds and the Acquiring Funds, please see the AGSPC2 Prospectus and the North American Prospectus. For information concerning the risks associated with investments in the various Funds, see "Risk Factors," below. American General Large Cap Growth Fund vs. North American Large Cap Growth Fund The North American Large Cap Growth Fund and the American General Large Cap Growth Fund have similar investment objectives. While the North American Large Cap Growth Fund seeks long-term capital growth, the American General Large Cap Growth Fund seeks long-term growth of capital through a broadly diversified portfolio of equity securities of large-cap U.S. issuers that are expected to have better prospects for earnings growth than the growth rate of the general domestic economy. Dividend income is a secondary objective. The total average annual return for the American General Large Cap Growth Fund and the North American Large Cap Growth Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* 1 Year Since 11/02/98 ------ -------------- American General Large Cap Growth Fund... 29.23% 41.24% 1 Year Since 3/04/96 ------ ------------- North American Large Cap Growth Fund... 30.42% 24.49% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American Large Cap Growth Fund's performance, including information about waivers/reimbursements that affected the Fund's performance, see Appendix B to this Prospectus/Proxy Statement and the North American Prospectus. For further information about waivers/reimbursements that affected the American General Large Cap Growth Fund's performance, see the AGSPC2 Prospectus. 32 The North American Large Cap Growth Fund typically invests at least 65% of its total assets in the common stocks of well-established, high-quality growth companies whose earnings are expected to increase faster than the market average. The American General Large Cap Growth Fund invests at least 65% of its total assets in the equity securities of U.S. large cap companies using the Goldman Sachs & Co. Quantitative Equity Strategy to select its investments and balance expected returns against portfolio risk. The American General Large Cap Growth Fund aims to achieve minimum deviation from the sector allocation, risk statistics and macroeconomic sensitivity of the Russell 1000(R) Growth Index. The Fund's assets are traded regularly and rebalanced to align its positions with current market outlooks. Each of the Funds may invest in other types of equity securities, however, the American General Large Cap Growth Fund may invest no more than 25% of its total assets in equity securities other than those of large-cap U.S. issuers. The American General Large Cap Growth Fund may invest in foreign securities, but only if those securities are traded in the United States. In contrast, the North American Large Cap Growth Fund may invest up to 100% of its total assets in American Depository Receipts (ADRs), and up to 30% in foreign securities other than ADRs. However, no more than 25% of the North American Large Cap Growth Fund's assets may be invested in any one foreign country. Both the North American Large Cap Growth Fund and the American General Large Cap Growth Fund may invest in investment grade bonds rated Baa or higher by Moody's Investors Service, Inc. ("Moody's") or BBB or higher by Standard & Poors ("S&P"). Unlike the American General Large Cap Growth Fund, the North American Large Cap Growth Fund may invest in lower-rated bonds, provided not more than 5% of its total assets are invested in unrated or below-investment grade fixed income securities, with the exception of preferred stocks. Both of the Funds may invest in derivatives, but only the North American Large Cap Growth Fund is permitted to use forward foreign currency contracts. Because the Funds follow similar investment policies, they are generally subject to the same risks, including the following principal risks: . Credit Risk . Currency Risk . Derivatives Risk . Equity Risk (including particular risks associated with growth stocks) . Foreign Investment Risk . Interest Rate Risk . Management Risk Certain of these risks may be greater for the North American Large Cap Growth Fund. In particular, because the North American Large Cap Growth Fund may invest in foreign securities and below investment grade bonds to a greater extent, it may be subject to greater Foreign Investment Risk and Credit Risk. American General Mid Cap Growth Fund vs. North American Mid Cap Growth Fund The American General Mid Cap Growth Fund and the North American Mid Cap Growth Fund have similar investment objectives. The American General Mid Cap Growth Fund seeks capital appreciation principally through investments in medium capitalization equity securities, such as common and preferred stocks and securities convertible into common stocks. Current income is a secondary objective for the American General Mid Cap Growth Fund. The North American Mid Cap Growth Fund seeks long term capital appreciation, by typically investing the majority of its assets in equity securities, including common and preferred stocks and securities convertible into common stocks of small to medium-size domestic companies. The total average annual return for the American General Mid Cap Growth Fund and the North American Mid Cap Growth Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 11/02/98 ------- -------- American General Mid Cap Growth Fund........................... (2.65)% 9.65% Since 1 Year 3/04/96 ------- -------- North American Mid Cap Growth Fund............................. 24.60% 19.33% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American Mid Cap Growth Fund's performance, including information about waivers/reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For further information about waivers/reimbursements that affected the American General Mid Cap Growth Fund's performance, see the AGSPC2 Prospectus. 33 The North American Mid Cap Growth Fund focuses on investment in the equity securities of mid-cap issuers, with total market capitalizations of $2 billion to $15 billion, while the American General Mid Cap Growth Fund invests primarily in the equity securities of medium capitalization companies, including those with market capitalizations of $1 billion to $10 billion. Each Fund may also invest in the securities of larger issuers. The American General Mid Cap Growth Fund seeks to achieve capital appreciation through an opportunistic investment strategy with a growth bias. The Fund will purchase equity securities of companies that the subadviser feels are undervalued relative to their growth potential in the securities markets, because the companies are presently out of favor, not well known, or possess value that is not currently recognized by the investment community. The subadviser uses a "bottom up" approach to select specific investments, employing analysis that contains elements of traditional dividend discount and earnings yield models, establishes predicted relative valuation for equity and fixed income markets, and determines the attractiveness of individual securities through evaluation of growth and risk characteristics of the underlying company relative to the overall securities market. The North American Mid Cap Growth Fund will invest the core of its portfolio in securities of established companies that are leaders in attractive growth markets with a history of strong returns. The remainder of the portfolio will be invested in securities of companies that show accelerating growth, driven by product cycles, favorable industry or sector conditions and other factors that the subadviser believes will lead to rapid sales or earnings growth. The North American Mid Cap Growth Fund may invest up to 20% of its total assets in foreign securities, and may also purchase ADRs or U.S. dollar- denominated securities of foreign issuers that are not included in the 20% foreign securities limitation, while the American General Mid Cap Growth Fund may only invest up to 10% of its total assets in foreign equity securities, including ADRs. The North American Mid Cap Growth Fund may invest in derivatives, while the American General Mid Cap Growth Fund may not. Unlike the North American Mid Cap Growth Fund, which may invest up to 15% of its total assets in fixed-income securities, the American General Mid Cap Growth Fund may may not invest in investment grade bonds. Because the Funds follow similar investment policies, they are generally subject to the same risks, including the following risks: . Credit Risk . Currency Risk . Derivatives Risk (for North American Mid Cap Growth Fund only) . Equity Risk (including the risks associated with growth stocks) . Foreign Investment Risk . Interest Rate Risk . Liquidity Risk . Management Risk Certain of these risks may be greater for the North American Mid Cap Growth Fund. In particular, because the North American Mid Cap Growth Fund may invest to a greater extent in foreign investments, bonds and derivatives, it may be subject to greater Foreign Investment Risk, Credit Risk and Derivatives Risk. American General Small Cap Growth Fund vs. North American Small Cap Growth Fund The American General Small Cap Growth Fund and the North American Small Cap Growth Fund have similar investment objectives. The American General Small Cap Growth Fund's investment objective is to provide long-term growth from a portfolio of equity securities of small capitalization growth companies. The North American Small Cap Growth Fund seeks maximum capital appreciation and focuses on emerging growth companies, which are small or medium sized companies beyond their start-up phase showing positive earnings or the potential for accelerated earnings growth. The North American Small Cap Growth Fund is not diversified, which means it may invest in a relatively small number of issuers of securities, and its value may be affected very significantly by the change in value of a single security. 34 The total average annual return for the American General Small Cap Growth Fund and the North American Small Cap Growth Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 11/02/98 ------ -------- American General Small Cap Growth Fund.......................... 52.89% 64.26% Since 1 Year 1/06/98 ------ ------- North American Small Cap Growth Fund............................. 63.18% 28.58% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American Small Cap Growth Fund's performance, including information about waivers/reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For further information about waivers/reimbursements that affected the American General Small Cap Growth Fund's performance, see the AGSPC2 Prospectus. Both the American General Small Cap Growth Fund and the North American Small Cap Growth Fund invest primarily in the equity securities of growth companies. Both Funds may invest in companies of various sizes, but the American General Small Cap Growth Fund must invest at least 65% of its total assets in small- capitalization companies. Unlike the American General Small Cap Growth Fund, the North American Small Cap Growth Fund is a non-diversified fund, which means that it may invest in a relatively small number of issuers. The North American Small Cap Growth Fund will usually invest at least 65% of its assets in small- or medium-cap growth companies. As a diversified fund, the American General Small Cap Growth Fund may not invest more than 25% of its assets in the securities of any single industry, but on an industry-by-industry basis, the Fund's weightings are similar to those of the Russell 2000(R) Growth Index. The North American Small Cap Growth Fund may also invest in "special situation" companies, such as companies undergoing an acquisition, a restructuring, or a reorganization. Both Funds may invest in common and preferred stocks, warrants and convertible securities. The Funds may also invest in derivatives and investment grade bonds. However, unlike the North American Small Cap Growth Fund, the American General Small Cap Growth Fund may invest in below investment grade bonds. Both Funds may invest in foreign securities, but the North American Small Cap Growth Fund may only invest up to 20% of its assets in such securities. Because the Funds follow similar investment policies, they are generally subject to the same risks, including the following principal risks: . Concentration Risk . Credit Risk . Currency Risk . Derivatives Risk . Equity Risk (particularly the risks associated with investing in smaller companies) . Interest Rate Risk . Liquidity Risk . Foreign Investment Risk . Management Risk Certain of these risks may be greater for the North American Small Cap Growth Fund. Because the North American Small Cap Growth Fund is not diversified, it may be subject to greater Concentration Risk. American General Large Cap Value Fund vs. North American Growth & Income Fund The following compares the investment strategies and performance of the American General Large Cap Value Fund with those of the North American Growth & Income Fund. The American General Large Cap Value Fund seeks to provide total returns that exceed over time the Russell(R) 1000 Value Index through investment in equity securities. The North American Growth & Income Fund seeks to provide long-term growth of capital and income consistent with prudent investment risk by investing mostly in a diversified portfolio of common stocks that the subadviser believes to be of high quality. 35 The total average annual return for the American General Large Cap Value Fund and the North American Growth & Income Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 5 Years 11/02/98 ------- ------- -------- American General Large Cap Value Fund.................. (0.78)% N/A 6.08% Since 1 Year 5 Years 4/01/94 ------ ------- ------- North American Growth & Income Fund...................... 10.78% 23.47% 20.95% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American Growth & Income Fund's performance, including information about waivers/reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For more information about waivers/reimbursements that affected the American General Large Cap Value Fund's performance, see the AGSPC2 Prospectus. The American General Large Cap Value Fund invests at least 65% of the Fund's assets in equity securities of the largest 1,200 companies by market capitalization traded in the U.S. The portfolio of the Fund is well- diversified, maintaining industry and sector exposures and macroeconomic and risk characteristics that are similar to the Russell 1000(R) Value Index, which measures the performance of the 1,000 largest companies in the Russell 3000(R) Index focusing on those with lower price-to-book ratios and lower forecasted growth values. Unlike the American General Large Cap Value Fund, the North American Growth & Income Fund's investment objective is not related to an index. The subadviser of the North American Growth & Income Fund seeks to invest primarily in a diversified portfolio of common stocks of U.S. issuers with a primary emphasis on dividend paying stocks of larger companies. While the American General Large Cap Value Fund focuses primarily on equity securities in the Russell 1000(R) Value Index, the North American Growth & Income Fund may invest in securities that can be converted into, or include the right to buy common stocks, including convertible securities issued in the Euromarket and preferred stocks. In addition, the North American Growth & Income Fund may invest in marketable debt securities of domestic issuers and foreign issuers (payable in U.S. dollars) rated at the time of purchase "A" or better by Moody's or S&P, or unrated securities considered to be of equivalent quality in the judgment of the subadviser. The North American Growth & Income Fund may invest up to 20% of its total assets in such foreign securities. Although the American General Large Cap Value Fund may invest in foreign securities, it focuses more on U.S. issuers. Both Funds may invest in derivatives. Selection of stocks for the North American Growth & Income Fund involves the assessment of companies and their business environments, management, balance sheets, income statements, anticipated earnings and dividends, and other related measures of fundamental value. The Fund's subadviser will also monitor and evaluate the economic and political climate and the principal securities markets of the countries in which target companies are located. The subadviser of the American General Large Cap Value Fund selects stocks by ranking them according to two separate measures: value and the momentum of Wall Street sentiment. The value measure compares a company's assets, projected earnings growth and cash flow growth with the price of its equity securities within the context of its historical valuation. The measure of Wall Street sentiment examines changes in Wall Street analysts' earnings estimates and ranks stocks by the strength and consistency of those changes. These two measures will be used to create a single composite score of an equity security's attractiveness. The scores are used to determine the relative attractiveness of different companies, and sector weights are maintained at a similar level to that of the Russell 1000(R) Value Index to avoid unintended exposure to factors such as the direction of the economy, interest rates, energy prices, and inflation. The Funds are generally subject to similar risks, including the following principal risks: . Credit Risk . Interest Rate Risk . Derivatives Risk . Equity Risk (including risks associated with value stocks) . Foreign Investment Risk . Currency Risk . Management Risk Because the North American Growth & Income Fund may invest to a greater extent in foreign 36 securities, it may be subject to greater Foreign Investment Risk and Currency Risk. American General Mid Cap Value Fund vs. North American Mid Cap Value Fund The North American Mid Cap Value Fund is a newly created fund that has adopted investment objectives, policies and restrictions, and will be subject to investment risks, identical to those of the American General Mid Cap Value Fund. For more information about the objectives, policies, restrictions and performance of each of the American General Mid Cap Value Fund and the North American Mid Cap Value Fund, see the AGSPC2 Prospectus and the North American Prospectus. American General Small Cap Value Fund vs. North American Mid Cap Value Fund The following compares the investment strategies and performances of the American General Small Cap Value Fund with those of the North American Mid Cap Value Fund, which is a newly created fund with identical investment objectives, policies and restrictions as the American General Mid Cap Value Fund. The North American Mid Cap Value Fund seeks capital growth through investment in equity securities of medium capitalization companies using a value-oriented investment approach. The American General Small Cap Value Fund seeks maximum long-term return, consistent with reasonable risk to principal by investing primarily in equity securities of small-capitalization companies in terms of revenues and/or market capitalization. The total average annual return for the American General Small Cap Value Fund and the American General Mid Cap Value Fund, which has been managed in accordance with investment objectives and policies identical to those of the North American Mid Cap Value Fund, is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 11/02/98 ------ -------- American General Small Cap Value Fund........................ (10.23)% (6.14)% American General Mid Cap Value Value Fund.................... 16.83% 21.53% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about each of the Fund's performance, including information about waivers/reimbursements that affected each Fund's performance, see the AGSPC2 Prospectus. The American General Small Cap Value Fund invests at least 65% of its assets in the equity securities of small-cap companies, which generally have market capitalizations between $150 million and $1.25 billion. One portion of the Fund is actively managed, and its investments are selected by evaluating certain fundamental criteria, including low price-to-earnings ratios, strong cash flows, good credit lines and clean or improving balance sheets. The other portion of the Fund is passively managed. It is comprised of investments in a sampling of companies contained in the Russell 2000(R) Index. Unlike the American General Small Cap Value Fund, the total portfolio of the North American Mid Cap Value Fund is actively managed. The North American Mid Cap Value Fund invests primarily in mid-cap companies, which include those listed in the Russell Midcap(TM) Index. As of June 30, 1999, the target companies included in the Russell Midcap(TM) Index had an average market capitalization of approximately $3.9 billion. Like the actively managed portion of the American General Small Cap Value Fund, the North American Mid Cap Value Fund looks for strong fundamentals in companies that it believes are undervalued, including low price-to-earnings ratio, consistent cash flow, and a company's record through all parts of the market cycle. The North American Mid Cap Value Fund has an active trading strategy which results in a higher portfolio turnover rate. A high rate of portfolio turnover generally involves greater brokerage commission expenses and thus, increased operating expenses. The American General Small Cap Value Fund, in addition to investing in small-cap equity securities, may invest up to 35% of its assets in domestic and foreign short-term fixed income investments. The North American Mid Cap Value Fund may invest up to 35% of its assets in other equity securities, including common and preferred stocks, convertible securities and related equities. Both Funds may invest in below investment grade bonds. While both Funds may invest in foreign securities, the North American Mid Cap Value Fund may not invest more than 10% of its net assets in foreign issuers, not including ADRs. Unlike the American General Small Cap Value Fund, the North American Mid Cap Value Fund may buy foreign currencies. Both Funds may invest in derivatives. 37 Because the Funds follow similar investment policies, they are generally subject to the same risks, including the following principal risks: . Concentration Risk . Management Risk . Credit Risk (particularly risks associated with below investment grade fixed income securities) . Derivatives Risk . Equity Risk (particularly risks associated with value stocks and investing in smaller companies) . Foreign Investment Risk . Currency Risk Because the North American Mid Cap Value Fund may buy foreign currencies, it may be subject to greater Currency Risk. American General Stock Index Fund vs. North American Stock Index Fund The North American Stock Index Fund is a newly created fund that has adopted investment objectives, policies and restrictions, and will be subject to investment risks, identical to those of the American General Stock Index Fund. For more information about the objectives, policies, restrictions and performance of each of the American General Stock Index Fund and the North American Stock Index Fund, see the AGSPC2 Prospectus and the North American Prospectus. American General Mid Cap Index Fund vs. North American Stock Index Fund The following compares the investment strategies and performances of the American General Mid Cap Index Fund with those of the North American Stock Index Fund, which is a newly created fund with identical investment objectives, policies and restrictions as the American General Stock Index Fund. The North American Stock Index Fund seeks to provide investment results that, before expenses, correspond to the total return of common stocks publicly traded in the United States, as represented by the S&P 500 Index. The American General Mid Cap Index Fund seeks to provide investment results that, before expenses, correspond to the total return of common stocks that, as a group, are expected to provide investment results closely corresponding to the performance of the S&P Mid Cap 400 Index. The total average annual return for the American General Mid Cap Index Fund and the American General Stock Index Fund, which has the same subadviser and has been managed in accordance with investment objectives and policies identical to those of the North American Stock Index Fund, is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 11/02/98 ------ -------- American General Mid Cap Index Fund............................. 7.30% 20.59% American General Stock Index Fund............................... 13.46% 21.94% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For more information about each of the Fund's performance, including information about waivers/reimbursements that affected each Fund's performance, see the AGSPC2 Prospectus. The North American Stock Index Fund seeks to track the performance of the S&P 500 Index, which includes the common stock of many large, well-established companies. The American General Mid Cap Index Fund seeks to track the performance of the S&P Mid Cap 400 Index, which contains the stock of many medium-sized companies. Both the North American Stock Index Fund and the American General Mid Cap Index Fund invest in a sampling of common stocks from their respective target indexes that, each taken as a group, should reflect the performance of those indexes. The common stocks to be included in each of the Funds will be selected using a statistical sampling technique known as "optimization." This process selects common stocks for the North American Stock Index Fund and American General Mid Cap Index Fund so that various industry weightings, market capitalizations, and fundamental characteristics (e.g., price-to-book, price-to-earnings, debt-to-asset ratios and dividend yields) closely approximate those of the S&P 500 Index and S&P Mid Cap 400 Index, respectively. Both Funds may invest in derivatives. The Funds are generally subject to similar risks, including the following principal risks: . Derivatives Risk . Equity Risk . Index Risk . Foreign Investment Risk . Management Risk 38 American General Balanced Fund vs. North American Balanced Fund The North American Balanced Fund and the American General Balanced Fund have similar investment objectives. The American General Balanced Fund aims to conserve principal and achieve long-term growth of capital and income while the North American Balanced Fund seeks current income and capital appreciation. Both Funds aim to meet their investment objectives by investing in a mixture of equity securities and fixed income securities. The total average annual return for the American General Balanced Fund and the North American Balanced Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 5 Years 11/02/98 ------- ------- -------- American General Balanced Fund... 5.59% N/A 11.63% Since 1 Year 5 Years 4/01/94 ------- ------- -------- North American Balanced Fund... (8.68)% 10.91% 9.19% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American Balanced Fund's performance, including information about waivers/ reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For more information about waivers/reimbursements that affected the American General Balanced Fund's performance, see the AGSPC2 Prospectus. For the fixed income portion of its portfolio, the American General Balanced Fund may invest up to 75% of its total assets in fixed income securities rated A or better by Moody's or S&P or of comparable quality. At all times, the Fund must have at least 25% of its total assets invested in fixed-income senior securities, but up to 20% may be invested in below investment grade bonds. At least 75% of the value of the Fund's fixed income investments will come from among the following categories: U.S. Government securities, Canadian Government securities, mortgage-related securities of governmental issuers, Government National Mortgage Association ("GNMA") certificates of private issuers, collateralized mortgage obligations, mortgage-backed bonds, and commercial paper. In contrast, the North American Balanced Fund will maintain a minimum of 25% of its total assets in investment grade debt securities, however, the Fund may not invest more than 5% of its assets in fixed income securities that are below investment grade. For the equity portion of its portfolio, the American General Balanced Fund may invest up to 75% of the Fund's total assets in equity securities listed on national securities exchanges or in the over the counter market. The Fund may also invest up to 10% of its total assets in U.S. small capitalization companies. The North American Balanced Fund may also invest up to 75% of its total assets in equity securities, but there is no requirement that the securities be listed on an exchange or in the over the counter market. The North American Balanced Fund invests in equity securities that include common stocks, convertible corporate securities and preferred stocks and emphasizes investments in dividend paying common stocks. As current income is a component of total return, the subadviser considers companies' dividend payout records. Unlike the American General Balanced Fund, there is no percentage limit on investment in small capitalization companies. Both Funds may invest in ADRs and securities of foreign issuers denominated in foreign currencies, however, the North American Balanced Fund may invest up to 30% of its net assets in foreign securities other than ADRs. In addition, no more than 25% of the North American Balanced Fund's assets may be invested in the securities of issuers of any single foreign country. Both Funds may invest in derivatives. Because the Funds follow similar investment policies, they are generally subject to the same risks, including the following principal risks: . Credit Risk (including risks associated with below investment grade fixed income securities) . Currency Risk . Derivatives Risk . Equity Risk (including particular risks associated with value stocks and investing in smaller companies) . Foreign Investment Risk . Interest Rate Risk . Management Risk American General International Growth Fund vs. North American International Equity Fund The following compares the investment objectives, strategies and performances of the American General International Growth Fund and the North American International Equity Fund. The American General International Growth Fund seeks 39 to provide long-term capital appreciation by investing in equity securities of non-U.S. companies, the majority of which are expected to be in developed markets. The North American International Equity Fund seeks long-term capital appreciation and invests primarily in equity securities of non-U.S. issuers which, in the aggregate, replicate broad market indices. The total average annual return for the American General International Growth Fund and the North American International Equity Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 11/02/98 ------- -------- American General International Growth Fund.................... 47.07% 41.10% Since 1 Year 1/09/95 ------- -------- North American International Equity Fund...................... 20.91% 9.55% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American International Equity Fund's performance, including information about waivers/reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For more information about waivers/reimbursements that affected the American General International Growth Fund's performance, see the AGSPC2 Prospectus. The American General International Growth Fund uses a flexible, value- oriented approach to selecting investments, focusing on companies rather than on countries or markets. The American General International Growth Fund's goal is to identify stocks selling at the greatest discount to their intrinsic future value, as ascertained through an analysis of price/cash flow, enterprise value/cash flow, and price/future earnings. The North American International Equity Fund invests with a top-down approach that emphasizes country and sector selection and weighting rather than individual stock selection. The North American International Equity Fund's managers intend to capitalize on the significance of country and sector selecting in international equity portfolio returns by over- and underweighting countries based on three factors: (i) valuation; (ii) fundamental change; and (iii) market momentum/technicals. The North American International Equity Fund intends to invest its assets in the securities of non-U.S. issuers only, whereas the American General International Growth Fund intends to invest a minimum of 65% of its total assets in such securities. Both Funds may invest in emerging market countries, but the American General International Growth Fund may only invest up to 40% of its assets in such securities. Unlike the North American International Equity Fund, the American General International Growth Fund emphasizes smaller capitalization stocks, allowing up to 50% of the total assets to be invested in such stocks. While the North American International Equity Fund may use derivatives for hedging and non-hedging purposes, including futures, options, forward contracts, swaps and structured notes, the American General International Growth Fund may not invest in derivatives. The Funds are generally subject to similar risks, including the following principal risks: . Currency Risk . Derivatives Risk (for North American Fund only) . Equity Risk (including particular risks associated with value stocks) . Foreign Investment Risk . Liquidity Risk . Management Risk Certain of these risks may be greater for the North American International Equity Fund. Because the Fund intends to invest in non-U.S. issuers only, it may be subject to greater Foreign Investment Risk and Currency Risk. Also, because the North American International Equity Fund may invest in derivatives while the American General International Growth Fund may not, it may be subject to greater Derivatives Risk. American General International Value Fund vs. North American International Equity Fund The following compares the investment objectives, strategies and performances of the American General International Value Fund and the North American International Equity Fund. The American General International Value Fund seeks to provide growth of capital and future income through investments primarily in securities of non-U.S. issuers and securities whose principal markets 40 are outside the United States. The North American International Equity Fund seeks long-term capital appreciation, investing primarily in equity securities of non-U.S. issuers which, in the aggregate, replicate broad market indices. The total average annual return for the American General International Value Fund and the North American International Equity Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* Since 1 Year 11/02/98 ------- -------- American General International Value Fund..................... 56.45% 54.35% Since 1 Year 1/09/95 ------- -------- North American International Equity Fund...................... 20.91% 9.55% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American International Equity Fund's performance, including information about waivers/reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For more information about waivers/reimbursements that affected the American General International Value Fund, see the AGSPC2 Prospectus. The American General International Value Fund invests in a portfolio consisting primarily of equity and fixed income securities of non-U.S. issuers. While the Fund may invest with geographical flexibility, the emphasis is on securities of companies located in Europe, Canada, Australia and the Far East, giving due consideration to economic, social and political developments, currency risks and the liquidity of various national markets. The North American International Equity Fund invests with a top-down approach that emphasizes country and sector selection and weighting rather than individual stock selection. The North American International Equity Fund's managers intend to capitalize on the significance of country and sector selecting in international equity portfolio returns by over- and underweighting countries based on three factors: (i) valuation; (ii) fundamental change; and (iii) market momentum/technicals. The North American International Equity Fund intends to invest its assets in the equity securities of non-U.S. issuers only, whereas the American General International Value Fund intends to invest a minimum of 65% of its total assets in such securities. Both of the Funds may invest in emerging market countries, but the American General International Value Fund is restricted to investing up to 10% of its assets in securities of foreign small capitalization companies. Both of the Funds may use derivatives. The American General International Value Fund may invest up to 90% of its total assets in futures and options on foreign currency contracts. The North American International Equity Fund may use derivatives for non-hedging purposes up to 33 1/3% of total assets. The Funds are generally subject to similar risks, including the following principal risks: . Credit Risk . Currency Risk . Derivatives Risk . Equity Risk . Foreign Investment Risk . Interest Rate Risk . Liquidity Risk . Management Risk Certain of these risks may be greater for the North American International Equity Fund. Because the Fund intends to invest in non-U.S. issuers only, it may be subject to greater Foreign Investment Risk and Currency Risk. Also, because the North American International Fund may invest to a greater extent in small capitalization companies, it may be subject to greater Equity Risk. American General Core Bond Fund vs. North American Core Bond Fund The American General Core Bond Fund and the North American Core Bond Fund have identical investment objectives, policies and restrictions. An investment in the North American Core Bond Fund involves the same risks as an investment in the American General Core Bond Fund. For more information regarding the investment objectives, policies, restrictions, risks and performance of the North American Core Bond Fund, see the North American Prospectus and the AGSPC2 Prospectus. 41 American General Domestic Bond Fund vs. North American Core Bond Fund The American General Domestic Bond Fund and the North American Core Bond Fund have similar investment objectives. The American General Domestic Bond Fund seeks the highest possible total return consistent with conservation of capital through investments primarily in investment grade fixed-income securities and other income-producing securities. The North American Core Bond Fund seeks the highest possible total return consistent with conservation of capital through investments in medium to investment grade fixed-income securities. In order to increase earning potential, both the American General Domestic Bond Fund and the North American Core Bond Fund may use a part of their portfolio assets to make some higher-risk investments. The total average annual return for the American General Domestic Bond Fund and the North American Core Bond Fund is set forth in the chart below. Total Return Comparison As of 12/31/99* 5 Since 1 Year Years 11/02/98 -------- ------ -------- American General Domestic Bond Fund................. (7.90)% N/A (5.67)% 5 Since 1 Year Years 5/01/91 -------- ------ -------- North American Core Bond Fund....................... (8.15)% 5.56% 5.89% - -------- * Performance is for Class A shares of both Funds. Fund performance data is after all expenses and sales charges. For further information about the North American Core Bond Fund's performance, including information about expense waivers/reimbursements that affected the Fund's performance, see Appendix B and the North American Prospectus. For more information about waivers/reimbursements that affected the American General Domestic Bond Fund's performance, see the AGSPC2 Prospectus. The American General Domestic Bond Fund invests at least 65% of its assets in investment grade U.S. corporate fixed-income securities rated at least A by Moody's or S&P, securities issued or guaranteed by the U.S. Government, Yankee bonds, asset-backed bonds and mortgage-backed bonds. The North American Core Bond Fund invests at least 65% of its total assets in investment grade intermediate and long-term corporate fixed income securities rated at least Baa3 by Moody's or BBB- by S&P or of comparable quality, securities issued or guaranteed by the U.S. Government, and mortgage-backed and other asset-backed securities. With respect to foreign issuers, the North American Core Bond Fund may invest a portion of the 65% of the Fund's total assets in U.S. dollar- denominated fixed income securities issued by foreign issuers. The Fund currently intends to limit such securities to no more than 40% of total assets. The American General Domestic Bond Fund, on the other hand, may invest up to 35% of its assets in non-U.S. investment grade intermediate and long-term corporate fixed income securities rated at least A by Moody's or S&P or of comparable quality, Eurodollar fixed income securities (which the Fund currently intends to limit to no more than 20% of its total portfolio), securities issued or guaranteed by the Canadian Government, its provinces or their instrumentalities, and interest bearing short-term investments (up to 100% of its assets for temporary defensive purposes). While the American General Domestic Bond Fund may invest in foreign securities denominated in foreign currencies, the North American Core Bond Fund may only invest in securities of foreign issuers that are traded in the United States. The American General Domestic Bond Fund may invest up to 25% of its assets in lesser quality fixed-income securities, including corporate bonds rated less than A by Moody's or S&P, mortgage-related securities, and high-yield, high- risk bonds. In contrast, the North American Core Bond Fund may invest up to 10% of its assets in other fixed-income securities, including corporate bonds rated below Baa3 by Moody's and BBB- by S&P. Unlike the American General Domestic Bond Fund, the North American Core Bond Fund may invest up to 20% of its assets in equity securities, including common or preferred stocks, convertible securities and warrants. Both of the Funds may invest up to 35% of total assets in interest bearing short term investments. Both Funds may invest in derivatives. 42 The Funds are generally subject to similar risks, including the following principal risks: . Currency Risk (for the American General Domestic Bond Fund only) . Credit Risk (including risks associated with investment in below investment grade fixed income securities) . Foreign Investment Risk . Liquidity Risk . Interest Rate Risk . Management Risk . Derivatives Risk Unlike the American General Domestic Bond Fund, the North American Core Bond Fund is actively traded, which means it has a high rate of portfolio turnover. A high portfolio turnover rate generally corresponds with greater brokerage commissions expenses and thus, greater operating expenses. Also, the North American Core Bond Fund's active trading strategy may cause the Fund to have a relatively high amount of short-term capital gains, which are taxable at ordinary income tax rates. American General Strategic Bond Fund vs. North American Strategic Income Fund The North American Strategic Income Fund has adopted investment objectives, policies, restrictions, and will be subject to investment risks, identical to those of the American General Strategic Bond Fund. For more information about the investment strategies and performance of the North American Strategic Income Fund, see the North American Prospectus and the AGSPC2 Prospectus. American General Municipal Bond Fund vs. North American Municipal Bond Fund The North American Municipal Bond Fund has adopted investment objectives, policies and restrictions, and will be subject to investment risks, identical to those of the American General Municipal Bond Fund. For more information about the investment strategies and performance of the North American Municipal Bond Fund, see the North American Prospectus and the AGSPC2 Prospectus. American General Money Market Fund vs. North American Money Market Fund The North American Money Market Fund has adopted investment objectives, policies and restrictions, and will be subject to investment risks, identical to those of the American General Money Market Fund. For more information about the investment strategies and performance of the North American Money Market Fund, see the North American Prospectus and the AGSPC2 Prospectus. 43 Risk Factors Certain risks associated with an investment in the Acquiring Funds are summarized below. Because each Acquiring Fund and the corresponding Acquired Fund share certain policies described more fully above under "Overview of Mergers--Comparison of Investment Objectives, Policies, Restrictions and Risks," many of the risks of an investment in the Acquiring Fund are similar to the risks of an investment in the corresponding Acquired Fund. A more detailed description of the risks associated with an investment in the Acquiring Fund may be found in the North American Prospectus under the caption "More Information About Investment Strategies and Risks" and "Other Risks of Investing" and in the North American SAI under the caption "Investment Policies and Risks." The values of all securities and other instruments held by the Acquiring Funds vary from time to time in response to a wide variety of market factors. Consequently, the net asset value per share of the Acquiring Funds will vary, and may be less at the time of redemption than it was at the time of investment. Concentration Risk. Investment professionals believe that investment risk can be reduced through diversification, which is simply the practice of choosing more than one type of investment. On the other hand, concentrating investments in a smaller number of securities increases risk. Credit Risk. Credit risk is the risk that the issuer or the guarantor (the entity that agrees to pay the debt if the issuer cannot) of a debt or fixed income security, or the counterparty to a derivatives contract or a securities loan, will not repay the principal and interest owed to the investors or otherwise honor its obligations. There are different levels of credit risk. Funds that invest in lower-rated securities have higher levels of credit risk. Lower-rated or unrated securities of equivalent quality (generally known as junk bonds) have very high levels of credit risk. Securities that are highly rated have lower levels of credit risk. Funds may be subject to greater credit risk because they may invest in debt securities issued in connection with corporate restructurings by highly leveraged (indebted) issuers and in debt securities not current in the payment of interest or principal, or in default. Funds that invest in foreign securities are also subject to increased credit risk because of the difficulties of requiring foreign entities, including issuers of sovereign (national) debt, to honor their contractual commitments, and because a number of foreign governments and other issuers are already in default. Currency Risk. Funds that invest in securities that are denominated in and/or are receiving revenues in foreign currencies are subject to currency risk. Currency risk is the risk that foreign currencies will decline in value relative to the U.S. dollar. In the case of hedging positions, it is the risk that the U.S. dollar will decline in value relative to the currency hedged. Derivatives Risk. Derivatives are financial contracts between two parties whose value depends on, or is derived from, the change in value of an underlying asset, reference rate or index. When the value of the underlying security or index changes, the value of the derivative changes as well. As a result, derivatives can lose all of their value very quickly. Derivatives also offer the opportunity for great increases in value. Because derivatives are contracts between parties, there is also some credit risk associated with using derivatives. Additional risks associated with derivatives include mispricing and improper valuation. Derivatives risk for some Funds may be increased by their investments in structured securities. Equity Risk. Equity securities, such as a company's common stock, may fall in value in response to factors relating to the issuer, such as management decisions or falling demand for a company's goods or services. Additionally, factors affecting a company's particular industry, such as increased production costs, may affect the value of its equity securities. Equity securities also rise and fall in value as a result of factors affecting entire financial markets, such as political or economic developments, or changes in investor psychology. Growth stocks are the stocks of companies that have earnings that are expected to grow relatively rapidly. As a result the values of growth stocks may be more sensitive to changes in current or expected earnings than the values of other stocks. Value stocks are the stocks of companies that are not expected to experience significant earnings growth, but that are undervalued, or are inexpensive 44 relative to the value of the companies and their business as a whole. These companies may have experienced recent troubles that have caused their stocks to be out of favor with investors. If the market does not recognize the value of a company over time, the price of its stock may fall, or simply may not increase as expected. Market capitalization refers to the total value of a company's outstanding stock. Smaller companies with market capitalizations of less than $1 billion or so are more likely than larger companies to have limited product lines, smaller markets for their products and services, and they may depend on a small or inexperienced management group. Small company stocks may not trade very actively, and their prices may fluctuate more than stocks of larger companies. Stocks of smaller companies may be more vulnerable to negative changes than stocks of larger companies. Foreign Investment Risk. Funds that invest in foreign securities may experience rapid changes in value. One reason for this volatility is that the securities markets of many foreign countries are relatively small, with a limited number of companies representing a small number of industries. Also, foreign securities issuers are usually not subject to the same degree of regulation as U.S. issuers. Reporting, accounting and auditing standards of foreign countries differ, in some cases significantly, from U.S. standards. The possibility of political instability or diplomatic developments in foreign countries could trigger nationalization of companies and industries, expropriation (confiscation of property), extremely high levels of taxation, and other negative developments. In the event of nationalization, expropriation or other confiscation, a Fund could lose its entire investment. Funds that invest in sovereign debt obligations are exposed to the risks of political, social and economic change in the countries that issue the bonds. Index Risk. The S&P 500 Index includes the common stock of many large, well- established companies. However, the value of any common stock can rise and fall over short and long periods of time. The North American Stock Index Fund does not attempt to outperform the index, and its performance may fail to match that of the index for a variety of reasons, including payment of Fund expenses and transaction costs. Interest Rate Risk (Market Risk). Interest rate risk or market risk is the risk that a change in interest rates will negatively affect the value of a security. This risk applies primarily to debt securities such as bonds, notes and asset backed securities. Debt securities are obligations of the issuer to make payments of principal and/or interest on future dates. As interest rates rise, an investment in a Fund can lose value, because the value of the securities the Fund holds may fall. Market risk is generally greater for Funds that invest in debt securities with longer maturities. This risk may be increased for Funds that invest in mortgage-backed securities or other types of asset-backed securities that are often prepaid. Even Funds that invest in the highest quality debt securities are subject to interest rate risk. Liquidity Risk. Liquidity risk is the risk that a Fund will not be able to sell a security because there are too few people who actively buy and sell, or trade, that security on a regular basis. A Fund holding an illiquid security may not be able to sell the security at a fair price. Liquidity risk increases for Funds investing in derivatives, foreign investments or restricted securities. Management Risk. Management risk is the risk that the adviser or subadviser of a Fund, despite using various investment and risk analysis techniques, may not produce the desired investment results. Comparison of Distribution Policies and Purchase, Exchange and Redemption Procedures Distributions. The Acquiring Funds declare and pay dividends as follows: Declare daily and pay monthly: . North American Strategic Income Fund . North American Core Bond Fund . North American Municipal Bond Fund . North American Money Market Fund Quarterly: . North American Mid Cap Value Fund . North American Stock Index Fund Semi-annually: . North American International Equity Fund . North American Growth & Income Fund Annually: . North American Large Cap Growth Fund 45 . North American Mid Cap Growth Fund . North American Small Cap Growth Fund . North American Balanced Fund The Acquired Funds declare and pay dividends as follows: Daily: . American General Money Market Fund Declare daily and pay monthly: . American General Core Bond Fund . American General Domestic Bond Fund . American General Municipal Bond Fund . American General Strategic Bond Fund Quarterly: . American General Balanced Fund . American General Large Cap Growth Fund . American General Large Cap Value Fund . American General Mid Cap Growth Fund . American General Mid Cap Value Fund . American General Mid Cap Index Fund . American General Small Cap Growth Fund . American General Small Cap Value Fund . American General Stock Index Fund Semi-annually: . American General International Growth Fund . American General International Value Fund Each Acquired Fund and each Acquiring Fund, except for the North American Money Market Fund, distributes any net realized capital gains annually. Purchases. The Acquired Funds and the Acquiring Funds have similar procedures for purchasing shares. Class A and Class B shares of the Acquired Funds may be purchased at their net asset value next determined, plus applicable sales charges in the case of Class A shares from American General Distributors, Inc. ("AGD"), the principal underwriter of the Acquired Funds. Acquired Fund Institutional Class I and Institutional Class II shares may only be purchased through AGD. Class A and Class B shares of the Acquiring Funds may be purchased at their net asset value next determined, plus applicable sales charges in the case of Class A shares, from American General Funds Distributors, Inc. ("AGFD"), the principal underwriter of the Acquiring Funds. Institutional Class I shares of each of the Acquiring Funds, except the North American Municipal Bond Fund, and Institutional Class II shares of the North American Core Bond Fund are currently available to be purchased only through qualifying employer plans. In addition, shares of the Acquired Funds and the Acquiring Funds may be purchased through other broker-dealers that have dealer agreements with AGD and AGFD, as the case may be. Class B shares of the Acquiring Funds are subject to a CDSC at declining rates if redeemed within six years of purchase. Class B Merger Shares will be subject to a CDSC on redemption to the same extent that the Acquired Fund shares were so subject. No sales charge will be charged to Acquired Fund shareholders on the issuance of the Merger Shares, and no CDSC will be charged by the Acquired Funds. Redemptions. Redemption procedures for the Acquired Funds and the Acquiring Funds are similar. Shares of a Fund may be redeemed at their net asset value next determined after receipt of a redemption request, less any applicable CDSC, on any day the New York Stock Exchange is open. You can redeem shares by contacting the relevant Fund by mail, by telephone, and in the case of the Acquiring Funds, through broker dealers if a dealer arrangement is in place or by wire communication. The Acquired Funds generally require a minimum initial investment of $2,000. If a shareholder's account falls below the minimum, the account may be closed, and the shares may be involuntarily redeemed. The Acquiring Funds require a minimum initial investment of $1,000 and a minimum account balance of $500. If a shareholder's account falls below $500, the shares may be involuntarily redeemed. 46 Exchanges. Shares of each Acquired Fund can be exchanged for shares of the same class of any other fund of AGSPC2. Shares of the Acquiring Funds can generally be exchanged for shares of the same class of any fund of North American Funds. However, only the North American Core Bond Fund and the North American High Yield Bond Fund offer Institutional Class II shares. For more details, see the North American Prospectus and the North American SAI. General. See the North American Prospectus for further information regarding the Acquiring Funds' distribution policies and purchase, exchange and redemption procedures. 47 SPECIAL MEETING OF SHAREHOLDERS This Prospectus/Proxy Statement is being furnished in connection with a Special Meeting of Shareholders of each Acquired Fund to be held on June 22, 2000, or at such later time made necessary by adjournment (the "Meeting") and the solicitation of proxies by and on behalf of the shareholders of the Acquired Funds for use at the Meeting. The Meeting is being held to consider the proposed Mergers of each Acquired Fund with the corresponding Acquiring Fund by the transfer of all of the Acquired Fund's assets and liabilities to the Acquiring Fund. The Mergers will be voted on separately by each Fund's shareholders. The approval of each Merger is not a condition to the Mergers of the other Funds, except that: . The approval of the Merger of the American General Small Cap Value Fund into the North American Mid Cap Value Fund is a condition to the Merger of the American General Mid Cap Value Fund into the North American Mid Cap Value Fund and vice versa. . The approval of the Merger of the American General Mid Cap Index Fund into the North American Stock Index Fund is a condition to the Merger of the American General Stock Index Fund into the North American Stock Index Fund and vice versa. . The approval of the Merger of the American General International Value Fund into the North American International Equity Fund is a condition to the Merger of the American General International Growth Fund into the North American International Equity Fund and vice versa. . The approval of the Merger of the American General Domestic Bond Fund into the North American Core Bond Fund is a condition to the Merger of the American General Core Bond Fund into the North American Core Bond Fund and vice versa. This Prospectus/Proxy Statement and the enclosed form of proxy are being mailed to shareholders on or about May 12, 2000. The Trustees of AGSPC2 know of no matters other than those set forth herein to be brought before the Meeting. If, however, any other matters properly come before the Meeting, it is the Trustees' intention that proxies will be voted on such matters in accordance with the judgment of the persons named in the enclosed form of proxy. 48 THE PROPOSALS: Approval or Disapproval of Agreement and Plan of Reorganization Shareholders are being asked to approve or disapprove the Mergers between various funds as shown on page 1. Each Merger is proposed to take place pursuant to an Agreement and Plan of Reorganization between the Acquired Fund and the Acquiring Fund (the "Agreement"), each of which is in the form attached to this Prospectus/Proxy Statement as Appendix A. Each Agreement provides, among other things, for the transfer of all of the assets of the Acquired Fund to the Acquiring Fund in exchange for (i) the issuance to the Acquired Fund of the Class A, Class B, Institutional Class I and Institutional Class II Merger Shares, the number of which will be calculated based on the value of the net assets attributable to the Class A, Class B, Institutional Class I and Institutional Class II shares, respectively, of the Acquired Fund acquired by the Acquiring Fund and the net asset value per Class A, Class B, Institutional Class I and Institutional Class II shares of the Acquiring Fund and (ii) the assumption by the Acquiring Fund of all of the liabilities of the Acquired Fund, all as more fully described below under "Information About the Mergers." After receipt of the Merger Shares, the Acquired Fund will cause the Class A Merger Shares to be distributed to its Class A shareholders, the Class B Merger Shares to be distributed to its Class B shareholders, the Institutional Class I Merger Shares to be distributed to its Institutional Class I shareholders and the Institutional Class II Merger Shares to be distributed to its Class II shareholders, in complete liquidation of the Acquired Fund. Each shareholder of the Acquired Fund will receive a number of full and fractional Class A, Class B, Institutional Class I and Institutional Class II Merger Shares equal in value at the date of the exchange to the aggregate value of the shareholder's Class A, Class B, Institutional Class I and Institutional Class II Acquired Fund shares, as the case may be. Board of Trustees' Recommendations. The Board of Trustees of AGSPC2 has voted unanimously to approve each proposed Merger and to recommend that shareholders of each Acquired Fund also approve the Merger for such Fund. Required Shareholder Vote. Approval of each proposed Merger for each Acquired Fund will require the affirmative vote of a majority of all outstanding shares of the relevant Acquired Fund, voting together as a single class, present and entitled to vote, provided a quorum is present. The holders of a majority of the Class A, Class B, Institutional Class I and Institutional Class II shares of each Acquired Fund outstanding at the close of business on the Record Date present in person or represented by proxy will constitute a quorum for the Meeting with respect to that Fund. Background and Reasons for the Proposed Mergers The Board of Trustees of AGSPC2 including all of its Trustees who are not "interested persons" of AGSPC2 (the "Independent Trustees"), has unanimously determined that each Merger would be in the best interests of the relevant Acquired Fund, and that the interests of the Acquired Fund's shareholders would not be diluted as a result of effecting the Merger. At meetings held on March 1 and March 2, 2000, the Board unanimously approved each proposed Merger and recommended its approval by shareholders. Before reaching their conclusions, the Board conducted an extensive "due diligence" review. Among other things, the Trustees received reports relating to AGAM's ability to manage the Acquiring Funds, reviewed the ability of AGAM's affiliates to provide or procure administrative and distribution services and met with the Chairman and Chief Executive Officer of AGAM. The Board took into account the fact that current owners of AGAM will be bearing the expenses associated with the Mergers, including those described under "Information about the Mergers." The Board also took into account the depth and strength of staffing of investment professionals and administrative personnel at AGAM and the subadvisers, the portfolio managers of the Acquiring Funds and the other service providers to the Acquiring Funds, as well as AGFD's plans for distribution of the Funds following the Mergers. The Board also took into account that existing fee waivers and expense reimbursements for the Acquired Funds (which had substantially reduced net investment advisory revenues) were unlikely to be sustainable. In addition, the Board took into account the relative historical investment performance of the Acquiring 49 Funds, on the one hand, and the Acquired Funds, on the other hand. The principal reasons why the Board of Trustees is recommending the Mergers are as follows: (i) Enhanced distribution network. The combined organization is expected to have a more effective distribution and distribution support network, which may result in long term growth potential and economies of scale. The combined organization is also expected to have improved client servicing and operational capabilities. (ii) Sustainable decreases in overall expenses. The Mergers are expected to result generally in sustainable expense ratios that are lower than what the expense ratios of the Acquired Funds would be absent the fee waivers and expense reimbursements currently in effect, as described more fully in the Overview under "Operating Expenses." Of course, there can be no assurance that the Mergers will result in savings in operating expenses to shareholders. (iii) Larger, more integrated fund complex. The Mergers will create a larger, more diverse family of funds with increased potential for lower expenses. The Mergers will also give shareholders exchange privileges among a wider array of funds. (iv) Appropriate investment objectives, diversification, etc. The investment objective, policies, and restrictions of each Acquiring Fund are generally compatible with those of the corresponding Acquired Fund, and the Trustees believe that an investment in shares of each Acquiring Fund (whose portfolio will have been combined with that of the Acquired Fund, except for the newly created North American Stock Index Fund and the North American Mid Cap Value Fund) will provide shareholders with an investment opportunity comparable to that currently afforded by the Acquired Fund with the potential for reduced investment risk because of the opportunities for additional diversification of portfolio investments through increased Fund assets. (v) Uniform organizational documents. The Mergers of certain Acquired Funds into the newly created North American Stock Index Fund and the North American Mid Cap Value Fund will allow all of the Funds to be governed under a single set of organizational documents following the Mergers. INFORMATION ABOUT THE MERGERS Agreement and Plan of Reorganization. Each proposed Agreement provides that the relevant Acquiring Fund will acquire all of the assets of the corresponding Acquired Fund in exchange for the issuance of the Class A, Class B, Institutional Class I and Institutional Class II Merger Shares and for the assumption by the Acquiring Fund of all of the liabilities of the Acquired Fund, all as of the Exchange Date. The following discussion of the Agreements is qualified in its entirety by the full text of each Agreement, the form of which is attached as Appendix A to this Prospectus/Proxy Statement. Each Acquired Fund will sell all of its assets to the corresponding Acquiring Fund, and, in exchange, the Acquiring Fund will assume all of the liabilities of the Acquired Fund and deliver to the Acquired Fund (i) a number of full and fractional Class A Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to its Class A shares, less the value of the liabilities of the Acquired Fund assumed by the Acquiring Fund attributable to the Class A shares of the Acquired Fund, (ii) a number of full and fractional Class B Merger Shares having an aggregate net asset value equal to the value of assets of the Acquired Fund attributable to its Class B shares, less the value of the liabilities of the Acquired Fund assumed by the Acquiring Fund attributable to the Class B shares of the Acquired Fund, (iii) a number of full and fractional Institutional Class I Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to its Institutional Class I shares, less the value of the liabilities of the Acquired Fund assumed by the Acquiring Fund attributable to the Institutional Class I shares of the Acquired Fund, and (iv) a number of full and fractional Institutional Class II Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to its Class II shares, less the value of the liabilities of the Acquired Fund assumed by the Acquiring Fund attributable to the Institutional Class II shares of the Acquired Fund. Immediately following the Exchange Date (defined in each Agreement to be March 31, 2000 or such other date as may be agreed upon by the Acquiring Fund and the Acquired Fund), each Acquired Fund will distribute pro rata to its shareholders of record as of the close of business on 50 the Exchange Date the full and fractional Merger Shares received by the Acquired Fund, with Class A Merger Shares being distributed to holders of Class A shares of the Acquired Fund, Class B Merger Shares being distributed to holders of Class B shares of the Acquired Fund, Institutional Class I Merger Shares being distributed to holders of Institutional Class I shares of the Acquired Fund and Institutional Class II Merger Shares being distributed to holders of Institutional Class II shares of the Acquired Fund. As a result of the proposed transaction, each holder of Class A, Class B, Institutional Class I and Institutional Class II shares of the Acquired Fund will receive a number of Class A, Class B, Institutional Class I and Institutional Class II Merger Shares equal in aggregate value at the Exchange Date to the value of the Class A, Class B, Institutional Class I and Institutional Class II shares of the Acquired Fund held by the shareholder. This distribution will be accomplished by the establishment of accounts on the share records of the corresponding Acquiring Fund in the names of the Acquired Fund shareholders, each account representing the respective number of full and fractional Class A, Class B, Institutional Class I and Institutional Class II Merger Shares due to such shareholder. Because the shares of the Acquiring Funds will not be represented by certificates, certificates for Merger Shares will not be issued. The consummation of each Merger is subject to the conditions set forth in the Agreement. The obligations of each Acquired Fund under the Agreement are conditioned upon the approval by the shareholders of each Acquiring Fund of the investment advisory agreement between AGAM and the corresponding Acquiring Fund that is the subject of a separate proxy statement to Acquiring Fund shareholders dated April , 2000. The consummation of each Merger is also conditioned upon the receipt of an SEC order exempting the proposed Mergers from Section 17(a) of the 1940 Act, which limits transactions between investment companies and affiliated persons, or any affiliate of an affiliated person. Because, as described below, AGC and VALIC own more than 5% of the outstanding shares of most Acquired Funds, they may be deemed affiliated persons of both the Acquired Funds and the Acquiring Funds, and, absent an exemption, the Mergers may be prohibited. AGC, North American Funds and VALIC have applied for exemptive relief from the SEC to permit the Mergers. The Agreement may be terminated and the Merger abandoned at any time, before or after approval by the shareholders of each Acquired Fund, prior to the Exchange Date, by mutual consent of the relevant Funds or, if any condition set forth in the Agreement has not been fulfilled and has not been waived by the party entitled to its benefits, by such party. All legal, accounting, printing and other fees and expenses incurred in connection with the consummation of the transactions contemplated by the Agreement will be borne by AGC, including registration fees. Notwithstanding the foregoing, expenses will in any event be paid by the party directly incurring such expenses if and to the extent that the payment by any other party of such expenses would result in the disqualification of the first party as a "regulated investment company" within the meaning of Section 851 of the Internal Revenue Code of 1986, as amended (the "Code"). Description of the Merger Shares. You will be issued full and fractional Merger Shares in accordance with the procedure under the Agreement as described above. The Merger Shares that you receive have characteristics similar to those of the corresponding class of Acquired Fund shares with respect to sales charges, CDSCs, conversion and 12b-1 servicing and distribution fees. Comparison of Rights of Security Holders Organizational Documents. Each of the Merger Shares will be fully paid and nonassessable by the Acquiring Fund when issued, will be transferable without restriction, and will have no preemptive or conversion rights, except that Class B Merger Shares convert automatically into Class A shares as described above in "Overview--Overview of the Acquired Funds and the Acquiring Funds." The Amended and Restated Agreement and Declaration of Trust of North American Funds, as amended (the "North American Declaration of Trust") permits North American Funds to divide its shares, without shareholder approval, into two or more series of shares representing separate investment portfolios and to further divide any such series, without shareholder approval, into two or more classes of shares having such preferences and special or relative rights and privileges as the Trustees may determine. Each Acquiring Fund's shares are currently divided into five classes. 51 The following is a summary of the major differences between the governing documents and laws applicable to each of the Acquiring Funds and the Acquired Funds. AGSPC2 is organized as a Delaware business trust, while North American Funds is organized as a Massachusetts business trust. Except as otherwise noted below, the provisions of Massachusetts law, the North American Declaration of Trust and By-laws (the "North American By-laws") are similar to those of Delaware law, the Agreement and Declaration of Trust, as amended (the "AGSPC2 Declaration of Trust") and Bylaws (the "AGSPC2 Bylaws") of AGSPC2. Each of the Acquiring Funds and the Acquired Funds is subject to the 1940 Act. Meetings of Shareholders. The AGSPC2 Declaration of Trust provides that the Trustees may call a meeting of the shareholders. However, if the Trustees fail to call a meeting after written application by shareholders holding at least ten percent of the shares requesting that a meeting be called for a purpose requiring shareholder action, shareholders holding at least 10% of the shares may call the meeting. By contrast, the North American Declaration of Trust gives the Trustees and shareholders holding at least 25% of the shares then outstanding the right to call a meeting of the shareholders. Quorums. The AGSPC2 Declaration of Trust and the AGSPC2 Bylaws provide that a majority of the shares entitled to vote shall be a quorum for the transaction of business at a shareholders meeting of AGSPC2. The North American Declaration of Trust provides that thirty percent of the shares entitled to vote constitutes a quorum at all meetings of the shareholders. The Declarations of Trust and the Bylaws of both AGSPC2 and North American Funds provide that a majority of Trustees then in office constitutes a quorum for a meeting of the Trustees. Required Vote. Under the North American Declaration of Trust, a plurality of the shares voted at a meeting at which a quorum is present elects a trustee. A majority of the shares voted decides any other questions, except that a vote of a "majority of the outstanding shares" as defined in Section 2(a)(42) of the 1940 Act is required for purposes of the termination of the Trust, the merger, consolidation or sale of substantially all of the assets of the Trust, or the amendment of the Declaration of Trust to adversely affect the rights of certain shareholders. Under the 1940 Act, a vote of a "majority of the outstanding shares" means (i) 67% or more of the shares present at a meeting if the holders of more than 50% of the shares are present or represented by proxy, or (ii) more than 50% of the outstanding shares of the Trust. Under the AGSPC2 Declaration of Trust, a majority shareholder vote decides any question, including an amendment to the Declaration of Trust if the amendment adversely affects the rights of shareholders and the reorganization or termination of the Trust, except that a plurality is required for the election of a Trustee and a vote of the "majority of the outstanding shares" as defined in the 1940 Act is required for the liquidation of the Trust. Trustees. The North American Declaration of Trust requires that the number of Trustees shall be no less than three, while the AGSPC2 Declaration of Trust states that the number of Trustees shall be no more than twelve and no less than the number determined by a written instrument signed by a majority of the Trustees. Pursuant to the AGSPC2 Declaration of Trust, any Trustee may be removed by (i) a vote of a majority of the shares cast in person or by proxy at any meeting called for that purpose, or (ii) a written declaration signed by the holders of not less than a majority of the shares. The North American Declaration of Trust provides that a Trustee may be removed with or without cause at any time by (i) action of two-thirds of the Trustees or (ii) a vote of shareholders holding not less than two-thirds of the shares then outstanding, cast in person or by proxy at any meeting called for the purpose of removal. Indemnification. The AGSPC2 Declaration of Trust provides that the Trust will indemnify Trustees and officers against all liabilities incurred in connection with any action in which the Trustee or officer was involved by reason of having been a Trustee or officer. However, the Trust will not indemnify any Trustee or officer for a criminal proceeding or with respect to any matter for which a determination has been made that the Trustee or officer (i) did not act in good faith, or (ii) acted with willful misfeasance, bad faith, gross negligence or reckless disregard of the duties of the Trustee or officer. Such a determination will be made by either a vote of a majority of a quorum of disinterested 52 Trustees or by independent legal counsel in a written opinion. The North American Declaration of Trust provides that the Trustees and officers shall be indemnified against all liabilities incurred while in office or thereafter by reason of being a Trustee or officer except for liabilities concerning acts with respect to which it has been determined that such person did not act in the best interest of the Trust or acted with willful misfeasance, bad faith, gross negligence or reckless disregard of such person's duties. A determination of indemnification may be made by a majority of a quorum of disinterested Trustees or by independent legal counsel. Personal Liability. Under Massachusetts law, shareholders of a Massachusetts business trust could, under certain circumstances, be held personally liable for the obligations of the Trust. However, the North American Declaration of Trust disclaims shareholder liability for acts or obligations of the Trust and/or the Acquiring Funds and requires that notice of such disclaimer be given each agreement, undertaking, or obligation entered into or executed by the Trust, the Acquiring Funds or the Trustees. The North American Declaration of Trust provides for indemnification out of Acquiring Fund property for all loss and expense of any shareholder held personally liable for the obligations of the Acquiring Fund. Thus, the risk of a shareholder's incurring financial loss from shareholder liability is limited to circumstances in which the Acquiring Fund would be unable to meet its obligations. The likelihood of such a circumstance is considered remote. Unlike Massachusetts law, the applicable Delaware statute expressly provides for limited liability of shareholders of business trusts. Termination. The AGSPC2 Declaration of Trust allows for the termination of the Trust at any time by a vote of a majority of the Trustees, subject to the vote of not less than a majority of the shares or by an instrument in writing without a meeting consented to by the holders of not less than a majority of the shares. The North American Declaration of Trust provides that the Trust or any series may be terminated by a majority of the Trustees by written notice to the shareholders or by a vote of the lesser of (i) 67% or more of the shares if the holders of more than 50% of the outstanding shares are present or represented by proxy at the meeting, or (ii) more than 50% of the outstanding shares provided a quorum is present at the meeting. Amendments. The North American Declaration of Trust may be amended by a majority of the Trustees so long as the amendment does not adversely affect the rights of any shareholder. An amendment that would adversely affect the rights of the shareholders may be adopted by a vote of the lesser of (i) 67% of shares if the holders of more than 50% of the outstanding shares are present or represented by proxy at the meeting, or (ii) more than 50% of the outstanding shares provided a quorum is present at the meeting. If an amendment would not affect all of the shareholders of the Trust, such a majority vote is only required by the shareholders affected. The AGSPC2 Declaration of Trust may be amended at any time by a written instrument signed by a majority of the Trustees or by an officer pursuant to a vote by a majority of the Trustees so long an the amendment does not adversely affect the rights of any shareholder. If the amendment would adversely affect the rights of all of the shareholders, the amendment may be adopted by a vote of a majority of all of the shares and a written instrument signed by a majority of the Trustees or by an officer pursuant to a vote by a majority of the Trustees. If the amendment would adversely affect the rights of less than all of the shareholders, it may be adopted by a vote of the holders of a majority of the shares so affected. The AGSPC2 Bylaws may be amended by a vote of a majority of the shareholders or by a vote of a majority of the Trustees. The North American By-laws may only be amended by a majority of the Trustees. Federal Income Tax Consequences. Except with respect to the American General Small Cap Value Fund and the American General Mid Cap Index Fund, the Mergers of the Acquired Funds into the Acquiring Funds will be tax-free reorganizations; those two reorganizations will likely be tax-free. As a condition to the obligation of each Acquired Fund other than the American General Small Cap Value Fund and the American General Mid Cap Index Fund, and of each Acquiring Fund other than the North American Mid Cap Value Fund and the North American Stock Index Fund, to consummate the Merger, each such Acquired Fund and Acquiring Fund will receive an opinion from Ropes & Gray, special counsel to North American Funds, to the effect that, on the basis of the existing provisions of the Code, current administrative rules and court decisions, for federal income tax purposes: (i) under 53 Section 361 of the Code, no gain or loss will be recognized by the Acquired Fund as a result of the reorganization; (ii) under Section 354 of the Code, no gain or loss will be recognized by shareholders of the Acquired Fund on the distribution of Merger Shares to them in exchange for their shares of the Acquired Fund; (iii) under Section 358 of the Code, the tax basis of the Merger Shares that the Acquired Fund's shareholders receive in place of their Acquired Fund shares will be the same as the basis of the Acquired Fund shares; (iv) under Section 1223(1) of the Code, a shareholder's holding period for the Merger Shares received pursuant to the Agreement will be determined by including the holding period for the Acquired Fund shares exchanged for the Merger Shares, provided that the shareholder held the Acquired Fund shares as a capital asset; (v) under Section 1032 of the Code, no gain or loss will be recognized by the Acquiring Fund as a result of the reorganization; (vi) under Section 362(b) of the Code, the Acquiring Fund's tax basis in the assets that the Acquiring Fund receives from the Acquired Fund will be the same as the Acquired Fund's basis in such assets; and (vii) under Section 1223(2) of the Code, the Acquiring Fund's holding period in such assets will include the Acquired Fund's holding period in such assets. The opinion will be based on certain factual certifications made by officers of AGSPC2 and North American Funds, and will also be based on customary assumptions. The Merger of the American General Small Cap Value Fund and the Merger of the American General Mid Cap Index Fund will likely be tax-free reorganizations. In such a case, the tax consequences will be as described in the preceding paragraph. However, the federal income tax treatment of these two Mergers is not free from doubt. As a condition to the obligation of each of these two Acquired Funds, and of each of the North American Mid Cap Value Fund and the North American Stock Index Fund, to consummate the Merger, each such Acquired Fund and Acquiring Fund will receive an opinion from Ropes & Gray, special counsel to North American Funds, to the effect that, on the basis of the existing provisions of the Code, current administrative rules and court decisions, for federal income tax purposes the tax results described in the preceding paragraph are more likely than not to obtain. The opinion will be based on certain factual certifications made by officers of AGSPC2 and North American Funds, and will also be based on customary assumptions. Although the Acquired Funds will take the position that all the Mergers are tax-free reorganizations, the Internal Revenue Service may nevertheless assert that one or more of these Mergers (including in particular the Merger of the American General Small Cap Value Fund into North American Mid Cap Value Fund and the Merger of the American General Mid Cap Index Fund into North American Stock Index Fund) are taxable. If a Merger is a taxable reorganization, the Acquired Fund will recognize gain or loss on the transfer of its assets to the Acquiring Fund, and each shareholder of the Acquired Fund will recognize taxable gain or loss on the receipt of Merger Shares in an amount equal to the difference between the net asset value of the Merger Shares received and the shareholder's tax basis in his or her Acquired Fund shares. An Acquiring Fund's tax basis in each security acquired from an Acquired Fund in a Merger that is a taxable reorganization will be the fair market value of such security at the time of the Merger (rather than the Acquired Fund's tax basis, as in the case of a tax-free reorganization). Shareholders who are "individuals" (as defined in the Code) will be able to use any capital losses arising from the Merger to offset other realized capital gains or to offset ordinary income in the current year up to $3,000, and will also be able to carry forward losses indefinitely to offset future realized capital gains. Shareholders who are not "individuals" will be able to use realized capital losses to offset realized capital gains in the current year and will also be able to carry forward or carry back losses to offset future or past realized gains, subject to the limitations in the Code. Substantially all the portfolio assets of each of the American General Small Cap Value Fund and the American General Mid Cap Index Fund will be sold, and a substantial portion of the portfolio assets of each of the American General International Growth Fund, the American General International Value Fund, the American General Large Cap Value Fund and the American General Domestic Bond Fund may be sold, in connection with the Mergers of those Funds into the respective Acquiring Funds. The actual tax impact of such sales will depend on the difference between the price at which such portfolio assets are sold and the selling Fund's basis 54 in such assets. Any capital gains recognized in these sales will be distributed to the selling Fund's shareholders as capital gain dividends (to the extent of net realized long term capital gains) and/or ordinary dividends (to the extent of net realized short-term capital gains) during or with respect to the year of sale, and such distributions will be taxable to shareholders. Prior to the Exchange Date, each Acquired Fund and each Acquiring Fund will declare a distribution to shareholders which, together with all previous distributions, will have the effect of distributing to shareholders of all of its investment company taxable income (computed without regard to the deduction for dividends paid) and net realized capital gains, if any, through the Exchange Date. The foregoing description of the federal income tax consequences of the Mergers is made without regard to the particular facts and circumstances of any shareholder. Shareholders are urged to consult their own tax adviser as to the specific consequences to them of the Mergers, including the applicability and effect of state, local, foreign and other tax laws. Capital Loss Carry-Forwards and Unrealized Capital Appreciation. The following tables show the capital loss carry-forwards and the unrealized capital appreciation for each Acquired Fund and each Acquiring Fund, in each case as a percentage of the Fund's total net assets. However, capital loss carry-forwards and unrealized capital appreciation that are less than $50,000 or less than 0.01% of net assets are not shown. The percentages of capital loss carry-forwards and unrealized capital appreciation as of October 31, 1999 were as follows: Unrealized Capital Capital Loss Appreciation (Depreciation) Carry-Forwards (as a (as a percentage of Fund percentage of total net assets) total net assets) ---- ------------------------------- --------------------------- American General Small Cap Value Fund......... 2.44% (4.38)% American General Domestic Bond Fund..... 1.36% (2.13)% North American Core Bond Fund................... 2.16% (2.62)% American General Strategic Bond Fund.... 2.16% (1.99)% North American Strategic Income Fund............ 7.57% (8.24)% American General Municipal Bond Fund.... 0.30% (8.86)% North American Municipal Bond Fund.............. 0.80% 0.10% North American Money Market Fund............ 0.01% -- 55 Capitalization. The following tables show the capitalization of each Acquiring Fund and each Acquired Fund as of , and of each Acquiring Fund on a pro forma basis as of that date, giving effect to the proposed acquisition by the Acquiring Fund of the assets and liabilities of the Acquired Fund at net asset value: Capitalization Tables , (Unaudited) American General North American Pro Forma Large Cap Growth Fund Large Cap Growth Fund Combined - ------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - ------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - ------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - ------------------------------------------------------------------------------- American General Mid North American Pro Forma Cap Growth Fund Mid Cap Growth Fund Combined - ------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - ------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - ------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- 56 American General North American Small Cap Growth Fund Small Cap Growth Fund Pro Forma Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Net assets value per share Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- American General North American Growth Large Cap Growth Fund & Income Fund Pro Forma Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Net assets value per share Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- American General North American North American Pro Forma Mid Cap Value Fund Small Cap Value Fund Mid Cap Value Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Net assets value per share Class A................ $ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- 57 American General American General North American Pro Forma Stock Index Fund Mid Cap Index Fund Stock Index Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ $ Class B................ Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Total.................. - -------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ $ Class B................ Total.................. - -------------------------------------------------------------------------------- American General North American Pro Forma Balanced Fund Balanced Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- American General American General North American International International International Pro Forma Growth Fund Value Fund Equity Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- 58 American General North American North American Pro Forma Core Bond Fund Domestic Bond Fund Core Bond Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ $ Class B................ Institutional Class I.. Institutional Class II.................... Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Institutional Class II.................... Total.................. - -------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ $ Class B................ Institutional Class I.. Institutional Class II.................... Total.................. - -------------------------------------------------------------------------------- American General North American Pro Forma Strategic Bond Fund Strategic Income Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ Class B................ Institutional Class I.. Total.................. - -------------------------------------------------------------------------------- American General North American Pro Forma Municipal Bond Fund Municipal Bond Fund Combined - -------------------------------------------------------------------------------- Net assets (000's omitted) Class A................ $ $ $ Class B................ Total.................. - -------------------------------------------------------------------------------- Shares outstanding (000's omitted) Class A................ Class B................ Total.................. - -------------------------------------------------------------------------------- Net asset value per share Class A................ $ $ $ Class B................ Total.................. - -------------------------------------------------------------------------------- 59 American General North American Pro Forma Money Market Fund Money Market Fund Combined - ------------------------------------------------------------------------------ Net assets (000's omitted) Class A........................ $ $ $ Class B........................ Institutional Class I.......... Total.......................... - ------------------------------------------------------------------------------ Shares outstanding (000's omitted) Class A........................ Class B........................ Institutional Class I.......... Total.......................... - ------------------------------------------------------------------------------ Net asset value per share Class A........................ $ $ $ Class B........................ Institutional Class I.......... Total.......................... - -------------------------------------------------------------------------------- Pro forma financial statements of the Acquiring Fund's investment the Acquiring Funds as of and for objective and policies will remain the fiscal year ended October 31, unchanged, the pro forma financial 1999 are included in the Merger SAI. statements reflect the transfer of Because each Agreement provides that the assets and liabilities of the the Acquiring Fund will be the Acquired Fund to the Acquiring Fund surviving Fund following the Merger as contemplated by the Agreement. and because 60 - -------------------------------------------------------------------------------- INFORMATION ABOUT THE ACQUIRED FUNDS Other information regarding the Acquired Funds, including information with respect to their investment objectives, policies and restrictions and financial history, may be found in the Merger SAI, the AGSPC2 Prospectus, the AGSPC2 SAI and the AGSPC2 Annual Report, which are available upon request by calling 1-877-999-2434. Other information filed by AGSPC2 with respect to the Acquired Funds can be inspected and copied at the Public Reference Facilities maintained by the Securities and Exchange Commission at 450 Fifth Street, N.W., Washington, D.C. 20549; 7 World Trade Center, Suite 1300, New York, New York 10048; and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can also be obtained from the Public Reference Branch, Office of Consumer Affairs and Information Services, Securities and Exchange Commission, Washington, D.C. 20549, at prescribed rates, or at no charge from the EDGAR database on the SEC's website at "www.sec.gov." - -------------------------------------------------------------------------------- INFORMATION ABOUT THE ACQUIRING FUNDS Other information relating to the Acquiring Funds, including information in respect of their investment objectives, policies and restrictions and financial history may be found in the North American Prospectus, which accompanies this Prospectus/Proxy Statement, and in the Merger SAI, the North American SAI and the North American Annual Reports, which are available upon request by calling 1-800-872-8037. To the extent that any information in respect of the Acquiring Funds found in any such document is inconsistent with the information contained in this Prospectus/Proxy Statement, this Prospectus/Proxy Statement should be deemed to supersede such other document. Certain information and commentary from the Acquiring Funds' most recent annual reports relating to the Acquiring Funds' recent investment performance is set forth in Appendix B to this Prospectus/Proxy Statement. Other information filed by the Acquiring Funds can be inspected and copied at the Public Reference Facilities maintained by the Securities and Exchange Commission at 450 Fifth Street, N.W., Washington, D.C. 20549; 7 World Trade Center, Suite 1300, New York, New York 10048; and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can also be obtained from the Public Reference Branch, Office of Consumer Affairs and Information Services, Securities and Exchange Commission, Washington, D.C. 20549, at prescribed rates, or at no charge from the EDGAR database on the SEC's website at "www.sec.gov." - -------------------------------------------------------------------------------- VOTING INFORMATION Record date, quorum and method of tabulation. Shareholders of record of each Acquired Fund at the close of business on May 1, 2000 (the "Record Date") will be entitled to notice of and to vote at the Meeting or any adjournment thereof. The holders of a majority of the outstanding shares of each Acquired Fund outstanding at the close of business on the Record Date present in person or represented by proxy will constitute a quorum for the Meeting with respect to that Fund. Shareholders are entitled to one vote for each share held, with fractional shares voting proportionally. All shareholders of each Acquired Fund vote together as a single class in connection with the approval or disapproval of the Mergers. Shareholders of each Acquired Fund will vote only on the approval or disapproval of that Fund's Merger. Votes cast by proxy or in person at the Meeting will be counted by persons appointed by AGSPC2 as tellers for the Meeting. The tellers will count the total number of votes cast "for" approval of the Proposal for purposes of determining whether sufficient affirmative votes have been cast. The tellers will count shares represented by proxies that reflect abstentions and "broker non-votes" (i.e., shares held by brokers or nominees as to which (i) instructions have not been received from the beneficial owners or the persons entitled to vote and (ii) the broker or nominee does not have the discretionary voting power on a particular matter) as shares that are present and entitled to vote on the matter for purposes of determining the presence of a quorum. So long as a quorum is present, abstentions and broker non-votes have the effect of negative votes on the Proposals relating to the Mergers. 61 Shares outstanding and beneficial ownership. As of the Record Date, as shown on the books of the Acquired Funds, there were issued and outstanding the following number of shares of beneficial interest of each class of each Acquired Fund: Class Institutional Class Class A B I Institutional Class II ------- ----- ------------------- ---------------------- American General Large Cap Growth Fund........ American General Mid Cap Growth Fund............ American General Small Cap Growth Fund........ American General Large Cap Value Fund......... American General Mid Cap Value Fund............. American General Small Cap Value Fund......... American General Stock Index Fund............. American General Mid Cap Index Fund............. American General Balanced Fund.......... American General International Growth Fund................... American General International Value Fund................... American General Core Bond Fund.............. American General Domestic Bond Fund..... American General Strategic Bond Fund.... American General Municipal Bond Fund.... American General Money Market Fund............ As of the Record Date, the officers and Trustees of AGSPC2 and the officers and Trustees of North American Funds as a group beneficially owned less than 1% of the outstanding shares of each class of each Acquiring Fund. As of April 30, 2000, in the case of the Acquired Funds and , in the case of the Acquiring Funds, to the best of the knowledge of AGSPC2 and North American Funds, the following persons owned of record or beneficially 5% or more of the outstanding shares of the Acquired Funds and the Acquiring Funds: Insert 5% owners table Solicitation of Proxies. Solicitation of proxies by personal interview, mail, fax, telephone and internet may be made by officers and Trustees of AGSPC2, and the officers and Trustees of North American Funds and employees of VALIC, AGAM and their affiliates. In addition, the firm of [ ] has been retained to assist in the solicitation of proxies. The costs for solicitation of proxies, like the other costs associated with the Mergers, will be borne by AGC. See "Information About the Mergers." Revocation of proxies. Any shareholder giving a proxy has the power to revoke it by mail (addressed to the Secretary of AGSPC2 at the principal office of AGSPC2 at 2929 Allen Parkway, Houston, Texas 77019) or in person at the Meeting, by executing a superseding proxy, or by submitting a notice of revocation to the Secretary of AGSPC2. All properly executed proxies received in time for the Meeting will be voted as specified in the proxy, or, if no specification is made, FOR the Proposal (set forth in Proposals 1-16 of the Notice of Meeting) to implement the Merger with respect to the relevant Acquired Fund. Shareholder proposals at future meetings of shareholders. AGSPC2 Declaration of Trust does not provide for annual meetings of shareholders, and AGSPC2 does not currently intend to hold such a meeting for shareholders of the Acquired Funds in 2000. Shareholder proposals for inclusion in a proxy statement for any subsequent meeting of the Acquired Funds' shareholders must be received by AGSPC2 a reasonable period of time prior to any such meeting. If the Mergers are consummated, there will be no meetings of the shareholders of the Acquired Funds. Adjournment. If sufficient votes in favor of any proposal are not received by the time scheduled for the Meeting, the persons named as proxies may propose one or more adjournments of the Meeting to permit further solicitation of proxies. Any adjournment will require the affirmative vote of a plurality of the votes cast on the question in person or by proxy at the session of the Meeting to be adjourned. If the Meeting is adjourned only with respect to one Proposal, any other Proposal may still be acted upon by the shareholders. The persons named as proxies will vote in favor of such adjournment those proxies which they are entitled to vote in favor of the Proposal. They will vote against any such adjournment those proxies required to be voted against the Proposal. May 12, 2000. 62 APPENDIX A AGREEMENT AND PLAN OF REORGANIZATION This Agreement and Plan of Reorganization (the "Agreement") is made as of March 31, 2000 in Boston, Massachusetts, by and between American General Series Portfolio Company 2, a Delaware business trust, on behalf of its American General [ ] Fund series (the "Acquired Fund") and North American Funds, a Massachusetts business trust (the "North American Funds"), on behalf of its [ ] Fund series (the "Acquiring Fund"). Plan of Reorganization (a) On the Exchange Date (as defined in Section 6), the Acquired Fund will sell, assign, convey, transfer and deliver to the Acquiring Fund all of its properties and assets. In consideration therefor, the Acquiring Fund shall, on the Exchange Date, assume all of the liabilities of the Acquired Fund existing at the Valuation Time (as defined in Section 3(c)) and deliver to the Acquired Fund (i) a number of full and fractional Class A shares of beneficial interest of the Acquiring Fund (the "Class A Merger Shares") having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Class A shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Class A shares of the Acquired Fund assumed by the Acquiring Fund on that date, (ii) a number of full and fractional Class B shares of beneficial interest of the Acquiring Fund (the "Class B Merger Shares") having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Class B shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Class B shares of the Acquired Fund assumed by the Acquiring Fund on that date, [(iii) a number of full and fractional Institutional Class I shares of beneficial interest of the Acquiring Fund (the "Class I Merger Shares") having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Institutional Class I shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Institutional Class I shares of the Acquired Fund assumed by the Acquiring Fund on that date and (iv) a number of full and fractional Institutional Class II shares of beneficial interest of the Acquiring Fund (the "Institutional Class II Merger Shares") having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Institutional Class II shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Institutional Class II shares of the Acquired Fund assumed by the Acquiring Fund on that date.] (The Class A Merger Shares, the Class B Merger Shares, [the Institutional Class I Merger Shares and the Institutional Class II Merger Shares] shall be referred to collectively as the "Merger Shares.") It is intended that the reorganization described in this Agreement shall be a reorganization within the meaning of Section 368 of the Internal Revenue Code of 1986, as amended (the "Code"). (b) Upon consummation of the transactions described in paragraph (a) of this Agreement, the Acquired Fund shall distribute in complete liquidation to its Class A, Class B, [Institutional Class I and Institutional Class II] shareholders of record as of the Exchange Date the Class A, Class B, [Institutional Class I and Institutional Class II] Merger Shares of the Acquiring Fund, each such shareholder being entitled to receive that proportion of such Class A, Class B, [Institutional Class I and Institutional Class II] Merger Shares which the number of Class A, Class B, [Institutional Class I and Institutional Class II] shares of beneficial interest of the Acquired Fund held by such shareholder bears to the number of Class A, Class B, [Institutional Class I and Institutional Class II] shares of the Acquired Fund outstanding on such date. Certificates representing the Merger Shares will not be issued. All issued and outstanding shares of the Acquired Fund will simultaneously be canceled on the books of the Acquired Fund. (c) As promptly as practicable after the liquidation of the Acquired Fund as aforesaid, the Acquired Fund shall be dissolved pursuant to the provision of the Agreement and Declaration of Trust, as amended, of American General Series Portfolio Company 2 (the "AGSPC2 Declaration of Trust") and applicable law, and its legal existence terminated. Any reporting responsibility of the Acquired Fund is and shall remain the responsibility of the Acquired Fund up to and including the Exchange Date and, if applicable, such later date on which the Acquired Fund is liquidated. A-1 Agreement The Acquiring Fund and the Acquired Fund agree as follows: 1. Representations, Warranties and Agreements of the Acquiring Fund. The Acquiring Fund represents and warrants to and agrees with the Acquired Fund that: a. The Acquiring Fund is a series of North American Funds, a Massachusetts business trust duly established and validly existing under the laws of The Commonwealth of Massachusetts, and has power to own all of its properties and assets and to carry out its obligations under this Agreement. Each of North American Funds and the Acquiring Fund is qualified as a foreign association in every jurisdiction where required, except to the extent that failure to so qualify would not have a material adverse effect on North American Funds. Each of North American Funds and the Acquiring Fund has all necessary federal, state and local authorizations to carry on its business as now being conducted and to carry out this Agreement. b. North American Funds is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company, and such registration has not been revoked or rescinded and is in full force and effect. c. The statement of assets and liabilities, statement of operations, statement of changes in net assets and a schedule of investments (indicating their market values) of the Acquiring Fund as of and for the year ended October 31, 1999 have been furnished to the Acquired Fund. Such statement of assets and liabilities and schedule fairly present the financial position of the Acquiring Fund as of that date and such statements of operations and changes in net assets fairly reflect the results of its operations and changes in net assets for the periods covered thereby in conformity with generally accepted accounting principles. d. The prospectus and statement of additional information of the Acquiring Fund, each dated March 1, 2000 (collectively, the "North American Prospectus"), previously furnished to the Acquired Fund, did not as of such date and does not as of the date hereof, with respect to North American Funds or the Acquiring Fund, contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading. e. There are no material legal, administrative or other proceedings pending or, to the knowledge of North American Funds or the Acquiring Fund, threatened against North American Funds or the Acquiring Fund, which assert liability on the part of North American Funds or the Acquiring Fund. The Acquiring Fund knows of no facts which might form the basis for the institution of such proceedings and is not a party to or subject to the provisions of any order, decree or judgment of any court or governmental body which materially and adversely affects its business or its ability to consummate the transactions herein contemplated. f. The Acquiring Fund has no known liabilities of a material nature, contingent or otherwise, other than those shown belonging to it on its statement of assets and liabilities as of October 31, 1999, those incurred in the ordinary course of its business as an investment company since October 31, 1999 and those to be assumed pursuant to this Agreement. Prior to the Exchange Date, the Acquiring Fund will endeavor to quantify and to reflect on its balance sheet all of its material known liabilities and will advise the Acquired Fund of all material liabilities, contingent or otherwise, incurred by it subsequent to October 31, 1999, whether or not incurred in the ordinary course of business. g. As of the Exchange Date, the Acquiring Fund will have filed all federal and other tax returns and reports which, to the knowledge of North American Funds' officers, are required to be filed by the Acquiring Fund and will have paid or will pay all federal and other taxes shown to be due on said returns or on any assessments received by the Acquiring Fund. All tax liabilities of the Acquiring Fund have been adequately provided for on its books, and no tax deficiency or liability of the Acquiring Fund has been asserted, and no question with respect thereto has been raised or is under audit, by the Internal Revenue Service or by any state or local tax authority for taxes in excess of those already paid. h. No consent, approval, authorization or order of any court or governmental authority is required for the consummation by the Acquiring Fund of the transactions contemplated by this Agreement, except A-2 such as may be required under the Securities Act of 1933, as amended (the "1933 Act"), the Securities Exchange Act of 1934, as amended (the "1934 Act"), the 1940 Act and state insurance, securities or blue sky laws (which term as used herein shall include the laws of the District of Columbia and of Puerto Rico). i. The registration statement (the "Registration Statement") filed with the Securities and Exchange Commission (the "Commission") by North American Funds on Form N-14 on behalf of the Acquiring Fund and relating to the Merger Shares issuable hereunder and the proxy statement of the Acquired Fund relating to the meeting of the Acquired Fund shareholders referred to in Section 7(a) herein (together with the documents incorporated therein by reference, the "Acquired Fund Proxy Statement), on the effective date of the Registration Statement, (i) will comply in all material respects with the provisions of the 1933 Act, the 1934 Act and the 1940 Act and the rules and regulations thereunder and (ii) will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; and at the time of the shareholders meeting referred to in Section 7(a) and on the Exchange Date, the prospectus which is contained in the Registration Statement, as amended or supplemented by any amendments or supplements filed with the Commission by North American Funds, and the Acquired Fund Proxy Statement will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; provided, however, that none of the representations and warranties in this subsection shall apply to statements in or omissions from the Registration Statement or the Acquired Fund Proxy Statement made in reliance upon and in conformity with information furnished in writing by the Acquired Fund to the Acquiring Fund or North American Funds specifically for use in the Registration Statement or the Acquired Fund Proxy Statement. j. There are no material contracts outstanding to which the Acquiring Fund is a party, other than as are or will be disclosed in the North American Prospectus, the Registration Statement or the Acquired Fund Proxy Statement. k. All of the issued and outstanding shares of beneficial interest of the Acquiring Fund have been offered for sale and sold in conformity with all applicable federal and state securities laws (including any applicable exemptions therefrom), or the Acquiring Fund has taken any action necessary to remedy any prior failure to have offered for sale and sold such shares in conformity with such laws. l. The Acquiring Fund qualifies and will at all times through the Exchange Date qualify for taxation as a "regulated investment company" under Sections 851 and 852 of the Code. m. The issuance of the Merger Shares pursuant to this Agreement will be in compliance with all applicable federal and state securities laws. n. The Merger Shares to be issued to the Acquired Fund have been duly authorized and, when issued and delivered pursuant to this Agreement, will be legally and validly issued and will be fully paid and non-assessable by the Acquiring Fund, and no shareholder of the Acquiring Fund will have any preemptive right of subscription or purchase in respect thereof. o. All issued and outstanding shares of the Acquiring Fund are, and at the Exchange Date will be, duly authorized, validly issued, fully paid and non-assessable by the Acquiring Fund. The Acquiring Fund does not have outstanding any options, warrants or other rights to subscribe for or purchase any Acquiring Fund shares, nor is there outstanding any security convertible into any Acquiring Fund shares. 2. Representations, Warranties and Agreements of the Acquired Fund. The Acquired Fund represents and warrants to and agrees with the Acquiring Fund that: a. The Acquired Fund is a series of American General Series Portfolio Company 2, a Delaware business trust duly established and validly existing under the laws of the State of Delaware, and has power to own all of its properties and assets and to carry out this Agreement. Each of American General Series Portfolio Company 2 and the Acquired Fund is registered in every jurisdiction where required, except to A-3 the extent that failure to so register would not have a material adverse effect on American General Series Portfolio Company 2. Each of American General Series Portfolio Company 2 and the Acquired Fund has all necessary federal, state and local authorizations to own all of its properties and assets and to carry on its business as now being conducted and to carry out this Agreement. b. American General Series Portfolio Company 2 is registered under the 1940 Act as an open-end management investment company, and such registration has not been revoked or rescinded and is in full force and effect. c. A statement of assets and liabilities, statements of operations, statements of changes in net assets and a schedule of investments (indicating their market values) of the Acquired Fund as of and for the year ended October 31, 1999 have been furnished to the Acquiring Fund. Such statement of assets and liabilities and schedule fairly present the financial position of the Acquired Fund as of their date, and such statements of operations and changes in net assets fairly reflect the results of its operations and changes in net assets for the periods covered thereby, in conformity with generally accepted accounting principles. d. The current prospectus and statement of additional information of American General Series Portfolio Company 2, dated March 1, 2000 (collectively, the "AGSPC2 Prospectus"), which has been previously furnished to the Acquiring Fund, did not as of such dates and does not as of the date of this Agreement contain, with respect to American General Series Portfolio Company 2 or the Acquired Fund, any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading. e. There are no material legal, administrative or other proceedings pending or, to the knowledge of American General Series Portfolio Company 2 or the Acquired Fund, threatened against American General Series Portfolio Company 2 or the Acquired Fund, which assert liability on the part of American General Series Portfolio Company 2 or the Acquired Fund. The Acquired Fund knows of no facts which might form the basis for the institution of such proceedings and is not a party to or subject to the provisions of any order, decree or judgment of any court or governmental body which materially and adversely affects its business or its ability to consummate the transactions herein contemplated. f. There are no material contracts outstanding to which the Acquired Fund is a party, other than as are disclosed in American General Series Portfolio Company 2's registration statement on Form N-1A or the AGSPC2 Prospectus. g. The Acquired Fund has no known liabilities of a material nature, contingent or otherwise, other than those shown on the Acquired Fund's statement of assets and liabilities as of October 31, 1999 referred to above and those incurred in the ordinary course of its business as an investment company since such date. Prior to the Exchange Date, the Acquired Fund will endeavor to quantify and to reflect on its balance sheet all of its material known liabilities and will advise the Acquiring Fund of all material liabilities, contingent or otherwise, incurred by it subsequent to October 31, 1999, whether or not incurred in the ordinary course of business. h. As of the Exchange Date, the Acquired Fund will have filed all federal and other tax returns and reports which, to the knowledge of American General Series Portfolio Company 2's officers, are required to be filed by the Acquired Fund and has paid or will pay all federal and other taxes shown to be due on said returns or on any assessments received by the Acquired Fund. All tax liabilities of the Acquired Fund have been adequately provided for on its books, and no tax deficiency or liability of the Acquired Fund has been asserted, and no question with respect thereto has been raised or is under audit, by the Internal Revenue Service or by any state or local tax authority for taxes in excess of those already paid. i. At the Exchange Date, American General Series Portfolio Company 2, on behalf of the Acquired Fund, will have full right, power and authority to sell, assign, transfer and deliver the Investments (as defined below) and any other assets and liabilities of the Acquired Fund to be transferred to the Acquiring Fund pursuant to this Agreement. At the Exchange Date, subject only to the delivery of the Investments and any such other assets and liabilities as contemplated by this Agreement, the Acquiring Fund will A-4 acquire the Investments and any such other assets and liabilities subject to no encumbrances, liens or security interests whatsoever and without any restrictions upon the transfer thereof, except as previously disclosed to the Acquiring Fund. As used in this Agreement, the term "Investments" shall mean the Acquired Fund's investments shown on the schedule of its investments as of October 31, 1999 referred to in Section 2(c) hereof, as supplemented with such changes in the portfolio as the Acquired Fund shall make, and changes resulting from stock dividends, stock split-ups, mergers and similar corporate actions, through the Exchange Date. j. No registration under the 1933 Act of any of the Investments would be required if the Investments were, as of the time of such transfer, the subject of a public distribution by either the Acquiring Fund or the Acquired Fund, except as previously disclosed to the Acquiring Fund by the Acquired Fund. k. No consent, approval, authorization or order of any court or governmental authority is required for the consummation by the Acquired Fund of the transactions contemplated by this Agreement, except such as may be required under the 1933 Act, 1934 Act, the 1940 Act or state insurance, securities or blue sky laws. l. The Registration Statement and the Acquired Fund Proxy Statement, on the effective date of the Registration Statement, (i) will comply in all material respects with the provisions of the 1933 Act, the 1934 Act and the 1940 Act and the rules and regulations thereunder and (ii) will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; and at the time of the shareholders meeting referred to in Section 7(a) and on the Exchange Date, the Acquired Fund Proxy Statement and the Registration Statement will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; provided, however, that none of the representations and warranties in this subsection shall apply to statements in or omissions from the Registration Statement or the Acquired Fund Proxy Statement made in reliance upon and in conformity with information furnished in writing by the Acquiring Fund to the Acquired Fund or American General Series Portfolio Company 2 specifically for use in the Registration Statement or the Acquired Fund Proxy Statement. m. The Acquired Fund qualifies and will at all times through the Exchange Date qualify for taxation as a "regulated investment company" under Section 851 and 852 of the Code. n. At the Exchange Date, the Acquired Fund will have sold such of its assets, if any, as are necessary to assure that, after giving effect to the acquisition of the assets of the Acquired Fund pursuant to this Agreement, the Acquiring Fund will remain a "diversified company" within the meaning of Section 5(b)(l) of the 1940 Act and in compliance with such other mandatory investment restrictions as are set forth in the North American Prospectus, as amended through the Exchange Date. Notwithstanding the foregoing, nothing herein will require the Acquired Fund to dispose of any assets if, in the reasonable judgment of the Acquired Fund, such disposition would adversely affect the tax-free nature of the reorganization or would violate the Acquired Fund's fiduciary duty to its shareholders. o. All of the issued and outstanding shares of beneficial interest of the Acquired Fund shall have been offered for sale and sold in conformity with all applicable federal and state securities laws (including any applicable exemptions therefrom), or the Acquired Fund has taken any action necessary to remedy any prior failure to have offered for sale and sold such shares in conformity with such laws. p. All issued and outstanding shares of the Acquired Fund are, and at the Exchange Date will be, duly authorized, validly issued, fully paid and non-assessable by the Acquired Fund. The Acquired Fund does not have outstanding any options, warrants or other rights to subscribe for or purchase any of the Acquired Fund shares, nor is there outstanding any security convertible into any of the Acquired Fund shares. A-5 3. Reorganization. a. Subject to the requisite approval of the shareholders of the Acquired Fund and to the other terms and conditions contained herein (including the Acquired Fund's obligations to distribute to its shareholders all of its investment company taxable income and net capital gain as described in Section 8(m)), the Acquired Fund agrees to sell, assign, convey, transfer and deliver to the Acquiring Fund, and the Acquiring Fund agrees to acquire from the Acquired Fund, on the Exchange Date all of the Investments and all of the cash and other properties and assets of the Acquired Fund, whether accrued or contingent (including cash received by the Acquired Fund upon the liquidation by the Acquired Fund of any Investments), in exchange for that number of shares of beneficial interest of the Acquiring Fund provided for in Section 4 and the assumption by the Acquiring Fund of all of the liabilities of the Acquired Fund, whether accrued or contingent, existing at the Valuation Time (as defined below) except for the Acquired Fund's liabilities, if any, arising in connection with this Agreement. Pursuant to this Agreement, the Acquired Fund will, as soon as practicable after the Exchange Date, distribute all of the Merger Shares received by it to the shareholders of the Acquired Fund in exchange for their Class A, Class B, [Institutional Class I and Institutional Class II] shares of the Acquired Fund. b. The Acquired Fund will pay or cause to be paid to the Acquiring Fund any interest, cash or such dividends, rights and other payments received by it on or after the Exchange Date with respect to the Investments and other properties and assets of the Acquired Fund, whether accrued or contingent, received by it on or after the Exchange Date. Any such distribution shall be deemed included in the assets transferred to the Acquiring Fund at the Exchange Date and shall not be separately valued unless the securities in respect of which such distribution is made shall have gone "ex" such distribution prior to the Valuation Time, in which case any such distribution which remains unpaid at the Exchange Date shall be included in the determination of the value of the assets of the Acquired Fund acquired by the Acquiring Fund. c. The Valuation Time shall be 4:00 p.m. Eastern time on the Exchange Date or such earlier or later day as may be mutually agreed upon in writing by the parties hereto (the "Valuation Time"). 4. Transaction. On the Exchange Date, the Acquiring Fund will deliver to the Acquired Fund (i) a number of full and fractional Class A Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Class A shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Class A shares of the Acquired Fund assumed by the Acquiring Fund on that date, (ii) a number of full and fractional Class B Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Class B shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Class B shares of the Acquired Fund assumed by the Acquiring Fund on that date, [(iii) a number of full and fractional Institutional Class I Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Institutional Class I shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Institutional Class I shares of the Acquired Fund assumed by the Acquiring Fund on that date, (iv) a number of full and fractional Institutional Class II Merger Shares having an aggregate net asset value equal to the value of the assets of the Acquired Fund attributable to Institutional Class II shares of the Acquired Fund transferred to the Acquiring Fund on such date less the value of the liabilities of the Acquired Fund attributable to Institutional Class II shares of the Acquired Fund assumed by the Acquiring Fund on that date] determined as hereinafter provided in this Section 4. a. The net asset value of the Merger Shares to be delivered to the Acquired Fund, the value of the assets attributable to the shares of the Acquired Fund, and the value of the liabilities attributable to the Class A, Class B, [Institutional Class I and Institutional Class II] shares of the Acquired Fund to be assumed by the Acquiring Fund, shall in each case be determined as of the Valuation Time. b. The net asset value of the Class A, Class B, [Institutional Class I and Institutional Class II] Merger Shares shall be computed in the manner set forth in the North American Prospectus. The value of A-6 the assets and liabilities of the Class A, Class B, [Institutional Class I and Institutional Class II] shares of the Acquired Fund shall be determined by the Acquiring Fund, in cooperation with the Acquired Fund, pursuant to procedures which the Acquiring Fund would use in determining the fair market value of the Acquiring Fund's assets and liabilities. c. No adjustment shall be made in the net asset value of either the Acquired Fund or the Acquiring Fund to take into account differences in realized and unrealized gains and losses. d. The Acquired Fund shall distribute the Class A Merger Shares to the Class A shareholders of the Acquired Fund by furnishing written instructions to the Acquiring Fund's transfer agent, which will as soon as practicable set up open accounts for each Class A Acquired Fund shareholder in accordance with such written instructions. The Acquired Fund shall distribute the Class B Merger Shares to the Class B shareholders of the Acquired Fund by furnishing written instructions to the Acquiring Fund's transfer agent, which will as soon as practicable set up open accounts for each Class B Acquired Fund shareholder in accordance with such written instructions. [The Acquired Fund shall distribute the Institutional Class I Merger Shares to the Institutional Class I shareholders of the Acquired Fund by furnishing written instructions to the Acquiring Fund's transfer agent, which will as soon as practicable set up open accounts for each Institutional Class I Acquired Fund shareholder in accordance with such written instructions. The Acquired Fund shall distribute the Institutional Class II Merger Shares to the Institutional Class II shareholders of the Acquired Fund by furnishing written instructions to the Acquiring Fund's transfer agent, which will as soon as practicable set up open accounts for each Institutional Class II Acquired Fund shareholder in accordance with such written instructions.] e. The Acquiring Fund shall assume all liabilities of the Acquired Fund, whether accrued or contingent, in connection with the acquisition of assets and subsequent dissolution of the Acquired Fund or otherwise, except for the Acquired Fund's liabilities, if any, pursuant to this Agreement. 5. Expense, Fees, etc. a. The parties hereto understand and agree that the transactions contemplated by this Agreement are being undertaken contemporaneously with a general consolidation of certain of the registered investment companies advised by American General Asset Management Corp. ("AGAM"), formerly named CypressTree Asset Management, Inc. and The Variable Annuity Life Insurance Company ("VALIC") and their affiliates; and that in connection therewith the costs of all such transactions are being borne by American General Corporation ("AGC"). Notwithstanding any of the foregoing, expenses will in any event be paid by the party directly incurring such expenses if and to the extent that the payment by the other party of such expenses would result in the disqualification of such party as a "regulated investment company" within the meaning of Section 851 of the Code. b. Reserved c. Reserved d. In the event the transactions contemplated by this Agreement are not consummated for any reason, AGC shall bear all expenses incurred in connection with such transactions. e. Notwithstanding any other provisions of this Agreement, if for any reason the transactions contemplated by this Agreement are not consummated, neither party shall be liable to the other party for any damages resulting therefrom, including, without limitation, consequential damages, except as specifically set forth above. 6. Exchange Date. Delivery of the assets of the Acquired Fund to be transferred, assumption of the liabilities of the Acquired Fund to be assumed, and the delivery of the Merger Shares to be issued shall be made at Boston, Massachusetts as of March 31, 2000, or at such other date agreed to by the Acquiring Fund and the Acquired Fund, the date and time upon which such delivery is to take place being referred to herein as the "Exchange Date." A-7 7. Meetings of Shareholders; Dissolution. a. American General Series Portfolio Company 2, on behalf of the Acquired Fund, agrees to call a meeting of the Acquired Fund's shareholders as soon as is practicable after the effective date of the Registration Statement for the purpose of considering the sale of all of the Acquired Fund's assets to and the assumption of all of its liabilities by the Acquiring Fund as herein provided, adopting this Agreement, and authorizing the liquidation and dissolution of the Acquired Fund. b. The Acquired Fund agrees that the liquidation and dissolution of the Acquired Fund will be effected in the manner provided in the American General Series Portfolio Company 2 Declaration of Trust in accordance with applicable law and that, on and after the Exchange Date, the Acquired Fund shall not conduct any business except in connection with its liquidation and dissolution. c. The Acquiring Fund has, in consultation with the Acquired Fund and based in part on information furnished by the Acquired Fund, filed the Registration Statement with the Commission. Each of the Acquired Fund and the Acquiring Fund will cooperate with the other, and each will furnish to the other the information relating to itself required by the 1933 Act, the 1934 Act and the 1940 Act and the rules and regulations thereunder to be set forth in the Registration Statement. 8. Conditions to the Acquiring Fund's Obligations. The obligations of the Acquiring Fund hereunder shall be subject to the following conditions: a. That this Agreement shall have been adopted and the transactions contemplated hereby shall have been approved by the requisite votes of the holders of the outstanding shares of beneficial interest of the Acquired Fund entitled to vote. b. That the Acquired Fund shall have furnished to the Acquiring Fund a statement of the Acquired Fund's assets and liabilities, with values determined as provided in Section 4 of this Agreement, together with a list of Investments with their respective tax costs, all as of the Valuation Time, certified on the Acquired Fund's behalf by the President, or any Vice President, and Treasurer, or any Assistant Treasurer, of American General Series Portfolio Company 2, and a certificate of both such officers, dated the Exchange Date, that there has been no material adverse change in the financial position of the Acquired Fund since October 31, 1999 other than changes in the Investments and other assets and properties since that date or changes in the market value of the Investments and other assets of the Acquired Fund, or changes due to dividends paid or losses from operations. c. That the Acquired Fund shall have furnished to the Acquiring Fund a statement, dated the Exchange Date, signed by the President, or any Vice President, and Treasurer, or any Assistant Treasurer, of American General Series Portfolio Company 2, certifying that as of the Valuation Time and as of the Exchange Date all representations and warranties of the Acquired Fund made in this Agreement are true and correct in all material respects as if made at and as of such dates, and that the Acquired Fund has complied with all the agreements and satisfied all the conditions on its part to be performed or satisfied at or prior to such dates. d. That the Acquired Fund shall have delivered to the Acquiring Fund a letter from Ernst & Young LLP dated the Exchange Date reporting on the results of applying certain procedures agreed upon by the Acquiring Fund and described in such letter, which limited procedures relate to schedules of the tax provisions and qualifying tests for regulated investment companies as prepared for the fiscal year ended October 31, 1999 and the period November 1, 1999 to the Exchange Date (the latter period being based on unaudited data). e. That there shall not be any material litigation pending with respect to the matters contemplated by this Agreement. f. That the Acquiring Fund shall have received an opinion of Sullivan & Worcester LLP, counsel to the Acquired Fund, in form satisfactory to counsel to the Acquiring Fund, and dated the Exchange Date, to the effect that (i) American General Series Portfolio Company 2 is a Delaware business trust duly formed and is validly existing under the laws of the State of Delaware and has the power to own all its A-8 properties and to carry on its business as presently conducted; (ii) this Agreement has been duly authorized, executed and delivered by American General Series Portfolio Company 2 on behalf of the Acquired Fund and, assuming that the Registration Statement, the North American Prospectus and the Acquired Fund Proxy Statement comply with the 1933 Act, the 1934 Act and the 1940 Act and assuming due authorization, execution and delivery of this Agreement by North American Funds on behalf of the Acquiring Fund, is a valid and binding obligation of American General Series Portfolio Company 2 and the Acquired Fund; (iii) American General Series Portfolio Company 2, on behalf of the Acquired Fund, has power to sell, assign, convey, transfer and deliver the assets contemplated hereby and, upon consummation of the transactions contemplated hereby in accordance with the terms of this Agreement, the Acquired Fund will have duly sold, assigned, conveyed, transferred and delivered such assets to the Acquiring Fund; (iv) the execution and delivery of this Agreement did not, and the consummation of the transactions contemplated hereby will not, violate American General Series Portfolio Company 2 Declaration of Trust or Bylaws or any provision of any agreement known to such counsel to which American General Series Portfolio Company 2 or the Acquired Fund is a party or by which it is bound; and (v) to the knowledge of such counsel, no consent, approval, authorization or order of any court or governmental authority is required for the consummation by American General Series Portfolio Company 2 on behalf of the Acquired Fund of the transactions contemplated hereby, except such as have been obtained under the 1933 Act, the 1934 Act and the 1940 Act and such as may be required under state securities or blue sky laws. g. That the Acquiring Fund shall have received an opinion of Ropes & Gray (which opinion would be based upon certain factual representations and subject to certain qualifications), dated the Exchange Date, in form satisfactory to the Acquiring Fund and its counsel, with respect to the matters specified in Section 9(f) of this Agreement. h. [Except in the cases of the Mergers of American General Small Cap Value Fund into North American Mid Cap Value Fund, and American General Mid Cap Index Fund into North American Stock Index Fund], that the Acquiring Fund shall have received an opinion of Ropes & Gray (which opinion would be based upon certain factual representations and subject to certain qualifications), dated the Exchange Date, in form satisfactory to the Acquiring Fund and its counsel, to the effect that, on the basis of the existing provisions of the Code, current administrative rules, and court decisions, for federal income tax purposes (i) no gain or loss will be recognized by the Acquiring Fund upon receipt of the Investments transferred to the Acquiring Fund pursuant to this Agreement in exchange for the Merger Shares; (ii) the basis to the Acquiring Fund of the Investments will be the same as the basis of the Investments in the hands of the Acquired Fund immediately prior to such exchange; and (iii) the Acquiring Fund's holding periods with respect to the Investments will include the respective periods for which the Investments were held by the Acquiring Fund. [In the cases of the Mergers of American General Small Cap Value Fund into North American Mid Cap Value Fund, and American General Mid Cap Index Fund into North American Stock Index Fund, that the Acquiring Fund shall have received an opinion of Ropes & Gray (which opinion would be based upon certain factual representations and subject to certain qualifications), dated the Exchange Date, in form satisfactory to the Acquiring Fund and its counsel, to the effect that, on the basis of the existing provisions of the Code, current administrative rules, and court decisions, for federal income tax purposes, the above-described results are more likely than not to obtain.] i. That the assets of the Acquired Fund to be acquired by the Acquiring Fund will include no assets which the Acquiring Fund, by reason of charter limitations or of investment restrictions disclosed in the Registration Statement in effect on the Exchange Date, may not properly acquire. j. That the Registration Statement shall have become effective under the 1933 Act, and no stop order suspending such effectiveness shall have been instituted or, to the knowledge of American General Series Portfolio Company 2 or the Acquiring Fund, threatened by the Commission. k. That American General Series Portfolio Company 2 shall have received from the Commission any relevant state securities administrator and any relevant state insurance regulatory authority such order or orders as are reasonably necessary or desirable under the 1933 Act, the 1934 Act, the 1940 Act, and A-9 any applicable state securities, or blue sky laws or state insurance laws in connection with the transactions contemplated hereby, and that all such orders shall be in full force and effect. l. That all actions taken by American General Series Portfolio Company 2 on behalf of the Acquired Fund in connection with the transactions contemplated by this Agreement and all documents incidental thereto shall be satisfactory in form and substance to the Acquiring Fund and its counsel. m. That, prior to the Exchange Date, the Acquired Fund shall have declared a dividend or dividends which, together with all previous such dividends, shall have the effect of distributing to the shareholders of the Acquired Fund (i) all of the excess of (x) the Acquired Fund's investment income excludable from gross income under Section 103(a) of the Code over (y) the Acquired Fund's deductions disallowed under Sections 265 and 171 (a) (2) of the Code, (ii) all of the Acquired Fund's investment company taxable income (as defined in Section 852 of the Code) (computed without regard to any deduction for dividends paid), in each case for its taxable years ending on or after October 31, 1999, and on or prior to the Exchange Date, and (iii) all of the Acquired Fund's net capital gain realized (after reduction for any capital loss carryover), in each case for both the taxable year ending on October 31, 1999, and all subsequent taxable periods ending on or prior to the Exchange Date. n. That the Acquired Fund shall have furnished to the Acquiring Fund a certificate, signed by the President, or any Vice President, and Treasurer, or any Assistant Treasurer, of American General Series Portfolio Company 2, as to the tax cost to the Acquired Fund of the securities delivered to the Acquiring Fund pursuant to this Agreement, together with any such other evidence as to such tax cost as the Acquiring Fund may reasonably request. o. That the Acquired Fund's custodian shall have delivered to the Acquiring Fund a certificate identifying all of the assets of the Acquired Fund held or maintained by such custodian as of the Valuation Time. p. That the Acquired Fund's transfer agent shall have provided to the Acquiring Fund (i) the originals or true copies of all of the records of the Acquired Fund in the possession of such transfer agent as of the Exchange Date, (ii) a certificate setting forth the number of shares of the Acquired Fund outstanding as of the Valuation Time, and (iii) the name and address of each holder of record of any shares and the number of shares held of record by each such shareholder. q. That all of the issued and outstanding shares of beneficial interest of the Acquired Fund shall have been offered for sale and sold in conformity with all applicable state securities or blue sky laws (including any applicable exemptions therefrom) and, to the extent that any audit of the records of the Acquired Fund or its transfer agent by the Acquiring Fund or its agents shall have revealed otherwise, either (i) the Acquired Fund shall have taken all actions that in the opinion of the Acquiring Fund or its counsel are necessary to remedy any prior failure on the part of the Acquired Fund to have offered for sale and sold such shares in conformity with such laws or (ii) the Acquired Fund shall have furnished (or caused to be furnished) surety, or deposited (or caused to be deposited) assets in escrow, for the benefit of the Acquiring Fund in amounts sufficient and upon terms satisfactory, in the opinion of the Acquiring Fund or its counsel, to indemnify the Acquiring Fund against any expense, loss, claim, damage or liability whatsoever that may be asserted or threatened by reason of such failure on the part of the Acquired Fund to have offered and sold such shares in conformity with such laws. r. That the Acquiring Fund shall have received from PricewaterhouseCoopers LLP a letter addressed to the Acquiring Fund dated as of the Exchange Date satisfactory in form and substance to the Acquiring Fund reporting on the results of applying limited procedures agreed upon by the Acquiring Fund and described in such letter (but not an examination in accordance with generally accepted auditing standards), which limited procedures relate as of the Valuation Time to the procedures customarily utilized by the Acquired Fund in valuing its assets and issuing its shares. s. [That the Merger of the American General [ ] Fund into the North American [ ] Fund shall have been approved by the requisite votes of the holders of the outstanding shares of beneficial interest of the American General [ ] Fund entitled to vote.] A-10 9. Conditions to the Acquired Fund's Obligations. The obligations of the Acquired Fund hereunder shall be subject to the following conditions: a. That this Agreement shall have been adopted and the transactions contemplated hereby shall have been approved by the requisite votes of the holders of the outstanding shares of beneficial interest of the Acquired Fund entitled to vote. b. That North American Funds, on behalf of the Acquiring Fund, shall have executed and delivered to the Acquired Fund an Assumption of Liabilities dated as of the Exchange Date pursuant to which the Acquiring Fund will assume all of the liabilities of the Acquired Fund existing at the Valuation Time in connection with the transactions contemplated by this Agreement, other than liabilities arising pursuant to this Agreement. c. That the Acquiring Fund shall have furnished to the Acquired Fund a statement, dated the Exchange Date, signed by the President, or any Vice President, and Treasurer, or any Assistant Treasurer, of North American Funds, certifying that as of the Valuation Time and as of the Exchange Date all representations and warranties of the Acquiring Fund made in this Agreement are true and correct in all material respects as if made at and as of such dates, and that the Acquiring Fund has complied with all of the agreements and satisfied all of the conditions on its part to be performed or satisfied at or prior to each of such dates; and that AGAM shall have furnished to the Acquired Fund a statement, dated the Exchange Date, signed by an officer of AGAM, certifying that as of the Valuation Time and as of the Exchange Date, to the best of AGAM's knowledge, after due inquiry, all representations and warranties of the Acquiring Fund made in this Agreement are true and correct in all material respects as if made at and as of such date. d. That there shall not be any material litigation pending or threatened with respect to the matters contemplated by this Agreement. e. That the Acquired Fund shall have received an opinion of Ropes & Gray, counsel to the Acquiring Fund, in form satisfactory to counsel to the Acquired Fund, and dated the Exchange Date, to the effect that (i) North American Funds is a Massachusetts business trust duly formed and is validly existing under the laws of The Commonwealth of Massachusetts and has the power to own all its properties and to carry on its business as presently conducted; (ii) the Merger Shares to be delivered to the Acquired Fund as provided for by this Agreement are duly authorized and upon such delivery will be validly issued and will be fully paid and, except as described in the North American Prospectus, non-assessable by North American Funds and the Acquiring Fund and that no shareholder of the Acquiring Fund has any preemptive right to subscription or purchase in respect thereof; (iii) this Agreement has been duly authorized, executed and delivered by North American Funds on behalf of the Acquiring Fund and, assuming that the North American Prospectus, the Registration Statement and the Acquired Fund Proxy Statement comply with the 1933 Act, the 1934 Act and the 1940 Act and assuming due authorization, execution and delivery of this Agreement by American General Series Portfolio Company 2 on behalf of the Acquired Fund, is a valid and binding obligation of North American Funds and the Acquiring Fund; (iv) the execution and delivery of this Agreement did not, and the consummation of the transactions contemplated hereby will not, violate North American Funds' Amended and Restated Agreement and Declaration of Trust, as amended (the "North American Declaration of Trust") or By-Laws, or any provision of any agreement known to such counsel to which North American Funds or the Acquiring Fund is a party or by which it is bound; (v) no consent, approval, authorization or order of any court or governmental authority is required for the consummation by North American Funds on behalf of the Acquiring Fund of the transactions contemplated herein, except such as have been obtained under the 1933 Act, the 1934 Act and the 1940 Act and such as may be required under state securities or blue sky laws; and (vi) the Registration Statement has become effective under the 1933 Act, and to best of the knowledge of such counsel, no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose have been instituted or are pending or contemplated under the 1933 Act. A-11 f. [Except in the cases of the Mergers of American General Small Cap Value Fund into North American Mid Cap Value Fund, and American General Mid Cap Index Fund into North American Stock Index Fund] that the Acquired Fund shall have received an opinion of Ropes & Gray, dated the Exchange Date (which opinion would be based upon certain factual representations and subject to certain qualifications), in form satisfactory to the Acquired Fund and its counsel, to the effect that, on the basis of the existing provisions of the Code, current administrative rules, and court decisions, for federal income tax purposes: (i) no gain or loss will be recognized by the Acquired Fund as a result of the reorganization; (ii) no gain or loss will be recognized by shareholders of the Acquired Fund on the distribution of Merger Shares to them in exchange for their shares of the Acquired Fund; (iii) the tax basis of the Merger Shares that the Acquired Fund's shareholders receive in place of their Acquired Fund shares will be the same as the basis of the Acquired Fund shares; and (iv) a shareholder's holding period for the Merger Shares received pursuant to the Agreement will be determined by including the holding period for the Acquired Fund shares exchanged for the Merger Shares, provided that the shareholder held the Acquired Fund shares as a capital asset. [In the cases of the Mergers of American General Small Cap Value Fund into North American Mid Cap Value Fund, and American General Mid Cap Index Fund into North American Stock Index Fund, that the Acquiring Fund shall have received an opinion of Ropes & Gray (which opinion would be based upon certain factual representations and subject to certain qualifications), dated the Exchange Date, in form satisfactory to the Acquiring Fund and its counsel, to the effect that, on the basis of the existing provisions of the Code, current administrative rules, and court decisions, for federal income tax purposes, the above- described results are more likely than not to obtain.] g. That all actions taken by North American Funds on behalf of the Acquiring Fund in connection with the transactions contemplated by this Agreement and all documents incidental thereto shall be satisfactory in form and substance to the Acquired Fund and its counsel. h. That the Registration Statement shall have become effective under the 1933 Act, and no stop order suspending such effectiveness shall have been instituted or, to the knowledge of North American Funds or the Acquiring Fund, threatened by the Commission. i. That North American Funds shall have received from the Commission and any relevant state securities administrator and any relevant state insurance regulatory authority such order or orders as are reasonably necessary or desirable under the 1933 Act, the 1934 Act, the 1940 Act, and any applicable state securities or blue sky laws or state insurance laws in connection with the transactions contemplated hereby, and that all such orders shall be in full force and effect. j. That the investment advisory agreement between American General Asset Management, Inc. and the Acquiring Fund that is the subject of the Proxy Statement to Acquiring Fund shareholders dated April , 2000 shall have been approved by the shareholders of the Acquiring Fund. k. [That the Merger of the American General [ ] Fund into the North American [ ] Fund shall have been approved by the requisite votes of the holders of the outstanding shares of beneficial interest of the American General [ ] Fund entitled to vote.] 10. Reserved 11. Waiver of Conditions. The Acquired Fund or the Acquiring Fund, after consultation with counsel and by consent of the trustees of American General Series Portfolio Company 2 and the trustees of North American Funds on behalf of each Fund, or an officer authorized by such trustees, may waive any condition to their respective obligations hereunder, except for the conditions set forth in Sections 8(a) and 9(a). 12. No Broker, Etc. Each of the Acquired Fund and the Acquiring Fund represents that there is no person who has dealt with it, North American Funds or American General Series Portfolio Company 2 who by reason of such dealings is entitled to any broker's or finder's or other similar fee or commission arising out of the transactions contemplated by this Agreement. A-12 13. Termination. The Acquired Fund and the Acquiring Fund may, by mutual consent of the trustees of American General Series Portfolio Company 2 and the trustees of North American Funds on behalf of each Fund, terminate this Agreement. If the transactions contemplated by this Agreement have not been substantially completed by November 27, 2000, this Agreement shall automatically terminate on that date unless a later date is agreed to by the Acquired Fund and the Acquiring Fund. 14. Reserved 15. Covenants, Etc., Deemed Material. All covenants, agreements, representations and warranties made under this Agreement and any certificates delivered pursuant to this Agreement shall be deemed to have been material and relied upon by each of the parties, notwithstanding any investigation made by or on behalf of either of them. 16. Sole Agreement; Amendments. This Agreement supersedes all previous correspondence and oral communications between the parties regarding the subject matter hereof, constitutes the only understanding with respect to such subject matter, may not be changed except by a letter of agreement signed by each party hereto, and shall be construed in accordance with and governed by the laws of The Commonwealth of Massachusetts. 17. Declaration of Trust. A copy of the North American Declaration of Trust is on file with the Secretary of State of The Commonwealth of Massachusetts, and notice is hereby given that this instrument is executed on behalf of the trustees of North American Funds on behalf of the Acquiring Fund, as trustees and not individually, and that the obligations of this instrument are not binding upon any of the trustees, officers or shareholders of North American Funds individually but are binding only upon the assets and property of the Acquiring Fund. AMERICAN GENERAL SERIES PORTFOLIO COMPANY 2, on behalf of its [ ] series By: _________________________________ NORTH AMERICAN FUNDS, on behalf of its [ ] series By: _________________________________ A-13 APPENDIX B Excerpts from the Annual Report of North American Funds for the year ended October 31, 1999 regarding the investment performance of the Acquiring Funds are provided on the following pages. Please note that certain of the investment strategies of the Mid Cap Growth Fund (formerly the Small/Mid Cap Fund), the Balanced Fund, the Strategic Income Fund, the Core Bond Fund (formerly the Investment Quality Bond Fund) and the Municipal Bond Fund (formerly the National Municipal Bond Fund) have changed since October 31, 1999. As the Stock Index Fund and the Mid Cap Value Fund are new Funds created after October 31, 1999, the Annual Report does not include the investment performance for these two Funds. Corresponding information for the Money Market Fund is not required to be included in the Annual Report. B-1 International Equity Fund (formerly the International Growth and Income Fund) Investment Seeks to provide long-term capital appreciation by Objective: investing primarily in accordance with country and sector weightings determined by MSAM in equity securities of non-U.S. issuers which, in the aggregate, replicate broad market indices. Subadvisor: Morgan Stanley Asset Management (MSAM) Portfolio Barton M. Biggs, Ann Thivierge Manager: Inception Date: January 9, 1995/6/ [GRAPH] Change in Value of $10,000 Investment and Comparative Indices International Equity Fund Growth of Growth of $10,000 $10,000 Invested in Invested in Class A Class A shares at shares with Net Asset of the Int'l Value Growth & of the Int'l Income Growth & Fund MSCI All Income Fund 5.75% Sales Customized 85/15 75/15/10 Country MSCA Month Ended NAV Charge Benchmark Composite Composite ex U.S. EAFE Dec- 94 $10,000 $9,425 $10,000 $10,000 $10,000 $10,000 $10,000 Jan- 95 $9,800 $9,237 $9,766 $9,766 $9,690 $9,546 $9,616 Feb- 95 $9,590 $9,039 $9,795 $9,795 $9,662 $9,494 $9,588 Mar- 95 $10,030 $9,453 $10,473 $10,473 $10,277 $10,031 $10,186 Apr- 95 $10,350 $9,755 $10,840 $10,840 $10,658 $10,422 $10,569 May- 95 $10,150 $9,566 $10,761 $10,761 $10,636 $10,376 $10,444 Jun- 95 $9,977 $9,403 $10,608 $10,608 $10,511 $10,233 $10,261 Jul- 95 $10,488 $9,885 $11,163 $11,163 $11,020 $10,813 $10,900 Aug- 95 $10,228 $9,639 $10,692 $10,692 $10,579 $10,438 $10,485 Sep- 95 $10,308 $9,715 $10,916 $10,916 $10,778 $10,616 $10,689 Oct- 95 $10,137 $9,554 $10,662 $10,662 $10,519 $10,333 $10,402 Nov- 95 $10,338 $9,743 $10,926 $10,926 $10,727 $10,576 $10,691 Dec- 95 $10,786 $10,165 $11,307 $11,307 $11,102 $10,994 $11,122 Jan- 96 $10,888 $10,262 $11,299 $11,299 $11,176 $11,145 $11,167 Feb- 96 $10,857 $10,233 $11,331 $11,331 $11,175 $11,145 $11,205 Mar- 96 $11,041 $10,406 $11,509 $11,509 $11,327 $11,353 $11,443 Apr- 96 $11,265 $10,617 $11,709 $11,709 $11,541 $11,697 $11,776 May- 96 $11,235 $10,589 $11,617 $11,617 $11,465 $11,521 $11,559 Jun- 96 $11,367 $10,714 $11,681 $11,681 $11,529 $11,580 $11,624 Jul- 96 $11,102 $10,464 $11,482 $11,482 $11,281 $11,195 $11,285 Aug- 96 $11,214 $10,569 $11,617 $11,617 $11,420 $11,261 $11,309 Sep- 96 $11,510 $10,848 $11,856 $11,856 $11,635 $11,541 $11,610 Oct- 96 $11,581 $10,916 $11,902 $11,902 $11,637 $11,425 $11,492 Nov- 96 $12,010 $11,319 $12,357 $12,357 $12,046 $11,865 $11,949 Dec- 96 $12,093 $11,397 $12,296 $12,296 $11,996 $11,728 $11,795 Jan- 97 $11,849 $11,167 $11,941 $11,941 $11,776 $11,513 $11,382 Feb- 97 $11,926 $11,241 $12,126 $12,126 $11,959 $11,724 $11,569 Mar- 97 $12,004 $11,314 $12,145 $12,146 $11,978 $11,699 $11,610 Apr- 97 $11,993 $11,303 $12,167 $12,168 $12,000 $11,798 $11,672 May- 97 $12,503 $11,784 $12,831 $12,832 $12,655 $12,526 $12,432 Jun- 97 $12,947 $12,203 $13,448 $13,445 $13,263 $13,218 $13,117 Jul- 97 $13,091 $12,339 $13,664 $13,660 $13,476 $13,485 $13,329 Aug- 97 $12,270 $11,565 $12,774 $12,771 $12,598 $12,424 $12,334 Sep- 97 $12,736 $12,004 $13,464 $13,461 $13,279 $13,096 $13,024 Oct- 97 $11,993 $11,303 $12,530 $12,526 $12,357 $11,981 $12,023 Nov- 97 $11,838 $11,157 $12,387 $12,383 $12,216 $11,831 $11,900 Dec- 97 $12,036 $11,344 $12,499 $12,495 $12,327 $11,968 $12,004 Jan- 98 $12,368 $11,657 $12,874 $12,869 $12,671 $12,326 $12,552 Feb- 98 $13,166 $12,409 $13,732 $13,728 $13,419 $13,148 $13,358 Mar- 98 $13,707 $12,919 $14,207 $14,201 $13,763 $13,602 $13,769 Apr- 98 $13,940 $13,139 $14,309 $14,303 $13,881 $13,700 $13,878 May- 98 $13,756 $12,965 $14,049 $14,043 $13,619 $13,451 $13,810 Jun- 98 $13,559 $12,780 $13,997 $13,991 $13,560 $13,401 $13,915 Jul- 98 $13,608 $12,826 $14,129 $14,123 $13,701 $13,528 $14,056 Aug- 98 $11,312 $10,661 $12,137 $12,132 $12,097 $11,620 $12,314 Sep- 98 $10,771 $10,152 $11,880 $11,875 $12,019 $11,375 $11,936 Oct- 98 $12,073 $11,379 $13,125 $13,119 $13,191 $12,566 $13,180 Nov- 98 $12,712 $11,981 $13,830 $13,824 $13,764 $13,242 $13,855 Dec- 98 $13,022 $12,273 $14,307 $14,300 $14,199 $13,698 $14,401 Jan- 99 $13,219 $12,459 $14,291 $14,285 $14,118 $13,683 $14,357 Feb- 99 $12,837 $12,099 $13,971 $13,965 $13,806 $13,377 $14,016 Mar- 99 $13,601 $12,819 $14,646 $14,640 $14,475 $14,023 $14,600 Apr- 99 $14,032 $13,225 $15,239 $15,372 $15,093 $14,724 $15,192 May- 99 $13,305 $12,540 $16,024 $14,650 $14,456 $14,032 $15,974 Jun- 99 $13,823 $13,028 $16,649 $15,323 $15,009 $14,677 $16,597 Jul- 99 $14,143 $13,330 $17,144 $15,682 $15,384 $15,022 $17,090 Aug- 99 $14,192 $13,376 $17,207 $15,737 $15,451 $15,074 $17,153 Sep- 99 $14,266 $13,446 $17,381 $15,843 $15,538 $15,176 $17,326 Oct- 99 $14,648 $13,806 $18,033 $16,433 $15,999 $15,740 $17,976 Performance Table Average Annual Cumulative Total Return Total Return ------------------------ ----------------- Periods Ending October 31, 1999 1 Since Since/6 Since Since/6 Year Inception / Inception / ------ --------- 4/1/99 --------- 4/1/99 ------- ------- Customized Benchmark/1/,/2/ 37.39% 12.95% 23.12% 80.33% 23.12% 85%/15% Composite Index/1/,/3/ 25.26% 10.81% 12.25% 64.33% 12.25% 75%/15%/10% Composite Index/1/,/7/ 21.29% 10.20% 10.53% 59.99% 10.53% MSCI All Country World ex U.S./1/,/7/ 25.26% 9.83% 12.25% 57.40% 12.25% MSCI EAFE/1/,/8/ 36.39% 12.88% 23.12% 79.76% 23.12% International Equity Fund A (NAV) 21.33% 8.26% 7.70% 46.48% 7.70% International Equity Fund Class A (net of 5.75% sales charge) 14.35% 6.94% 1.51% 38.06% 1.51% International Equity Fund Class B (NAV) 20.53% 7.66% 7.31% 42.66% 7.31% International Equity Fund Class B (net of CDSC)/4/ 15.53% 7.35% 2.31% 40.66% 2.31% International Equity Fund Class C (NAV) 20.53% 7.65% 7.31% 42.56% 7.31% International Equity Fund Class C (net of CDSC)/5/ 19.53% 7.65% 6.31% 42.56% 6.31% - --------------------- /1/ All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/ Comprised of 75% of the return of the MSCI EAFE Index, 15% of the return of the Salomon Brothers Non-$ WGBI 10 Index, and 10% of the MSCI Emerging Markets Free ex Malaysia Index. In February of 1997, the 85%/15% Composite Index was adjusted to reflect the addition of the MSCI Emerging Markets Free ex Malaysia Index. In January 1998, this index was changed to the MSCI All Country World ex U.S. Index to accurately reflect the Fund's investment objective. /3/ Comprised of 85% of the return of the MSCI EAFE and 15% of the return of the Salmon Brothers Non-$ WGBI 10 Index. /4/ The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /5/ The returns reflect the applicable Contingent Deferred Sales Charge of 1%. /6/ Current investment subadvisor assignment became effective 4/1/99. /7/ Composite composed of 75% MSCI EAFE, 15% the Salomon Brothers Non-$ WGBI 10 Index, both fixed weighted Japan at 25%, and 10% Emerging Markets Free ex Malaysia from February 1, 1997 to December 31, 1997, then MSCI All Country World Free (ex US) Index. /8/ The benchmark became MSCI EAFE Index on 4/1/99 when Morgan Stanley Asset Management assumed management of the Fund. B-2 Portfolio Managers' Commentary The International Equity Fund's Class A performance for the year-ended October 31, 1999 was 21.33% as compared to the Composite Index* return of 37.39% for the same period. International markets made good progress in the fourth quarter of 1998 as they recovered from volatility in the third quarter. Central bank easings around the world helped equities rebound. Although European stocks lagged the U.S. during the quarter, they still posted a strong gain of 20.5%. Continued optimism over corporate restructuring contributed to the strength of these markets. Japan was up 5.1% for the quarter, in spite of a continued recession. An injection of capital into the Japanese banking sector contributed to the market's return. The emerging markets had a strong quarter, as stocks were boosted by global interest rate cuts. In the first quarter of 1999, the Fund's Japanese holdings fared particularly well, as the market in this region outperformed all other stock markets worldwide in February and March. Investors became more optimistic that Japanese economic growth could resume, and corporate restructuring began to proliferate. In Europe, investors continue to be concerned about slowing economic activity and pressure on corporate profits, which have overshadowed an upsurge in mergers and acquisitions. For the quarter, Europe lagged both the U.S. and Japan. Emerging markets provided strong returns for the quarter, marked by a recovery in Brazil. In April, 1999, Morgan Stanley Asset Management took over management of the Fund. For much of the second quarter, the Fund was defensively positioned and the emphasis on Japan and Asia positively affected the Fund. Although European economic growth was picking up, we were concerned about high valuation levels. Thus we still preferred Asia and remained underweight in Europe. For the past several months, global markets have churned on worries about interest rates and central bank policies. However, the October release of the moderate U.S. 3rd quarter economic growth numbers and a lower than expected employment cost index increased the probability of a soft landing in the U.S. This scenario has increased our confidence that global markets will be strong. Japan and Asia are just emerging from devastating depression and bear markets, and Europe is in the early stages of what could be a prolonged period of growth. We believe EAFE is well positioned versus the S&P 500 not for months, but for years. B-3 Emerging Growth Fund (currently named the Small Cap Growth Fund) Investment Seeks to provide maximum capital appreciation by Objective: investing primarily in a portfolio of equity securities of domestic companies. Under normal conditions, the Fund will be mainly invested in common stocks or warrants of emerging growth companies that represent attractive opportunities for maximum capital appreciation. Subadvisor: Warburg Pincus Asset Management, Inc. Portfolio Elizabeth B. Dater, Stephen J. Lurito Manager: Inception Date: January 6, 1998 [GRAPH] Change in Value of $10,000 Investment and Comparative Indices Emerging Growth Fund Growth of $10,000 Invested in Growth of $10,000 Invested in Growth of $10,000 Class A shares at Net Asset Value Class A shares with 5.75% charge Investment in the Month Ended of the Emerging Growth Fund of the Emerging Growth Fund Russell 2000 Growth Month Ended NAV 5.75% Sales Charge Russell 2000 Growth 1/6/98 $10,000 $9,425 $10,000 Jan- 98 $9,990 $9,416 $9,867 Feb- 98 $10,690 $10,075 $10,738 Mar- 98 $11,160 $10,518 $11,189 Apr- 98 $11,270 $10,622 $11,258 May- 98 $10,640 $10,028 $10,440 Jun- 98 $10,940 $10,311 $10,547 Jul- 98 $9,910 $9,340 $9,666 Aug- 98 $7,890 $7,436 $7,435 Sep- 98 $8,470 $7,983 $8,189 Oct- 98 $8,880 $8,369 $8,617 Nov- 98 $9,410 $8,869 $9,285 Dec- 98 $10,090 $9,510 $10,125 Jan- 99 $10,350 $9,755 $10,581 Feb- 99 $9,530 $8,982 $9,613 Mar- 99 $10,090 $9,510 $9,955 Apr- 99 $10,290 $9,698 $10,834 May- 99 $10,350 $9,755 $10,852 Jun- 99 $11,630 $10,961 $11,423 Jul- 99 $11,530 $10,867 $11,070 Aug- 99 $11,450 $10,792 $10,656 Sep- 99 $11,970 $11,282 $10,862 Oct- 99 $12,810 $12,073 $11,137 Performance Table Average Annual Cumulative Total Return Total Return ---------------- ------------ 1 Since Since Year Inception Inception Periods Ending October 31, 1999 ------ --------- ------------ Russell 2000 Growth/1/ 29.98% 6.05% 11.37% Emerging Growth Fund A (NAV) 44.26% 14.61% 28.10% Emerging Growth Fund Class A (net of 5.75% sales charge) 35.97% 10.93% 20.73% Emerging Growth Fund Class B (NAV) 42.36% 13.42% 25.70% Emerging Growth Fund Class B (net of CDSC)/2/ 37.36% 10.91% 20.70% Emerging Growth Fund Class C (NAV) 42.19% 13.42% 25.70% Emerging Growth Fund Class C (net of CDSC)/3/ 41.19% 13.42% 25.70% - ----------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /3/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. B-4 Portfolio Manager's Commentary Supported by optimism over interest rates and earnings, small-cap and emerging-growth stocks had generally good showings in October, with the Russell 2000 Growth and Russell 2500 Growth indexes up 2.56% and 4.87%, respectively. North American Emerging Growth Fund had a gain of 7.02% for the month, a solid return both in absolute terms and compared to those of its benchmarks. The Emerging Growth Fund's Class A performance for the year-ended October 31, 1999, was 44.26% as compared to the Russell 2000 Growth Index return of 29.98% for the same period. Factors that helped the Fund included its overweightings in the buoyant technology and communications areas. In terms of general strategy, we remained focused on well-managed companies offering innovative products and services. And with respect to major investment themes, we continued to emphasize companies that stand to benefit from a global push for enhanced productivity, as well as those standing to benefit from a maturing and increasingly wealthy population. In this context, our primary areas of concentration remained technology, communications, business services, leisure & entertainment and health-care stocks. The recent decline in smaller-cap and aggressive-growth stocks notwithstanding, we see ample grounds for optimism regarding their longer-term prospects. The main reason for our bullishness is the stocks' relative valuations. By almost any relevant measure, smaller companies are selling extremely cheaply vs. larger companies, trading at multiples well below their 20-year averages. Assuming that investors ultimately care about value - and historically they have - smaller caps could see a material pickup in buying interest at some point in the months ahead. Adding to the stocks' potential appeal is these companies' relatively strong earnings prospects. Analysts are currently calling for small-cap earnings growth of roughly 12% in the third quarter, a healthy gain albeit a less- robust one than that expected for larger companies. The fourth quarter looks far better for smaller caps, though, both in relative and absolute terms, with estimates calling for year-over-year growth of as much as 30%, vs. 20% or thereabouts for larger companies. The medium- to longer-term outlook is positive as well, with many analysts expecting smaller companies' earnings growth to handily exceed that of larger companies over the next three to five years. Assuming these projections, especially the longer-range ones, are accurate (admittedly, a big assumption), they make small-cap stocks' current low multiples that much more compelling. A third factor that could spark and sustain interest in the group is the near certainty of ongoing acquisition activity. Smaller companies have been gobbled up by larger ones at a furious clip so far in 1999, with the total number of deals for the year likely to be the highest in a decade. The effect on the share prices of targeted firms has been, in most cases, considerable, and the likelihood of continued such activity could, at some point, prove too strong a lure for investors to continue to ignore. Given the above, we remain positive on the asset class. Given a catalyst, such as an easing of interest-rate concerns or a broadening of market leadership, we think small caps could see their fortunes improve considerably, and in fairly short order. In the meantime, we remain focused on identifying the most promising companies, since we expect wide differences in share-price performance between the ultimate winners and losers in the group. B-5 Small/Mid Cap Fund (currently named the Mid Cap Growth Fund) Seeks to provide long-term capital appreciation by Investment investing at least 65% of its assets in the stocks of Objective: small-to-mid size companies that have total market capitalization between $500 million and $5 billion. Subadvisor: Fred Alger Management, Inc. Portfolio David D. Alger Manager: March 4, 1996 Inception Date: [GRAPH] Change in Value of $10,000 Investment and Comparative Indices Small/Mid Cap Fund Growth of $10,000 Invested in Growth of $10,000 Invested in Growth of $10,000 Class A shares at Net Asset Value Class A shares with 5.75% charge Investment in the Russell Month Ended of the Small/Mid Cap Fund of the Small/Mid Cap Fund 2000 Growth Index Month Ended NAV 5.75% Sales Charge Russell 2000 Growth Index Feb- 96 $10,000 $9,425 $10,000 Mar- 96 $10,168 $9,583 $10,198 Apr- 96 $10,584 $9,975 $10,981 May- 96 $10,768 $10,149 $11,545 Jun- 96 $10,352 $9,757 $10,794 Jul- 96 $9,312 $8,777 $9,476 Aug- 96 $9,792 $9,229 $10,177 Sep- 96 $10,328 $9,734 $10,702 Oct- 96 $10,096 $9,515 $10,240 Nov- 96 $10,696 $10,081 $10,525 Dec- 96 $10,504 $9,900 $10,730 Jan- 97 $10,944 $10,315 $10,990 Feb- 97 $10,240 $9,651 $10,326 Mar- 97 $9,688 $9,131 $9,598 Apr- 97 $9,832 $9,267 $9,487 May- 97 $10,600 $9,991 $10,913 Jun- 97 $11,248 $10,601 $11,283 Jul- 97 $12,328 $11,619 $11,860 Aug- 97 $12,184 $11,483 $12,216 Sep- 97 $13,080 $12,328 $13,191 Oct- 97 $12,408 $11,695 $12,398 Nov- 97 $12,448 $11,732 $12,103 Dec- 97 $12,173 $11,473 $12,110 Jan- 98 $12,156 $11,457 $11,949 Feb- 98 $13,287 $12,523 $13,004 Mar- 98 $14,166 $13,352 $13,551 Apr- 98 $14,109 $13,298 $13,633 May- 98 $13,653 $12,868 $12,642 Jun- 98 $14,695 $13,850 $12,771 Jul- 98 $14,410 $13,582 $11,705 Aug- 98 $11,489 $10,828 $9,003 Sep- 98 $12,286 $11,580 $9,916 Oct- 98 $13,092 $12,339 $10,434 Nov- 98 $14,052 $13,244 $11,243 Dec- 98 $15,782 $14,875 $12,261 Jan- 99 $15,623 $14,724 $12,813 Feb- 99 $14,869 $14,014 $11,640 Mar- 99 $16,146 $15,218 $12,055 Apr- 99 $16,217 $15,285 $13,119 May- 99 $16,323 $15,385 $13,14 Performance Table Average Annual Cumulative Total Return Total Return -------------- ------------------------- 1 Since Since Periods Ending October 31, 1999 Year Inception/1/ Inception/1/ -------------- ------------ ------------ S&P Mid Cap 400 Index 20.96% 18.09% 83.99% Russell 2000 Growth Index 29.98% 8.52% 34.97% 50%/50% Composite Index/2/ 25.47% 13.31% 59.48% Small/Mid Cap Fund A (NAV) 25.50% 14.53% 64.30% Small/Mid Cap Fund Class A (net of 5.75% sales charge) 18.28% 12.69% 54.85% Small/Mid Cap Fund Class B (NAV) 24.62% 13.69% 59.95% Small/Mid Cap Fund Class B (net of CDSC)/3/ 19.62% 13.10% 56.95% Small/Mid Cap Fund Class C (NAV) 24.65% 13.74% 60.18% Small/Mid Cap Fund Class C (net of CDSC)/4/ 23.65% 13.74% 60.18% - ----------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/Comprised of 50% of the return of the S&P MidCap 400 Index and 50% of the return of the Russell 2000 Growth Index. /3/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /4/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. B-6 Portfolio Manager's Commentary Despite being invested primarily in small-cap and mid-cap stocks - which vastly underperformed large-cap stocks during the recent fiscal year - the Small/MidCap Fund posted solid results. The Small/Mid Cap Fund Class A posted a return of 25.50%, slightly underperforming the Composite Index (Russell 2000 Growth/S&P 400) return of 25.47% for the same period, but easily outperforming the S&P MidCap 400 Index return of 20.96%. A heavy technology weighting, a growth stock orientation and the strong performance of a few key holdings allowed the Fund to outperform the small-cap and mid-cap markets. The fiscal year ended October 31, 1999 began in the midst of a dramatic recovery from the July/August 1998 market correction caused by the Asian financial crisis. The third of three interest rate cuts by the Fed took place in November 1998, adding momentum to the market's revival. During the first half of the year, large-cap stocks marched forward without a notable setback, while their smaller counterparts struggled. All of the major large-cap indices continuously set new highs, and the Dow Jones Industrial Average closed over 10,000 for the first time on March 29, 1999. May and June saw consolidation and profit taking in the equity markets. An ongoing fear of rising interest rates was realized on June 30 when the Fed "took back" one of three previous interest rate cuts by hiking the Fed Funds Rate to 5%. Nonetheless, the market shrugged off the rate hike and took solace in the Fed's return to a "neutral bias." Large-cap stocks continued to rally, and the S&P 500 reached an intra-day high of 1420.33 on July 19. The fourth quarter of the recent fiscal year was marked by extreme market volatility, an overall downward trend, and ultimately, a dramatic rebound. The market slipped steadily downward from its mid-July peak and failed to match its previous highs during August and September. In October, mounting fears of rising interest rates, an upward spike in the price of gold and a series of threatening economic reports forced the yield on the long bond to 6.40%. Equity markets reacted strongly. The Dow Jones dropped more than 1,000 points in less than a month, briefly dipping below the 10,000 level on October 18th. As is so often the case, however, the market recovered when it appeared to be at its weakest. As inflation jitters and interest rate fears subsided with the release of benign economic data, the final two weeks of October saw dramatic gains throughout both the bond and equity markets. The long bond once again approached 6%, and the Dow Jones neared 11,000. The stock market is seemingly in the midst of a strong recovery. Recently, out of favor industries such as financials and pharmaceuticals have also begun to act well. According to David Alger, regardless of whether the Fed raises rates on November 16th, the market may continue to rally. If the Fed does raise rates, it will be viewed as the last in a set of three. If it does not, that will be considered bullish. B-7 Growth Equity Fund (currently named the Large Cap Growth Fund) Investment Seeks to provide long-term growth of capital by investing Objective: at least 65% of its assets in common stocks of well- established, high-quality growth companies. Founders Asset Management LLC Subadvisor: Portfolio Manager: Thomas Arrington, Scott Chapman March 4, 1996 Inception Date: [GRAPH] Change in Value of $10,000 Investment and Comparative Indices Growth Equity Fund Growth of $10,000 Growth of $10,000 Invested in Invested in Class A shares at Class A shares with Net Asset Value of 5.75% charge Growth of $10,000 the Growth of the Growth Investment Equity Fund Equity Fund in the Month Ended NAV 5.75% Sales Charge S&P 500 Feb-96 $10,000 $9,425 $10,000 Mar-96 $10,080 $9,500 $10,098 Apr-96 $10,680 $10,066 $10,252 May-96 $11,168 $10,526 $10,504 Jun-96 $11,040 $10,405 $10,547 Jul-96 $10,216 $9,629 $10,081 Aug-96 $10,560 $9,953 $10,294 Sep-96 $11,104 $10,466 $10,873 Oct-96 $11,024 $10,390 $11,173 Nov-96 $11,712 $11,039 $12,018 Dec-96 $11,305 $10,655 $11,780 Jan-97 $11,994 $11,304 $12,516 Feb-97 $11,702 $11,029 $12,614 Mar-97 $11,329 $10,678 $12,095 Apr-97 $11,872 $11,190 $12,816 May-97 $12,578 $11,855 $13,595 Jun-97 $13,243 $12,481 $14,205 Jul-97 $14,419 $13,590 $15,334 Aug-97 $13,713 $12,925 $14,475 Sep-97 $14,419 $13,590 $15,267 Oct-97 $13,794 $13,001 $14,757 Nov-97 $13,932 $13,131 $15,440 Dec-97 $14,173 $13,358 $15,706 Jan-98 $14,323 $13,500 $15,880 Feb-98 $15,253 $14,376 $17,025 Mar-98 $16,068 $15,144 $17,897 Apr-98 $16,325 $15,386 $18,078 May-98 $16,086 $15,161 $17,767 Jun-98 $16,945 $15,971 $18,488 Jul-98 $16,644 $15,687 $18,292 Aug-98 $13,756 $12,965 $15,651 Sep-98 $14,615 $13,775 $16,654 Oct-98 $15,705 $14,802 $18,008 Nov-98 $16,476 $15,528 $19,099 Dec-98 $17,734 $16,714 $20,199 Jan-99 $18,959 $17,868 $21,043 Feb-99 $18,450 $17,389 $20,389 Mar-99 $19,467 $18,348 $21,205 Apr-99 $19,185 $18,081 $22,025 May-99 $18,375 $17,318 $21,505 Jun-99 $19,627 $18,499 $22,699 Jul-99 $18,949 $17,860 $21,991 Aug-99 $18,977 $17,886 $21,881 Sep-99 $18,657 $17,584 $21,281 Oct-99 $20,192 $19,031 $22,614 Performance Table Average Annual Cumulative Total Return Total Return ---------------- ------------ 1 Since Since Year Inception Inception Periods Ending October 31, 1999 ------ --------- ------------ S&P 500/1/ 25.58% 24.92% 126.14% Growth Equity Fund A (NAV) 28.57% 21.17% 101.92% Growth Equity Fund Class A (net of 5.75% sales charge) 21.18% 19.23% 90.31% Growth Equity Fund Class B (NAV) 27.77% 20.41% 97.33% Growth Equity Fund Class B (net of CDSC)/2/ 22.77% 19.90% 94.33% Growth Equity Fund Class C (NAV) 27.75% 20.38% 97.18% Growth Equity Fund Class C (net of CDSC)/3/ 26.75% 20.38% 97.18% - ----------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /3/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. B-8 Portfolio Manager's Commentary The Growth Equity Fund's Class A performance for the year-ended October 31, 1999 was 28.57% as compared to the S&P 500 Index return of 25.58% for the same period. In December 1998, Thomas Arrington and Scott Chapman became co- managers of the Fund. While the first half of the year saw strong performance in mid- to large-cap equities, the U.S. stock market experienced a summer pullback. This was driven initially by investors' concern that the Federal Reserve would further raise short-term interest rates, a fear that was realized in the form of August's hikes in the Federal Funds and discount rates. Specifically, the performance of the Fund during the second quarter was adversely affected by a major shift in investor preference away from large- cap, consistent growth companies toward economically sensitive companies. This shift occurred primarily because the United States' economy grew faster than expected while, at the same time, Asian economies appeared to be stabilizing. Consequently, the Fund faced strong headwinds in the second quarter as cyclical, mid-cap and small-cap stocks rebounded with a vengeance from their multi-year performance dormancy and traders took profits in large cap growth stocks. Traders became more confident of a robust economic outlook which gave them courage to buy companies with less certain longer-term outlooks. Despite the market shift during the quarter, the Fund remained true to its investment discipline. We focus on companies that we believe have the potential to deliver consistent earnings growth in all-weather economic environments, not on companies that are inextricably tied to the health of the economy. The Fund emphasizes a diversified portfolio of brand-name large- and mid-capitalization growth companies with a demonstrated track record of reliable earnings growth. In the third quarter, this focus led us to be slightly overweight in the healthcare and technology sectors, positioning that served the Fund well. The imperatives of consumers investing in Internet access and companies investing in e-commerce capabilities also contributed to the gains in the technology sector. Both stock selection and an overweight position in the sector contributed to our performance. B-9 Growth and Income Fund Investment Seeks to provide long-term growth of capital and income Objective: consistent with prudent investment risk by investing primarily in a diversified portfolio of common stocks of United States issuers which the portfolio manager believes are of high quality. Wellington Management Company LLP Subadvisor: Portfolio Manager: Matthew E. Megargel May 1, 1991 Inception Date: [GRAPH] Change in Value of $10,000 Investment and Comparative Indices Growth and Income Fund Growth of $10,000 Invested in Growth of $10,000 Invested in Class A shares at Net Asset Value Class A shares with 5.75% charge Growth of $10,000 of the Growth & Income Fund of the Growth & Income Fund Investment in the Month Ended NAV 5.75% Sales Charge S&P 500 Apr- 91 $10,000 $9,425 $10,000 May- 91 $10,240 $9,651 $10,428 Jun- 91 $9,879 $9,311 $9,951 Jul- 91 $10,201 $9,614 $10,417 Aug- 91 $10,352 $9,757 $10,662 Sep- 91 $10,205 $9,618 $10,487 Oct- 91 $10,588 $9,979 $10,628 Nov- 91 $10,175 $9,590 $10,198 Dec- 91 $11,088 $10,450 $11,364 Jan- 92 $10,775 $10,155 $11,153 Feb- 92 $10,876 $10,250 $11,295 Mar- 92 $10,642 $10,030 $11,074 Apr- 92 $10,805 $10,183 $11,396 May- 92 $10,845 $10,222 $11,458 Jun- 92 $10,779 $10,159 $11,292 Jul- 92 $11,217 $10,572 $11,747 Aug- 92 $11,146 $10,505 $11,509 Sep- 92 $11,400 $10,745 $11,642 Oct- 92 $11,480 $10,820 $11,684 Nov- 92 $11,777 $11,100 $12,077 Dec- 92 $12,007 $11,317 $12,236 Jan- 93 $12,162 $11,463 $12,325 Feb- 93 $12,286 $11,579 $12,491 Mar- 93 $12,677 $11,948 $12,760 Apr- 93 $12,430 $11,715 $12,447 May- 93 $12,657 $11,929 $12,783 Jun- 93 $12,656 $11,928 $12,826 Jul- 93 $12,625 $11,899 $12,765 Aug- 93 $13,008 $12,260 $13,252 Sep- 93 $12,956 $12,211 $13,154 Oct- 93 $13,153 $12,396 $13,421 Nov- 93 $12,884 $12,143 $13,294 Dec- 93 $13,112 $12,358 $13,458 Jan- 94 $13,574 $12,793 $13,909 Feb- 94 $13,406 $12,635 $13,533 Mar- 94 $12,892 $12,150 $12,945 Apr- 94 $13,028 $12,279 $13,113 May- 94 $13,259 $12,497 $13,327 Jun- 94 $12,932 $12,188 $12,997 Jul- 94 $13,481 $12,706 $13,428 Aug- 94 $13,871 $13,074 $13,974 Sep- 94 $13,607 $12,825 $13,637 Oct- 94 $13,819 $13,024 $13,950 Nov- 94 $13,196 $12,437 $13,438 Dec-94 $13,421 Performance Table Average Annual Cumulative Total Return Total Return ----------------------- ------------ 5 Since Since Periods Ending October 31, 1999 1 Year Years Inception Inception ------ ------ --------- ------------ S&P 500/1/ 25.58% 25.99% 19.13% 342.70% Growth and Income Fund A (NAV)/4/ 23.11% 22.91% 2.78% 200.63% Growth and Income Fund Class A (net of 5.75% sales charge)/4/ 16.03% 21.46% 20.49% 183.95% Growth and Income Fund Class B (NAV)/4/ 22.28% 22.21% 21.14% 191.96% Growth and Income Fund Class B (net of CDSC)/2/,/4/ 17.28% 22.03% 21.07% 190.96% Growth and Income Fund Class C (NAV) 22.28% 22.17% 16.82% 275.34% Growth and Income Fund Class C (net of CDSC)/3/ 21.28% 22.17% 16.82% 275.34% - ----------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /3/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. /4/The inception date of Class A and Class B shares is 4/1/94. B-10 Portfolio Manager's Commentary The Growth and Income Fund's Class A performance for the year-ended October 31, 1999 was 23.11% as compared to the S&P 500 Stock Index return of 25.58% for the same period. This performance compares favorably to the average growth and income fund, as reported by Lipper Analytical Services, Inc., that climbed 17.55% over the same period. Fund performance was helped by select energy, information technology, and industrial and commercial stocks and by being underweight in finance and consumer discretionary stocks. Relative performance was limited by select health care and consumer staples holdings. At the start of the fiscal year investors were concerned with tightening credit conditions sparked by the Russian default and the near collapse of a highly leveraged bond hedge fund. Fearing deflation and a global bear market, cautious investors created an upheaval in the capital markets. Investors sought refuge in safer issues, particularly U.S. Treasury securities and large, highly liquid stocks. Fortunately, the U.S. economy continued to perform well allowing interest rate spreads (the difference between yields on Treasury securities and bonds of lesser quality) to narrow from historically wide gaps. In addition, Japan, the Pacific Rim area, most of Europe, and some Latin America nations recovered or stabilized. Ratifying investor sentiment, the Dow broke 10,000 for the first time in March. Looking ahead, an accelerating world economy is central to our investment outlook. We believe improving Japanese consumer confidence, a growth rebound in much of Asia, greater stability in Latin America, a stronger Europe, and slower, but solid growth in the U.S. should leave the world poised for growth. We continue to believe that longer-term economic conditions for equities are favorable. Despite the recent rise in energy prices, we expect inflation to remain low. Technological innovation has boosted productivity and helped keep inflation under wraps in the recent past. That trend should continue. While we are anticipating moderating GDP growth, we would not be surprised by one or two Federal Reserve rate hikes in the next six months. We are intrigued by pending deregulation in the financial services industry and may see renewed interest in the sector sparked by consolidation activity. While values appear to be emerging in some sectors such as health care and finance, it may take time for the overall market to establish a firm base from which to move higher. B-11 Balanced Fund To provide current income and capital appreciation by Investment investing in a balanced portfolio of common stocks, U.S. Objective: and foreign government obligations and a variety of corporate fixed-income securities. Subadvisor: Founders Asset Management LLC Portfolio Brian F. Kelly Manager: August 28, 1989/5/ Inception Date: [GRAPH] Change in Value of $10,000 Investment and Comparative Indices Balanced Fund Growth of $10,000 Invested in Growth of $10,000 Invested in Growth of $10,000 Class A shares at Net Asset Value Class A shares with 5.75% charge Investment in the Month Ended of the Balanced Fund of the Balanced Fund S&P 500 Month Ended NAV 5.75% Sales Charge S&P 500 Oct- 89 $10,000 $9,425 $10,000 Nov- 89 $10,061 $9,482 $10,204 Dec- 89 $10,117 $9,535 $10,449 Jan- 90 $9,492 $8,946 $9,748 Feb- 90 $9,586 $9,035 $9,874 Mar- 90 $9,586 $9,035 $10,135 Apr- 90 $9,346 $8,809 $9,882 May- 90 $9,846 $9,280 $10,845 Jun- 90 $9,799 $9,235 $10,772 Jul- 90 $9,682 $9,125 $10,737 Aug- 90 $9,026 $8,507 $9,766 Sep- 90 $8,687 $8,188 $9,291 Oct- 90 $8,603 $8,108 $9,251 Nov- 90 $8,941 $8,427 $9,848 Dec- 90 $9,235 $8,704 $10,123 Jan- 91 $9,527 $8,979 $10,565 Feb- 91 $9,991 $9,417 $11,320 Mar- 91 $10,110 $9,529 $11,594 Apr- 91 $10,175 $9,590 $11,622 May- 91 $10,293 $9,702 $12,119 Jun- 91 $10,043 $9,466 $11,565 Jul- 91 $10,329 $9,735 $12,107 Aug- 91 $10,559 $9,952 $12,391 Sep- 91 $10,537 $9,932 $12,188 Oct- 91 $10,713 $10,097 $12,351 Nov- 91 $10,570 $9,963 $11,852 Dec- 91 $11,216 $10,571 $13,207 Jan- 92 $11,271 $10,623 $12,961 Feb- 92 $11,537 $10,874 $13,127 Mar- 92 $11,382 $10,728 $12,870 Apr- 92 $11,570 $10,905 $13,244 May- 92 $11,803 $11,124 $13,316 Jun- 92 $11,626 $10,957 $13,123 Jul- 92 $11,884 $11,200 $13,652 Aug- 92 $12,877 $12,137 $13,376 Sep- 92 $11,825 $11,145 $13,530 Oct- 92 $11,919 $11,233 $13,578 Nov- 92 $12,386 $11,674 $14,036 Dec- 92 $12,662 $11,934 $14,220 Jan- 93 $12,793 $12,057 $14,324 Feb- 93 $12,733 $12,001 $14,517 Mar- 93 $13,078 $12,326 $14,829 Apr-93 Performance Table Average Annual Cumulative Total Return Total Return -------------------------------- ------------------- Periods Ending October 1 5 10 Since/5/ 10 Since/5/ 31, 1999 Year Years Years 10/1/96 Years 10/1/96 ------ ------ ------ -------- ------- -------- S&P 500/1/ 25.58% 25.99% 17.80% 26.80% 414.49% 107.94% Lehman Brothers Aggregate Bond Index/1/ 0.53% 7.94% 7.88% 6.76% 113.49% 22.36% 50%/50% Composite/1/,/2/ 13.06% 16.97% 12.84% 16.78% 264.00% 66.15% Balanced Fund A (NAV) 1.20% 11.98% 10.78%/6/ 10.37% 77.19%/6/ 35.54% Class A (net of 5.75% sales charge) -4.62% 10.66% 9.62%/6/ 8.27% 67.01%/6/ 27.75% Balanced Fund Class B (NAV) 0.57% 11.29% 10.15%/6/ 9.67% 71.64%/6/ 32.91% Class B (net of CDSC)/3/ -4.43% 11.03% 10.04%/6/ 8.86% 70.64%/6/ 29.91% Balanced Fund Class C (NAV) 0.58% 11.27% 8.94% 9.67% 135.42% 32.91% Class C (net of CDSC)/4/ -0.42% 11.27% 8.94% 9.67% 135.42% 32.91% - ------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/Comprised of 50% of the return of the S&P 500 and 50% of the return of the Lehman Brothers Aggregate Bond Index. /3/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /4/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. /5/Current investment subadvisor assignment became effective 10/1/96. /6/Returns are since inception. The inception date of Class A and Class B shares is 4/1/94. B-12 Portfolio Manager's Commentary The Balanced Fund's Class A performance for the year-ended October 31, 1999, was 1.20% as compared to the 50% S&P/50% Lehman Brothers Aggregate Bond Index return of 13.06% for the same period. The Fund maintains the flexibility to strategically shift its composition to take advantage of market conditions. In building the equity portion of the Balanced Fund, we follow a growth philosophy, looking for those firms whose fundamental strengths suggest the potential for consistent streams of corporate earnings. To the extent that our research process does not identify attractive equity opportunities, our exposure to bonds or cash may increase. We continue to take a conservative approach to the Fund and have been closely monitoring the number of stocks in the Fund. At the end of the third quarter, approximately 48% of the Fund was invested in equities. The Fund has carried a heavier weighting in bonds than the average balanced fund because we have been concerned about the high absolute and relative valuations the market currently awards many of the quality large-cap companies. We are confident in the equities we own and have taken larger positions in a smaller number of names as a way of targeting those companies that we believe offer the best opportunities for earnings growth. We believe that this structure best positions the Balanced Fund in the current environment to pursue income and capital appreciation. We have been pleased with XL Capital Ltd. (4.51% of the Fund), a Bermuda-based corporation that provides liability insurance coverage. XL Capital has a low p/e, and its dividend looks secure. Analysts expect the pricing environment for reinsurance companies to improve after prices hit relative lows, and we believe XL Capital could benefit from this improved climate. The Fund has been overweight vs. the S&P 500 Index in pharmaceuticals and unfortunately, as a group, they have lagged the market. Pharmaceutical companies are introducing many new products and generally have delivered on their earnings. Although not inexpensive, this appears to be a sector of the market that can grow into its current valuation. This sector has shown steady earnings growth, and multiples are one-half or less than those of many technology stocks. We continue to believe in the long-term fundamentals of our drug holdings and will monitor their growth rates and valuations closely. As we concentrate the number of stocks in the Fund, we've moved additional assets into the Fund's fixed-income allocation. Since interest rates across all durations of U.S. Treasury instruments have generally increased in 1999, the value of bonds has dropped. Consequently, this portion of the Fund has adversely affected performance on a year-to-date basis. B-13 Strategic Income Fund Investment Seeks to provide a high level of total return consistent Objective: with the preservation of capital. The Fund invests in certain segments of the fixed-income market based on current economic and market conditions and on the relative risks and opportunities in the different market segments. Subadvisor: Salomon Brothers Asset Management Inc. Portfolio Robert Lavan, Peter Wilby, David J. Scott Manager: Inception Date: November 1, 1993 [GRAPH] Change in Value of $10,000 Investment and Comparative Indices Strategic Income Fund Growth of $10,000 Growth of $10,000 Invested in Invested in Growth of $10,000 Class A shares at Class A shares with Investment in the Net Asset Value 5.75% charge Lehman Brothers of the Strategic of the Strategic Aggregate Bond Index Month Ended Income Fund Income Fund LB Aggregate Month Ended NAV 5.75% Sales Charge Bond Index Oct-93 $10,000 $9,525 $10,000 Nov-93 $10,019 $9,543 $9,915 Dec-93 $10,122 $9,641 $9,969 Jan-94 $10,283 $9,795 $10,103 Feb-94 $10,001 $9,525 $9,927 Mar-94 $9,539 $9,086 $9,682 Apr-94 $9,444 $8,996 $9,605 May-94 $9,567 $9,113 $9,604 Jun-94 $9,522 $9,070 $9,583 Jul-94 $9,564 $9,110 $9,773 Aug-94 $9,615 $9,158 $9,785 Sep-94 $9,638 $9,180 $9,641 Oct-94 $9,621 $9,164 $9,632 Nov-94 $9,561 $9,107 $9,611 Dec-94 $9,435 $8,986 $9,678 Jan-95 $9,448 $8,999 $9,869 Feb-95 $9,543 $9,090 $10,104 Mar-95 $9,592 $9,136 $10,166 Apr-95 $9,899 $9,429 $10,308 May-95 $10,244 $9,758 $10,707 Jun-95 $10,381 $9,888 $10,785 Jul-95 $10,428 $9,933 $10,761 Aug-95 $10,463 $9,966 $10,892 Sep-95 $10,642 $10,137 $10,997 Oct-95 $10,720 $10,211 $11,140 Nov-95 $10,905 $10,387 $11,307 Dec-95 $11,187 $10,655 $11,466 Jan-96 $11,685 $11,130 $11,544 Feb-96 $11,497 $10,951 $11,343 Mar-96 $11,502 $10,956 $11,263 Apr-96 $11,645 $11,091 $11,200 May-96 $11,737 $11,180 $11,178 Jun-96 $11,868 $11,304 $11,328 Jul-96 $11,924 $11,358 $11,358 Aug-96 $12,107 $11,532 $11,339 Sep-96 $12,494 $11,901 $11,536 Oct-96 $12,580 $11,982 $11,792 Nov-96 $12,812 $12,204 $11,994 Dec-96 $12,845 $12,234 $11,882 Jan-97 $13,005 $12,387 $11,919 Feb-97 $13,153 $12,528 $11,949 Mar-97 $12,926 $12,312 $11,816 Apr-97 $13,072 $12,451 $11,994 May-97 $13,356 $12,721 $12,108 Jun-97 $13,518 $12,876 $12,252 Jul-97 $13,886 $13,227 $12,583 Aug-97 $13,835 $13,178 $12,476 Sep-97 $14,112 $13,441 $12,660 Oct-97 $13,910 $13,249 $12,844 Nov-97 $14,090 $13,421 $12,903 Dec-97 $14,142 $13,470 $13,033 Jan-98 $14,298 $13,619 $13,200 Feb-98 $14,412 $13,728 $13,189 Mar-98 $14,482 $13,794 $13,234 Apr-98 $14,516 $13,827 $13,303 May-98 $14,513 $13,824 $13,429 Jun-98 $14,475 $13,788 $13,544 Jul-98 $14,529 $13,839 $13,572 Aug-98 $13,537 $12,894 $13,793 Sep-98 $13,942 $13,280 $14,116 Oct-98 $13,859 $13,201 $14,041 Nov-98 $14,220 $13,545 $14,121 Dec-98 $14,244 $13,567 $14,164 Jan-99 $14,190 $13,516 $14,264 Feb-99 $14,104 $13,434 $14,015 Mar-99 $14,319 $13,639 $14,092 Apr-99 $14,590 $13,897 $14,137 May-99 $14,271 $13,593 $14,012 Jun-99 $14,225 $13,549 $13,968 Jul-99 $14,147 $13,475 $13,909 Aug-99 $13,987 $13,323 $13,902 Sep-99 $14,126 $13,455 $14,063 Oct-99 $14,234 $13,558 Performance Table Average Annual Cumulative Total Return Total Return ---------------------- ------------ 1 5 Since Since Periods Ending October 31, 1999 Year Years Inception Inception ------ ----- --------- --------- Lehman Brothers Aggregate Bond Index/1/ 0.53% 7.94% 5.91% 41.12% Strategic Income Fund Class A (NAV)/4/ 2.10% 8.15% 6.06% 42.34% Strategic Income Fund Class A (net of 4.75% sales charge)/4/ -3.77% 6.88% 5.02% 34.16% Strategic Income Fund Class B (NAV)/4/ 1.56% 7.48% 6.75% 44.06% Strategic Income Fund Class B (net of CDSC)/2/,/4/ -3.44% 7.18% 6.62% 43.06% Strategic Income Fund Class C (NAV) 1.56% 7.48% 6.75% 44.03% Strategic Income Fund Class C (net of CDSC)/3/ 0.56% 7.48% 6.75% 44.03% - ----------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /3/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. /4/The inception date of Class A and Class B shares is 4/1/94. B-14 Portfolio Manager's Commentary In a rather lackluster year for bonds, the Strategic Income Fund's Class A returned 2.10% for the year ending October 31, 1999, as compared to the Lehman Brothers Aggregate Bond Index return of 0.53% for the same time period. The fiscal year began on a strong note as the Fund snapped back strongly in November when it became apparent to investors that the financial market crisis of the previous months was stabilizing. As investor confidence grew, a flight to risk developed, causing spreads to narrow and prices to increase on emerging market debt and high yield securities. Despite the rebound, the Federal Reserve opted for a third 25 basis point rate cut during the Fund's fiscal year at their November meeting. After the first of the year, the U.S. bond market suffered as U.S. economic growth remained surprisingly robust while Europe and Asia began to rebound from the recession. Soaring oil prices and a rising CRB Index pushed bond prices lower and yields higher. By the end of February, the yield on the 30- year Treasury rose to 5.56%, the highest level in more than six months. Corporates and mortgages outperformed Treasuries as investors looked to add more yield to their portfolios. High yield bonds and emerging market debt performed well through the second quarter. Strong domestic economic growth continued through the third quarter heightening fears about the prospect of higher inflation. The Federal Reserve took a proactive stance and began to unwind the 75 basis point reduction of the previous fall with two subsequent increases in the Federal Funds Rate. The Federal Funds Rate currently stands at 5.25% and the Federal Reserve is likely to push it modestly higher over the next few months. In general, we expect continued financial market volatility from Y2K concerns going forward, though we don't necessarily expect a major correction. In terms of the bond market, we expect the next 12 months will bring significantly higher returns than those witnessed thus far in 1999. Our view is that the Federal Reserve has engineered a nice balance between strong economic growth and low inflation and that any further rise in bond yields will be modest. Those factors, coupled with strong expected company earnings, should provide a favorable environment for the Fund. B-15 Investment Quality Bond Fund (currently named the Core Bond Fund) Seeks to provide a high level of current income Investment consistent with the maintenance of principal and Objective: liquidity by investing primarily in a diversified portfolio of investment grade corporate bonds and U.S. Government bonds with intermediate to longer term maturities. Subadvisor: Wellington Management Company LLP Portfolio Thomas L. Pappas Manager: May 1, 1991 Inception Date: [GRAPH] Performance Table Average Annual Cumulative Total Return Total Return ---------------------- ------------ 1 5 Since Since Periods Ending October 31, 1999 Year Years Inception Inception ------ ----- --------- ------------ Lehman Brothers Aggregate Bond Index/1/ 0.53% 7.94% 7.59% 86.27% 50%/50% Composite/1/,/2/ -0.30% 8.06% 7.85% 90.08% Investment Quality Bond Fund A (NAV) -1.08% 6.97% 6.76% 74.47% Investment Quality Bond Fund Class A (net of 4.75% sales charge) -6.76% 5.71% 6.02% 64.43% Investment Quality Bond Fund Class B (NAV)/5/ -1.56% 6.35% 5.32% 33.59% Investment Quality Bond Fund Class B (net of CDSC)/3/,/5/ -6.48% 6.04% 5.18% 32.59% Investment Quality Bond Fund Class C (NAV)/5/ -1.56% 6.35% 5.32% 33.59% Investment Quality Bond Fund Class C (net of CDSC)/4/,/5/ -2.54% 6.35% 5.32% 33.59% - ---------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/Comprised of 50% of the return of the Lehman Brothers Corporate Bond Index and 50% of the return of the Lehman Brothers Government Bond Index. /3/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /4/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. /5/The inception date of Class B and Class C shares is 4/1/94. B-16 Portfolio Manager's Commentary The Investment Quality Bond Fund's Class A performance for the year-ended October 31, 1999 was -1.08% as compared to -0.30% for the Composite Index comprised of Lehman Government Bond Index and Lehman Corporate Bond Index. The past fiscal year was difficult for fixed income investors. Yields increased approximately 1.5% across the maturity spectrum. Particularly hard hit (based on yield changes) were bonds with two to ten years until maturity. The year began with turmoil in the credit markets due to the Russian default and the near collapse of a large fixed income hedge fund. Investors worldwide were anxious about holding anything but US Treasury securities. This flight to quality expanded the yield gap (spread) between US Treasuries and bonds of lesser quality to an uncharacteristically wide margin, given the strong economic environment. The yield spread has contracted somewhat since then, but is still larger than usual. In addition to US Treasuries, the Fund may hold corporate bonds, mortgage securities, and high yield issues. We took advantage of the lower prices and higher yields of non-Treasury debt because we felt these bonds would eventually return to favor once investors realized the world was not headed toward a depression. Currently, we are sticking with our above-index allocations of these securities. We do not know where yield spreads will be one month or so from now, particularly with the Y2K wildcard thrown in. However, looking into next year, it is highly unlikely that spreads will stay as wide as they currently are. Fundamentals, such as strong interest coverage and a growing economy, favor corporate bonds, while mortgages benefit from low volatility and diminished refinancings. The Treasury yield curve is priced to reflect a view that inflation is more likely to go up than down, and that economic growth is a bit stronger than the Fed would like. Over the next year, we believe growth will be lower, but inflation higher, and without knowing which one will lead the way, we are not betting that interest rates will move significantly one way or the other from their current levels. B-17 National Municipal Bond Fund (currently named the Municipal Bond Fund) Investment Seeks to provide a high level of current income which is Objective: exempt from regular federal income taxes, consistent with the preservation of capital, by investing primarily in a portfolio of municipal obligations. The Fund will not invest in municipal obligations that are rated below investment grade at the time of purchase. Subadvisor: Salomon Brothers Asset Management Inc. Portfolio Robert Amodeo Manager: Inception Date: July 6, 1993 [GRAPH] Change in Value of $10,000 Investment and Comparative Indices National Municipal Bond Fund Growth of Growth of $10,000 Invested $10,000 Invested in Class A in Class A Growth of shares at shares with $10,000 Investment Net Asset Value 5.75% charge in the of the National of the National Lehman Bros. Muni Fund Muni Fund Municipal Month Ended NAV 5.75% Sales Charge Bond Index Jun-93 $10,000 $9,525 $10,000 Jul-93 $10,020 $9,544 $10,013 Aug-93 $10,261 $9,774 $10,221 Sep-93 $10,373 $9,881 $10,338 Oct-93 $10,417 $9,922 $10,357 Nov-93 $10,300 $9,811 $10,266 Dec-93 $10,457 $9,960 $10,483 Jan-94 $10,616 $10,112 $10,602 Feb-94 $10,302 $9,813 $10,328 Mar-94 $9,665 $9,206 $9,907 Apr-94 $9,742 $9,280 $9,992 May-94 $9,839 $9,372 $10,079 Jun-94 $9,756 $9,293 $10,020 Jul-94 $9,944 $9,472 $10,204 Aug-94 $9,943 $9,471 $10,239 Sep-94 $9,709 $9,248 $10,089 Oct-94 $9,454 $9,005 $9,909 Nov-94 $9,158 $8,723 $9,730 Dec-94 $9,494 $9,043 $9,944 Jan-95 $9,766 $9,302 $10,228 Feb-95 $10,106 $9,626 $10,526 Mar-95 $10,195 $9,711 $10,647 Apr-95 $10,209 $9,724 $10,660 May-95 $10,587 $10,085 $11,000 Jun-95 $10,435 $9,939 $10,904 Jul-95 $10,514 $10,015 $11,008 Aug-95 $10,649 $10,143 $11,147 Sep-95 $10,717 $10,208 $11,218 Oct-95 $10,897 $10,380 $11,380 Nov-95 $11,147 $10,618 $11,569 Dec-95 $11,273 $10,737 $11,680 Jan-96 $11,307 $10,770 $11,769 Feb-96 $11,227 $10,694 $11,689 Mar-96 $11,055 $10,530 $11,539 Apr-96 $10,998 $10,475 $11,507 May-96 $11,009 $10,486 $11,503 Jun-96 $11,149 $10,619 $11,628 Jul-96 $11,242 $10,708 $11,734 Aug-96 $11,254 $10,719 $11,731 Sep-96 $11,443 $10,899 $11,896 Oct-96 $11,585 $11,035 $12,030 Nov-96 $11,787 $11,227 $12,250 Dec-96 $11,739 $11,182 $12,199 Jan-97 $11,727 $11,170 $12,222 Feb-97 $11,837 $11,274 $12,334 Mar-97 $11,727 $11,170 $12,170 Apr-97 $11,837 $11,274 $12,273 May-97 $11,995 $11,425 $12,457 Jun-97 $12,130 $11,554 $12,590 Jul-97 $12,486 $11,893 $12,939 Aug-97 $12,375 $11,787 $12,817 Sep-97 $12,511 $11,917 $12,970 Oct-97 $12,610 $12,011 $13,053 Nov-97 $12,672 $12,070 $13,130 Dec-97 $12,872 $12,260 $13,321 Jan-98 $13,009 $12,391 $13,458 Feb-98 $12,996 $12,379 $13,462 Mar-98 $13,020 $12,401 $13,475 Apr-98 $12,955 $12,340 $13,414 May-98 $13,146 $12,522 $13,626 Jun-98 $13,197 $12,570 $13,679 Jul-98 $13,118 $12,495 $13,713 Aug-98 $13,324 $12,691 $13,926 Sep-98 $13,427 $12,789 $14,100 Oct-98 $13,372 $12,737 $14,100 Nov-98 $13,343 $12,709 $14,149 Dec-98 $13,390 $12,754 $14,185 Jan-99 $13,531 $12,889 $14,353 Feb-99 $13,462 $12,822 $14,290 Mar-99 $13,445 $12,806 $14,310 Apr-99 $13,494 $12,853 $14,346 May-99 $13,397 $12,761 $14,263 Jun-99 $13,233 $12,604 $14,057 Jul-99 $13,257 $12,627 $14,108 Aug-99 $13,145 $12,521 $13,995 Sep-99 $13,130 $12,506 $1 Performance Table Average Annual Cumulative Total Return Total Return ---------------------- ------------ 1 5 Since Since Year Years Inception Inception Periods Ending October 31, 1999 ------ ----- --------- ------------ Lehman Brothers Municipal Bond Index/1/ -1.78% 6.93% 5.28% 38.50% National Municipal Bond Fund A (NAV) -2.95% 6.53% 4.20% 29.70% National Municipal Bond Fund Class A (net of 4.75% sales charge) -8.53% 5.27% 3.23% 22.24% National Municipal Bond Fund Class B (NAV)/4/ -3.77% 5.67% 4.55% 28.20% National Municipal Bond Fund Class B (net of CDSC)/2/,/4/ -8.58% 5.34% 4.40% 27.20% National Municipal Bond Fund Class C (NAV)/4/ -3.77% 5.67% 4.55% 28.19% National Municipal Bond Fund Class C (net of CDSC)/3/,/4/ -4.73% 5.67% 4.45% 28.19% - ----------------------------------------------- /1/All since inception returns for the indices begin on the month-end closest to the actual inception date of the Fund. /2/The returns reflect the applicable sliding Contingent Deferred Sales Charge of 5%, 5%, 4%, 3%, 2%, 1%. /3/The returns reflect the applicable Contingent Deferred Sales Charge of 1%. /4/The inception date of Class B and Class C shares is 4/1/94. B-18 Portfolio Manager's Commentary The National Municipal Bond Fund's Class A performance for the year-ended October 31, 1999 was -2.95% as compared to the Lehman Brothers Municipal Bond Index return of -1.78% for the same period. During the last three months of 1998 investor confidence grew following a 25 basis points decrease in the Federal Funds rate in October. This move injected stability into an unstable market. As a result a flight to risk emerged, causing credit spreads to narrow and prices to increase on emerging markets' debt and high yield securities. Despite the rallies, the Fed opted to take out additional insurance against inflation concerns in the form of another 25 basis point rate cut at its November 1998 meeting. Most fixed income securities achieved modest returns during the month of December as another large upturn in the equity markets captured greater investor attention. Municipal bonds began the year on a positive note. After closing 1998 at near record issuance levels, state and local governments borrowed just $13.8 billion of new debt during January 1999. That represents a 24% decrease over the same period last year. This lower than expected municipal new issue calendar, coupled with an influx of cash from January 1st maturities and coupon payments, created a favorable environment for municipal bonds as demand outpaced supply. The imbalance enabled tax-exempts to smartly outperform Treasuries in January. Tax-exempts continued to benefit from the continued decline in new issue volume that enabled them to outperform Treasuries for the first three months of the year. The next three months were characterized by higher interest rates, highlighted by an increase in the Fed Funds Rate 25 basis points to 5.00% at the conclusion of the June 30th FOMC meeting. Prices for tax-exempts retreated during the quarter as a lack of support from institutional buyers caused municipal dealers' inventories to swell. July was the largest bond redemption month of the year with nearly $25 billion redeemed, which lent support to a manageable municipal new issue calendar. The specter of impending increases in short-term interest rates by the Fed unsettled the fixed income markets during the four months ending October 31st. The Fed did raise the federal funds rate 25 basis points to 5.25% during August. At its meeting on October 5, 1999, the Fed adopted a bias toward the future possibility of raising interest rates. This resulted in a sell-off in the fixed income markets, which continued through the first several weeks of October. The market, however, was able to pare some of those losses during the last week of the month. The catalyst for the bounce back was data displaying strong economic growth with little threat of inflation. Prices for municipal bonds were lower during the four-month period ending October, but setbacks were not as pronounced as those were in Treasuries. A notable exception was tax-exempt bonds that mature beyond twenty years, where losses where magnified due to continued lack of sponsorship from institutional buyers. Individual investors remained a constant in the marketplace due to high nominal yields and the relative attractiveness of tax-exempts as compared to Treasuries. B-19 TABLE OF CONTENTS Page ---- OVERVIEW OF MERGERS....................................................... 3 Introduction............................................................. 3 Background and Reasons for Mergers....................................... 3 Investment Advisory Information.......................................... 3 Overview of the Acquired Funds and the Acquiring Funds................... 4 Operating Expenses....................................................... 6 Federal Income Tax Consequences.......................................... 32 Comparison of Investment Objectives, Policies, Restrictions and Risks.... 32 Risk Factors............................................................. 44 Comparison of Distribution Policies and Purchase, Exchange and Redemption Procedures.............................................................. 45 SPECIAL MEETING OF SHAREHOLDERS........................................... 48 THE PROPOSALS: Approval or Disapproval of Agreement and Plan of Reorganization.......... 49 Board of Trustees' Recommendations...................................... 49 Required Shareholder Vote............................................... 49 Background and Reasons for the Proposed Mergers.......................... 49 INFORMATION ABOUT THE MERGERS............................................. 50 Agreement and Plan of Reorganization..................................... 50 Description of the Merger Shares......................................... 51 Comparision of Rights of Security Holders................................ 51 Organizational Documents................................................ 51 Meetings of Shareholders................................................ 52 Quorums................................................................. 52 Required Vote........................................................... 52 Trustees................................................................ 52 Indemnification......................................................... 52 Personal Liability...................................................... 53 Termination............................................................. 53 Amendments.............................................................. 53 Federal Income Tax Consequences.......................................... 53 Capital Loss Carry-Forwards and Unrealized Capital Appreciation.......... 55 Capitalization........................................................... 56 INFORMATION ABOUT THE ACQUIRED FUNDS...................................... 61 INFORMATION ABOUT THE ACQUIRING FUNDS..................................... 61 VOTING INFORMATION........................................................ 61 Record date, quorum and method of tabulation............................. 61 Shares outstanding and beneficial ownership.............................. 62 Solicitation of proxies.................................................. 62 Revocation of proxies.................................................... 62 Shareholder proposals at future meetings of shareholders................. 62 Adjournment.............................................................. 62 NORTH AMERICAN FUNDS FORM N-14 PART B STATEMENT OF ADDITIONAL INFORMATION May 12, 2000 This Joint Statement of Additional Information (the "SAI") relates to proposed mergers (the "Mergers") of the American General Large Cap Growth Fund; the American General Mid Cap Growth Fund; the American General Small Cap Growth Fund; the American General Large Cap Value Fund; the American General Mid Cap Value Fund and the American General Small Cap Value Fund; the American General Stock Index Fund and the American General Mid Cap Index Fund; the American General Balanced Fund; the American General International Growth Fund and the American General International Value Fund; the American General Core Bond Fund and the American General Domestic Bond Fund; the American General Strategic Bond Fund; the American General Municipal Bond Fund; and the American General Money Market Fund (each an "Acquired Fund"), each a series of American General Series Portfolio Company 2, a Delaware business trust, into, respectively, the Large Cap Growth Fund (the "North American Large Cap Growth Fund"); the Mid Cap Growth Fund (the "North American Mid Cap Growth Fund"); the Small Cap Growth Fund (the "North American Small Cap Growth Fund"); the Growth & Income Fund (the "North American Growth & Income Fund"); the Mid Cap Value Fund (the "North American Mid Cap Value Fund"); the Stock Index Fund (the "North American Stock Index Fund"); the Balanced Fund (the "North American Balanced Fund"); the International Equity Fund (the "North American International Equity Fund"); the Core Bond Fund (the "North American Core Bond Fund"); the Strategic Income Fund (the "North American Strategic Income Fund"); the Municipal Bond Fund (the "North American Municipal Bond Fund"); and the Money Market Fund (the "North American Money Market Fund") (each an "Acquiring Fund"), each a series of North American Funds, a Massachusetts business trust. This SAI contains information which may be of interest to shareholders but which is not included in the Prospectus/Proxy Statement dated May 12, 2000 (the "Prospectus/Proxy Statement") of the Acquiring Funds which relates to the Mergers. As described in the Prospectus/Proxy Statement, the Mergers would involve the transfer of all the assets of each Acquired Fund in exchange for shares of the corresponding Acquiring Fund and the assumption of all the liabilities of the Acquired Fund. Each Acquired Fund would distribute the Acquiring Fund shares it received to its shareholders in complete liquidation of the Acquired Fund. This SAI is not a prospectus and should be read in conjunction with the Prospectus/Proxy Statement. The Prospectus/Proxy Statement has been filed with the Securities and Exchange Commission and is available upon request and without charge. You may obtain the Prospectus/Proxy Statement by writing to North American Funds, 286 Congress Street, Boston, Massachusetts 02210, or by calling 1-800-872-8037. Table of Contents I. Additional Information about the Acquiring Funds and the Acquired Funds............................................................... II. Financial Statements................................................ I.Additional Information about the Acquiring Funds and the Acquired Funds. Incorporated by reference to Post-Effective Amendment No. 31 to the Acquired Funds' Registration Statement Form N-1A (filed on March 2, 2000) (Registration Nos. 33-27958 and 811-5797). Incorporated by reference to Post-Effective Amendment No. 4 to the Acquired Funds' Registration Statement Form N-1A (filed on March 1, 2000) (Registration Nos. 333-58979 and 811-08875). II.Financial Statements. This SAI is accompanied by the Annual Report for the year ended October 31, 1999, of the Acquiring Funds, which contains historical financial information regarding the Acquiring Funds. Such report has been filed with the Securities and Exchange Commission and is incorporated herein by reference. The Annual Report for the fiscal year ended October 31, 1999, of the Acquired Funds, which contains historical financial information regarding the Acquired Funds, has been filed with the Securities and Exchange Commission and is incorporated herein by reference. Pro forma financial statements of the Acquiring Funds for the Mergers are provided on the following pages. Pro forma financial statements of the North American Growth & Income Fund for its Merger with the American General Large Cap Value Fund are not provided because the Acquired Fund's net assets are less than 10% of the Acquiring Fund's net assets. PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Large Cap Large Cap Pro-forma Pro-forma ASSETS: Growth Fund Growth Fund** Adjustments Combined ----------- ------------- ----------- -------- Investments in securities, at value ................................ $16,130,979 $42,533,943 $58,664,922 Cash ............................................................... 986 986 Investment in State Street Bank & Trust Company Navigator Securities Lending Trust held as collateral for securities on loan, at value .................................................. 5,048,747 5,048,747 Receivables: Investments sold ............................................. 895,240 895,240 Fund shares sold ............................................. 87,035 326,104 413,139 Dividends .................................................... 4,461 15,603 20,064 Interest ..................................................... 525 525 Foreign tax withholding reclaims ............................. 101 101 Other assets ....................................................... 25,129 26,860 51,989 ----------- ----------- ----------- ----------- Total assets ........................................ 16,247,604 48,848,109 -- 65,095,713 LIABILITIES: Collateral on securities loaned, at value .......................... 5,048,747 5,048,747 Payables: Investments purchased ........................................ 1,324,957 1,324,957 Fund shares redeemed ......................................... 46 134,298 134,344 Dividend and interest withholding tax ........................ 5 5 Investment adviser ........................................... 53,640 22,375 76,015 Custodian and transfer agent fees ............................ 2,959 2,959 Distribution fee ............................................. 5,780 15,810 21,590 Other accrued expenses ....................................... 50,933 8,306 59,239 ----------- ----------- ----------- ----------- Total liabilities ...................................... 110,399 6,557,457 -- 6,667,856 NET ASSETS ......................................................... $16,137,205 $42,290,652 $0 $58,427,857 =========== =========== =========== =========== NET ASSETS CONSIST OF: Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts ........................................ $127,111 $5,692,446 5,819,557 Unrealized appreciation (depreciation) on: Investments ............................................... 2,179,329 6,079,643 8,258,972 Futures ................................................... 3,735 3,735 Foreign currency and forward foreign currency contracts ... (2) (2) Capital shares at par value of $.001 ......................... 11,925 2,013 (11,158)(1) 2,780 Additional paid-in capital ................................... 13,815,105 30,516,552 11,158 (1) 44,342,815 ----------- ----------- ----------- ----------- Net assets ............................................. $16,137,205 $42,290,652 $0 $58,427,857 =========== =========== =========== =========== ** Formerly the Growth Equity Fund (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 4 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Large Cap Large Cap Pro-forma Pro-forma NET ASSET VALUES: Growth Fund Growth Fund** Adjustments Combined ----------- ------------- ----------- -------- Class A Shares Net assets at value ........................................... $ 2,759,889 $ 5,656,237 $ 8,416,126 Shares outstanding ............................................ 202,908 263,876 (74,182) 392,602 Net asset value (NAV) and redemption price per share ............ $ 13.60 $ 21.44 $ 21.44 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced .... $ 14.43 $ 22.75 $ 22.75 Class B Shares Net assets at value ........................................... $ 8,853,396 $ 17,171,410 $ 26,024,806 Shares outstanding ............................................ 657,052 819,152 584,495 1,241,547 Net asset value, offering price and redemption price per share .. $ 13.47 $ 20.96 $ 20.96 Class C Shares Net assets at value ........................................... $ 19,463,005 $ 19,463,005 Shares outstanding ............................................ 930,076 930,076 Net asset value, offering price and redemption price per share .. $ 20.93 $ 20.93 Class I Shares Net assets at value ........................................... $ 2,922,583 0 $ 2,922,583 Shares outstanding ............................................ 214,815 0 (75,179) 139,636 Net asset value, offering price and redemption price per share .. $ 13.61 $ -- $ 20.93 Class II Shares Net assets at value ........................................... $ 1,601,337 $ -- $ 1,601,337 Shares outstanding ............................................ 117,732 (41,223) 76,509 Net asset value, offering price and redemption price per share .. $ 13.60 $ 20.93 ** Formerly the Growth Equity Fund See Notes to Pro-Forma Financial Statements 5 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Large Cap Large Cap Pro-forma Pro-forma Growth Fund Growth Fund** Adjustments Combined ----------- ------------- ----------- -------- INVESTMENT INCOME: Interest ......................................................... $23,739 $68,723 $92,462 Dividends ........................................................ 66,485 196,785 263,270 ----------- ----------- ----------- ----------- Total income .................................................. 90,224 265,508 -- 355,732 ----------- ----------- ----------- ----------- EXPENSES: Distribution for Class A ......................................... 4,860 17,231 1,944(1) 24,035 Distribution for Class B ......................................... 34,739 149,211 183,950 Distribution for Class C ......................................... -- 174,643 174,643 Investment adviser fee ........................................... 49,471 335,777 35,979(2) 421,227 Custodian fee .................................................... 11,079 36,522 47,601 Transfer agent fee ............................................... 23,366 89,017 112,383 Accounting/administration ........................................ 4,169 56,337 (4,200)(3) 56,306 Audit and legal fees ............................................. 5,217 19,331 (5,000)(3) 19,548 Miscellaneous .................................................... 64,352 32,101 (60,000)(4) 36,453 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ............. 197,253 910,170 (31,277) 1,076,146 Reimbursement of expenses by investment adviser .................. (76,495) (84,102) 70,000(5) (90,597) ----------- ----------- ----------- ----------- Net expenses ............................................... 120,758 826,068 38,723 985,549 ----------- ----------- ----------- ----------- Net investment income/(loss) ............................... (30,534) (560,560) (38,723) (629,817) ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ....................................... 289,999 6,256,855 6,546,854 Futures contracts ............................................. (127,454) (127,454) Foreign currency and forward foreign currency contracts ....... (2,574) (2,574) Change in unrealized appreciation (depreciation) on: Investments ................................................... 2,179,329 2,622,980 4,802,309 Futures contracts ............................................. 3,735 3,735 Translation of foreign currency and forward foreign currency contracts .................................................. (7) (7) ----------- ----------- ----------- ----------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts .................. 2,345,609 8,877,254 -- 11,222,863 Net increase in net assets resulting from operations ................ $2,315,075 $8,316,694 ($38,723) $10,593,046 * formerly the Growth Equity Fund (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 6 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES VALUE - ---------------------------------------- ------------------------------------ AGSPC2 NAF AGSPC2 NAF Large Cap Large Cap Large Cap Large Cap Growth Growth Combined Growth Growth Combined ------ ------ -------- ------ ------ -------- Common Stocks 900 900 Abbott Laboratories $36,338 $36,338 400 400 Adaptec, Inc. 18,000 18,000 500 500 Allergan, Inc. 53,688 53,688 1,400 1,400 ALLTEL Corp. 116,549 116,549 500 500 Amazon.com, Inc. 35,313 35,313 1,225 1,225 Amdocs Limited* 34,070 34,070 2,700 4,175 6,875 America Online, Inc. 350,155 541,445 891,600 1,705 1,705 American Express Company 262,570 262,570 600 600 American Home Products Corp. 31,350 31,350 1,600 6,065 7,665 American International Group, Inc. 164,700 624,316 789,016 100 100 Ameritrade Holding Corp., Class A 1,625 1,625 12,138 12,138 AMFM, Inc.* 849,660 849,660 2,500 1,243 3,743 Amgen, Inc. 199,375 99,129 298,504 400 400 Andrx Corp. 19,100 19,100 400 400 Anheuser-Busch Companies, Inc. 28,725 28,725 2,100 5,200 7,300 Apple Computer, Inc. 168,263 416,650 584,913 1,100 1,100 Applied Materials, Inc. 98,794 98,794 600 3,100 3,700 Applied Micro Circuits Corp. 46,688 241,219 287,907 200 9,196 9,396 Associates First Capital Corp. 7,300 335,654 342,954 400 400 At Home Corp. 14,950 14,950 3,500 3,500 AT&T Corp. 163,624 163,624 1,200 15,600 16,800 AT&T Corp. - Liberty Media Group 47,625 619,125 666,750 1,000 8,492 9,492 Automatic Data Processing, Inc. 48,188 409,208 457,396 400 400 AXA Financial, Inc. 12,825 12,825 7,250 7,250 Bank America Corporation 466,719 466,719 1,500 1,500 Baxter International, Inc. 97,313 97,313 200 200 BCE, Inc. 12,050 12,050 406 406 Berkshire Hathaway, Inc.* 848,540 848,540 1,000 1,000 Best Buy Co., Inc. 55,563 55,563 1,000 1,000 Biogen, Inc. 74,125 74,125 1,800 1,800 BMC Software, Inc.* 115,538 115,538 5,400 10,702 16,102 Bristol Myers Squibb Co. 414,787 822,047 1,236,834 200 200 Broadcom Corp. 25,563 25,563 600 600 Calpine Corp. 34,575 34,575 300 2,003 2,303 Carnival Corp., Class A 13,350 89,133 102,483 200 200 Champion International Corp. 11,563 11,563 1,700 6,144 7,844 Charles Schwab Corp. 66,194 239,232 305,426 100 100 Checkfree Holdings Corp. 3,738 3,738 2,700 2,700 CIENA Corp. 95,175 95,175 4,728 4,728 Cintas Corporation 284,862 284,862 2,200 2,200 Circuit City Stores, Inc. 93,913 93,913 9,200 22,259 31,459 Cisco Systems, Inc. 680,800 1,647,166 2,327,966 2,000 10,468 12,468 Citigroup, Inc. 108,250 566,580 674,830 300 300 Clear Channel Communications, Inc. 24,113 24,113 2,450 2,450 Clorox Company 100,297 100,297 200 200 CMGI, Inc. 21,887 21,887 100 100 C-Net, Inc. 4,719 4,719 2,800 17,049 19,849 Coca-Cola Co. 165,200 1,005,891 1,171,091 5,564 5,564 Colgate Palmolive Co. 336,622 336,622 1,500 15,549 17,049 Comcast Corp., Class A 63,188 655,002 718,190 500 5,783 6,283 Computer Sciences Corp. 34,344 397,220 431,564 2,325 2,325 Comverse Technology, Inc.* 263,887 263,887 2,100 2,100 ConAgra, Inc. 54,730 54,730 7 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES VALUE - ---------------------------------------- ------------------------------------ AGSPC2 NAF AGSPC2 NAF Large Cap Large Cap Large Cap Large Cap Growth Growth Combined Growth Growth Combined ------ ------ -------- ------ ------ -------- Common Stocks- continued 300 9,550 9,850 Costco Wholesale Corp. $ 24,093 $ 766,984 $ 791,077 100 100 Covad Communications Group, Inc. 4,800 4,800 2,000 2,000 CVS Corp. 86,875 86,875 124 124 Daimlerchrysler AG 9,641 9,641 3,324 3,324 Danaher Corporation 160,591 160,591 700 700 Dayton Hudson Corp. 45,238 45,238 2,200 2,200 Dell Computer Corp. 88,275 88,275 6,782 6,782 Devry, Inc.* 142,846 142,846 11,410 11,410 Dial Corporation 266,709 266,709 800 800 Donaldson, Lufkin & Jenrette, Inc. - DLJ 41,400 41,400 100 100 Doubleclick, Inc. 14,000 14,000 500 500 Dow Chemical Co. 59,125 59,125 1,500 1,500 DST Systems, Inc. 95,531 95,531 400 400 E*Trade Group, Inc. 9,525 9,525 1,400 1,400 Eastman Kodak Co. 96,513 96,513 100 1,300 1,400 Ebay, Inc. 13,513 175,663 189,176 2,398 2,398 EchoStar Communications Corporation* 148,376 148,376 200 200 Electronic Data Systems Corp. 11,700 11,700 500 500 Eli Lilly and Co. 34,438 34,438 1,400 7,445 8,845 EMC Corp. 102,200 543,485 645,685 200 200 Emerson Electric Co. 12,013 12,013 200 200 Exodus Communications, Inc. 17,200 17,200 200 200 Exxon Corp. 14,813 14,813 500 500 Federal Home Loan Mortgage Corp. 27,031 27,031 300 6,331 6,631 Federal National Mortgage Association 21,225 447,918 469,143 3,000 3,000 Federated Dept Stores, Inc. 128,062 128,062 2,854 2,854 Fifth Third Bancorp 210,661 210,661 1,500 1,500 First Data Corp. 68,530 68,530 200 200 Fleet Financial Group, Inc. 8,725 8,725 1,500 1,500 Fortune Brands, Inc. 53,156 53,156 6,777 6,777 Gannett, Inc. 522,676 522,676 7,900 11,963 19,863 General Electric Co. 1,070,943 1,621,734 2,692,677 2,375 2,375 General Instrument Corportion* 127,805 127,805 100 100 General Mills, Inc. 8,719 8,719 1,100 8,175 9,275 General Motors Corp., Class H 80,093 595,242 675,335 1,075 1,075 Genetech, Inc.* 156,681 156,681 400 400 Genzyme Corp. 15,300 15,300 1,100 1,100 Georgia-Pacific Corp. 43,656 43,656 5,252 5,252 Gillette Company 190,057 190,057 200 2,600 2,800 GTE Corp. 15,000 195,000 210,000 500 3,300 3,800 Guidant Corp. 24,688 162,938 187,626 200 200 H J Heinz Co. 9,550 9,550 2,053 2,053 Harley Davidson, Inc. 121,769 121,769 500 500 Hartford Life Inc., Class A 26,124 26,124 800 800 Hasbro, Inc. 16,500 16,500 1,400 1,400 Hertz Corp., Class A 60,725 60,725 2,600 2,600 Hewlett Packard Co. 192,562 192,562 3,300 9,163 12,463 Home Depot, Inc. 249,150 691,806 940,956 300 300 Hormel Foods Corp. 12,938 12,938 5,300 5,300 IBP, Inc. 126,868 126,868 300 300 Immunex Corp. 18,900 18,900 100 100 Infoseek Corp. 3,169 3,169 17,458 17,458 IMS Health, Inc. 506,282 506,282 8 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES VALUE - ---------------------------------------- ------------------------------------ AGSPC2 NAF AGSPC2 NAF Large Cap Large Cap Large Cap Large Cap Growth Growth Combined Growth Growth Combined ------ ------ -------- ------ ------ -------- Common Stocks- continued 100 975 1,075 Inktomi Corp. $ 10,144 $ 98,902 $ 109,046 5,500 16,702 22,202 Intel Corp. 425,906 1,293,361 1,719,267 5,000 5,000 International Business Machines 491,874 491,874 9,399 9,399 Interpublic Group Companies, Inc. 381,834 381,834 1,300 2,178 3,478 Intimate Brands, Inc. 53,300 89,298 142,598 400 400 Intuit, Inc. 11,650 11,650 2,450 2,450 Jabil Circuit, Inc.* 128,012 128,012 300 5,150 5,450 JDS Uniphase Corp. 50,063 859,406 909,469 3,800 4,705 8,505 Johnson & Johnson 398,050 492,849 890,899 500 500 Kimberly-Clark Corp. 31,562 31,562 3,578 3,578 Kohl's Corporation* 267,679 267,679 1,000 1,000 Kroger Co. 20,813 20,813 1,600 1,600 Lancaster Colony Corp. 55,900 55,900 600 600 Lehman Brothers Holdings, Inc. 44,212 44,212 800 800 Level 3 Communications, Inc. 54,700 54,700 1,700 1,700 Lexmark International Group, Inc. 132,706 132,706 3,350 3,350 Linear Technology Corporation 234,291 234,291 1,000 1,000 Lowe's Companies, Inc. 55,000 55,000 300 300 LSI Logic Corp. 15,956 15,956 4,500 9,479 13,979 Lucent Technologies, Inc. 289,125 609,026 898,151 100 100 Lycos, Inc. 5,350 5,350 100 100 Macromedia, Inc. 6,444 6,444 3,500 3,500 Marriott International, Inc. 117,906 117,906 400 5,858 6,258 Marsh & McLennan Companies, Inc. 31,625 463,148 494,773 500 500 MBNA Corp. 13,813 13,813 800 4,733 5,533 McDonald's Corp. 33,000 195,236 228,236 2,700 2,634 5,334 MCI Worldcom, Inc. 231,694 226,030 457,724 1,500 1,500 Media One Group, Inc. 106,594 106,594 925 925 MedImmune, Inc.* 103,600 103,600 1,600 7,770 9,370 Medtronic, Inc. 55,400 269,036 324,436 5,600 8,904 14,504 Merck & Co., Inc. 445,550 708,425 1,153,975 1,000 2,725 3,725 Merrill Lynch & Co., Inc. 78,500 213,912 292,412 121 121 MGM Grand, Inc. 6,171 6,171 10,000 16,181 26,181 Microsoft Corp. 925,624 1,497,754 2,423,378 22 22 Momentum Business Applications* 171 171 1,000 1,000 Monsanto Co. 38,500 38,500 1,900 1,900 Morgan Stanley Dean Witter & Co. 209,594 209,594 100 1,115 1,215 Motorola, Inc. 9,744 108,643 118,387 6,100 6,100 Nabisco Group Holdings Corp. 78,156 78,156 900 900 Nabisco Holdings Corp., Class A 33,638 33,638 100 100 Networks Associates, Inc. 1,831 1,831 2,775 2,775 Nextel Communications, Inc.* 239,170 239,170 200 200 NEXTLINK Communications, Inc. 11,963 11,963 600 600 NIKE, Inc., Class B 33,863 33,863 4,529 4,529 Nokia Corporation 523,383 523,383 3,400 2,400 5,800 Nortel Networks Corp. 210,588 148,650 359,238 849 849 Northern Trust Corporation 81,982 81,982 1,500 1,500 Novell, Inc . 30,094 30,094 200 200 Omnicom Group, Inc. 17,600 17,600 2,250 2,250 Oracle Corp. 107,016 107,016 1,400 1,400 PacifiCare Health Systems, Inc., Class A 55,213 55,213 1,800 1,800 PepsiCo, Inc. 62,437 62,437 3,782 3,782 Perkin Elmer Corporation 245,357 245,357 9 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES VALUE - ---------------------------------------- ------------------------------------ AGSPC2 NAF AGSPC2 NAF Large Cap Large Cap Large Cap Large Cap Growth Growth Combined Growth Growth Combined ------ ------ -------- ------ ------ -------- Common Stocks- continued 4,900 22,116 27,016 Pfizer, Inc. $ 193,550 $ 873,582 $1,067,132 3,200 3,200 Philip Morris Companies, Inc. 80,600 80,600 200 200 Pitney Bowes, Inc. 9,113 9,113 1,000 1,925 2,925 PMC-Sierra, Inc. 94,250 181,431 275,681 100 100 Priceline.com, Inc. 6,025 6,025 5,600 5,250 10,850 Procter & Gamble Co. 587,300 550,594 1,137,894 750 750 Providian Financial Corp. 81,750 81,750 200 200 PsiNet, Inc. 7,200 7,200 1,000 1,050 2,050 QUALCOMM, Inc. 222,750 233,887 456,637 1,300 1,300 Qwest Communications International, Inc. 46,800 46,800 100 100 RCN Corp. 4,788 4,788 100 1,350 1,450 Realnetworks, Inc. 10,969 148,078 159,047 4,700 4,700 Republic Services, Inc., Class A 57,575 57,575 4,525 4,525 RF Micro Devices, Inc.* 233,603 233,603 100 100 Rhythms Netconnections, Inc. 2,919 2,919 1,200 1,200 Royal Dutch Petroleum Co. 71,924 71,924 100 100 Sabre Holdings Corp. 4,444 4,444 6,400 6,400 SBC Communications, Inc. 326,000 326,000 1,200 14,089 15,289 Schering-Plough Corp. 59,400 697,405 756,805 600 600 Schlumberger, Ltd. 36,338 36,338 1,700 1,700 Scientific-Atlanta, Inc. 97,324 97,324 700 700 Seagram Co., Ltd. 34,563 34,563 1,350 1,350 Siebel Systems, Inc.* 148,247 148,247 3,500 1,415 4,915 Solectron Corp. 263,375 106,479 369,854 400 2,625 3,025 Sprint Corp. FON Group 29,725 217,711 247,436 279 279 Standard & Poor's Depositary Receipts 38,153 38,153 100 100 Sterling Commerce, Inc. 2,344 2,344 1,800 1,800 Summit Technology, Inc. 28,013 28,013 3,100 4,143 7,243 Sun Microsystems, Inc. 328,019 438,381 766,400 225 225 Sycamore Networks, Inc.* 48,375 48,375 4,739 4,739 Tellabs, Inc.* 299,742 299,742 3,200 3,200 Teradyne, Inc. 123,200 123,200 1,000 8,850 9,850 Texas Instruments, Inc. 89,750 794,287 884,037 1,000 1,000 Tiffany & Co. 59,500 59,500 800 13,665 14,465 Time Warner, Inc. 55,750 952,280 1,008,030 100 100 TMP Worldwide, Inc. 6,244 6,244 2,392 2,392 Tootsie Roll Industries, Inc. 75,797 75,797 600 600 Travelers Prop. Causualty Corp. 21,600 21,600 1,200 1,200 Tricon Global Restaurants, Inc. 48,225 48,225 2,800 5,018 7,818 Tyco International, Ltd. 111,825 200,406 312,231 1,003 1,003 Unilever NV - ADR 66,887 66,887 1,000 1,000 Unisys Corp. 24,250 24,250 4,300 4,300 United HealthCare Corp. 222,255 222,255 700 700 United Technologies Corp. 42,350 42,350 4,825 4,825 USA Networks, Inc.* 217,427 217,427 200 200 USWeb Corp. 7,750 7,750 100 100 Verio, Inc. 3,730 3,730 100 1,150 1,250 VeriSign, Inc. 12,350 142,025 154,375 1,225 1,225 VERITAS Software Corporation* 132,147 132,147 800 800 Viacom, Inc., Class B 35,800 35,800 4,550 4,550 Vitesse Semiconductor Corporation* 208,731 208,731 8,720 8,720 Vodaphone Airtouch PLC 418,015 418,015 3,000 3,000 VoiceStream Wireless Corporation* 296,250 296,250 10 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES VALUE - ---------------------------------------- -------------------------------------- AGSPC2 NAF AGSPC2 NAF Large Cap Large Cap Large Cap Large Cap Growth Growth Combined Growth Growth Combined ------ ------ -------- ------ ------ -------- Common Stocks- continued 4,200 15,796 19,996 Wal-Mart Stores, Inc. $ 239,925 $ 895,436 $ 1,135,361 3,922 3,922 Walt Disney Company 103,443 103,443 800 10,460 11,260 Warner-Lambert Co. 63,850 834,839 898,689 150 150 Washington Post Company 79,809 79,809 3,800 3,800 Wellpoint Health Networks, Inc. 220,400 220,400 11,306 11,306 Wells Fargo & Company 541,275 541,275 2,825 2,825 Western Wireless Corporation* 149,372 149,372 2,200 2,200 Whirlpool Corp. 153,313 153,313 3,700 3,700 Williams Communications Group* 117,937 117,937 500 500 Xilinx, Inc. 39,313 39,313 300 3,821 4,121 Yahoo!, Inc. 53,719 684,198 737,917 Total Common Stocks $15,871,294 $41,062,943 $56,934,237 (Cost - $13,691,964, $34,938,300 & $48,630,264 respectively) PAR VALUE VALUE - ---------------------------------------- -------------------------------------- US Treasury Bills $20,000 $20,000 4.51% due 12/09/99 $19,905 $19,905 25,000 25,000 4.44% due 12/09/99 24,883 24,883 10,000 10,000 4.43% due 12/09/99 9,953 9,953 10,000 10,000 4.40% due 11/04/99 9,996 9,996 25,000 25,000 4.35% due 11/18/99 24,948 24,948 Total US Treasury Bills $89,685 $0 $89,685 (Cost - $89,685) Short Term $170,000 $170,000 State Street Bank Repurchase Agreement, 5.15%, dated 10/31/99, to be repurchased at $170,073 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%, 07/31/00, with a par value of $175,000 (Cost $170,000) $170,000 $170,000 1,470,000 1,470,000 Repurchase Agreement with State Street Bank & Trust dated 10/29/99 at 4.25%, to be repurchased at $1,470,521 on 11/01/99, collateralized by $1,495,000 U.S. Treasury Notes, 4.00% due 10/31/00 (valued at $1,555,652, including interest) 1,470,000 1,470,000 1,000 1,000 SSGA Money Market Fund 1,000 1,000 Total Short Term $170,000 $1,471,000 $1,641,000 (Cost - $170,000, $1,471,000 & $1,641,000 respectively) TOTAL INVESTMENTS $16,130,979 $42,533,943 $58,664,922 (Cost - $13,951,649, $36,454,300 & $50,405,949 respectively) *Non-income producing 11 Notes to Pro Forma Combined Financial Statements of Merger Between North American Large Cap Growth Fund and American General Series Portfolio Company 2 Large Cap Growth Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Large Cap Growth Fund ("NAF") (formerly the North American Growth Equity Fund) is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Large Cap Growth Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 12 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Mid Cap Growth Mid Cap Growth Pro-forma Pro-forma ASSETS: Fund Fund** Adjustments Combined - ------- ------------------ -------------- ----------- -------- Investments in securities, at value ............................ $ 13,965,341 $ 42,595,851 $ 56,561,192 Investment in State Street Bank & Trust Company Navigator Securities Lending Trust held as collateral for securities on loan, at value .............................................. -- 8,104,967 8,104,967 Receivables: Investments sold .......................................... -- 302,604 302,604 Fund shares sold .......................................... 31,213 217,049 248,262 Dividends ................................................. 1,352 152 1,504 Interest .................................................. -- 1,895 1,895 Other assets ................................................... 28,174 44,274 72,448 ------------ ------------ ---------- ------------ Total assets ........................................... 14,026,080 51,266,792 -- 65,292,872 LIABILITIES: Collateral on securities loaned, at value ...................... -- 8,104,967 8,104,967 Payables: Investments purchased ..................................... 197,121 921,815 1,118,936 Fund shares redeemed ...................................... 1,178 79,914 81,092 Investment adviser ........................................ 62,490 22,397 84,887 Custodian and transfer agent fees ......................... -- 3,750 3,750 Distribution fee .......................................... 2,994 31,258 34,252 Other accrued expenses .................................... 31,230 9,716 40,946 ------------ ------------ ---------- ------------ Total liabilities ...................................... 295,013 9,173,817 -- 9,468,830 NET ASSETS ..................................................... $ 13,731,067 $ 42,092,975 $ 0 $ 55,824,042 ============ ============ ========== ============ NET ASSETS CONSIST OF: Undistributed net investment income/(loss) .................. $ 0 Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts ..................................... $ 400,484 $ 7,120,712 $ 7,521,196 Unrealized appreciation (depreciation) on: Investments ............................................ (1,141,693) 3,570,546 2,428,853 Capital shares at par value of $.001 ........................ 13,347 2,329 (12,587)(1) 3,089 Additional paid-in capital .................................. 14,458,929 31,399,388 12,587 (1) 45,870,904 ------------ ------------ ---------- ------------ Net assets ............................................. $ 13,731,067 $ 42,092,975 $ 0 $ 55,824,042 ============ ============ ========== ============ ** Formerly the Small/Mid Cap Fund (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Statements 13 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Mid Cap Growth Mid Cap Growth Pro-forma Pro-forma ASSETS: Fund Fund** Adjustments Combined - ------- ------------------ -------------- ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value ........................................ $ 1,769,056 $ 5,970,129 $ 7,739,185 Shares outstanding ......................................... 171,762 322,314 (76,241)(1) 417,835 Net asset value (NAV) and redemption price per share ......... $ 10.30 $ 18.52 $ 18.52 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced . $ 10.93 $ 19.65 $ 19.65 Class B Shares Net assets at value ........................................ $ 3,652,246 $17,184,297 $20,836,543 Shares outstanding ......................................... 357,659 955,434 (154,644)(1) 1,158,449 Net asset value, offering price and redemption price per share $ 10.21 $ 17.99 $ 17.99 Class C Shares Net assets at value ........................................ $ -- $18,938,549 $18,938,549 Shares outstanding ......................................... -- 1,051,128 -- 1,051,128 Net asset value, offering price and redemption price per share $ -- $ 18.02 $ 18.02 Class I Shares Net assets at value ........................................ $ 7,010,178 0 $ 7,010,178 Shares outstanding ......................................... 679,507 0 (290,485)(1) 389,022 Net asset value, offering price and redemption price per share $ 10.32 $ -- $ 18.02 Class II Shares Net assets at value ........................................ $ 1,299,587 $ -- $ 1,299,587 Shares outstanding ......................................... 125,787 (53,668)(1) 72,119 Net asset value, offering price and redemption price per share $ 10.33 $ -- -- $ 18.02 ** Formerly the Small/Mid Cap Fund (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Statements 14 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Mid Cap Growth Mid Cap Growth Pro-forma Pro-forma Fund Fund** Adjustments Combined ------------------ -------------- ----------- -------- INVESTMENT INCOME: Interest .................................................... $ 37,473 $ 134,064 $ 171,537 Dividends ................................................... 25,427 85,506 110,933 ----------- ----------- ----------- ----------- Total income ...................................... 62,900 219,570 0 282,470 EXPENSES: Distribution for Class A .................................... 3,680 20,192 1,472(1) 25,344 Distribution for Class B .................................... 21,310 171,666 192,976 Distribution for Class C .................................... -- 193,223 193,223 Investment adviser fee ...................................... 54,371 390,888 20,386(2) 465,645 Custodian fee ............................................... 8,898 36,554 45,452 Transfer agent fee .......................................... 22,972 102,694 125,666 Accounting/administration ................................... 10,631 63,966 (10,000)(3) 64,597 Audit and legal fees ........................................ 4,832 21,821 (3,500)(3) 23,153 Miscellaneous ............................................... 61,102 35,939 (50,000)(4) 47,041 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ........ 187,796 1,036,943 (41,642) 1,183,097 Reimbursement of expenses by investment adviser ............. (92,124) (91,998) 81,642(5) (102,480) ----------- ----------- ----------- ----------- Net expenses ...................................... 95,672 944,945 40,000 1,080,617 ----------- ----------- ----------- ----------- Net investment income/(loss) ..................... (32,772) (725,375) (40,000) (798,147) ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ............................... 436,028 8,025,646 8,461,674 Foreign currency and forward foreign currency contracts -- 8 8 Change in unrealized appreciation (depreciation) on: Investments ........................................... (1,141,693) 1,370,689 228,996 ----------- ----------- ----------- ----------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts ......... (705,665) 9,396,343 -- 8,690,678 ----------- ----------- ----------- ----------- Net increase in net assets resulting from operations .......... ($ 738,437) $ 8,670,968 ($ 40,000) $ 7,892,531 ----------- ----------- ----------- ----------- ** Formerly the Small/Mid Cap Fund (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Statements 15 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ------------------------------------------ ------------------------------------------ North North AGSPC2 American AGSPC2 American Mid Cap Small/Mid Mid Cap Small/Mid Growth Fund Cap Fund Combined Growth Fund Cap Fund Combined ----------- -------- -------- ----------- -------- -------- COMMON STOCK ------------ - 25,000 25,000 Abercrombie & Fitch Co. - $681,250 $681,250 12,800 - 12,800 Acxiom Corp. $211,200 - 211,200 6,800 - 6,800 ADC Communications, Inc. 324,275 - 324,275 2,300 - 2,300 Advent Software, Inc. 138,288 - 138,288 6,200 - 6,200 AFLAC, Inc. 316,975 - 316,975 - 15,600 15,600 Altera Corp. - 758,550 758,550 9,300 - 9,300 Altera Corp. 452,213 - 452,213 4,900 - 4,900 ALZA Corp. 209,781 - 209,781 - 10,000 10,000 Amdocs Limited - 278,125 278,125 2,400 - 2,400 Amdocs, Ltd. 66,750 - 66,750 - 5,000 5,000 ASM Lithography Holding NV - 363,125 363,125 - 11,200 11,200 ATMI, Inc. - 301,700 301,700 - 27,500 27,500 B.J. Services Co. - 943,594 943,594 - 41,100 41,100 Bed, Bath & Beyond, Inc. - 1,369,144 1,369,144 - 10,800 10,800 Biogen, Inc. - 800,550 800,550 5,200 - 5,200 BISYS Group, Inc. 265,200 - 265,200 - 34,000 34,000 BJ's Wholesale Club, Inc. - 1,047,625 1,047,625 8,500 - 8,500 BMC Software, Inc. 545,594 - 545,594 7,000 - 7,000 Boston Scientific Corp. 140,875 - 140,875 - 12,000 12,000 Calpine Corp. - 691,500 691,500 7,700 - 7,700 Cardinal Health, Inc. 332,062 - 332,062 4,100 - 4,100 Catalina Marketing Corp. 383,863 - 383,863 - 29,505 29,505 Charter One Financial, Inc. - 724,717 724,717 - 12,900 12,900 Cintas Corp. - 777,225 777,225 5,600 - 5,600 Cintas Corp. 337,400 - 337,400 - 34,400 34,400 Cnet, Inc. - 1,623,250 1,623,250 11,600 - 11,600 Compuware Corp. 322,625 - 322,625 - 2,900 2,900 Conexant Systems, Inc. - 270,787 270,787 13,200 - 13,200 Covance, Inc. 127,875 - 127,875 - 4,100 4,100 CSG Systems International, Inc. - 140,681 140,681 1,000 - 1,000 Danaher Corp. 48,313 - 48,313 - 5,500 5,500 Dean Foods Co. - 254,375 254,375 - 10,200 10,200 Devon Energy Corp. - 396,525 396,525 10,500 - 10,500 Dial Corp. 245,438 - 245,438 12,825 - 12,825 Dollar General Corp. 338,259 - 338,259 10,100 - 10,100 Dollar Tree Stores, Inc. 439,981 - 439,981 - 7,000 7,000 DST Systems, Inc. - 445,812 445,812 - 5,000 5,000 DuPont Photomasks, Inc. - 247,500 247,500 5,000 - 5,000 EMC Corp. 365,000 - 365,000 - 11,500 11,500 EOG Resources, Inc. - 239,344 239,344 10,200 - 10,200 Equifax, Inc. 275,400 - 275,400 - 4,000 4,000 Exodus Communications, Inc. - 344,000 344,000 - 15,300 15,300 Express Scripts, Inc. - 751,612 751,612 - 39,000 39,000 Family Dollar Stores, Inc. - 804,375 804,375 9,300 - 9,300 Fastenal Co. 337,125 - 337,125 - 30,250 30,250 Fiserv, Inc. - 968,000 968,000 8,700 - 8,700 Fiserv, Inc. 278,400 - 278,400 - 12,000 12,000 Flextronics Enternateonal, Ltd. - 852,000 852,000 - 33,500 33,500 Forest Laboratories, Inc. - 1,536,812 1,536,812 12,400 - 12,400 Franklin Resources, Inc. $434,000 - 434,000 16 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ------------------------------------------ ------------------------------------------ North North AGSPC2 American AGSPC2 American Mid Cap Small/Mid Mid Cap Small/Mid Growth Fund Cap Fund Combined Growth Fund Cap Fund Combined ----------- -------- -------- ----------- -------- -------- Common Stock - continued 4,500 - 4,500 G & K Services, Inc., Class A $ 169,031 - $ 169,031 - 14,700 14,700 Gucci Group NV - 1,187,025 1,187,025 4,900 - 4,900 Guidant Corp. 241,937 - 241,937 5,400 - 5,400 Harley-Davidson, Inc. 320,288 - 320,288 12,600 - 12,600 HCR Manor Care Inc. 198,450 - 198,450 30,000 - 30,000 Health Management Association 266,250 - 266,250 8,500 - 8,500 Interim Services, Inc. 139,719 - 139,719 - 50,400 50,400 Intuit, Inc. - 1,467,900 1,467,900 2,700 - 2,700 Jabil Circut, Inc. 141,075 - 141,075 - 25,000 25,000 Kansas City Southern Industries, Inc. - 1,185,938 1,185,938 8,800 - 8,800 Keane, Inc. 206,800 - 206,800 1,700 - 1,700 Kohl's Corp. 127,181 - 127,181 - 5,300 5,300 Lamar Advertising Co. - 286,200 286,200 - 4,100 4,100 Legato Systems, Inc. - 220,375 220,375 10,100 - 10,100 Legg Mason, Inc. 367,387 - 367,387 - 3,800 3,800 Linear Technology Corp - 265,763 265,763 - 19,400 19,400 Linens 'N Things, Inc. - 771,150 771,150 - 44,559 44,559 Mandalay Resort Group - 829,911 829,911 - 8,600 8,600 Maxim Integrated Products, Inc. - 678,863 678,863 - 8,900 8,900 Medimmune, Inc. - 996,800 996,800 - 5,900 5,900 Medquist, Inc. - 188,800 188,800 - 16,900 16,900 Microchip Technology, Inc. - 1,125,962 1,125,962 - 41,700 41,700 Nabors Industries, Inc. - 946,069 946,069 19,500 - 19,500 Networks Associates, Inc. 357,094 - 357,094 9,100 - 9,100 Newell Rubbermaid, Inc. 315,088 - 315,088 11,200 - 11,200 Omnicare, Inc. 103,600 - 103,600 - 48,250 48,250 Outback Steakhouse, Inc. - 1,109,750 1,109,750 - 21,000 21,000 Paine Webber Group, Inc. - 855,750 855,750 10,100 - 10,100 Parametric Technology Corp. 192,531 - 192,531 12,200 - 12,200 Paychex, Inc. 480,375 - 480,375 7,400 - 7,400 PE Corp - PE Biosystems Group 480,075 - 480,075 13,700 - 13,700 Price (T Rowe) Associates 486,350 - 486,350 7,300 - 7,300 Quintiles Transnational Corp. 135,506 - 135,506 4,600 - 4,600 Robert Half International, Inc. 124,488 - 124,488 3,700 - 3,700 Sanmina Corp. 333,230 - 333,230 - 12,800 12,800 Sanmina Corp. - 1,152,800 1,152,800 - 7,900 7,900 Sepracor, Inc. - 657,181 657,181 8,300 - 8,300 SLM Holding Corp. 406,181 - 406,181 1,000 - 1,000 Smith International, Inc. 34,563 - 34,563 600 - 600 Solectron Corp. 45,150 - 45,150 - 4,500 4,500 SPX Corp. - 381,375 381,375 6,100 - 6,100 Staples, Inc. 135,344 - 135,344 3,400 - 3,400 Sterling Commerce, Inc. 79,688 - 79,688 11,800 - 11,800 Sterling Software, Inc. 258,862 - 258,862 11,100 - 11,100 Sylvan Learning Systems, Inc. 143,606 - 143,606 - 11,000 11,000 Tiffany & Company - 654,500 654,500 4,800 - 4,800 Transaction Systems Architects, Inc., Class A 147,600 - 147,600 - 69,600 69,600 U.S. Foodservice - 1,335,450 1,335,450 - 13,600 13,600 Union Pacific Res Group, Inc. - 197,200 197,200 - 4,800 4,800 Vitesse Semiconductor Corp. - 220,200 220,200 - 22,800 22,800 Waters Corp. - 1,211,250 1,211,250 17 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 COMMON STOCK (continued) ------------------------ SHARES MARKET VALUE - ------------------------------------------ ------------------------------------------ North North AGSPC2 American AGSPC2 American Mid Cap Small/Mid Mid Cap Small/Mid Growth Fund Cap Fund Combined Growth Fund Cap Fund Combined ----------- -------- -------- ----------- -------- -------- Common Stock - continued - 17,400 17,400 Williams Sonoma, Inc. - $935,250 $ 935,250 - 8,800 8,800 Xilinx, Inc. - 691,900 691,900 - 1,605 1,605 Yahoo, Inc. - 287,395 287,395 - 19,000 19,000 Young & Rubicam, Inc. - 869,250 869,250 ---- ------- ------- TOTAL COMMON STOCK $13,374,341 $38,322,185 $51,696,526 ------------------ ----------- ----------- ----------- (Cost $14,516,034, $35,045,078 and $49,561,112 respectively) RIGHTS & WARRANTS ----------------- Electric Components Teradyne, Inc. - 36,200 36,200 Callable through 03/26/00 - $1,393,700 $1,393,700 Motor Vehicles - 0.70% - 5,000 5,000 Harley Davidson, Inc. - 296,563 296,563 TOTAL RIGHTS & WARRANTS - $1,690,263 $1,690,263 ----------------------- - ---------- ---------- (Cost $0, $1,396,824 and $1,396,824 respectively) Principal SHORT TERM INVESTMENTS Value - ------------------------------------------ ---------------------- -------------------------------------------- - $600,000 $600,000 Atlantis One Funding Corp. - $599,378 $599,378 - 400,000 400,000 Enterprise Funding Corp. - 398,934 398,934 - 1,500,000 1,500,000 Ford Motor Credit Corp. - 1,496,731 1,496,731 - 88,360 88,360 SSGA Money Market Fund - 88,360 88,360 State Street Bank Repurchase Agreement 5.15%, dated 10/31/99 to be repurchased at $591,254 on 11/01/99 collaterized by U.S. Treasury Note, 5.38%, 07/31/00, with a par value of - 591,000 591,000 $600,000(Cost $591,000) 591,000 - 591,000 -------- ----------- ---------- TOTAL SHORT TERM INVESTMENTS $591,000 $2,583,403 $3,174,403 ---------------------------- -------- ----------- ---------- (Cost $591,000, $2,853,403 amd $3,174,403 respectively) TOTAL INVESTMENTS $13,965,341 $42,595,851 $56,561,192 ----------------- ============ ============ =========== (Cost $15,107,034, $39,025,305 and $54,132,339 respectively) 18 Notes to Pro Forma Combined Financial Statements of Merger Between North American Mid Cap Growth Fund and American General Series Portfolio Company 2 Mid Cap Growth Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Mid Cap Growth Fund ("NAF") (formerly the North American Small/Mid Cap Fund) is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Mid Cap Growth Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 19 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Small Cap Small Cap Pro-forma Pro-forma ASSETS: Growth Fund Growth Fund** Adjustments Combined ----------- ------------- ----------- -------- Investments in securities, at value ....................... $13,260,526 $1,230,782 $14,491,308 Deferred organization costs ............................... 20,842 Receivables: Investments sold ....................................... 90,771 16,313 107,084 Fund shares sold ....................................... 61,291 15,486 76,777 Dividends .............................................. 2,632 -- 2,632 Interest ............................................... -- 82 82 From adviser ........................................... 3,956 Other assets .............................................. 37,617 47,653 85,270 ----------- ----------- ----------- ----------- Total assets ........................................ 13,452,837 1,335,114 -- 14,787,951 LIABILITIES: Payables: Investments purchased .................................. 381,294 3,735 385,029 Fund shares redeemed ................................... 5,678 2,450 8,128 Investment adviser ..................................... 67,134 -- 67,134 Custodian and transfer agent fees ...................... -- 3,687 3,687 Distribution fee ....................................... 3,446 911 4,357 Other accrued expenses ................................. 44,022 -- 44,022 ----------- ----------- ----------- ----------- Total liabilities ................................... 501,574 10,783 -- 512,357 NET ASSETS ................................................ $12,951,263 $1,324,331 $0 $14,275,594 =========== =========== =========== =========== NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ............. $0 Accumulated undistributed net realized gain (loss) on investments ......................................... $547,782 $10,382 $558,164 Unrealized appreciation (depreciation) on: Investments ......................................... 2,124,738 248,604 2,373,342 Capital shares at par value of $.001 ................... 9,165 104 (8,137)(1) 1,132 Additional paid-in capital ............................. 10,269,578 1,065,241 8,137 (1) 11,342,956 ----------- ----------- ----------- ----------- Net assets .......................................... $12,951,263 $1,324,331 $0 $14,275,594 =========== =========== =========== =========== ** Formerly the Emerging Growth Fund (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 20 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Small Cap Small Cap Pro-forma Pro-forma Growth Fund Growth Fund** Adjustments Combined ----------- ------------- ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value ........................................... $ 2,423,974 $ 223,641 $ 2,647,615 Shares outstanding ............................................ 171,014 17,458 18,211 206,683 Net asset value (NAV) and redemption price per share ............ $ 14.17 $ 12.81 $ 12.81 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced .... $ 15.03 $ 13.59 $ 13.59 Class B Shares Net assets at value ........................................... $ 5,170,136 $ 660,471 $ 5,830,607 Shares outstanding ............................................ 368,206 52,556 43,102 463,864 Net asset value, offering price and redemption price per share .. $ 14.04 $ 12.57 $ 12.57 Class C Shares Net assets at value ........................................... $ -- $ 440,219 $ 440,219 Shares outstanding ............................................ -- 35,019 -- 35,019 Net asset value, offering price and redemption price per share .. $ -- $ 12.57 $ 12.57 Class I Shares Net assets at value ........................................... $ 3,626,347 -- $ 3,626,347 Shares outstanding ............................................ 255,597 -- 32,895 288,492 Net asset value, offering price and redemption price per share .. $ 14.19 $ -- $ 12.57 Class II Shares Net assets at value ........................................... $ 1,730,806 $ -- $ 1,730,806 Shares outstanding ............................................ 121,661 16,032 137,693 Net asset value, offering price and redemption price per share .. $ 14.23 $ -- -- $ 12.57 ** Formerly the Emerging Growth Fund See Notes to Pro-Forma Financial Statements 21 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Small Cap Small Cap Pro-forma Pro-forma Growth Fund Growth Fund** Adjustments Combined ----------- ------------- ----------- -------- INVESTMENT INCOME: Interest .............................................. $29,856 $2,455 $32,311 Dividends ............................................. 22,380 558 22,938 ----------- ----------- ----------- ----------- Total income ....................................... 52,236 3,013 0 55,249 EXPENSES: Distribution for Class A .............................. 4,060 687 1,624(1) 6,371 Distribution for Class B .............................. 22,970 5,043 28,013 Distribution for Class C .............................. -- 3,007 3,007 Investment adviser fee ................................ 62,829 9,513 7,392(2) 79,734 Custodian fee ......................................... 9,142 36,014 45,156 Transfer agent fee .................................... 19,233 9,187 28,420 Accounting/administration ............................. 6,527 1,488 (8,000)(3) 15 Audit and legal fees .................................. 4,360 514 (4,000)(3) 874 Amortization of organization costs .................... -- 6,581 -- 6,581 Miscellaneous ......................................... 59,556 2,984 (50,000)(4) 12,540 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ... 188,677 75,018 (52,984) 210,711 Reimbursement of expenses by investment adviser ....... (73,594) (52,756) 64,984(5) (61,366) ----------- ----------- ----------- ----------- Net expenses ............................... 115,083 22,262 12,000 149,345 ----------- ----------- ----------- ----------- Net investment income/(loss) ............... (62,847) (19,249) (12,000) (94,096) ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS Net realized gain/(loss) on: Investment transactions ............................ 610,629 63,202 673,831 Change in unrealized appreciation (depreciation) on: Investments ........................................ 2,124,738 309,851 2,434,589 ----------- ----------- ----------- ----------- Net gain/(loss) on investments ............. 2,735,367 373,053 -- 3,108,420 ----------- ----------- ----------- ----------- Net increase in net assets resulting from operations ..... $2,672,520 $353,804 ($12,000) $3,014,324 ** Formerly the Emerging Growth Fund (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 22 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK 3,775 - 3,775 24/7 Media, Inc. $163,032 - $163,032 5,400 - 5,400 3DO Co. 40,500 - 40,500 0 150 150 99 Cents Only Stores - $4,481 4,481 4,025 - 4,025 Action Performance Co., Inc. 81,884 - 81,884 1,900 - 1,900 Actuate Software Corp. 64,600 - 64,600 0 840 840 Acxiom Corp. - 13,860 13,860 0 300 300 Adaptive Broadband Corp. - 11,081 11,081 0 500 500 Advanced Energy Industries, Inc. - 20,562 20,562 0 800 800 Advanced Fibre Communications - 17,500 17,500 3,750 - 3,750 Advanced Fibre Communications, Inc. 82,031 - 82,031 0 300 300 Advanced Paradigm, Inc. - 12,788 12,788 0 200 200 Aether Systems, Inc. - 13,912 13,912 1,150 - 1,150 Affymetrix, Inc. 101,344 - 101,344 1,950 - 1,950 AGCO Corp. 20,962 - 20,962 0 600 600 Aironet Wireless Communication - 21,450 21,450 375 - 375 Akamai Technologies, Inc. 54,445 - 54,445 5,175 - 5,175 Albemarle Corp. 91,856 - 91,856 0 400 400 Alkermes, Inc. - 14,125 14,125 3,100 - 3,100 Allegiance Telecom, Inc. 213,900 - 213,900 2,650 - 2,650 Allied Capital Corp. 53,166 - 53,166 3,850 - 3,850 Allscripts, Inc. 60,155 - 60,155 0 300 300 Alpha Industries, Inc. - 16,575 16,575 225 - 225 Alteon Websystems, Inc. 16,143 - 16,143 575 - 575 AMCORE Financial, Inc. 13,584 - 13,584 0 500 500 American Classic Voyages Co. - 12,500 12,500 1,425 - 1,425 American Classic Voyages Co. 35,625 - 35,625 575 - 575 American Italian Pasta Co., Class A 14,447 - 14,447 5,225 - 5,225 American Mobile Satellite Corp. 58,128 - 58,128 0 300 300 Ames Department Stores, Inc. - 9,506 9,506 2,175 - 2,175 Anchor Gaming 132,675 - 132,675 0 200 200 Ann Taylor Stores Corp. - 8,512 8,512 2,250 - 2,250 Ann Taylor Stores Corp. 95,766 - 95,766 0 400 400 Antec Corp. - 19,400 19,400 1,300 - 1,300 Applied Micro Circuits Corp. 101,156 - 101,156 0 400 400 Applied Power, Inc. - 11,625 11,625 3,000 - 3,000 AppNet Systems, Inc. 130,688 - 130,688 450 - 450 Art Technology Group, Inc. 24,300 - 24,300 0 300 300 Aspect Dev , Inc. - 10,612 10,612 6,100 - 6,100 Aspen Technology, Inc. 77,774 - 77,774 1,725 - 1,725 Asyst Technologies, Inc. 66,843 - 66,843 5,700 - 5,700 ATMI, Inc. 153,544 - 153,544 0 300 300 AudioCodes, Ltd. - 18,150 18,150 0 500 500 Avant! Corp. - 6,438 6,438 1,375 - 1,375 Aztar Corp. 13,320 - 13,320 1,600 - 1,600 Azurix Corp. 22,500 - 22,500 2,300 - 2,300 Bank United Corp. 89,699 - 89,699 23 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK (continued) 2,375 - 2,375 Bebe Stores, Inc. $ 62,641 - $ 62,641 0 500 500 Ben & Jerry's Homemade, Inc. - $8,438 8,438 0 400 400 BJ Services Company - 13,725 13,725 1,200 - 1,200 Blackrock, Inc. 18,300 - 18,300 225 - 225 Breakaway Solutions, Inc. 11,967 - 11,967 1,950 - 1,950 Brooks Automation, Inc. 37,050 - 37,050 0 400 400 Burr-Brown Corp. - 15,725 15,725 800 - 800 Bush Boake Allen, Inc. 18,700 - 18,700 0 300 300 Business Objects SA - 21,600 21,600 3,375 - 3,375 Caprock Communications Corp. 97,244 - 97,244 900 - 900 Careinsite, Inc. 39,375 - 39,375 1,475 - 1,475 Catalina Marketing Corp. 138,097 - 138,097 1,450 - 1,450 CBT Group, Plc. - ADR 29,906 - 29,906 0 400 400 C-Cube Microsystems, Inc. - 17,800 17,800 575 - 575 Central Parking Corp. 15,417 - 15,417 800 - 800 Checkfree Holdings Corp. 29,900 - 29,900 0 400 400 ChiRex, Inc. - 11,300 11,300 4,700 - 4,700 Cinar Corp. 81,663 - 81,663 1,150 - 1,150 City National Corp. 44,562 - 44,562 900 - 900 Cognex Corp. 26,944 - 26,944 1,025 - 1,025 Cole, K. Productions, Inc., Class A 40,103 - 40,103 575 - 575 Colonial BancGroup, Inc. 6,864 - 6,864 1,500 - 1,500 Commercial Federal Corp. 29,438 - 29,438 0 500 500 Concentric Network Corp. - 12,813 12,813 7,250 - 7,250 Concentric Network Corp. 185,781 - 185,781 0 300 300 Concord Communications, Inc. - 15,581 15,581 450 - 450 CONMED Corp. 11,222 - 11,222 0 300 300 Cooper Cameron Corp. - 11,606 11,606 1,950 - 1,950 Cooper Cameron Corp. 75,441 - 75,441 2,062 - 2,062 Cost Plus, Inc. 75,263 - 75,263 975 - 975 Covad Communications Group,Inc 46,800 - 46,800 2,175 - 2,175 Creative Technology, Ltd. 26,100 - 26,100 650 - 650 Creditrust Corp. 11,578 - 11,578 1,975 - 1,975 Cyberonics, Inc. 27,774 - 27,774 2,875 - 2,875 Cymer, Inc. 106,195 - 106,195 7,350 - 7,350 Cypress Semiconductor Corp. 187,884 - 187,884 0 300 300 Cysive, Inc. - 17,269 17,269 2,400 - 2,400 Devon Energy Corp. 93,300 - 93,300 0 500 500 DeVry, Inc. - 10,531 10,531 6,025 - 6,025 DeVry, Inc. 126,902 - 126,902 400 - 400 Diamond Tech Partners, Inc. 25,850 - 25,850 0 200 200 DSP Group, Inc. - 9,550 9,550 1,725 - 1,725 Dycom Industries, Inc. 56,170 - 56,170 100 - 100 E.pihpany, Inc. $8,600 - $8,600 1,025 - 1,025 Electro Scientific Industries, Inc. 55,350 - 55,350 0 100 100 Emulex Corp. - 15,594 15,594 0 400 400 Enhance Financial Services Group, Inc. - 7,300 7,300 24 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK (continued) 0 200 200 Entercom Communications Corp. - $ 9,962 $ 9,962 1,725 - 1,725 Entercom Communications Corp. 85,927 - 85,927 0 200 200 Etec Systems, Inc. - 7,637 7,637 1,550 - 1,550 E-Tek Dynamics, Inc. 103,269 - 103,269 675 - 675 Etoys, Inc. 40,331 - 40,331 1,500 - 1,500 Exar Corp. 54,188 - 54,188 1,900 - 1,900 Exchange Applications, Inc. 51,775 - 51,775 625 - 625 F5 Networks, Inc. 86,719 - 86,719 3,355 - 3,355 Fairchild Semiconductor Corp. 84,714 - 84,714 0 1,300 1,300 Fairfield Communities, Inc. - 15,925 15,925 3,450 - 3,450 Financial Federal Corp. 74,175 - 74,175 3,225 - 3,225 Finish Line, Inc. 22,273 - 22,273 325 - 325 Foundry Networks, Inc. 61,587 - 61,587 2,750 - 2,750 Fremont General Corp. 23,719 - 23,719 1,500 - 1,500 Furniture Brands International 29,063 - 29,063 2,300 - 2,300 Gabelli Asset Management, Inc. 34,356 - 34,356 0 5,600 5,600 Galileo Technology, Ltd. - 13,725 13,725 3,225 - 3,225 Galileo Technology, Ltd. 73,771 - 73,771 4,600 - 4,600 GaSonics International Corp. 77,050 - 77,050 4,500 - 4,500 General Chemical Group, Inc. 11,250 - 11,250 5,525 - 5,525 Gentek, Inc. 48,689 - 48,689 2,925 - 2,925 Geon Co. 76,781 - 76,781 6,100 - 6,100 Georgia Gulf Corp. 131,530 - 131,530 0 600 600 Getty Images, Inc. - 18,487 18,487 0 200 200 Gilat Satellite Networks, Ltd. - 10,425 10,425 350 - 350 Gilead Sciences, Inc. 22,116 - 22,116 0 100 100 Go2Net - 7,038 7,038 350 - 350 Go2Net, Inc. 24,631 - 24,631 500 - 500 Hamilton Bancorp, Inc. 7,938 - 7,938 0 800 800 Hanger Orthopedic Group, Inc. - 9,850 9,850 2,425 - 2,425 Heller Financial, Inc. 57,594 - 57,594 500 - 500 HI/FN, Inc. 18,156 - 18,156 1,950 - 1,950 Hibbett Sporting Goods, Inc. 31,078 - 31,078 0 86 86 Hispanic Broadcasting Corp. - 6,966 6,966 3,000 - 3,000 Human Genome Sciences, Inc. 262,125 - 262,125 0 500 500 Hyperion Solutions Corp. - 12,188 12,188 450 - 450 IDEC Pharmaceuticals Corp. 52,284 - 52,284 3,300 - 3,300 IDEXX Laboratories, Inc. 49,913 - 49,913 475 - 475 Illuinet Holdings, Inc. 21,850 - 21,850 2,400 - 2,400 In Focus Systems, Inc. 47,551 - 47,551 1,330 - 1,330 Independent Bank Corp. 20,116 - 20,116 1,950 - 1,950 Indymac Mortgage Holdings, Inc. 27,178 - 27,178 0 300 300 InfoSpace.com, Inc. - 16,688 16,688 2,300 - 2,300 Insight Communications Co. 54,338 - 54,338 0 700 700 INSpire Insurance Solutions, Inc. - 4,463 4,463 4,100 - 4,100 Integrated Device Technology, Inc. 84,306 - 84,306 565 - 565 Internet Capital Group, Inc. 65,752 - 65,752 25 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK (continued) 0 300 300 Interspeed, Inc. - $ 3,319 $ 3,319 1,275 - 1,275 Intertan, Inc. 28,687 - 28,687 150 - 150 Interwoven, Inc. 11,756 - 11,756 2,000 - 2,000 Intevac, Inc. 8,000 - 8,000 0 450 450 Iron Mountain, Inc. - 13,612 13,612 0 400 400 Jack-in-the-Box, Inc. - 9,625 9,625 300 - 300 JNI Corp. 16,031 - 16,031 575 - 575 Jones Intercable, Inc. 31,408 - 31,408 1,950 - 1,950 Keebler Foods Co. 62,277 - 62,277 1,600 - 1,600 Kennametal, Inc. 46,000 - 46,000 100 - 100 Keynote Systems, Inc. 4,538 - 4,538 2,500 - 2,500 L-3 Communications Holdings 105,469 - 105,469 2,350 - 2,350 LAM Research Corp. 198,428 - 198,428 0 300 300 Legato Systems, Inc. - 16,125 16,125 2,775 - 2,775 Liberate Technologies, Inc. 189,047 - 189,047 6,200 - 6,200 Ligand Pharmaceuticals, Inc. 50,763 - 50,763 0 200 200 Linens 'n Things, Inc. - 7,950 7,950 1,500 - 1,500 Linens 'N Things, Inc. 59,625 - 59,625 3,200 - 3,200 LTX Corp. 50,600 - 50,600 1,700 - 1,700 Mapics, Inc. 14,450 - 14,450 1,325 - 1,325 Media Metrix, Inc. 62,109 - 62,109 3,400 - 3,400 Medquist, Inc. 108,800 - 108,800 0 200 200 Mercury Interactive Corp. - 16,225 16,225 0 400 400 Metamor Worldwide, Inc. - 7,550 7,550 800 - 800 MGM Grand, Inc. 40,800 - 40,800 950 - 950 Microchip Technology, Inc. 63,294 - 63,294 2,600 - 2,600 Microstrategy, Inc. 251,225 - 251,225 0 1,400 1,400 Mid Atlantic Medical Services - 7,613 7,613 0 700 700 Midway Games, Inc. - 13,956 13,956 1,850 - 1,850 Milacron, Inc. 30,409 - 30,409 1,600 - 1,600 Millennium Pharmaceuticals, Inc. 112,200 - 112,200 0 200 200 Minimed, Inc. - 15,162 15,162 1,725 - 1,725 MIPS Technologies, Inc., Class A 49,809 - 49,809 800 - 800 Mission Critical Software, Inc. 47,100 - 47,100 4,950 - 4,950 MKS Instruments, Inc. 103,950 - 103,950 2,425 - 2,425 Mondavi, Robert Corp., Class A 87,603 - 87,603 3,100 - 3,100 MSC Industrial Direct Co. 29,644 - 29,644 1,500 - 1,500 Mueller Industries, Inc. 47,906 - 47,906 0 400 400 Multex Systems, Inc. - 6,425 6,425 2,300 - 2,300 Multex.com, Inc. 36,944 - 36,944 3,700 - 3,700 National Commerce Bancorp 92,500 - 92,500 1,150 - 1,150 National Computer Systems, Inc. 43,483 - 43,483 2,625 - 2,625 National Information Consortiuium 85,968 - 85,968 0 450 450 National Instruments Corp. - $13,528 13,528 3,000 - 3,000 National-Oilwell, Inc. 40,688 - 40,688 3,000 - 3,000 Net Perceptions, Inc. 48,000 - 48,000 575 - 575 Net2phone, Inc. 31,194 - 31,194 26 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK (continued) 0 600 600 Network Event Theater, Inc. - $ 13,800 $ 13,800 650 - 650 Netzero, Inc. 13,366 - 13,366 5,275 - 5,275 New Holland N.V. 80,114 - 80,114 1,500 - 1,500 NEXTLINK Communications 89,720 - 89,720 1,975 - 1,975 NFront, Inc. 27,403 - 27,403 0 200 200 Novellus Systems, Inc. - 15,500 15,500 575 - 575 Ocular Sciences, Inc. 10,565 - 10,565 3,900 - 3,900 Olin Corp. 53,869 - 53,869 0 200 200 Omnipoint Corp. - 16,525 16,525 1,650 - 1,650 Osteotech, Inc. 21,553 - 21,553 0 900 900 Oxford Health Plans, Inc. - 10,631 10,631 575 - 575 Pacific Century Financial Corp. 13,117 - 13,117 2,150 - 2,150 Pacific Gateway Exchange, Inc. 48,913 - 48,913 0 1,200 1,200 Pairgain Technologies, Inc. - 14,700 14,700 3,800 - 3,800 Papa Johns International, Inc. 142,025 - 142,025 1,000 - 1,000 PC-Tel, Inc. 30,000 - 30,000 0 100 100 Pegasus Communicaions Corp. - 4,425 4,425 0 500 500 Peregrine Systems, Inc. - 21,938 21,938 0 800 800 Petroleum Geo Services, Inc. - 11,700 11,700 0 500 500 Photronics, Inc. - 10,469 10,469 1,600 - 1,600 Photronics, Inc. 33,500 - 33,500 1,450 - 1,450 Pinnacle Systems, Inc. 40,238 - 40,238 1,850 - 1,850 Pixar, Inc. 70,415 - 70,415 400 - 400 Plexus Corp. 10,600 - 10,600 1,600 - 1,600 PLX Technology, Inc. 25,600 - 25,600 3,025 - 3,025 Polycom, Inc. 151,250 - 151,250 0 300 300 Powertel, Inc. - 17,662 17,662 0 400 400 Powerwave Technologies, Inc. - 26,025 26,025 425 - 425 Predictive Systems, Inc. 18,488 - 18,488 4,925 - 4,925 Premier Parks, Inc. 142,516 - 142,516 3,200 - 3,200 Private Business, Inc. 6,800 - 6,800 0 400 400 Proxim, Inc. - 18,725 18,725 0 300 300 QRS Corp. - 16,688 16,688 100 - 100 Quest Software, Inc. 7,375 - 7,375 0 900 900 Radiant Systems, Inc. - 14,175 14,175 4,400 - 4,400 Radiant Systems, Inc. 69,300 - 69,300 500 - 500 Radio Unica Corp. 14,312 - 14,312 0 500 500 Remedy Corp. - 21,500 21,500 1,500 - 1,500 Renaissancere Holdings, Ltd. 54,656 - 54,656 0 400 400 Renal Care Group, Inc. - 7,450 7,450 0 300 300 Research In Motion, Ltd. - 9,225 9,225 1,025 - 1,025 Respironics, Inc. 8,648 - 8,648 0 300 300 RSA Sec, Inc. - 10,650 10,650 800 - 800 Safeguard Scientifics, Inc. 67,300 - 67,300 2,825 - 2,825 Saleslogix Corp. 88,987 - 88,987 0 100 100 Sandisk Corp. - 6,063 6,063 4,300 - 4,300 SangStat Medical Corp. 92,987 - 92,987 27 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK (continued) 1,275 - 1,275 Scholastic Corp. $ 59,288 - $ 59,288 1,350 - 1,350 Silicon Image, Inc. 59,653 - 59,653 0 400 400 Smith International, Inc. - 13,825 13,825 1,175 - 1,175 Smith International, Inc. 40,611 - 40,611 1,400 - 1,400 Spanish Broadcasting System 37,275 - 37,275 0 500 500 Spectrian Corp. - 16,750 16,750 1,425 - 1,425 Spinnaker Exploration Co. 21,019 - 21,019 5,725 - 5,725 Splitrock Services, Inc. 125,234 - 125,234 0 700 700 Stanford Communications, Inc. - 19,600 19,600 700 - 700 Steiner Leisure, Ltd. 13,257 - 13,257 3,100 - 3,100 Sterling Bancshares, Inc. 38,750 - 38,750 5,175 - 5,175 Steven Madden, Ltd. 63,394 - 63,394 0 300 300 Stone Energy Corp. - 14,588 14,588 0 400 400 Strayer Education, Inc. - 7,025 7,025 1,850 - 1,850 Summit Technology, Inc. 28,790 - 28,790 900 - 900 Sun Bancorp, Inc. 9,281 - 9,281 900 - 900 Sun International Hotels, Ltd. 18,225 - 18,225 0 800 800 Sunterra Corp. - 8,000 8,000 0 450 450 Swift Transportation, Inc. - 7,847 7,847 1,250 - 1,250 Sycamore Networks Inc. 268,749 - 268,749 1,750 - 1,750 Talbots, Inc. 82,359 - 82,359 2,075 - 2,075 Talk.com, Inc. 33,070 - 33,070 0 800 800 Telcom Semiconductor, Inc. - 7,400 7,400 0 300 300 THQ, Inc. - 12,338 12,338 1,600 - 1,600 Triangle Pharmaceuticals, Inc. 26,000 - 26,000 0 300 300 Triquint Semiconductor, Inc. - 24,000 24,000 0 1,300 1,300 Tristar Aerospace Co. - 8,612 8,612 3,200 - 3,200 Universal Forest Products, Inc. 46,400 - 46,400 1,900 - 1,900 Univision Communications, Inc. 161,619 - 161,619 3,800 - 3,800 US Bioscience, Inc. 61,275 - 61,275 1,800 - 1,800 Vail Resorts, Inc. 40,050 - 40,050 700 - 700 Valero Energy Corp. 12,863 - 12,863 0 200 200 Value America, Inc. - 2,487 2,487 0 400 400 Valuevision International, Inc. - 13,075 13,075 1,950 - 1,950 Vans, Inc. 21,938 - 21,938 3,500 - 3,500 Verio, Inc. 130,594 - 130,594 1,025 - 1,025 Versatel Telecom International NV - ADR 12,941 - 12,941 1,950 - 1,950 Vertex Pharmaceuticals, Inc. 55,819 - 55,819 0 200 200 VerticalNet, Inc. - 11,200 11,200 450 - 450 Verticalnet, Inc. 25,200 - 25,200 0 400 400 Viatel, Inc. - 13,350 13,350 1,700 - 1,700 Vical, Inc. 24,225 - 24,225 1,275 - 1,275 Webstakes.com, Inc. 8,367 - 8,367 500 - 500 Webster Financial Corp. 14,313 - 14,313 800 - 800 Webtrend Corp. 49,400 - 49,400 7,600 - 7,600 Wellman, Inc. 114,475 - 114,475 515 - 515 West Coast Bancorp 7,113 - 7,113 28 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- ------------------------------------- North North AGSPC2 American AGSPC2 American Small Cap Small Cap Small Cap Small Cap Growth Fund Growth Fund Combined Growth Fund Growth Fund Combined ----------- ----------- -------- ----------- ----------- -------- COMMON STOCK (continued) 0 200 200 Western Wireless Corp. - $ 10,575 $ 10,575 0 300 300 Westwood One, Inc. - 13,838 13,838 975 - 975 Williams Communications Group 31,078 - 31,078 400 - 400 WinStar Communications, Inc. 15,525 - 15,525 1,600 - 1,600 Wit Capital Group, Inc. 28,100 - 28,100 0 165 165 Xoom.com, Inc. - 10,312 10,312 0 400 400 Zapme Corp. - 3,000 3,000 - ----- ----- TOTAL COMMON STOCK $11,451,113 $1,182,026 $12,633,139 ----------- ---------- ----------- (Cost $9,322,546, $933,422 and $10,255,968 respectively) Shares Shares Shares PREFERRED STOCK OIL/GAS PRODUCERS - 1,300 - 1,300 Tesoro Petroleum Corp. $16,413 - $16,413 -------- - ------- (Cost $20,242, $0 and $20,242 respectively) Principal SHORT TERM INVESTMENTS Value - ---------------------------------------- -------------------------------------- - $48,756 $48,756 SSGA Money Market Fund - $48,756 $48,756 - State Street Bank Repurchase Agreement 5.15% dated 10/31/99, to be repurchased at $1,793,770 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%, 07/31/00 with a par value of $1,793,000 - 1,793,000 $1,810,000 (Cost $1,793,000) 1,793,000 - 1,793,000 ---------- - ---------- TOTAL SHORT TERM INVESTMENTS $1,793,000 $48,756 $1,841,756 ---------- -------- ---------- (Cost $1,793,000, $48,756 and $1,841,756 respectively) TOTAL INVESTMENTS $13,260,526 $1,230,782 $14,491,308 =========== ========== =========== (Cost $11,135,788, $982,178 and $12,117,966 respectively) 29 Notes to Pro Forma Combined Financial Statements of Merger Between North American Small Cap Growth Fund and American General Series Portfolio Company 2 Small Cap Growth Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Small Cap Growth Fund ("NAF") (formerly the North American Emerging Growth Fund) is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a non-diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Small Cap Growth Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 30 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 Small Cap Mid Cap Pro-forma Pro-forma ASSETS: Value Fund Value Fund Adjustments Combined ---------- ---------- ----------- -------- Investments in securities, at value ....................... $6,140,038 $9,286,127 $15,426,165 Receivables: Investments sold ....................................... 58,025 71,882 129,907 Fund shares sold ....................................... 6,610 61,567 68,177 Dividends .............................................. 4,831 14,706 19,537 Other assets .............................................. 22,966 25,401 48,367 ----------- ----------- ----------- ----------- Total assets ........................................ 6,232,470 9,459,683 -- 15,692,153 LIABILITIES: Payables: Investments purchased .................................. 20,006 110,201 130,207 Fund shares redeemed ................................... -- 3,200 3,200 Investment adviser ..................................... 43,277 55,124 98,401 Distribution fee ....................................... 2,012 3,327 5,339 Other accrued expenses ................................. 38,567 40,978 79,545 ----------- ----------- ----------- ----------- Total liabilities ................................... 103,862 212,830 -- 316,692 NET ASSETS ................................................ $6,128,608 $9,246,853 $0 $15,375,461 =========== =========== =========== =========== NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ............. $1,070 -- $1,070 Accumulated undistributed net realized gain (loss) on investments ......................................... (154,832) $1,203,291 1,048,459 Unrealized appreciation (depreciation) on: investments ......................................... (268,682) (338,721) (607,403) Capital shares at par value of $.01 .................... 6,614 7,767 (1,473)(1) 12,908 Additional paid-in capital ............................. 6,544,438 8,374,516 1,473 (1) 14,920,427 ----------- ----------- ----------- ----------- Net assets ......................................... $6,128,608 $9,246,853 $0 $15,375,461 =========== =========== =========== =========== (1) Reflects change in shares due to merger exchange See Notes to Pro-Forma Financial Statements 31 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 Small Cap Mid Cap Pro-forma Pro-forma Value Fund Value Fund Adjustments Combined ---------- ---------- ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value ........................................... $ 1,371,038 $ 1,728,035 $ 3,099,073 Shares outstanding ............................................ 147,829 144,260 (33,385)(1) 258,704 Net asset value (NAV) and redemption price per share ............ $ 9.27 $ 11.98 $ 11.98 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced .... $ 9.84 $ 12.71 $ 12.71 Class B Shares Net assets at value ........................................... $ 2,295,576 $ 4,555,111 $ 6,850,687 Shares outstanding ............................................ 247,985 384,406 (54,266)(1) 578,125 Net asset value, offering price and redemption price per share .. $ 9.26 $ 11.85 $ 11.85 Class I Shares Net assets at value ........................................... $ 1,234,155 $ 1,507,193 $ 2,741,348 Shares outstanding ............................................ 133,133 126,083 (29,856)(1) 229,360 Net asset value, offering price and redemption price per share .. $ 9.27 $ 11.95 $ 11.95 Class II Shares Net assets at value ........................................... $ 1,227,839 $ 1,456,514 $ 2,684,353 Shares outstanding ............................................ 132,434 121,911 (29,686)(1) 224,659 Net asset value, offering price and redemption price per share .. $ 9.27 $ 11.95 -- $ 11.95 (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 32 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 Small Cap Mid Cap Pro-forma Pro-forma Value Fund Value Fund Adjustments Combined ---------- ---------- ----------- -------- INVESTMENT INCOME: Interest ............................................... $33,625 $17,138 $50,763 Dividends .............................................. 94,607 105,799 200,406 ----------- ----------- ----------- ----------- Total income ......................................... 128,232 122,937 -- 251,169 EXPENSES: Distribution for Class A ............................... 3,172 3,825 2,800(1) 9,797 Distribution for Class B ............................... 15,450 22,257 37,707 Investment adviser fee ................................. 40,252 51,545 18,359(2) 110,156 Custodian fee .......................................... 7,408 9,328 16,736 Transfer agent fee ..................................... 14,755 18,640 33,395 Accounting/administration .............................. 4,639 5,645 (2,500)(3) 7,784 Audit and legal fees ................................... 3,244 4,071 (2,500)(3) 4,815 Registration and filing fees ........................... 54,359 54,368 (47,800)(3) 60,927 Miscellaneous .......................................... 3,542 4,564 (3,500)(3) 4,606 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser .... 146,821 174,243 (35,141) 285,923 Reimbursement of expenses by investment adviser ........ (74,625) (75,133) 93,489(3) (56,269) ----------- ----------- ----------- ----------- Net expenses ................................... 72,196 99,110 58,348 229,654 ----------- ----------- ----------- ----------- Net investment income/(loss) ................... 56,036 23,827 (58,348) 21,515 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ............................. (159,770) 1,208,461 1,048,691 Futures contracts ................................... 4,938 4,938 Change in unrealized appreciation (depreciation) on: Investments ......................................... (268,682) (338,721) (607,403) ----------- ----------- ----------- ----------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts ...... (423,514) 869,740 -- 446,226 ----------- ----------- ----------- ----------- Net increase in net assets resulting from operations ...... ($367,478) $893,567 ($58,348) $467,741 ----------- ----------- ----------- ----------- (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 33 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK - 600 600 7-eleven, Inc. - $1,199 $1,199 8,700 - 8,700 A.H. Belo Corp. $177,263 - 177,263 - 200 200 AAR Corp. - 3,337 3,337 - 200 200 ABC-Naco, Inc. - 2,149 2,149 - 100 100 Acceptance Insurance Co., Inc. - 1,443 1,443 7,400 - 7,400 Ace, Ltd. 143,839 - 143,839 - 100 100 Actel Corp. - 1,888 1,888 - 100 100 Acuson Corp. - 1,037 1,037 - 100 100 ACX Technologies, Inc. - 780 780 - 100 100 Advanta Corp. - 1,780 1,780 - 300 300 Advantica Restaurant Corp. - 788 788 - 100 100 Advest Group, Inc. - 1,930 1,930 - 100 100 Aftermarket Technology Corp. - 945 945 - 500 500 AGCO Corp. - 5,374 5,374 - 400 400 AGL Resources, Inc. - 6,975 6,975 - 300 300 Agribiotech, Inc. - 955 955 - 100 100 Agribrands International, Inc. - 4,424 4,424 - 200 200 Air Express International Corp. - 5,324 5,324 - 400 400 Airborne Freight Corp. - 8,599 8,599 - 400 400 Airgas, Inc. - 3,799 3,799 - 100 100 Airtran Holdings, Inc. - 455 455 6,600 - 6,600 AK Steel Holding Corp. 114,263 - 114,263 - 191 191 AK Steel Holding Corp. - 3,308 3,308 - 100 100 Alabama National Bancorp - 2,374 2,374 - 200 200 Alaska Air Group, Inc. - 7,949 7,949 - 102 102 Albany International Corp., Class A - 1,548 1,548 - 200 200 Albemarle Corp. - 3,549 3,549 - 300 300 Alexander & Baldwin, Inc. - 7,199 7,199 - 100 100 Alexandria Real Estate Equities, Inc. - 2,875 2,875 - 300 300 Alfa Corp. - 5,362 5,362 - 200 200 Allen Telecom, Inc. - 1,812 1,812 - 100 100 Alliance Bancorp, Inc. - 2,050 2,050 - 200 200 Alliance Semiconductor Corp. - 2,325 2,325 - 400 400 Allied Capital Corp. - 8,025 8,025 - 135 135 Allstate Corp - 3,880 3,880 - 100 100 Alltrista Corp. - 2,293 2,293 - 100 100 Alterra Healthcare Corp. - 587 587 2,300 - 2,300 Ambac Financial Group, Inc. 137,425 - 137,425 - 100 100 AMCOL International Corp. - 1,225 1,225 - 200 200 AMCORE Financial, Inc. - 4,724 4,724 - 100 100 AMERCO, Inc. - 2,944 2,944 - 100 100 American Annuity Group, Inc. - 1,793 1,793 - 100 100 American Business Products, Inc. - 1,306 1,306 - 100 100 American Freightways Corp. - 2,063 2,063 - 200 200 American Health Properties Co. - 4,038 4,038 - 100 100 American Industrial Properties REIT - 1,150 1,150 7,700 - 7,700 American National Can Group 96,250 - 96,250 - 100 100 American States Water Co. - 3,431 3,431 4,600 - 4,600 American Tower Corp., Class A 87,688 - 87,688 - 200 200 American West Holdings Corp., Class B - 4,138 4,138 - 100 100 AmeriPath, Inc. - 740 740 34 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 AmerUs Life Holdings, Inc. - $ 2,413 $ 2,413 - 1,500 1,500 Ames Department Stores, Inc. - 47,530 47,530 - 600 600 AMF Bowling, Inc. - 2,662 2,662 - 100 100 AMKOR Technologies, Inc. - 2,018 2,018 - 100 100 Amli Residential Properties Trust - 2,075 2,075 - 200 200 Ampex Corp., Class A - 487 487 - 300 300 Amresco, Inc. - 880 880 - 100 100 Analogic Corp. - 2,624 2,624 - 200 200 Anchor BanCorp Wisconsin, Inc. - 3,199 3,199 - 100 100 Andover Bancorp, Inc. - 2,925 2,925 - 500 500 Andrew Corp. - 6,438 6,438 - 100 100 Anicom, Inc. - 413 413 - 200 200 Anixter International, Inc. - 4,174 4,174 - 450 450 ANTEC Corp. - 21,824 21,824 2,200 - 2,200 Aon Corp. 78,100 - 78,100 3,100 - 3,100 Apache Corp. 120,900 - 120,900 - 1,550 1,550 Applebees International, Inc. - 44,659 44,659 - 100 100 Applied Graphics Technology, Inc. - 712 712 - 200 200 Applied Industrial Tech., Inc. - 3,150 3,150 - 400 400 Apria Healthcare Group, Inc. - 6,325 6,325 - 200 200 AptarGroup, Inc. - 5,374 5,374 - 300 300 Arcadia Financial, Ltd. - 1,199 1,199 - 100 100 Arch Chemicals, Inc. - 1,475 1,475 - 100 100 Arch Coal, Inc. - 1,119 1,119 - 200 200 Arctic Cat, Inc. - 1,899 1,899 - 100 100 Area Bancshares Corp. - 2,600 2,600 - 100 100 Argonaut Group, Inc. - 2,406 2,406 - 200 200 Arnold Industries, Inc. - 2,006 2,006 - 100 100 Arrow International, Inc. - 2,712 2,712 - 200 200 Arvin Industries, Inc. - 5,699 5,699 - 300 300 ASARCO, Inc. - 8,849 8,849 - 200 200 Ascent Entertainment Group, Inc. - 3,474 3,474 - 100 100 Ashton Technology Group, Inc. - 640 640 - 100 100 Aspect Telecommunications Co. - 2,519 2,519 - 100 100 Aspen Technology, Inc. - 1,275 1,275 - 100 100 Assisted Living Concepts, Inc. - 113 113 - 100 100 Associated Estates Realty Corp. - 863 863 3,300 - 3,300 AT&T Corp. 130,969 - 130,969 - 500 500 ATMI, Inc. - 13,469 13,469 - 200 200 Atmos Energy Corp. - 4,537 4,537 - 100 100 Aurora Foods, Inc. - 1,287 1,287 - 100 100 Auspex Systems, Inc. - 556 556 - 100 100 Avado Brands, Inc. - 563 563 - 100 100 Avant! Corp. - 1,288 1,288 - 100 100 Aviall, Inc. - 893 893 - 100 100 Avid Technology, Inc. - 1,106 1,106 - 200 200 Avis Rent A Car, Inc. - 3,574 3,574 - 300 300 Avista Corp. - 5,400 5,400 - 34 34 Avnet, Inc. - 1,838 1,838 - 300 300 Aztar Corp. - 2,905 2,905 - 200 200 Baldor Electric Co. - 3,888 3,888 - 100 100 Baldwin & Lyons, Inc., Class B - 2,062 2,062 35 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 1,150 1,150 Bally Total Fitness Holding Corp. - $27,671 $ 27,671 - 2 2 BancFirst Corp. - 65 65 - 500 500 BancorpSouth, Inc. - 8,688 8,688 - 200 200 BancWest Corp. - 8,363 8,363 - 100 100 Bandag, Inc. - 2,499 2,499 - 45 45 Bank Atlantic Bancorp, Class A - 228 228 - 300 300 Bank Atlantic Bancorp, Class B - 1,875 1,875 - 200 200 Bank United Corp. - 7,800 7,800 - 190 190 Banknorth Group, Inc. - 6,418 6,418 - 200 200 Banta Corp. - 4,525 4,525 - 100 100 Barnes Group, Inc. - 2,031 2,031 - 100 100 Barnesandnoble.com, inc. - 1,838 1,838 - 100 100 Bassett Furniture Industries, Inc. - 1,799 1,799 - 100 100 Bay View Capital Corp. - 1,388 1,388 5,400 - 5,400 Becton, Dickinson and Co. 137,025 - 137,025 - 200 200 Bedford Prpty Investors, Inc. - 3,500 3,500 - 100 100 Belco Oil and Gas Corp. - 624 624 - 200 200 Belden, Inc. - 3,675 3,675 - 1,000 1,000 Bethlehem Steel Corp. - 6,937 6,937 - 700 700 Beverly Enterprises, Inc. - 2,755 2,755 - 100 100 Bindley Western Industries, Inc. - 1,255 1,255 - 100 100 Bio-Rad Laboratories, Inc., Class A - 2,399 2,399 - 5,350 5,350 Bio-Technology General Corp. - 52,163 52,163 - 800 800 BJ Services Co. - 27,449 27,449 - 100 100 Black Hills Corp. - 2,250 2,250 - 100 100 Block Drug Co., Inc., Class A - 3,488 3,488 - 103 103 Blount International, Inc. - 1,513 1,513 - 200 200 BMC Industries, Inc. - 1,163 1,163 - 300 300 Bob Evans Farms, Inc. - 4,125 4,125 - 100 100 Boise Cascade Office Products Corp. - 1,024 1,024 - 103 103 BOK Financial Corp. - 2,176 2,176 - 200 200 Bombay Co., Inc. - 825 825 - 300 300 Borders Group, Inc. - 3,899 3,899 - 600 600 Borg-Warner Automotive, Inc. - 23,699 23,699 3,100 - 3,100 Bowater, Inc. 162,750 - 162,750 - 300 300 Bowne & Co., Inc. - 3,338 3,338 - 300 300 Boyd Gaming Corp. - 1,950 1,950 - 200 200 Boyds Collection, Ltd. - 1,588 1,588 - 100 100 Boykin Lodging Co. - 1,294 1,294 - 200 200 Bradley Real Estate, Inc. - 3,350 3,350 - 2,350 2,350 Brandywine Realty Trust - 39,509 39,509 - 400 400 BRE Properties, Inc., Class A - 9,075 9,075 - 200 200 Brightpoint, Inc. - 1,569 1,569 - 105 105 Brooke Group, Ltd. - 1,608 1,608 - 100 100 Brookline Bancorp, Inc. - 1,050 1,050 - 100 100 Brooks Automation, Inc. - 1,900 1,900 - 100 100 Brown Shoe Comany, Inc. - 1,780 1,780 - 100 100 Brown, Tom, Inc. - 1,374 1,374 - 100 100 Brush Wellman, Inc. - 1,324 1,324 - 100 100 BSB Bancorp, Inc. - 2,206 2,206 - 100 100 BT Financial Corp. - 2,213 2,213 - 100 100 Buckeye Technologies, Inc. - 1,512 1,512 36 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 200 200 Budget Group, Inc. - $ 1,399 $ 1,399 - 400 400 Buffets, Inc. - 3,725 3,725 - 41 41 Building One Services Corp. - 456 456 - 100 100 Burlington Coat Factory Warehouse Corp. - 1,713 1,713 - 400 400 Burlington Industries, Inc. - 1,475 1,475 - 200 200 Burnham Pacific Properties, Inc. - 2,000 2,000 - 100 100 Bush Boake Allen, Inc. - 2,338 2,338 - 100 100 Bush Industries, Inc. - 1,455 1,455 - 200 200 Cable Design Technologies Corp. - 3,875 3,875 - 300 300 Cabot Industrial Trust - 6,000 6,000 - 200 200 Cabot Oil & Gas Corp., Class A - 3,224 3,224 11,000 - 11,000 Cadence Design Systems, Inc. 167,063 - 167,063 - 300 300 Calgon Carbon Corp. - 2,099 2,099 - 100 100 California Water Service Group Holding - 2,900 2,900 - 400 400 Callaway Golf Co. - 5,375 5,375 - 200 200 Cambrex Corp. - 6,050 6,050 - 300 300 Camden Poperty Trust - 8,119 8,119 - 100 100 Canandaigua Brands, Inc., Class A - 6,049 6,049 - 100 100 Capital Automotive REIT - 1,275 1,275 - 200 200 Capital Re Corp. - 2,824 2,824 - 600 600 Capitol Federal Financial - 6,000 6,000 - 400 400 Capstead Mortgage Corp. - 1,575 1,575 - 200 200 Caraustar Industries, Inc. - 4,825 4,825 - 100 100 Carmike Cinemas, Inc., Class A - 1,206 1,206 - 200 200 Carolina First Corp. - 4,138 4,138 - 100 100 Carpenter Technology Corp. - 2,438 2,438 - 100 100 Carter-Wallace, Inc. - 1,805 1,805 - 100 100 Cascade Natural Gas Corp. - 1,812 1,812 - 100 100 Caseys General Stores, Inc. - 1,288 1,288 - 200 200 Cash America International, Inc. - 1,888 1,888 - 100 100 Castle & Cooke, Inc. - 1,388 1,388 - 100 100 Castle A. M. & Co. - 1,237 1,237 - 100 100 Cathay Bancorp, Inc. - 3,838 3,838 - 100 100 Cato Corp., Class A - 1,149 1,149 - 100 100 CB Richard Ellis Services, Inc. - 1,231 1,231 - 1,500 1,500 CBL & Associates Properties, Inc. - 33,375 33,375 - 400 400 CBRL Group, Inc. - 5,350 5,350 - 100 100 CDI Corp. - 2,649 2,649 - 200 200 Center Trust, Inc. - 2,050 2,050 - 200 200 CenterPoint Properties Corp. - 6,525 6,525 - 100 100 Central Garden & Pet Co. - 725 725 - 100 100 Central Hudson Gas & Electric Corp. - 3,743 3,743 - 100 100 Century South Banks, Inc. - 2,438 2,438 9,600 - 9,600 Ceridian Corp. 210,600 - 210,600 - 200 200 CFS Bancorp, Inc. - 2,088 2,088 - 100 100 Champion Enterprises, Inc. - 912 912 - 800 800 Charming Shoppes, Inc. - 3,975 3,975 - 200 200 Charter Municipal Mortgage Acceptance Co. - 2,474 2,474 - 297 297 Charter One Financial, Inc. - 7,295 7,295 - 100 100 Chateau Communities, Inc. - 2,550 2,550 - 200 200 Checkpoint Systems, Inc. - 1,500 1,500 - 100 100 Chelsea GCA Realty, Inc. - 3,100 3,100 37 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 Chemed Corp. - $ 2,994 $ 2,994 - 100 100 ChemFirst, Inc. - 2,688 2,688 - 125 125 Chemical Financial Corp. - 4,078 4,078 - 200 200 Chesapeake Corp. - 5,999 5,999 - 400 400 Chesapeake Energy Corp. - 1,450 1,450 - 100 100 Chicago Title Corp. - 4,405 4,405 - 300 300 Chiquita Brands International, Inc. - 1,425 1,425 - 1,107 1,107 Chittenden Corp. - 34,180 34,180 - 300 300 CHS Electronics, Inc. - 262 262 - 2,600 2,600 Church & Dwight Co., Inc. - 67,762 67,762 2,200 - 2,200 Cincinnati Financial Corp. 78,788 - 78,788 2,300 - 2,300 Cinergy Corp. 64,975 - 64,975 - 100 100 Circle International Group, Inc. - 2,200 2,200 - 50 50 CIRCOR International, Inc. - 475 475 - 500 500 Cirrus Logic, Inc. - 4,969 4,969 - 100 100 Citation Corp. - 1,644 1,644 - 200 200 Citizens Banking Corp. - 5,550 5,550 - 100 100 City Holding Co. - 1,588 1,588 - 369 369 CK Witco Corp. - 3,459 3,459 - 100 100 CKE Restaurants, Inc. - 675 675 - 200 200 CLARCOR, Inc. - 3,413 3,413 - 200 200 Cleco Corp. - 6,625 6,625 - 100 100 Cleveland-Cliffs, Inc. - 2,988 2,988 - 300 300 CMP Group, Inc. - 7,988 7,988 - 100 100 CNA Surety Corp. - 1,150 1,150 - 100 100 Coachmen Industries, Inc. - 1,468 1,468 3,800 - 3,800 Coastal Corp. 160,075 - 160,075 - 200 200 Coherent, Inc. - 4,113 4,113 - 200 200 Cohu, Inc. - 3,775 3,775 - 500 500 Collins & Aikman Corp. - 2,968 2,968 - 200 200 Colonial Properties Trust - 5,100 5,100 - 100 100 Columbus McKinnon Corp. - 1,205 1,205 10,900 - 10,900 Comdisco, Inc. 220,045 - 220,045 - 100 100 Comfort Systems USA, Inc. - 724 724 - 100 100 Commerce Bancorp, Inc. - 4,481 4,481 - 200 200 Commerce Group, Inc. - 5,075 5,075 - 100 100 Commercial Intertech Corp. - 1,269 1,269 - 100 100 Commercial Metals Co. - 3,263 3,263 - 200 200 Commercial Net Lease Realty - 2,300 2,300 - 100 100 Commonwealth Bancorp, Inc. - 1,688 1,688 - 100 100 Commscope, Inc. - 3,988 3,988 - 1,600 1,600 Community First Bankshares, Inc. - 30,450 30,450 - 100 100 Community Trust Bancorp, Inc. - 2,150 2,150 - 400 400 Compucom Systems, Inc. - 1,288 1,288 - 600 600 CompUSA, Inc. - 3,413 3,413 1,300 - 1,300 Computer Associates International 73,450 - 73,450 - 100 100 Connecticut Energy Corp. - 3,775 3,775 - 100 100 Connecticut Natural Gas Corp. - 3,713 3,713 - 100 100 Consol Energy, Inc. - 1,164 1,164 - 200 200 Consolidated Freightways Corp. - 1,575 1,575 9,200 - 9,200 Consolidated Stores Corp. 168,475 - 168,475 - 100 100 Contifinancial Corp. - 41 41 38 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) 3,100 - 3,100 Continental Airlines, Inc., Class B $125,550 - $125,550 - 300 300 Corn Products International, Inc. - 9,769 9,769 - 300 300 Cornerstone Realty Income Trust, Inc. - 3,113 3,113 - 100 100 CORT Business Services Corp. - 2,030 2,030 - 100 100 Corus Bankshares, Inc. - 2,744 2,744 5,800 - 5,800 Countrywide Credit Industries, Inc. 196,838 - 196,838 - 400 400 Coventry Health Care, Inc. - 2,299 2,299 - 100 100 CPB, Inc. - 2,475 2,475 - 200 200 Credit Acceptance Corp. - 1,125 1,125 - 100 100 Crestline Capital Corp. - 2,225 2,225 - 100 100 Cross Timbers Oil Co. - 1,112 1,112 - 200 200 Crown American Realty Trust - 1,225 1,225 - 1,550 1,550 CSG Systems International, Inc. - 53,184 53,184 - 100 100 CSS Industries, Inc. - 2,231 2,231 - 100 100 CT Communication, Inc. - 4,813 4,813 - 2,300 2,300 Cullen/Frost Bankers, Inc. - 66,413 66,413 - 100 100 Cuno, Inc. - 1,999 1,999 - 400 400 Cypress Semiconductor Corp. - 10,225 10,225 - 0 0 Cyprus Amax Minerals Co. - 0 0 - 2,200 2,200 Cytec Industries, Inc. - 56,788 56,788 - 300 300 D R Horton, Inc. - 3,543 3,543 - 100 100 Dain Rauscher Corp. - 5,369 5,369 - 100 100 Daisytek International Corp. - 1,663 1,663 - 100 100 Dal-Tile International, Inc. - 930 930 - 100 100 Dan River, Inc., Class A - 531 531 - 100 100 Datascope Corp. - 3,600 3,600 - 100 100 Del Monte Foods Co. - 1,394 1,394 - 100 100 Del Webb Corp. - 2,205 2,205 1 - 1 Delhaize America, Inc., Class B 14 - 14 - 100 100 Delphi Financial Group, Inc., Class A - 3,200 3,200 - 100 100 Deltic Timber Corp. - 2,243 2,243 - 100 100 Department 56, Inc. - 1,900 1,900 - 100 100 Detroit Diesel Corp. - 1,818 1,818 - 500 500 Developers Diversified Realty Corp. - 7,125 7,125 - 34 34 Devon Energy Corp. - 1,321 1,321 - 100 100 Dexter Corp. - 3,506 3,506 - 100 100 Diagnostic Products Corp. - 2,325 2,325 - 100 100 Dime Community Bancshares - 2,019 2,019 - 300 300 DIMON, Inc. - 1,050 1,050 - 100 100 Discount Auto Parts, Inc. - 1,425 1,425 - 200 200 Dollar Thrifty Automotive Group, Inc. - 3,375 3,375 - 200 200 Donaldson Co., Inc. - 4,650 4,650 - 100 100 Donna Karan International, Inc. - 838 838 - 100 100 Doral Financial Corp. - 1,281 1,281 - 100 100 Downey Financial Corp. - 2,213 2,213 - 100 100 Dress Barn, Inc. - 1,778 1,778 - 38 38 Duke-Weeks Realty Corp. - 746 746 6,700 - 6,700 Dunn & Bradstreet Corp. 196,813 - 196,813 - 100 100 Dura Automotive System, Inc. - 1,875 1,875 - 4,500 4,500 Dura Pharmaceuticals, Inc. - 57,516 57,516 - 100 100 DVI, Inc. - 1,350 1,350 4,900 - 4,900 Dynegy, Inc. 112,088 - 112,088 39 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - - - Eagle Geophysical, Inc. - - - - 2,200 2,200 Earthgrains Co. - $50,188 $ 50,188 - 100 100 Earthshell Corp. - 344 344 - 100 100 East West Bancorp, Inc. - 1,238 1,238 - 200 200 Eastern Enterprises - 10,225 10,225 - 200 200 Eastern Utilities Associates - 6,050 6,050 - 100 100 EastGroup Properties, Inc. - 1,831 1,831 1,000 - 1,000 Eaton Corp. 75,250 - 75,250 - 300 300 EEX Corp. - 1,106 1,106 - 500 500 El Paso Electric Co. - 4,563 4,563 - 100 100 Electro Rent Corp. - 1,200 1,200 - 100 100 Electroglas, Inc. - 2,759 2,759 - 125 125 EMC Corp. - 9,125 9,125 - 100 100 EMCOR Group, Inc. - 1,875 1,875 - 100 100 Empire District Electric Co. - 2,463 2,463 - 200 200 Energen Corp. - 3,700 3,700 5,400 - 5,400 Engelhard Corp. 95,175 - 95,175 - 200 200 Enhance Financial Services Group, Inc. - 3,650 3,650 - 100 100 Entertainment Properties Trust - 1,406 1,406 - 300 300 Equitable Resources, Inc. - 10,950 10,950 - 300 300 Equity Inns, Inc. - 2,250 2,250 - 200 200 ESS Technology, Inc. - 2,638 2,638 - 100 100 Essex Property Trust, Inc. - 3,256 3,256 - 100 100 Esterline Technologies Corp. - 1,375 1,375 - 500 500 Ethyl Corp. - 2,063 2,063 - 100 100 E'Town Corp. - 4,606 4,606 - 100 100 Exar Corp. - 3,613 3,613 - 200 200 Exide Corp. - 1,775 1,775 - 300 300 Extended Stay America, Inc. - 2,493 2,493 - 105 105 F&M Bank Corp. - 2,638 2,638 - 103 103 F&M National Corp. - 3,090 3,090 - 200 200 Fairchild Corp., Class A - 1,624 1,624 - 100 100 Family Golf Centers, Inc. - 163 163 - 100 100 FBL Financial Group, Inc., Class A - 1,831 1,831 - 100 100 FCNB Corp. - 1,800 1,800 - 200 200 Fedders USA, Inc. - 1,238 1,238 - 200 200 Federal Reality Investment Trust - 3,638 3,638 - 100 100 Ferro Corp. - 2,038 2,038 - 200 200 Fidelity National Financial, Inc. - 3,138 3,138 - 100 100 Finish Line, Inc. - 691 691 4,600 - 4,600 Finova Group, Inc. 202,688 - 202,688 - 400 400 First American Financial Corp., Class A - 5,925 5,925 - 100 100 First Busey Corp. - 2,350 2,350 - 100 100 First Charter Corp. - 1,900 1,900 - 200 200 First Commonwealth Financial Corp. - 5,675 5,675 - 100 100 First Federal Capital Corp. - 1,575 1,575 - 110 110 First Financial Bankshares - 3,740 3,740 - 100 100 First Financial Corp. - 3,519 3,519 - 1,300 1,300 First Financial Holdings, Inc. - 24,294 24,294 - 100 100 First Health Group Corp. - 2,325 2,325 - 100 100 First Indiana Corp. - 2,450 2,450 - 300 300 First Industrial Realty Trust, Inc. - 7,406 7,406 40 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 First Liberty Financial Corp. - $ 3,113 $ 3,113 - 100 100 First Merchants Corp. - 2,324 2,324 - 200 200 First Midwest Bancorp, Inc. - 8,175 8,175 - 100 100 First Republic Bank - 2,500 2,500 - 300 300 First Sentinel Bancorp, Inc. - 2,456 2,456 - 200 200 First United Bancshares, Inc. - 3,213 3,213 - 100 100 First Washington Bancorp, Inc. - 1,700 1,700 - 100 100 First Washington Realty Trust, Inc. - 2,044 2,044 - 200 200 FirstFed Financial Corp. - 3,200 3,200 - 100 100 Fisher Scientific International, Inc. - 2,481 2,481 3,100 - 3,100 Fleet Financial Group, Inc. 135,238 - 135,238 - 200 200 Fleetwood Enterprises, Inc. - 4,363 4,363 - 300 300 Fleming Companies, Inc. - 3,580 3,580 - 200 200 Florida East Coast Industries, Inc. - 7,450 7,450 - 300 300 Florida Panthers Holdings, Inc. - 2,906 2,906 - 300 300 Flowserve Corp. - 5,063 5,063 - 110 110 FNB Corp. - 2,819 2,819 - 100 100 Footstar, Inc. - 3,500 3,500 - 100 100 Foremost Corp. of America - 2,825 2,825 4,800 - 4,800 Fort James Corp. 126,300 - 126,300 - 300 300 Foster Wheeler Corp. - 3,375 3,375 - 100 100 Franchise Mortgage Acceptance Co. - 763 763 - 100 100 Franklin Covey Co. - 806 806 - 100 100 Freedom Securities Corp. - 1,488 1,488 - 200 200 Fritz Companies, Inc. - 2,238 2,238 - 100 100 Frontier Airlines, Inc. - 994 994 - 200 200 Frontier Insurance Group, Inc. - 1,775 1,775 - 100 100 FSI International, Inc. - 800 800 - 100 100 Furniture Brands International, Inc. - 1,938 1,938 - 200 200 Gables Residential Trust - 4,838 4,838 4,900 - 4,900 Galileo International, Inc. 147,306 - 147,306 - 1,050 1,050 Gallagher, Arthur J & Co. - 54,338 54,338 - 100 100 Gardner Denver, Inc. - 1,206 1,206 - 200 200 Gaylord Container Corp., Class A - 1,124 1,124 - 100 100 Gaylord Entertainment Co. - 3,256 3,256 - 85 85 GBC Bancorp - 1,737 1,737 - 300 300 Gencorp, Inc. - 3,413 3,413 - 100 100 General Cable Corp. - 738 738 - 100 100 General Cigar Holdings, Inc. - 575 575 - 300 300 General Communication, Inc. - 1,463 1,463 4,100 - 4,100 General Dynamics Corp. 227,294 - 227,294 3,200 - 3,200 General Motors Corp., Class H 233,000 - 233,000 - 100 100 Genlyte Group, Inc. - 2,231 2,231 - 100 100 Gentek, Inc. - 881 881 3,500 - 3,500 Genzyme-Molecular Oncology 133,875 - 133,875 - 100 100 Geon Co. - 2,625 2,625 - 100 100 Georgia Gulf Corp. - 2,156 2,156 - 100 100 Gerber Scientific, Inc. - 1,888 1,888 - 100 100 Giant Cement Holding, Inc. - 1,913 1,913 - 2,600 2,600 Gibraltar Steel Corp. - 63,538 63,538 - 200 200 Glatfelter, P.H. Co. - 2,925 2,925 - 500 500 Glenayre Technologies, Inc. - 1,484 1,484 41 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 200 200 Glenborough Realty Trust, Inc - $ 2,613 $ 2,613 - 200 200 Glimcher Realty Trust - 2,963 2,963 3,400 - 3,400 Global Crossing, Ltd. 117,725 - 117,725 - 200 200 Global Industrial Technologies, Inc. - 2,449 2,449 - 100 100 Global Industries, Inc. - 800 800 - 100 100 Golf Trust of America, Inc. - 1,794 1,794 - 100 100 Goodys Family Clothing, Inc. - 1,013 1,013 11,100 - 11,100 Grace, W.R. & Co. 165,806 - 165,806 - 200 200 Grace, W.R. & Co. - 2,988 2,988 - 110 110 Grand Premier Financial, Inc. - 1,760 1,760 - 100 100 Grand Union Co. - 1,250 1,250 - 1,800 1,800 Granite Construction, Inc. - 37,238 37,238 - 100 100 Gray Communications Systems, Inc. - 1,800 1,800 - 1,400 1,400 Great Atlantic & Pacific Tea Co. - 39,987 39,987 - 100 100 Great Lakes REIT, Inc. - 1,444 1,444 - 1,800 1,800 Greater Bay Bancorp - 66,150 66,150 - 100 100 Greif Brothers Corp., Class A - 2,850 2,850 - 1,100 1,100 Grey Wolf, Inc. - 2,888 2,888 - 300 300 Griffon Corp. - 2,213 2,213 - 100 100 Group Maintenance America Corp. - 963 963 - 100 100 GT Interactive Software Corp. - 275 275 - 200 200 GTECH Holdings Corp. - 4,025 4,025 - 100 100 Guarantee Life Co., Inc. - 3,105 3,105 - 100 100 Guilford Mills, Inc. - 881 881 - 200 200 Guilford Pharmaceuticals, Inc. - 3,150 3,150 - 200 200 Gymboree Corp. - 1,288 1,288 - 100 100 H.B. Fuller Co. - 5,475 5,475 - 100 100 Hadco Corp. - 3,675 3,675 - 100 100 Haemonetics Corp. - 1,868 1,868 - 100 100 Halter Marine Group, Inc. - 544 544 - 100 100 Hancock Holding Co. - 3,950 3,950 - 200 200 Handleman Co. - 3,225 3,225 - 400 400 Hanna, M.A. Co. - 4,275 4,275 - 100 100 Harbor Florida Bancshares, Inc. - 1,256 1,256 3,000 - 3,000 Harcourt General, Inc. 115,500 - 115,500 - 1,000 1,000 Harken Energy Corp. - 1,000 1,000 - 200 200 Harland, John H. Co. - 3,800 3,800 - 100 100 Harleysville Group, Inc. - 1,706 1,706 - 105 105 Harleysville National Corp. - 3,504 3,504 - 100 100 Harman International Industries, Inc. - 4,088 4,088 - 300 300 Harnischfeger Industries, Inc. - 338 338 - 100 100 Harris Financial, Inc. - 1,063 1,063 - 300 300 Harsco Corp. - 8,831 8,831 - 100 100 Haverty Furniture Companies, Inc. - 1,375 1,375 - 200 200 Hawaiian Electric Industries, Inc. - 6,763 6,763 - 300 300 HCC Insurance Holdings, Inc. - 3,375 3,375 - 100 100 Health Care Property Investors, Inc. - 2,625 2,625 - 200 200 Health Care REIT, Inc. - 3,575 3,575 - 300 300 Healthcare Realty Trust, Inc. - 5,775 5,775 - 100 100 Heartland Express, Inc. - 1,356 1,356 - 400 400 Heilig-Meyers Co. - 1,750 1,750 - 400 400 Helmerich & Payne, Inc. - 9,525 9,525 42 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 Herbalife International, Inc., Class A - $ 1,475 $ 1,475 - 100 100 Hexcel Corp. - 538 538 - 200 200 Hollywood Park, Inc. - 3,463 3,463 - 1,250 1,250 Home Properties of New York, Inc. - 33,359 33,359 - 300 300 Homebase, Inc. - 1,144 1,144 - 2,600 2,600 Horace Mann Educators Corp. - 73,288 73,288 - 400 400 Hospitality Properties Trust - 8,450 8,450 - 100 100 Houston Exploration Co. - 1,956 1,956 - 100 100 HS Resources, Inc. - 1,563 1,563 - 100 100 Hub Group, Inc., Class A - 1,900 1,900 - 100 100 Hudson River Bankcorp. - 1,106 1,106 - 200 200 Hughes Supply, Inc. - 4,338 4,338 - 400 400 Hussmann International, Inc. - 6,400 6,400 - 100 100 Hutchinson Technology, Inc. - 2,549 2,549 - 100 100 Hypercom Corp. - 799 799 - 300 300 Idacorp, Inc. - 9,056 9,056 - 200 200 IDEX Corp. - 4,925 4,925 - 300 300 Imation Corp. - 9,206 9,206 - 100 100 IMCO Recycling, Inc. - 1,462 1,462 - 3,250 3,250 Imperial Bancorp - 80,641 80,641 - 200 200 Imperial Credit Commercial Mortgage Inv. Corp. - 2,175 2,175 - 200 200 Imperial Credit Industries, Inc. - 1,075 1,075 - 200 200 Imperial Sugar Co. - 1,063 1,063 - 200 200 In Focus Systems, Inc. - 3,963 3,963 - 300 300 Inacom Corp. - 1,444 1,444 - 600 600 Independence Community Bank - 7,163 7,163 - 100 100 Independent Bank Corp. - 1,338 1,338 - 200 200 Indiana Energy, Inc. - 4,038 4,038 11,000 - 11,000 Indymac Mortgage Holdings, Inc. 153,313 - 153,313 - 500 500 Indymac Mortgage Holdings, Inc. - 6,969 6,969 - 200 200 Information Resources, Inc. - 2,125 2,125 - 100 100 Ingles Markets, Inc., Class A - 1,294 1,294 - 300 300 Innkeepers USA Trust - 2,588 2,588 - 400 400 Input/Output, Inc. - 2,100 2,100 - 100 100 Insignia Financial Group, Inc. - 794 794 - 600 600 Integrated Device Technology, Inc. - 12,338 12,338 - 100 100 Integrated Electrical Services, Inc. - 1,088 1,088 - 400 400 Integrated Health Services, Inc. - 113 113 - 300 300 Interface, Inc., Class A - 1,219 1,219 - 400 400 Intergraph Corp. - 1,550 1,550 - 290 290 Interim Services, Inc. - 4,766 4,766 - 200 200 Intermet Corp. - 2,025 2,025 - 100 100 International Bancshares Corp. - 4,538 4,538 - 100 100 International Home Foods, Inc. - 1,913 1,913 - 100 100 International Multifoods Corp. - 2,113 2,113 - 200 200 International Rectifier Corp. - 3,888 3,888 - 100 100 International Specialty Products, Inc. - 756 756 - 100 100 Interpool, Inc. - 763 763 - 100 100 Intertan, Inc. - 2,250 2,250 - 100 100 InterWest Bancorp, Inc. - 1,850 1,850 - 200 200 Invacare Corp. - 4,175 4,175 - 1,600 1,600 Investors Financial Services Corp. - 59,200 59,200 43 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 Ionics, Inc. - $ 2,950 $ 2,950 - 100 100 IRI International Corp. - 400 400 - 300 300 IRT Property Co. - 2,531 2,531 - 200 200 IT Group, Inc. - 1,975 1,975 - 100 100 ITI Technologies, Inc. - 2,713 2,713 - 200 200 Ivex Packaging Corp. - 1,888 1,888 - 100 100 J & J Snack Foods Corp. - 1,925 1,925 - 200 200 J.B. Hunt Transport Services - 2,575 2,575 - 100 100 Jacobs Engineering Group, Inc. - 3,550 3,550 - 100 100 JDA Software Group, Inc. - 900 900 - 300 300 JDN Reality Corp. - 5,719 5,719 - 100 100 JeffBanks, Inc. - 2,969 2,969 - 200 200 Jefferies Group, Inc. - 4,263 4,263 - 100 100 JLG Industries, Inc. - 1,281 1,281 - 100 100 Jo-ann Stores, Inc. - 1,394 1,394 - 100 100 Jostens, Inc. - 2,113 2,113 - 100 100 Journal Register Co. - 1,419 1,419 - 100 100 JP Realty, Inc. - 1,713 1,713 - 100 100 JSB Financial, Inc. - 6,013 6,013 - 5 5 Juno Lighting, Inc. - 53 53 - 100 100 Just For Feet, Inc. - 137 137 - 100 100 Justin Industries, Inc. - 1,399 1,399 - 200 200 Kaiser Aluminum Corp. - 1,288 1,288 - 200 200 Kaman Corp., Class A - 2,200 2,200 - 100 100 Kansas City Life Insurance Co. - 3,888 3,888 3,300 - 3,300 Kansas City Southern Industries 156,544 - 156,544 - 300 300 Kaufman & Broad Home Corp. - 6,019 6,019 - 100 100 Kaydon Corp. - 2,481 2,481 - 200 200 Kellwood Co. - 3,538 3,538 - 100 100 Kelly Services, Inc., Class A - 2,930 2,930 - 300 300 Kemet Corp. - 9,591 9,591 - 200 200 Kennametal, Inc. - 5,750 5,750 - 200 200 Kent Electronics Corp. - 3,888 3,888 - 600 600 Key Energy Services, Inc. - 2,699 2,699 - 200 200 Kilroy Realty Corp. - 3,838 3,838 - 300 300 Kimball International, Inc., Class B - 4,800 4,800 - 1,250 1,250 King Pharmaceuticals, Inc. - 37,812 37,812 3,200 - 3,200 KN Energy, Inc. 64,400 - 64,400 - 200 200 Koger Equity, Inc. - 3,100 3,100 - 500 500 Komag, Inc. - 827 827 - 200 200 Konover Property Trust, Inc. - 1,275 1,275 - 1,100 1,100 Korn/Ferry International, Inc. - 24,475 24,475 - 200 200 Kulicke & Soffa Industries, Inc. - 5,888 5,888 - 1,500 1,500 L-3 Communications Holdings, Inc. - 63,281 63,281 - 500 500 Laboratory Corp. of America Holdings - 1,500 1,500 - 100 100 Laclede Gas Co. - 2,131 2,131 - 100 100 LAM Research Corp. - 8,444 8,444 - 100 100 Lance, Inc. - 1,206 1,206 - 100 100 LandAmerica Financial Group, Inc. - 1,856 1,856 - 200 200 Landry Seafood Restaurants, Inc. - 1,500 1,500 - 100 100 LaSalle Hotel Properties - 1,256 1,256 - 300 300 La-Z-Boy Chair Co. - 5,475 5,475 44 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) 6,100 - 6,100 Lear Corp. $205,875 - $205,875 - 100 100 Learn2.com, Inc. - 303 303 - 950 950 Legg Mason, Inc. - 34,556 34,556 - 400 400 Lennar Corp. - 6,575 6,575 - 300 300 Leucadia National Corp. - 7,031 7,031 - 100 100 Lexington Corp. Propertries, Inc. - 1,088 1,088 500 - 500 Lexmark International Group 39,031 - 39,031 - 100 100 Libbey, Inc. - 2,650 2,650 - 100 100 Liberty Corp. - 4,806 4,806 - 100 100 Liberty Financial Companies - 2,406 2,406 - 100 100 Lifepoint Hospitals, Inc. - 1,181 1,181 - 200 200 Lilly Industries, Inc., Class A - 2,688 2,688 - 200 200 Lincoln Electric Holdings, Inc. - 4,475 4,475 - 200 200 LNR Property Corp. - 3,875 3,875 - 200 200 Local Financial Corp. - 1,850 1,850 - 200 200 Lodgian, Inc. - 963 963 - 100 100 Loews Cineplex Entertainment Corp. - 681 681 - 300 300 Lone Star Steakhouse Saloon, Inc. - 2,400 2,400 - 100 100 Lone Star Technologies, Inc. - 2,094 2,094 - 400 400 Longview Fibre Co. - 4,550 4,550 - 200 200 Louis Dreyfus Natural Gas Corp. - 4,000 4,000 - 200 200 LTC Properties, Inc. - 2,125 2,125 - 700 700 LTV Corp. - 2,538 2,538 - 200 200 Luby's, Inc. - 2,375 2,375 - 100 100 Lydall, Inc. - 738 738 6,600 - 6,600 Lyondell Chemical Co. 80,025 - 80,025 - 200 200 M.D.C. Holdings, Inc. - 3,125 3,125 - 100 100 M.S. Carriers, Inc. - 2,825 2,825 - 200 200 Macerich Co. - 4,000 4,000 - 100 100 Madison Gas & Electric Co. - 2,088 2,088 - 200 200 MAF Bancorp, Inc. - 4,313 4,313 - 300 300 Magellan Health Services, Inc. - 1,819 1,819 - 200 200 MagnaTek, Inc. - 1,375 1,375 - 100 100 Manufactured Home Communities, Inc. - 2,331 2,331 - 100 100 Manugistics Group, Inc. - 1,150 1,150 - 200 200 Marcus Corp. - 2,813 2,813 - 3,300 3,300 Marine Drilling Companies, Inc. - 53,419 53,419 - 400 400 Mark IV Industries, Inc. - 7,700 7,700 - 100 100 Marshall Industries - 3,900 3,900 - 200 200 Mascotech, Inc. - 2,913 2,913 - 300 300 Matria Healthcare, Inc. - 1,209 1,209 - 100 100 Maverick Tube Corp. - 1,850 1,850 - 100 100 Maxxim Med, Inc. - 2,400 2,400 2,800 - 2,800 Maytag Corp. 112,174 - 112,174 - 1,550 1,550 McClatchy Co., Class A - 60,838 60,838 6,200 - 6,200 McDermott International, Inc. 112,375 - 112,375 - 100 100 McMoRan Exploration Co. - 2,238 2,238 - 2,750 2,750 MDU Resources Group, Inc. - 64,280 64,280 - 800 800 Media General, Inc., Class A - 43,700 43,700 - 210 210 Medical Assurance, Inc. - 4,909 4,909 - 300 300 MEMC Electronic Materials, Inc. - 4,275 4,275 - 300 300 Mentor Graphics Corp. - 2,419 2,419 45 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 700 700 Merisel, Inc. - $ 941 $ 941 - 400 400 Meristar Hospitality Corp. - 6,425 6,425 - 100 100 Merrill Corp. - 2,063 2,063 - 200 200 Mesa Airlines, Inc. - 1,125 1,125 - 200 200 Metals USA, Inc. - 1,488 1,488 - 100 100 Methode Electronics, Inc., Class A - 1,600 1,600 - 117 117 Metromedia Fiber Network, Inc. - 3,868 3,868 - 400 400 Metromedia International Group, Inc. - 1,475 1,475 - 100 100 MGI Properties, Inc. - 969 969 - 100 100 Michael Foods, Inc. - 2,550 2,550 - 2,050 2,050 Michaels Stores, Inc. - 68,803 68,803 - 200 200 Micro Warehouse, Inc. - 2,425 2,425 - 200 200 Mid Atlantic Med Services, Inc. - 1,088 1,088 - 100 100 Mid State Bancshares - 3,400 3,400 - 100 100 Mid-America Apt. Communities, Inc. - 2,213 2,213 - 100 100 Mid-America Bancorp - 2,988 2,988 - 100 100 Midwest Express Holdings, Inc. - 2,931 2,931 - 100 100 Mikasa, Inc. - 1,144 1,144 - 300 300 Milacron, Inc. - 4,930 4,930 - 200 200 Miller Industries, Inc. - 488 488 - 100 100 Minerals Technologies, Inc. - 4,313 4,313 6,200 - 6,200 Mirage Resorts, Inc. 90,288 - 90,288 - 200 200 Mississippi Chemical Corp. - 1,112 1,112 - 200 200 Mitchell Energy & Development Corp., Class A - 4,775 4,775 - 100 100 MMI Companies, Inc. - 819 819 - 100 100 Modine Manufacturing Co. - 2,488 2,488 - 100 100 Mondavi, Robert Corp., Class A - 3,612 3,612 - 400 400 Mony Group, Inc. - 12,600 12,600 - 100 100 Morgan Keegan, Inc. - 1,788 1,788 - 300 300 Morrison Knudsen Corp. - 2,738 2,738 - 100 100 Motivepower Industries, Inc. - 1,194 1,194 - 200 200 MRV Communications, Inc. - 4,338 4,338 - 200 200 MTS Systems Corp. - 2,025 2,025 - 200 200 Mueller Industries, Inc. - 6,388 6,388 - 110 110 Myers Industries, Inc. - 1,547 1,547 - 100 100 NACCO Industries, Inc., Class A - 4,637 4,637 - 100 100 National Bancorp of Alaska, Inc. - 2,600 2,600 - 100 100 National City Bancshares, Inc. - 2,800 2,800 - 900 900 National Computer Systems, Inc. - 34,031 34,031 - 100 100 National Equipment Services, Inc. - 1,056 1,056 - 200 200 National Health Investors, Inc. - 3,025 3,025 - 100 100 National Penn Bancshares, Inc. - 2,631 2,631 - 100 100 National Presto Industries, Inc. - 3,700 3,700 - 100 100 National Processing, Inc. - 869 869 1,500 - 1,500 National Semiconductor Corp. 44,906 - 44,906 - 100 100 National Steel Corp., Class B - 600 600 - 400 400 National-Oilwell, Inc. - 5,425 5,425 - 200 200 Nationsrent, Inc. - 1,275 1,275 - 300 300 Nationwide Health Properties, Inc. - 4,969 4,969 - 200 200 Nautica Enterprises, Inc. - 3,013 3,013 2,000 - 2,000 Navistar International Corp. 83,375 - 83,375 - 105 105 NBT Bancorp, Inc. - 1,962 1,962 46 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 400 400 NBTY, Inc. - $ 3,225 $ 3,225 - 100 100 NCI Building Systems, Inc. - 1,581 1,581 - 100 100 NCS HealthCare, Inc., Class A - 297 297 904 - 904 Neiman Marcus Group, Inc., Class B 19,377 - 19,377 - 200 200 Network Equipment Technologies, Inc. - 2,037 2,037 - 100 100 Neurogen Corp. - 1,600 1,600 - 100 100 New Century Financial Corp. - 1,369 1,369 - 100 100 New Jersey Resources Corp. - 4,069 4,069 - 100 100 Newfield Exploration Co. - 2,944 2,944 4,900 - 4,900 News Corp., Ltd. - ADR 135,056 - 135,056 - 100 100 Niagara Bancorp, Inc. - 1,056 1,056 7,400 - 7,400 Niagara Mohawk Holdings, Inc. 117,475 - 117,475 - 100 100 Nichols Research Corp. - 2,856 2,856 - 100 100 NL Industries, Inc. - 1,156 1,156 2,300 - 2,300 Noble Drilling Corp. 51,031 - 51,031 - 100 100 Nordson Corp. - 4,431 4,431 - 1,250 1,250 Nortek, Inc. - 38,281 38,281 - 100 100 Northwest Bancorp, Inc. - 819 819 - 200 200 Northwest Natural Gas Co. - 5,175 5,175 - 1,750 1,750 Northwestern Corp. - 39,922 39,922 - 67 67 Nstar - 2,550 2,550 - 1,850 1,850 Nuevo Energy Co. - 26,247 26,247 - 100 100 NUI Corp. - 2,481 2,481 - 300 300 Oakwood Homes Corp. - 881 881 - 100 100 Oceaneering International, Inc. - 1,356 1,356 - 100 100 OceanFirst Financial Corp. - 1,788 1,788 - 100 100 Octel Corp. - 1,225 1,225 - 200 200 Ocwen Financial Corp. - 1,338 1,338 - 100 100 OEA, Inc. - 688 688 - 700 700 OfficeMax, Inc. - 3,544 3,544 - 200 200 Offshore Logistics, Inc. - 1,850 1,850 - 300 300 Ogden Corp. - 2,718 2,718 - 500 500 Ohio Casualty Corp. - 8,344 8,344 - 300 300 Olin Corp. - 4,144 4,144 - 500 500 Olsten Corp. - 5,031 5,031 - 200 200 OM Group, Inc. - 7,500 7,500 - 100 100 Omega Financial Corp. - 3,225 3,225 - 100 100 Omega Healthcare Investors, Inc. - 1,981 1,981 - 300 300 OMNOVA Solutions - 2,100 2,100 - 100 100 On Command Corp. - 1,718 1,718 - 300 300 One Valley Bancorp, Inc. - 10,950 10,950 - 200 200 ONEOK, Inc. - 5,838 5,838 - 100 100 Orbital Sciences Corp. - 1,475 1,475 - 200 200 Oregon Steel Mills, Inc. - 1,688 1,688 - 400 400 Orion Capital Corp. - 19,550 19,550 - 100 100 O'Sullivan Industries Holdings, Inc. - 1,550 1,550 - 100 100 Otter Tail Power Co. - 4,200 4,200 - 200 200 Overseas Shipholding Group, Inc. - 2,575 2,575 - 3,800 3,800 Owens & Minor, Inc. - 35,625 35,625 - 100 100 Oxford Industries, Inc. - 2,150 2,150 - 100 100 Pacific Gulf Properties, Inc. - 2,025 2,025 - 100 100 Paging Network, Inc. - 94 94 47 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 Pan Pacific Retail Properties, Inc. - $ 1,825 $ 1,825 10,100 - 10,100 Parametric Technology Corp. 192,531 - 192,531 - 100 100 Park Electrochemical Corp. - 3,488 3,488 - 500 500 Parker Drilling Co. - 1,875 1,875 - 100 100 Parkway Properties, Inc. - 3,063 3,063 - 300 300 Patterson Energy, Inc. - 3,844 3,844 - 300 300 Paxar Corp. - 2,794 2,794 - 100 100 P-Com, Inc. - 463 463 - 200 200 PE Corp. Celera Genomics - 7,825 7,825 - 200 200 Pegasystems, Inc. - 1,563 1,563 - 100 100 Pennsylvania Real Estate Investments Trust - 1,863 1,863 - 600 600 Pennzoil-Quaker State Co. - 7,088 7,088 - 100 100 Peoples Holding Company - 3,225 3,225 - 400 400 Pep Boys-Manny, Moe & Jack - 5,000 5,000 - 1,700 1,700 Performance Food Group Co. - 46,113 46,113 - 200 200 Perkinelmer, Inc. - 8,163 8,163 - 500 500 Perrigo Co. - 3,781 3,781 - 200 200 Personnel Group of America, Inc. - 1,338 1,338 - 200 200 Petco Animal Supplies, Inc. - 2,313 2,313 - 100 100 PFF Bancorp, Inc. - 2,038 2,038 - 72 72 Phelps Dodge Corp. - 4,063 4,063 - 100 100 Philadelphia Consolidated Holding Co. - 1,450 1,450 - 300 300 Philadelphia Suburban Corp. - 6,900 6,900 - 200 200 Phillips-Van Heusen Corp. - 1,600 1,600 - 400 400 Phoenix Investment Partners, Ltd. - 3,375 3,375 - 100 100 Phoenix Technologies, Ltd. - 1,150 1,150 - 500 500 PhyCor, Inc. - 1,250 1,250 - 100 100 PICO Holdings, Inc. - 1,644 1,644 - 300 300 Picturetel Corp. - 1,049 1,049 - 200 200 Piedmont Natural Gas Co., Inc. - 6,400 6,400 - 100 100 Pier 1 Imports, Inc. - 593 593 - 100 100 Pillowtex Corp. - 338 338 - 200 200 Pinnacle Holdings, Inc. - 4,800 4,800 - 700 700 Pioneer Natural Resources Corp. - 6,563 6,563 - 200 200 Pioneer-Standard Electronics, Inc. - 2,613 2,613 - 100 100 Pittston Bax Group - 738 738 - 300 300 Pittston Brink's Group - 5,756 5,756 - 100 100 Pittway Corp., Class A - 3,300 3,300 - 200 200 Players International, Inc. - 1,475 1,475 - 100 100 Playtex Products, Inc. - 1,200 1,200 - 100 100 Pma Capital Corp. - 2,000 2,000 - 300 300 Polaroid Corp. - 6,693 6,693 - 200 200 Polymer Group, Inc. - 3,913 3,913 - 200 200 Pool Energy Services Co. - 4,363 4,363 - 1,650 1,650 Potlatch Corp. - 69,609 69,609 3,500 - 3,500 Praxair, Inc. 163,625 - 163,625 - 200 200 Precision Castparts Corp. - 5,900 5,900 - 100 100 Premier National Bancorp, Inc. - 1,838 1,838 - 100 100 Premier Technologies, Inc. - 550 550 - 100 100 Premisys Communications, Inc. - 969 969 - 300 300 Prentiss Properties Trust - 6,431 6,431 - 200 200 Presidential Life Corp. - 3,675 3,675 48 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 400 400 Pride International, Inc. - $ 5,500 $ 5,500 - 200 200 Primark Corp. - 5,075 5,075 - 100 100 Prime Group Realty Trust - 1,438 1,438 - 400 400 Prime Hospitality Corp. - 3,125 3,125 - 300 300 Prime Retail, Inc. - 2,381 2,381 - 100 100 Primex Technologies, Inc. - 2,300 2,300 - 100 100 Professionals Group, Inc. - 2,406 2,406 - 100 100 Protein Design Labs, Inc. - 4,006 4,006 - 2,560 2,560 Provident Bankshares Corp. - 55,120 55,120 - 200 200 PS Business Parks, Inc. - 4,525 4,525 - 100 100 PSS World Medical, Inc. - 775 775 - 300 300 Public Service Co. of New Mexico - 5,363 5,363 - 200 200 Public Service Co. of North Carolina - 6,288 6,288 - 100 100 Pulitzer, Inc. - 4,288 4,288 - 200 200 Pulte Corp. - 4,025 4,025 - 100 100 PXRE Corp. - 1,225 1,225 - 100 100 Quanex Corp. - 2,169 2,169 - 380 380 Quebecor Printing, Inc. - 8,764 8,764 - 100 100 Queens County Bancorp, Inc. - 3,144 3,144 - 200 200 Quest Diagnostics, Inc. - 5,600 5,600 - 500 500 Quorum Health Group, Inc. - 4,000 4,000 - 300 300 Radian Group, Inc. - 15,844 15,844 - 714 714 Radisys Corp. - 37,842 37,842 - 270 270 Ralcorp Holdings, Inc. - 5,265 5,265 - 100 100 Rare Medium Group, Inc. - 1,475 1,475 - 100 100 Raymond James Financial, Inc. - 2,025 2,025 - 200 200 Rayonier, Inc. - 8,200 8,200 - 300 300 Read-Rite Corp. - 1,181 1,181 - 200 200 Realty Income Corp. - 4,500 4,500 - 300 300 Reckson Associated Realty Corp. - 5,550 5,550 - 100 100 Redwood Trust, Inc. - 1,300 1,300 - 300 300 Reebok International, Ltd. - 2,944 2,944 - 200 200 Regal-Beloit Corp. - 4,350 4,350 - 300 300 Regency Realty Corp. - 5,944 5,944 - 100 100 Regeneron Pharmaceuticals, Inc. - 800 800 - 100 100 Reliance Bancorp, Inc. - 4,034 4,034 - 400 400 Reliance Group Holdings, Inc. - 1,425 1,425 - 150 150 Reliance Steel & Aluminium Co. - 3,150 3,150 - 200 200 Remec, Inc. - 2,088 2,088 - 300 300 Republic Bancorp, Inc. - 3,938 3,938 - 400 400 Republic Security Financial Co. - 3,375 3,375 - 200 200 Resource America, Inc. - 1,450 1,450 - 200 200 Resource Bancshares Mortgage Group - 1,125 1,125 1,700 - 1,700 Reynolds Metals Co. 102,744 - 102,744 - 200 200 RFS Hotel Investors, Inc. - 2,400 2,400 - 200 200 RGS Energy Group, Inc. - 4,988 4,988 - 3,150 3,150 Richmond Count Financial Corp. - 57,881 57,881 - 200 200 Riggs National Corp. - 3,025 3,025 - 100 100 Risk Capital Holdings, Inc. - 1,306 1,306 - 100 100 RLI Corp. - 3,331 3,331 - 100 100 Roadway Express, Inc. - 2,088 2,088 - 100 100 Robbins & Myers, Inc. - 1,619 1,619 49 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 Roberts Pharmaceutical Corp. - $ 3,225 $ 3,225 - 100 100 Rock-Tenn Co., Class A - 1,525 1,525 - 100 100 Rogers Corp. - 3,625 3,625 - 400 400 Rollins Truck Leasing Corp. - 3,850 3,850 - 100 100 Rouge Industries, Inc., Class A - 563 563 - 100 100 RPC, Inc. - 694 694 - 100 100 RTI International Metals, Inc. - 725 725 - 200 200 Ruddick Corp. - 3,413 3,413 - 100 100 Russ Berrie and Co., Inc. - 1,925 1,925 - 200 200 Russell Corp. - 3,038 3,038 - 300 300 Ryan's Family Steak Houses, Inc. - 3,141 3,141 - 61 61 Ryerson Tull, Inc. - 1,251 1,251 - 100 100 Ryland Group, Inc. - 2,063 2,063 - 300 300 S3, Inc. - 3,000 3,000 - 100 100 Sanderson Farms, Inc. - 994 994 - 2,900 2,900 Santa Fe Snyder Corp. - 25,013 25,013 - 100 100 Sauer, Inc. - 1,294 1,294 - 100 100 Saul Centers, Inc. - 1,419 1,419 - 100 100 Scholastic Corp. - 4,650 4,650 - 300 300 Schulman, A., Inc. - 4,669 4,669 - 100 100 Schweitzer-Mauduit, Inc. - 1,194 1,194 - 100 100 Scientific Games Holdings Corp. - 1,738 1,738 - 100 100 SCPIE Holdings, Inc. - 3,513 3,513 2,000 - 2,000 Scripps Co. 92,375 - 92,375 - 200 200 Seacoast Financial Services Co. - 2,200 2,200 - 100 100 SEACOR SMIT, Inc. - 4,575 4,575 - 100 100 Second Bancorp, Inc. - 2,550 2,550 - 300 300 Security Capital Group, Inc. - 4,125 4,125 - 200 200 Seitel, Inc. - 1,588 1,588 - 100 100 Select Comfort Corp. - 563 563 - 200 200 Selective Insurance Group, Inc. - 3,738 3,738 - 100 100 SEMCO Energy, Inc. - 1,406 1,406 - 400 400 Sensormatic Electronics Corp. - 6,050 6,050 - 100 100 Sequa Corp., Class A - 4,925 4,925 - 200 200 Serologicals Corp. - 775 775 4,600 - 4,600 Sherwin-Williams Co. 102,925 - 102,925 - 200 200 ShopKo Stores, Inc. - 5,013 5,013 - 100 100 Shorewood Packaging Corp. - 1,269 1,269 - 200 200 Shurgard Storage Centers, Inc., Class A - 4,725 4,725 - 500 500 Sicor, Inc. - 2,375 2,375 - 200 200 Sierra Health Services, Inc. - 1,463 1,463 - 588 588 Sierra Pacific Resources Corp. - 13,230 13,230 - 200 200 SIG Corp, Inc. - 5,200 5,200 - 100 100 Silgan Holdings, Inc. - 1,538 1,538 - 100 100 Silicon Valley Bancshares - 3,263 3,263 - 200 200 Silicon Valley Group, Inc. - 2,500 2,500 - 100 100 Simmons First National Corp. - 2,975 2,975 - 100 100 Simpson Industries, Inc. - 1,047 1,047 - 200 200 Sinclair Broadcast Group, Inc. - 1,999 1,999 - 100 100 Sitel Corp. - 450 450 - 100 100 Skyline Corp. - 2,488 2,488 - 200 200 SL Green Realty Corp. - 3,638 3,638 50 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) 3,700 - 3,700 SLM Holding Corp. $181,069 - $181,069 - 100 100 Smart & Final, Inc. - 913 913 - 200 200 Smith, A.O. Corp. - 4,850 4,850 - 100 100 Smithfield Foods, Inc. - 2,275 2,275 - 200 200 Smucker, J.M. Co., Class A - 3,975 3,975 - 200 200 Sola International, Inc. - 2,800 2,800 2,700 - 2,700 Sonera Corp. - ADR 83,700 - 83,700 - 100 100 South Jersey Industries, Inc. - 2,600 2,600 - 200 200 Southern Peru Copper Corp. - 3,250 3,250 - 100 100 Southern Union Co. - 2,025 2,025 - 200 200 Southwest Gas Corp. - 4,650 4,650 - 200 200 Southwestern Energy Co. - 1,600 1,600 - 100 100 Sovran Self Storage, Inc. - 2,125 2,125 - 71 71 Speedfam-IPEC, Inc. - 785 785 - 100 100 Spiegel, Inc., Class A - 1,450 1,450 - 100 100 Springs Industries, Inc., Class A - 3,981 3,981 - 100 100 SPS Technologies, Inc. - 3,100 3,100 2,100 - 2,100 SPX Corp. 177,975 - 177,975 - 100 100 St Francis Capital Corp. - 2,250 2,250 - 100 100 St. Mary Land & Exploration Co. - 2,550 2,550 - 200 200 Staffmark, Inc. - 1,438 1,438 - 100 100 StanCorp Financial Group, Inc. - 2,538 2,538 - 100 100 Standard Motor Products, Inc. - 1,613 1,613 - 100 100 Standard Pacific Corp. - 1,075 1,075 - 100 100 Standard Products Co., Class A - 3,650 3,650 - 100 100 Standard Register Co. - 2,188 2,188 - 100 100 Starrett, L.S. Co. - 2,399 2,399 - 100 100 State Auto Financial Corp. - 1,150 1,150 - 300 300 Staten Island Bancorp, Inc. - 5,813 5,813 - 100 100 Stein Mart, Inc. - 663 663 - 200 200 Stewart & Stevenson Services - 2,650 2,650 - 100 100 Stewart Information Services Corp. - 1,488 1,488 - 100 100 Stone & Webster, Inc. - 1,550 1,550 - 100 100 Stoneridge, Inc. - 1,550 1,550 - 200 200 Storage USA, Inc. - 5,825 5,825 - 100 100 Stride Rite Corp. - 656 656 - 200 200 Sturm, Ruger & Co., Inc. - 1,775 1,775 - 300 300 Suiza Foods Corp. - 10,819 10,819 - 200 200 Summit Properties, Inc. - 3,825 3,825 - 100 100 Sun Communities, Inc. - 3,188 3,188 - 400 400 Sun Healthcare Group, Inc. - 40 40 - 700 700 Sunbeam Corp. - 3,325 3,325 - 200 200 Sunrise Medical, Inc. - 1,125 1,125 - 300 300 Sunstone Hotel Investors, Inc. - 2,869 2,869 - 4,400 4,400 Sunterra Corp. - 44,000 44,000 - 200 200 Superior Industries International, Inc. - 5,338 5,338 - 100 100 Superior National Insurance Group, Inc. - 1,200 1,200 - 2 2 Supervalu, Inc. - 42 42 - 300 300 Susquehanna Bancshares, Inc. - 4,988 4,988 - 100 100 Swift Energy Co. - 1,038 1,038 - 600 600 Sybase, Inc. - 8,100 8,100 - 800 800 Symantec Corp. - 38,200 38,200 51 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 100 100 Synthetic Industries, Inc. - $ 2,825 $ 2,825 - 300 300 Systemax, Inc. - 2,456 2,456 - 100 100 T.J. International, Inc. - 3,100 3,100 - 100 100 Talbots, Inc. - 4,706 4,706 - 300 300 Taubman Centers, Inc. - 3,394 3,394 - 300 300 Tektronix, Inc. - 10,125 10,125 - 1,600 1,600 Terex Corp. - 42,300 42,300 - 300 300 Terra Industries, Inc. - 355 355 - 300 300 Tesoro Petroleum Corp. - 3,638 3,638 - 1,800 1,800 Texas Industries, Inc. - 64,463 64,463 - 100 100 Texas Regional Bancshares, Inc., Class A - 2,794 2,794 - 100 100 Thermedics, Inc. - 531 531 - 100 100 ThermoQuest Corp. - 1,050 1,050 - 100 100 Thomas Industries, Inc. - 1,788 1,788 - 200 200 Thornburg Mortgage Asset Corp. - 1,800 1,800 - 400 400 Timken Co. - 7,175 7,175 - 100 100 Titan International, Inc. - 719 719 - 100 100 Titanium Metals Corp. - 600 600 - 100 100 TNP Enterprises, Inc. - 3,988 3,988 - 200 200 Toll Brothers, Inc. - 3,500 3,500 - 100 100 Toro Co. - 3,587 3,587 4,100 - 4,100 Tosco Corp. 103,781 - 103,781 - 300 300 Tower Automotive, Inc. - 4,894 4,894 - 100 100 Trans World Entertainment Corp. - 1,038 1,038 - 100 100 TransMontaigne, Inc. - 1,163 1,163 3,900 - 3,900 Transocean Offshore, Inc. 106,031 - 106,031 - 500 500 Transport World Airlines, Inc. - 1,656 1,656 - 600 600 TranSwitch Corp. - 28,238 28,238 - 100 100 Trenwick Group, Inc. - 2,031 2,031 - 100 100 Triad Guaranty, Inc. - 2,056 2,056 - 100 100 Triad Hospitals, Inc. - 975 975 - 200 200 TriNet Corporate Realty Trust - 4,613 4,613 - 300 300 Trinity Industries, Inc. - 8,944 8,944 - 100 100 Triumph Group, Inc. - 2,406 2,406 - 100 100 True North Communications, Inc. - 4,031 4,031 - 200 200 Tuboscope, Inc. - 2,225 2,225 - 200 200 Tupperware Corp. - 3,963 3,963 - 200 200 Twinlab Corp. - 1,625 1,625 - 100 100 U S Liquids, Inc. - 669 669 - 100 100 U S Xpress Enterprises, Inc., Class A - 850 850 - 100 100 U.S. Bancorp, Inc. - 1,325 1,325 - 100 100 U.S. Home Corp. - 2,800 2,800 - 100 100 U.S. Restaurant Properties, Inc. - 1,600 1,600 - 300 300 U.S. Trust Corp. - 24,338 24,338 7,600 - 7,600 UCAR International, Inc. 148,675 - 148,675 - 300 300 UCAR International, Inc. - 5,869 5,869 - 300 300 UGI Corp. - 7,200 7,200 - 300 300 UICI - 7,950 7,950 - 100 100 Ultratech Stepper, Inc. - 1,587 1,587 - 100 100 UMB Financial Corp. - 4,063 4,063 - 200 200 UniCapital Corp. - 325 325 2,900 - 2,900 Unicom Corp. 111,106 - 111,106 52 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 400 400 Unifi, Inc. - $ 4,800 $ 4,800 - 100 100 UniFirst Corp. - 1,225 1,225 - 100 100 Unilab Finance Corp. - 569 569 - 300 300 UniSource Energy Corp. - 3,450 3,450 - 200 200 United Asset Management Corp. - 4,150 4,150 - 200 200 United Auto Group, Inc. - 2,338 2,338 - 200 200 United Community Financial Co. - 1,975 1,975 - 800 800 United Dominion Realty Trust, Inc. - 8,750 8,750 - 100 100 United Fire & Casualty Co. - 2,231 2,231 - 100 100 United Illuminating Co. - 5,175 5,175 - 106 106 United National Bancorp - 2,425 2,425 - 100 100 United Retail Group, Inc. - 1,000 1,000 - 200 200 United Stationers, Inc. - 5,100 5,100 - 200 200 United Water Resources, Inc. - 6,750 6,750 - 200 200 Universal Corp. - 4,700 4,700 - 300 300 Universal Foods Corp. - 5,738 5,738 - 100 100 Universal Forest Products, Inc. - 1,450 1,450 - 300 300 Unova, Inc. - 3,994 3,994 - 100 100 Urban Shopping Centers, Inc. - 2,581 2,581 - 100 100 URS Corp. - 1,800 1,800 - 300 300 US Office Products Co. - 825 825 - 200 200 US Oncology, Inc. - 894 894 - 700 700 USEC, Inc. - 6,344 6,344 - 200 200 USFreightways Corp. - 9,063 9,063 - 300 300 UST Corp. - 9,300 9,300 5,500 - 5,500 USX-Marathon Group 160,188 - 160,188 - 100 100 UTI Energy Corp. - 1,919 1,919 - 100 100 Vail Resorts, Inc. - 2,225 2,225 - 400 400 Valero Energy Corp. - 7,350 7,350 3,125 - 3,125 Valley National Bancorp 83,398 - 83,398 - 100 100 Valmont Industries, Inc. - 1,738 1,738 - 100 100 Value City Department Stores, Inc. - 1,538 1,538 - 500 500 Varco International, Inc. - 5,281 5,281 - 200 200 Varian Medical Systems, Inc. - 4,213 4,213 - 100 100 Varian Semiconductor Equipment Assoc., Inc. - 2,263 2,263 - 100 100 Varian, Inc. - 1,888 1,888 - 400 400 Ventas, Inc. - 1,950 1,950 - 200 200 Veritas DGC, Inc. - 2,813 2,813 - 200 200 Vertex Pharmaceuticals, Inc. - 5,725 5,725 - 100 100 Veterinary Centers of America, Inc. - 1,175 1,175 - 1,912 1,912 Vishay Intertechnology, Inc. - 46,725 46,725 - 200 200 Vlasic Foods International, Inc. - 1,538 1,538 - 100 100 Volt Information Sciences, Inc. - 1,975 1,975 - 100 100 W. R. Berkley Corp. - 2,294 2,294 2,000 - 2,000 W. W. Grainger, Inc. 84,750 - 84,750 - 2,300 2,300 Wabash National Corp. - 36,513 36,513 - 200 200 Walden Residential Properties, Inc. - 4,288 4,288 - 300 300 Wallace Computer Services, Inc. - 6,638 6,638 - 300 300 Walter Industries, Inc. - 3,525 3,525 - 400 400 Washington Federal, Inc. - 9,125 9,125 - 300 300 Washington Gas Light Co. - 8,156 8,156 - 100 100 Watts Industries, Inc., Class A - 1,369 1,369 53 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- COMMON STOCK (continued) - 200 200 Wausau-Mosinee Paper Corp. - $ 2,525 $ 2,525 - 100 100 Wave Systems Corp. - 950 950 - 300 300 Webster Financial Corp. - 8,588 8,588 - 200 200 Weingarten Realty Investors - 7,650 7,650 - 200 200 Wellman, Inc. - 3,013 3,013 2,700 - 2,700 Wellpoint Health Networks, Inc. 156,600 - 156,600 - 200 200 Wellsford Real Properties, Inc. - 1,650 1,650 - 1,700 1,700 Werner Enterprises, Inc. - 27,094 27,094 - 100 100 WesBanco, Inc. - 2,625 2,625 - 100 100 WESCO International, Inc. - 788 788 - 110 110 West Coast Bancorp - 1,519 1,519 - 100 100 West Marine, Inc. - 900 900 - 100 100 West Pharmaceutical Services, Inc. - 3,456 3,456 - 100 100 Westcorp, Inc. - 1,563 1,563 - 400 400 Western Digitial Corp. - 1,275 1,275 - 100 100 Western Gas Resources, Inc. - 1,644 1,644 - 100 100 Western Properties Trust - 1,050 1,050 - 200 200 Westfield America, Inc. - 2,750 2,750 - 1,950 1,950 Westinghouse Air Brake Co. - 35,831 35,831 - 200 200 Whitney Holding Corp. - 7,400 7,400 - 300 300 WICOR, Inc. - 8,925 8,925 4,200 - 4,200 Williams Companies, Inc. 157,500 - 157,500 - 1 1 Wilshire Financial Services Group - 2 2 - 100 100 Windmere Corp. - 1,300 1,300 2,100 - 2,100 WinStar Communications, Inc. 81,506 - 81,506 - 300 300 Wisconsin Central Transportation Corp. - 4,163 4,163 - 100 100 Wolverine Tube, Inc. - 1,375 1,375 - 300 300 Wolverine World Wide, Inc. - 3,075 3,075 - 100 100 Woodward Governor Co. - 2,650 2,650 - 100 100 Worthington Foods, Inc. - 2,369 2,369 - 600 600 Worthington Industries, Inc. - 9,975 9,975 - 200 200 WPS Resources Corp. - 5,775 5,775 - 100 100 Wyman-Gordon Co. - 1,969 1,969 - 1,000 1,000 Wyndham International, Inc. - 2,875 2,875 - 100 100 Xtra Corp. - 4,156 4,156 - 100 100 Yankee Energy Systems, Inc. - 4,250 4,250 - 200 200 Yellow Corp. - 3,400 3,400 - 100 100 Zapata Corp. - 513 513 - 100 100 Zenith National Insurance Corp. - 2,231 2,231 - 200 200 Ziff-Davis, Inc. - 2,988 2,988 ----- ----- TOTAL COMMON STOCK $8,692,127 $5,418,938 $14,111,065 ---------- ---------- ----------- (Cost $9,030,848, $5,683,644 and $14,714,492 respectively) 54 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ----------------------------------------- --------------------------------- AGSPC2 AGSPC2 AGSPC2 AGSPC2 Mid Cap Small Cap Mid Cap Small Cap Value Fund Value Fund Combined Value Fund Value Fund Combined ---------- ---------- -------- ---------- ---------- -------- Principal Value - ----------------------------------------- --------------------------------- SHORT TERM INVESTMENTS REPURCHASE AGREEMENTS State Street Bank Repurchase Agreement, 5.15% dated 10/31/99, to be repurchased at $594,255 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%, 07/31/00, with a par value of $594,000 $600,000 (Cost $594,000) $594,000 $594,000 State Street Bank Repurchase Agreement, 5.15% dated 10/31/99, to be repurchased at $725,311 on 11/01/99 , collateralized by U.S. Treasury Note, 5.38%,07/31/00 , with a par value of 725,000 $735,000 (Cost $725,000) - 725,000 725,000 -------- ------- TOTAL SHORT TERM INVESTMENTS $594,000 $725,000 $1,319,000 ---------------------------- -------- -------- ---------- (Cost $594,000, $725,000 and $1,319,000 respectively) TOTAL INVESTMENTS $9,286,127 $6,143,938 $15,430,065 ----------------- ========== ========== =========== (Cost $9,624,848, $6,408,644 and $16,033,492 respectively) 55 Notes to Pro Forma Combined Financial Statements of Merger Between North American Mid Cap Value Fund, American General Series Portfolio Company 2 Mid Cap Value Fund, American General Series Portfolio Company 2 Small Cap Value Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Mid Cap Value Fund ("Shell Fund") is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the Shell Fund after giving effect to its proposed acquisition of American General Series Portfolio Company 2 Small Cap Value Fund ("Small Cap Value") and American General Series Portfolio Company 2 Mid Cap Value Fund ("Mid Cap Value") as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of Small Cap Value and Mid Cap Value in exchange for shares of Shell Fund at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of Shell Fund for pre- combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of Small Cap Value and Mid Cap Value which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of Small Cap Value shares and Mid Cap Value shares into Shell Fund shares based upon the net asset value of the Mid Cap Value shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for Shell Fund at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 56 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 Mid Cap Stock Pro-forma Pro-forma ASSETS: Index Fund Index Fund Adjustments Combined ---------- ---------- ----------- -------- Investments in securities, at value ............................. $7,649,273 $20,593,904 $28,243,177 Receivables: Investments sold ............................................. 8,504 -- 8,504 Fund shares sold ............................................. 3,987 409,718 413,705 Dividends .................................................... 5,202 15,654 20,856 Other assets .................................................... 49,042 86,212 135,254 ----------- ----------- ----------- ----------- Total assets .............................................. 7,716,008 21,105,488 -- 28,821,496 LIABILITIES: Payables: Investments purchased ........................................ 15,863 10,856 26,719 Fund shares redeemed ......................................... -- 321,342 321,342 Investment adviser ........................................... 17,492 29,869 47,361 Distribution fee ............................................. 4,058 10,569 14,627 Other accrued expenses ....................................... 36,073 58,599 94,672 ----------- ----------- ----------- ----------- Total liabilities ......................................... 73,486 431,235 -- 504,721 NET ASSETS ...................................................... $7,642,522 $20,674,253 $0 $28,316,775 =========== =========== =========== =========== NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ................... $1,132 $2,017 $3,149 Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts ........................................ 710,646 $54,301 764,947 Unrealized appreciation (depreciation) on: Investments ............................................... 153,204 1,370,824 1,524,028 Futures ................................................... 62,725 102,217 164,942 Foreign currency and forward foreign currency contracts ... -- -- Capital shares at par value of $.01 .......................... 6,482 16,868 (3,492)(1) 19,858 Additional paid-in capital ................................... 6,708,333 19,128,026 3,492(1) 25,839,851 ----------- ----------- ----------- ----------- Net assets ................................................ $7,642,522 $20,674,253 $0 $28,316,775 =========== =========== =========== =========== (1) Reflects change in shares due to merger exchange See Notes to Pro-Forma Financial Statements 57 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 Mid Cap Stock Pro-forma Pro-forma Index Fund Index Fund Adjustments Combined ---------- ---------- ----------- -------- NET ASSET VALUES Class A Shares Net assets at value ........................................... $ 1,371,038 $ 5,633,775 $ 7,004,813 Shares outstanding ............................................ 147,829 457,472 (36,543)(1) 568,758 Net asset value (NAV) and redemption price per share ............ $ 9.27 $ 12.32 $ 12.32 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced .... $ 9.84 $ 13.07 $ 13.07 Class B Shares Net assets at value ........................................... $ 2,295,576 $ 15,040,478 $ 17,336,054 Shares outstanding ............................................ 247,985 1,229,316 (60,285)(1) 1,417,016 Net asset value, offering price and redemption price per share .. $ 9.26 $ 12.23 $ 12.23 (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 58 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 Mid Cap Stock Pro-forma Pro-forma Index Fund Index Fund Adjustments Combined ---------- ---------- ----------- -------- INVESTMENT INCOME: Interest ................................................... $44,405 $90,543 $134,948 Dividends .................................................. 65,072 122,282 187,354 ----------- ----------- ----------- ----------- Total income ............................................ 109,477 212,825 0 322,302 EXPENSES: Distribution for Class A ................................... 7,078 9,224 6,521(1) 22,823 Distribution for Class B ................................... 32,282 65,092 97,374 Investment adviser fee ..................................... 17,492 29,869 (625)(2) 46,736 Custodian fee .............................................. 8,623 13,876 22,499 Transfer agent fee ......................................... 17,009 28,946 45,955 Accounting/administration .................................. 1,878 3,323 (1,500)(3) 3,701 Audit and legal fees ....................................... 3,747 6,298 (2,500)(3) 7,545 Registration and filing fees ............................... 33,785 36,028 (30,000)(3) 39,813 Miscellaneous .............................................. 3,595 8,640 (3,500) 8,735 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ........ 125,489 201,296 (31,604) 295,181 Reimbursement of expenses by investment adviser ............ (48,160) (57,204) 29,103.91(4) (76,260) ----------- ----------- ----------- ----------- Net expenses ...................................... 77,329 144,092 (2,500) 218,921 ----------- ----------- ----------- ----------- Net investment income/(loss) ...................... 32,148 68,733 2,500 103,381 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ................................. 703,327 29,243 732,570 Futures contracts ....................................... 7,319 25,058 32,377 Change in unrealized appreciation (depreciation) on: Investments ............................................. 153,204 1,370,824 1,524,028 Futures contracts ....................................... 62,725 102,217 164,942 ----------- ----------- ----------- ----------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts .......... 926,575 1,527,342 -- 2,453,917 ----------- ----------- ----------- ----------- Net increase in net assets resulting from operations .......... $958,723 $1,596,075 $2,500 $2,557,298 ----------- ----------- ----------- ----------- (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 59 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock 600 600 * 3Com Corp. 17,400 17,400 300 300 A. Schulman, Inc. 4,669 4,669 700 700 A.G. Edwards, Inc. 21,043 21,043 800 800 A.H. Belo Corp. 16,300 16,300 2,400 2,400 Abbott Laboratories 96,899 96,899 700 700 * Abercrombie and Fitch Co. 19,075 19,075 400 400 * ACNielson Corp. 8,800 8,800 100 100 * Acuson Corp. 1,038 1,038 600 600 * Acxiom Corp. 9,900 9,900 150 150 * Adaptec, Inc. 6,749 6,749 200 200 * ADC Communications, Inc. 9,538 9,538 200 200 Adobe Systems, Inc. 13,987 13,987 300 300 * Adtran, Inc. 11,138 11,138 200 200 * Advanced Micro Devices, Inc. 3,963 3,963 300 300 * AES Corp. 16,931 16,931 200 200 Aetna, Inc. 10,049 10,049 400 400 * Affiliated Computer Services, Inc., Class A 15,199 15,199 400 400 AFLAC, Inc. 20,449 20,449 400 400 AGCO Corp. 4,300 4,300 500 500 AGL Resources, Inc. 8,719 8,719 300 300 Air Products and Chemicals, Inc. 8,249 8,249 400 400 Airborne Freight Corp. 8,600 8,600 400 400 * Airgas, Inc. 3,800 3,800 500 500 AK Steel Holding Corp. 8,656 8,656 200 200 * Alaska Air Group, Inc. 7,950 7,950 202 202 * Albany International Corp., Class A 3,068 3,068 300 300 Albemarle Corp. 5,325 5,325 100 100 Alberto-Culver Co., Class B 2,355 2,355 689 689 Albertsons, Inc. 25,018 25,018 300 300 Alcan Aluminium, Ltd. 9,880 9,880 600 600 Alcoa, Inc. 36,450 36,450 300 300 Alexander & Baldwin, Inc. 7,200 7,200 400 400 Allamerica Financial Corp. 22,874 22,874 900 900 Allegheny Energy, Inc. 28,630 28,630 300 300 Allegheny Teldyne, Inc. 4,555 4,555 100 100 Allergan, Inc. 10,737 10,737 500 500 Alliant Energy Corp. 13,594 13,594 900 900 Allied Signal, Inc. 51,243 51,243 300 300 * Allied Waste Industries, Inc. 3,150 3,150 1,300 1,300 Allstate Corp. 37,375 37,375 500 500 ALLTEL Corp. 41,625 41,625 1,300 1,300 * Altera Corp. 63,212 63,212 200 200 * ALZA Corp. 8,563 8,563 400 400 Ambac Financial Group, Inc. 23,900 23,900 100 100 Amerada Hess Corp. 5,738 5,738 200 200 Ameren Corp. 7,563 7,563 1,700 1,700 * America Online, Inc. 220,468 220,468 100 100 * American Eagle Outfitters, Inc. 4,281 4,281 300 300 American Electric Power, Inc. 10,350 10,350 700 700 American Express Co. 107,799 107,799 400 400 American Financial Group, Inc. 11,850 11,850 100 100 American Greetings Corp., Class A 2,587 2,587 60 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 2,000 2,000 American Home Products Corp. $104,500 $104,500 2,456 2,456 American International Group, Inc. 252,815 252,815 1,400 1,400 * American Power Conversion Corp. 31,412 31,412 400 400 * American Standard Companies 15,274 15,274 600 600 American Water Works Co., Inc. 17,513 17,513 - - Ameritech Corp. - - 200 200 AMETEK, Inc. 3,950 3,950 800 800 * Amgen, Inc. 63,800 63,800 200 200 * AMR Corp. 12,699 12,699 600 600 AmSouth Bancorporation 15,449 15,449 200 200 Anadarko Petroleum Corp. 6,163 6,163 300 300 * Analog Devices, Inc. 15,938 15,938 200 200 * Andrew Corp. 2,575 2,575 700 700 Anheuser-Busch Companies, Inc. 50,268 50,268 450 450 Aon Corp. 15,975 15,975 200 200 Apache Corp. 7,800 7,800 600 600 * Apollo Group, Inc., Class A 15,788 15,788 200 200 * Apple Computer, Inc. 16,025 16,025 600 600 * Applied Materials, Inc. 53,888 53,888 300 300 * Apria Healthcare Group, Inc. 4,744 4,744 930 930 Archer Daniels Midland Co. 11,450 11,450 100 100 Armstrong World Industries, Inc. 3,737 3,737 100 100 Arnold Industries, Inc. 1,003 1,003 700 700 * Arrow Electronics, Inc. 15,269 15,269 200 200 Arvin Industries, Inc. 5,700 5,700 100 100 Ashland Oil, Inc. 3,300 3,300 500 500 Associated Banc-Corp. 19,234 19,234 1,100 1,100 Associates First Capital Corp. 40,149 40,149 500 500 Astoria Financial Corp. 18,000 18,000 4,948 4,948 AT&T Corp. 231,319 231,319 500 500 Atlantic Richfield Co. 46,594 46,594 700 700 * Atmel Corp. 28,000 28,000 100 100 Autodesk, Inc. 1,875 1,875 1,000 1,000 Automatic Data Processing, Inc. 48,188 48,188 200 200 * AutoZone, Inc. 5,312 5,312 200 200 Avery Dennison Corp. 12,500 12,500 300 300 Avnet, Inc. 16,294 16,294 400 400 Avon Products, Inc. 12,900 12,900 500 500 Baker Hughes, Inc. 13,969 13,969 200 200 Bandag, Inc. 5,000 5,000 2,700 2,700 Bank of America Corp. 173,812 173,812 1,200 1,200 Bank of New York Co., Inc. 50,249 50,249 1,800 1,800 BankOne Corp. 67,613 67,613 200 200 Banta Corp. 4,525 4,525 400 400 * Barnes & Noble, Inc. 8,325 8,325 600 600 Barrick Gold Corp. 10,987 10,987 100 100 Bausch & Lomb, Inc. 5,400 5,400 500 500 Baxter International, Inc. 32,438 32,438 500 500 BB&T Corp. 18,187 18,187 205 205 Bear Stearns Co., Inc. 8,738 8,738 200 200 Beckman Coulter, Inc. 9,200 9,200 400 400 Becton, Dickinson and Co. 10,150 10,150 61 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 250 250 * Bed Bath & Beyond, Inc. $ 8,327 $ 8,327 2,400 2,400 Bell Atlantic Corp. 155,850 155,850 3,000 3,000 BellSouth Corp. 135,000 135,000 100 100 Bemis Co., Inc. 3,493 3,493 1,000 1,000 Bergen Brunswig Corp., Class A 7,125 7,125 300 300 * Best Buy Co., Inc. 16,669 16,669 400 400 BestFoods 23,500 23,500 200 200 * Bethlehem Steel Corp. 1,388 1,388 600 600 * Beverly Enterprises, Inc. 2,363 2,363 1,000 1,000 * Biogen, Inc. 74,124 74,124 200 200 Biomet, Inc. 6,025 6,025 600 600 * BJ Services Co. 20,588 20,588 500 500 * BJ's Wholesale Club, Inc. 15,405 15,405 100 100 Black & Decker Corp. 4,299 4,299 100 100 Black Hills Corp. 2,250 2,250 400 400 * Blyth Industries, Inc. 10,025 10,025 400 400 * BMC Software, Inc. 25,674 25,674 400 400 Bob Evans Farms, Inc. 5,500 5,500 1,500 1,500 Boeing Co. 69,093 69,093 100 100 Boise Cascade Corp. 3,563 3,563 600 600 * Borders Group, Inc. 7,800 7,800 100 100 Borg-Warner Automotive, Inc. 3,950 3,950 600 600 * Boston Scientific Corp. 12,075 12,075 400 400 Bowater, Inc. 21,000 21,000 400 400 * Brinker International, Inc. 9,325 9,325 3,100 3,100 Bristol Myers Squibb Co. 238,119 238,119 100 100 Brown-Forman Corp., Class B 6,750 6,750 100 100 Brunswick Corp. 2,262 2,262 200 200 * Buffets, Inc. 1,863 1,863 300 300 * Burlington Industries, Inc. 1,106 1,106 700 700 Burlington Northern Santa Fe 22,313 22,313 300 300 Burlington Resources, Inc. 10,463 10,463 100 100 C. R. Bard, Inc. 5,394 5,394 300 300 * Cabletron Systems, Inc. 4,968 4,968 400 400 Cabot Corp. 7,450 7,450 1,600 1,600 * Cadence Design Systems, Inc. 24,300 24,300 500 500 Callaway Golf Co. 6,719 6,719 400 400 * Calpine Corp. 23,050 23,050 500 500 * Cambridge Technology Partners, Inc. 5,531 5,531 700 700 Campbell Soup Co. 31,500 31,500 300 300 Capital One Financial Corp. 15,899 15,899 400 400 Cardinal Health, Inc. 17,249 17,249 200 200 Carlisle Companies, Inc. 6,650 6,650 300 300 Carlisle Companies, Inc. 6,975 6,975 1,000 1,000 Carnival Corp., Class A 44,499 44,499 200 200 Carolina Power & Light Co. 6,900 6,900 100 100 Carpenter Technology Corp. 2,438 2,438 200 200 Carter-Wallace, Inc. 3,613 3,613 100 100 Case Corp. 5,299 5,299 600 600 Caterpillar, Inc. 33,149 33,149 500 500 CBRL Group, Inc. 6,688 6,688 1,100 1,100 * CBS Corp. 53,693 53,693 62 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 300 300 CCB Financial Corp. $13,800 $ 13,800 1,119 1,119 * Cendant Corp. 18,463 18,463 100 100 Centex Corp. 2,680 2,680 300 300 Central & South West Corp. 6,656 6,656 300 300 CenturyTel, Inc. 12,131 12,131 200 200 * Ceridian Corp. 4,388 4,388 100 100 Champion International Corp. 5,781 5,781 1,300 1,300 Charles Schwab Corp. 50,619 50,619 1,460 1,460 Charter One Financial, Inc. 35,860 35,860 1,300 1,300 Chase Manhattan Corp. 113,588 113,588 200 200 Chesapeake Corp. 6,000 6,000 1,000 1,000 Chevron Corp. 91,313 91,313 1,200 1,200 * Chiron Corp. 34,275 34,275 206 206 * Chris-Craft Industries, Inc. 14,369 14,369 300 300 Chubb Corp. 16,462 16,462 200 200 Church & Dwight Co., Inc. 5,213 5,213 300 300 CIGNA Corp. 22,425 22,425 900 900 Cincinnati Bell, Inc. 18,731 18,731 300 300 Cincinnati Financial Corp. 10,744 10,744 300 300 Cinergy Corp. 8,475 8,475 700 700 Cintas Corp. 42,175 42,175 300 300 Circuit City Stores, Inc. 12,806 12,806 500 500 * Cirrus Logic, Inc. 4,969 4,969 5,100 5,100 * Cisco Systems, Inc. 377,399 377,399 5,250 5,250 Citigroup, Inc. 284,156 284,156 600 600 * Citrix Systems, Inc. 38,474 38,474 300 300 City National Corp. 11,625 11,625 777 777 CK Witco Corp. 7,284 7,284 400 400 Claire's Stores, Inc. 7,050 7,050 850 850 Clayton Homes, Inc. 8,606 8,606 500 500 * Clear Channel Communications 40,188 40,188 100 100 Cleco Corp. 3,313 3,313 100 100 Cleveland-Cliffs, Inc. 2,988 2,988 400 400 Clorox Co. 16,375 16,375 300 300 CMP Group, Inc. 7,988 7,988 200 200 CMS Energy Corp. 7,375 7,375 400 400 CNF Transportation, Inc. 13,225 13,225 300 300 Coastal Corp. 12,638 12,638 700 700 Coca Cola Enterprises, Inc. 17,894 17,894 3,900 3,900 Coca-Cola Co. 230,099 230,099 900 900 Colgate-Palmolive Co. 54,450 54,450 100 100 Columbia Energy Group 6,500 6,500 900 900 Columbia/HCA Healthcare Corp. 21,712 21,712 800 800 Comair Holdings, Inc. 18,463 18,463 1,200 1,200 Comcast Corp., Class A 50,550 50,550 1,000 1,000 Comdisco, Inc. 20,188 20,188 200 200 Comerica, Inc. 11,888 11,888 2,700 2,700 Compaq Computer Corp. 51,300 51,300 900 900 Compass Bancshares, Inc. 24,019 24,019 800 800 * CompUSA, Inc. 4,550 4,550 800 800 Computer Associates International 45,200 45,200 200 200 * Computer Sciences Corp. 13,738 13,738 63 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 600 600 * Compuware Corp. $ 16,688 $ 16,688 181 181 COMSAT Corp. 3,382 3,382 100 100 * Comverse Technology, Inc. 11,349 11,349 800 800 ConAgra, Inc. 20,850 20,850 1,350 1,350 * Concord EFS, Inc. 36,533 36,533 750 750 Conectiv, Inc. 14,625 14,625 957 957 Conoco, Inc., Class B 25,959 25,959 600 600 Conseco, Inc. 14,588 14,588 400 400 Consolidated Edison, Inc. 15,275 15,275 200 200 Consolidated Natural Gas Co. 12,800 12,800 600 600 Consolidated Papers, Inc. 18,788 18,788 200 200 * Consolidated Stores Corp. 3,663 3,663 200 200 Constellation Energy Group, Inc. 6,138 6,138 1,100 1,100 * Convergys Corp. 21,519 21,519 100 100 Cooper Industries, Inc. 4,305 4,305 100 100 Cooper Tire & Rubber Co. 1,681 1,681 300 300 Cordant Technologies, Inc. 9,356 9,356 400 400 Corning, Inc. 31,449 31,449 300 300 * Costco Wholesale 24,094 24,094 200 200 Countrywide Credit Industries, Inc. 6,788 6,788 500 500 * Covance, Inc. 4,844 4,844 1 1 Cox Communications, Inc., Class A 36 36 100 100 Crane Co. 2,044 2,044 200 200 Crown Cork & Seal Co., Inc. 4,788 4,788 300 300 CSX Corp. 12,300 12,300 100 100 Cummins Engine Co., Inc. 5,068 5,068 600 600 CVS Corp. 26,062 26,062 800 800 * Cypress Semiconductor Corp. 20,450 20,450 - - Cyprus Amax Minerals Co. - - 300 300 * Cytec Industries, Inc. 7,744 7,744 300 300 Dana Corp. 8,869 8,869 200 200 Danaher Corp. 9,663 9,663 200 200 Darden Restaurants, Inc. 3,813 3,813 700 700 Dayton Hudson Corp. 45,237 45,237 300 300 Dean Foods Co. 13,874 13,874 400 400 Deere & Co. 14,500 14,500 4,000 4,000 * Dell Computer Corp. 160,500 160,500 889 889 Delphi Automotive Systems Corp. 14,612 14,612 200 200 Delta Air Lines, Inc. 10,888 10,888 100 100 Deluxe Corp. 2,825 2,825 400 400 DENTSPLY International, Inc. 9,275 9,275 400 400 Devon Energy Corp. 15,550 15,550 500 500 * DeVry, Inc. 10,531 10,531 200 200 Dexter Corp. 7,013 7,013 800 800 Dial Corp. 18,700 18,700 500 500 Diebold, Inc. 13,125 13,125 200 200 Dillards, Inc., Class A 3,775 3,775 700 700 Dime Bancorp, Inc. 12,513 12,513 400 400 Dole Food Co., Inc. 7,175 7,175 325 325 Dollar General Corp. 8,572 8,572 500 500 * Dollar Tree Stores, Inc. 21,781 21,781 300 300 Dominion Resources, Inc. 14,438 14,438 64 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 300 300 Dover Corp. $ 12,769 $ 12,769 300 300 Dow Chemical Co. 35,474 35,474 100 100 Dow Jones & Co., Inc. 6,150 6,150 1,200 1,200 DPL, Inc. 24,300 24,300 500 500 DQE, Inc. 19,969 19,969 100 100 Dreyer's Grand Ice Cream, Inc. 1,706 1,706 400 400 * DST Systems, Inc. 25,475 25,475 200 200 DTE Energy Co. 6,638 6,638 1,511 1,511 Du Pont (E.I.) de Nemours and Co. 97,365 97,365 600 600 Duke Energy Corp. 33,900 33,900 300 300 Dunn & Bradstreet Corp. 8,813 8,813 1,600 1,600 * E*Trade Group, Inc. 38,100 38,100 100 100 Eastman Chemical Co. 3,856 3,856 500 500 Eastman Kodak Co. 34,469 34,469 100 100 Eaton Corp. 7,525 7,525 200 200 Ecolab, Inc. 6,763 6,763 500 500 Edison International, Inc. 14,813 14,813 400 400 El Paso Energy Corp. 16,400 16,400 500 500 * Electronic Arts, Inc. 40,405 40,405 800 800 Electronic Data Systems Corp. 46,800 46,800 1,700 1,700 Eli Lilly and Co. 117,088 117,088 1,600 1,600 * EMC Corp. 116,800 116,800 700 700 Emerson Electric Co. 42,044 42,044 800 800 Energy East Corp. 20,100 20,100 200 200 Engelhard Corp. 3,524 3,524 1,100 1,100 Enron Corp. 43,931 43,931 1,000 1,000 ENSCO International, Inc. 19,375 19,375 400 400 Entergy Corp. 11,975 11,975 200 200 Equifax, Inc. 5,400 5,400 400 400 Ethyl Corp. 1,650 1,650 300 300 Everest Reinsurance Holdings, Inc. 7,725 7,725 3,800 3,800 Exxon Corp. 281,438 281,438 1,200 1,200 Family Dollar Stores, Inc. 24,750 24,750 300 300 Fastenal Co. 10,875 10,875 500 500 * FDX Corp. 21,530 21,530 1,100 1,100 Federal Home Loan Mortgage Corp. 59,468 59,468 1,600 1,600 Federal National Mortgage Association 113,200 113,200 400 400 Federal Signal Corp. 7,525 7,525 500 500 Federal-Mogul Corp. 12,563 12,563 300 300 * Federated Department Stores, Inc. 12,806 12,806 200 200 Ferro Corp. 4,075 4,075 400 400 Fifth Third Bancorp 29,525 29,525 400 400 Finova Group, Inc. 17,624 17,624 700 700 First Data Corp. 31,981 31,981 400 400 * First Health Group Corp. 9,300 9,300 1,300 1,300 First Security Corp. 33,313 33,313 900 900 First Tennessee National Corp. 30,600 30,600 1,500 1,500 First Union Corp. 64,031 64,031 300 300 First Virginia Banks, Inc. 14,363 14,363 1,418 1,418 Firstar Corp. 41,654 41,654 400 400 FirstEnergy Corp. 10,425 10,425 600 600 FirstMerit Corp. 15,863 15,863 65 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 750 750 * Fiserv, Inc. $ 24,000 $ 24,000 1,492 1,492 Fleet Financial Group, Inc. 65,089 65,089 100 100 Florida Progress Corp. 4,581 4,581 800 800 Flowers Industries, Inc. 13,500 13,500 200 200 Flowserve Corp. 3,375 3,375 200 200 Fluor Corp. 7,975 7,975 1,900 1,900 Ford Motor Co. 104,263 104,263 600 600 * Forest Laboratories, Inc. 27,525 27,525 300 300 Fort James Corp. 7,894 7,894 300 300 Fortune Brands, Inc. 10,631 10,631 800 800 * Foundation Health Systems, Class A 5,300 5,300 300 300 FPL Group, Inc. 15,094 15,094 400 400 Franklin Resources, Inc. 14,000 14,000 200 200 * Freeport-McMoRan Copper & Gold, Class B 3,338 3,338 400 400 * Furniture Brands International, Inc. 7,750 7,750 400 400 Gannett Co., Inc. 30,850 30,850 1,300 1,300 Gap, Inc. 48,263 48,263 700 700 * Gartner Group, Inc., Class B 6,563 6,563 400 400 * Gateway, Inc. 26,425 26,425 400 400 GATX Corp. 13,275 13,275 300 300 General Dynamics Corp. 16,631 16,631 5,100 5,100 General Electric Co. 691,369 691,369 300 300 * General Insturment Corp. 16,144 16,144 200 200 General Mills, Inc. 17,438 17,438 1,000 1,000 General Motors Corp. 70,250 70,250 300 300 Genuine Parts Co. 7,819 7,819 600 600 Genzyme Corp. 22,950 22,950 - - * Genzyme Molecular Oncology - - 89 89 * Genzyme Surgical Products 478 478 200 200 Georgia Gulf Corp. 4,313 4,313 300 300 Georgia-Pacific Corp. 11,906 11,906 600 600 Georgia-Pacific Corp. (Timber Group) 14,324 14,324 200 200 * Gilead Sciences, Inc. 12,638 12,638 1,700 1,700 Gillette Co. 61,519 61,519 1,215 1,215 * Global Crossing, Ltd. 42,069 42,069 1,200 1,200 * Global Marine, Inc. 18,224 18,224 100 100 Golden West Financial Corp. 11,175 11,175 200 200 Goodrich (B.F) Co. 4,738 4,738 200 200 Goodyear Tire & Rubber Co. 8,263 8,263 200 200 GPU, Inc. 6,788 6,788 200 200 Granite Construction, Inc. 4,138 4,138 100 100 Great Atlantic & Pacific Tea Co. 2,856 2,856 100 100 Great Lakes Chemical Corp. 3,550 3,550 700 700 GreenPoint Financial Corp. 19,950 19,950 1,500 1,500 GTE Corp. 112,500 112,500 200 200 * GTECH Holdings Corp. 4,025 4,025 500 500 Guidant Corp. 24,687 24,687 200 200 H & R Block, Inc. 8,513 8,513 600 600 H J Heinz Co. 28,650 28,650 100 100 H.B. Fuller Co. 5,475 5,475 700 700 Halliburton Co. 26,381 26,381 300 300 Hannaford Bros. Co. 21,019 21,019 66 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 200 200 * Hanover Compressor Co. $ 7,400 $ 7,400 100 100 Harcourt General, Inc. 3,850 3,850 1,100 1,100 Harley-Davidson, Inc. 65,244 65,244 200 200 * Harrah's Entertainment, Inc. 5,788 5,788 100 100 Harris Corp. 2,244 2,244 300 300 Harsco Corp. 8,831 8,831 500 500 Harte-Hanks, Inc. $ 9,906 9,906 400 400 Hartford Financial Services Group 20,725 20,725 350 350 Hasbro, Inc. 7,219 7,219 200 200 Hawaiian Electric Industries, Inc. 6,763 6,763 200 200 * HCR Manor Care, Inc. 3,150 3,150 1,900 1,900 * Health Management Association 16,862 16,862 600 600 * HealthSouth Corp. 3,450 3,450 300 300 Heilig-Meyers Co. 1,313 1,313 100 100 Helmerich & Payne, Inc. 2,381 2,381 200 200 Hercules, Inc. 4,813 4,813 600 600 Herman Miller, Inc. 13,013 13,013 200 200 Hershey Foods Corp. 10,100 10,100 1,600 1,600 Hewlett Packard Co. 118,500 118,500 1,300 1,300 Hibernia Corp., Class A 18,444 18,444 400 400 Hillenbrand Industries, Inc. 13,250 13,250 400 400 Hilton Hotels Corp. 3,699 3,699 300 300 * Hispanic Broadcasting Corp., Class A 24,300 24,300 2,300 2,300 Home Depot, Inc. 173,650 173,650 400 400 Homestake Mining Co. 3,350 3,350 400 400 Hon Inustries, Inc. 7,850 7,850 200 200 Honeywell, Inc. 21,088 21,088 200 200 Horace Mann Educators Corp. 5,638 5,638 500 500 Hormel Foods Corp. 21,562 21,562 200 200 Houghton Mifflin Co. 8,474 8,474 800 800 Household International, Inc. 35,700 35,700 200 200 HSB Group, Inc. 7,650 7,650 400 400 Hubbell, Inc., Class B 11,075 11,075 200 200 * Humana, Inc. 1,375 1,375 320 320 Huntington Bancshares, Inc. 9,480 9,480 700 700 IBP, Inc. 16,756 16,756 500 500 ICN Pharmaceuticals, Inc. 11,500 11,500 300 300 Idacorp, Inc. 9,056 9,056 200 200 Ikon Office Solutions, Inc. 1,375 1,375 400 400 Illinois Tool Works, Inc. 29,300 29,300 600 600 Illinova Corp. 19,088 19,088 300 300 * Imation Corp. 9,206 9,206 900 900 IMC Global, Inc. 11,475 11,475 500 500 IMS Health, Inc. 14,500 14,500 300 300 Inco, Ltd. 6,075 6,075 100 100 Indiana Energy, Inc. 2,019 2,019 1,300 1,300 * Informix Corp. 9,913 9,913 300 300 Ingersoll-Rand Co. 15,675 15,675 700 700 * Integrated Device Technology, Inc. 14,394 14,394 5,200 5,200 Intel Corp. 402,675 402,675 2,800 2,800 International Business Machine 275,450 275,450 200 200 International Flavors & Fragrances, Inc. 7,650 7,650 67 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 700 700 International Game Technology $ 13,038 $ 13,038 100 100 International Multifoods Corp. 2,113 2,113 648 648 International Paper Co. 34,101 34,101 400 400 Interpublic Group Companies, Inc. 16,249 16,249 600 600 Interstate Bakeries Corp. 12,150 12,150 1,200 1,200 * Intuit, Inc. 34,949 34,949 200 200 Investment Technology Group, Inc. 5,275 5,275 600 600 IPALCO Enterprises, Inc. 12,263 12,263 100 100 ITT Industries, Inc. 3,419 3,419 700 700 * IVAX Corp. 12,294 12,294 300 300 J. P. Morgan & Co., Inc. 39,263 39,263 200 200 J.B. Hunt Transport Services, Inc. 2,575 2,575 400 400 J.C. Penney Co., Inc. 10,149 10,149 200 200 J.M. Smucker Co., Class A 3,975 3,975 500 500 * Jabil Circut, Inc. 26,124 26,124 200 200 * Jacobs Engineering Group, Inc. 7,100 7,100 200 200 Jefferson-Pilot Corp. 15,013 15,013 2,100 2,100 Johnson & Johnson 219,975 219,975 100 100 Johnson Controls, Inc. 6,075 6,075 800 800 * Jones Apparel Group, Inc. 25,300 25,300 850 850 K N Energy, Inc. 17,106 17,106 400 400 Kansas City Power & Light Co. 9,800 9,800 200 200 Kansas City Southern Industries, Inc. 9,488 9,488 100 100 Kaufman & Broad Home Corp. 2,006 2,006 200 200 Kaydon Corp. 4,963 4,963 600 600 * Keane, Inc. 14,100 14,100 600 600 Kellogg Co. 23,888 23,888 200 200 Kelly Services, Inc., Class A 5,863 5,863 300 300 Kennametal, Inc. 8,625 8,625 100 100 Kerr-McGee Corp. 5,375 5,375 700 700 KeyCorp 19,556 19,556 1,100 1,100 KeySpan Corp. 30,938 30,938 300 300 Keystone Financial, Inc. 7,519 7,519 800 800 Kimberly-Clark Corp. 50,500 50,500 100 100 * King World Productions, Inc. 3,875 3,875 100 100 * KLA-Tencor Corp. 7,919 7,919 800 800 * KMart Corp. 8,050 8,050 200 200 Knight-Ridder, Inc. 12,700 12,700 300 300 * Kohl's Corp. 22,444 22,444 1,300 1,300 * Kroger Co. 27,056 27,056 500 500 Laidlaw Inc. 3,063 3,063 300 300 Lancaster Colony Corp. 10,481 10,481 100 100 Lance, Inc. 1,206 1,206 200 200 * Land's End, Inc. 15,388 15,388 500 500 * Lear Corp. 16,875 16,875 200 200 Lee Enterprises, Inc. 5,900 5,900 600 600 * Legato Systems, Inc. 32,250 32,250 400 400 Legg Mason, Inc. 14,550 14,550 300 300 Leggett & Platt, Inc. 6,655 6,655 200 200 Lehman Brothers Holdings, Inc. 14,738 14,738 200 200 * Lexmark International Group 15,613 15,613 1,000 1,000 LG&E Energy Corp. 22,000 22,000 68 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 292 292 Limited, Inc. $ 12,009 $ 12,009 500 500 * Lincare Holdings, Inc. 14,063 14,063 300 300 Lincoln National Corp. 13,838 13,838 1,100 1,100 Linear Technology Corp. 76,930 76,930 300 300 * Litton Industries, Inc. 14,081 14,081 100 100 Liz Claiborne, Inc. 4,000 4,000 600 600 Lockheed Martin Corp. 12,000 12,000 200 200 Loews Corp. 14,175 14,175 300 300 * Lone Star Steakhouse & Saloon, Inc. 2,400 2,400 100 100 Longs Drug Stores Corp. 2,725 2,725 300 300 Longview Fibre Co. 3,413 3,413 200 200 Louisiana Pacific Corp. 2,538 2,538 600 600 Lowe's Companies, Inc. 33,000 33,000 200 200 * LSI Logic Corp. 10,638 10,638 400 400 Lubrizol Corp. 10,250 10,250 4,730 4,730 Lucent Technologies, Inc. 303,903 303,903 800 800 Lyondell Chemical Co. 9,700 9,700 400 400 M. A. Hanna Co. 4,275 4,275 200 200 * MagnaTek, Inc. 1,375 1,375 100 100 Mallinckrodt, Inc. 3,394 3,394 600 600 * Mandalay Resort Group 11,175 11,175 600 600 Manpower, Inc. 21,074 21,074 300 300 Mark IV Industries, Inc. 5,775 5,775 400 400 Marriott International, Inc. 13,475 13,475 400 400 Marsh & McLennan Companies, Inc. 31,625 31,625 700 700 Marshall & Ilsley Corp. 46,988 46,988 400 400 Martin Marietta Materials, Inc. 15,575 15,575 700 700 Masco Corp. 21,350 21,350 600 600 Mattel, Inc. 8,025 8,025 900 900 * Maxim Integrated Products, Inc. 71,044 71,044 500 500 May Department Stores Co. 17,347 17,347 100 100 Maytag Corp. 4,006 4,006 200 200 MBIA, Inc. 11,412 11,412 1,300 1,300 MBNA Corp. 35,913 35,913 500 500 McCormick & Co., Inc. 15,688 15,688 100 100 McDermott International, Inc. 1,813 1,813 2,100 2,100 McDonald's Corp. 86,625 86,625 300 300 McGraw-Hill, Inc. 17,888 17,888 2,900 2,900 * MCI Worldcom, Inc. 248,856 248,856 411 411 McKesson HBOC, Inc. 8,246 8,246 600 600 MCN Energy Group, Inc. 14,663 14,663 200 200 Mead Corp. 7,200 7,200 200 200 Media General, Inc., Class A 10,925 10,925 900 900 * Media One Group, Inc. 63,956 63,956 400 400 * Medimmune, Inc. 44,799 44,799 1,800 1,800 Medtronic, Inc. 62,325 62,325 800 800 Mellon Financial Corp. 29,550 29,550 600 600 * Mentor Graphics Corp. 4,838 4,838 500 500 Mercantile Bankshares Corp. 18,000 18,000 3,700 3,700 Merck & Co., Inc. 294,381 294,381 100 100 Meredith Corp. 3,569 3,569 400 400 Meritor Automotive, Inc. 6,775 6,775 69 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 600 600 Merrill Lynch & Co., Inc. $ 47,100 $ 47,100 200 200 MGIC Investment Corp. 11,950 11,950 200 200 * Micro Warehouse, Inc. 2,425 2,425 400 400 * Microchip Technology, Inc. 26,650 26,650 400 400 * Micron Technology, Inc. 28,525 28,525 8,000 8,000 * Microsoft Corp. 740,500 740,500 400 400 * Midamerican Energy Holdings Co. 13,450 13,450 300 300 * Millennium Pharmaceuticals, Inc. 21,038 21,038 100 100 Millipore Corp. 3,188 3,188 100 100 Minerals Technologies, Inc. 4,313 4,313 200 200 * MiniMed, Inc. 15,163 15,163 600 600 Minnesota Mining & Manufacturing Co. 57,038 57,038 400 400 Minnesota Power, Inc. 7,400 7,400 400 400 * Mirage Resorts, Inc. 5,825 5,825 1,200 1,200 Mobil Corp. 115,800 115,800 200 200 Modine Manufacturing Co. 4,975 4,975 700 700 * Modis Professional Services, Inc. 7,831 7,831 400 400 * Mohawk Industries, Inc. 9,175 9,175 1,000 1,000 Molex, Inc. 36,500 36,500 4 4 * Momentum Business Applications 31 31 1,000 1,000 Monsanto Co. 38,500 38,500 800 800 Montana Power Co. 22,750 22,750 900 900 Morgan Stanley Dean Witter Discover 99,281 99,281 900 900 Motorola, Inc. 87,694 87,694 300 300 Murphy Oil Corp. 16,819 16,819 900 900 Mylan Laboratories, Inc. 16,144 16,144 500 500 Nabisco Group Holdings Corp. 6,406 6,406 700 700 * Nabors Industries, Inc. 15,881 15,881 1,000 1,000 National City Corp. 29,500 29,500 700 700 National Commerce Bancorp 17,500 17,500 200 200 National Fuel Gas Co. 9,775 9,775 300 300 * National Semiconductor Corp. 8,981 8,981 100 100 National Service Industries, 3,225 3,225 300 300 * Navigant Consulting Co. 8,569 8,569 100 100 * Navistar International Corp. 4,169 4,169 200 200 * NCO Group, Inc. 8,475 8,475 700 700 * NCR Corp. 23,188 23,188 100 100 * Network Appliance, Inc. 7,400 7,400 1,000 1,000 * Networks Associates, Inc. 18,313 18,313 200 200 New Century Energies, Inc. 6,513 6,513 400 400 New England Electric System 20,825 20,825 300 300 New York Times Co., Class A 12,075 12,075 478 478 Newell Rubbermaid, Inc. 16,551 16,551 300 300 Newmont Mining Corp. 6,580 6,580 300 300 Newport News Shipbuilding, Inc. 9,113 9,113 600 600 * Nextel Communications, Inc., Class A 51,713 51,713 300 300 * Niagara Mohawk Holdings, Inc. 4,763 4,763 100 100 NICOR, Inc. 3,875 3,875 400 400 NIKE, Inc., Class B 22,574 22,574 1,000 1,000 Nisource, Inc. 20,500 20,500 500 500 Noble Affiliates, Inc. 12,655 12,655 900 900 * Noble Drilling Corp. 19,969 19,969 70 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 100 100 Nordson Corp. $ 4,431 $ 4,431 200 200 Nordstrom, Inc. 4,988 4,988 600 600 Norfolk Southern Corp. 14,663 14,663 2,100 2,100 Nortel Networks Corp. 130,069 130,069 1,000 1,000 North Fork Bancorporation, Inc. 20,688 20,688 800 800 * Northeast Utilities 16,650 16,650 200 200 Northern States Power Co. 4,300 4,300 200 200 Northern Trust Corp. 19,313 19,313 100 100 Northrop Grumman Corp. 5,488 5,488 600 600 * NOVA Corp. 15,600 15,600 500 500 * Novell, Inc . 10,031 10,031 250 250 * Novellus Systems, Inc. 19,374 19,374 100 100 Nucor Corp. 5,188 5,188 500 500 Occidental Petroleum Corp. 11,406 11,406 1,100 1,100 * Ocean Energy, Inc. 10,106 10,106 600 600 * Office Depot, Inc. 7,463 7,463 700 700 * OfficeMax, Inc. 3,544 3,544 400 400 Ogden Corp. 3,625 3,625 500 500 OGE Energy Corp. 11,344 11,344 500 500 Ohio Casualty Corp. 8,344 8,344 735 735 Old Kent Financial Corp. 29,951 29,951 1,000 1,000 Old Republic International Corp. 13,688 13,688 300 300 Olin Corp. 4,144 4,144 600 600 Olsten Corp. 6,038 6,038 700 700 Omnicare, Inc. 6,475 6,475 300 300 Omnicom Group, Inc. 26,400 26,400 2,250 2,250 * Oracle Corp. 107,016 107,016 100 100 Oregon Steel Mills, Inc. 844 844 450 450 * Outback Steakhouse, Inc. 10,350 10,350 200 200 Overseas Shipholding Group, Inc. 2,575 2,575 100 100 Owens Corning 2,050 2,050 200 200 * Owens-Illinois, Inc. 4,788 4,788 500 500 * Oxford Health Plans, Inc. 5,906 5,906 200 200 P.H. Glatfelter Co. 2,925 2,925 100 100 PACCAR, Inc. 4,713 4,713 500 500 Pacific Century Financial Corp. 11,406 11,406 300 300 * PacifiCare Health Systems, Inc., Class A 11,831 11,831 500 500 PacifiCorp 10,313 10,313 200 200 Paine Webber Group Inc. 8,150 8,150 200 200 Pall Corp. 4,388 4,388 300 300 * Papa Johns International, Inc. 11,213 11,213 400 400 * Parametric Technology Corp. 7,625 7,625 1,800 1,800 * Park Place Entertainment Corp. 23,624 23,624 200 200 Parker Hannifin Corp. 9,163 9,163 400 400 Paychex, Inc. 15,750 15,750 200 200 * Payless ShoeSource, Inc. 9,163 9,163 200 200 PE Corp PE Biosystems Group 12,975 12,975 300 300 Peco Energy Co. 11,456 11,456 610 610 Pennzoil-Quaker State Co. 7,206 7,206 300 300 Pentair, Inc. 11,288 11,288 100 100 Peoples Energy Corp. 3,800 3,800 400 400 * Peoplesoft, Inc. 6,000 6,000 71 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 100 100 Pep Boys-Manny, Moe & Jack (The) $ 1,250 $ 1,250 2,300 2,300 PepsiCo, Inc. 79,781 79,781 100 100 Perkinelmer, Inc. 4,081 4,081 500 500 * Perrigo Co. 3,781 3,781 6,100 6,100 Pfizer, Inc. 240,950 240,950 600 600 PG&E Corp. 13,763 13,763 800 800 Pharmacia & Upjohn, Inc. 43,150 43,150 112 112 Phelps Dodge Corp. 6,315 6,315 3,600 3,600 Philip Morris Companies, Inc. 90,675 90,675 400 400 Phillips Petroleum Co. 18,600 18,600 100 100 Pinnacle West Capital Corp. 3,688 3,688 700 700 * Pioneer Natural Resources Corp. 6,563 6,563 400 400 Pitney Bowes, Inc. 18,225 18,225 300 300 Pittston Brink's Group 5,756 5,756 500 500 Placer Dome, Inc. 6,063 6,063 300 300 PMI Group, Inc. 15,562 15,562 500 500 PNC Bank Corp. 29,813 29,813 100 100 Polaroid Corp. 2,231 2,231 300 300 * Policy Management Systems Corp. 5,756 5,756 900 900 Potomac Electric Power Co. 24,694 24,694 300 300 PP&L Resources, Inc. 8,119 8,119 300 300 PPG Industries, Inc. 18,188 18,188 200 200 Praxair, Inc. 9,350 9,350 200 200 Precision Castparts Corp. 5,900 5,900 500 500 Premark International, Inc. 27,374 27,374 600 600 * Premier Parks, Inc. 17,362 17,362 2,100 2,100 Procter & Gamble Co. 220,238 220,238 100 100 Progressive Corp. 9,256 9,256 600 600 * Promus Hotel Corp. 20,550 20,550 400 400 Protective Life Corp. 14,475 14,475 300 300 Provident Financial Group, Inc. 12,881 12,881 250 250 Providian Financial Corp. 27,250 27,250 600 600 * PSS World Medical, Inc. 4,650 4,650 300 300 Public Service Co. of New Mexico 5,363 5,363 300 300 Public Service Enterprise Group, Inc. 11,869 11,869 500 500 Puget Sound Energy, Inc. 11,063 11,063 100 100 Pulte Corp. 2,013 2,013 200 200 * QLogic Corp. 20,825 20,825 200 200 Quaker Oats Co. 14,000 14,000 200 200 * QUALCOMM, Inc. 44,550 44,550 1,200 1,200 Quantum Corp. - DLT & Storage Systems 18,525 18,525 600 600 * Quantum Corp. - Hard Disk Drive 3,675 3,675 500 500 Questar Corp. 9,000 9,000 800 800 * Quintiles Transnational Corp. 14,850 14,850 500 500 * Quorum Health Group, Inc. 4,000 4,000 200 200 R. R. Donnelley and Sons Co. 4,850 4,850 700 700 R.J. Reynolds Tobacco Holdings, Inc. 15,181 15,181 500 500 Ralston Purina Co. 15,719 15,719 600 600 * Rationale Software Corp. 25,649 25,649 200 200 Rayonier, Inc. 8,200 8,200 500 500 Raytheon Co., Class B 14,563 14,563 800 800 Reader's Digest Association, Inc., Class A 25,800 25,800 72 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 100 100 * Reebok International, Ltd. $ 981 $ 981 300 300 Regions Financial Corp. 9,019 9,019 500 500 Reliant Energy, Inc. 13,625 13,625 700 700 Reliastar Financial Corp. 30,055 30,055 200 200 Republic of New York Corp. 12,638 12,638 500 500 Reynolds and Reynolds Co., Class A 9,094 9,094 100 100 Reynolds Metals Co. 6,044 6,044 400 400 Rite Aid Corp. 3,500 3,500 133 133 RJ Reynolds Tobacco Holdings 2,884 2,884 600 600 * Robert Half International, Inc. 16,237 16,237 300 300 Rockwell International Corp. 14,531 14,531 373 373 Rohm and Haas Co. 14,268 14,268 100 100 Rollins, Inc. 1,569 1,569 800 800 Ross Stores, Inc. 16,500 16,500 100 100 * Rowan Companies, Inc. 1,556 1,556 3,400 3,400 Royal Dutch Petroleum Company New York 203,788 203,788 700 700 RPM, Inc. 8,356 8,356 300 300 Ruddick Corp. 5,119 5,119 100 100 Ryder System, Inc. 2,138 2,138 100 100 Ryerson Tull, Inc. 2,050 2,050 200 200 SAFECO Corp. 5,500 5,500 800 800 * Safeway, Inc. 28,250 28,250 1,000 1,000 * Saks, Inc. 17,187 17,187 400 400 * Sanmina Corp. 36,024 36,024 1,300 1,300 * Santa Fe Snyder Corp. 11,213 11,213 1,400 1,400 Sara Lee Corp. 37,888 37,888 5,337 5,337 SBC Communications, Inc. 271,853 271,853 800 800 Scana Corp. 19,900 19,900 2,300 2,300 Schering-Plough Corp. 113,850 113,850 900 900 Schlumberger, Ltd. 54,506 54,506 100 100 * Scholastic Corp. 4,650 4,650 500 500 * SCI Systems, Inc. 24,688 24,688 100 100 Scientific-Atlanta, Inc. 5,725 5,725 300 300 * Seagate Technology, Inc. 8,831 8,831 700 700 Seagram Co., Ltd. 34,563 34,563 200 200 * Sealed Air Corp. 11,075 11,075 600 600 Sears Roebuck and Co. 16,913 16,913 400 400 Sempra Energy 8,175 8,175 500 500 * Sensormatic Electronics Corp. 7,563 7,563 300 300 * Sepracor, Inc. 24,956 24,956 400 400 Service Corp. International 3,825 3,825 900 900 Shaw Industries, Inc. 13,893 13,893 300 300 Sherwin-Williams Co. 6,713 6,713 600 600 * Siebel Systems, Inc. 65,887 65,887 200 200 Sigma Aldrich Corp. 5,700 5,700 300 300 * Silicon Graphics, Inc. 2,325 2,325 300 300 SLM Holding Corp. 14,681 14,681 400 400 * Smith International, Inc. 13,825 13,825 100 100 Snap-on, Inc. 3,038 3,038 400 400 * Solectron Corp. 30,100 30,100 800 800 Solutia, Inc. 13,750 13,750 700 700 Sonoco Products Co. 16,800 16,800 73 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 400 400 Sotheby's Holdings, Inc., Class A $ 11,500 $ 11,500 300 300 Southdown, Inc. 14,494 14,494 1,100 1,100 Southern Co. 29,219 29,219 300 300 SouthTrust Corp. 12,000 12,000 750 750 Southwest Airlines Co. 12,609 12,609 1,100 1,100 Sovereign Bancorp, Inc. 9,694 9,694 1,300 1,300 Sprint Corp., FON Group 96,606 96,606 700 700 * Sprint Corp., PCS Group 58,056 58,056 200 200 * SPX Corp. 16,950 16,950 100 100 * St. Jude Medical, Inc. 2,738 2,738 400 400 St. Paul Companies, Inc. 12,800 12,800 200 200 Standard Register Co. 4,375 4,375 100 100 Stanley Works 2,775 2,775 700 700 * Staples, Inc. 15,531 15,531 1,200 1,200 * Starbucks Corp. 32,625 32,625 200 200 State Street Corp. 15,225 15,225 500 500 * Steris Corp. 6,656 6,656 700 700 * Sterling Commerce, Inc. 16,406 16,406 500 500 * Sterling Software, Inc. 10,969 10,969 300 300 Stewart & Stevenson Services, Inc. 3,975 3,975 900 900 Stewart Enterprises, Inc. 4,275 4,275 700 700 * Storage Technology Corp. 11,025 11,025 200 200 * Structural Dynamic Research 1,975 1,975 700 700 Stryker Corp. 43,224 43,224 300 300 * Suiza Foods Corp. 10,819 10,819 300 300 Summit Bancorporation 10,388 10,388 1,200 1,200 * Sun Microsystems, Inc. 126,975 126,975 900 900 * SunGard Data Systems, Inc. 21,994 21,994 100 100 Sunoco, Inc. 2,413 2,413 500 500 SunTrust Banks, Inc. 36,594 36,594 100 100 Superior Industries International, Inc. 2,669 2,669 200 200 Supervalu, Inc. 4,200 4,200 500 500 * Swift Transportation Co., Inc. 8,719 8,719 600 600 * Sybron International Corp. 14,288 14,288 300 300 * Sykes Enterprises, Inc. 9,263 9,263 400 400 * Sylvan Learning Systems, Inc. 5,175 5,175 400 400 * Symantec Corp. 19,100 19,100 700 700 Symbol Technologies, Inc. 27,825 27,825 500 500 * Synopsys, Inc. 31,155 31,155 400 400 Synovus Financial Corp. 8,575 8,575 500 500 SYSCO Corp. 19,219 19,219 200 200 T. Rowe Price Associates 7,100 7,100 300 300 Tandy Corp. 18,881 18,881 500 500 TCF Financial Corp. 14,750 14,750 400 400 * Tech Data Corp. 7,525 7,525 1,100 1,100 TECO Energy, Inc. 24,269 24,269 200 200 Tecumseh Products Co., Class A 9,588 9,588 100 100 Tektronix, Inc. 3,374 3,374 200 200 Teleflex, Inc. 6,813 6,813 400 400 Telephone and Data Systems, Inc. 46,100 46,100 600 600 * Tellabs, Inc. 37,950 37,950 100 100 Temple-Inland, Inc. 5,813 5,813 74 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 500 500 * Tenet Healthcare Corp. $ 9,719 $ 9,719 300 300 Tenneco, Inc. 4,800 4,800 1,200 1,200 * Teradyne, Inc. 46,200 46,200 800 800 Texaco, Inc. 49,100 49,100 1,200 1,200 Texas Instruments, Inc. 107,700 107,700 400 400 Texas Utilities Co. 15,500 15,500 200 200 Textron, Inc. 15,438 15,438 300 300 * Thermo Electron Corp. 4,050 4,050 100 100 Thomas & Betts Corp. 4,488 4,488 400 400 Tidewater, Inc. 12,000 12,000 400 400 Tiffany & Co. 23,800 23,800 2,100 2,100 Time Warner, Inc. 146,344 146,344 100 100 Times Mirror Co. 7,213 7,213 100 100 Timken Co. 1,794 1,794 500 500 TJX Companies, Inc. 13,563 13,563 200 200 Torchmark Corp. 6,238 6,238 500 500 Tosco Corp. 12,656 12,656 500 500 * Total Renal Care Holdings, Inc. 3,656 3,656 400 400 * Toys "R" Us, Inc. 5,650 5,650 300 300 * Transaction Systems Architects, Inc., Class A 9,225 9,225 700 700 Transocean Offshore, Inc. 19,031 19,031 400 400 Tribune Co. 24,000 24,000 200 200 * Tricon Global Restaurants Inc. 8,038 8,038 300 300 * Trigon Healthcare, Inc. 8,513 8,513 400 400 Trinity Industries, Inc. 11,925 11,925 200 200 TRW, Inc. 8,575 8,575 100 100 Tupperware Corp. 1,981 1,981 2,506 2,506 Tyco International, Ltd. 100,083 100,083 1,600 1,600 Tyson Foods, Inc., Class A 24,400 24,400 800 800 U. S. WEST, Inc. 48,850 48,850 100 100 * U.S. Airways Group, Inc. 2,800 2,800 1,100 1,100 U.S. Bancorp, Inc. 40,769 40,769 800 800 * U.S. Foodservice 15,350 15,350 300 300 * UCAR International, Inc. 5,869 5,869 700 700 Ultramar Diamond Shamrock Corp. 17,150 17,150 400 400 Unicom Corp. 15,325 15,325 400 400 * Unifi, Inc. 4,800 4,800 935 935 Unilever NV - ADR 62,353 62,353 200 200 Union Carbide Corp. 12,200 12,200 400 400 Union Pacific Corp. 22,300 22,300 400 400 Union Pacific Resources Group, Inc. 5,800 5,800 200 200 Union Planters Corp. 8,900 8,900 400 400 * Unisys Corp. 9,700 9,700 300 300 United HealthCare Corp. 15,506 15,506 800 800 United Technologies Corp. 48,400 48,400 600 600 Unitrin, Inc. 22,463 22,463 300 300 Universal Corp. 7,050 7,050 300 300 Universal Foods Corp. 5,738 5,738 600 600 * Univision Communications, Inc. 51,038 51,038 400 400 Unocal Corp. 13,800 13,800 373 373 UnumProvident Corp. 12,286 12,286 350 350 USG Corp. 17,347 17,347 75 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 300 300 UST, Inc. $ 8,306 $ 8,306 500 500 USX-Marathon Group 14,563 14,563 100 100 USX-US Steel Group, Inc. 2,556 2,556 600 600 UtiliCorp United, Inc. 12,975 12,975 200 200 V. F. Corp. 6,013 6,013 500 500 Valero Energy Corp. 9,188 9,188 400 400 * Varco International, Inc. 4,225 4,225 200 200 * Ventiv Health, Inc. 1,425 1,425 1,200 1,200 * Veritas Software Corp. 129,449 129,449 1,100 1,100 * Viacom, Inc., Class B 49,225 49,225 600 600 Viad Corp. 14,738 14,738 625 625 * Vishay Intertechnology, Inc. 15,273 15,273 400 400 * VISX, Inc. 25,024 25,024 1,000 1,000 * Vitesse Semiconductor Corp. 45,875 45,875 300 300 * Vlasic Foods International, Inc. 2,306 2,306 100 100 Vulcan Materials Co. 4,131 4,131 100 100 * W. R. Grace & Co. 1,494 1,494 100 100 W. W. Grainger, Inc. 4,238 4,238 300 300 Wachovia Corp. 25,875 25,875 1,600 1,600 Walgreen Co. 40,300 40,300 300 300 Wallace Computer Services, Inc. 6,638 6,638 7,000 7,000 Wal-Mart Stores, Inc. 399,875 399,875 3,200 3,200 * Walt Disney Co. 84,400 84,400 500 500 Warnaco Group, Inc., Class A 7,125 7,125 1,300 1,300 Warner-Lambert Co. 103,756 103,756 300 300 Washington Gas Light Co. 8,156 8,156 900 900 Washington Mutual, Inc. 32,344 32,344 900 900 Waste Management, Inc. 16,538 16,538 500 500 * Waters Corp. 26,563 26,563 200 200 * Watson Pharmaceuticals, Inc. 6,350 6,350 300 300 Wausau-Mosinee Paper Corp. 3,788 3,788 700 700 Weatherford International, Inc. 23,713 23,713 250 250 Webster Financial Corp. 7,156 7,156 300 300 Wellman, Inc. 4,519 4,519 100 100 * Wellpoint Health Networks, Inc. 5,800 5,800 2,600 2,600 Wells Fargo Co. 124,475 124,475 200 200 Wendy's International, Inc. 4,775 4,775 300 300 Westamerica Bankcorporation 10,331 10,331 400 400 WestPoint Stevens, Inc., Class A 7,575 7,575 100 100 Westvaco Corp. 2,969 2,969 300 300 * Westwood One, Inc. 13,838 13,838 300 300 Weyerhaeuser Co. 17,906 17,906 100 100 Whirlpool Corp. 6,969 6,969 800 800 Whitman Corp. 10,400 10,400 200 200 Willamette Industries, Inc. 8,313 8,313 700 700 Williams Companies, Inc. 26,250 26,250 400 400 * Williams-Sonoma, Inc. 21,500 21,500 200 200 Wilmington Trust Corp. 10,850 10,850 200 200 Winn-Dixie Stores, Inc. 5,413 5,413 300 300 * Wisconsin Central Transportation Corp. 4,163 4,163 700 700 Wisconsin Energy Corp. 15,663 15,663 200 200 Wm. Wrigley Jr. Co. 15,988 15,988 76 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- -------------------------------------- AGSPC 2 AGSPC 2 AGSPC 2 AGSPC 2 Stock Index Mid Cap Index Combined Stock Index Mid Cap Index Combined ----------- ------------- -------- ----------- ------------- -------- Common Stock - continued 100 100 Worthington Industries, Inc. 1,663 1,663 1,000 1,000 Xerox Corp. 28,000 28,000 1,100 1,100 * Xilinx, Inc. 86,487 86,487 300 300 York International Corp. 7,069 7,069 600 600 Zions Bancorporation 35,363 35,363 ------------------------------------- Total Common Stocks $17,559,568 $5,879,760 23,439,328 (Cost $16,188,744, $5,726,556 & ------------------------------------- $21,915,300 respectively) COST AND PAR VALUE - --------------------------------------- REPURCHASE AGREEMENT - $2,860,000 $1,660,000 $4,520,000 State Street Bank Repurchase Agreement, 5.15%, dated 10/31/99 collateralized by U.S. Treasury Notes $2,860,000 $1,660,000 $4,520,000 ------------------------------------- U. S. GOVERNMENT - SHORT TERM United States Treasury Bills: $75,000 $50,000 $125,000 4.51% due 12/09/99 $74,642 $49,762 $124,404 50,000 50,000 4.50% due 12/09/99 49,762 49,762 50,000 50,000 4.48% due 11/12/99 49,932 49,932 10,000 10,000 4.45% due 11/12/99 9,986 9,986 50,000 50,000 4.44% due 12/09/99 49,765 49,765 TOTAL U.S. GOVERNMENT - SHORT TERM $174,336 $109,513 $283,849 (Cost $174,336, $109,513 & $283,849 respectively) TOTAL INVESTMENTS 20,593,904 7,649,273 28,243,177 (Cost $19,223,080, $7,496,069 & $26,719,149 respectively) * Non-income producing 77 Notes to Pro Forma Combined Financial Statements of Merger Between North American Stock Index Fund, American General Series Portfolio Company 2 Stock Index Fund American General Series Portfolio Company 2 Mid Cap Index Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Stock Index Fund ("Shell Fund") is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of Shell Fund after giving effect to its proposed acquisition of American General Series Portfolio Company 2 Mid Cap Index Fund ("Mid Cap Index") and American General Series Portfolio Company 2 Stock Index Fund ("Stock Index") as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of Shell Fund in exchange for shares of Stock Index and Mid Cap Index at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of Stock Index and Mid Cap Index for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements of Mid Cap Index and Stock Index which are incorporated by reference in. the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of Mid Cap Index shares and Stock Index shares based upon the net asset value of the Stock Index shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for Shell Fund at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 78 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Balanced Balanced Pro-forma Pro-forma ASSETS: Fund Fund Adjustments Combined ---- ---- ----------- -------- Investments in securities, at value ............................... $11,247,337 $71,769,480 $83,016,817 Cash .............................................................. -- 660 660 Foreign currency .................................................. 7,820 Investment in State Street Bank & Trust Company Navigator Securities Lending Trust held as collateral for securities on loan, at value ................................................. -- 5,183,450 5,183,450 Receivables: Investments sold ............................................ 132,078 1,770,989 1,903,067 Fund shares sold ............................................ 80,866 9,923 90,789 Dividends ................................................... 61,627 52,772 114,399 Interest .................................................... -- 760,414 760,414 Foreign tax withholding reclaims ............................ 6,899 6,899 Other assets ...................................................... 24,553 1,476 26,029 ------------ ------------ ------------ ------------ Total assets .......................................... 11,546,461 79,563,883 -- 91,110,344 LIABILITIES: Collateral on securities loaned, at value ......................... -- 5,183,450 5,183,450 Payables: Investments purchased ....................................... 55,750 572,265 628,015 Fund shares redeemed ........................................ 100,050 36,583 136,633 Dividend and interest withholding tax ....................... -- 1,156 1,156 Investment adviser .......................................... 59,766 49,057 108,823 Custodian and transfer agent fees ........................... -- 11,591 11,591 Distribution fee ............................................ 4,366 14,139 18,505 Other accrued expenses ...................................... 27,968 32,706 60,674 ------------ ------------ ------------ ------------ Total liabilities ..................................... 247,900 5,900,947 -- 6,148,847 NET ASSETS ........................................................ $11,298,561 $73,662,936 $0 $84,961,497 ============ ============ ============ ============ NET ASSETS CONSIST OF: Undistributed net investment income/(loss) .................. $2,505 $1,271,183 $1,273,688 Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts ....................................... 228,864 8,646,672 8,875,536 Unrealized appreciation (depreciation) on: Investments .............................................. 412,696 (1,896,585) (1,483,889) Futures .................................................. -- -- Foreign currency and forward foreign currency contracts .. (133) (133) Capital shares at par value of $.001 ........................ 9,950 6,940 (8,879)(1) 8,011 Additional paid-in capital .................................. 10,644,546 65,534,859 8,879(1) 76,188,284 ------------ ------------ ------------ ------------ Net assets ............................................ $11,298,561 $73,562,936 $0 $84,861,497 ============ ============ ============ ============ (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 79 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Balanced Balanced Pro-forma Pro-forma Fund Fund Adjustments Combined ---- ---- ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value ............................................ $ 1,808,620 $ 5,936,108 $ 7,744,728 Shares outstanding ............................................. 159,216 561,872 12,055(1) 733,143 Net asset value (NAV) and redemption price per share ............. $ 11.36 $ 10.56 $ 10.56 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced ..... $ 12.05 $ 11.20 $ 11.20 Class B Shares Net assets at value ............................................ $ 6,260,659 $13,957,744 $20,218,403 Shares outstanding ............................................. 551,562 1,330,817 45,260(1) 1,927,639 Net asset value, offering price and redemption price per share ... $ 11.35 $ 10.49 $ 10.49 Class C Shares Net assets at value ............................................ $ -- $53,669,084 $53,669,084 Shares outstanding ............................................. -- 5,046,875 -- 5,046,875 Net asset value, offering price and redemption price per share ... $ -- $ 10.63 $ 10.63 Class I Shares Net assets at value ............................................ $ 1,777,070 0 $ 1,777,070 Shares outstanding ............................................. 156,355 0 10,820(1) 167,175 Net asset value, offering price and redemption price per share ... $ 11.37 $ -- $ 10.63 Class II Shares Net assets at value ............................................ $ 1,452,302 $ -- $ 1,452,302 Shares outstanding ............................................. 127,884 8,739(1) 136,623 Net asset value, offering price and redemption price per share ... $ 11.36 $ -- -- $ 10.63 (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 80 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Balanced Balanced Pro-forma Pro-forma Fund Fund Adjustments Combined ---- ---- ----------- -------- INVESTMENT INCOME: Interest ......................................................... $178,717 $2,451,719 $2,630,436 Dividends ........................................................ 51,583 845,697 897,280 ----------- ----------- ----------- ----------- Total income .................................................. 230,300 3,297,416 -- 3,527,716 EXPENSES: Distribution for Class A ......................................... 3,924 41,514 1,570(1) 47,008 Distribution for Class B ......................................... 29,389 170,727 200,116 Distribution for Class C ......................................... -- 616,807 616,807 Investment adviser fee ........................................... 59,766 681,955 (3,735)(2) 737,986 Custodian fee .................................................... 9,757 58,065 67,822 Transfer agent fee ............................................... 19,973 129,193 149,166 Accounting/administration ........................................ 5,839 140,051 (5,000)(3) 140,890 Audit and legal fees ............................................. 4,392 46,612 (3,500)(3) 47,504 Miscellaneous .................................................... 60,306 76,717 (50,000)(4) 87,023 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser .............. 193,346 1,961,641 (60,666) 2,094,321 Reimbursement of expenses by investment adviser .................. (96,903) (190,199) 75,666(5) (211,436) ----------- ----------- ----------- ----------- Net expenses ............................................ 96,443 1,771,442 15,000 1,882,885 ----------- ----------- ----------- ----------- Net investment income/(loss) ............................ 133,857 1,525,974 (15,000) 1,644,831 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ....................................... 229,026 9,063,680 9,292,706 Futures contracts ............................................. -- -- Foreign currency and forward foreign currency contracts ....... -- (43,308) (43,308) Change in unrealized appreciation (depreciation) on: Investments ................................................... 412,696 (9,389,607) (8,976,911) Futures contracts ............................................. -- -- Translation of foreign currency and forward foreign currency contracts .................................................. -- (920) (920) ----------- ----------- ----------- ----------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts ............... 641,722 (370,155) -- 271,567 Net increase in net assets resulting from operations ................ $775,579 $1,155,819 -- $1,916,398 (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 81 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- ---------------------------------- North North AGSPC2 American AGSPC2 American Balanced Balanced Combined Balanced Balanced Combined -------- -------- -------- -------- -------- -------- COMMON STOCK 56,800 56,800 Abbott Laboratories $2,293,300 $2,293,300 900 900 Adelphia Communications Corp., Class A * $ 49,163 49,163 1,700 1,700 AES Corp. * 95,944 95,944 31,447 31,447 Albertson's, Inc. 1,141,919 1,141,919 400 400 Alcoa, Inc. 24,300 24,300 600 600 Allstate Corp. 17,250 17,250 1,600 1,600 American Electric Power, Inc. 55,200 55,200 1,600 1,600 American Greetings Corp., Class A 41,400 41,400 800 800 Applied Materials, Inc. * 71,850 71,850 57,600 57,600 Archer Daniels Midland Company 709,200 709,200 2,456 2,456 Astrazeneca, Plc. - ADR 112,362 112,362 1,850 1,850 AT&T Corp. 86,488 86,488 3,800 3,800 AT&T Corp. - Libery Media Group * 150,812 150,812 1,900 1,900 Autodesk, Inc. 35,625 35,625 6,200 6,200 Autonation, Inc. * 62,388 62,388 39,800 39,800 B.F. Goodrich Company 942,762 942,762 1,900 1,900 Baker Hughes, Inc. 53,081 53,081 2,800 2,800 Bank of America Corp. 180,250 180,250 12,200 12,200 Baxter International, Inc. 791,475 791,475 1,800 30,500 32,300 Beckton Dickinson & Co. 45,675 773,937 819,612 12 12 Berkshire Hathaway, Inc. * 25,080 25,080 1 1 Berkshire Hathaway, Inc., Class A * 63,900 63,900 700 700 Black & Decker Corp. 30,100 30,100 1,000 1,000 Blockbuster, Inc. 12,125 12,125 2,000 2,000 Boeing Co. 92,125 92,125 1,700 1,700 Bowater, Inc. 89,250 89,250 1,000 1,000 Burlington Resources, Inc. 34,874 34,874 1,500 1,500 Cablevision Systems Corp., Class A * 101,344 101,344 3,800 3,800 Cadence Design Systems, Inc. * 57,713 57,713 2,700 2,700 Campbell Soup Co. 121,500 121,500 2,000 2,000 Carnival Corp., Class A 89,000 89,000 2,500 2,500 Cincinnati Financial Corp. 89,531 89,531 600 600 Circuit City Stores, Inc. 25,613 25,613 2,550 2,550 Citigroup, Inc. 138,019 138,019 2,700 32,200 34,900 Clorox Company 110,531 1,318,188 1,428,719 38,800 38,800 Coastal Corp. 1,634,450 1,634,450 1,100 1,100 Coca-Cola Co. 64,900 64,900 36,900 36,900 Columbia Energy Group 2,398,500 2,398,500 2,500 2,500 Conagra, Inc. 65,156 65,156 127,300 127,300 Conoco, Inc. 3,492,794 3,492,794 800 800 Continental Airlines, Inc., Class B * 32,400 32,400 300 300 Delphi Automotive Systems Corp. 4,931 4,931 21,975 21,975 Dial Corp. 513,666 513,666 1,900 1,900 Dover Corp. 80,869 80,869 2,500 2,500 Ecolab, Inc. 84,531 84,531 600 600 Emerson Electric Co. 36,038 36,038 1,300 1,300 Exxon Corp. 96,281 96,281 2,900 2,900 Federal-Mogul Corp. 72,863 72,863 1,800 1,800 Forest Laboratories, Inc. * 82,575 82,575 82 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- ---------------------------------- North North AGSPC2 American AGSPC2 American Balanced Balanced Combined Balanced Balanced Combined -------- -------- -------- -------- -------- -------- COMMON STOCK - continued 2,700 2,700 Fort James Corp. 71,043 71,043 5,100 5,100 Fox Entertainment Group, Inc. * 110,287 110,287 55,600 55,600 Franco Nevada Mining Ltd. 1,031,239 1,031,239 1,500 1,500 Galileo International, Inc. 45,094 45,094 600 600 Gateway, Inc. * 39,638 39,638 500 500 General Electric Co. 67,780 67,780 19,150 19,150 Glaxo Wellcome Plc 1,146,606 1,146,606 82,700 82,700 Granada Group 656,361 656,361 2,900 2,900 Guidant Corp. 143,188 143,188 3,500 3,500 Hasbro, Inc. 72,188 72,188 1,100 1,100 Hewlett Packard Co. 81,468 81,468 2,400 2,400 Household International, Inc. 107,100 107,100 1,100 1,100 Illinois Tool Works, Inc. 80,575 80,575 2,000 4,100 6,100 IMC Global, Inc. 25,500 $52,275 77,775 2,500 2,500 Indymac Mortgage Holdings, Inc. 34,844 34,844 800 800 Intel Corp. 61,950 61,950 800 800 International Business Machines 78,700 78,700 1,200 1,200 Jefferson-Pilot Corp. 90,074 90,074 3,500 3,500 Kellogg Co. 139,343 139,343 300 300 Kimberly-Clark Corp. 18,938 18,938 700 700 KLA-Tencor Corp. * 55,430 55,430 1,600 1,600 KN Energy, Inc. 32,200 32,200 27,600 27,600 Lafarge Corporation 819,375 819,375 400 400 Lincoln National Corp. 18,450 18,450 1,600 1,600 Lowe's Companies, Inc. 88,000 88,000 3,100 3,100 Mallinckrodt, Inc. 105,206 105,206 1,000 1,000 Maxim Integrated Products, Inc. * 78,937 78,937 1,000 1,000 MCI Worldcom, Inc. * 85,813 85,813 1,600 1,600 Medtronic, Inc. 55,400 55,400 16,400 16,400 Merck & Company, Inc. 1,304,825 1,304,825 31,725 31,725 Merck KGAA 1,094,534 1,094,534 1,500 36,300 37,800 Mirage Resorts, Inc. * 21,844 528,619 550,463 300 300 Mobil Corp. 28,950 28,950 900 900 New York Times Co., Class A 36,225 36,225 900 900 Niagara Mohawk Holdings, Inc. * 14,288 14,288 800 800 Nokia Corp. - ADR, Class A 92,450 92,450 4,300 4,300 Northeast Utilities * 89,494 89,494 700 700 PacifiCare Health Systems, Inc., Class A* 27,606 27,606 1,000 1,000 PE Corp - PE Biosystems Group 64,875 64,875 3,500 3,500 Peoplesoft, Inc. * 52,500 52,500 2,300 2,300 PepsiCo, Inc. 79,781 79,781 2,100 2,100 Pfizer, Inc. 82,950 82,950 13,900 13,900 Pharmacia & Upjohn, Inc. 749,731 749,731 2,200 2,200 Philip Morris Companies, Inc. 55,413 55,413 7,800 7,800 Phillips Petroleum Co. 362,700 362,700 111,900 111,900 Placer Dome, Inc. 1,356,787 1,356,787 1,350 1,350 PMI Group, Inc. 70,031 70,031 2,200 2,200 Policy Management Systems Corp. * 42,213 42,213 13,550 13,550 Potash Corporation of Saskatchewan, Inc. 598,741 598,741 83 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------- ---------------------------------- North North AGSPC2 American AGSPC2 American Balanced Balanced Combined Balanced Balanced Combined -------- -------- -------- -------- -------- -------- COMMON STOCK - continued 10,700 10,700 Precision Castparts, Inc. 315,650 315,650 5,900 5,900 Quintiles Transnational Corp. * 109,518 109,518 6,400 6,400 Scana Corporation 159,200 159,200 1,300 1,300 Sealed Air Corp. * 71,988 71,988 2,700 2,700 Shell Transport & Trading - ADR 123,863 123,863 2,400 2,400 SLM Holding Corp. 117,449 117,449 600 600 Sony Corp. 95,850 95,850 2,300 2,300 Sprint Corp. FON Group 170,919 170,919 1,000 1,000 Starbucks Corp. * 27,188 27,188 1,300 1,300 Storage Technology Corp. * 20,475 20,475 1,900 1,900 Teradyne, Inc. * 73,150 73,150 14,900 14,900 Texaco, Inc. 914,488 914,488 400 400 Textron, Inc. 30,875 30,875 500 500 Time Warner, Inc. 34,844 34,844 2,500 2,500 Tommy Hilfiger Corp. * 70,625 70,625 2,000 2,000 Tyco International, Ltd. 79,875 79,875 21,300 21,300 U.S. West, Inc. 1,300,631 1,300,631 1,000 1,000 United HealthCare Corp. 51,688 51,688 1,900 1,900 United Technologies Corp. 114,950 114,950 1,600 1,600 USX-Marathon Group 46,600 46,600 900 900 V. F. Corp. 27,056 27,056 2,800 2,800 Viacom, Inc., Class B * 125,300 125,300 1,000 1,000 Vodafone Airtouch, Plc. - ADR 47,938 47,938 1,000 1,000 Wal-Mart Stores, Inc. 57,125 57,125 12,700 12,700 Warner Lambert 1,013,619 1,013,619 2,500 2,500 Washington Mutual, Inc. 89,844 89,844 2,500 2,500 Wells Fargo Co. 119,688 119,688 200 200 Williams Communications Group, Inc. * 6,375 6,375 1,700 1,700 Williams Companies, Inc. 63,750 63,750 2,200 2,200 Xerox Corp. 61,600 61,600 1,500 60,210 61,710 XL Capital, Ltd. 80,531 3,232,524 3,313,055 1,500 1,500 Young & Rubicam, Inc. 68,625 68,625 TOTAL COMMON STOCK $7,146,130 $32,818,458 $39,964,588 (Cost - $6,652,006, $34,335,615 & $40,987,621, resepectively) PAR VALUE MARKET VALUE - --------------------------------------- ------------------------------------ BONDS Charter Communications Holding, $ 100,000 $ 100,000 8.25% due 04/01/07 $ 95,000 $ 95,000 Continential Airlines, 99,987 99,987 7.08% due 11/01/04 $96,405 96,405 Discover Card Master Trust I, 100,000 100,000 5.60% due 05/15/06 96,050 96,050 Federal Home Loan Bank, 100,000 100,000 5.13% due 09/15/03 95,766 95,766 Federal Home Loan Mortgage Corporation $1,600,000 1,600,000 6.45% due 04/29/09 $1,519,248 1,519,248 84 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 PAR VALUE MARKET VALUE - --------------------------------------- ------------------------------------ North North AGSPC2 American AGSPC2 American Balanced Balanced Combined Balanced Balanced Combined -------- -------- -------- -------- -------- -------- BONDS - continued Federal National Mortgage Association, 400,000 400,000 6.00% due 05/15/08 381,248 381,248 Fox/Liberty Networks, LLC, 100,000 100,000 zero coupon due 08/15/07 78,500 78,500 Government Lease Trust 1999-GSA1, Series A2, 100,000(1) 100,000 6.18% due 05/18/05 96,820 96,820 Government National Mortgage Association: 248,544 248,544 6.50% due 06/15/29 237,513 237,513 203,815 203,815 7.00% due 12/15/22 201,300 201,300 497,385 497,385 7.00% due 11/25/28 487,900 487,900 Green Tree Financial Corp., Series A, 100,000 100,000 7.14% due 01/15/29 99,937 99,937 Household Finance Corp., 100,000 100,000 6.40% due 06/17/08 94,468 94,468 McKesson Corp., 100,000 100,000 6.30% due 03/01/05 91,278 91,278 Morgan Stanley Capital, 93,893 93,893 6.01% due 11/15/30 90,168 90,168 Nabisco, Inc., 100,000 100,000 7.55% due 06/15/15 95,877 95,877 Ontario Province 1,330,000 1,330,000 6.125% due 09/12/07 893,239 893,239 1,405,000 1,405,000 6.500% due 03/08/29 943,065 943,065 Reliastar Financial Corp., 100,000 100,000 8.00% due 10/30/06 100,026 100,026 Spectrasite Holdings, Inc., 100,000 100,000 zero coupon due 07/15/08 56,250 56,250 United States Treasury Notes: 1,000,000 1,000,000 5.375% due 06/30/03 981,560 981,560 3,400,000 3,400,000 5.50% due 02/15/08 3,261,348 3,261,348 3,820,000 3,820,000 5.625% due 05/15/08 3,685,689 3,685,689 985,000 985,000 5.75% due 11/30/02 980,843 980,843 4,115,000 4,115,000 5.875% due 02/15/04 4,103,437 4,103,437 3,950,000 3,950,000 6.25% due 06/30/02 3,984,563 3,984,563 100,000 100,000 6.38% due 08/15/02 101,234 101,234 1,000,000 1,000,000 6.625% due 03/31/02 1,016,560 1,016,560 3,130,000 3,130,000 6.625% due 04/30/02 3,184,274 3,184,274 4,800,000 4,800,000 6.875% due 05/15/06 4,981,488 4,981,488 700,000 700,000 6.88% due 05/15/06 726,467 726,467 4,300,000 4,300,000 7.25% due 05/15/04 4,506,916 4,506,916 1,300,000 1,300,000 7.25% due 08/15/04 1,364,792 1,364,792 TOTAL BONDS $3,322,207 $35,407,022 $38,729,229 (Cost - $3,403,635, $35,786,450 & $39,190,085, respectively) 85 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 PAR VALUE MARKET VALUE - --------------------------------------- ------------------------------------ North North AGSPC2 American AGSPC2 American Balanced Balanced Combined Balanced Balanced Combined -------- -------- -------- -------- -------- -------- SHORT TERM INVESTMENTS $ 1,000 $ 1,000 SSGA Money Market Fund $ 1,000 $ 1,000 (Cost - $1000) REPURCHASE AGREEMENT Repurchase Agreement with State Street Bank & Trust Company dated 10/29/99 at 4.25%, to be repurchased at $3,544,255 on 11/01/99, collateralized by $3,605,000 U.S. Treasury Notes, 4.00% due 10/31/00 (valued at $3,543,000 $3,543,000 $5,489,730, including interest) $ 3,543,000 3,543,000 State Street Bank Repurchase Agreement, 5.15%, dated 10/31/99, to be repurchased at $779,334 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%, 07/31/00, with a par value of $790,000 (Cost $779,000) $ 779,000 $ 779,000 Total Repurchase Agreement $ 779,000 $ 3,543,000 $ 4,322,000 (Cost - $3,543,000, $779,000 & $4,322,000, respectively) TOTAL SHORT TERM INVESTMENTS $ 779,000 $ 3,544,000 $ 4,323,000 TOTAL INVESTMENTS $11,247,337 $71,769,480 $83,016,817 (Cost - $10,834,641, $73,666,065 & $84,500,706, respectively) *Non-income producing 86 Notes to Pro Forma Combined Financial Statements of Merger Between North American Balanced Fund and American General Series Portfolio Company 2 Balanced Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Balanced Fund ("NAF") is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Balanced Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 87 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 North American International International International Pro-forma Pro-forma ASSETS: Growth Fund Value Fund Equity Fund** Adjustments Combined ----------- ---------- ------------- ----------- -------- Investments in securities, at value .................... $7,607,141 $9,636,258 $25,628,249 $42,871,648 Receivable for forward foreign currency contracts to sell ............................................. -- -- 3,979,413 3,979,413 Forward foreign currency contracts to buy, at value .... 4,109,593 4,109,593 Cash ................................................... -- -- 385 385 Foreign currency ....................................... -- -- 138,372 138,372 Investment in State Street Bank & Trust Company Navigator Securities Lending Trust held as collateral for securities on loan, at value .................... -- -- 3,922,082 3,922,082 Variation margin receivable for open futures contracts . -- -- 151,098 151,098 Receivables: Investments sold ................................. 43,903 115,160 -- 159,063 Fund shares sold ................................. 5,931 17,786 13,508 37,225 Dividends ........................................ 3,975 7,322 35,880 47,177 Interest ......................................... -- -- 259 259 Foreign tax withholding reclaims ................. -- -- 16,475 16,475 Other assets ........................................... 33,657 19,758 41,522 94,937 ----------- ----------- ----------- ----------- ----------- Total assets ............................... 7,694,607 9,796,284 38,036,836 -- 55,527,727 LIABILITIES: Forward foreign currency contracts to sell, at value ... 3,993,804 3,993,804 Collateral on securities loaned, at value .............. -- -- 3,922,082 3,922,082 Payables: Forward foreign currency contracts to buy ........ 4,105,676 4,105,676 Investments purchased ............................ 164,866 122,295 1,012,385 1,299,546 Fund shares redeemed ............................. -- 11,951 22,188 34,139 Dividend and interest withholding tax ............ -- -- 4,607 4,607 Investment adviser ............................... 55,526 70,660 13,631 139,817 Custodian and transfer agent fees ................ -- -- 3,687 3,687 Distribution fee ................................. 2,262 2,770 11,254 16,286 Other accrued expenses ........................... 35,475 50,860 1,543 87,878 ----------- ----------- ----------- ----------- ----------- Total liabilities .......................... 258,129 258,536 13,090,857 -- 13,607,522 NET ASSETS ............................................. $7,436,478 $9,537,748 $24,945,979 $0 $41,920,205 =========== =========== =========== =========== =========== NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ....... $26,950 $5,369 $53,768 $86,087 Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts .................... 156,954 281,880 1,830,855 2,269,689 Unrealized appreciation (depreciation) on: Investments ................................... 674,057 2,162,620 2,146,348 4,983,025 Futures ....................................... -- -- (27,820) (27,820) Foreign currency and forward foreign currency contracts ......................... (6,841) (12,515) (19,356) Capital shares at par value of $.001 ............. 6,485 6,639 2,121 (11,979)(1) 3,266 Additional paid-in capital ....................... 6,572,032 7,088,081 20,953,222 11,979(1) 34,625,314 ----------- ----------- ----------- ----------- ----------- Net assets ................................. $7,436,478 $9,537,748 $24,945,979 $0 $41,920,205 =========== =========== =========== =========== =========== ** Formerly the International Growth and Income Fund (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 88 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 North American International International International Pro-forma Pro-forma NET ASSET VALUES: Growth Fund Value Fund Equity Fund** Adjustments Combined ----------- ---------- ------------- ----------- -------- Class A Shares Net assets at value .......................................... $ 1,649,699 $ 1,936,053 $ 5,970,129 $ 9,555,881 Shares outstanding ........................................... 143,491 134,284 322,314 50,124(1) 515,929 Net asset value (NAV) and redemption price per share ........... $ 11.50 $ 14.42 $ 18.52 $ 18.52 Public offering price per share (100/94.25 of NAV) On sales of $100,000 or more the offering price is reduced ... $ 12.20 $ 15.30 $ 19.65 $ 19.65 Class B Shares Net assets at value .......................................... $ 2,826,092 $ 3,730,989 $17,184,297 $23,741,378 Shares outstanding ........................................... 247,958 261,392 955,434 1,072,045(1) 1,320,003 Net asset value, offering price and redemption price per share . $ 11.40 $ 14.27 $ 17.99 $ 17.99 Class C Shares Net assets at value .......................................... $ -- $ -- $18,938,549 $18,938,549 Shares outstanding ........................................... -- -- 1,051,128 -- 1,051,128 Net asset value, offering price and redemption price per share . $ -- $ -- $ 18.02 $ 18.02 Class I Shares Net assets at value .......................................... $ 1,487,026 $ 2,132,125 0 $ 3,619,151 Shares outstanding ........................................... 129,227 147,864 0 71,614(1) 200,841 Net asset value, offering price and redemption price per share . $ 11.51 $ 14.42 $ -- $ 18.02 Class II Shares Net assets at value .......................................... $ 1,473,661 $ 1,738,581 $ -- $ 3,212,242 Shares outstanding ........................................... 127,792 120,325 50,468(1) 178,260 Net asset value, offering price and redemption price per share . $ 11.53 $ 14.45 $ -- -- $ 18.02 ** Formerly the International Growth and Income Fund. (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 89 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American American General General Series Series Portfolio 2 Portfolio 2 North American International International International Pro-forma Pro-forma Growth Fund Value Fund Equity Fund** Adjustments Combined ----------- ---------- ------------- ----------- -------- INVESTMENT INCOME: Interest .............................................. $24,816 $21,400 $41,854 $88,070 Dividends ............................................. 117,526 90,041 453,691 661,258 ---------- ---------- ---------- ---------- ---------- Total income ....................................... 142,342 111,441 495,545 0 749,328 EXPENSES: Distribution for Class A .............................. 3,401 3,709 13,640 2,844(1) 23,594 Distribution for Class B .............................. 16,888 18,850 145,027 180,765 Distribution for Class C .............................. -- -- 72,373 72,373 Investment adviser fee ................................ 52,251 66,958 230,737 (6,696)(2) 343,250 Custodian fee ......................................... 7,844 8,884 36,313 53,041 Transfer agent fee .................................... 15,736 17,843 61,348 94,927 Accounting/administration ............................. 5,021 5,715 39,260 (5,000)(3) 44,996 Audit and legal fees .................................. 3,488 3,978 13,198 (3,500)(3) 17,164 Miscellaneous ......................................... 58,096 58,569 35,271 (60,000)(4) 91,936 ---------- ---------- ---------- ---------- ---------- Expenses before reimbursement by investment adviser ... 162,725 184,506 647,167 (72,352) 922,046 Reimbursement of expenses by investment adviser ....... (74,126) (89,115) (58,359) 110,352(5) (111,248) ---------- ---------- ---------- ---------- ---------- Net expenses ................................. 88,599 95,391 588,808 38,000 810,798 ---------- ---------- ---------- ---------- ---------- Net investment income/(loss) ................. 53,743 16,050 (93,263) (38,000) (61,470) ---------- ---------- ---------- ---------- ---------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ............................ 156,954 281,880 2,202,524 2,641,358 Foreign currency and forward foreign currency contracts ........................................ (24,661) (9,092) (147,079) (180,832) Change in unrealized appreciation (depreciation) on: Investments ........................................ 674,057 2,162,620 2,776,922 5,613,599 Foreign currency and forward foreign currency contracts ........................................ -- (6,841) 127,819 ---------- ---------- ---------- ---------- ---------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts .................................. 806,350 2,435,408 4,832,367 -- 8,074,125 Net increase in net assets resulting from operations ..... $860,093 $2,451,458 $4,739,104 ($38,000) $8,012,655 ** Formerly the International Growth and Income Fund. (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements. 90 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK - 5,300 - 5,300 3I Group - $66,379 - $66,379 - - 1,000 1,000 77 Bank Ltd. - - $11,873 11,873 - - 700 700 ABB AG - - 70,491 70,491 - - 2,518 2,518 Abbey National Plc. - - 49,154 49,154 - 2,000 - 2,000 ABN Amro Holdings NV - 48,497 - 48,497 - - 4,283 4,283 Abn Amro Holdings NV - - 103,572 103,572 - - 21 21 Accor SA - - 20,484 20,484 - 90 - 90 Accor, S.A. - 20,314 - 20,314 5,600 - - 5,600 Aceralia Corp Siderurgica 69,697 - - 69,697 - - 381 381 Acerinox SA - - 11,582 11,582 9,000 - - 9,000 A-COM AB 104,005 - - 104,005 1,000 - - 1,000 Acom Co. 109,429 - - 109,429 - - 500 500 Acom Co. Ltd. - - 54,666 54,666 - - 310 310 Acs Actividades de Construc. - - 7,434 7,434 - - 60 60 Adecco SA - - 36,371 36,371 - - 200 200 Adidas Salomon AG - - 14,473 14,473 - 1,100 - 1,100 Advantest Corp. - 165,775 - 165,775 - - 600 600 Advantest Corporation - - 90,342 90,342 - - 1,642 1,642 Aegon NV - - 151,556 151,556 - 1,759 - 1,759 AEGON, N.V. - 162,834 - 162,834 - - 800 800 Agiv AG - - 13,911 13,911 - 132 - 132 Aiful Corp. - 20,527 - 20,527 - - 3,000 3,000 Ajinomoto Co., Inc. - - 33,634 33,634 2,613 - - 2,613 Akzo Nobel 112,833 - - 112,833 - - 971 971 Akzo Nobel NV - - 41,814 41,814 - - 466 466 Alcatel - - 72,789 72,789 - - 3,315 3,315 Alitalia Linee Aeree Italiane - - 9,153 9,153 - - 900 900 Allianz AG - - 274,059 274,059 - - 2,465 2,465 Allied Zurich Plc - - 29,974 29,974 - - 1,000 1,000 Alps Electric Co. Ltd. - - 19,373 19,373 - - 20 20 Alusuisse Lonza Group AG - - 12,202 12,202 - - 1,574 1,574 Amcor Ltd. - - 6,879 6,879 - - 1,218 1,218 AMEC Plc - - 4,293 4,293 - - 949 949 AMP Diversified Prop. Tr. - - 1,422 1,422 - - 2,297 2,297 AMP Limited - - 23,358 23,358 91 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) 19,000 - - 19,000 Amvescap, Plc. $169,527 - - $169,527 - - 1,207 1,207 Anglian Water Plc - - 13,447 13,447 - - 2,332 2,332 Argent., Caja Post. Y Banco - - 51,756 51,756 - - 1,920 1,920 Arjo Wiggins Appleton Plc - - 6,657 6,657 - - 10,000 10,000 Asahi Bank Ltd. - - 88,808 88,808 - 2,000 - 2,000 Asahi Breweries - 28,471 - 28,471 - - 2,000 2,000 Asahi Breweries Ltd. - - 28,445 28,445 - - 5,000 5,000 Asahi Chemical Industry - - 30,210 30,210 - - 5,000 5,000 Asahi Glass Company Ltd. - - 39,753 39,753 - 2,400 - 2,400 ASM Lithography Hlgs, N.V. - 169,857 - 169,857 - - 2,426 2,426 Assicurazione Gen. SpA - - 77,830 77,830 - 2,100 - 2,100 Assicurazioni Generali - 67,557 - 67,557 - - 3,146 3,146 Associated British Ports - - 15,612 15,612 - - 2,848 2,848 Astrazeneca Plc - - 128,789 128,789 - 2,500 - 2,500 Astrazeneca, Plc. - 112,785 - 112,785 - 2,320 - 2,320 Astrazeneca, Plc. - (SEK) - 104,842 - 104,842 - 200 - 200 Astrazeneca, Plc. - ADR - 9,150 - 9,150 - 7,046 - 7,046 Asustek Computer, Inc. - 99,349 - 99,349 - - 600 600 Atlas Copco AB Ser A - - 15,832 15,832 - - 300 300 Atlas Copco AB Ser B - - 7,806 7,806 - 8,088 - 8,088 Aust & NZ Banking Group - 53,400 - 53,400 - - 912 912 Australian Gas Light Co. - - 5,031 5,031 - - 169 169 Austria Tabak AG - - 7,599 7,599 - - 166 166 Austrian Airlines - - 3,527 3,527 - - 1,338 1,338 Autopistas Concesionaria - - 14,426 14,426 - - 812 812 Axa - - 114,535 114,535 - - 165 165 Azucarera Ebro Agricolas - - 2,947 2,947 - - 2,161 2,161 BAA Plc - - 15,802 15,802 - - 747 747 Banca Commerciale Italiana - - 4,495 4,495 - - 10,944 10,944 Banca Intesa SpA - - 46,736 46,736 - - 870 870 Banca Popolare di Milano - - 5,848 5,848 - - 10,534 10,534 Banco Bilbao Vizcaya SA - - 141,605 141,605 - - 1,336 1,336 Banco Comercial Portugues - - 37,633 37,633 - - 690 690 Banco Espirito Santo - - 17,941 17,941 825 - - 825 Banco Pastor, S.A. $35,616 - - 35,616 92 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 18,056 18,056 Banco Sant. Cent. Hispano - - $187,453 $187,453 2,000 - - 2,000 Bank Austria AG 99,716 - - 99,716 - - 861 861 Bank Austria AG - - 42,810 42,810 - - 3,600 3,600 Bank of East Asia Ltd. - - 7,878 7,878 - - 1,000 1,000 Bank of Fukuoka Ltd. - - 7,701 7,701 - 2,800 - 2,800 Bank of Nova Scotia - 63,745 - 63,745 - - 16,000 16,000 Bank of Tokyo-Mitsubishi - - 265,158 265,158 - - 805 805 Banque Nationale de Paris - - 70,703 70,703 - 310 - 310 Banque Nationale De Paris - 27,302 - 27,302 - - 1,903 1,903 Barclays Plc - - 58,381 58,381 - 1,300 - 1,300 Barclays, Plc. - 39,919 - 39,919 - - 868 868 Barratt Development Plc - - 3,380 3,380 230 - - 230 Barry Callebaut AG 39,241 - - 39,241 - - 2,550 2,550 BASF AG - - 114,665 114,665 - - 1,456 1,456 Bass Plc - - 15,958 15,958 - - 36 36 Bau Holdings AG - - 1,242 1,242 - - 2,800 2,800 Bayer AG - - 114,567 114,567 - - 1,550 1,550 Bayerische Vereinsbank - - 101,735 101,735 - - 1,573 1,573 Beazer Group lc - - 3,386 3,386 - - 400 400 Beiersdorf AG - - 26,927 26,927 - - 200 200 Benesse Corporation Ltd. - - 42,774 42,774 - - 4,146 4,146 Benetton Group SpA - - $9,158 $9,158 - - 1,239 1,239 Berisford Plc - - 5,782 5,782 - - 422 422 Berkeley Group Plc - - 3,807 3,807 - - 7,128 7,128 BG Plc - - 39,589 39,589 - - 1,343 1,343 BICC Plc - - 2,405 2,405 - - 250 250 Bilfingeo & Berger Bauak. - - 5,128 5,128 - - 3,595 3,595 Blue Circle Industries Plc - - 16,688 16,688 - - 1,580 1,580 BOC Group Plc - - 34,011 34,011 - 2,500 - 2,500 BOC Group, Plc. - 53,658 - 53,658 - - 85 85 Boehler-Uddeholm - - 3,558 3,558 2,100 - - 2,100 Boehler-Udeholm AG 88,156 - - 88,156 - 4,100 - 4,100 Bombardier, Inc. - 72,165 - 72,165 - - 1,880 1,880 Boots Company Plc - - 19,292 19,292 - - 2,733 2,733 Boral Ltd. - - 4,113 4,113 93 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 85 85 Bouygues - - $ 29,594 $ 29,594 - - 32,032 32,032 BP Amoco Plc - - 311,073 311,073 - - 3,263 3,263 BPB Plc - - 19,302 19,302 - - 4,425 4,425 BPI-SGPS SA - - 17,687 17,687 - - 529 529 Brambles Industries Ltd. - - 14,877 14,877 - - 3,000 3,000 Bridgestone Corporation - - 82,574 82,574 - - 431 431 Brisa Auto-Estradas - - 16,978 16,978 - - 3,650 3,650 British Aerospace Plc - - 21,592 21,592 - - 2,159 2,159 British Airways Plc - - 11,033 11,033 - - 11,659 11,659 British Land Company Plc - - 83,912 83,912 - - 2,871 2,871 British Sky Broadcasting - - 30,948 30,948 9,200 - 10,244 19,444 British Telecom. Plc 167,125 - 185,835 352,960 - 6,683 3,856 10,539 Broken Hill Proprietary Co. - 69,103 39,853 108,956 - 1,000 - 1,000 Broken Hill Prop. Co.- ADR - 21,125 - 21,125 - - 267 267 Buhrmann NV - - 4,603 4,603 - - 1,457 1,457 Burmah Castrol Plc - - 25,115 25,115 - - 13 13 BWT (Benckiser) AG - - 2,349 2,349 - - 32,000 32,000 Cable & Wireless HKT Ltd. - - 73,115 73,115 - - 5,103 5,103 Cable & Wireless Plc - - 59,534 59,534 - 8,900 3,456 12,356 Cadbury Schweppes Plc - 58,112 22,488 80,600 - 760 309 1,069 Canal Plus SA - 52,906 21,451 74,357 - - 5,000 5,000 Canon, Inc. - - 141,460 141,460 - - 201 201 Cap Gemini SA - - 30,445 30,445 - - 2,710 2,710 Capital Shopping Centres Plc - - 17,946 17,946 - - 4,230 4,230 Caradon Plc - - 9,860 9,860 - - 738 738 Carrefour - - 136,623 136,623 - - 210 210 Cartiere Burgo SpA - - 1,546 1,546 - - 213 213 Casino Guichard Perrachon - - 24,197 24,197 - - 1,590 1,590 Castellum AB - - 13,727 13,727 - - 9,000 9,000 Cathay Pacific Airways Ltd. - - 18,247 18,247 - 105 - 105 Celanese AG - 1,645 - 1,645 3,800 - - 3,800 Celesius AB, Class B 59,639 - - 59,639 - 2,617 - 2,617 Cemex SA -ADR - 58,878 - 58,878 - - 9 9 Central Japan Railway Co. - - 60,852 60,852 - - 8,276 8,276 Centrica Plc - - 24,036 24,036 94 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 1,932 1,932 CGU Plc - - $28,159 $28,159 15,000 - - 15,000 Cheung Kong 136,109 - - 136,109 - - 6,000 6,000 Cheung Kong Holdings Ltd. - - 54,644 54,644 - - 600 600 Chiba Bank Ltd. - - 3,280 3,280 36,000 - - 36,000 China Telecom (Hong Kong) 123,250 - - 123,250 561 - - 561 Christian Dior 100,710 - - 100,710 - 1,000 - 1,000 CIA Cervejaria Brahma - 12,500 - 12,500 - - 233 233 Cie de Saint Gobain - - 40,438 40,438 - - 65 65 Cie De Seguros Tranquil. - - 1,811 1,811 - 33 - 33 CIE Financ Richemont - 63,179 - 63,179 - - 260 260 Cie Fonciere Klepierre - - 26,883 26,883 - - 374 374 Cie Generale des Establis. - - 16,286 16,286 - 2,200 - 2,200 Cifra SA - ADR - 33,275 - 33,275 - - 964 964 Cimpor Cimentos de Portugal SA - - 15,991 15,991 - - 34 34 Cin Corporacao Industrial Norte - - 855 855 - 140 - 140 CIT Group, Inc. - 3,343 - 3,343 - - 6,000 6,000 City Developments Ltd. - - 31,023 31,023 - 2,000 - 2,000 Clarica Life Insurance Co. - 32,484 - 32,484 - - 4,500 4,500 CLP Holdings Ltd. - - 20,680 20,680 - - 730 730 Cobham Plc - - 8,829 8,829 - 6,422 1,520 7,942 Coca-Cola Amatil Ltd. - 19,832 4,691 24,523 - 9,100 2,643 11,743 Coles Myer Ltd. - 45,285 13,146 58,431 - - 1,929 1,929 Colonial Ltd. - - 7,098 7,098 - 5,100 - 5,100 Colt TelecomGroup - 152,828 - 152,828 - - 4,000 4,000 Comfort Group Ltd. - - 2,008 2,008 2,900 - - 2,900 Commerzbank AG 110,635 - - 110,635 - 330 - 330 Comp. De Saint -Gobain - 57,431 - 57,431 - 300 - 300 Comp. Financiere de Paribas - 31,326 - 31,326 3,000 - - 3,000 Comp. de Brasileira - ADR 65,625 - - 65,625 - - 1,002 1,002 Compass Group Plc - - 10,702 10,702 - - 500 500 Continental AG - - 10,860 10,860 - - 444 444 Corp. Financiera Alba SA - - 12,890 12,890 - - 372 372 Corp. Mapfre Cia International - - 6,339 6,339 - - 158 158 Corticeira Amorim Socdad - - 1,579 1,579 - - 3,788 3,788 Corus Group Plc - - 7,220 7,220 - - 700 700 Creative Technology Ltd. - - 8,164 8,164 - - 780 780 Credit Suisse Holding - - 149,931 149,931 - 3,300 - 3,300 CRH, Plc. - 62,478 - 62,478 - - 100 100 CSK Corporation - - 4,603 4,603 95 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 257 257 CSL Ltd. - - $3,114 $3,114 - - 2,472 2,472 CSR Ltd. - - 5,549 5,549 - - 1,000 1,000 Cycle & Carriage Ltd. - - 3,397 3,397 - - 3,000 3,000 Dai Nippon Printing Co. Ltd. - - 54,695 54,695 - 400 3,700 4,100 Daimlerchrysler AG - 31,221 287,997 319,218 62,100 - - 62,100 Dairy Farm International 48,749 - - 48,749 - - 7,000 7,000 Daiwa Bank Ltd. - - 33,500 33,500 - - 2,000 2,000 Daiwa House Industry Co. Ltd. - - 18,299 18,299 - - 5,000 5,000 Daiwa Securities Group, Inc. - - 53,371 53,371 10,500 - - 10,500 DAO Heng Bank Group, Ltd. 48,246 - - 48,246 - - 5,815 5,815 DBS Group Holdings Ltd. - - 65,726 65,726 - - 10,000 10,000 DBS Land Ltd. - - 18,517 18,517 16 - - 16 DDI Corp. 175,086 - - 175,086 - 1,500 - 1,500 De Beers Cons Mines - 41,081 - 41,081 - 1,400 - 1,400 Degussa AG - 53,602 - 53,602 - - 2,000 2,000 Denso Corporation - - 42,774 42,774 - 666 2,000 2,666 Deutsche Bank AG - 47,908 143,472 191,380 - - 1,350 1,350 Deutsche Lufthansa AG - - 28,400 28,400 - 1,900 9,938 11,838 Deutsche Telekom AG - 87,576 456,808 544,384 - - 5,942 5,942 Diageo Plc - - 60,438 60,438 3,500 - - 3,500 Dialog Semiconductor PLC 90,445 - - 90,445 - - 2,645 2,645 Diligentia AB - - 18,815 18,815 - 1,617 - 1,617 Dixons Group, Plc. - 28,696 - 28,696 - - 400 400 Douglas Holding AG - - 18,155 18,155 - - 1,900 1,900 Dresdner Bank AG - - 97,827 97,827 - - 1,730 1,730 Drott AB - - 16,618 16,618 - 1,815 - 1,815 DSM NV - 68,917 - 68,917 - - 17 17 East Japan Railway Co. - - 104,181 104,181 3,200 - - 3,200 ECI Telecommunications 93,200 - - 93,200 - - 1,656 1,656 Edison SpA - - 13,743 13,743 - 800 - 800 Eircom, Plc. - 3,341 - 3,341 - - 4,211 4,211 Electricidade de Portugal - - 65,466 65,466 - - 1,400 1,400 Electrolux AB - - 27,918 27,918 - - 1,752 1,752 Elsevier NV - - 16,641 16,641 - - 374 374 EMAP Plc - - 4,855 4,855 - 2,600 3,740 6,340 EMI Group, Plc. - 20,462 29,499 49,961 96 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 4,797 4,797 Endesa SA - - $96,020 $96,020 - - 96 96 Engil SGPS - - 976 976 25,400 11,000 - 36,400 Eni, SpA 148,956 64,509 - 213,465 - - 17,265 17,265 Ente Naz. Idrocarburi SpA - - 100,971 100,971 - 1,300 1,536 2,836 Enterprise Oil, Plc. - 9,237 10,929 20,166 3,800 1,100 - 4,900 Ericsson LMTEL Co. Series B 162,450 45,877 - 208,327 - - 88 88 Eridania Beghin-Say SA - - 9,997 9,997 5,400 - - 5,400 ESG RE, Ltd. 41,850 - - 41,850 - - 650 650 Fag Kugel. Georg Schaefer - - 5,504 5,504 - - 1,000 1,000 Fanuc Ltd. - - 77,683 77,683 - - 297 297 Faulding & Co. Ltd. - - 1,816 1,816 - - 861 861 Fiat SpA - - 27,260 27,260 - 3,240 - 3,240 Fiat SpA, Private - 49,928 - 49,928 - - 2,000 2,000 First Capital Corporation Ltd. - - 2,381 2,381 128,000 - - 128,000 First Pacific Co., Ltd. 74,136 - - 74,136 - - 1,490 1,490 Firstgroup Plc - - 5,962 5,962 - - 1,710 1,710 FKI Plc - - 4,496 4,496 - - 163 163 Flughafen Wein AG - - 5,627 5,627 - - 2,400 2,400 Foereningssparbanken AB - - 38,230 38,230 - - 472 472 Fomento de Construcciones Y Contra - - 11,841 11,841 14,400 - - 14,400 Fomento Economico Mexicano UBD 46,654 - - 46,654 - 2,250 - 2,250 Foreiningssparbanken AB - 35,854 - 35,854 10,200 - - 10,200 Forsoft, Ltd. 74,588 - - 74,588 - - 4,277 4,277 Fosters Brewing Group Ltd. - - 11,368 11,368 - - 2,389 2,389 France Telecom SA - - 230,806 230,806 - - 2,000 2,000 Fraser & Neave Ltd. - - 8,537 8,537 - - 11,000 11,000 Fuji Bank Ltd. - - 150,858 150,858 4,000 - 2,000 6,000 Fuji Photo Film Co. 128,627 - 64,256 192,883 - - 100 100 Fuji Software ABC, Inc. - - 9,159 9,159 - 1,000 10,000 11,000 Fujitsu, Ltd. - 30,141 301,141 331,282 - - 2,259 2,259 Gas Natural Sdg SA - - 49,899 49,899 - - 5,077 5,077 General Electric Plc - - 55,269 55,269 - - 3,281 3,281 General Property Trust Units - - 5,270 5,270 - - 54 54 Generali Holding, Vienna - - 8,788 8,788 3,000 - 221 3,221 Getronics NV 149,985 - 11,019 161,004 - - 540 540 Gio Australia Holdings Ltd. - - 1,026 1,026 97 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 2,453 2,453 GKN Plc - - $ 39,461 $ 39,461 - - 5,906 5,906 Glaxo Wellcome Plc 25p Ords - - 174,297 174,297 6,000 - - 6,000 Global TeleSystems Group, Inc. 143,625 - - 143,625 - - 2,953 2,953 Goodman Fielder Wattie Ltd. - - 2,731 2,731 - - 2,737 2,737 Granada Group Plc - - 21,723 21,723 - - 14,750 14,750 Grantchester Holdings Plc - - 32,720 32,720 - - 6,370 6,370 Great Portland Estates Plc - - 19,888 19,888 - - 1,704 1,704 Great Universal Stores Plc - - 12,908 12,908 - - 180 180 Groupe Danone - - 45,913 45,913 - 300 - 300 Groupe Danone Frf10 - 76,733 - 76,733 - - 888 888 Grupo Dragados SA - - 9,406 9,406 40,000 - - 40,000 Grupo Financiero Banamex- 99,896 - - 99,896 1,400 - - 1,400 Grupo Televisa, S.A. 59,500 - - 59,500 - - 243 243 Hagemeyer NV - - 4,982 4,982 - - 3,935 3,935 Halifax Group Plc - - 50,241 50,241 - - 4,560 4,560 Hammerson Plc - - 33,715 33,715 - - 6,000 6,000 Hang Lung Development Co. Ltd. - - 6,449 6,449 - - 5,500 5,500 Hang Seng Bank Ltd. - - 59,825 59,825 - - 200 200 Hankyu Corp. - - 689 689 - - 2,782 2,782 Hanson Plc - - 21,668 21,668 9000(1) - - - Hanvit Bank - GDR 66,778 - - 66,778 - - 76 76 Hartwall - - 974 974 - - 900 900 Hazama Corporation - - 578 578 - - 50 50 Heidelberger Zement AG - - 3,944 3,944 - 600 905 1,505 Heineken Holdings NV - 30,687 46,159 76,846 - 900 - 900 Heinekin Holding NV, Class A - 32,750 - 32,750 - - 3,800 3,800 Hennes & Mauritz AB - - 100,961 100,961 - - 2,840 2,840 Hilton Group Plc - - 8,680 8,680 - 700 - 700 Hirose Electric Co., Ltd. - 122,223 - 122,223 - - 100 100 Hirose Electric Company Ltd. - - 17,445 17,445 13,000 - 14,000 27,000 Hitachi, Ltd. 140,635 - 151,319 291,954 - - 20 20 Holderbank Financiere Glarus AG - - 24,628 24,628 - 40 - 40 Holdrbank Finan Glarus, Class B - 49,362 - 49,362 - 1,300 - 1,300 Hon Hai Precision- GDR - 21,294 - 21,294 - - 3,000 3,000 Honda Motor Company - - 126,594 126,594 - - 14,000 14,000 Hongkong & China Gas Company Ltd. - - 18,562 18,562 98 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 2,500 2,500 Hongkong & Shanghai Hotels Ltd. - - $1,834 $ 1,834 27,500 - - 27,500 HongKong Electric Holdings 84,062 - - 84,062 - - 4,000 4,000 Hopewell Holdings Ltd. - - 2,536 2,536 - - 3,000 3,000 Hotel Properties Ltd. - - 2,561 2,561 - - 488 488 Howard Smith Ltd. - - 3,499 3,499 - - - - Hoya Corp. - - - - - - 13,514 13,514 HSBC Holdings Plc - - 166,213 166,213 - 5,000 10,000 15,000 Hutchison Whampoa Ltd. - 50,196 100,405 150,601 - - 1,485 1,485 Hyder Plc - - 13,372 13,372 - - 3,000 3,000 Hysan Development Co. Ltd. - - 3,572 3,572 - 2,000 - 2,000 Hyundai Motor Co., Ltd. - 17,591 - 17,591 - - 4,540 4,540 Iberdrola SA - - 66,187 66,187 - - 1,437 1,437 IMI Plc - - 5,643 5,643 - - 1,324 1,324 Imperial Chemical Industries Plc - - 13,173 13,173 - - 1,043 1,043 Impregilo SpA - - 737 737 - - 10,000 10,000 Industrial Bank of Japan - - 135,226 135,226 30,000 - - 30,000 Industrias CH S.A., Series B 65,420 - - 65,420 2,200 - 2,745 4,945 ING Groep NV 130,131 - 161,921 292,052 - 18,900 6,839 25,739 Invensys, Plc. - 93,099 33,601 126,700 - - 119 119 Investimentos Participacoes - - 1,036 1,036 7,900 - - 7,900 Investor AB Holding Co. 101,383 - - 101,383 5,300 - - 5,300 Ispat Intl-ADR NV 54,988 - - 54,988 - - 8,413 8,413 Istituto Naz. delle Assicuratrice - - 25,530 25,530 - - 553 553 Italcementi Fabbriche Riunite - - 2,577 2,577 - - 377 377 Italcementi Fabbriche Riunite NCNV - - 4,763 4,763 - - 1,122 1,122 Italgas Sta Italiana Per Il Gas - - 4,638 4,638 - - 1,000 1,000 Ito-Yokado Company Ltd. - - 79,985 79,985 - - 3,214 3,214 J. Sainsbury Plc - - 19,303 19,303 - - 13,000 13,000 Japan Airlines Company Ltd. - - 43,637 43,637 - - 1,140 1,140 Jarvis Plc - - 4,908 4,908 - - 565 565 Jeronimo Martins Sgps. SA - - 15,773 15,773 - 15,000 2,500 17,500 Johnson Electric Holdings, Ltd. - 81,086 13,516 94,602 - - 1,692 1,692 Johnson Matthey Plc - - 15,681 15,681 - - 2,400 2,400 Joyo Bank Ltd. - - 11,739 11,739 - - 2,000 2,000 Jusco Company Ltd. - - 46,610 46,610 - - 9,000 9,000 Kajima Corporation - - 31,677 31,677 99 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 5,200 5,200 Kansai Electric Power Co., Inc. - - $97,198 $97,198 - 1,000 2,000 3,000 KAO Corporation - 30,525 60,995 91,520 - - 100 100 Karstadt AG - - 4,523 4,523 - - 8,000 8,000 Kawasaki Steel Corporation - - 18,107 18,107 1,500 - - 1,500 KDD Corp. 188,620 - - 188,620 - - 1,111 1,111 Kelda Group {lc - - 6,773 6,773 - - 7,000 7,000 Keppel Corporation Ltd. - - 19,022 19,022 - - 547 547 Kesko Corporation - - 6,225 6,225 - 400 - 400 Keyence Corp. - 107,317 - 107,317 - - 2,640 2,640 Kingfisher Plc - - 28,891 28,891 - - 10,000 10,000 Kinki Nippon Railway Company Ltd. - - 46,322 46,322 - - 6,000 6,000 Kirin Brewery Company Ltd. - - 68,706 68,706 - - 190 190 KLM Royal Dutch Air - - 5,176 5,176 - - 4,000 4,000 Komatsu Ltd. - - 23,247 23,247 - - 77 77 Koninklijke Nedlloyd NV - - 2,150 2,150 1,104 - - 1,104 Koninklijke Philips Electronic 113,533 - - 113,533 - - 1,752 1,752 KoninklijkeAhold NV - - 53,811 53,811 1,900 - - 1,900 Korea Telecom Corp. - ADR 66,975 - - 66,975 3,726 - 1,357 5,083 KPN NV (Koninklijke) 191,745 - 69,640 261,385 - - 600 600 Kumagai Gumi Co. Ltd. - - 564 564 - - 1,100 1,100 Kyocera Corporation - - 105,495 105,495 - - 6,200 6,200 L M Ericsson Telefon AB - - 257,831 257,831 - - 263 263 Lafarge SA - - 25,312 25,312 2,457 - 388 2,845 Lagardere S.C.A. 99,774 - 15,713 115,487 - - 192 192 L'Air Liquide - - 29,586 29,586 - - 1,113 1,113 Laird Group Plc - - 4,682 4,682 - - 9,784 9,784 Land Securities Plc - - 121,864 121,864 - - 6,149 6,149 Lasmo Plc - - 13,640 13,640 - - 14,174 14,174 Legal & General Group Plc - - 39,361 39,361 - - 71 71 Legrand SA - - 16,990 16,990 - - 661 661 Leighton Holdings Ltd. - - 2,403 2,403 - 3,400 1,298 4,698 Lend Lease Corp., Ltd. - 39,139 14,935 54,074 - - 28 28 Lenzing AG - - 1,635 1,635 - - 829 829 Lex Services Plc - - 6,334 6,334 92,000 - - 92,000 LI & Fung 160,447 - - 160,447 - - 3,294 3,294 Limit Plc - - 8,011 8,011 100 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 350 350 Linde AG - - $18,334 $18,334 - 2,800 9,981 12,781 Lloyds TSB Group, Plc. - 38,729 138,094 176,823 - - 1,504 1,504 Lonmin Plc - - 15,125 15,125 - - 160 160 L'Oreal - - 106,784 106,784 - 700 - 700 Mabuchi Motor Co., Ltd. - 103,477 - 103,477 - - 500 500 Man AG - - 16,619 16,619 500 1,900 1,350 3,750 Mannesmann AG 78,843 299,602 212,290 590,735 - - 4,980 4,980 Marks & Spencer Plc - - 22,995 22,995 - - 1,000 1,000 Marui Company Ltd. - - 18,893 18,893 - - 11,000 11,000 Matsushita Electric Industrial - - 231,562 231,562 - - 877 877 Mayne Nickless Ltd. - - 2,377 2,377 - - 92 92 Mayr-Melnhof Karton AG - - 4,098 4,098 - - 2,891 2,891 Mediaset SpA - - 28,858 28,858 - - 1,377 1,377 Mediobanca SpA - - 14,165 14,165 - - 1,604 1,604 Meggitt Plc - - 4,006 4,006 - - 100 100 Meitec Corporation - - 3,750 3,750 - - 7,782 7,782 MEPC Plc - - 53,963 53,963 - - 3,075 3,075 Merita Plc - - 17,822 17,822 - 2,500 - 2,500 Metallgesellschaft AG - 52,078 - 52,078 - - 211 211 Metra AB - - 3,995 3,995 - - 950 950 Metro AG - - 51,062 51,062 - - 1,369 1,369 Metrovacesa SA - - 30,240 30,240 17,800 - - 17,800 Metsa Serla, Class B 161,649 - - 161,649 - - 488 488 Metso - - 5,518 5,518 7,000 - 2,860 9,860 Misys, Plc. 58,658 - 23,827 82,485 - - 11,000 11,000 Mitsubishi Chemical Corp. - - 49,899 49,899 - - 7,000 7,000 Mitsubishi Corporation - - 50,350 50,350 - - 13,000 13,000 Mitsubishi Electric Corp. - - 71,938 71,938 - - 4,000 4,000 Mitsubishi Estate Co. Ltd. - - 40,088 40,088 - - 13,000 13,000 Mitsubishi Heavy Ind. Ltd. - - 50,993 50,993 - - 4,000 4,000 Mitsubishi Trust & Bank. Corp. - - 53,822 53,822 - - 4,000 4,000 Mitsui & Company - - 29,577 29,577 - - 800 800 Mitsui Engineering & Shipbuilding Co. - - 714 714 - - 2,000 2,000 Mitsui Fudosan Company Ltd. - - 14,942 14,942 - 9,000 - 9,000 Mitsui Marine & Fire - 59,696 - 59,696 - - 225 225 Moet Hennessy Louis Vuitton - - 67,923 67,923 101 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 3,429 3,429 Montedison SpA - - $ 6,114 $ 6,114 - - 550 550 Muenchener Rueckversicherungs - - 126,117 126,117 - - - Murata Manufacturing Co. Ltd. - - - - 1,000 1,000 2,000 Murata Manufacturing Co., Ltd. - 128,627 128,513 257,140 - 6,000 - 6,000 Mycal Corp. - 28,451 - 28,451 - - 3,197 3,197 National Australia Bank Ltd. - - 49,337 49,337 - - 2,129 2,129 National Grid Group Plc - - 15,848 15,848 - - 2,597 2,597 National Power Plc - - 17,624 17,624 - - 3,000 3,000 Natsteel Ltd. - - 5,014 5,014 - 8,000 9,000 17,000 NEC Corp. - 162,031 182,123 344,154 - - 2,000 2,000 Neptune Orient Lines Ltd. - - 2,898 2,898 - 25 120 145 Nestle, S.A. - 48,323 231,451 279,774 - - 400 400 Netcom AB - - 16,609 16,609 - 1,000 - 1,000 New Bridge Networks Corp. - 19,436 - 19,436 - - 6,000 6,000 New World Development Co. Ltd. - - 11,354 11,354 21,900 600 4,535 27,035 News Corp, Ltd. 148,343 4,341 32,795 185,479 - 850 - 850 News Corp., Ltd. - ADR - 25,181 - 25,181 - - 932 932 Next Plc - - 10,054 10,054 - - 2,446 2,446 NFC Plc - - 7,878 7,878 - 600 300 900 Nichiei Company Ltd. - 31,101 15,537 46,638 - - 200 200 Nidec Corporation - - 38,841 38,841 - 5,000 1,000 6,000 Nikon Corporation - 119,028 23,784 142,812 - 500 - 500 Nintendo Co., Ltd. - 79,432 - 79,432 - - 800 800 Nintendo Company Ltd. - - 126,978 126,978 - - 5,000 5,000 Nippon Express Company Ltd. - - 35,389 35,389 - - 9,000 9,000 Nippon Mitsubishi Oil Corp. - - 39,705 39,705 - - 47,000 47,000 Nippon Steel Corporation - - 119,450 119,450 - - 43 43 Nippon Telegraph & Telephone - - 659,824 659,824 - 9,000 8,000 17,000 Nissan Motors Company - 53,994 47,952 101,946 - - 3,452 3,452 Nokia AB - - 395,088 395,088 - 2,400 - 2,400 Nokia Oyj - 275,442 - 275,442 - - 6,000 6,000 Nomura Securities Co. Ltd. - - 99,031 99,031 - - 4,810 4,810 Normandy Mining Ltd. - - 3,650 3,650 - 850 - 850 Norsk Hydro ASA - 33,935 - 33,935 - - 1,641 1,641 North Ltd. - - 3,171 3,171 - 46 190 236 Novartis AG - 68,955 284,196 353,151 102 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - 4 - 4 NTT Corp. - $61,434 - $61,434 - 10 - 10 NTT Mobile Communications - 265,892 - 265,892 - - 269 269 OCE NV - - 4,456 4,456 - - 470 470 Odakyu Electric Railway Co. Ltd. - - 1,465 1,465 - - 70 70 Oesterreichische Brau-Beteilign - - 3,221 3,221 - - 235 235 Oesterreichische Elektrizitaets - - 34,013 34,013 - - 4,000 4,000 Oji Paper Co. Ltd. - - 28,196 28,196 - - 9,381 9,381 Olivetti & Co. SpA - - 18,255 18,255 - - 300 300 OM Gruppen AB - - 3,867 3,867 - - 205 205 OMV AG - - 19,797 19,797 - 2,500 - 2,500 Orange, Plc. - 62,252 - 62,252 - - 700 700 Orica Ltd. - - 3,701 3,701 - - 400 400 Oriental Land Company Plc - - 37,902 37,902 1,400 - 200 1,600 Orix Corporation 188,140 - 26,853 214,993 - - 9,000 9,000 Osaka Gas Company Ltd. - - 30,124 30,124 - - 588 588 Outakumpa - - 6,729 6,729 - - 8,400 8,400 Oversea-Chinese Banking Corp. Ltd. - - 63,128 63,128 - - 1,000 1,000 Overseas Union Enterprise Ltd. - - 2,754 2,754 - - 2,596 2,596 Pacific Dunlop Ltd. - - 3,659 3,659 - - 3,000 3,000 Parkway Holdings Ltd. - - 5,519 5,519 - - 4,303 4,303 Parmalat Finanziaria SpA - - 5,653 5,653 - - 1,248 1,248 Pearson Plc - - 28,095 28,095 - - 235 235 Pechiney SA - - 13,150 13,150 2,644 1,400 - 4,044 Pechiney, S.A., Class A 148,362 78,558 - 226,920 - - 1,204 1,204 Peninsular & Orient Steam Navigation - - 17,311 17,311 - - 679 679 Pennon Group Plc - - 10,209 10,209 - - 800 800 Penta-Ocean Construction Co. Ltd. - - 1,335 1,335 - - 227 227 Pernod Ricard - - 15,329 15,329 3,500 - - 3,500 Petroleo Brasileiro S.A. 55,563 - - 55,563 - 325 135 460 Peugeot, S.A. - 62,560 25,915 88,475 - - 966 966 Philips Electronics - - 99,068 99,068 - - 9,480 9,480 Pilkington Plc - - 14,214 14,214 - - 309 309 Pinault-Printemps Redoute - - 58,926 58,926 - - 2,234 2,234 Pioneer International Ltd. - - 4,886 4,886 - - 5,441 5,441 Pirelli SpA - - 12,476 12,476 - 1,600 - 1,600 Pohang Iron & Steel Co., Ltd. - ADR - 53,400 - 53,400 103 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) 2,800 - - 2,800 Pohang Iron & Steel-Spon ADR $93,450 - - $93,450 1,900 - - 1,900 Pohjola Group Insurance Corp., Class B 102,205 - - 102,205 - - 660 660 Portucel Industrial SA - - 4,512 4,512 - - 1,260 1,260 Portugal Telecom SA - - 56,193 56,193 - 1,255 450 1,705 Preussag AG - 68,171 24,377 92,548 - - 1,260 1,260 Prima Inmobiloaroa SA - - 11,159 11,159 - - 500 500 Promise Company Ltd. - - 33,567 33,567 - - 3,499 3,499 Prudential Corporation Plc - - 54,851 54,851 - - 966 966 QBE Insurance Group Ltd. - - 4,035 4,035 25,000 - - 25,000 QXL Ltd. 85,730 - - 85,730 - - 803 803 Racal Electronics - - 5,925 5,925 - - 920 920 Railtrack Group Plc - - 18,836 18,836 - - 508 508 Raisio Group Plc - - 3,308 3,308 - - 3,326 3,326 Rank Group Plc - - 10,357 10,357 - - 2,207 2,207 Reed International Plc - - 12,947 12,947 2,927 - - 2,927 Renault, S.A. 151,893 - - 151,893 - - 295 295 Reno de Medici SpA - - 864 864 - - 4,998 4,998 Rentokil Initial Plc - - 16,733 16,733 - - 4,889 4,889 Repsol SA - - 100,999 100,999 - 7,400 2,210 9,610 Reuters Group, Plc. - 68,460 20,336 88,796 - - 905 905 Rexam Plc - - 3,718 3,718 - - 108 108 Rhi AG - - 3,033 3,033 2,680 - 965 3,645 Rhone-Poulance S.A. 150,382 - 54,000 204,382 - - 527 527 Rinascente Per L'Esercizio - - 3,659 3,659 - - 439 439 Rio Tinto Ltd. - - 7,057 7,057 - - 1,832 1,832 Rio Tinto Plc - - 31,277 31,277 - - 1,183 1,183 Riunione Adriatica de Sicurta - - 10,913 10,913 - - 761 761 RMC Group Plc - - 10,942 10,942 - - 21 21 Roche Holding Chf Gen. NPV - - 252,116 252,116 - 2 5 7 Roche Holdings AG - 24,063 87,253 111,316 - - 2,164 2,164 Rolls Royce Plc - - 7,681 7,681 - 6,972 2,475 9,447 Royal & Sun Alliance Insur. - 47,530 16,857 64,387 - - - - Royal Bank of Canada - - - - - - 6,266 6,266 Royal Dutch Petrol. Co. NV - - 374,560 374,560 - - 2,861 2,861 Rugby Group Plc - - 5,547 5,547 - - 1,850 1,850 RWE AG - - 74,529 74,529 104 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 2,149 2,149 Safeway Plc - - $6,780 $6,780 - - 336 336 Sai Sta Assic. Industrial - - 3,517 3,517 - - 50 50 Sairgroup - - 10,513 10,513 - - 16,000 16,000 Sakura Bank Ltd. - - 137,489 137,489 - - 332 332 Sampo Insurance Co. Ltd. - - 11,524 11,524 - - 3,094 3,094 San Paolo IMI SpA - - 40,095 40,095 - - 400 400 Sandvik AB Ser A - - 10,360 10,360 - - 900 900 Sandvik AB Ser B - - 23,146 23,146 - 3,000 2,000 5,000 Sankyo Co. Ltd. - 85,526 56,967 142,493 - 1,500 1,679 3,179 Sanofi-Synthelabo SA - 66,370 74,086 140,456 - - 1,459 1,459 Santos Ltd. - - 3,750 3,750 - - 11,000 11,000 Sanyo Electric Company Ltd. - - 52,748 52,748 - - 200 200 SAP AG - - 74,303 74,303 - - 200 200 Schering AG - - 23,793 23,793 - - 414 414 Schneider SA - - 28,523 28,523 - - 311 311 Schroder Plc - - 6,224 6,224 - 30 - 30 Schweizerische Rueckversicherungs - 62,327 - 62,327 1,301 - - 1,301 Scor 65,181 - - 65,181 - - 1,800 1,800 Securitas AB - - 26,702 26,702 - - 152 152 Seita Soc. Nat'l. D'Exploitation - - 8,474 8,474 - - 4,000 4,000 Sekisui House Ltd. - - 43,311 43,311 - - 10,000 10,000 Sembcorp Industries Ltd. - - 12,626 12,626 - - 2,000 2,000 Shangri-La Asia Ltd. - - 2,175 2,175 - - 6,000 6,000 Sharp Corporation - - 95,521 95,521 - 6,600 - 6,600 Shell Transport & Trading Co. - 50,639 - 50,639 - - 2,000 2,000 Shin-Etsu Chemical Co. Ltd. - - 82,478 82,478 - - 1,000 1,000 Shiseido Co. Ltd. - - 15,249 15,249 - - 4,000 4,000 Shizuoka Bank Ltd. - - 45,267 45,267 - 100 - 100 Shohkoh Fund & Co., Ltd. - 61,242 - 61,242 - 1,060 2,250 3,310 Siemens AG - 95,424 201,995 297,419 - - 70 70 SILIC - - 11,560 11,560 - - 400 400 SIMCO - - 34,459 34,459 - - 7,000 7,000 Singapore Airlines Ltd. - - 74,070 74,070 - 3,000 3,000 6,000 Singapore Press Holdings, Ltd. - 51,477 51,404 102,881 - 52,000 23,000 75,000 Singapore Tech. Engineering - 75,453 33,325 108,778 - - 45,000 45,000 Singapore Telecom. Ltd. - - 85,492 85,492 105 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 10,000 10,000 Sino Land Company Ltd. - - $4,570 $4,570 - - 448 448 Sirti SpA - - 2,427 2,427 6,200 - - 6,200 SK Telecom Co., Ltd. ADR 80,988 - - 80,988 - - 2,400 2,400 Skandia Forsakring AB - - 53,405 53,405 - - 2,800 2,800 Skandinaviska Ensk. Banken - - 28,769 28,769 - - 600 600 Skanska/Frueher AB - - 21,960 21,960 - - 400 400 SKF AB - - 8,123 8,123 - - 8,823 8,823 Slough Estates - - 51,178 51,178 - - 300 300 SMC Corporation - - 50,609 50,609 - - 368 368 Smith Industries Plc - - 4,995 4,995 - - 8,850 8,850 Smithkline Beecham Plc - - 114,157 114,157 - - 2,119 2,119 SNIA SpA - - 2,292 2,292 - - 723 723 Soc. Gen. de Aguas - - 11,544 11,544 - 800 - 800 Societe BIC, S.A. - 39,237 39,237 - - 258 258 Societe Generale - - 56,175 56,175 - 28 - 28 Soc. Gen. de Sur. Holding - 30,559 - 30,559 457 - - 457 Societe Generale, Class A 99,778 - - 99,778 - - 79 79 Sodexho Alliance SA - - 12,963 12,963 - - 500 500 Softbank Corporation - - 207,634 207,634 - - 495 495 Sol Melia SA - - 5,649 5,649 - - 332 332 Sonae Investimentos SA - - 11,091 11,091 - - 1,218 1,218 Sonera Corporation - - 36,576 36,576 600 1,500 2,000 4,100 Sony Corporation 93,648 234,120 311,883 639,651 - 200 - 200 Sony Music Ent. (Japan), Inc. - 26,090 - 26,090 - 3,920 - 3,920 South African Breweries, Ltd. - 34,331 - 34,331 - 2,500 - 2,500 South African Breweries, Plc. - 22,142 - 22,142 - - 2,000 2,000 South China Morning Post - - 1,480 1,480 - - 1,529 1,529 Southcorp Ltd. - - 5,314 5,314 - - 600 600 SSAB Swedish Steel - - 7,478 7,478 - - 2,618 2,618 Stagecoach Holdings Plc - - 7,442 7,442 - 2,721 - 2,721 Standard Charter, Plc. - 38,107 - 38,107 - - 120 120 Ste Fonciere Lyonnaise SA - - 16,068 16,068 - - 187 187 Ste. BIC - - 9,146 9,146 - 1,640 - 1,640 STMicroelectronics, N.V. - 144,437 - 144,437 - - 794 794 Stockland Trust Group - - 1,710 1,710 - - 137 137 Stork NV - - 2,688 2,688 106 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 1,000 1,000 Straits Trading Company Ltd. - - $1,052 $1,052 - - 345 345 Suez Lyonnaise des Eaux - - 55,703 55,703 - - 10 10 Sulzer AG - - 7,020 7,020 - - 10,000 10,000 Sumitomo Bank - - 160,928 160,928 - - 9,000 9,000 Sumitomo Chemical Co. Ltd. - - 57,744 57,744 - - 7,000 7,000 Sumitomo Corporation - - 51,156 51,156 - - 5,000 5,000 Sumitomo Electric Industries - - 67,181 67,181 - - 16,000 16,000 Sumitomo Metal Industries Ltd. - - 15,652 15,652 - - 400 400 Sumitomo Osaka Cement Co. Ltd. - - 660 660 - 5,000 7,000 12,000 Sun Hung Kai Prop. Ltd. - 40,382 56,768 97,150 - - 766 766 Suncorp Metway Ltd. - - 4,034 4,034 - 4,000 - 4,000 Suzuki Motor Corp. - 60,819 - 60,819 - - 1,000 1,000 Svenska Cellulosa AB - - 26,994 26,994 - - 3,000 3,000 Svenska Handelsbanken - - 41,586 41,586 - - 1,400 1,400 Swedish Match AB - - 5,124 5,124 - - 4,500 4,500 Swire Pacific Ltd. - - 22,302 22,302 - - 45 45 Swiss Ruckversicher - - 93,289 93,289 - 262 200 462 Swisscom AG - 80,012 60,945 140,957 - - 1,043 1,043 T.I. Group Plc - - 7,027 7,027 - - 904 904 Tabacalera SA - - 14,881 14,881 - - 788 788 Tabcorp Holdings Ltd. - - 4,995 4,995 - - 2,000 2,000 Taisho Pharm. Co. Ltd. - - 83,245 83,245 - 3,621 - 3,621 Taiwan Semiconductor - ADR - 125,377 - 125,377 - 1,000 3,000 4,000 Takeda Chemical Industries Ltd. - 57,498 172,341 229,839 - - 500 500 Takefuji Corporation - - 64,736 64,736 - - 1,411 1,411 Taylor Woodrow Plc - - 3,316 3,316 - 1,000 - 1,000 TDK Corp. - 98,006 - 98,006 - - 3,606 3,606 Telecom Italia Mob. SpA Eur - - 12,516 12,516 - - 15,270 15,270 Telecom Italia Mob. SpA Eur - - 95,407 95,407 - - 8,015 8,015 Telecom Italia SpA Itl1000 Ords - - 69,215 69,215 - - 1,029 1,029 Telecom Italia SpA Itl1000 Risp - - 5,055 5,055 - 1,800 - 1,800 Telecom Italia, SpA - 15,587 - 15,587 - 17,000 - 17,000 Telecom Italia, SpA - Risp - 83,737 - 83,737 8,708 5,086 13,935 27,729 Telefonica, S.A. 143,650 83,900 229,244 456,794 - 1,700 - 1,700 Telefonos De Mexico - ADR - 145,350 - 145,350 - 2,300 - 2,300 Teleglobe - 53,925 - 53,925 107 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) 12,400 - - 12,400 Telenorte Leste Partic - ADR $209,250 - - $209,250 - - 1,144 1,144 Telepizza SA - - 6,113 6,113 - - 1,000 1,000 Television Broadcasts Ltd. - - 5,342 5,342 - - 11,677 11,677 Telstra Corporation Ltd. - - 59,400 59,400 - - 1,000 1,000 Terumo Corporation - - 30,402 30,402 - 207 6,258 6,465 Tesco, Plc. - 615 18,587 19,202 - - 794 794 Thames Water Plc - - 11,481 11,481 - 8,000 - 8,000 The Sakura Bank, Ltd. - 68,806 - 68,806 - - 20 20 The Swatch Group AG - - 15,929 15,929 - 3,000 - 3,000 THK Co., Ltd. - 98,198 - 98,198 - - 417 417 Thomson CSF - - 14,167 14,167 - 3,600 - 3,600 Thomson Corp. - 105,077 - 105,077 - - 1,600 1,600 Thyssen Krupp AG - - 37,867 37,867 - 6,700 - 6,700 TI Group, Plc. - 45,400 - 45,400 - - 225 225 Tietoenator Corporation - - 7,810 7,810 - 5,000 - 5,000 TIM, Spa - 31,326 - 31,326 - - 1,432 1,432 TNT Post Groep NV - - 36,451 36,451 - - 2,300 2,300 Tohoku Electric Power Co., Inc. - - 35,911 35,911 - - 8,000 8,000 Tokai Bank Ltd - - 69,819 69,819 - - 5,000 5,000 Tokio Marine & Fire Insur, Co. - - 65,455 65,455 - - 1,000 1,000 Tokyo Broadcasting Sys., Inc. - - 26,422 26,422 - - 5,800 5,800 Tokyo Electric Power Co., Inc. - - 129,606 129,606 - 2,000 1,000 3,000 Tokyo Electron, Ltd. - 166,255 83,054 249,309 - - 3,000 3,000 Toppan Printing Co. Ltd. - - 36,799 36,799 - - 8,000 8,000 Toray Industries, Inc. - - 44,116 44,116 - - 910 910 Tornet Fastighets AB - - 11,840 11,840 - 8,000 18,000 26,000 Toshiba Corporation - 50,376 113,244 163,620 - 270 1,720 1,990 Total Fina, S.A. - 36,595 232,469 269,064 - - 800 800 Toyobo Company Ltd. - - 1,205 1,205 - - 13,000 13,000 Toyota Motor Corp. - - 450,082 450,082 - - 700 700 Trelleborg AB - - 6,384 6,384 - - 1,304 1,304 Trinity Mirror Plc - - 5,614 5,614 - 73 600 673 UBS AG - 21,286 174,572 195,858 - - 280 280 Unibail SA - - 40,938 40,938 - - 94 94 Unicer Uniao Cervejjeira SA - - 1,780 1,780 - - 10,457 10,457 Unicredito Italiano - - 48,946 48,946 108 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - --------------------------------------------- ------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 1,697 1,697 Unilever NV - - $112,454 $112,454 - 3,500 5,049 8,549 Unilever, Plc. - 32,495 46,875 79,370 - - 1,504 1,504 Union Electrica Fenosa - - 22,005 22,005 - - 140,836 140,836 Unione Immobiliare SpA - - 72,440 72,440 - - 11,000 11,000 United Industrial Corp. Ltd. - - 5,985 5,985 13,000 6,000 19,000 United Overseas Bank Ltd. 98,621 45,452 144,073 - 5,000 5,000 United Overseas Land Ltd. - - 4,329 4,329 - - 1,171 1,171 United Utilities Plc - - 11,603 11,603 - 2,800 - 2,800 UPM-Kymmene Oyj - 88,599 - 88,599 - - 844 844 UPM-Kymmene4 - - 26,633 26,633 8,100 - 685 8,785 Usinor SA 112,859 - 9,518 122,377 - - 115 115 VA Technolocies AG - - 7,690 7,690 - - 239 239 Valeo SA - - 17,170 17,170 - - 5,362 5,362 Vallehermoso SA - - 46,305 46,305 - - 20 20 Valora Holding AG - - 5,091 5,091 - - 2,000 2,000 Veba AG - - 108,130 108,130 - - 213 213 Vedior NV - - 3,585 3,585 - - 2,000 2,000 Venture Manufacturing, Singapore - - 17,796 17,796 - - 3,000 3,000 Viag AG - - 55,380 55,380 - - 1,337 1,337 Vivendi SA - - 101,326 101,326 - - 48,995 48,995 Vodafone Airtouch Plc - - 228,242 228,242 - - 1,250 1,250 Volkswagen AG - - 73,892 73,892 - - 700 700 Volvo AB - - 18,258 18,258 - - 1,400 1,400 Volvo AB - - 36,175 36,175 - - 528 528 Weinerberger Baustoffindustrie - - 12,146 12,146 - - 450 450 Wesfarmers Ltd. - - 3,332 3,332 - - 133 133 Westfield Trust - - 247 247 - - 3,102 3,102 Westfield Trust - - 5,954 5,954 - 9,258 4,391 13,649 Westpac Banking Corp. - 59,432 28,175 87,607 - - 6,000 6,000 Wharf Holdings Ltd. - - 17,339 17,339 69,000 - - 69,000 Wheelock & Company, Ltd. 78,151 - - 78,151 - - 4,360 4,360 WMC Ltd. - - 18,712 18,712 - - 200 200 Wm-Data Nordik AB - - 8,402 8,402 - - 852 852 Wolters Kluwer NV - - 28,472 28,472 - 1,900 - 1,900 Woodside Petroleum, Ltd. - 11,455 - 11,455 - - 2,745 2,745 Woolworths Ltd. - - 9,330 9,330 109 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ------------------------------------------ ------------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- COMMON STOCK (continued) - - 1,000 1,000 Yamanouchi Pharm. Co. - - $45,363 $45,363 - - 248 248 Zardoya Otis SA - - 2,786 2,786 - - 140 140 Zurich Allied AG - - 79,263 79,263 - - ------ ------ TOTAL COMMON STOCK $7,047,141 $8,734,776 $24,773,782 $40,555,699 ---------- ---------- ----------- ----------- (Cost $6,373,084, $6,571,667, $22,651,558 and $35,596,309 respectively) PREFERRED STOCK - - 152 152 Fiat SpA - - $2,336 $2,336 - - 400 400 Volkswagen AG - - 14,179 14,179 - - 4,007 4,007 News Corporation - - 27,129 27,129 - - 150 150 SAP AG - - 66,109 66,109 - - 1,951 1,951 Unilever NV - - 10,302 10,302 - - ------ ------ TOTAL PREFERRED STOCK - - $120,055 $120,055 -------- -------- (Cost $0, $0, $107,548 and $107,548 respectively) RIGHTS & WARRANTS - - 338 338 Banque Nationale de Paris - - $1,998 $1,998 - - 20 20 Lonza Group AG - - 11,678 11,678 - - 350 350 Linde AG - - 736 736 - - --- --- TOTAL RIGHTS AND WARRANTS - - $14,412 $14,412 ------- ------- (Cost $0, $0, $2,795 and $2,795 respectively) Par Value - ------------------------------------------ SHORT TERM INVESTMENTS 1,000 1,000 SSGA Money Market Fund - - $1,000 $1,000 - - ------ ------ REPURCHASE AGREEMENTS State Street Bank Repurchase Agreement, 5.15%, dated 10/31/99, to be repurchased at $560,240 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%, 07/31/00, with a par value of $565,000 $565,000 (Cost $560,000) $560,000 - - $560,000 State Street Bank Repurchase Agreement, 5.15%, dated 10/31/99, to be 110 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 SHARES MARKET VALUE - ------------------------------------------ ------------------------------------------------ North North AGSPC2 AGSPC2 American AGSPC2 AGSPC2 American Int'l Int'l Int'l Int'l Int'l Int'l Growth Value Equity Growth Value Equity Fund Fund Fund Combined Fund Fund Fund Combined ---- ---- ---- -------- ---- ---- ---- -------- repurchased at $902,387 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%,7/31/00 , with a par value of $910,000 $902,000 (Cost $902,000) - $902,000 - $902,000 State Street Bank Repurchase Agreement, 4.25%, dated 10/29/99, to be repurchased at $719,255 on 11/01/99, collateralized by U.S. Treasury Notes, 4.875%, 03/31/01 , with a par value of $740,000 $719,000 (Cost $719,000) - - 719,000 719,000 - - ------- ------- TOTAL SHORT TERM INVESTMENTS $560,000 $902,000 $720,000 $2,182,000 -------- -------- -------- ---------- (Cost $560,000, $902,000. $720,000 and $2,182,000 respectively) TOTAL INVESTMENTS $7,607,141 $9,636,776 $25,628,249 $42,872,166 ========== ========== =========== =========== (Cost $6,933,084, $7,473,667, $23,481,901 and $37,888,652 respectively) 111 Notes to Pro Forma Combined Financial Statements of Merger Between North American International Equity Fund, American General Series Portfolio Company 2 International Growth Fund and American General Series Portfolio Company 2 International Value Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American International Equity Fund ("NAF") is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 International Growth Fund ("AGSPC2 Growth"), and American General Series Portfolio Company 2 International Value Fund ("AGSPC2 Value") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 Growth and AGSPC2 Value in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 Growth, AGSPC2 Value and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 Growth and AGSPC2 Value shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 112 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Core Bond Core Bond Pro-forma Pro-forma ASSETS: Fund Fund** Adjustments Combined ---- ------ ----------- -------- Investments in securities, at value ............................ $339,263,186 $12,164,731 $351,427,917 Cash ........................................................... -- 643 643 Investment in State Street Bank & Trust Company Navigator Securities Lending Trust held as collateral for securities on loan, at value .............................................. -- 1,618,069 1,618,069 Receivables: Investments sold ......................................... 14,441,680 -- 14,441,680 Fund shares sold ......................................... 16,387 177 16,564 Interest ................................................. 3,919,598 234,729 4,154,327 From adviser ............................................. 134 Other assets ................................................... 54,795 40,287 95,082 ------------ ------------ ------------ ------------ Total assets ....................................... 357,695,646 14,058,770 -- 371,754,416 LIABILITIES: Collateral on securities loaned, at value ...................... -- 1,618,069 1,618,069 Payables: Investments purchased .................................... 24,616,960 -- 24,616,960 Fund shares redeemed ..................................... 3,000,000 8,200 3,008,200 Dividends ................................................ 30,610 Dividend and interest withholding tax .................... -- 21 21 Investment adviser ....................................... 1,551,232 -- 1,551,232 Custodian and transfer agent fees ........................ -- 1,527 1,527 Distribution fee ......................................... 191 4,299 4,490 Other accrued expenses ................................... 669,457 1,296 670,753 ------------ ------------ ------------ ------------ Total liabilities .................................. 29,837,840 1,664,022 -- 31,501,862 NET ASSETS ..................................................... $327,857,806 $12,394,748 -- $340,252,554 ============ ============ ============ ============ NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ............... $594,517 ($20,882) $573,635 Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts .................................... (7,483,499) (577,532) ($8,061,031) Unrealized appreciation (depreciation) on: Investments ........................................... (8,604,320) (558,562) (9,162,882) Capital shares at par value of $.001 ..................... 346,950 1,259 (313,665)(1) 34,544 Additional paid-in capital ............................... 343,004,158 13,550,465 313,665(1) 356,868,288 ------------ ------------ ------------ ------------ Net assets ......................................... $327,857,806 $12,394,748 $0 $340,252,554 ============ ============ ============ ============ ** Formerly the Investment Quality Bond Fund (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 113 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Core Bond Core Bond Pro-forma Pro-forma Fund Fund** Adjustments Combined ---- ------ ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value ........................................... $ 130,264 $ 3,506,653 $ 3,636,917 Shares outstanding ............................................ 13,785 356,060 (560)(1) 369,285 Net asset value (NAV) and redemption price per share ............ $ 9.45 $ 9.85 $ 9.85 Public offering price per share (100/95.25 of NAV) On sales of $100,000 or more the offering price is reduced .... $ 9.92 $ 10.34 $ 10.45 Class B Shares Net assets at value ........................................... $ 294,198 $ 4,294,772 $ 4,588,970 Shares outstanding ............................................ 31,133 436,117 (1,265)(1) 465,985 Net asset value, offering price and redemption price per share .. $ 9.45 $ 9.85 $ 9.85 Class C Shares Net assets at value ........................................... $ -- $ 4,593,323 $ 4,593,323 Shares outstanding ............................................ -- 466,440 -- 466,440 Net asset value, offering price and redemption price per share .. $ -- $ 9.85 $ 9.85 Class I Shares Net assets at value ........................................... $ 49,176 0 $ 49,176 Shares outstanding ............................................ 5,204 0 (212)(1) 4,992 Net asset value, offering price and redemption price per share .. $ 9.45 $ -- $ 9.85 Class II Shares Net assets at value ........................................... $ 327,384,168 $ -- $ 327,384,168 Shares outstanding ............................................ 34,644,912 (1,407,941)(1) 33,236,971 Net asset value, offering price and redemption price per share .. $ 9.45 $ -- -- $ 9.85 ** Formerly the Investment Quality Bond Fund (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 114 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Core Bond Core Bond Pro-forma Pro-forma Fund Fund** Adjustments Combined INVESTMENT INCOME: Interest ................................................... $19,789,892 $1,197,389 $20,987,281 Dividends .................................................. 0 4,063 4,063 ------------ ------------ ------------ ------------ Total income ............................................ 19,789,892 1,201,452 0 20,991,344 EXPENSES: Distribution for Class A ................................... 297 19,724 119(1) 20,140 Distribution for Class B ................................... 1,749 46,976 48,725 Distribution for Class C ................................... -- 54,899 54,899 Investment adviser fee ..................................... 1,551,018 94,898 279,292(2) 1,925,208 Custodian fee .............................................. 431,393 36,179 467,572 Transfer agent fee ......................................... 850,770 37,925 888,695 Accounting/administration .................................. 97,221 24,557 (35,000)(3) 86,778 Audit and legal fees ....................................... 192,589 8,172 (15,000)(3) 185,761 Miscellaneous .............................................. 275,160 14,782 (15,000)(4) 274,942 ------------ ------------ ------------ ------------ Expenses before reimbursement by investment adviser ....... 3,400,197 338,112 214,411 3,952,720 Reimbursement of expenses by investment adviser ............ (1,214,465) (74,346) 510,589(5) (778,222) ------------ ------------ ------------ ------------ Net expenses ...................................... 2,185,732 263,766 725,000 3,174,498 ------------ ------------ ------------ ------------ Net investment income/(loss) ..................... 17,604,160 937,686 (725,000) 17,816,846 ------------ ------------ ------------ ------------ REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ................................. (6,856,127) (205,464) (7,061,591) Change in unrealized appreciation (depreciation) on: Investments ............................................. (8,604,320) (979,000) (9,583,320) ------------ ------------ ------------ ------------ Net gain/(loss) on investments, foreign currency and forward foreign currency contracts ......... (15,460,447) (1,184,464) -- (16,644,911) ------------ ------------ ------------ ------------ Net increase in net assets resulting from operations .......... $2,143,713 ($246,778) ($725,000) $1,171,935 ------------ ------------ ------------ ------------ ** Formerly the Investment Quality Bond Fund (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 115 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds AAG Holding, Inc., $100,000 $100,000 6.875% due 06/01/08 $89,878 $89,878 Abraxas Petroleum Corp., 20,000 20,000 11.50% due 11/01/04 12,800 12,800 Acetex Corp., 10,000 10,000 9.75% due 10/01/03 8,600 8,600 Accuride Corp., 10,000 10,000 9.25% due 02/01/08 9,212 9,212 Acindar Industria, Argentina, 10,000 10,000 11.25% due 02/15/04 6,900 6,900 Advanced Micro Devices, Inc., 10,000 10,000 11.00% due 08/01/03 9,250 9,250 AK Steel Corp., 15,000 15,000 7.875% due 02/15/09 13,650 13,650 Alaris Medical, Inc., 15,000 15,000 Step-up due 08/01/08* 6,375 6,375 Allbritton Communications Co., 20,000 20,000 8.875% due 02/01/08 19,050 19,050 Allegiance Corp., 325,000 325,000 7.00% due 10/15/26 319,046 319,046 American Media Operations, Inc., 5,000 5,000 10.25% due 05/01/09 4,900 4,900 Amerus Capital I, 100,000 100,000 8.85% due 02/01/27 86,050 86,050 AMSC Acquisition, Inc., 5,000 5,000 12.25% due 04/01/08 3,100 3,100 Amvescap Plc, 150,000 150,000 6.60% due 05/15/05 143,545 143,545 Arco Chemical Co., 5,000 5,000 9.80% due 02/01/20 4,728 4,728 Arizona Public Service, $4,000,000 4,000,000 5.88% due 02/15/04 $3,833,920 3,833,920 Associates Corp. of North America, 120,000 120,000 5.75% due 11/01/03 115,854 115,854 AMC Entertainment, Inc., 10,000 10,000 9.50% due 03/15/09 8,850 8,850 AT&T Canada, Inc., 2,130,000 2,130,000 7.65% due 09/15/06 2,131,554 2,131,554 AT&T Capital Corp., 3,880,000 3,880,000 6.88% due 01/16/01 3,877,905 3,877,905 AT&T Corp., 3,550,000 3,550,000 6.50% due 03/15/29 3,281,691 3,281,691 6,390,000 6,390,000 6.00% due 03/15/09 5,652,594 5,652,594 Aztar Corp., 10,000 10,000 8.875% due 05/15/07 9,450 9,450 B & G Foods Corp., 10,000 10,000 9.625% due 08/01/07 8,900 8,900 BankAmerica Corp., 114,000 114,000 9.50% due 04/01/01 118,309 118,309 BanPonce Financial Corp., 250,000 250,000 6.75% due 08/09/01 248,600 248,600 Bell Atlantic Pennsylvania, Inc., $7,755,000 $7,755,000 6.00% due 12/01/28 $6,378,410 $6,378,410 116 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Bell Sports, Inc., 10,000 10,000 11.00% due 08/15/08 9,825 9,825 Benedek Communications Corp., 5,000 5,000 Step-up due 05/15/06* 4,375 4,375 Beneficial Corp., 75,000 75,000 8.40% due 05/15/08 80,092 80,092 Boise Cascade Corp., 100,000 100,000 9.90% due 10/01/01 104,109 104,109 Boise Cascade Office Products Co., 100,000 100,000 7.05% due 05/15/05 92,719 92,719 BTI Telecommunications Corp., 5,000 5,000 10.50% due 09/15/07 4,250 4,250 Capital One Bank, 2,500,000 2,500,000 6.40% due 05/08/03 2,415,425 2,415,425 Century Communications, 35,000 35,000 Step-up, due 01/15/08 * 14,963 14,963 Charter Communications Holdings, 15,000 15,000 8.625% due 04/01/09 14,175 14,175 Chiquita Brands International, Inc., 5,000 5,000 10.0%, due 06/15/09 3,750 3,750 Cincinnati Milacron, Inc., 130,000 130,000 7.875% due 05/15/00 130,178 130,178 Cinergy Corp., 2,940,000 2,940,000 6.13% due 04/15/04 2,789,880 2,789,880 Classic Cable, Inc., 5,000 5,000 9.875% due 08/01/08 5,083 5,083 The Cleveland Electric Illuminating 125,000 125,000 Company, 7.19% due 07/01/00 125,026 125,026 Coca Cola Enterprises, Inc., 3,550,000 3,550,000 7.13% due 09/30/09 3,527,032 3,527,032 Concentric Network Corp., 10,000 10,000 12.75% due 12/15/07 10,400 10,400 Consolidated Natural Gas Co., 2,485,000 2,485,000 7.25% due 10/01/04 2,501,277 2,501,277 Costilla Energy, Inc., 20,000 20,000 10.25% due 10/01/06* 5,000 5,000 Countrywide Home, 4,715,000 4,715,000 6.25% due 04/15/09 4,336,055 4,336,055 Credit National, 150,000 150,000 7.00%, due 11/14/05 144,592 144,592 DecisionOne Corp., 10,000 10,000 9.75% due 08/01/07* 150 150 Deere & Co., 3,550,000 3,550,000 6.55% due 07/15/04 3,505,980 3,505,980 Del Monte Foods Co., 16,000 16,000 Step-up, due 12/15/07 * 12,160 12,160 Dime Capital Trust I, 150,000 150,000 9.33% due 05/06/27 148,030 148,030 Disco SA, 10,000 10,000 9.875% due 05/15/08 8,750 8,750 Doman Industries, Ltd., $10,000 $10,000 12.0% due 07/01/04, 144A $10,200 $10,200 117 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Domtar, Inc., 10,000 10,000 9.50% due 08/01/16 10,340 10,340 Doral Financial Corp., $2,490,000 2,490,000 8.50% due 07/08/04 $2,482,911 2,482,911 Duane Reade, Inc., 20,000 20,000 9.25% due 02/15/08 19,600 19,600 Duke Capital Corp 3,550,000 3,550,000 7.50% due 8/15/09 3,505,625 3,505,625 Dunlop Aerospace Holdings Plc, 10,000 10,000 11.875% due 05/15/09, 144A 10,100 10,100 EchoStar DBS Corp., 30,000 30,000 9.375% due 02/01/09 29,700 29,700 Edison International, Inc., 7,100,000 7,100,000 6.88% due 09/15/04 7,038,655 7,038,655 E.I. du Pont de Nemours and Co., 3,550,000 3,550,000 6.88% due 10/15/09 3,523,517 3,523,517 Emmis Communications Corp., 5,000 5,000 8.125% due 03/15/09 4,762 4,762 Energy Corporation of America, 20,000 20,000 9.50% due 05/15/07 9,600 9,600 Engle Homes, Inc., 10,000 10,000 9.25% due 02/01/08 8,700 8,700 Enron Corp., 3,675,000 100,000 3,775,000 6.75% due 09/01/04 3,611,129 98,532 3,709,661 EOP Operating LP, 95,000 95,000 6.50% due 01/15/04 91,661 91,661 Equitable Companies, Inc., 100,000 100,000 7.00% due 04/01/28 90,970 90,970 e.Spire Communications, Inc., 15,000 15,000 Step-up, due 04/01/06 * 8,325 8,325 Exodus Communications, Inc., 10,000 10,000 11.25% due 07/01/08 10,225 10,225 Fairchild Semiconductor Corp., 15,000 15,000 10.125% due 03/15/07 14,700 14,700 Falcon Building Products, Inc., 15,000 15,000 Step-up due 06/15/07* 11,025 11,025 First Financial Caribbean Corp., 135,000 135,000 7.84% due 10/10/06 130,741 130,741 First Union National Bank, 4,890,000 4,890,000 5.80% due 12/01/08 4,405,303 4,405,303 Fisher Scientific Int'l., Inc., 10,000 10,000 9.00% due 02/01/08 9,400 9,400 Florida Windstorm Underwriting, 180,000 180,000 7.125% due 02/25/19, 144A 167,195 167,195 Fred Meyer, Inc., 1,630,000 1,630,000 7.45% due 03/01/08 1,612,689 1,612,689 Frontiervision Holding, L.P., 5,000 5,000 Step-up, due 09/15/07 * 4,225 4,225 Gaylord Container Corp., 5,000 5,000 9.375% due 06/15/07 4,650 4,650 GCI, Inc., $25,000 $25,000 9.75% due 08/01/07 $23,625 $23,625 118 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American CoreBond Core Bond CoreBond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Globalstar LP, 15,000 15,000 10.75% due 11/01/04 7,950 7,950 Granite Broadcasting Corp., 15,000 15,000 8.875% due 05/15/08 14,437 14,437 Grove Worldwide LLC, 15,000 15,000 9.25% due 05/01/08 4,950 4,950 Grupo Int'l Durango SA, 15,000 15,000 12.625% due 08/01/03 14,494 14,494 GST Telecommunications, Inc., 20,000 20,000 Step-up due 11/15/07 * 20,000 20,000 Guitar Center Management Co., Inc., 17,000 17,000 11.00% due 07/01/06 16,660 16,660 Huntsman Corp., 10,000 10,000 9.50% due 07/01/07, 144A 9,325 9,325 Hyperion Telecommunications, Inc., 10,000 10,000 13.0 % due 04/15/03* 8,550 8,550 ICI North America, Inc., 65,000 65,000 8.875% due 11/15/06 68,824 68,824 Innova S. de R.L., 20,000 20,000 12.875% due 04/01/07 16,100 16,100 Intermedia Communications, Inc., 25,000 25,000 8.875% due 11/01/07 22,500 22,500 Intermedia Communications, Inc., 10,000 10,000 8.60% due 06/01/08 8,850 8,850 Iridium Operations LLC, 25,000 25,000 11.25% due 07/15/05* 1,375 1,375 Iron Mountain, Inc., 10,000 10,000 8.75% due 09/30/09 9,400 9,400 Israel Electric Corp., Ltd., $3,550,000 3,550,000 8.25% due 10/15/00 $3,564,023 3,564,023 Jacor Communications Co., 10,000 10,000 8.75% due 06/15/07 10,050 10,050 Jackson National Life Insurance Co., 100,000 100,000 8.15% due 03/15/27, 144A 99,270 99,270 J.C. Penney, Inc., 80,000 80,000 7.40% due 04/01/37 77,714 77,714 Johnstown American Industries, Inc., 10,000 10,000 11.75% due 08/15/05 10,175 10,175 K & F Industries, Inc., 10,000 10,000 9.25% due 10/15/07 9,575 9,575 Kelley Oil & Gas Corp., 7,000 7,000 14.00% due 04/15/03 6,440 6,440 KMC Telecom. Holdings, Inc., 50,000 50,000 Step-up due 02/15/08* 27,000 27,000 KN Energy, Inc., 100,000 100,000 6.65% due 03/01/05 95,431 95,431 LDM Technologies, Inc., 20,000 20,000 10.75% due 01/15/07 17,600 17,600 Level 3 Communications, Inc., 5,000 5,000 8.00% due 08/01/08 4,575 4,575 LIN Holdings Corp., $30,000 $30,000 Step-up due 03/01/08 * $19,575 $19,575 119 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Loew's Cineplex Entertainment Corp., 10,000 10,000 8.875% due 08/01/08 9,025 9,025 Lyondell Chemical Company, 20,000 20,000 9.875% due 05/01/07 19,950 19,950 Mattress Discounters Corp., 5,000 5,000 12.625% due 07/15/07, 144A 4,700 4,700 Mediq/PRN Life Support Services, 10,000 10,000 11.0% due 06/01/08 3,200 3,200 Merrill Lynch & Co., Inc.: $7,385,000 7,385,000 7.20% due 10/15/12, MTNB $6,745,607 6,745,607 1,000,000 1,000,000 6.00% due 02/17/09 1,006,950 1,006,950 MetroNet Communications Corp., 3,910,000 3,910,000 zero coupon due 06/15/08 3,042,293 3,042,293 MGC Communications, Inc., 5,000 5,000 13.0% due 10/01/04 4,463 4,463 Multicanal, 20,000 20,000 13.125% due 04/15/09, 144A 18,850 18,850 Nash Finch Company, 10,000 10,000 8.50% due 05/01/08 8,500 8,500 National Rual Utilities, 2,000,000 2,000,000 5.70% due 01/15/10 1,791,300 1,791,300 NBD Bancorp, 300,000 300,000 8.25% due 11/01/24 321,117 321,117 Neenah Corp., 10,000 10,000 11.125% due 05/01/07 9,225 9,225 Newcourt Credit Group, Inc., 5,755,000 5,755,000 7.13% due 12/17/03 5,788,200 5,788,200 News America Holdings, Inc., 250,000 250,000 9.25% due 02/01/13 274,710 274,710 Nextel Communications, Inc., 50,000 50,000 Step up to 9.75% due 10/31/07 * 36,000 36,000 Nextlink Communications, Inc., 30,000 30,000 Step-up due 04/15/08 * 17,850 17,850 Northwestern Bell Telephone, 1,835,000 1,835,000 7.75% due 05/01/30 1,812,796 1,812,796 Ohio National Life Insurance Co., 150,000 150,000 8.50% due 05/15/26, 144A 155,638 155,638 Olympic Financial, Ltd., 10,000 10,000 11.5% due 03/15/07 6,200 6,200 Owens Corning, 5,870,000 5,870,000 7.70% due 05/01/08 5,616,416 5,616,416 Newfield Exploration Co., 45,000 45,000 7.45% due 10/15/07 41,885 41,885 NTL, Inc., 20,000 20,000 Step-up due 10/01/08* 13,400 13,400 Owens & Minor, Inc., 15,000 15,000 10.875% due 06/01/06 15,319 15,319 PanEnergy Corp., 3,260,000 3,260,000 7.38% due 09/15/03 3,325,624 3,325,624 Peco Energy Transition Trust, $3,780,000 $3,780,000 6.135 due 03/01/09 $3,537,814 $3,537,814 Pennsylvania Electric Co., 3,675,000 3,675,000 6.63% due 04/01/19 3,263,327 3,263,327 120 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Petroleos Mexicanos, $25,000 25,000 8.85% due 09/15/07 $22,688 22,688 P&L Coal Holdings Corp., 25,000 25,000 9.625% due 05/15/08 24,063 24,063 Pindo Deli Financial Mauritius, Ltd., 10,000 10,000 10.75% due 10/01/07 6,350 6,350 Pioneer Americas Acquisiton Corp., 5,000 5,000 9.25% due 06/15/07 3,900 3,900 Plains Resources, Inc., 10,000 10,000 Series B, 10.25% due 03/15/06 10,050 10,050 Psinet, Inc., 5,000 5,000 11.50% due 11/01/08 5,206 5,206 Psinet, Inc., 10,000 10,000 10.00% due 02/15/05 9,825 9,825 RBF Finance, 10,000 10,000 11.375% due 03/15/09 10,525 10,525 RCN Corporation, 15,000 15,000 Step-up due 07/01/08* 9,450 9,450 Repap New Brunswick, Inc., 15,000 15,000 10.625% due 04/15/05 13,312 13,312 Republic New York Corp., 155,000 155,000 9.75% due 12/01/00 159,912 159,912 Rite Aid Corp.: 1,590,000 1,590,000 7.13% due 01/15/07 1,113,000 1,113,000 4,000,000 4,000,000 6.00% due 12/15/05 2,800,000 2,800,000 Royal Bank of Scotland Group Plc, 150,000 150,000 6.40% due 04/01/09 137,834 137,834 Royster Clark, Inc., 10,000 10,000 10.25% due 04/01/09, 144A 8,800 8,800 RSL Communications Plc, 10,000 10,000 9.125% due 03/01/08 8,700 8,700 Safeway, Inc., 3,550,000 3,550,000 7.50% due 09/15/09 3,546,557 3,546,557 Satelites Mexicanos SA, 10,000 10,000 10.125% due 11/01/04 7,312 7,312 SCL Aereo Santiago, 100,000 100,000 6.95% due 07/01/12, 144A 93,042 93,042 Joseph E. Seagram & Sons, Inc., 65,000 65,000 7.50% due 12/15/18 62,466 62,466 Security Benefit Life Co., 150,000 150,000 8.75% due 05/15/16, 144A 155,101 155,101 Silgan Holdings, Inc., 5,000 5,000 9.00% due 06/01/09 4,738 4,738 Standard Pacific Corp., 5,000 5,000 8.50% due 06/15/07 4,550 4,550 Stater Bros. Holdings. Inc., 10,000 10,000 10.75% due 08/15/06 10,175 10,175 Station Casinos, Inc., $15,000 $15,000 8.875% due 12/01/08, 144A $14,475 $14,475 Sullivan Graphics, Inc., 20,000 20,000 12.75% due 08/01/05 20,450 20,450 Sovereign Specialty Chemicals, 15,000 15,000 9.50% due 08/01/07 14,775 14,775 121 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Southern Railway Company, 30,000 30,000 8.75% due 10/15/03 31,602 31,602 Sun Canada Financial Co., 200,000 200,000 7.25% due 12/15/15, 144A 195,390 195,390 Telecommunications Techniques Co., LLC, 15,000 15,000 9.75% due 05/15/08 14,250 14,250 Tele-Communications, Inc., 200,000 200,000 9.25% due 04/15/02 211,284 211,284 Tembec Finance Corp., 5,000 5,000 9.875% due 10/31/05 5,162 5,162 Temple-Inland, Inc., $3,550,000 3,550,000 6.75% due 03/01/09 $3,333,273 3,333,273 Tenet Healthcare Corp., 110,000 110,000 7.875% due 01/15/03 105,050 105,050 Texas Petrochemicals Corp., 10,000 10,000 11.125% due 07/01/06 8,100 8,100 Time Warner Telecommunications, LLC, 5,000 5,000 9.75% due 07/15/08 5,100 5,100 Transamerica Finance Corp., 6,520,000 6,520,000 7.25% due 08/15/02 6,551,948 6,551,948 Triad Hospitals Holdings, Inc., 5,000 5,000 11.0% due 05/15/09, 144A 4,912 4,912 True Temper Sports, Inc., 15,000 15,000 10.875% due 012/01/08 14,400 14,400 Tyco International Group SA, 5,215,000 5,215,000 6.88% due 09/05/02 5,181,937 5,181,937 Universal Hospital Services, Inc., 15,000 15,000 10.25% due 03/01/08 10,200 10,200 U.S. Bancorp, 300,000 300,000 7.50% due 06/01/26 304,494 304,494 U.S. West Capital Funding, Inc., 80,000 80,000 6.25% due 07/15/05 76,510 76,510 1,630,000 1,630,000 6.88% due 08/15/01 1,623,024 1,623,024 Valero Energy Corp., 5,145,000 5,145,000 7.38% due 03/15/06 4,924,331 4,924,331 Verio, Inc., 15,000 15,000 10.375% due 04/01/05 15,000 15,000 Verio, Inc., 10,000 10,000 11.25% due 12/01/08 10,300 10,300 Viatel, Inc., 15,000 15,000 11.25% due 04/15/08 14,175 14,175 Vlasic Foods, Inc. 15,000 15,000 10.25% due 07/01/09 14,100 14,100 Wachovia Corp., 3,260,000 3,260,000 5.63% due 12/15/08 2,917,570 2,917,570 Wesco Distribution, Inc., 15,000 15,000 9.125% due 06/01/08 13,425 13,425 Western Financial Savings, 25,000 25,000 8.875% due 08/01/07 22,125 22,125 Williams Companies, Inc., $3,260,000 3,260,000 7.63% due 07/15/19 $3,170,741 3,170,741 WorldCom, Inc., 200,000 200,000 7.55% due 04/01/04 203,332 203,332 122 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Corporate Bonds - cont'd Werner Holding, Inc., $5,000 $5,000 10.00% due 11/15/07 $4,850 $4,850 YPF SA, 70,000 70,000 8.00% due 02/15/04 68,928 68,928 ZSC Specialty Corp., 10,000 10,000 11.0% due 07/01/09, 144A 10,050 10,050 Total Corporate Bonds (Cost - $149,666,830, $7,000,829, $145,068,283 $ 6,674,240 $151,742,523 & $156,667,659, respectively) Foreign Bonds Cable & Wire Optus, Ltd., $3,260,000 $3,260,000 8.13% due 06/15/09 $3,272,421 $3,272,421 Fairfax Financial Holdings, Ltd.: 2,935,000 2,935,000 8.25% due 10/01/15 2,676,749 2,676,749 3,780,000 3,780,000 7.38% due 03/15/06 3,439,134 3,439,134 Newcourt Credit Group, Inc., 2,610,000 2,610,000 6.88% due 02/16/05 2,578,497 2,578,497 Quebec-Prov, 1,775,000 7.50% due 09/15/29 1,783,520 1,783,520 United News & Media, Plc., 3,260,000 3,260,000 7.75% due 07/01/09 3,134,588 3,134,588 Total Foreign Bonds (Cost - $15,761,123, $0, & $15,761,123, respectively) $16,884,909 $ - $16,884,909 U.S. Government Bonds U.S. Treasury Bonds $11,210,000 $11,210,000 5.25% due 02/15/29 $9,689,588 $9,689,588 $560,000 560,000 7.50% due 11/15/16 $617,927 617,927 125,000 125,000 9.25% due 02/15/16 159,160 159,160 1,030,000 1,030,000 12.00% due 08/15/13 1,412,068 1,412,068 U. S. Treasury Notes: 2,130,000 2,130,000 3.88% due 01/15/09 2,090,062 2,090,062 2,075,000 2,075,000 5.63% due 02/15/06 2,024,744 2,024,744 15,975,000 15,975,000 6.00% due 08/15/04 16,012,343 16,012,343 1,950,000 1,950,000 7.50% due 02/15/05 2,072,187 2,072,187 Federal Farm Credit Bank, 5,540,000 5,540,000 6.75% due 07/07/09 5,502,771 5,502,771 Federal Home Loan Bank: 3,780,000 3,780,000 5.81% due 03/23/09 3,511,847 3,511,847 4,000,000 4,000,000 5.32% due 12/23/08 3,591,240 3,591,240 Federal Home Loan Mortgage Corp. $3,460,793 $751,185 $4,211,978 6.00% due 11/01/13 - 09/25/22 $3,331,014 $706,274 $4,037,288 4,095,147 4,095,147 6.00% due 06/01/29 3,821,265 3,821,265 6,000,000 6,000,000 6.22% due 03/18/08 5,636,220 5,636,220 3,260,000 3,260,000 6.25% due 07/15/04 3,230,953 3,230,953 100,000 100,000 6.50% due 06/15/23 96,031 96,031 200,000 200,000 7.00% due 09/15/21 196,936 196,936 131,411 131,411 7.00% due 03/01/12 131,411 131,411 41,386 41,386 7.00% due 07/01/12 41,372 41,372 829,064 829,064 7.00% due 09/01/12 828,799 828,799 1,818,449 1,818,449 7.00% due 04/01/14 1,817,867 1,817,867 12,000,000 12,000,000 7.00% due 07/15/28 11,790,000 11,790,000 123 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- U.S. Government Bonds - cont'd Federal Home Loan Mortgage Corp., cont'd 3,474,662 3,474,662 7.00% due 08/01/29 3,413,856 3,413,856 8,745 8,745 8.00% due 01/01/22 8,964 8,964 515,428 515,428 8.00% due 08/01/24 526,381 526,381 64,478 64,478 8.00% due 10/01/25 65,829 65,829 520,281 520,281 8.00% due 09/01/26 531,092 531,092 302,362 302,362 8.00% due 10/01/26 308,645 308,645 411,259 411,259 8.00% due 03/01/27 419,871 419,871 15,741 15,741 8.00% due 07/01/27 16,068 16,068 98,756 98,756 8.00% due 08/01/27 100,792 100,792 802,042 802,042 8.00% due 09/01/27 818,581 818,581 347,146 347,146 8.00% due 10/01/27 354,304 354,304 529,590 529,590 8.00% due 03/01/28 540,595 540,595 458,823 458,823 8.00% due 11/01/28 468,431 468,431 34,913 34,913 8.50% due 08/01/10 35,928 35,928 13,289 13,289 8.50% due 07/01/14 13,767 13,767 23,210 23,210 8.50% due 06/01/18 23,946 23,946 21,117 21,117 8.50% due 06/01/20 21,952 21,952 245,734 245,734 8.50% due 11/01/20 255,460 255,460 72,789 72,789 8.50% due 01/02/22 75,678 75,678 15,349 15,349 8.50% due 09/01/22 15,953 15,953 26,088 26,088 8.50% due 07/01/24 27,066 27,066 530,185 530,185 8.50% due 11/01/26 549,234 549,234 72,110 72,110 8.50% due 01/01/27 74,700 74,700 Federal National Mortgage Association 1,747,591 1,747,591 5.50% due 06/01/04 1,644,361 1,644,361 7,864,952 7,864,952 5.50% due 02/01/14 7,400,369 7,400,369 348,645 348,645 5.50% due 08/01/28 316,176 316,176 198,381 198,381 6.00% due 12/01/28 184,927 184,927 967,758 967,758 6.00% due 12/01/28 903,344 903,344 15,066,893 15,066,893 6.00% due 01/01/29 14,045,056 14,045,056 568,699 568,699 6.00% due 02/01/29 530,130 530,130 391,782 391,782 6.00% due 03/01/29 365,212 365,212 563,254 563,254 6.00% due 04/01/29 525,054 525,054 19,734 19,734 6.18% due 07/01/08 18,650 18,650 54,134 54,134 6.27% due 11/01/07 51,609 51,609 3,780,000 3,780,000 6.28% due 02/12/08 3,622,297 3,622,297 19,728 19,728 6.295% due 06/01/08 18,784 18,784 19,642 19,642 6.30% due 01/01/08 18,744 18,744 196,490 196,490 6.305% due 02/01/08 192,202 192,202 19,462 19,462 6.34% due 01/01/0/ 18,638 18,638 $4,050,000 $4,050,000 6.37% due 01/30/08 $3,901,284 $3,901,284 $19,227 19,227 6.39% due 01/01/06 $18,690 18,690 19,640 19,640 6.43% due 01/01/08 18,887 18,887 3,550,000 3,550,000 6.50% due 08/15/04 3,556,106 3,556,106 4,000,000 4,000,000 6.65% due 11/07/07 3,900,640 3,900,640 18,828 18,828 6.981% due 06/01/07 18,824 18,824 12,552 12,552 7.00% due 09/01/10 12,538 12,538 9,380 9,380 7.00% due 07/01/11 9,365 9,365 14,450 14,450 7.00% due 11/01/11 14,427 14,427 19,593 19,593 7.00% due 02/01/12 19,562 19,562 34,430 34,430 7.00% due 05/01/12 34,377 34,377 21,224 21,224 7.00% due 06/01/12 21,190 21,190 124 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- U.S. Government Bonds - cont'd Federal National Mortgage Association, cont'd. 16,851 16,851 7.00% due 09/01/12 16,825 16,825 17,645 17,645 7.00% due 10/01/12 17,617 17,617 23,934 23,934 7.00% due 07/01/13 23,896 23,896 484,647 484,647 7.00% due 04/01/28 475,861 475,861 111,377 111,377 7.00% due 08/01/28 109,358 109,358 102,552 102,552 7.00% due 10/01/28 100,693 100,693 107,237 107,237 7.00% due 11/01/28 105,293 105,293 108,248 108,248 7.00% due 12/01/28 106,286 106,286 114,967 114,967 7.00% due 02/01/29 112,883 112,883 308,574 308,574 7.00% due 05/01/29 302,979 302,979 3,116,593 3,116,593 7.00% due 07/01/29 3,060,090 3,060,090 19,539 19,539 7.04% due 03/01/07 19,514 19,514 19,491 19,491 7.28% due 10/01/06 19,740 19,740 14,941 14,941 7.50% due 04/01/09 15,111 15,111 35,739 35,739 7.50% due 10/01/09 36,198 36,198 11,981 11,981 7.50% due 02/01/17 12,094 12,094 37,091 37,091 7.50% due 12/01/22 37,323 37,323 23,966 23,966 7.50% due 06/01/25 24,086 24,086 18,470 18,470 7.50% due 07/01/25 18,539 18,539 477,772 477,772 7.50% due 10/01/25 479,564 479,564 333,684 333,684 7.50% due 12/01/25 334,622 334,622 20,091 20,091 7.50% due 05/01/26 20,147 20,147 476,814 476,814 7.50% due 07/01/26 478,154 478,154 435,811 435,811 7.50% due 01/01/27 436,761 436,761 12,912 12,912 7.50% due 06/01/27 12,940 12,940 81,506 81,506 7.50% due 07/01/27 81,684 81,684 738,076 738,076 7.50% due 08/01/27 739,685 739,685 554,797 554,797 7.50% due 09/01/27 556,006 556,006 57,331 57,331 7.50% due 10/01/27 57,495 57,495 635,503 635,503 7.50% due 11/01/27 636,889 636,889 11,249 11,249 7.50% due 12/01/27 11,273 11,273 34,046 34,046 7.50% due 01/01/28 34,120 34,120 14,842 14,842 7.50% due 01/02/28 14,874 14,874 23,008 23,008 7.50% due 04/01/28 23,058 23,058 32,409 32,409 7.50% due 05/01/28 32,491 32,491 19,146 19,146 7.50% due 06/01/28 19,188 19,188 424,447 424,447 7.50% due 07/01/28 425,372 425,372 2,000,000 2,000,000 7.50% due 02/25/29 2,004,380 2,004,380 168,812 168,812 8.50% due 08/01/14 175,860 175,860 $398,890 $398,890 8.50% due 09/01/14 $414,674 $414,674 40,390 40,390 8.50% due 10/01/14 41,988 41,988 161,905 161,905 8.50% due 11/01/14 168,311 168,311 224,242 224,242 8.50% due 01/01/15 232,532 232,532 75,440 75,440 8.50% due 06/01/15 78,387 78,387 73,358 73,358 8.50% due 11/01/17 75,919 75,919 52,780 52,780 8.50% due 07/01/24 54,676 54,676 39,703 39,703 8.50% due 11/01/24 41,129 41,129 82,301 82,301 8.50% due 01/01/25 85,258 85,258 73,622 73,622 8.50% due 10/01/26 76,267 76,267 57,967 57,967 8.50% due 12/01/26 60,049 60,049 116,129 116,129 8.50% due 01/01/27 120,301 120,301 234,442 234,442 8.50% due 02/01/27 242,866 242,866 125 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- U.S. Government Bonds - cont'd Federal National Mortgage Association, cont'd. 463,195 463,195 8.50% due 03/01/27 479,838 479,838 956,573 956,573 8.50% due 05/01/27 990,941 990,941 141,798 141,798 8.50% due 06/01/27 146,894 146,894 362,401 362,401 8.50% due 07/01/27 375,421 375,421 457,589 457,589 8.50% due 08/01/27 474,030 474,030 303,206 303,206 8.50% due 10/01/27 314,099 314,099 329,309 329,309 8.50% due 11/01/27 341,141 341,141 469,194 469,194 8.50% due 12/01/27 486,052 486,052 95,630 95,630 8.50% due 04/01/28 99,383 99,383 42,776 42,776 8.50% due 05/01/28 44,313 44,313 436,248 436,248 8.50% due 07/01/28 451,923 451,923 404,172 404,172 8.50% due 08/01/28 418,694 418,694 Government National Mortgage Association 25,545 25,545 6.50% due 10/15/24 24,651 24,651 70,888 70,888 6.50% due 03/15/26 68,120 68,120 43,258 43,258 6.50% due 07/15/26 41,568 41,568 432,488 432,488 6.50% due 04/15/28 413,295 413,295 504,820 504,820 6.50% due 09/15/28 482,417 482,417 54,386 54,386 6.50% due 11/15/28 51,972 51,972 4,501,494 4,501,494 6.50% due 12/15/28 4,301,718 4,301,718 1,754,920 1,754,920 6.50% due 01/15/29 1,677,036 1,677,036 $503,176 503,176 7.00% due 06/15/23 - 10/15/23 $496,886 496,886 Total US Government Bonds (Cost - $152,369,152, $2,271,538, $149,006,573 $4,415,740 $153,422,313 & $154,640,690, respectively) Commercial Paper CVS Corporation, $6,639,000 $6,639,000 5.33% due 11/03/99 $6,637,030 $6,637,030 6,600,000 6,600,000 Eaton Corp., 5.38%, due 11/02/99 6,599,012 6,599,012 Jefferson-Pilot Corp., 8,046,000 8,046,000 5.38% due 11/01/99 8,046,000 8,046,000 Raytheon Co., 3,523,000 3,523,000 5.50% due 11/04/99 3,521,379 3,521,379 OGE Energy Corp., 3,500,000 3,500,000 5.37% due 11/01/99 3,500,000 3,500,000 Total Commercial Paper (Cost $28,303,421, $0, & $28,303,421 $28,303,421 $0 $28,303,421 respectively) Municipal Securities Philadelphia, PA, Retirement System $170,000 $170,000 Authority, 5.59% due 04/15/05 $159,195 $159,195 Phoenix, AZ, Civic Improvement 125,000 125,000 Corp., 6.30% due 07/01/08 117,284 117,284 Southern California Public Power 50,000 50,000 Authority, 6.93% due 05/15/17 48,859 48,859 Total Municipal Securities (Cost $350,856) $0 $325,338 $325,338 126 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- AGSPC 2 North American AGSPC 2 North American Core Bond Core Bond Core Bond Core Bond Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Other Asset Backed Securities Aesop Funding II LLC, $100,000 $100,000 6.40% due 10/20/03, 144A $98,999 $98,999 First Union Lehman Bros., Series 1997, 200,000 200,000 Class A2, 6.60% due 05/18/07 193,806 193,806 Continental Airlines, 97,919 97,919 6.90% due 01/02/18 91,724 91,724 Continental Airlines pass-through, 68,494 68,494 6.648% due 09/15/17 63,246 63,246 Total Other Asset Backed Securities (Cost $0, $468,769, & $468,769, respectively) $0 $447,775 $447,775 Shares Market Value - ----------------------------------------- --------------------------------------- Common Stocks 557 557 Arch Communications Group $2,785 $2,785 Total Common Stocks (Cost $0, $49,664, and $49,664, respectively) $ - $ 2,785 $ 2,785 Preferred Stocks 5 5 Concentric Network, PIK 13.5% $4,762 $4,762 25 25 Fairfield Mfg. Co., Inc., PIK 11.25% 24,813 24,813 145 145 Primedia, Inc., 8.625% 12,724 12,724 2 2 SF Holdings Group, Inc.*, 13.75% 6,050 6,050 74 74 SF Holdings Group, Inc. * 144A 10 10 Total Preferred Stocks (Cost $0, $61,614, and $61,614, respectively) $ - $ 48,359 $ 48,359 Warrants American Mobile Satellite, 5 5 Exp. 04/01/08, 144A $91 $91 Concentric Network Corp.*, 5 5 Exp. 12/15/07 1,250 1,250 KMC Telecom. Holdings, Inc.*, 50 50 Exp. 04/15/08, 144A 153 153 Total Warrants (Cost - $0, $0, & $0, respectively) $ - $ 1,494 $ 1,494 FACE AMOUNT MARKET VALUE - ----------------------------------------- --------------------------------------- Short Term $249,000 $249,000 Repurchase Agreement with Paine Webber, dated 10/29/99 at 5.22% to be repurchased at $249,108 on 11/01/99, collateralized by $260,000 U.S. Treasury Notes, 5.625% due 05/15/08 (valued at $257,616 including interest) $249,000 $249,000 Total Short Term (Cost - $0, $249,000, & $249,000, $ - $ 249,000 $ 249,000 repsectively) TOTAL INVESTMENTS (Cost $347,867,506, $12,723,293, & $339,263,186 $ 12,164,731 $351,427,917 $360,590,799, respectively) *non-income producing 127 Notes to Pro Forma Combined Financial Statements of Merger Between North American Core Bond Fund and American General Series Portfolio Company 2 Core Bond Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Core Bond Fund ("NAF") (formerly the North American Investment Quality Bond Fund) is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Core Bond Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 128 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Strategic Strategic Pro-forma Pro-forma ASSETS: Bond Fund Income Fund Adjustments Combined --------- ----------- ----------- -------- Investments in securities, at value ............................. $5,975,736 $52,135,699 $58,111,435 Receivable for forward foreign currency contracts to sell ....... 1,924,403 Forward foreign currency contracts to buy, at value ............. 1,365,629 Cash ............................................................ -- 69,642 69,642 Investment in State Street Bank & Trust Company Navigator Securities Lending Trust held as collateral for securities on loan, at value ............................................... -- 6,274,430 6,274,430 Receivables: Investments sold .......................................... 86,780 210,824 297,604 Fund shares sold .......................................... 15,000 27,200 42,200 Dividends ................................................. -- 2,836 2,836 Interest .................................................. 103,081 1,049,042 1,152,123 Other assets .................................................... 34,982 59,785 94,767 ------------ ------------ ------------ ------------ Total assets ........................................ 6,215,579 63,119,490 -- 69,335,069 LIABILITIES: Forward foreign currency contracts to sell, at value ............ 1,918,812 Collateral on securities loaned, at value ....................... -- 6,274,430 6,274,430 Payables: Forward foreign currency contracts to buy (Notes 2 and 8) ........................................ 1,370,978 Investments purchased ..................................... 578,337 2,042,958 2,621,295 Fund shares redeemed ...................................... -- 187,607 187,607 Dividends ................................................. 132,167 Dividend and interest withholding tax ..................... -- 4,660 4,660 Investment adviser ........................................ 34,365 38,604 72,969 Custodian and transfer agent fees ......................... -- 11,330 11,330 Distribution fee .......................................... 1,602 22,535 24,137 Other accrued expenses .................................... 35,600 29,371 64,971 ------------ ------------ ------------ ------------ Total liabilities ................................... 649,904 12,033,452 -- 12,683,356 NET ASSETS ...................................................... $5,565,675 $51,086,038 $0 $56,651,713 ============ ============ ============ ============ NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ................ $2,125 ($94,527) ($92,402) Accumulated undistributed net realized gain (loss) on investments, foreign currency and forward foreign currency contracts ..................................... (128,913) (4,012,655) ($4,141,568) Unrealized appreciation (depreciation) on: Investments ............................................ (119,005) (4,208,516) (4,327,521) Futures ................................................ -- -- Foreign currency and forward foreign currency contracts (4,371) (4,371) Capital shares at par value of $.001 ...................... 5,830 6,079 (5,169)(1) 6,740 Additional paid-in capital ................................ 5,805,638 59,400,028 5,169(1) 65,210,835 ------------ ------------ ------------ ------------ Net assets .......................................... $5,565,675 $51,086,038 $0 $56,651,713 ============ ============ ============ ============ (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 129 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Strategic Strategic Pro-forma Pro-forma Bond Fund Income Fund Adjustments Combined --------- ----------- ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value .................................................. $ 1,298,184 $ 8,996,901 $10,295,085 Shares outstanding ................................................... 135,983 1,071,397 18,563(1) 1,225,943 Net asset value (NAV) and redemption price per share ................... $ 9.55 $ 8.40 $ 8.40 Public offering price per share (100/95.25 of NAV) On sales of $100,000 or more the offering price is reduced ........... $ 10.03 $ 8.82 $ 8.91 Class B Shares Net assets at value .................................................. $ 1,704,237 $21,340,388 $23,044,625 Shares outstanding ................................................... 178,540 2,538,419 2,562,523(1) 2,741,063 Net asset value, offering price and redemption price per share ......... $ 9.55 $ 8.41 $ 8.41 Class C Shares Net assets at value .................................................. $ -- $20,748,749 $20,748,749 Shares outstanding ................................................... -- 2,468,053 -- 2,468,053 Net asset value, offering price and redemption price per share ......... $ -- $ 8.41 $ 8.41 Class I Shares Net assets at value .................................................. $ 1,280,550 0 $ 1,280,550 Shares outstanding ................................................... 134,137 0 18,128(1) 152,265 Net asset value, offering price and redemption price per share ......... $ 9.55 $ -- $ 8.41 Class II Shares Net assets at value .................................................. $ 1,282,704 $ -- $ 1,282,704 Shares outstanding ................................................... 134,362 18,159(1) 152,521 Net asset value, offering price and redemption price per share ......... $ 9.55 $ -- -- $ 8.41 (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 130 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Strategic Strategic Pro-forma Pro-forma Bond Fund Income Fund Adjustments Combined --------- ----------- ----------- -------- INVESTMENT INCOME: Interest ......................................................... $421,963 $6,483,191 $6,905,154 Total income .................................................. 421,963 6,483,191 0 6,905,154 EXPENSES: Distribution for Class A ......................................... 3,142 42,157 1,257(1) 46,556 Distribution for Class B ......................................... 14,194 268,194 282,388 Distribution for Class C ......................................... -- 287,809 287,809 Investment adviser fee ........................................... 31,224 498,515 5,656(2) 535,395 Custodian fee .................................................... 7,323 91,391 98,714 Transfer agent fee ............................................... 14,255 103,440 117,695 Accounting/administration ........................................ 4,706 104,964 (4,000)(3) 105,670 Audit and legal fees ............................................. 3,171 34,703 (3,000)(3) 34,874 Miscellaneous .................................................... 57,296 58,419 (50,000)(4) 65,715 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ............. 135,311 1,489,592 (50,087) 1,574,816 Reimbursement of expenses by investment adviser .................. (70,610) (113,062) 62,087(5) (121,585) ----------- ----------- ----------- ----------- Net expenses ............................................ 64,701 1,376,530 12,000 1,453,231 ----------- ----------- ----------- ----------- Net investment income/(loss) ............................ 357,262 5,106,661 (12,000) 5,451,923 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND FORWARD FOREIGN CURRENCY CONTRACTS: Net realized gain/(loss) on: Investment transactions ....................................... (128,901) (3,377,733) (3,506,634) Foreign currency and forward foreign currency contracts ....... 2,113 (246,365) (244,252) Change in unrealized appreciation (depreciation) on: Investments ................................................... (119,005) (281,966) (400,971) Translation of foreign currency and forward foreign currency contracts ................................................. -- 255,346 255,346 ----------- ----------- ----------- ----------- Net gain/(loss) on investments, foreign currency and forward foreign currency contracts ............... (245,793) (3,650,718) -- (3,896,511) Net increase in net assets resulting from operations ................ $111,469 $1,455,943 ($12,000) $1,555,412 (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 131 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- CORPORATE BONDS Aerospace B.E. Aerospace, Inc., - $250,000 $250,000 8.00% due 03/01/08 - $218,125 $218,125 Lear Corporation, - 375,000 375,000 8.11% due 05/15/09 - 358,579 358,579 -------- ------- - 576,704 576,704 Apparel & Products Anvil Knitwear, Inc., Series B, 88,000 - 88,000 10.88% due 03/15/07 57,420 - 57,420 ------- ------ Auto-Cars 100,000 - 100,000 Diamond Triumph, 9.25% due 04/01/08 85,000 - 85,000 ------- ------ Banking - 540,000 540,000 Commerzbank, 10.25% due 04/28/00 - 351,486 351,486 - 400,000 400,000 European Bank Recon. & Development, 10.50% due 01/25/01 - 90,295 90,295 - 140,000 140,000 Nordiska Investeringsbanken, 17.75% due 04/15/02 - 34,921 34,921 ------- ------ - 476,702 476,702 Business Services Comdisco, Inc., - 400,000 400,000 6.00% due 01/30/02 - 389,020 389,020 - CSC Holdings, Inc., - 500,000 500,000 10.50% due 05/15/16 - 545,000 545,000 - Iron Mountain, Inc., - 500,000 500,000 10.125% due 10/01/06 - 510,000 510,000 -------- ------- - - 1,444,020 1,444,020 - Chemical Products - Revlon Worldwide Corp., - 600,000 600,000 Series B, zero coupon due 03/15/01 - 132,000 132,000 -------- ------- Containers-Metal/Glass BWAY Corp., 100,000 - 100,000 10.25% due 04/15/07 100,250 - 100,250 -------- ------- Crude Petroleum & Natural Gas Bellwether Exploration Co., - 250,000 250,000 10.875% due 04/01/07 - 230,625 230,625 Benton Oil & Gas Co., - 200,000 200,000 11.625% due 05/01/03 - 144,500 144,500 132 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- CORPORATE BONDS (continued) Crude Petrol. & Nat. Gas (cont'd) Pennzoil Company, - $500,000 $500,000 10.25% due 11/01/05 - $542,905 $542,905 United Refining Co., - 250,000 250,000 10.75% due 06/15/07 - 181,250 181,250 -------- ------- - 1,099,280 1,099,280 Drugs & Health Care Express Scripts, Inc., $50,000 - 50,000 9.63% due 06/15/09 $50,000 - 50,000 Fresenius Medical Care Capital Trust, - 250,000 250,000 9.00% due 12/01/06 236,250 236,250 ICN Pharmaceuticals, Inc., 100,000 - 100,000 8.75% due 11/15/08 91,000 - 91,000 Unilab Finance Corp., 100,000 - 100,000 11.00% due 04/01/06 109,000 - 109,000 Universal Hospital Service 35,000 - 35,000 10.25% due 03/01/08 23,800 - 23,800 ------- ------ 273,800 236,250 510,050 Electronics Breed Technologies, Inc., - 500,000 500,000 9.25% due 04/15/08 - 15,000 15,000 Jordan Telecommunication Products, - 250,000 250,000 Series B Step Up due 08/01/07 - 205,000 205,000 Protection One, Inc., - 250,000 250,000 8.125% due 01/15/09, 144A - 50,000 50,000 ------- ------ - 270,000 270,000 Energy & Utilities Costilla Energy, Inc., - 500,000 500,000 10.25% due 10/01/06 - 125,000 125,000 High Voltage Engineering Corp., - 250,000 250,000 10.5% due 08/15/04 - 230,000 230,000 -------- ------- - 355,000 355,000 Financial Serveces ContiFinancial Corp., - 500,000 500,000 8.125% due 04/01/08 - 100,000 100,000 Ford Motor Credit Company, - 300,000 300,000 7.375% due 10/28/09 - 302,418 302,418 KFW International Finance, - 860,000 860,000 16.30% due 06/24/03 - 218,083 218,083 KFW International Finance, - 34,000,000 34,000,000 2.05% due 09/21/09 - 331,065 331,065 Merrill Lynch & Co., Inc., - 190,000 190,000 6.00% due 11/15/04 - 182,866 182,866 Merrill Lynch & Co., Inc., - 370,000 370,000 5.97% due 09/11/00 - 252,155 252,155 133 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- CORPORATE BONDS (continued) Financial Services (continued) Navistar International Corp., $500,000 $500,000 8.00% due 02/01/08 - $478,750 $478,750 Ono Finance, Plc., $100,000 - 100,000 13.00% due 05/01/09 $105,500 - 105,500 Toyota Motor Credit Corp., 160,000 160,000 6.25% due 08/04/03 - 255,813 255,813 -------- ------- 105,500 2,121,150 2,226,650 Food & Beverages Agrilink Foods, Inc., 100,000 - 100,000 11.88% due 11/01/08 87,500 - 87,500 Ameriserve Food Distr, Inc., - 500,000 500,000 10.125% due 07/15/07 - 285,000 285,000 Disco S.A., 100,000 - 100,000 9.88% due 05/15/08 87,500 - 87,500 ------- ------ 175,000 285,000 460,000 Homebuilders Beazer Homes USA, Inc.: 75,000 - 75,000 9.00% due 03/01/04 69,938 - 69,938 25,000 - 25,000 8.88% due 04/01/08 22,500 - 22,500 ------- ------ 92,438 - 92,438 Hotels & Restaurants 100,000 - 100,000 Apple South, Inc., 9.75% due 06/01/06 95,250 - 95,250 100,000 - 100,000 Dominos, Inc., Series B, 10.38% due 01/15/09 91,000 - 91,000 Prime Eospitality Corp., - 450,000 450,000 9.75% due 04/01/07 - 409,500 409,500 -------- ------- 186,250 409,500 595,750 Industrials Alvey Systems, Inc., - 375,000 375,000 11.375% due 01/31/03 - 386,250 386,250 Berry Plastics Corp., - 650,000 650,000 12.25% due 04/15/04 - 657,313 657,313 CFP Holdings, Inc., - 250,000 250,000 11.625% due 01/15/04 - 207,500 207,500 Foamex, L.P., - 375,000 375,000 9.875% due 05/15/07 - 322,500 322,500 ICG Holdings, Inc., - 500,000 500,000 Step up to 13.50% due 09/15/05 - 427,500 427,500 P&L Coal Holdings Corp., - 250,000 250,000 8.875% due 05/15/08 - 240,625 240,625 Polymer Group, Inc., - 150,000 150,000 8.75% due 03/01/08 - 141,000 141,000 - 190,000 190,000 9.00% due 07/01/07 - 182,400 182,400 Praxair, Inc., - 300,000 300,000 6.15% due 04/15/03 - 289,644 289,644 134 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- CORPORATE BONDS (continued) Industrials (continued) Raytheon Company, - $175,000 $175,000 6.15% due 11/01/08 - $157,099 $157,099 Stellex Industries, Inc., - 250,000 250,000 9.50% due 11/01/07 - 185,000 185,000 Synthetic Industries, Inc., - 25,000 25,000 9.25% due 02/15/07 - 25,000 25,000 Williams Scotsman, Inc., - 500,000 500,000 9.875% due 06/01/07 - 478,750 478,750 -------- ------- - 3,700,581 3,700,581 Leisure Time Harrah's, Inc., - 500,000 500,000 7.875% due 12/15/05 - 476,250 476,250 Harveys Casino Resorts, 100,000 - 10.63% due 06/01/06 102,000 - 102,000 Mohegan Tribal Gaming Authority, - 225,000 225,000 8.75% due 01/01/09 - 218,813 218,813 Park Place Entertainment Corp., - 500,000 500,000 7.875% due 12/15/05 - 471,250 471,250 0 Speedway Motorsports, Inc., Series D, 100,000 - 8.50% due 08/15/07 96,000 - 96,000 ------- ------ 198,000 1,166,313 1,364,313 Other American Standard, Inc., - 400,000 400,000 7.375% due 02/01/08 - 352,000 352,000 Countrywide Funding Corp., - 400,000 400,000 6.25% due 04/15/09 - 367,852 367,852 Hines Horticulture, Inc., - 325,000 325,000 Series B, 11.75% due 10/15/05 - 331,500 331,500 The Holt Group, Inc., - 500,000 500,000 9.75% due 01/15/06 - 326,250 326,250 Huntsman Corp., - 350,000 350,000 9.50% due 07/01/07, 144A - 325,500 325,500 La Petite Academy, Inc., - 375,000 375,000 10.0% due 05/15/08 - 296,250 296,250 LIN Holdings Corp., - 500,000 500,000 Zero Coupon due 03/01/08 - 326,250 326,250 Service Corporation International, Inc., - 400,000 400,000 6.00% due 12/15/05 - 300,504 300,504 United International Holdings, Inc., - 1,000,000 1,000,000 10.75% due 02/15/08 - 575,000 575,000 -------- ------- - 3,201,106 3,201,106 135 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- CORPORATE BONDS (continued) Pollution Control Allied Waste Industries, Inc., - $500,000 $500,000 7.875% due 01/01/09 - $425,625 $425,625 --------- --------- --------- -------- Publishing Big Flowers Press Holdings, Inc., - 500,000 500,000 8.625% due 12/01/08 - 501,250 501,250 Hollinger International, Inc., - 250,000 250,000 9.25% due 03/15/07 - 245,000 245,000 -------- ------- - 746,250 746,250 Real Estate HMH Properties, Inc., - 250,000 250,000 7.875% due 08/01/08 - 216,875 216,875 Radnor Holdings Corp., - 250,000 250,000 10.00% due 12/01/03 - 250,625 250,625 -------- ------- - 467,500 467,500 Retail Trade Cole National Group, Inc., - 250,000 250,000 8.625% due 08/15/07 - 195,000 195,000 Musicland Group, Inc., - 250,000 250,000 9.875% due 03/15/08 - 210,000 210,000 Staples, Inc., - 350,000 350,000 7.125% due 08/15/07 - 331,940 331,940 True Temper Sports, Inc., Series B, 200,000 - 200,000 10.88% due 12/01/08 192,000 - 192,000 -------- ------- 192,000 736,940 928,940 Steel Murrin Murrin Holdings, - 500,000 500,000 9.375% due 08/31/07 - 430,000 430,000 National Steel Corp., Series D, 50,000 - 50,000 9.88% due 03/01/09 49,250 - 49,250 Pohang Iron & Steel - ADR, 155,000 - 155,000 7.13% due 11/01/06 144,404 - 144,404 Renco Steel Holdings, Series B, 50,000 - 50,000 10.88% due 02/01/05 40,500 - 40,500 ------- ------ 234,154 430,000 664,154 Telecommunications & Broadcasting Adelphia Communications Corp., - 46,998 46,998 9.50% due 02/15/04 - 47,233 47,233 - 175,000 175,000 9.875% due 03/01/07 - 178,500 178,500 Century Communications Corp., - 175,000 175,000 8.875% due 01/15/07 - 169,750 169,750 - 250,000 250,000 Step up to due 01/15/08 - 106,875 106,875 Cumulus Media, Inc., 100,000 - 100,000 10.38% due 07/01/08 103,125 - 103,125 136 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- CORPORATE BONDS (continued) Telecom. & Broadcasting (cont'd) Echostar DBS Corp., $100,000 - $100,000 9.38% due 02/01/09 $99,000 - $99,000 Energis, Plc., 25,000 - 25,000 9.75% due 06/15/09 25,375 - 25,375 GTE Corp., - 200,000 200,000 6.94% due 04/15/28 - 188,126 188,126 International Cabletel, Inc., - 1,000,000 1,000,000 11.50% due 02/01/06 - 872,500 872,500 National Communications Corp., Series B, 100,000 - 100,000 11.50% due 10/01/08 106,750 - 106,750 Nextel Communications, - 250,000 250,000 9.95% due 02/15/08 - 177,500 177,500 - 400,000 400,000 9.75% due 08/15/04 - 407,500 407,500 NEXTLINK Communications, Inc., 100,000 - 100,000 10.75% due 11/15/08 101,000 - 101,000 SFX Broadcasting, Inc., - 164,000 164,000 10.75% due 05/15/06 - 182,040 182,040 Susquehanna Media Co., 100,000 - 100,000 8.50% due 05/15/09 97,500 - 97,500 TeleCorp PCS, Inc., 200,000 - 200,000 zero coupon due 04/15/09 122,500 - Telewest Communication Plc, - 500,000 500,000 Step up to 11.00% due 10/01/07 - 452,500 452,500 -------- ------- 655,250 2,782,524 3,437,774 Transportation Stena AB, - 250,000 250,000 10.5% due 12/15/05 - 247,500 247,500 TFM SA de CV, - 500,000 500,000 Step up to 11.75% due 06/15/09 - 300,000 300,000 -------- ------- - 547,500 547,500 -------- ------- TOTAL CORPORATE BONDS $2,355,062 $21,609,945 $23,965,007 ---------- ----------- ----------- (Cost $2,409,979, $25,303,488 and $27,713,467 respectively) U.S. GOVERNMENT OBLIGATIONS Federal Home Loan Banks - $450,000 $450,000 5.89% due 07/24/00 - $449,577 $449,577 Federal Home Loan Mortgage Corp. 700,000 700,000 6.50% due 12/01/99 - 671,125 671,125 $148,434 - 148,434 6.50% due 05/01/29 $142,311 - 142,311 199,543 - 199,543 7.00% due 06/01/29 196,051 - 196,051 - 299,599 299,599 8.50% due 05/01/08 - 307,131 307,131 - 281,577 281,577 10.00% due 05/15/20 - 299,085 299,085 - 163,351 163,351 11.565% due 06/15/21 - 42,265 42,265 - ------- ------ 338,362 1,319,606 1,657,968 137 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- U.S. GOVERNMENT OBLIGATIONS (contd) Government Nat'l Mortgage Assoc. - $270,237 $270,237 7.50% due 07/15/27 - $270,913 270,913 - 344,354 344,354 7.50% due 10/15/27 - 345,215 345,215 - 75,054 75,054 7.50% due 10/15/27 - 75,241 75,241 ------- ------ - 691,369 691,369 Federal Natl Mortgage Assoc. $49,291 - 49,291 5.50% due 01/01/29 44,700 - 44,700 446,843 - 446,843 5.50% due 06/01/29 405,228 - 405,228 - 1,000,000 1,000,000 7.50% due TBA - 1,002,180 1,002,180 500,000 - 500,000 8.00% due 05/25/27 509,455 - 509,455 - 46,659 46,659 13.00% due 11/15/15 - 53,067 53,067 - 6,164,069 6,164,069 Interest Only due 03/17/20, REMIC - 142,199 142,199 - 5,993,008 5,993,008 Interest Only due 02/25/35, REMIC - 423,523 423,523 - 12,644,890 12,644,890 Interest Only due 10/17/36, REMIC - 320,207 320,207 - 6,218,392 6,218,392 Interest Only due 06/25/38, REMIC - 351,996 351,996 - 367,987 367,987 8.80% due 01/25/19, REMIC - 383,395 383,395 - 63,962 63,962 10.40% due 04/25/19, REMIC - 68,360 68,360 - 384,772 384,772 7.387% due 08/17/03 - 386,072 386,072 - -------- ------- 959,383 3,130,999 4,090,382 Student Loan Marketing Assoc. - 450,000 450,000 7.20% due 11/09/00 - 454,216 454,216 -------- ------- U.S. Treasury Obligations United States Treasury Notes, 315,000 - 315,000 4.75% due 11/15/08 285,075 0 285,075 -------- - ------- TOTAL U. S. GOVERNMENT OBLIGATIONS $1,582,820 $6,045,767 $7,628,587 ---------- ---------- ---------- (Cost $1,632,779, $6,251,003 and $7,883,782 respectively) FIXED INCOME - OTHER Collateralized Mortgage Obligations Green Tree Financial Corp., - $2,077,083 $2,077,083 7.07% due 09/15/07 - $2,036,185 $2,036,185 Mid State Trust VI, Class A, - 1,381,939 1,381,939 7.34% due 07/01/35 - 1,362,067 1,362,067 ---------- --------- - 3,398,252 3,398,252 Commercial Mortgage Backed Securities Commercial Mortgage Asset Trust, - 1,200,000 1,200,000 7.35% due 08/17/13 - 1,126,860 1,126,860 DLJ Commercial Mortgage Corp., - 9,661,651 9,661,651 Step Up due 05/10/23 - 410,721 410,721 DLJ Commercial Mortgage Corp., - 7,619,424 7,619,424 Step Up due 11/12/31 - 374,234 374,234 -------- ------- - 1,911,815 1,911,815 138 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- FIXED INCOME - OTHER (continued) Residential Subordinate Securities ContiMortgage Home Equity Loan, - $500,000 $500,000 7/35% due 12/25/29, 144A - $439,250 $439,250 First Union Residential Securities, - 244,746 244,746 7.00% due 08/25/28 - 215,710 215,710 GE Capital Management Services, Inc. - 989,393 989,393 6.75% due 11/25/28 - 848,404 848,404 PNC Mortgage Securities Corp., - 417,616 417,616 6.734% due 07/25/28 - 360,084 360,084 - 345,187 345,187 6.75% due 05/25/28 - 317,085 317,085 - 496,799 496,799 6.772% due 03/25/29 - 451,280 451,280 - 468,241 468,241 6.838% due 05/25/28 - 408,306 408,306 - 446,138 446,138 6.905% due 04/25/29 - 388,636 388,636 -------- ------- - 3,428,755 3,428,755 TOTAL FIXED INCOME - OTHER - $8,738,822 $8,738,822 ---------- ---------- (Cost $0, $9,250,530 and $9,250,530 respectively) FOREIGN GOVERNMENT OBLIGATIONS Algeria - $1,796,706 $1,796,706 6.375% due 03/04/10 - $1,221,760 $1,221,760 Republic of Argentina $176,000 176,000 6.81% due 03/31/05 $157,142 - 157,142 - 500,000 500,000 11.00% due 12/04/05 - 477,500 477,500 - 2,150,000 2,150,000 11.375% due 01/30/17 - 2,053,357 2,053,357 - ---------- --------- 157,142 2,530,857 2,687,999 Federal Republic of Brazil - 1,168,324 1,168,324 5.00% due 04/15/14 - 777,784 777,784 - 200,000 200,000 7.00% due 04/15/12 - 130,260 130,260 303,303 - 303,303 8.00% due 04/15/14 202,272 202,272 - 150,000 150,000 9.375% due 04/07/08 - 121,395 121,395 - 1,222,192 1,222,192 14.5% due 10/15/09 - 1,277,190 1,277,190 - ---------- --------- 202,272 2,306,629 2,508,901 National Republic of Bulgaria - 1,100,000 1,100,000 2.75% due 07/28/12 739,750 739,750 - 750,000 750,000 6.50% due 07/28/11 - 571,875 571,875 - -------- ------- - 1,311,625 1,311,625 Canada 150000 - 150,000 5.25% due 09/01/03 99,358 - 99,358 ------- - ------ Republic of Ecuador - 700,000 700,000 4.00% due 02/28/25 - 235,375 235,375 - -------- ------- Federal Republic of Germany - 190,000 190,000 5.625% due 01/04/28 - 193,256 193,256 - -------- ------- 139 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- FOREIGN GOVERNMENT OBLIGATIONS (contd) Republic of Greece - $80,000,000 $80,000,000 6.60% due 01/15/04 - $247,897 $247,897 $50,000,000 - 50,000,000 8.80% due 06/19/07 $174,470 - 174,470 - 70,000,000 70,000,000 8.90% due 04/01/03 - 231,408 231,408 - 90,400,000 90,400,000 11.00% due 02/25/00 - 291,501 291,501 - -------- ------- 174,470 770,806 945,276 Republic of Italy - 150,000 150,000 5.25% due 11/01/29 - 143,404 143,404 - -------- ------- Ivory Coast 4,100,000 4,100,000 2.00% due 03/31/18 - 1,230,000 1,230,000 - ---------- --------- Republic of Lithuania 125,000 - 125,000 8.00% due 03/29/04 131,186 - 131,186 -------- ------- Government of Mexico 250,000 - 250,000 6.25% due 12/31/19 187,426 - 187,426 - 500,000 500,000 10.375% due 02/17/09 - 506,275 506,275 - -------- ------- 187,426 506,275 693,701 Government of Morocco - 384,524 384,524 5.906% due 01/01/09 - 332,613 332,613 -------- ------- Kingdom of Norway - 1,000,000 1,000,000 5.80% due 11/17/99 - 127,422 127,422 -------- ------- Government of Peru - 1,400,000 1,400,000 FRF to 3.75% due 03/07/17 - 770,000 770,000 - 600,000 600,000 Step up to 4.50% due 03/07/17 - 372,000 372,000 -------- ------- 1,142,000 1,142,000 Russia - 700,000 700,000 10.0% due 06/26/07 - 333,165 333,165 - 1,500,000 1,500,000 12.75% due 06/24/28 - 793,575 793,575 -------- ------- 1,126,740 1,126,740 Kingdom of Sweden - 1,000,000 1,000,000 6.50% due 05/05/08 - 127,541 127,541 - 1,600,000 1,600,000 10.25% due 05/05/03 - 224,864 224,864 -------- ------- 352,405 352,405 Republic of Venezuela - - 357,140 357,140 6.00% due 03/31/07 - 283,927 283,927 - 892,852 892,852 6.875% due 03/31/07 - 709,818 709,818 - 1,250,000 1,250,000 13.625% due 08/15/18 - 1,125,000 1,125,000 ---------- --------- 2,118,745 2,118,745 TOTAL FOREIGN GOV'T OBLIGATIONS $951,854 $15,649,912 $16,601,766 -------- ----------- ----------- (Cost $965,983, $15,367,229 and $16,333,212 respectively) 140 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------------- ------------------------------------------ North North AGSPC2 American AGSPC2 American Strategic Bond Strategic Income Strategic Bond Strategic Income Fund Fund Combined Fund Fund Combined ---- ---- -------- ---- ---- -------- Shares Shares Shares PREFERRED STOCK Value Value Value ------ ------ ------ ------ ------ ----- - 570 570 TCR Holdings-Class B - $6 $6 - 314 314 TCR Holdings-Class C - 3 3 - 827 827 TCR Holdings-Class D - 8 8 - 1,711 1,711 TCR Holdings-Class E - 17 17 -- -- TOTAL PREFERRED STOCK - $34 $34 --- --- (Cost $0, $204 and $204 respectively) RIGHTS & WARRANTS Value Value Value ------ ------ ----- Crude Petroleum & Natural Gas Terex Corporation, - 2,000 2,000 Zero Coupon due 05/15/02 - $28,250 $28,250 Foreign Governments - 935 935 United Mexican States exp. 02/17/09 - 62,762 62,762 Other - 500 500 BCP Holdings Corp. exp. 04/15/04 - - - Telephone Wireless One, Inc. , - 750 750 Zero Coupon due 10/19/00 - 8 8 In-flight Phone Corp., - 1,000 1,000 Zero Coupon due 05/15/02 - - - - - TOTAL RIGHTS & WARRANTS - $91,020 $91,020 ------- ------- (Cost $0, $32,378 and $32,378 respectively) PURCHASED OPTIONS Contracts Contracts Contracts Foreign Currency --------- --------- --------- Hong Kong Dollars, Strike Price 7.81, Put, Expiration Jan. 2000 - $103,000 $103,000 (premium $101,215.01) - - - Hong Kong Dollars, Strike Price 7.8025, Put, Expiration Jan. 2000 - 52,500 52,500 (premium $38,167.50) - 199 199 - --- --- TOTAL PURCHASED OPTIONS - $199 $199 (Cost $0, $139,383 and $139,383 respectively) SHORT-TERM INVESTMENTS $1,086,000 - $1,086,000 State Street Bank Repurchase Agreement, 5.15%, dated 10/31/99, to be repurchased at $1,086,466 on 11/01/99, collateralized by U.S. Treasury Note, 5.38%, 07/31/00, with a par value of $1,095,000 $1,086,000 - $1,086,000 ---------- - ---------- (Cost $1,086,000, $0 and $1,086,000 respectively) TOTAL INVESTMENTS $5,975,736 $52,135,699 $58,111,435 ========== =========== -========== (Cost $6,094,741, $56,344,215 and $62,438,956 respectively ) 141 Notes to Pro Forma Combined Financial Statements of Merger Between North American Strategic Income Fund and American General Series Portfolio Company 2 Strategic Bond Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Strategic Income Fund ("NAF") is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Strategic Bond Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. Under the terms of the Plan of Reorganization, the combination of NAF and AGSPC2 will be taxed as a tax-free business combination and accordingly will be accounted for by a method of accounting for tax free mergers of investment companies (sometimes referred to as the pooling without restatement method). The acquisition would be accomplished by an acquisition of the net assets of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the financial statements and schedules of investments of AGSPC2 and NAF which are included in their respective annual reports dated October 31, 1999. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 142 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Municipal Municipal Pro-forma Pro-forma ASSETS: Bond Fund Bond Fund** Adjustments Combined --------- ----------- ----------- -------- Investments in securities, at value ......................... $7,264,073 $12,315,669 $19,579,742 Cash ........................................................ -- 38,522 38,522 Receivables: Investments sold ......................................... 217,065 -- 217,065 Fund shares sold ......................................... 5,016 -- 5,016 Interest ................................................. 77,420 195,856 273,276 Other assets ................................................ 98,665 47,684 146,349 ------------ ------------ ------------ ------------ Total assets .......................................... 7,662,239 12,597,731 -- 20,259,970 LIABILITIES: Payables: Investments purchased .................................... 514,398 -- 514,398 Fund shares redeemed ..................................... 323 10 333 Dividends ................................................ 20,987 Investment adviser ....................................... 30,118 6,104 36,222 Custodian and transfer agent fees ........................ -- 4,139 4,139 Distribution fee ......................................... 3,982 3,970 7,952 Other accrued expenses ................................... 33,749 -- 33,749 ------------ ------------ ------------ ------------ Total liabilities ..................................... 582,570 35,210 -- 617,780 NET ASSETS .................................................. $7,079,669 $12,562,521 -- $19,642,190 ============ ============ ============ ============ NET ASSETS CONSIST OF: Undistributed net investment income/(loss) ............... -- ($263) ($263) Accumulated undistributed net realized loss on investments ($20,931) (100,115) ($121,046) Unrealized appreciation (depreciation) on: Investments ........................................... (627,356) 12,048 (615,308) Capital shares at par value of $.001 ..................... 7,810 1,324 (2,214)(1) 6,920 Additional paid-in capital ............................... 7,720,146 12,649,527 2,214(1) 20,371,887 ------------ ------------ ------------ ------------ Net assets ............................................ $7,079,669 $12,562,521 $0 $19,642,190 ============ ============ ============ ============ ** Formerly the National Municipal Bond Fund (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 143 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Municipal Municipal Pro-forma Pro-forma Bond Fund Bond Fund** Adjustments Combined --------- ----------- ----------- -------- NET ASSET VALUES: Class A Shares Net assets at value .................................................. $ 3,005,345 $ 8,996,901 $12,002,246 Shares outstanding ................................................... 331,515 1,071,397 26,264(1) 1,429,176 Net asset value (NAV) and redemption price per share ................... $ 9.07 $ 8.40 $ 8.40 Public offering price per share (100/95.25 of NAV) On sales of $100,000 or more the offering price is reduced ........... $ 9.52 $ 8.82 $ 8.82 Class B Shares Net assets at value .................................................. $ 4,074,324 $21,340,388 $25,414,712 Shares outstanding ................................................... 449,516 2,538,419 34,946(1) 3,022,881 Net asset value, offering price and redemption price per share ......... $ 9.06 $ 8.41 $ 8.41 Class C Shares Net assets at value .................................................. $ -- $20,748,749 $20,748,749 Shares outstanding ................................................... -- 2,468,053 -- 2,468,053 Net asset value, offering price and redemption price per share ......... $ -- $ 8.41 $ 8.41 ** Formerly the National Municipal Bond Fund (1) Reflects change in shares due to merger exchange. See Notes to Pro-Forma Financial Statements 144 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Municipal Municipal Pro-forma Pro-forma Bond Fund Bond Fund** Adjustments Combined --------- ----------- ----------- -------- INVESTMENT INCOME: Interest ..................................................... $287,598 $826,875 $1,114,473 ----------- ----------- ----------- ----------- EXPENSES: Distribution for Class A ..................................... 6,741 8,045 (2,696)(1) 12,090 Distribution for Class B ..................................... 33,044 49,930 82,974 Distribution for Class C ..................................... -- 46,413 46,413 Investment adviser fee ....................................... 30,118 89,986 6,024(2) 126,128 Custodian fee ................................................ 8,280 36,186 44,466 Transfer agent fee ........................................... 16,399 18,297 34,696 Accounting/administration .................................... 1,811 23,167 (2,000)(3) 22,978 Audit and legal fees ......................................... 3,417 7,740 (2,500)(3) 8,657 Miscellaneous ................................................ 37,633 14,045 (32,000)(4) 19,678 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ......... 137,443 293,809 (33,173) 398,079 Reimbursement of expenses by investment adviser .............. (49,167) (61,828) 33,173(5) (77,822) ----------- ----------- ----------- ----------- Net expenses ........................................ 88,276 231,981 -- 320,257 ----------- ----------- ----------- ----------- Net investment income/(loss) ........................ 199,322 594,894 -- 794,216 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS Net realized gain/(loss) on: Investment transactions ................................... (20,931) (75,958) (96,889) Change in unrealized appreciation (depreciation) on: Investments ............................................... (627,356) (1,012,148) (1,639,504) ----------- ----------- ----------- ----------- Net gain/(loss) on investments ...................... (648,287) (1,088,106) -- (1,736,393) ----------- ----------- ----------- ----------- Net increase in net assets resulting from operations ............ ($448,965) (493,212) 0 (942,177) ----------- ----------- ----------- ----------- ** Formerly the National Municipal Bond Fund (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 145 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------- ---------------------------------- North North AGSPC2 American AGSPC2 American Municipal Municipal Municipal Municipal Bond Fund Bond Fund Combined Bond Fund Bond Fund Combined --------- --------- -------- --------- --------- -------- LONG-TERM INVESTMENTS Argyle Texas Independent School District, $500,000 - $500,000 zero coupon due 08/15/14 $209,110 - $209,110 Alabama Housing Finance Authority Single Family Mortgage Revenue Collateralized Home Mortgage Program, - $215,000 215,000 Series B-2, 6.40%, 04/01/25 - $219,569 219,569 California Housing Finance Agency - 1,000,000 1,000,000 Revenue, Series H, 6.15%, 08/01/16 - 1,014,750 1,014,750 Camden Arkansas Pollution Control, 250,000 - 250,000 5.70% 09/01/12 244,860 - 244,860 Central Pudget Sound Washington Regional, - 225,000 - 225,000 5.25% due 02/01/13 216,864 216,864 Chicago, Illinois, Water - 500,000 500,000 Revenue, 6.50%, 11/01/15 - 538,895 538,895 Chicago, Illinois, Skyway Toll Bridging - 500,000 500,000 Revenue, 5.375%, 01/01/16 - 467,895 467,895 Colorado Health Facilities Authority, 250,000 - 250,000 5.25% due 09/01/18 214,973 - 214,973 Delaware Valley, Pennsylvania, Regional Finance Authority - 500,000 500,000 Series A, 5.50%, 08/01/28 - 473,080 473,080 District of Columbia Refunding, 250,000 - 250,000 5.50% due 06/01/09 253,708 - 253,708 Elkhart County Hospital Authority, 250,000 - 250,000 5.25% due 08/15/28 208,225 - 208,225 Garland Texas, 250,000 - 250,000 4.50% due 02/15/19 202,535 - 202,535 Greenville Hospital Systems Hospital Facilities Revenue, - 500,000 500,000 Series B, 5.70%, 05/01/12 - 498,670 498,670 Green River-Sweetwater-County Wyoming, Series B, 230,000 - 230,000 4.50% due 03/01/14 221,508 - 221,508 Harris County, Texas, 225,000 - 225,000 4.50% due 10/01/09 209,428 - 209,428 Honolulu Hawaii City & County, 225,000 - 225,000 5.25% due 07/01/15 209,504 - 209,504 Humphreys County, Tennessee, Industrial Development Board Solid Waste Disposal Revenue (E.I. Du Pont De Nemours & - 450,000 450,000 Company Project), 6.70%, 05/01/24 - 471,438 471,438 Illinois Health Facilities Authority Revenue (Hospital Association - 200,000 200,000 Project), 7.00%, 02/15/22 - 214,538 214,538 Illinois State Toll Highway Authority Toll, 225,000 - 225,000 5.50% due 01/01/15 219,337 - 219,337 Iowa Finance Authority Hospital Facility Revenue Refunding (Trinity Regional - $150,000 $150,000 Hospital Project), 7.00%, 07/01/12 - $161,442 $161,442 146 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------- ---------------------------------- North North AGSPC2 American AGSPC2 American Municipal Municipal Municipal Municipal Bond Fund Bond Fund Combined Bond Fund Bond Fund Combined --------- --------- -------- --------- --------- -------- LONG-TERM INVESTMENTS (continued) Irvine Ranch California Water District, $200,000 - 200,000 3.50% due 04/01/33 $200,000 - 200,000 Kansas State Development Finance Authority Hospital Revenue, 200,000 - 200,000 5.20% due 12/15/18 174,120 - 174,120 Long Island Power Authority New York Electric, 225,000 - 225,000 5.00% due 04/01/12 220,154 - 220,154 Long Island Power Authority, New York Electric Systems Revenue, - 250,000 250,000 5.125%, 04/01/12 - 239,460 239,460 Louisiana Public Facilities Authority Hospital, 250,000 - 250,000 5.50% due 08/15/19 219,705 - 219,705 Louisiana Public Facilities Authority Hospital Revenue Refunding (Touro Infirmary - $500,000 500,000 Project), Series B, 6.125%, 08/15/23 - $479,430 479,430 Lower Colorado River Authority Texas Revenue, 200,000 - 200,000 5.25% due 01/01/15 191,708 - 191,708 Lower Colorado River Authority Texas Revenue, 250,000 - 250,000 6.00% due 05/15/10 262,548 - 262,548 Maine State Housing Authority Mortgage Purchase, Series A-4, - 25,000 25,000 6.375%, 11/15/12 - 25,376 25,376 Massachusetts State Health & Educational Facilities Authority, 225,000 - 225,000 5.25% due 07/01/14 210,544 - 210,544 Massachusetts State Health & Educational Facilities Partners Healthcare System, Series B, 200,000 - 200,000 5.13% due 07/01/19 173,488 - 173,488 Michigan State Hospital Finance Authority Revenue Bonds, Series A, 250,000 - 250,000 5.25% due 11/15/09 248,645 - 248,645 Missouri State Health & Educational Facilities Authority Revenue, - 500,000 500,000 6.25%, 02/15/11 - 524,377 524,377 Missouri State Housing Development Community Mortgage, 500,000 - 500,000 zero coupon due 03/01/29 85,065 - 85,065 Nekoosa Wisconsin Pollution Control Nekoosa Papers, Inc., $250,000 - $250,000 5.35% due 07/01/15 $222,540 - $222,540 Nevada Housing Division, Single-Family - $260,000 260,000 Program, B-2, 6.95%, 10/01/26 - $268,658 268,658 Nevada Housing Division, Single-Family - 320,000 320,000 Program, Issue C, 6.35%, 10/01/12 - 325,843 325,843 147 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ---------------------------------------- ---------------------------------- North North AGSPC2 American AGSPC2 American Municipal Municipal Municipal Municipal Bond Fund Bond Fund Combined Bond Fund Bond Fund Combined --------- --------- -------- --------- --------- -------- LONG-TERM INVESTMENTS (continued) New Jersey Economic Development Authority Water Facilities Revenue (New Jersey American Water Company, Incorporated Project), - 500,000 500,000 6.875%, 11/01/34 - 536,550 536,550 New York State Local Government Assistance Corporation, Series A, - 1,000,000 1,000,000 6.00%, 04/01/16 - 1,010,070 1,010,070 New York State Dormitory Authority Revenue, State University Educational - 500,000 500,000 Facilities, Series A, 6.25%, 05/15/08 - 537,240 537,240 New York State Environmental Facilities Corporation Pollution Control Revenue Refunding (IBM Corporation Project), - 580,000 580,000 7.125%, 07/01/12 - 601,100 601,100 New York State Mortgage Agency, 225,000 - 225,000 4.70% due 10/01/11 206,647 - 206,647 New York State Mortgage Agency Revenue, Series 40-A, 6.35%, - 630,000 630,000 04/01/21 - 633,414 633,414 New York State Urban Development Corp. Revenue, 225,000 - 225,000 5.00% due 04/01/09 220,525 - 220,525 Ohio Building Authority Correctional Facilities, $250,000 - $250,000 5.50% due 10/01/09 $255,940 - $255,940 Oklahoma Development Finance Authority Oklahoma-Pollution Control Revenue, 250,000 - 250,000 4.88% due 06/01/14 246,770 - 246,770 Philadelphia Pennsylvania, 100,000 - 100,000 5.00% due 03/15/28 84,646 - 84,646 Philadelphia Pennsylvania Gas Works, 250,000 - 250,000 5.38% due 07/01/12 244,480 - 244,480 Philadelphia, Pennsylvania, Water & Wastewater Revenue, - 500,000 500,000 6.25%, 08/01/12 - 533,530 533,530 Pine Richland School District Pennsylvania, 500,000 - 500,000 zero coupon due 09/01/23 115,295 - 115,295 Port Arthur, Texas, Navy District, - $1,000,000 $1,000,000 Zero Coupon, 03/01/10 - $566,090 $566,090 Port Portland Oregon Airport Revenue, $225,000 - 225,000 5.25% due 07/01/11 $222,089 - 222,089 Public Highway Authority Colorado Sr. Series A, 225,000 - 225,000 5.25% due 09/01/18 206,804 - 206,804 South Carolina State Public Service Revenue, 250,000 - 250,000 5.63% due 01/01/13 249,403 - 249,403 Texas State Veterans Housing - 65,000 65,000 Assistance, 6.80%, 12/01/23 - 67,649 67,649 148 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT MARKET VALUE - ------------------------------------ ---------------------------------- North North AGSPC2 American AGSPC2 American Municipal Municipal Municipal Municipal Bond Fund Bond Fund Combined Bond Fund Bond Fund Combined --------- --------- -------- --------- --------- -------- LONG-TERM INVESTMENTS (continued) Triborough Bridge & Tunnel Authority, - 100,000 100,000 Series Y, 5.5%, 01/01/17 - 97,074 97,074 Victor California Elementary School District, 200,000 - 200,000 zero coupon due 06/01/20 57,810 - 57,810 Virginia State Housing Development Authority Commonwealth Mortgage, - 300,000 300,000 Subseries I-1, 6.55%, 07/01/17 - 305,481 305,481 Washington County Ohio Hospital Revenue, 175,000 - 175,000 5.38% due 09/01/18 160,708 - 160,708 Washington State General Obligation, - 300,000 300,000 Series C, 5.50%, 07/01/16 - 290,748 290,748 Wisconsin Housing & Economic Development Authority Home Ownership - 100,000 100,000 Revenue, Series D, 6.10%, 07/01/24 - 97,052 97,052 Wisconsin State Health & Educational Facilities Authority Revenue, Mercy Hospital of Janesville, Incorporated, - 1,000,000 1,000,000 6.60%, 08/15/22 - 1,016,250 1,016,250 Wyandotte County Kansas University Government University, 225,000 - 225,000 4.50% due 09/01/28 174,391 0 174,391 ------- - ------- TOTAL LONG-TERM INVESTMENTS $7,064,077 $12,215,669 $19,279,746 ---------- ----------- ----------- (Cost $7,691,429, $12,203,621 and $19,895,050 respectively) SHORT-TERM INVESTMENTS Missouri Higher Education Loan Authority, $200,000 - $200,000 3.55% due 12/01/05 $200,000 - $200,000 Jasper County, Indiana, Pollution Control Revenue, Northern Indiana Public Service B, 3.50% due - 100,000 100,000 06/01/13 - 100,000 100,000 - ------- ------- TOTAL SHORT-TERM INVESTMENTS $200,000 $100,000 $300,000 -------- -------- -------- (Cost $200,000, $100,000 and $300,000 respectively) TOTAL INVESTMENTS $7,264,077 $12,315,669 $19,579,746 ========== =========== =========== (Cost $7,891,429, $12,303,621 and $20,195,050 respectively) 149 Notes to Pro Forma Combined Financial Statements of Merger Between North American Municipal Bond Fund and American General Series Portfolio Company 2 Municipal Bond Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Municipal Bond Fund ("NAF") (formerly the North American National Municipal Bond Fund) is a series of North American funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Municipal Bond Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 150 PRO-FORMA COMBINED STATEMENT OF ASSETS AND LIABILITIES (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Money Market Money Market Pro-forma Pro-forma ASSETS: Fund Fund Adjustments Combined ------------------ -------------- ----------- -------- Investments in securities, at value .................... $21,257,197 $20,023,054 $41,280,251 Cash ................................................... -- 807 807 Receivables: Fund shares sold ............................... 560,605 345,198 905,803 Interest ....................................... 1,884 60,895 62,779 From adviser ................................... 5,717 Other assets ........................................... 43,000 67,310 110,310 ------------ ------------ ------------ ------------ Total assets ............................ 21,862,686 20,502,981 -- 42,365,667 LIABILITIES: Payables: -- Fund shares redeemed ........................... 576,126 1,257,870 1,833,996 Dividends ...................................... 13,104 Investment adviser ............................. 37,207 -- 37,207 Custodian and transfer agent fees .............. -- 855 855 Distribution fee ............................... 5,705 -- 5,705 Other accrued expenses ......................... 57,749 6,054 63,803 ------------ ------------ ------------ ------------ Total liabilities ....................... 676,787 1,277,883 -- 1,954,670 NET ASSETS ............................................. $21,185,899 $19,225,098 $0 $40,410,997 ============ ============ ============ ============ NET ASSETS CONSIST OF: Capital shares at par value of $.001 ........... $211,859 $19,225 ($190,675)(1) $40,409 Additional paid-in capital ..................... 20,974,040 19,205,873 190,675(1) 40,370,588 ------------ ------------ ------------ ------------ Net assets .............................. $21,185,899 $19,225,098 $0 $40,410,997 ============ ============ ============ ============ *Investments in securities, at identified cost ......... $21,257,197 $20,023,054 $41,280,251 ------------ ------------ ------------ (1) Reflects change in shares due to merger exchange and par value differences. See Notes to Pro-Forma Financial Statements 151 COMBINED PRO-FORMA STATEMENT OF ASSETS AND LIABILITIES (cont'd) (Unaudited) October 31, 1999 American General Series Portfolio 2 North American Money Market Money Market Pro-forma Pro-forma Fund Fund Adjustments Combined -------------- -------------- ----------- -------- Class A Shares Net assets at value ...................................................... $ 7,548,678 $ 6,029,946 $13,578,624 Shares outstanding ....................................................... 7,548,678 6,029,890 -- 13,578,568 Net asset value (NAV), offering price and redemption price per share ....... $ 1.00 $ 1.00 $ 1.00 Class B Shares Net assets at value ...................................................... $ 6,058,166 $ 4,550,981 $10,609,147 Shares outstanding ....................................................... 6,058,166 4,550,563 10,608,729 Net asset value, offering price and redemption price per share ............. $ 1.00 $ 1.00 $ 1.00 Class C Shares Net assets at value ...................................................... $ -- $ 8,644,171 $ 8,644,171 Shares outstanding ....................................................... -- 8,643,100 -- 8,643,100 Net asset value, offering price and redemption price per share ............. $ -- $ 1.00 $ 1.00 Class I Shares Net assets at value ...................................................... $ 2,910,006 0 $ 2,910,006 Shares outstanding ....................................................... 2,910,006 0 -- 2,910,006 Net asset value, offering price and redemption price per share ............. $ 1.00 $ -- $ 1.00 Class II Shares Net assets at value ...................................................... $ 4,669,049 $ -- $ 4,669,049 Shares outstanding ....................................................... 4,669,049 -- 4,669,049 Net asset value, offering price and redemption price per share ............. $ 1.00 $ -- -- $ 1.00 See Notes to Pro-Forma Financial Statements 152 COMBINED PRO-FORMA STATEMENT OF OPERATIONS (Unaudited) for the Year Ended October 31, 1999 American General Series Portfolio 2 North American Money Market Money Market Pro-forma Pro-forma Fund Fund Adjustments Combined --------------- -------------- ----------- -------- INVESTMENT INCOME: Interest ..................................................... $701,084 $1,097,161 $1,798,245 ----------- ----------- ----------- ----------- EXPENSES: Distribution for Class A ..................................... 7,535 0 (7,535)(1) -- Distribution for Class B ..................................... 34,961 0 (34,961)(1) -- Investment adviser fee ....................................... 32,936 44,172 (6,587)(2) 70,521 Custodian fee ................................................ 16,342 36,192 52,534 Transfer agent fee ........................................... 34,592 70,210 104,802 Accounting/administration .................................... 8,229 34,090 (7,500)(3) 34,819 Audit and legal fees ......................................... 7,273 11,456 (6,000)(3) 12,729 Miscellaneous ................................................ 66,647 19,532 (50,000)(4) 36,179 ----------- ----------- ----------- ----------- Expenses before reimbursement by investment adviser ......... 208,515 215,652 (112,583) 311,584 Reimbursement of expenses by investment adviser .............. (95,505) (105,222) 65,583(5) (135,144) ----------- ----------- ----------- ----------- Net expenses ........................................ 113,010 110,430 -47,000 176,440 ----------- ----------- ----------- ----------- Net investment income/(loss) ........................ 588,074 986,731 47,000 1,621,805 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS Net realized gain/(loss) on: Investment transactions ................................... -- 572 -- 572 ----------- ----------- ----------- ----------- Net increase in net assets resulting from operations ............ $588,074 $987,303 $47,000 $1,622,377 ----------- ----------- ----------- ----------- (1) Reflects the surviving fund's 12b-1 service fee rate. (2) Reflects the surviving fund's Advisory fee rate. (3) Reflects expected savings due to economies of scale. (4) Reflects expected savings in registration and filing fees when the funds are combined. (5) Reflects adjustment to level of the acquiring fund's expense reimbursement. See Notes to Pro-Forma Financial Statements 153 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT COST & MARKET VALUE - ----------------------------------------------- -------------------------------------------- North North AGSPC2 American AGSPC2 American Money Market Money Market Money Market Money Market Fund Fund Combined Fund Fund Combined ------------ ----------- -------- ------------ ------------ -------- COMMERCIAL PAPER ---------------- Abbott Laboratories, $607,000 - $607,000 5.19% due 11/03/99 $606,825 - $606,825 Albertson's, Inc., 700,000 - 700,000 5.39% due 07/14/00 699,296 - 699,296 Aon Corp., 800,000 - 800,000 5.92% due 01/26/00 788,649 - 788,649 Assoc. Corp. of North America: 311,000 - 311,000 5.67% due 01/13/00 307,380 - 307,380 500,000 - 500,000 5.28% due 11/23/99 498,383 - 498,383 Baxter International, Inc., 650,000 - 650,000 5.58% due 01/18/00 641,547 - 641,547 Bellsouth Telecom., Inc., 711,000 - 711,000 5.62% due 01/19/00 702,128 - 702,128 Canada Government, - $1,000,000 1,000,000 5.50% due 01/24/00 - $987,167 987,167 Canadian Wheat Board, - 1,000,000 1,000,000 5.67% due 02/14/00 - 983,462 983,462 Caterpillar Financial Services, 231,000 - 231,000 5.80% due 02/28/00 226,563 - 226,563 Ciesco, L.P., 504,000 - 504,000 5.35% due 11/12/99 500,627 - 500,627 CIT Group Holdings, Inc., 100,000 - 100,000 5.30% due 12/09/99 99,440 - 99,440 Coca Cola Co., 625,000 - 625,000 5.13% due 11/10/99 623,371 - 623,371 Colgate-Palmolive Co., 748,000 - 748,000 5.28% due 11/04/99 747,670 - 747,670 Conectiv, Inc., 250,000 - 250,000 6.30% due 01/28/00 246,123 - 246,123 Cooper Industries, Inc., 193,000 - 193,000 5.34% due 11/01/99 193,000 - 193,000 Eastman Kodak Co., 780,000 - 780,000 5.30% due 12/07/99 775,850 - 775,850 Emerson Electric, - 1,000,000 1,000,000 5.22% due 11/03/99 - 999,710 999,710 E.I. du Pont de Nemours & Co., 751,000 - 751,000 5.65% due 02/25/00 737,213 - 737,213 Export Development Corp., - 1,000,000 1,000,000 5.50% due 02/10/00 - 984,569 984,569 Ford Motor Credit Co., 717,000 - 717,000 5.22% due 12/13/99 710,539 - 710,539 Fortune Brands, 800,000 - 800,000 5.90% due 02/18/00 785,683 - 785,683 General Electric Capital Corp., 1,000,000 1,000,000 5.25% due 11/01/99 - 1,000,000 1,000,000 General Electric Capital Corp., 504,000 - 504,000 5.71% due 02/10/00 495,848 - 495,848 General Electric Capital Services, Inc., 226,000 - 226,000 5.72% due 02/07/00 222,450 - 222,450 154 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT COST & MARKET VALUE - ----------------------------------------------- -------------------------------------------- North North AGSPC2 American AGSPC2 American Money Market Money Market Money Market Money Market Fund Fund Combined Fund Fund Combined ------------ ----------- -------- ------------ ------------ -------- COMMERCIAL PAPER (continued) General Motors Acceptance Corp., $762,000 - $762,000 5.93% due 02/17/00 $757,414 - $757,414 Goldman Sachs Group LP, - $1,000,000 1,000,000 5.30% due 11/22/99 - $996,908 996,908 GTE Corp., 441,000 - 441,000 5.33% due 11/22/99 439,627 - 439,627 Hewlett Packard Co., 811,000 - 811,000 5.27% due 11/09/99 810,047 - 810,047 H.J. Heinz Co., 1,000,000 1,000,000 5.27% due 11/09/99 - 998,829 998,829 Household Finance Corp., 660,000 - 660,000 5.10% due 11/02/99 659,905 659,905 Jefferson-Pilot Corp., 657,000 - 657,000 5.70% due 02/02/00 647,198 - 647,198 Lucent Technology, Inc., - 1,000,000 1,000,000 5.29% due 11/29/99 - 995,886 995,886 Mattel, Inc., 600,000 - 600,000 5.33% due 12/01/99 597,296 - 597,296 Merrill Lynch & Co., 800,000 - 800,000 5.96% due 01/31/00 787,928 - 787,928 Morgan Stanley Dean Witter Discover, 788,000 - 788,000 5.75% due 01/27/00 776,990 - 776,990 Paccar Financial Corp., - 1,000,000 1,000,000 5.29% due 11/12/99 - 998,384 998,384 Pitney Bowes, Inc., 564,000 - 564,000 5.28% due 12/16/99 560,267 - 560,267 PPG Industries, Inc., 800,000 - 800,000 5.28% due 11/05/99 799,529 - 799,529 R. R. Donnelley and Sons Co., 437,000 - 437,000 5.29% due 11/12/99 436,292 - 436,292 Sears Roebuck Acceptance Corp., 702,000 - 702,000 5.14% due 11/01/99 700,764 - 700,764 Sara Lee Corp., - 1,000,000 1,000,000 5.28% due 11/08/99 - 998,973 998,973 Southern California Edison Co., 789,000 - 789,000 5.15% due 11/08/99 782,991 - 782,991 United Parcel Service, - 1,000,000 1,000,000 5.25% due 12/01/99 - 995,625 995,625 Wal-Mart Stores, Inc., 711,000 - 711,000 5.30% due 11/16/99 708,195 - 708,195 Walt Disney Co., 763,000 - 763,000 4.78% due 11/09/99 755,664 - 755,664 ------- ------- TOTAL COMMERCIAL PAPER $20,828,692 $10,939,513 $31,768,205 ----------- ----------- ----------- 155 COMBINING PRO-FORMA PORTFOLIO OF INVESTMENTS (Unaudited) October 31, 1999 FACE AMOUNT COST & MARKET VALUE - ----------------------------------------------- -------------------------------------------- North North AGSPC2 American AGSPC2 American Money Market Money Market Money Market Money Market Fund Fund Combined Fund Fund Combined ------------ ----------- -------- ------------ ------------ -------- U.S. GOVERNMENT BONDS - $2,000,000 $2,000,000 5.545% disc note due 06/09/00 - $2,000,000 $2,000,000 - 1,500,000 1,500,000 5.595% disc note due 01/21/00 - 1,500,000 1,500,000 - 1,000,000 997,013 5.12% disc note due 11/22/99 - 997,013 997,013 - 1,000,000 - 5.425% due 11/18/99 - 1,000,000 1,000,000 - 1,000,000 - 4.685% due 02/10/00 - 986,856 986,856 - 2,000,000 - 4.790% due 03/09/00 - 1,965,672 1,965,672 --------- --------- TOTAL US. S. GOVERNMENT BONDS - $8,449,541 $8,449,541 ---------- ---------- REPURCHASEMENT AGREEMENT Repurchase Agreement with State Street Bank & Trust Company dated 10/29/99 at 5.17%, to be repurchased at $634,273 on 11/01/99, collateralized by $620,000 U.S. Treasury Bonds, 8.25% due 05/15/05 (valued at - $634,000 $634,000 $659,356, including interest) - $634,000 $634,000 FOREIGN BONDS $431,000 - $431,000 Province of British Columbia, 5.28% due 12/10/99 $428,505 - $428,505 -------- -------- TOTAL INVESTMENTS $21,257,197 $20,023,054 $41,280,251 =========== =========== ========== 156 Notes to Pro Forma Combined Financial Statements of Merger Between North American Money Market Fund and American General Series Portfolio Company 2 Money Market Fund October 31, 1999 (unaudited) 1. Basis Of Combination North American Money Market Fund ("NAF") is a series of North American Funds, a Massachusetts business trust registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The pro-forma combined financial statements reflect the pro-forma combined financial position of the proposed acquisition of American General Series Portfolio Company 2 Money Market Fund ("AGSPC2") by NAF as if such acquisition had taken place as of October 31, 1999, and the pro-forma combined results of operations for the year ended October 31, 1999 as though the reorganization had occurred as of November 1, 1998. The pro-forma statements give effect to the proposed transfer of the assets and stated liabilities of AGSPC2 in exchange for shares of NAF at net asset value. Under generally accepted accounting principles, the historical cost of investment securities will be carried forward to the surviving entity and the results of operations of NAF for pre-combination periods will not be restated. The pro-forma combined financial statements do not reflect the expenses of either fund in carrying out its obligation under the proposed Agreement and Plan of Reorganization. The pro forma financial statements should be read in conjunction with the historical financial statements and schedules of investments of AGSPC2 and NAF which are incorporated by reference in the Statement of Additional Information. 2. Pro-Forma Combined Portfolio of Investments Securities held by the two funds have been combined in the accompanying Combined Portfolio of Investments. Securities are valued using the pricing procedures and policies of the respective Acquiring Fund or Acquired Fund, as applicable. For more information, see the North American Funds Annual Reports or the American General Series Portfolio Company 2 Annual Reports. Historical cost amounts represent the combined cost basis of the securities. 3. Pro Forma Combined Statements of Assets and Liabilities Shares outstanding have been adjusted to reflect the conversion of AGSPC2 shares into NAF shares based upon the net asset value of the NAF shares at October 31, 1999. 4. Pro Forma Operations Pro forma operating expenses include the actual expenses of each fund and the combined fund, with certain expenses adjusted to reflect the expenses of the combined entity. The investment adviser fee and distribution fees have been calculated for the combined fund based on the contractual rates expected to be in effect for NAF at the time of the Reorganization at the combined level of average net assets for the twelve month period ended October 31, 1999. 157 NORTH AMERICAN FUNDS FORM N-14 PART C OTHER INFORMATION Item 15. Indemnification Incorporated by reference to Post-Effective Amendment No. 31 to the Registrant's Registration Statement Form N-1A (filed on March 2, 2000) (Registration Nos. 33-27958 and 811-5797). Item 16. Exhibits (1)(a) Amended and Restated Agreement and Declaration of Trust (the "Declaration of Trust") dated February 18, 1994. (8) (b) Declaration of Trust Amendment--Establishment of Designation of Additional Series of Shares for the International Growth and Income Fund, dated December 28, 1994. (8) (c) Declaration of Trust Amendment--Establishment and Designation of Classes A, B and C, dated March 17, 1994. (8) (d) Declaration of Trust Amendment--Establishment and Designation of Additional Series of Shares for the Growth Equity, International Small Cap, and Small/Mid Cap Funds, dated February 28, 1996. (8) (e) Declaration of Trust Amendment--Redesignation of Series of Shares of Beneficial Interest known as the Growth Fund, dated February 28, 1996. (8) (f) Declaration of Trust Amendment--Redesignation of Series of Shares of Beneficial Interest known as the Global Growth Fund and the Asset Allocation Fund, dated October 1, 1996. (8) (g) Declaration of Trust Amendment--Establishment of the Tax-Sensitive Equity Fund and Emerging Growth Fund series. (10) (h) Declaration of Trust Amendment--Establishment of 11 additional Series of Shares and 2 additional Classes of Shares. (13) (2) By-Laws of North American Funds--previously filed as Exhibit (b)(2) to North American Funds initial registration statement on Form N-1A (File No. 33-27058) dated April 5, 1989. (10) (3) None. (4) Form of Agreement and Plan of Reorganization--filed as Appendix A to Part A hereof. (5)(a) Article IV (Shares) and Article V (Shareholders' Voting Powers and Meetings) of the Declaration of Trust. (b) Article 2 (Shareholders) and Article 9 (Issuance of Share Certificates) of the By-Laws. (6)(a) Interim Investment Advisory Agreement between North American Funds and American General Asset Management Corp., dated March 10, 2000. (13) (b) Interim Subadvisory Agreement between American General Asset Management Corp. and American General Investment Management, L.P., dated March 10, 2000. (13) (c) Subadvisory Agreement between American General Asset Management Corp. and Wellington Management Company, dated March 10, 2000. (13) (d) Subadvisory Agreement between American General Asset Management Corp. and Morgan Stanley Dean Witter Investment Management Inc., dated March 10, 2000. (13) (e) Subadvisory Agreement between American General Asset Management Corp. and INVESCO Funds Group, Inc., dated March 10, 2000. (13) (f) Subadvisory Agreement between American General Asset Management Corp. and Founders Asset Management LLC, dated March 10, 2000. (13) (g) Subadvisory Agreement between American General Asset Management Corp. and T. Rowe Price Associates, Inc., dated March 10, 2000. (13) (h) Subadvisory Agreement between American General Asset Management Corp. and Neuberger Berman Management Inc., dated March 10, 2000. (13) (i) Subadvisory Agreement between American General Asset Management Corp. and Credit Suisse Asset Management, LLC, dated March 10, 2000. (13) (7)(a) Distribution Agreement between North American Funds and American General Funds Distributors, Inc., dated March 10, 2000. (13) (b) Most Recent Form of Dealer Agreement Among American General Funds Distributors, Inc. and Selected Broker-Dealers. (13) (8) None. (9)(a) Custodian Agreement Between North American Funds and Boston Safe Deposit and Trust Company. (1) (b) Custodian Agreement Between North American Funds and State Street Bank and Trust Company. (1) (c) Transfer and Shareholder Services Contract Between North American Funds and State Street Bank and Trust Company. (1) (d) Forms of Sub-Custodian Agreements Between State Street Bank and Trust Company and the Bank of New York, Chemical Bank and Bankers Trust. (5) (10)(a) Amended and Restated Rule 12b-1 Distribution Plan for Class A shares dated September 26, 1997. (9) (b) Amended and Restated Rule 12b-1 Distribution Plan for Class B shares dated September 26, 1997. (9) (c) Amended and Restated Rule 12b-1 Distribution Plan for Class C shares dated September 26, 1997. (9) (d) Amended and Restated Rule 18f-3 plan dated February 27, 2000. (13) (11) Form of opinion and consent of counsel as to legality of securities being registered. (14) (12) Opinion of counsel as to tax matters. (15) (13) None. (14)(a) Consent of PricewaterhouseCoopers LLP. (14) (b) Consent of Ernst & Young LLP. (14) (15) None. (16)(a) Power of Attorney. (13) (b) Power of Attorney. (13) (17) Form of Proxy. (14) - -------- (1) Previously filed as Exhibit to North American Funds' initial registration statement on Form N-1A No. 33-27958 dated November 1, 1991. (2) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 1 on Form N-1A (File No. 33-27958) dated December 29, 1989. (3) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 2 on Form N-1A (File No. 33-27958) dated August 29, 1990. (4) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 7 on Form N-1A (File No. 33-27958) dated November 1, 1991. (5) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 17 on Form N-1A (File No. 33-27958) dated April 1, 1994. (6) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 21 on Form N-1A (File No. 33-27958) dated December 15, 1995. (7) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 22 on Form N-1A (File No. 33-27958) dated February 23, 1996. (8) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 25 on Form N-1A (File No. 33-27958) dated December 30, 1996. (9) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 26 on Form N-1A (File No. 33-27958) dated October 17, 1997. (10) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 27 on Form N-1A (File No. 33-27958) dated December 30, 1997. (11) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 28 on Form N-1A (File No. 33-27958) dated December 18, 1998. (12) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 29 on Form N-1A (File No. 33-27958) dated March 1, 1999. (13) Previously filed as Exhibit to North American Funds' Post-Effective Amendment No. 32 on Form N-1A (File No. 33-27958) dated March 17, 2000. (14) Filed herewith. (15) To be filed by post-effective amendment. Item 17. Undertakings (1) The Registrant agrees that prior to any public reoffering of the securities registered through the use of a prospectus which is a part of this registration statement by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c) of the Securities Act of 1933, the reoffering prospectus will contain the information called for by the applicable registration form for reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form. (2) The Registrant agrees that every prospectus that is filed under paragraph (1) above will be filed as a part of an amendment of the registration statement and will not be used until the amendment is effective, and that, in determining any liability under the Securities Act of 1933, each post-effective amendment shall be deemed to be a new registration statement for the securities offered therein, and that the offering of the securities at that time shall be deemed to be the initial bona fide offering of them. (3) The Registrant agrees to file, by post-effective amendment, an opinion of counsel or a copy of an Internal Revenue Service ruling supporting the tax consequences of the proposed mergers described in this Registration Statement within a reasonable time after receipt of such opinion or ruling. SIGNATURES As required by the Securities Act of 1933, this Registration Statement has been signed on behalf of the Registrant, in the City of Boston and State of Massachusetts on the 27th day of March, 2000. NORTH AMERICAN FUNDS By: _________________________________ * Alice T. Kane, President Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated. Signature Title Date --------- ----- ---- * Trustee March 27, 2000 _________________________________ William F. Achtmeyer * Trustee March 27, 2000 _________________________________ Don B. Allen * Trustee March 27, 2000 _________________________________ William F. Devin * Trustee; Chairman; President March 27, 2000 _________________________________ and Principal Executive Alice T. Kane Officer * Trustee March 27, 2000 _________________________________ Kenneth J. Lavery * Treasurer; Principal March 27, 2000 _________________________________ Financial and Accounting Thomas J. Brown Officer *By: /s/ John I. Fitzgerald _________________________________ John I. Fitzgerald Attorney-in-Fact EXHIBIT INDEX Exhibit No. Exhibit Name ----------- ------------ (11) Form of opinion of Ropes & Gray. (14)(a) Consent of PricewaterhouseCoopers LLP. (b) Consent of Ernst & Young LLP. (17) Form of Proxy.