SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
----------------------------------------------------------------------
For Quarter Ended June 30, 2001 Commission File Number 0-17808
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
Massachusetts 04-2940131
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
World Trade Center East
Two Seaport Lane, 16th Floor
Boston, Massachusetts 02210
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code:
(617) 261-9000
- ----------------------------------------------------------------------------
Former name, former address and former fiscal year if changed since last report
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes X No
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
FORM 10-Q
FOR QUARTER ENDED JUNE 30, 2001
PART I
FINANCIAL INFORMATION
----------------------
2
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
BALANCE SHEETS
June 30, 2001 December 31, 2000
(Unaudited) (Audited)
-------------- ------------------
ASSETS
Other assets, net $ 58,780 $ -
Property held for disposition, net - 8,374,264
Cash and cash equivalents 960,237 2,762,388
---------- -----------
$1,019,017 $11,136,652
========== ===========
LIABILITIES AND PARTNERS' CAPITAL
Accounts payable $ 116,572 $ 123,393
Accrued management fee - 9,899
Deferred management and
disposition fees - 2,016,345
---------- -----------
Total liabilities 116,572 2,149,637
---------- -----------
Partners' capital (deficit):
Limited partners ($86 and $229 per
unit respectively; 160,000 units
authorized, 82,228
units issued and outstanding) 886,935 9,000,022
General partners 15,510 (13,007)
---------- -----------
Total partners' capital 902,445 8,987,015
---------- -----------
$1,019,017 $11,136,652
========== ===========
(See accompanying notes to unaudited financial statements)
3
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Six Months Ended Three Months Ended Six Months Ended
June 30, 2001 June 30, 2001 June 30, 2000 June 30, 2000
------------------ ---------------- ------------------ ----------------
INVESTMENT ACTIVITY
Property rentals $(36,160) $ 128,772 $ 477,323 $ 998,387
Interest income on loan to
ground lessor 4,452 35,189 42,589 64,770
Property operating expenses (129) (87,912) (152,826) (202,094)
Ground rent expense - (109,748) (97,500) (195,000)
Depreciation and amortization - - (122,718) (239,852)
-------- ---------- --------- ----------
Total real estate operations (31,837) (33,699) 146,868 426,211
Gain (loss) on sale of property (1,398) 1,630,765 (104) 556,164
Reversal of deferred disposition fees - 1,956,543 - -
-------- ---------- --------- ----------
Total real estate activity (33,235) 3,553,609 146,764 982,375
Interest on cash equivalents 47,931 86,375 97,420 222,274
-------- ---------- --------- ----------
Total investment activity 14,696 3,639,984 244,184 1,204,649
-------- ---------- --------- ----------
4
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
Three Months Ended Six Months Ended Three Months Ended Six Months Ended
June 30, 2001 June 30, 2001 June 30, 2000 June 30, 2000
------------------- ---------------- ------------------ ----------------
Portfolio Expenses
Management fee - 42,305 42,058 77,381
General and administrative 57,490 118,002 69,293 141,920
-------- ---------- -------- --------
57,490 160,307 111,351 219,301
-------- ---------- -------- --------
Net Income (Loss) $(42,794) $3,479,677 $132,833 $985,348
======== ========== ======== ========
Net income (loss) per
limited partnership unit $ (0.52) $ 41.89 $ 1.60 $ 11.86
======== ========== ======== ========
Cash distributions per
limited partnership unit $ 138.15 $ 140.56 $ 4.30 $ 102.43
======== ========== ======== ========
Number of limited
partnership units outstanding
during the period 82,228 82,228 82,228 82,228
======== ========== ======== ========
(See accompanying notes to unaudited financial statements)
5
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
STATEMENTS OF PARTNERS' CAPITAL (DEFICIT)
(Unaudited)
Three Months Ended Six Months Ended Three Months Ended Six Months Ended
June 30, 2001 June 30, 2001 June 30, 2000 June 30, 2000
--------------------- ------------- ------------- -------------
General Limited General Limited General Limited General Limited
Partners Partners Partners Partners Partners Partners Partners Partners
-------- ----------- -------- ------------- -------- ------------- -------- -----------
Balance at
beginning of
period $20,216 $ 12,289,099 $(13,007) $ 9,000,022 $ (7,993) $13,114,319 $(13,088) $20,339,363
Cash
distributions (4,278) (11,359,798) (6,280) (11,557,967) (3,572) (353,580) (7,002) (8,422,614)
Net income (428) (42,366) 34,797 3,444,880 1,328 131,505 9,853 975,495
------- ------------ ------- ------------ -------- ----------- -------- -----------
Balance at
end of period $15,510 $ 886,935 $15,510 $ 886,935 $(10,237) $12,892,244 $(10,237) $12,892,244
======= ============ ======= ============ ======== =========== ========= ===========
(See accompanying notes to unaudited financial statements)
6
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
SUMMARIZED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
----------------------------
2001 2000
---------- ---------
Net cash provided by operating activities $ 86,310 $ 698,953
------------ -----------
Cash flows from (used in) investing activities:
Net proceeds from sale of investment 8,327,316 2,047,906
Deferred disposition fees - 66,600
Investment in property (10,000) (10,265)
Repayment received on loan to
ground lessor 1,358,470 42,477
------------ -----------
Net cash provided by investing activities 9,675,786 2,146,718
------------ -----------
Cash flows from financing activities:
Distributions to partners (11,564,247) (8,429,616)
------------ -----------
Net decrease in cash
and cash equivalents (1,802,151) (5,583,945)
Cash and cash equivalents:
Beginning of period 2,762,388 12,026,888
------------ -----------
End of period $ 960,237 $ 6,442,943
============ ===========
(See accompanying notes to unaudited financial statements)
7
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (Unaudited)
In the opinion of management, the accompanying unaudited financial
statements contain all adjustments necessary to present fairly the Partnership's
financial position as of June 30, 2001 and December 31, 2000 and the results of
its operations, and partners' capital (deficit) for the three and six month
periods ended June 30, 2001 and 2000 and its cash flows for the six month
periods ended June 30, 2001 and 2000. These adjustments are of a normal
recurring nature.
See notes to financial statements included in the Partnership's 2000 Annual
Report on Form 10-K for additional information relating to the Partnership's
financial statements.
NOTE 1 - ORGANIZATION AND BUSINESS
- ----------------------------------
New England Pension Properties V; A Real Estate Limited Partnership (the
"Partnership") is a Massachusetts limited partnership organized for the purpose
of investing primarily in newly constructed and existing income producing real
properties. It primarily serves as an investment for qualified pension and
profit sharing plans and other entities intended to be exempt from federal
income tax. The Partnership commenced operations in May, 1987 and has disposed
of all of its real estate investments as of June 30, 2001. The Partnership
intends to liquidate and dissolve in 2002.
NOTE 2 - PROPERTY
- -----------------
On February 17, 2000, the Partnership sold the Waters Landing II property
for $2,220,000. The Partnership received net proceeds of $2,114,506 and
recognized a gain of $556,164 ($6.70 per limited partnership unit). A
disposition fee of $66,600 was accrued but not paid to the Advisor. In
accordance with the Partnership agreement, this fee was reversed in 2001. On
March 15, 2000 the Partnership made a capital distribution of $1,973,472 ($24.00
per limited partnership unit) from the sale proceeds.
On March 27, 2001, the Partnership sold the Santa Rita Plaza property for
$8,850,000. The Partnership received net proceeds of $8,327,316 and recognized
an initial gain on the sale of $1,632,163, which, due to additional costs of
sale, was decreased to $1,630,765 ($19.63 per limited partnership unit).
Subsequent to the sale date, the note receivable and accrued interest related to
this property in the amount of $1,338,797 was paid in full to the Partnership on
April 10, 2001. On April 26, 2001 the Partnership made a capital distribution
of $9,373,992 ($114.00 per limited partnership unit) consisting of the sale
proceeds as well as the note receivable and accrued interest.
8
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
The following is a summary of the Partnership's last remaining investment
in property, which was sold on March 27, 2001, as discussed above.
June 30, 2001 December 31, 2000
------------- -----------------
Building and improvements $ - $ -
Accumulated depreciation - -
Loan to ground lessor - -
Lease commissions and other
assets, net - -
Accounts receivable - -
Accounts payable - -
Other Assets, net 58,780 -
Property held for disposition - 8,374,264
------------- -----------------
$58,780 $8,374,264
============= =================
At June 30, 2001, Other Assets, net consists of property working capital.
9
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
Management's Discussion and Analysis of Financial Condition and Results of
Operations
Liquidity and Capital Resources
- -------------------------------
The Partnership completed its offering of limited partnership units in
December 1988. A total of 83,291 units were sold. The Partnership received
proceeds of $74,895,253, net of selling commissions and other offering costs,
which have been used for investment in real estate, for the payment of related
acquisition costs and for working capital reserves. The Partnership made nine
real estate investments, all of which have been sold: two in 1994, two in 1997,
three in 1999, one in 2000 and one in 2001. As a result of the sales, capital
of $74,404,636 has been returned to the limited partners through June 30, 2001.
The adjusted capital contribution was reduced to $952 from $1,000 per unit in
1994, to $924 in 1995, to $616 in 1997, to $367 in 1999, to $229 in 2000 and to
$86 in 2001.
At June 30, 2001, the Partnership had $960,237 in cash and cash
equivalents, which is being retained primarily as a reserve in connection with
the liquidation of the Partnership. Distributions of cash from operations and
operational cash previously held in reserves relating to the first quarter of
2001 were made at an annualized rate of 9% on the adjusted capital contribution
of $229.00. At the time of the first quarter 2001 distribution, the Partnership
also made two capital distributions: one consisting of original working capital
previously held in reserves in the amount of $1,562,332 and the other consisting
of the Santa Rita Plaza sale proceeds in the amount of $9,373,992. The sale
distribution also includes the note receivable and accrued interest proceeds
received subsequent to the end of the first quarter in the amount of $1,338,797.
There were no operational cash distributions related to the second quarter of
2001 due to the sale of the last remaining asset during the first quarter of
2001. Distributions of cash from operations relating to the first quarter of
2000 were made at an annualized rate of 5.5% on the weighted average adjusted
capital contribution of $312.52, while distributions of cash from operations
relating to the second quarter of 2000 were made at the annualized rate of 7.50%
on the adjusted capital contribution of $273. The rate increase in the second
quarter of 2000 is primarily due to greater cash available for distribution due
to timing of distributions from the last remaining investment to the
Partnership.
10
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
Results of Operations
- ---------------------
Form of Real Estate Investment
Santa Rita Plaza was a wholly-owned property. Santa Rita Plaza was sold on
March 27, 2001.
Operating Factors
As mentioned above, the Santa Rita Plaza property was sold on March 27,
2001 and the Partnership recognized a gain of $1,630,765. At the time of the
sale, Santa Rita Plaza was 100% occupied as it was compared to 97% at June 30,
2000.
Investment Activity
Interest on cash equivalents for the three and six months ended June 30,
2001 was $47,932 and $86,375, respectively, compared to $97,420 and $222,274 for
the same periods in 2000. The decreases of $49,488 and $135,899 for the
respective three and six month periods are primarily due to lower average
investment balances in 2001.
For the three and six month periods ended June 30, 2001, real estate
operations were ($31,837) and ($33,699), respectively, compared to $146,868 and
$426,211 for the same periods in 2000. The comparative three month decrease is
attributable to an adjustment to previously recognized tenant recovery income.
The comparable overall six month decrease is due to the sale of Santa Rita Plaza
in March 2001 which resulted in the reversal of previously recognized straight-
line rental income of approximately $300,000.
Portfolio Expenses
The Partnership management fee is 9% of distributable cash flow from
operations after any increase or decrease in working capital reserves as
determined by the managing general partner. General and administrative expenses
consist primarily of real estate appraisal, printing, legal, accounting and
investor servicing fees.
The Partnership management fee decreased between both the three and six
month periods ended June 30, 2000 and 2001, due to a decrease in distributable
operational cash flow in 2001. During the respective three and six month
periods ended June 30, 2000 and 2001, general and administrative expenses
decreased due to a decrease in legal fees, appraisal fees and lower taxes.
11
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
FORM 10-Q
FOR QUARTER ENDED JUNE 30, 2001
PART II
OTHER INFORMATION
-------------------
Item 6. Reports on Form 8-K
Reports on Form 8-K: During the quarter ended June 30, 2001, one
Current Report on Form 8-K was filed on April 10, 2001 reporting on
Item No. 2 (Acquisition or Disposition of Assets) and Item No. 7
(Financial Statements and Exhibits), relating in both cases to the
March 27, 2001 sale of Santa Rita Plaza.
12
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
NEW ENGLAND PENSION PROPERTIES V;
A REAL ESTATE LIMITED PARTNERSHIP
(Registrant)
August 14, 2001
/s/ Alison L. Husid
-------------------------------
Alison L. Husid
President, Chief Executive Officer
and Director of Managing General Partner,
Fifth Copley Corp.
August 14, 2001
/s/ Jonathan Martin
--------------------------------
Jonathan Martin
Principal Financial and Accounting
Officer of Managing General Partner,
Fifth Copley Corp.
13