(ART) ------------------------------------------------------------------------- Zenith Fund Variable Products Annual Reports December 31, 1995 IMPORTANT: Some funds appearing in this report may not be available under your variable life or variable annuity product. February 15, 1996 TO OUR POLICYHOLDERS/CONTRACT OWNERS: I am pleased to provide you with the 1995 Annual Report for the Zenith Fund variable life insurance and variable annuity products. This report includes performance histories, present investments, and financial reports as of December 31, 1995, as well as the outlook and strategy of each fund. It is intended to help you make an informed decision regarding the investment of the cash value of your variable product. This report also contains important information regarding the recent sale of Draycott Partners, Ltd., the subadvisor to the International Equity Series, to Cursitor Holdings, Limited. The New England offers many variable life and variable annuity products to help you meet your financial objectives. We are committed to meeting your expectations by providing quality products with strong performance potential and excellent personal service. Please feel free to contact one of our Registered Representatives* with any questions you may have regarding your financial objectives. Thank you for making The New England your financial partner. Sincerely, [ART] Kernan King Bruce Long President President New England Life New England Annuities * Variable products are offered through New England Securities. LOGO NEW ENGLAND ZENITH FUND DRAYCOTT INTERNATIONAL EQUITY SERIES Supplement dated January 26, 1996 to New England Zenith Fund Prospectus dated May 1, 1995 as Supplemented in November, 1995 The following paragraph is added to the section of the Prospectus captioned "Management": On December 29, 1995, NEIC, the parent company of Draycott, sold Draycott to Cursitor Holdings, Limited ("Cursitor"). Cursitor, headquartered at 66 Buckingham Gate, London, England SW1E 6AU, is an international investment management group that had approximately $9.4 billion in assets under management at September 30, 1995. Alliance Capital Management L.P. ("Alliance Capital") is expected to acquire the business of Cursitor in 1996. As a result of this transaction, Draycott will become a wholly-owned subsidiary of a new entity, Cursitor Alliance LLC, in which Alliance Capital will directly and indirectly own a 93% interest. Alliance Capital Management Corporation ("ACMC") is the sole general partner of, and the owner of a 1% general partnership interest in, Alliance Capital. ACMC is an indirectly wholly owned subsidiary of The Equitable Life Assurance Society of the United States, which is a wholly-owned subsidiary of The Equitable Companies Incorporated, a holding company controlled by AXA, a French insurance holding company. Effective December 29, 1995, short-term U.S. cash management services for the Draycott International Equity Series are provided by Draycott (rather than by Back Bay Advisors). 1 ZENITH LOOMIS SAYLES SMALL CAP SERIES PORTFOLIO MANAGERS: MARY CHAMPAGNE AND JEFFREY PETHERICK;LOOMIS SAYLES & COMPANY, L.P. MARKET REVIEW Photo Mary Photo Jeffrey Petherick Champagne Equity investors were well rewarded in 1995. Slow economic growth, low inflation and declining interest rates provided the perfect backdrop for rising corporate profits and, in turn, healthy stock market returns. Market performance, although strong, was somewhat surprising. Smaller companies, which tend to be more niche- oriented and therefore less sensitive to economic swings, typically fare better than larger companies when the economy begins to slow. This was not the case in 1995, however. Small-cap stocks on the whole lagged large-cap stocks for much of the year for several reasons. Many large-cap stocks delivered double digit returns, making it unnecessary for investors to flee the safety of well-established issues in search of higher earnings growth. In addition, many marginal investors who were hurt with small-cap stocks in 1994 have yet to return to the market. Finally, a large number of initial public offerings in the small-cap market, coupled with a shrinking supply of large-cap issues-- the result of stock buy-backs and corporate takeovers--led to better performance for larger-cap stocks. Despite the fact that the small-cap market lagged the larger-cap market overall, the smaller companies we owned held their own. Technology stocks, for example, proved to be solid contributors to the Series' performance. The Series was neither dramatically overweighted nor underweighted in this sector. Rather, we maintained a balanced positioning throughout the year. This somewhat neutral stance helped the Series participate in the market's upside, yet cushioned the Series on the downside when technology stocks were badly hit in the latter half of 1995. The Series also maintained substantial positions in the financial services and health care sectors over the course of the year, while in the second half, we broadened the portfolio to include some energy stocks, which helped boost performance dramatically. We also tended to avoid consumer cyclicals--stocks whose performance is closely tied to economic cycles--for much of 1995. This strategy worked to the Series' advantage as industries in this sector--retailing and restaurants, for example--have continued to underperform. As always, our investment approach is one of individual stock selection: on a stock by stock basis, we seek out those issues that are out of market favor, yet have strong earnings potential. Stocks that were representative of our strategy over the past year include: Seitel, a producer of seismic charts for the oil and gas industry; DVI Health Services, a financier of large health and medical equipment purchases; and Keystone International, a manufacturer of pumps and valves for a growing international market. OUTLOOK AND STRATEGY Looking ahead, we expect favorable market conditions for small-cap stocks in 1996. We anticipate a further drop in interest rates early in the year, which should lead to a pickup in economic activity and improved market performance, especially in the small-cap market. Small-cap earnings growth should also be stronger in 1996, leading to renewed interest in this segment. 1 FUND FACTS GOAL: long-term growth from investment in common stocks or their equivalent. START DATE: May 1, 1994 SIZE: $27.7 million as of December 31, 1995 MANAGERS: Jeffrey Petherick and Mary Champagne. Mr. Petherick has co-managed the Series since its inception in May 1994. Ms. Champagne joined the management of the Fund in July 1995. Mr. Petherick has also co-managed the Loomis Sayles portion of the New England Star Advisers Fund since July 1, 1994. Ms. Champagne has co-managed the Loomis Sayles portion of the New England Star Advisers Fund since July 1995. They also manage the Loomis Sayles Small Cap Fund and the Maxim Series--Small Cap Fund. Mr. Petherick joined Loomis Sayles in 1990. Ms. Champagne joined Loomis Sayles in 1993. A $10,000 Investment Compared to an Index Average Annual Total Return Loomis Sayles Lipper Variable Small Small Cap Company Fund Average 1995 28.88% 29.06% Since Inception 14.14% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Loomis Sayles Small Cap Series Russell 2000 ---------------- ------------ 5/1/94 $10,000 $10,000 1994 $ 9,677 $10,027 1995 $12,468 $12,879 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 2 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES SMALL CAP SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--82.3% OF TOTAL NET ASSETS SHARES VALUE (a) AEROSPACE--1.2% 14,800 Whittaker Corp.(c)....................................... $ 321,900 ----------- AUTOMOBILE & RELATED--1.9% 18,100 Masland Corp............................................. 253,400 7,000 Strattec Security Corp.(c)............................... 124,250 500 Tower Automotive(c)...................................... 8,750 7,800 Walbro Corp.............................................. 140,400 ----------- 526,800 ----------- BANKS--SAVINGS & LOAN--3.2% 12,000 Charter One Financial, Inc. ............................. 367,500 6,150 Commercial Federal Corp. ................................ 232,163 7,500 First Financial Corp. ................................... 172,500 9,100 First Savings Bank of Washington Bancorp. ............... 119,437 ----------- 891,600 ----------- BUSINESS SERVICES--2.4% 9,200 CDI Corp.(c)............................................. 165,600 6,800 Career Horizons, Inc.(c)................................. 229,500 5,500 Cort Business Services Corp.(c).......................... 90,750 6,900 W.H. Brady Co. .......................................... 186,300 ----------- 672,150 ----------- CHEMICALS--SPECIALTY--2.7% 5,300 Cambrex Corp............................................. 219,288 3,700 Cytec Industries, Inc.(c)................................ 230,787 5,600 Intertape Polymer Group, Inc. ........................... 175,700 6,000 Learonal, Inc. .......................................... 138,000 ----------- 763,775 ----------- COMPUTER SOFTWARE & SERVICES--2.3% 4,000 Analysts Internation Corp................................ 120,000 8,200 Control Data Systems, Inc.(c)............................ 160,925 7,200 MDL Information System, Inc.(c).......................... 165,600 3,200 SPSS, Inc.(c)............................................ 62,400 2,300 Sterling Software, Inc.(c)............................... 143,462 ----------- 652,387 ----------- ELECTRICAL EQUIPMENT--1.5% 9,100 Gasonics International Corp.(c).......................... 122,850 21,900 Numerex Corp.(c)......................................... 142,350 10,400 Woodhead Industries...................................... 148,200 ----------- 413,400 ----------- ELECTRONIC COMPONENTS--3.3% 6,100 Amphenol Corp.(c)........................................ 147,925 3,000 Burr Brown Corp.(c)...................................... 76,500 700 Dallas Semiconductor Corp. .............................. 14,525 18,700 Dynatech Corp.(c) ....................................... 317,900 6,500 Unitrode Corp.(c)........................................ 183,625 5,100 Zilog, Inc.(c)........................................... 186,788 ----------- 927,263 ----------- SHARES VALUE (a) ENVIROMENTAL SERVICES--2.0% 7,100 United Waste Systems, Inc.(c)............................ $ 264,475 18,400 World Fuel Services Corp. ............................... 292,100 ----------- 556,575 ----------- FINANCIAL SERVICES--3.7% 6,000 Cityscape Financial Corp................................. 124,500 16,200 DVI(c)................................................... 226,800 4,900 Eaton Vance Corp......................................... 138,425 10,600 Imperial Credit Industries, Inc.(c)...................... 230,550 264 Investors Financial Services Co.(c)...................... 5,470 14,800 WFS Financial, Inc.(c)................................... 288,600 ----------- 1,014,345 ----------- FOOD--0.7% 5,200 Universal Foods Corp..................................... 208,650 ----------- FREIGHT TRANSPORTATION--3.0% 9,300 ABC Rail Products Corp.(c)............................... 205,762 18,200 Harper Group, Inc........................................ 323,050 15,500 TNT Freightways Corp..................................... 311,938 ----------- 840,750 ----------- HEALTH CARE--MEDICAL TECHNOLOGY--3.6% 9,000 Conmed Corp.(c).......................................... 225,000 11,600 Gelman Sciences, Inc.(c)................................. 292,900 2,000 Lunar Corp.(c)........................................... 55,000 15,100 Sofamor/Danek Group, Inc.(c)............................. 428,462 ----------- 1,001,362 ----------- HEALTH CARE--SERVICES--6.2% 11,100 Community Health Systems, Inc.(c)........................ 395,438 19,945 Grancare, Inc.(c)........................................ 289,202 14,900 Health Images, Inc....................................... 108,025 5,000 Healthplan Services Corp.(c)............................. 125,000 8,900 Medisense, Inc.(c)....................................... 281,463 24,300 Regency Health Services(c)............................... 246,037 8,500 Sierra Health Services, Inc.(c).......................... 269,875 ----------- 1,715,040 ----------- HOME PRODUCTS--3.4% 5,000 Aptargroup, Inc. ........................................ 186,875 6,300 Bush Boake Allen, Inc.(c)................................ 172,463 17,550 Inbrand Corp.(c)......................................... 289,575 21,150 US Can Corp.(c).......................................... 285,525 ----------- 934,438 ----------- HOTELS & RESTAURANTS--0.1% 3,000 Supertel Hospitality, Inc.(c)............................ 30,000 ----------- HOUSING & BUILDING MATERIALS--3.6% 20,200 Congoleum Corp........................................... 217,150 10,500 Crossman Communities, Inc.(c)............................ 196,875 16,100 Giant Cement Holdings, Inc.(c)........................... 185,150 12,400 Toro Co.................................................. 407,650 ----------- 1,006,825 ----------- See accompanying notes to financial statements. 3 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES SMALL CAP SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) INSURANCE--7.1% 10,200 Allied Group, Inc........................................ $ 367,200 5,300 Amerin Corp.(c).......................................... 141,775 12,200 Capital Resource Corp.................................... 375,150 3,600 Meadrowbrook Insurance Group(c).......................... 120,600 10,600 Protective Life Corp..................................... 331,250 11,900 Reinsurance Group of America, Inc. ...................... 435,837 7,150 Triad Guaranty, Inc.(c).................................. 189,475 ----------- 1,961,287 ----------- LEISURE--0.6% 4,095 Harman International..................................... 164,312 ----------- MACHINERY--3.5% 7,700 Greenfield Industries, Inc............................... 240,625 8,700 Hardinge Bros, Inc....................................... 226,200 14,900 Keystone International, Inc.............................. 298,000 5,400 Wolverine Tube, Inc.(c).................................. 202,500 ----------- 967,325 ----------- MEDIA & ENTERTAINMENT--2.2% 7,200 Banta Corp............................................... 316,800 6,900 Houghton Mifflin Co...................................... 296,700 ----------- 613,500 ----------- METALS--3.6% 15,200 Citation Corp.(c)........................................ 182,400 5,500 Cleveland Cliffs, Inc. .................................. 225,500 10,300 Quanex Corp.............................................. 199,563 19,300 Republic Engineered Steels(c)............................ 89,262 33,800 UNR Industries, Inc. .................................... 291,525 ----------- 988,250 ----------- MULTI-INDUSTRY--1.6% 36,000 Griffon Corp.(c)......................................... 324,000 3,700 Insilco Corp.(c)......................................... 117,937 ----------- 441,937 ----------- OIL--INDEPENDENT PRODUCERS--4.2% 18,100 Belden & Blake Corp.(c).................................. 316,750 13,400 Cross Timbers Oil Co..................................... 236,175 19,400 Lomak Petroleum, Inc.(c)................................. 189,150 19,100 Vintage Petroleum, Inc................................... 429,750 ----------- 1,171,825 ----------- OIL--SERVICES--2.5% 3,000 Global Industries, Inc.(c)............................... 90,000 17,900 Pride Petroleum Services, Inc.(c)........................ 190,188 11,400 Seitel, Inc.(c).......................................... 403,275 ----------- 683,463 ----------- PAPER PRODUCTS--1.1% 15,000 Caraustar Industries, Inc................................ 300,000 ----------- REAL-ESTATE INVESTMENT TRUSTS--6.2% 18,700 Capstone Capital Corp.(c)................................ 357,638 17,800 Chateau Properties, Inc.................................. 400,500 12,600 HGI Realty, Inc.......................................... 288,225 SHARES VALUE (a) 17,000 Liberty Property.................................... $ 352,750 12,700 Patriot American Hospitality(c)..................... 327,025 ----------- 1,726,138 ----------- RETAIL--3.4% 7,200 Borders Group, Inc.(c).............................. 133,200 18,050 Cato Corp. Class A(c)............................... 139,887 1,200 Claire Speciality Stores............................ 21,150 21,800 Cole National Corp.(c).............................. 302,475 13,000 Haverty Furniture Companies, Inc.................... 180,375 6,800 Office Max, Inc.(c)................................. 152,150 ----------- 929,237 ----------- TELECOMMUNICATIONS--0.3% 6,800 Davel Communications Group(c)....................... 91,800 ----------- TEXTILE & APPAREL--1.2% 7,900 Jones Apparel Group(c).............................. 311,063 ----------- Total Common Stocks (Identified Cost $20,587,015)...................... 22,827,397 ----------- SHORT-TERM INVESTMENTS--18.4% FACE AMOUNT VALUE (a) COMMERICAL PAPER--18.4% $1,311,233 Associates Corp. NA, 5.954%, 1/02/96............................................ 1,311,233 1,300,000 Chevron Oil Finance Co., 5.754%, 1/02/96............ 1,300,000 1,300,000 Exxon Asset Management, 5.553%, 1/02/96............. 1,300,000 1,200,000 General Electric Capital Corp., 5.553%, 1/02/96..... 1,200,000 ----------- Total Short-Term Investments (Identified Cost $5,111,233)....................... 5,111,233 ----------- Total Investments--100.7% (Identified Cost $25,698,248)(b)................... 27,938,630 Cash and Receivables................................ 673,358 Liabilities......................................... (870,842) ----------- TOTAL NET ASSETS--100%.............................. $27,741,146 =========== (a) See Note 1A. (b) Federal Tax Information: At December 31,1995 the net unrealized appreciation on investments based on cost of $25,700,577 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost...................................... $ 2,764,087 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value......................................... (526,034) ----------- Net unrealized appreciation......................... $ 2,238,053 =========== (c) Non-income producing security. See accompanying notes to financial statements. 4 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES SMALL CAP SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value..................................... $27,938,630 Receivable for: Fund shares sold......................................... 79,549 Securities sold.......................................... 534,881 Dividends and interest................................... 41,863 Due from advisor......................................... 17,065 ----------- 28,611,988 LIABILITIES Payable for: Securities purchased..................................... $815,769 Fund shares redeemed..................................... 4,675 Accrued expenses: Management fees.......................................... 12,082 Other expenses........................................... 38,316 -------- 870,842 ----------- $27,741,146 =========== NET ASSETS Net Assets consist of: Capital paid in.......................................... $25,080,746 Undistributed net investment income...................... 14,855 Accumulated net realized gains........................... 405,163 Unrealized appreciation on investments................... 2,240,382 ----------- NET ASSETS................................................ $27,741,146 =========== Computation of offering price: Net asset value and redemption price per share ($27,741,146 divided by 233,502 shares of beneficial interest)................................................ $ 118.80 =========== Identified cost of investments............................ $25,698,248 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends................................................ $ 155,166 Interest................................................. 178,490 ---------- 333,656 EXPENSES Management fees.......................................... $147,104 Trustees' fees and expenses.............................. 15,050 Custodian................................................ 84,932 Audit and tax services................................... 11,400 Legal.................................................... 11,958 Printing................................................. 8,923 Registration............................................. 7 Miscellaneous............................................ 3,577 -------- Total expenses.......................................... 282,951 Less expenses assumed by the investment adviser......... (135,845) 147,106 -------- ---------- NET INVESTMENT INCOME..................................... 186,550 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments--net........................ 1,462,220 Unrealized appreciation on investments--net.............. 2,281,753 ---------- Net gain on investment transactions....................... 3,743,973 ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS................ $3,930,523 ========== See accompanying notes to financial statements. 5 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES SMALL CAP SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD MAY 1, 1994 (a) THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 --------------- ------------ FROM OPERATIONS Net investment income......................... $ 4,483 $ 186,550 Net realized gain on investments.............. 455 1,462,220 Unrealized appreciation (depreciation) on in- vestments.................................... (41,371) 2,281,753 ---------- ----------- INCREASE (DECREASE) IN NET ASSETS FROM OPERA- TIONS........................................ (36,433) 3,930,523 ---------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income......................... (4,709) (171,695) Net realized gain on investments.............. 0 (1,055,203) ---------- ----------- (4,709) (1,226,898) ---------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares.................. 5,264,621 25,462,402 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income...... 4,709 171,695 Distributions from net realized gain.......... 0 1,055,203 ---------- ----------- 5,269,330 26,689,300 Cost of shares redeemed....................... (2,123,311) (4,756,656) ---------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS........................... 3,146,019 21,932,644 ---------- ----------- TOTAL INCREASE IN NET ASSETS.................. 3,104,877 24,636,269 NET ASSETS Beginning of the year......................... 0 3,104,877 ---------- ----------- End of the year............................... $3,104,877 $27,741,146 ========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year......................... $ 0 $ 0 ========== =========== End of the year............................... $ 0 $ 14,855 ========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares................ 95,218 234,111 Issued in connection with the reinvestment of: Distributions from net investment income...... 49 1,477 Distributions from net realized gain.......... 0 9,076 ---------- ----------- 95,267 244,664 Redeemed...................................... (63,128) (43,301) ---------- ----------- Net change.................................... 32,139 201,363 ========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS MAY 2, 1994* THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 --------------- ------------ Net Asset Value, Beginning of Year............. $ 100.00 $ 96.61 ---------- ----------- Income From Investment Operations Net Investment Income......................... 0.14 0.85 Net Realized and Unrealized Gain (Loss) on In- vestments.................................... (3.38) 26.93 ---------- ----------- Total From Investment Operations.............. (3.24) 27.78 ---------- ----------- Less Distributions Distributions From Net Investment Income...... (0.15) (0.78) Distributions From Net Realized Capital Gains. 0.00 (4.81) ---------- ----------- Total Distributions........................... (0.15) (5.59) ---------- ----------- Net Asset Value, End of Year................... $ 96.61 $ 118.80 ========== =========== TOTAL RETURN (%)............................... (3.23)*** 28.88 Ratio of Operating Expenses to Average Net As- sets (%)...................................... 1.00** .99 Ratio of Net Investment Income to Average Net Assets (%).................................... 0.32** 1.26 Portfolio Turnover Rate (%).................... 80** 98 Net Assets, End of Year (000).................. $ 3,105 $ 27,741 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Finan- cial Statements would have been (%)........... 2.31** 1.91 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 6 ZENITH DRAYCOTT INTERNATIONAL EQUITY SERIES PORTFOLIO MANAGERS: NICHOLAS D. P. CARN , TIMOTHY S. GRIFFEN, GREGORY D. ECKERSLEY AND NIGEL HANKIN; DRAYCOTT PARTNERS, LTD. MARKET REVIEW Photo Nicholas Photo Timothy S. Griffen D. P. Carn The international investment climate in 1995 was characterized by declining interest rates and low inflation worldwide and a pronounced slowing of European economies. Despite slower growth, European markets fared relatively well, while the financial markets of Southeast Asia--which continue to be dominated by increasing inflation and upward pressures on interest rates--provided a sharp contrast. In Japan, the economy remained weak, although there were some signs of renewed growth late in the year. Photo Gregory Photo Nigel Hankin Against this backdrop, your Series D. Eckersley delivered a return of 6.03% for the twelve months ended December 31, 1995 compared to the return of 11.55% for the same period for the Europe, Australia, Far East Index/2/ (EAFE), the major benchmark for international stocks. Our investment goal over the past year was two-fold: gradually increase exposure to the Japanese market while maintaining a significant weighting in the United Kingdom. In the United Kingdom, economic forces continue to set the stage for strong corporate earnings growth, thereby providing attractive investment opportunities. Of the major markets, the British stock market was one of 1995's top-performers, delivering a return of close to 21% in U.S. dollar terms. True to our investment goal for the year, we overweighted the Series in the United Kingdom. In fact, British holdings accounted for more than 20% of assets for much of 1995--a positioning which helped boost performance. Our investment policy in Britain over the past twelve months was to shift attention away from export-oriented sectors, which tended to underperform, toward those sectors more related to domestic consumption. We also avoided those sectors related to housing and building construction. One of our favorite British stocks was Glaxo, a drug company that is currently benefiting from a combination of growing global drug sales and a significant reduction in operating costs. In Japan, the economy has been struggling for more than five years now. Real estate prices have fallen, banks have suffered and consumer spending has slowed. And yet, foreign demand for Japanese goods has remained strong, resulting in a significant trade surplus and, until this past summer, a rising yen. The surge in the U.S. dollar versus the yen later in 1995 was just one sign that Japanese fiscal and monetary policy is beginning to produce results. In fact, we witnessed what we believed to be a recent low for the Japanese stock market this past year, suggesting that a full economic recovery for that country is just around the corner. Reflecting our bullish hopes for Japanese equities, we gradually increased our position in Japan over the past twelve months. Japanese holdings now account for over 33% of the portfolio--up from 23% at mid-year. Sectors we found attractive in Japan included financial services and banking. We believe these will be the major beneficiaries as deflation ends in that country. Over the past twelve months, we continued to emphasize "blue chip" companies in major non-U.S. markets. Indicative of the types of stocks we sought out was Asahi Bank--one of the so-called Japanese city banks. With the company on sound footing and business growing, Asahi's operating profits are reaching record levels. Another one of our favorites is Takashiyama, a specialty retailer poised to benefit from a rebound in domestic consumption and a further relaxation in Japan's very strict rules regarding new store openings. 7 In addition to our weightings in Japan and the United Kingdom, we also sought out opportunities in Spain, Switzerland, Norway, the Netherlands and Germany. In fact, over the past twelve months, the Series remained fully invested among more than 10 countries. We also maintained positions in Singapore, Malaysia and Thailand early in the year, although we gradually cut back our holdings in Southeast Asia due to concerns over interest rates and domestic inflationary pressures. Finally, we avoided Mexico and the extremely speculative markets of Latin America during the year--a move that helped shelter the Series from dramatic underperformance in that corner of the world. OUTLOOK AND STRATEGY International stock markets continue to offer tremendous opportunities for investors who recognize the wisdom of international diversification and are aware of its risks. In fact, given 1995's sharp gains in domestic markets, foreign markets appear to have greater relative value in the near term. Our emphasis on fundamental research and discovery of undervalued stocks and market situations remain keys to successful investment in 1996. Looking ahead, we expect further drops in interest rates in Europe and a continued slowing of European economies, some to near-recessionary levels. On the other hand, we are quite optimistic about the Japanese economy. We're looking for continued improvement in Japanese financial conditions in the near term, with developments which could lead to a full economic recovery within the next six months. FUND FACTS GOAL: total return from long-term growth of capital and dividend income, primarily through investment in international securities. START DATE: October 31, 1994 SIZE: $16.3 million as of December 31, 1995 MANAGERS: Nicholas Carn, Timothy Griffen, Gregory Eckersley and Nigel Hankin have served as portfolio managers since the Series' inception in 1994. Each has also served as a portfolio manager of New England International Equity Fund since 1991. They also have managed the Maxim Series Fund--Foreign Equity Portfolio since November 1994. A $10,000 Investment Compared to an Index Average Annual Total Return Draycott Lipper Variable International Int'l Equity Fund Average 1995 6.03% 10.05% Since Inception 8.79% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Draycott International Equity Series EAFE(2) --------------- --------- 10/31/94 $10,000 $10,000 1994 $10,260 $ 9,583 1995 $10,899 $10,690 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 8 NEW ENGLAND ZENITH FUND (DRAYCOTT INTERNATIONAL EQUITY SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--92.4% OF TOTAL NET ASSETS SHARES VALUE (a) AUSTRALIA--4.4% 6,300 Advance Bank Australia................................... $ 50,479 4,200 Amcor Ltd. .............................................. 29,657 4,900 Broken Hill Property..................................... 69,199 19,400 CSR Ltd. ................................................ 63,157 19,750 Fairfax (John)........................................... 41,103 3,800 Lend Lease Corp. ........................................ 55,077 8,900 Mayne Nickless Ltd. ..................................... 39,690 5,800 National Australia Bank.................................. 52,163 15,100 News Corporation......................................... 80,584 19,200 North Ltd. .............................................. 53,516 40,800 Normandy Mining Ltd. .................................... 59,135 15,000 QNI Limited.............................................. 31,663 11,300 WMC Limited.............................................. 72,567 6,700 Woolworths Ltd. ......................................... 16,135 ----------- 714,125 ----------- FINLAND--1.8% 2,800 Cultor OY................................................ 115,878 1,900 Kymmene Corporation...................................... 50,237 3,500 Nokia (AB) OY............................................ 135,191 ----------- 301,306 ----------- GERMANY--6.0% 1,600 Adidas................................................... 84,657 100 Boss (Hugo) AG........................................... 83,025 710 Mannesmann AG............................................ 226,042 530 Hoechst AG............................................... 143,723 280 Siemens AG............................................... 153,224 1,530 SGL Carbon............................................... 118,390 3,810 Veba Ag. ................................................ 161,749 ----------- 970,810 ----------- GREAT BRITAIN--25.4% 104,500 ASDA Group............................................... 180,144 23,200 BAT Industries........................................... 204,293 4,750 Barclays................................................. 54,442 14,100 Bass..................................................... 157,336 15,150 British Aerospace........................................ 187,243 14,150 British Airways.......................................... 102,406 25,650 British Telecommunication................................ 140,619 15,700 British Sky Broadcast.................................... 99,116 40,600 Burton Group............................................. 84,807 47,450 Caradon PLC.............................................. 144,067 11,250 Commercial Union......................................... 109,722 24,850 Compass Group............................................ 189,105 22,000 Courtaulds............................................... 138,888 24,800 General Electric......................................... 136,344 17,150 Glaxo Welcome............................................ 243,706 77,600 Ladbroke Group........................................... 176,555 36,990 LLoyds TSB Group......................................... 190,436 12,800 Pearson.................................................. 123,945 35,100 Pillar Properties Inv. .................................. 77,406 SHARES VALUE (a) 13,150 Prudential Corporation................................... $ 84,651 14,400 Reed International....................................... 219,500 9,715 Shell Transportation & Trading........................... 128,472 15,800 Smithkline Beecham....................................... 174,220 33,650 Telewest Communications.................................. 81,003 21,500 Ti Group................................................. 153,094 6,265 Thorn EmI................................................ 147,552 28,950 Tomkins.................................................. 126,564 17,450 United News & Media PLC.................................. 150,255 26,100 Williams Holdings........................................ 132,750 ----------- 4,138,641 ----------- ITALY--4.8% 54,750 BCA Fideuram SPA......................................... 63,261 14,200 Burgo (Cartiere) SA...................................... 70,860 92,200 Credito Italiano......................................... 107,403 7,900 Edison................................................... 34,025 26,900 Eni SPA.................................................. 94,007 155,750 Olivetti and C SPA....................................... 124,845 18,400 RAS...................................................... 112,905 24,350 Saipem................................................... 56,117 75,760 Telecom Italia Mob....................................... 79,666 15,760 Unicem (Union Cem)....................................... 39,992 ----------- 783,081 ----------- JAPAN--33.3% 9,000 Asahi Glass Co. ......................................... 100,242 19,000 Asahi Bank............................................... 239,225 6,000 Bank of Tokyo............................................ 105,182 7,000 Canon Inc. .............................................. 126,780 9,000 Dai Nippon Printing...................................... 152,542 4,000 Daiwa Securities......................................... 61,211 13 East Japan Railway....................................... 63,206 12,000 Fuji Bank................................................ 264,988 2,000 Hitachi.................................................. 20,145 7,000 Honda Motor Co. ......................................... 144,407 7,000 Isetan Co. .............................................. 115,254 28,000 Ishikawajima Har......................................... 117,966 7,000 Kirin Brewery Co. ....................................... 82,712 12,000 Matsushita Electronic Industries......................... 195,254 11,000 Mitsubishi Bank.......................................... 258,886 11,000 Mitsubishi Corp. ........................................ 135,303 16,000 Mitsubishi Chemical...................................... 77,792 11,000 Mitsubishi Heavy Industrial.............................. 87,680 9,000 Mitsui + Co. ............................................ 78,973 19,000 MItsukoshi............................................... 178,499 11,000 Mitsui Fudosan Co. ...................................... 135,303 6,000 Nippondenso Co. ......................................... 112,155 39,000 Nippon Steel Corp. ...................................... 133,714 6,000 Nomura Securities........................................ 130,751 19,000 Odakyu Electric Railway.................................. 129,734 9,000 Okumura Corporation...................................... 81,937 See accompanying notes to financial statements. 9 NEW ENGLAND ZENITH FUND (DRAYCOTT INTERNATIONAL EQUITY SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) JAPAN--(CONTINUED) 9,000 Onward Kkashiyama...................................... $ 146,441 9,000 Ricom Company.......................................... 98,499 9,000 Sakura Bank............................................ 114,189 11,000 Sanwa Bank............................................. 223,729 5,000 Sony Corp.............................................. 299,758 12,000 Sumitomo Bank.......................................... 254,528 1,000 Sumitomo Marine & Fire................................. 8,213 15,000 Sumitomo Realty & Development.......................... 106,053 12,000 Sumitomo Rubber........................................ 100,184 7,000 Takashimaya Co. ....................................... 111,864 15,000 Tokai Bank............................................. 209,200 4,000 Toto................................................... 55,787 11,000 Yakult Honsha Co. ..................................... 150,218 10,000 Yamanouchi Pharmaceutical.............................. 215,012 ----------- 5,423,516 ----------- NETHERLAND--4.8% 1,900 Akzo Nobel NV.......................................... 219,755 3,500 Fortis Amev NV......................................... 234,468 1,100 Nutricia Ver Berdj..................................... 88,976 2,600 N V Koninklijke Sphinx Gus............................. 50,227 5,300 Philips Electronic..................................... 191,562 ----------- 784,988 ----------- NORWAY--1.5% 1,880 Kvaerner AS............................................ 66,485 3,300 Norske Skogsindust..................................... 91,173 6,000 Schibsted A/S.......................................... 81,464 ----------- 239,122 ----------- SPAIN--5.2% 1,755 Acerinox SA............................................ 177,526 3,400 BCO Santander SA....................................... 170,700 1,550 Gas Natural Sdg SA..................................... 241,509 35,500 Sevillana de Elec...................................... 275,688 ----------- 865,423 ----------- SWITZERLAND--5.2% 263 Alusuisse Lonza HD..................................... 208,394 36 Roche Holdings AG...................................... 284,785 100 Sandoz AG.............................................. 91,547 904 Zurich Versicherun..................................... 270,377 ----------- 855,103 ----------- Total Common Stocks (Identified Cost $14,217,725)......................... 15,076,115 ----------- SHORT-TERM INVESTMENTS--5.3% FACE AMOUNT VALUE (a) $865,000 Repurchase agreement with State Street Bank & Trust Company dated 12/29/95 at 5.000% to be repurchased at $865,480 on 1/2/96 collateralized by $865,000 U.S.Treasury Notes 8.00%, due 8/15/99 with a value of $1,009,891........................................... $ 865,000 ----------- Total Short-Term Investments (Identified Cost $865,000)........................... 865,000 ----------- Total Investments--97.7% (Identified Cost $15,082,725)........................ 15,941,115 Cash and Receivables(c)............................... 418,547 Liabilities........................................... (92,155) ----------- TOTAL NET ASSETS--100%................................ $16,267,507 =========== (a) See Note 1a. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $15,104,781 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost............................................. $ 1,138,334 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value........................................... (302,000) ----------- Net unrealized appreciation........................... $ 836,334 =========== As of December 1995, the Series had a net tax basis capital loss carryforward as follows: Expiring December 31, 2002 $323 Expiring December 31, 2003 $50,456 (c) Including deposits in foreign denominated currencies with a value of $252,491 and a cost of $253,850. TEN LARGEST INDUSTRY HOLDINGS AT DECEMBER 31, 1995 Banking.................................................................... 14.6 Consumer Basics............................................................ 12.6 Basic Industries........................................................... 10.7 Miscellaneous Industries................................................... 6.7 Consumer Non-Durables...................................................... 6.7 Capital Goods.............................................................. 6.3 Finance.................................................................... 6.3 Consumer Durables.......................................................... 6.1 Utilities.................................................................. 5.8 Communications............................................................. 4.4 See accompanying notes to financial statements. 10 NEW ENGLAND ZENITH FUND (DRAYCOTT INTERNATIONAL EQUITY SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value..................................... $15,941,115 Cash..................................................... 567 Foreign cash at value.................................... 252,491 Receivable for: Fund shares sold......................................... 88,653 Dividends and interest................................... 19,415 Foreign taxes............................................ 13,223 Due from advisor......................................... 36,493 Unamortized organization expense......................... 7,705 ----------- 16,359,662 LIABILITIES Payable for: Securities purchased..................................... $29,374 Fund shares redeemed..................................... 80 Withholding Taxes........................................ 2,656 Accrued expenses: Management fees.......................................... 5,181 Other expenses........................................... 54,864 ------- 92,155 ----------- $16,267,507 =========== NET ASSETS Net Assets consist of: Capital paid in.......................................... $15,581,805 Distributions in excess of net investment income......... (6,800) Accumulated net realized losses.......................... (164,529) Unrealized appreciation on investments, forward contracts and foreign currency.................................... 857,031 ----------- NET ASSETS................................................ $16,267,507 =========== Computation of offering price: Net asset value and redemption price per share ($16,267,507 divided by 1,516,717 shares of beneficial interest)................................................ $ 10.73 =========== Identified cost of investments............................ $15,082,725 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends.............................................. $174,150(a) Interest............................................... 72,866 -------- 247,016 EXPENSES Management fees........................................ $ 85,666 Trustees' fees and expenses............................ 15,050 Custodian.............................................. 147,730 Audit and tax services................................. 28,000 Legal.................................................. 10,821 Printing............................................... 4,651 Registration........................................... 7 Insurance.............................................. 98 Amortization of organization expenses.................. 2,347 Miscellaneous.......................................... 3,165 --------- Total expenses........................................ 297,535 Less expenses assumed by the investment adviser....... (173,796) 123,739 --------- -------- NET INVESTMENT INCOME................................... 123,277 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS Realized gain (loss) on: Investments--net....................................... (205,658) Foreign currency transactions--net..................... 80,389 --------- Total realized loss on investments and foreign currency transactions................................ (125,269) --------- Unrealized appreciation on: Investments--net....................................... 543,413 Foreign currency transactions--net..................... 255,106 --------- Total unrealized appreciation on investments and foreign currency transactions........................ 798,519 --------- Net gain on investment transactions..................... 673,250 -------- NET INCREASE IN NET ASSETS FROM OPERATIONS.............. $796,527 ======== (a)Net of foreign taxes of: $26,441 See accompanying notes to financial statements. 11 NEW ENGLAND ZENITH FUND (DRAYCOTT INTERNATIONAL EQUITY SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD OCTOBER 31, 1994 (a) THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ FROM OPERATIONS Net investment income...................... $ 7,643 $ 123,277 Net realized loss on investments and for- eign currency transactions................ (2,176) (125,269) Unrealized appreciation on investments, and foreign currency transactions............. 58,511 798,519 ----------- ----------- INCREASE IN NET ASSETS FROM OPERATIONS..... 63,978 796,527 ----------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income...................... (5,791) (123,277) In excess of net investment income......... 0 (48,516) Paid in capital............................ (2,628) 0 ----------- ----------- (8,419) (171,793) ----------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares............... 3,566,918 16,189,698 Net asset value of shares issued in connec- tion with the reinvestment of: Distributions from net investment income... 5,791 171,793 Distributions from paid in capital......... 2,628 0 ----------- ----------- 3,575,337 16,361,491 Cost of shares redeemed.................... (1,641,679) (3,707,935) ----------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS........................ 1,933,658 12,653,556 ----------- ----------- TOTAL INCREASE IN NET ASSETS............... 1,989,217 13,278,290 NET ASSETS Beginning of the year...................... 1,000,000 2,989,217 ----------- ----------- End of the year............................ $ 2,989,217 $16,267,507 =========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year...................... $ 0 $ 0 =========== =========== End of the year............................ $ 0 $ (6,800) =========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares............. 355,009 1,564,292 Issued in connection with the reinvestment of: Distributions from net investment income... 571 16,055 Distributions from paid in capital......... 257 0 ----------- ----------- 355,837 1,580,347 Redeemed................................... (163,731) (355,736) ----------- ----------- Net change................................. 192,106 1,224,611 =========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS OCTOBER 31, 1994* THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ Net Asset Value, Beginning of Year.......... $ 10.00 $ 10.23 ----------- ----------- Income From Investment Operations Net Investment Income...................... 0.03 0.09 Net Realized and Unrealized Gain (Loss) on Investments............................... 0.23 0.53 ----------- ----------- Total From Investment Operations........... 0.26 0.62 ----------- ----------- Less Distributions Distributions From Net Investment Income... (0.02) (0.09) Distributions in Excess of Net Investment Income.................................... 0.00 (0.03) Distributions From Paid-in Capital......... (0.01) 0.00 ----------- ----------- Total Distributions........................ (0.03) (0.12) ----------- ----------- Net Asset Value, End of Year................ $ 10.23 $ 10.73 =========== =========== TOTAL RETURN (%)............................ 2.60*** 6.03 Ratio of Operating Expenses to Average Net Assets (%)................................. 1.30** 1.30 Ratio of Net Investment Income to Average Net Assets (%)............................. 2.56** 1.29 Portfolio Turnover Rate (%)................. 4** 89 Net Assets, End of Year (000)............... $ 2,989 $ 16,268 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)........................................ 5.38** 3.12 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 12 ZENITH ALGER EQUITY GROWTH SERIES PORTFOLIO MANAGERS: DAVID D. ALGER, SEILAI KHOO AND RON TARRARO; FRED ALGER MANAGEMENT, INC. MARKET REVIEW Photo David Alger 1995 proved to be a very good year for the stock market. The general stock market indices all posted substantial gains, and the Alger Growth Equity Series had a very impressive 48.7% return for the year, significantly outperforming all major indices, including the Standard & Poor's 500 Index/1//9/, which returned 37.44%. In fact, according to Lipper Analytical Services, Inc., the portfolio ended the year ranked second out of ninety-six variable product growth funds. As of December 31, 1995, the Alger Equity Growth Series portfolio held 66 stocks with a median price/earnings ratio (P/E) of 24.4x, 1 year earnings per share (EPS) growth of 36.61% based on 1995 estimated earnings, and a weighted average annual five year EPS growth estimate of 25.3%. The weighted average market cap was $10.3 billion. The top three industry sectors were semiconductors, computer networking and pharmaceuticals. The portfolio held 17 stocks for the entire 12 month period of which 16 advanced and only 1 declined in price. Of the 16 that advanced, 11 appreciated more than 50%. The portfolio did not invest in derivative securities during the year. The year began with growth stocks undervalued relative to the market and interest rates at a fairly high level of 7.89%. The Federal Reserve Board had targeted a desired growth rate of 2.5% for 1995, a substantial reduction from the 4.1% growth in 1994. Predictably, the economy began to decelerate from a fairly strong fourth quarter in response to increases in interest rates (both long and short) that occurred during 1994. This deceleration had a negative impact on consumer spending--principally in interest-sensitive sectors such as housing and autos. Many non-growth groups, including those that were depressed in 1994, including financials and utilities, had an excellent first quarter. As a result, growth stocks remained deeply undervalued relative to the market and presented excellent investment opportunities for the rest of the year. In the second quarter, growth stocks improved to the low end of their normal range. Technology related stocks started to do especially well in April (after March earnings were announced) with positive product cycles in all areas of technology. Additionally, businesses were continuing to lay off employees and invest heavily in information technology to augment productivity. The portfolio had strong performance returns during this time, due primarily to a large exposure to technology related stocks (40-55% of the portfolio). Second quarter Gross Domestic Product (GDP) annualized growth was a very slow 1.3%. In response, the Fed lowered rates by 1/4 point in July. At the same time, the bond market rallied sharply due to the slowdown in the economy and lack of inflation. The market in general rose quickly, with the Dow Jones Industrial Average breaking one record after another. Technology stocks continued to respond strongly to extremely favorable second quarter earnings, especially semiconductors and related semiconductor equipment (approximately 20-30% of the portfolio). The third quarter ended with GDP up a surprising 4.2%. This better than expected growth rate resulted in a build-up in inventories, suggesting that the fourth quarter numbers would be lower than the third quarter. As the fourth quarter progressed, it became clear that the economy was decelerating sharply, especially at the consumer level. This began to have negative implications for certain technology stocks--especially commodity- based semiconductors (DRAM's and SRAM's) which were also beset by a build-up of capacity in Asia. We had a substantial commitment to technology related stocks entering the fourth quarter--approximately 50% of the portfolio. Significant sell-offs began to occur and we liquidated select technology holdings. By December, we had reduced the portfolio's technology related exposure from 50+% to approximately 35%, retaining stocks that we felt still had good fundamentals. In general, prices of growth stocks, which had peaked at around 1.7x market in September and October, fell dramatically as investors took profits and rotated into defensive stocks, sending the averages higher but depressing growth stocks. We had predicted that the Fed would lower rates in December, and this proved an accurate forecast on December 19th. This action eliminated some negativity in the market and we regained some of our lost momentum. 13 OUTLOOK AND STRATEGY At present, technology stocks have continued to be subject to periods of excessive profit taking. There were sharp sell-offs in the technology sector during the fourth quarter of 1995. We believe that this phenomenon has been greatly overdone and that many of our holdings are exceedingly undervalued. We recently completed a study that shows that if our top thirteen technology holdings were to return to the high P/E multiples reached in 1995, based on 1996 projected earnings, the average appreciation would be in excess of 70%. Therefore, we are extremely reluctant to sell stocks that are doing well at this price. We believe that this strategy will, in the end, prevail. What we see for the economy in 1996 is as follows: 1) The first quarter may grow, but at a slow rate; 2) The Fed may be anxious to supply credit in small increments; 3) Inflation, after a brief commodity-based scare, may be low; 4) Corporate profits may rise, but not as sharply as in 1995; 5) The stock market may have a good year, possibly reaching 6000. In conclusion, we expect that 1996 will be another successful year for the Alger Equity Growth Series. FUND FACTS GOAL: long-term capital appreciation. START DATE: October 31, 1994 SIZE: $46.4 million MANAGERS: David D. Alger, President and Chief Investment Officer (since 1995), Executive Vice President, Portfolio Manager and Director of Research (since 1971), Fred Alger Management Inc.; Portfolio Manager, The Alger Growth Portfolio (since 1986), The Alger American Fund Growth Portfolio (since 1989) and The Alger Defined Contribution Trust Growth Portfolio (since 1993). Seilai Khoo and Ron Tarraro have managed the Series since 1995. A $10,000 Investment Compared to an Index Average Annual Total Return Alger Equity Lipper Variable Small Growth Fund Average 1995 48.70% 32.47% Since Inception 32.42% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Alger Equity Growth S&P 500(19) --------------- --------- 10/31/94 $10,000 $10,000 1994 $ 9,580 $ 9,794 1995 $14,245 $13,461 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 14 NEW ENGLAND ZENITH FUND (ALGER EQUITY GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--87.9% OF TOTAL NET ASSETS SHARES VALUE (a) AIRLINES--0.8% 5,000 Delta Air Lines, Inc. .................................... $ 369,375 ----------- APPAREL--0.9% 10,000 Tommy Hilfiger Corp. ..................................... 423,750 ----------- BIO TECHNOLOGY--2.7% 31,000 Biochem Pharmacy, Inc. ................................... 1,243,875 ----------- BUILDING & CONSTRUCTION--1.7% 22,500 Clayton Homes, Inc. ...................................... 480,938 9,200 Pulte Corp. .............................................. 309,350 ----------- 790,288 ----------- CASINOS & RESORTS--0.2% 2,800 Mirage Resorts, Inc. ..................................... 96,600 ----------- COMMUNICATIONS--5.5% 13,500 DSC Communications Corp.(c)............................... 497,813 10,000 Glenayre Technologies, Inc. .............................. 622,500 5,400 Tellabs, Inc.(c).......................................... 199,800 8,000 US Robotics, Inc. ........................................ 702,000 11,000 Viacom Inc.--Class B(c)................................... 521,125 ----------- 2,543,238 ----------- COMPUTER RELATED & BUSINESS EQUIPMENT--18.1% 26,750 Bay Networks, Inc. ....................................... 1,100,094 11,500 Cisco Systems, Inc. ...................................... 858,187 9,000 Compaq Computer Corp.(c).................................. 432,000 23,350 Dell Computer Corp. ...................................... 808,494 22,900 Digital Equipment Corp.(c)................................ 1,468,462 19,801 First Data Corp. ......................................... 1,324,192 17,400 Seagate Technology........................................ 826,500 12,600 Summit Technology, Inc. .................................. 425,250 24,900 3Com Corp.(c)............................................. 1,160,962 ----------- 8,404,141 ----------- COMPUTER SOFTWARE--1.0% 5,000 Broderbund Software, Inc. ................................ 303,750 6,000 Informix Corporation...................................... 180,000 ----------- 483,750 ----------- COMPUTER TECHNOLOGY--1.9% 3,550 Adaptec, Inc. ............................................ 145,550 10,000 America Online, Inc. ..................................... 375,000 10,000 General Datacomm Industries, Inc. ........................ 171,250 6,500 Silicon Graphics, Inc. ................................... 178,750 ----------- 870,550 ----------- DEFENSE--3.6% 3,000 Lockheed Martin Corp. .................................... 237,000 14,400 Loral Corp. .............................................. 509,400 10,200 McDonnell Douglas Corp. .................................. 938,400 ----------- 1,684,800 ----------- SHARES VALUE (a) FINANCE--2.8% 6,900 American International Group, Inc. ....................... $ 638,250 10,600 Travelers Group, Inc. .................................... 666,475 ----------- 1,304,725 ----------- FINANCIAL SERVICES--0.7% 4,500 Lehman Brothers Holdings, Inc. ........................... 95,625 4,000 Merrill Lynch & Co., Inc. ................................ 204,000 ----------- 299,625 ----------- HEALTH CARE--11.8% 8,400 Apria Health Care Group, Inc. ............................ 237,300 6,000 Boston Scientific Corp. .................................. 294,000 20,000 Cardinal Health, Inc. .................................... 1,095,000 16,400 Columbia/HCA Healthcare Corp. ............................ 832,300 12,000 Genzyme Corp. ............................................ 748,500 3,450 Health Management Assoc., Inc. ........................... 90,131 16,500 Merck & Co., Inc. ........................................ 1,084,875 4,300 Nellcor Puritan Bennett, Inc. ............................ 249,400 20,000 Occusystems, Inc. ........................................ 400,000 7,000 United Healthcare Corp. .................................. 458,500 ----------- 5,490,006 ----------- HEALTH CARE--ADMINISTRATIVE SERVICES--3.0% 33,400 Healthsource, Inc. ....................................... 1,202,400 10,000 Liposome, Inc. ........................................... 200,000 ----------- 1,402,400 ----------- HEALTH MAINTENANCE SERVICES--2.5% 15,500 Oxford Health Plans, Inc. ................................ 1,145,062 ----------- MEDICAL SERVICES--0.6% 5,200 Medtronic, Inc. .......................................... 290,550 ----------- MISCELLANEOUS--2.6% 27,000 Service Corp. International............................... 1,188,000 ----------- PHARMECUTICALS--3.7% 16,200 Eli Lilly & Company....................................... 911,250 14,700 Smithkline Beecham PLC.................................... 815,850 ----------- 1,727,100 ----------- RESTAURANTS & LODGING--5.9% 14,400 Boston Chicken, Inc. ..................................... 462,600 7,150 Cracker Barrel Old Country Store.......................... 123,338 20,000 La Quinta Inns, Inc. ..................................... 547,500 35,800 Lone Star Steakhouse Saloon............................... 1,373,825 6,000 Outback Steakhouse, Inc. ................................. 215,250 ----------- 2,722,513 ----------- RETAILING--6.6% 9,800 Cintas Corp. ............................................. 436,100 10,000 CompUSA, Inc. ............................................ 311,250 56,000 Officemax, Inc. .......................................... 1,253,000 See accompanying notes to financial statements. 15 NEW ENGLAND ZENITH FUND (ALGER EQUITY GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) RETAILING--(CONTINUED) 20,000 The Gap, Inc.............................................. $ 840,000 5,000 Viking Office Products, Inc............................... 232,500 ----------- 3,072,850 ----------- SEMI-CONDUCTORS--11.3% 27,000 Altera Corp............................................... 1,343,250 17,800 Intel Corp. .............................................. 1,010,150 10,000 LSI Logic Corp............................................ 327,500 15,000 Linear Technology Corporation............................. 588,750 32,600 Maxim Integrated Products, Inc............................ 1,255,100 23,300 Xilinx, Inc............................................... 710,650 ----------- 5,235,400 ----------- Total Common Stocks (Identified Cost $36,287,708)............................ 40,788,598 ----------- SHORT-TERM INVESTMENTS--16.2% FACE AMOUNT VALUE (a) $7,504,356 Seven Seas U.S. Government Money Market Fund........ $ 7,504,356 ----------- Total Short-Term Investment (Identified Cost $7,504,356)................ 7,504,356 ----------- Total Investments--104.1% (Identified cost $43,792,064)(b)............ 48,292,954 Receivables............... 266,770 Liabilities............... (2,173,322) ----------- TOTAL NET ASSETS--100%...... $46,386,402 =========== (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $43,809,703 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost...... $ 5,430,730 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value.......... (947,479) ----------- Net unrealized appreciation............. $ 4,483,251 =========== (c) Non-income producing security. See accompanying notes to financial statements. 16 NEW ENGLAND ZENITH FUND (ALGER EQUITY GROWTH SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value.................................. $48,292,954 Receivable for: Fund shares sold...................................... 215,212 Dividends and interest................................ 43,853 Unamortized organization expense...................... 7,705 ----------- 48,559,724 LIABILITIES Payable for: Securities purchased.................................. $2,110,953 Fund shares redeemed.................................. 1,877 Accrued expenses: Management fees....................................... 21,027 Other expenses........................................ 39,465 ---------- 2,173,322 ----------- $46,386,402 =========== NET ASSETS Net Assets consist of: Capital paid in....................................... $42,729,581 Undistributed net investment income................... 1,354 Accumulated net realized losses....................... (845,423) Unrealized appreciation on investments................ 4,500,890 ----------- NET ASSETS............................................. $46,386,402 =========== Computation of offering price: Net asset value and redemption price per share ($46,386,402 divided by 3,362,196 shares of beneficial interest)............................................. $ 13.80 =========== Identified cost of investments......................... $43,792,064 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends............................................. $ 81,944(a) Interest.............................................. 124,430 ---------- 206,374 EXPENSES Management fees....................................... $144,943 Trustees' fees and expenses........................... 15,049 Custodian............................................. 52,793 Audit and tax services................................ 19,800 Legal................................................. 10,821 Printing.............................................. 4,920 Registration.......................................... 7 Amortization of organization expenses................. 2,347 Miscellaneous......................................... 2,575 -------- Total expenses....................................... 253,255 Less expenses assumed by the investment adviser...... (77,254) 176,001 -------- ---------- NET INVESTMENT INCOME.................................. 30,373 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments--net..................... 448,499 Unrealized appreciation on investments--net........... 4,579,507 ---------- Net gain on investment transactions.................... 5,028,006 ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS............. $5,058,379 ========== (a) Net of foreign taxes of: $319 See accompanying notes to financial statements. 17 NEW ENGLAND ZENITH FUND (ALGER EQUITY GROWTH SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD OCTOBER 31, 1994(a) THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------------- ------------ FROM OPERATIONS Net investment income....................... $ 3,467 $ 30,373 Net realized gain (loss) on investments..... (7,937) 448,499 Unrealized appreciation (depreciation) on investments................................ (78,617) 4,579,507 ---------- ----------- INCREASE (DECREASE) IN NET ASSETS FROM OPER- ATIONS..................................... (83,087) 5,058,379 ---------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income....................... (3,466) (30,373) In excess of net investment income.......... (534) (993) Net realized gain on investments............ 0 (1,285,986) ---------- ----------- (4,000) (1,317,352) ---------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares................ 1,872,491 47,127,562 Net asset value of shares issued in connec- tion with the reinvestment of: Distributions from net investment income.... 4,000 31,366 Distributions from net realized gain........ 0 1,285,986 ---------- ----------- 1,876,491 48,444,914 Cost of shares redeemed..................... (1,872,491) (7,716,452) ---------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS......................... 4,000 40,728,462 ---------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS..... (83,087) 44,469,489 NET ASSETS Beginning of the year....................... 2,000,000 1,916,913 ---------- ----------- End of the year............................. $1,916,913 $46,386,402 ========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year....................... $ 0 $ 0 ========== =========== End of the year............................. $ 0 $ 1,354 ========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.............. 220,620 3,648,304 Issued in connection with the reinvestment of: Distributions from net investment income.... 421 2,303 Distributions from net realized gain........ 0 94,419 ---------- ----------- 221,041 3,745,026 Redeemed.................................... (220,620) (583,251) ---------- ----------- Net change.................................. 421 3,161,775 ========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS OCTOBER 31, 1994* THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------------- ------------ Net Asset Value, Beginning of Year........... $ 10.00 $ 9.56 ---------- ----------- Income From Investment Operations Net Investment Income....................... 0.02 0.01 Net Realized and Unrealized Gain (Loss) on Investments................................ (0.44) 4.65 ---------- ----------- Total From Investment Operations............ (0.42) 4.66 ---------- ----------- Less Distributions Distributions From Net Investment Income.... (0.02) (0.01) Distributions From Net Realized Capital Gains...................................... 0.00 (0.41) ---------- ----------- Total Distributions......................... (0.02) (0.42) ---------- ----------- Net Asset Value, End of Year................. $ 9.56 $ 13.80 ========== =========== TOTAL RETURN (%)............................. (4.20)*** 48.70 Ratio of Operating Expenses to Average Net Assets (%).................................. 0.85** 0.83 Ratio of Net Investment Income to Average Net Assets (%).................................. 1.07** 0.14 Portfolio Turnover Rate (%).................. 32** 107 Net Assets, End of Year (000)................ $ 1,917 $ 46,386 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)......................................... 2.74** 2.45 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 18 ZENITH CAPITAL GROWTH SERIES PORTFOLIO MANAGER: G. KENNETH HEEBNER; CAPITAL GROWTH MANAGEMENT, L.P. MARKET REVIEW Photo G. In 1995, an economic environment fell into place that was Kenneth Heebner highly favorable to the stock market, and particularly the kind of growth stocks your Series invests in. Both bond and stock markets prospered. Among the key factors were a benign inflationary background and moderating interest rates, along with low labor and capital costs and high productivity--a combination that permitted many companies to enjoy increased revenues, expanding profit margins and earnings growth. Taking advantage of these positive trends, the Series rewarded shareholders with very strong performance in 1995. Total return was 38.03% for the 12 months ended December 31, 1995. The Series outperformed the overall market as measured by the Standard and Poor's 500 Index,/1//9/ which had a total return of 37.44% for the period. The Series delivered these strong returns in 1995 by staying fully invested in a rising stock market. Most holdings rose in price, and the Series benefited significantly from its substantial positions in airlines, banks and technology stocks. Holdings in steel, chemical and copper stocks were sold in the first quarter, in anticipation of a slow-growth economy. A large position in technology stocks was taken early in the year. Most of these issues were sold during the second half of the year, at higher prices. Over the last two years many investors have come to appreciate the difficulty of trying to time moves in and out of the market. In early 1995, few market observers anticipated the long string of record highs that we witnessed last year. Manager Ken Heebner's investment approach--concentrating on a relatively small number of holdings that he believes can deliver earnings in excess of the consensus view--has delivered positive results for shareholders over the years. Although past performance does not guarantee future results, the Series' long- term record demonstrates that the surest way to take advantage of the market's potential for growth is to stay invested. FUND FACTS GOAL: long-term growth of capital. START DATE: August 26, 1983 SIZE: $921.4 million as of December 31, 1995 MANAGER: G. Kenneth Heebner, since 1983; portfolio manager of New England Growth Fund since 1976; CGM Capital Development Fund since 1976; CGM Mutual Fund since 1981; CGM Realty Fund since 1994; CGM Fixed Income Fund since 1993. A $10,000 Investment Compared to an Index Average Annual Total Return Capital Lipper Variable Growth Growth Fund Average 1 year 38.03% 32.47% 5 years 16.37% 17.27% 10 years 22.02% 14.24% [A graph representing the following:] A $10,000 Investment Compared to an Index Zenith Capital Growth S&P 500(19) --------------- ----------- 12/31/85 $10,000 $10,000 1986 $19,520 $11,862 1987 $29,807 $12,480 1988 $27,184 $14,539 1989 $35,557 $19,132 1990 $34,312 $18,535 1991 $52,841 $24,159 1992 $49,618 $25,997 1993 $57,045 $28,613 1994 $53,012 $29,002 1995 $73,173 $39,860 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 19 NEW ENGLAND ZENITH FUND (CAPITAL GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--98.5% OF TOTAL NET ASSETS SHARES VALUE (a) AEROSPACE--6.1% 721,000 Boeing Co............................................. $ 56,508,375 ------------ AIRLINES--9.6% 90,000 AMR Corp.(c).......................................... 6,682,500 680,000 Northwest Airlines Corp.(c)........................... 34,680,000 265,000 UAL Corp.(c).......................................... 47,302,500 ------------ 88,665,000 ------------ BANKS--MONEY CENTER--12.7% 930,000 Chemical Banking Corp. ............................... 54,637,500 926,000 CitiCorp.............................................. 62,273,500 ------------ 116,911,000 ------------ BEVERAGES AND TOBACCO--4.5% 745,000 Pepsico, Inc.......................................... 41,626,875 ------------ CHEMICALS--2.4% 423,000 Air Products & Chemicals, Inc......................... 22,313,250 ------------ COMPUTER SOFTWARE & SERVICES--4.6% 485,000 Computer Associates International, Inc................ 27,584,375 211,000 Computer Sciences Corp.(c)............................ 14,822,750 ------------ 42,407,125 ------------ DEFENSE--1.9% 220,000 Lockheed Martin Corp. ................................ 17,380,000 ------------ DRUGS--13.4% 924,000 Eli Lilly and Co...................................... 51,975,000 775,000 Merck and Company, Inc. .............................. 50,956,250 330,000 Pfizer, Inc........................................... 20,790,000 ------------ 123,721,250 ------------ FINANCIAL SERVICES--1.9% 253,000 First Data Corp....................................... 16,919,375 ------------ FOOD--RETAILERS/WHOLERS--5.5% 560,000 Philip Morris Companies, Inc.......................... 50,680,000 ------------ FREIGHT TRANSPORTATION--5.2% 611,000 Burlington Northern Santa Fe Corp. ................... 47,658,000 ------------ HOME PRODUCTS AND COSMETIC--3.8% 425,000 Procter and Gamble Co. ............................... 35,275,000 ------------ INSURANCE--11.9% 1,215,000 Allstate Corp......................................... 49,966,875 638,850 American International Group, Inc. ................... 59,093,625 ------------ 109,060,500 ------------ MACHINERY--2.1% 555,000 Deere & Co............................................ 19,563,750 ------------ SHARES VALUE (a) RETAIL--7.8% 820,000 May Department Stores Co. .......................... $ 34,645,000 940,000 Sears Roebuck and Co................................ 36,660,000 ------------ 71,305,000 ------------ MISCELLANEOUS--5.1% 498,000 United Technologies Corp............................ 47,247,750 ------------ Total Common Stock (Identified Cost $780,984,415)..................... 907,242,250 ------------ SHORT-TERM INVESTMENTS--0.6% FACE AMOUNT VALUE (A) $5,910,000 Chevron Oil Finance Co. 5.7500%, 01/02/96................................. 5,910,000 ------------ Total Short-Term Investments (Identified Cost $5,910,000)...................... 5,910,000 ------------ Total Investments--99.1% (Identified Cost $786,894,415)(b)................. 913,152,250 Cash and Receivables............................... 23,889,162 Liabilities........................................ (15,597,592) ------------ TOTAL NET ASSETS--100%............................. $921,443,820 ============ (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $788,379,751 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost..................................... $129,236,142 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value................................... (4,463,643) ------------ Net unrealized appreciation........................ $124,772,499 ============ (c) Non-Income producing security. See accompanying notes to financial statements. 20 NEW ENGLAND ZENITH FUND (CAPITAL GROWTH SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value................................. $913,152,250 Cash................................................. 956 Receivable for: Fund shares sold..................................... 668,455 Securities sold...................................... 21,702,342 Dividends and interest............................... 1,517,409 ------------ 937,041,412 LIABILITIES Payable for: Securities purchased................................. $14,184,326 Fund shares redeemed................................. 669,835 Accrued expenses: Management fees...................................... 493,781 Deferred trustees' fees.............................. 44,575 Other expenses....................................... 205,075 ----------- 15,597,592 ------------ $921,443,820 ============ NET ASSETS Net Assets consist of: Capital paid in...................................... $775,378,866 Undistributed net investment income.................. 28,556 Accumulated net realized gains....................... 19,778,563 Unrealized appreciation on investments............... 126,257,835 ------------ NET ASSETS............................................ $921,443,820 ============ Computation of offering price: Net asset value and redemption price per share ($921,443,820 divided by 2,459,656 shares of beneficial interest)................................. $ 374.62 ============ Identified cost of investments........................ $786,894,415 ============ STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends.......................................... $ 13,027,061(a) Interest........................................... 124,993 ------------ 13,152,054 EXPENSES Management fees.................................... $5,232,562 Trustees' fees and expenses........................ 41,166 Custodian.......................................... 143,365 Audit and tax services............................. 14,900 Legal.............................................. 8,055 Printing........................................... 240,863 Registration....................................... 7 Miscellaneous...................................... 20,525 ---------- Total expenses.................................... 5,701,443 ------------ NET INVESTMENT INCOME............................... 7,450,611 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments--net.................. 132,068,325 ------------ Unrealized appreciation on investments--net........ 114,117,353 ------------ Net gain on investment transactions................. 246,185,678 ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS.......... $253,636,289 ============ (a) Net of foreign taxes of: $29,811 See accompanying notes to financial statements. 21 NEW ENGLAND ZENITH FUND (CAPITAL GROWTH SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------- ------------- FROM OPERATIONS Net investment income........................... $ 10,848,989 $ 7,450,611 Net realized gain on investments................ 18,279,890 132,068,325 Unrealized appreciation (depreciation) on in- vestments...................................... (79,261,045) 114,117,353 ------------- ------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERA- TIONS.......................................... (50,132,166) 253,636,289 ------------- ------------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income........................... (10,566,409) (7,422,072) Net realized gain on investments................ (19,094,533) (112,289,797) ------------- ------------- (29,660,942) (119,711,869) ------------- ------------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from sale of shares.................... 265,969,106 211,234,567 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income........ 10,556,416 7,422,051 Distributions from net realized gain............ 18,284,122 112,289,762 ------------- ------------- 294,809,644 330,946,380 Cost of shares redeemed......................... (192,273,754) (210,553,681) ------------- ------------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS............................. 102,535,890 120,392,699 ------------- ------------- TOTAL INCREASE IN NET ASSETS.................... 22,742,782 254,317,119 NET ASSETS Beginning of the year........................... 644,383,919 667,126,701 ------------- ------------- End of the year................................. $ 667,126,701 $ 921,443,820 ============= ============= UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year........................... $ (1,766) $ 278,739 ============= ============= End of the year................................. $ 278,739 $ 28,556 ============= ============= NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.................. 773,701 561,255 Issued in connection with the reinvestment of: Distributions from net investment income........ 33,768 19,951 Distributions from net realized gain............ 58,487 301,846 ------------- ------------- 865,956 883,052 Redeemed........................................ (562,304) (559,603) ------------- ------------- Net change...................................... 303,652 323,449 ============= ============= FINANCIAL HIGHLIGHTS YEAR ENDED DECEMBER 31, ------------------------------------------------ 1991 1992 1993 1994 1995 -------- -------- -------- -------- -------- Net Asset Value, Beginning of Year........................ $ 249.04 $ 347.36 $ 322.23 $ 351.63 $ 312.30 -------- -------- -------- -------- -------- Income From Investment Opera- tions Net Investment Income....... 3.16 4.04 2.12 5.28 3.47 Net Realized and Unrealized Gain (Loss) on Investments. 130.75 (25.10) 46.21 (30.54) 114.91 -------- -------- -------- -------- -------- Total From Investment Opera- tions...................... 133.91 (21.06) 48.33 (25.26) 118.38 -------- -------- -------- -------- -------- Less Distributions Distributions From Net In- vestment Income............ (3.22) (4.07) (2.18) (5.15) (3.48) Distributions From Net Real- ized Capital Gains......... (31.93) 0.00 (16.75) (8.92) (52.58) Distributions From Paid-in Capital.................... (0.44) 0.00 0.00 0.00 0.00 -------- -------- -------- -------- -------- Total Distributions......... (35.59) (4.07) (18.93) (14.07) (56.06) -------- -------- -------- -------- -------- Net Asset Value, End of Year. $ 347.36 $ 322.23 $ 351.63 $ 312.30 $ 374.62 ======== ======== ======== ======== ======== TOTAL RETURN (%)............. 54.00 (6.05) 14.97 (7.07) 38.03 Ratio of Operating Expenses to Average Net Assets (%)... 0.70 0.70 0.68 0.67 0.71 Ratio of Net Investment In- come to Average Net Assets (%)......................... 1.22 1.53 0.67 1.61 0.92 Portfolio Turnover Rate (%).. 174 207 169 140 242 Net Assets, End of Year (000)....................... $343,965 $472,017 $644,384 $667,127 $921,444 See accompanying notes to financial statements. 22 ZENITH LOOMIS SAYLES AVANTI GROWTH SERIES PORTFOLIO MANAGERS: RICHARD HURCKES AND SCOTT PAPE; LOOMIS SAYLES & COMPANY, L.P. MARKET REVIEW Photo Richard Photo Scott Pape Hurckes In 1995, the economic environment proved to be extremely good for the stock market, and for growth investing in particular. A combination of steady growth in revenue, low labor and capital costs and high productivity allowed American corporations to enjoy expanding profit margins and strong earnings growth. American companies doing business internationally benefited from the decline of the U.S. dollar early in the year. Corporations with significant global sales experienced healthy profits thanks in part to favorable currency translations. Loomis Sayles Avanti Growth Series remained fully in the stock market as the market rose to new highs in 1995. For the 12 months ended December 31, 1995, the Series achieved a total return of 30.35% at net asset value. This compares favorably to a 32.47% return for the Lipper Variable Growth Fund Average/1//1/ and S&P 500 Index/1//9/ return of 37.44% over the same period. The Series' successful performance was driven by our investment in premier companies across a broad spectrum of industries. Holdings that delivered the largest gains were those in the technology, medical technology and financial sectors. Early in the year, we anticipated the strength of technology stocks, and increased our position in that sector. Among our best performers were Oracle Systems, a leader in database management software, and Cisco Systems, a principal provider of inter-networking software used to connect computers worldwide. During the fourth quarter, we reduced our technology holdings slightly in the wake of increasing price volatility, and locked in some of the sizeable gains made earlier in the year. In 1995, we also built up our position in medical technology stocks, adding two distinguished companies--Medtronic, a leading worldwide manufacturer of pacemakers and implantable defribrillators, and Boston Scientific, a pioneer in technology for interventional cardiology procedures such as angioplasty. Both companies enjoyed strong profits during the year and contributed greatly to the performance of the Series. Pharmaceutical companies in the portfolio such as Johnson & Johnson, Merck and biotechnology leader Amgen also experienced good revenue gains due in large part to their proprietary products and increasing international sales. Financial stocks contributed to the Series' performance in the first half of the year. The prices of First Data Corp., a premier data processing company, and MBNA, one of the largest credit card issuers in the nation, were driven up by strong earnings. By mid-year, as the growth rate of earnings slowed, we began to shift out of the financial sector and into other areas, including consumer non-durables and medical technology. The Series' portfolio includes several Fortune 100 companies doing business internationally. During 1995, we maintained our existing positions in Gillette and Coca-Cola and added Proctor & Gamble and Duracell. All benefited from strong consumer demand abroad and favorable currency exchange rates. In 1995, we took advantage of the growth opportunities in equity securities of companies with market capitalization under $1 billion by increasing the percentage of these stocks from 23% to 30%. Examples include technology stars Informix and Parametric, retailers Starbucks and PETsMART, Inc., transaction processors Paychex Inc. and Medaphis and medical providers HealthSouth and Ventritex. Each is a superbly managed industry leader. Correspondingly, we reduced our investment in mid-size and large, blue chip companies, which offered relatively less upside potential. 23 OUTLOOK AND STRATEGY We believe the stock market will generate positive returns for investors in 1996, as it has in most Presidential election years. While we don't expect a repeat of 1995's impressive performance levels, we do expect a favorable climate for growth stocks. We expect American companies may benefit from domestic economic growth of about 2% and continuing low interest rates and inflation. Companies doing business internationally should continue to profit from the low value of the U.S. dollar. Economic conditions that favor smaller, emerging companies is likely to continue; therefore our interest in the technology and medical technology sectors--areas where attractive emerging companies can be found--remains strong. The Series will continue to own America's premier companies--leaders in their respective industries with strong management and excellent prospects for increased revenues and earnings. We feel these stocks offer investors the best opportunities for long-term growth. FUND FACTS GOAL: long-term growth of capital. START DATE: May 1, 1993 SIZE: $48.8 million as of December 31, 1995 MANAGERS: Richard Hurckes and Scott Pape since 1993; They have managed New England Capital Growth Fund since 1992. Mr. Hurckes joined Loomis Sayles in 1971. Mr. Pape joined Loomis Sayles in 1991. A $10,000 Investment Compared to an Index Average Annual Total Return Loomis Sayles Lipper Variable Growth Avanti Growth Fund Average 1 year 30.35% 32.47% Since Inception 16.15% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Loomis Sayles Avanti Growth S&P 500(19) ---------------- ------------ 4/30/93 $10,000 $10,000 1993 $11,474 $10,819 1994 $11,443 $10,966 1995 $14,916 $15,072 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 24 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES AVANTI GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--94.7% OF NET ASSETS SHARES VALUE (a) BANKS--SAVINGS AND LOAN--1.9% 18,500 First Bank System....................................... $ 918,063 ----------- BEVERAGES--3.1% 14,200 Coca Cola Co. .......................................... 1,054,350 8,500 Pepsico, Inc. .......................................... 474,937 ----------- 1,529,287 ----------- BUSINESS SERVICES--11.9% 10,000 Checkfree Corp. ........................................ 215,000 14,000 Ceridian Corp.(c)....................................... 577,500 16,700 Cintas Corp. ........................................... 743,150 21,550 CUC International, Inc. ................................ 735,394 12,500 Danka Business Systems.................................. 462,500 15,000 First Data Corp. ....................................... 1,003,125 27,750 Fiserv, Inc. ........................................... 832,500 13,700 Medaphis Corp. ......................................... 506,900 15,000 Paychex, Inc. .......................................... 748,125 ----------- 5,824,194 ----------- CHEMICAL--MAJOR--0.7% 6,500 Air Products & Chemicals, Inc. ......................... 342,875 ----------- COMPUTER SOFTWARE & SERVICES--8.6% 6,000 Adobe Systems, Inc. .................................... 372,000 10,900 Autodesk Inc. .......................................... 373,325 5,200 Broderbund Software, Inc. .............................. 315,900 16,500 FTP Software, Inc. ..................................... 478,500 27,000 Informix Corp. ......................................... 810,000 10,500 Microsoft Corp.(c)...................................... 921,375 22,000 Oracle Systems Corp.(c)................................. 932,250 ----------- 4,203,350 ----------- ELECTRICAL EQUIPMENT--1.3% 9,000 General Electric Co. ................................... 648,000 ----------- ELECTRONIC COMPONENTS--7.5% 19,000 Intel Corp. ............................................ 1,078,250 16,500 LSI Logic Corp.(c)...................................... 540,375 12,500 Micron Technology....................................... 495,313 10,000 Motorola, Inc. ......................................... 570,000 16,700 Premier Industrial Corp. ............................... 409,150 8,000 Solectron Corp. ........................................ 353,000 4,100 Texas Instruments, Inc. ................................ 212,175 ----------- 3,658,263 ----------- FINANCIAL SERVICES--2.1% 10,000 Dean Witter Discover & Co. ............................. 470,000 14,500 MBNA Corp. ............................................. 534,687 ----------- 1,004,687 ----------- FOOD--PACKAGED & MISCELLANEOUS--1.9% 8,300 Dreyers Grand Ice Cream, Inc. .......................... 275,975 30,800 Starbucks Corp. ........................................ 646,800 ----------- 922,775 ----------- SHARES VALUE (a) HEALTH CARE--DRUGS--8.1% 15,200 Amgen, Inc.(c)............................................ $ 902,500 6,600 Johnson & Johnson......................................... 565,125 16,500 Merck & Co. .............................................. 1,084,875 60,000 Oncor, Inc. .............................................. 270,000 13,700 Smithkline Beecham PLC.................................... 760,350 20,000 Somatogen, Inc. .......................................... 377,500 ----------- 3,960,350 ----------- HEALTH CARE--MEDICAL TECHNOLOGY--5.4% 23,500 Boston Scientific Corp. .................................. 1,151,500 20,000 Medtronic, Inc. .......................................... 1,117,500 21,000 Ventritex, Inc. .......................................... 364,875 ----------- 2,633,875 ----------- HEALTH CARE SERVICES--3.6% 19,000 Columbia/HCA Health Care.................................. 964,250 26,800 Healthsouth Corp. ........................................ 780,550 ----------- 1,744,800 ----------- HOME PRODUCTS--4.7% 16,000 Duracell International, Inc. ............................. 828,000 20,000 Gillette Co. ............................................. 1,042,500 5,000 Procter & Gamble Co. ..................................... 415,000 ----------- 2,285,500 ----------- HOTELS & RESTAURANTS--2.7% 10,200 Boston Chicken, Inc. ..................................... 327,675 17,000 McDonalds Corp. .......................................... 767,125 14,900 Primadonna Resorts, Inc. ................................. 219,775 ----------- 1,314,575 ----------- INSURANCE--3.9% 14,000 American International Group, Inc. ....................... 1,295,000 10,000 Exel Limited.............................................. 610,000 ----------- 1,905,000 ----------- MEDIA & EQUIPMENT--3.1% 13,500 Walt Disney Co. .......................................... 796,500 15,000 Viacom, Inc. ............................................. 710,625 ----------- 1,507,125 ----------- NATURAL GAS--PIPELINES--1.6% 19,900 Enron Corp. .............................................. 758,688 ----------- OFFICE EQUIPMENT--6.7% 10,300 Cisco Systems, Inc. ...................................... 768,638 14,000 Hewlett Packard Co. ...................................... 1,172,500 11,000 Parametric Technology Corp. .............................. 731,500 22,500 Silicon Graphics, Inc.(c)................................. 618,750 ----------- 3,291,388 ----------- OIL--INDEPENDENT PRODUCERS--3.3% 22,500 Anadarko Petroleum Corp................................... 1,217,812 12,000 Philips Petroleum Co...................................... 409,500 ----------- 1,627,312 ----------- See accompanying notes to financial statements. 25 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES AVANTI GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (A) PHOTOGRAPHY--2.5% 18,000 Eastman Kodak Co. ........................................ $ 1,206,000 ----------- RETAIL--4.0% 40,500 Office Depot, Inc......................................... 799,875 22,500 Office Max, Inc........................................... 503,437 21,750 Petsmart, Inc............................................. 674,250 ----------- 1,977,562 ----------- TELECOMMUNICATIONS--3.9% 5,000 Glenayre Technologies, Inc. .............................. 311,250 22,000 Qualcomm, Inc. ........................................... 946,000 18,000 Tellabs, Inc.(c).......................................... 666,000 ----------- 1,923,250 ----------- TOBACCO--2.2% 12,000 Philip Morris Companies, Inc. ............................ 1,086,000 ----------- Total Common Stocks (Identified Cost $38,942,941)............................ 46,272,919 ----------- SHORT-TERM INVESTMENTS--5.1% FACE AMOUNT VALUE (A) $2,481,000 Repurchase agreement with State Street Bank & Trust Company dated 12/29/95 at 5.00% to be repurchased at $2,484,378 on 1/2/96 and collateralized by $2,350,000 U.S. Treasury Note 7.125% with a value of $2,533,203...................................... $ 2,481,000 ----------- Total Short-Term Investments (Identified Cost $2,481,000)....................... 2,481,000 ----------- Total Investments--99.8% (Identified Cost $41,423,941)(b)................... 48,753,919 Receivables......................................... 169,962 Liabilities......................................... (91,511) ----------- TOTAL NET ASSETS--100%.............................. $48,832,370 =========== (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost for federal income tax purposes of $41,423,941 was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost...................................... $ 8,868,515 Aggregate gross unrealized appreciation for all investments in which there is an excess of tax cost over value......................................... (1,538,537) ----------- Net unrealized appreciation......................... $ 7,329,978 =========== (c) Non-income producing security. See accompanying notes to financial statements. 26 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES AVANTI GROWTH SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value........................................... $48,753,919 Receivable for: Fund shares sold............................................... 116,599 Dividends and interest......................................... 53,316 Foreign taxes.................................................. 47 ----------- 48,923,881 LIABILITIES Payable for: Fund shares redeemed.................................. $23,146 Withholding taxes..................................... 141 Due to custodian bank................................. 173 Accrued expenses: Management fees....................................... 20,024 Deferred trustees' fees............................... 11,551 Other expenses........................................ 36,476 ------- 91,511 ----------- $48,832,370 =========== NET ASSETS Net Assets consist of: Capital paid in................................................ $40,587,121 Undistributed net investment income............................ 6,362 Accumulated net realized gains................................. 908,909 Unrealized appreciation on investments......................... 7,329,978 ----------- NET ASSETS...................................................... $48,832,370 =========== Computation of offering price: Net asset value and redemption price per share ($48,832,370 divided by 342,823 shares of beneficial interest).............. $ 142.44 =========== Identified cost of investments.................................. $41,423,941 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends............................................. $ 337,093(a) Interest.............................................. 118,109 ---------- 455,202 EXPENSES Management fees....................................... $260,886 Trustees' fees and expenses........................... 15,250 Custodian............................................. 64,836 Audit and tax services................................ 11,400 Legal................................................. 10,325 Printing.............................................. 26,351 Registration.......................................... 7 Miscellaneous......................................... 5,263 -------- Total expenses....................................... 394,318 Less expenses assumed by the investment adviser...... (77,529) 316,789 -------- ---------- NET INVESTMENT INCOME.................................. 138,413 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments--net..................... 2,703,726 ---------- Unrealized appreciation on investments--net........... 6,182,432 ---------- Net gain on investment transactions.................... 8,886,158 ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS............. $9,024,571 ========== (a) Net of foreign taxes of: $141 See accompanying notes to financial statements. 27 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES AVANTI GROWTH SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------ ------------ FROM OPERATIONS Net investment income............................. $ 133,225 $ 138,413 Net realized gain (loss) on investments........... (429,848) 2,703,726 Unrealized appreciation on investments............ 522,519 6,182,432 ------------ ------------ INCREASE IN NET ASSETS FROM OPERATIONS............ 225,896 9,024,571 ------------ ------------ FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income............................. (133,225) (132,051) In excess of net investment income................ (1,266) 0 Net realized gain on investments.................. 0 (1,364,969) ------------ ------------ (134,491) (1,497,020) ------------ ------------ FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares...................... 24,276,118 25,328,373 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income.......... 134,491 132,051 Distributions from net realized gain.............. 0 1,364,969 ------------ ------------ 24,410,609 26,825,393 Cost of shares redeemed........................... (10,852,176) (11,142,834) ------------ ------------ INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS..................................... 13,558,433 15,682,559 ------------ ------------ TOTAL INCREASE IN NET ASSETS...................... 13,649,838 23,210,110 NET ASSETS Beginning of the year............................. 11,972,422 25,622,260 ------------ ------------ End of the year................................... $ 25,622,260 $ 48,832,370 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year............................. $ 0 $ 0 ============ ============ End of the year................................... $ 0 $ 6,362 ============ ============ NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.................... 219,339 188,223 Issued in connection with the reinvestment of: Distributions from net investment income.......... 1,197 929 Distributions from net realized gain.............. 0 9,604 ------------ ------------ 220,536 198,756 Redeemed.......................................... (98,649) (83,183) ------------ ------------ Net change........................................ 121,887 115,573 ============ ============ FINANCIAL HIGHLIGHTS APRIL 30, 1993* THROUGH YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 1993 1994 1995 --------------- ------------ ------------ Net Asset Value, Beginning of Year... $100.00 $113.67 $112.77 ------- ------- ------- Income From Investment Operations Net Investment Income............... 0.18 0.59 0.42 Net Realized and Unrealized Gain (Loss) on Investments.............. 14.56 (0.89) 33.80 ------- ------- ------- Total From Investment Operations.... 14.74 (0.30) 34.22 ------- ------- ------- Less Distributions Distributions From Net Investment Income............................. (0.18) (0.60) (0.40) Distributions From Net Realized Cap- ital Gains......................... (0.67) 0.00 (4.15) Distributions From Paid-in Capital.. (0.22) 0.00 0.00 ------- ------- ------- Total Distributions................. (1.07) (0.60) (4.55) ------- ------- ------- Net Asset Value, End of Year......... $113.67 $112.77 $142.44 ======= ======= ======= TOTAL RETURN (%)..................... 14.74*** (0.27) 30.35 Ratio of Operating Expenses to Aver- age Net Assets (%).................. 0.85** 0.84 0.85 Ratio of Net Investment Income to Av- erage Net Assets (%)................ 0.46** 0.67 0.37 Portfolio Turnover Rate (%).......... 21** 67 58 Net Assets, End of Year (000)........ $11,972 $25,622 $48,832 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)...... 0.89** 0.84 1.06 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 28 ZENITH VENTURE VALUE SERIES PORTFOLIO MANAGER: SHELBY M.C. DAVIS; DAVIS SELECTED ADVISERS, L.P. MARKET REVIEW Photo Shelby M.C. Davis The Zenith Venture Value Series ended the twelve months ended December 31, 1995 with a total return of 39.28%. This compared favorably to the return of 37.44% posted by the S&P 500 Index/1//9/ over the same period. Stock performance during 1995 will be a hard one to beat. From a macro perspective, the economy was solid without being inflationary, interest rates remained at low levels, the inflation genie remained in the bottle, and investors continued to worry about all three. A slow-growth, low inflation economy is ideal for the stock market; and the returns for 1995 proved it. Our continued belief in financial stocks (such as Wells Fargo, First Bank Systems, American International Group and Citicorp) paid off handsomely. Moreover, our strategy of investing in multi-product technology companies worked as well. Examples include Intel, Texas Instruments and Hewlett Packard. OUTLOOK AND STRATEGY We are optimistic but not blind. We continue to look for warning signs that we are headed for a slow-down, but those signs have not emerged as yet. The economy continues to chug along, albeit at a slower pace than some might like. Corporate profits (a major focus at Davis Selected Advisers) remain on target, and inflation appears to be under control. Again, this is an ideal environment for financial stocks. Our belief that these are the stocks of the decade, not the day, remains the dominant theme at Davis Selected Advisers. We expect to remain in these types of stocks until that view point changes. Finally, we have maintained and added to our positions in the paper industry (most notably Union Camp), and continue to buy specific multi-technology companies during periods of price declines. At Davis Selected Advisers, we take comfort in the fact that our investment strategy doesn't change with each passing fad; it tends to run against conventional wisdom. FUND FACTS GOAL: growth of capital. START DATE: October 31, 1994 SIZE: $35 million MANAGER: Shelby M.C. Davis has served as portfolio manager since the Series' inception in 1994 and has served as portfolio manager of Davis New York Venture Fund since 1968 and of Selected American Shares since May 1993. He also managed the Selected Special Fund from May 1993 through October 1994 and the Davis Financial Fund May 1991 through May 1995. A $10,000 Investment Compared to an Index Average Annual Total Return Venture Lipper Variable Growth and Value Income Fund 1995 39.28% 32.37% Since Inception 28.83% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Venture Value S&P 500(19) --------------- --------- 10/31/94 $10,000 $10,000 1994 $ 9,650 $ 9,794 1995 $13,441 $13,461 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 29 NEW ENGLAND ZENITH FUND (VENTURE VALUE SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--88.4% OF TOTAL NET ASSETS SHARES VALUE (a) BANKS AND SAVINGS & LOANS--10.5% 17,800 Banc One Corp. .......................................... $ 671,950 5,300 Barnett Banks, Inc. ..................................... 312,700 15,200 First Bank Systems, Inc. ................................ 754,300 300 First Union Corp. ....................................... 16,687 8,400 Golden West Financial Corp. ............................. 464,100 12,400 State Street Boston Corp. ............................... 558,000 4,200 Wells Fargo & Co. ....................................... 907,200 ----------- 3,684,937 ----------- CHEMICALS--0.0% 100 Dow Chemical Co. ........................................ 7,037 ----------- COMPUTER PRODUCTS AND SERVICES--7.1% 7,100 Cirrus Logic, Inc.(c).................................... 140,225 9,800 Hewlett-Packard Co. ..................................... 820,750 15,200 Intel Corp. ............................................. 862,600 12,800 Texas Instruments, Inc. ................................. 662,400 ----------- 2,485,975 ----------- CONSUMER PRODUCTS--8.1% 500 American Brands, Inc. ................................... 22,312 100 American Home Products Corp. ............................ 9,700 11,700 Coca-Cola Company........................................ 868,725 700 General Electric Co. .................................... 50,400 15,900 General Motors Corp. .................................... 840,712 400 Maytag Corp. ............................................ 8,100 7,200 Nestle SA (Switzerland) (ADR)(d)......................... 399,217 600 Philip Morris Cos., Inc. ................................ 54,300 6,100 The Gillette Co. ........................................ 317,963 8,000 The Seagram Co., Ltd. ................................... 277,000 ----------- 2,848,429 ----------- ENERGY--4.5% 10,000 Amerada Hess Corp. ...................................... 530,000 200 Amoco Corp. ............................................. 14,375 300 Atlantic Richfield Co. .................................. 33,225 12,100 Burlington Resources, Inc. .............................. 474,925 900 Chevron Corp. ........................................... 47,250 6,200 Energy Venture, Inc.(c).................................. 156,550 1,400 Exxon Corp. ............................................. 112,175 100 Mobil Corp. ............................................. 11,200 2,600 Schlumberger, Ltd. ...................................... 180,050 200 Sonat, Inc. ............................................. 7,125 ----------- 1,566,875 ----------- ENTERTAINMENT--0.7% 3,900 The Walt Disney Company.................................. 230,100 ----------- FINANCIAL SERVICES--11.4% 27,100 American Express Co. .................................... 1,121,262 2,800 Dean Witter, Discover & Co. ............................. 131,600 SHARES VALUE (a) 9,000 Donaldson Lufkin & Jenrette, Inc......................... $ 281,250 2,500 Federal Home Loan Mortgage Corporation................... 208,750 8,400 J.P. Morgan & Co., Inc. ................................. 674,100 10,200 Morgan Stanley Group, Inc. .............................. 822,375 15,700 SunAmerica, Inc. ........................................ 745,750 ----------- 3,985,087 ----------- FOOD--2.7% 15,300 McDonalds Corp. ......................................... 690,413 9,600 Tyson Foods Inc. (Del.).................................. 250,800 ----------- 941,213 ----------- INSURANCE--20.3% 19,181 Allstate Corp. .......................................... 788,819 4,300 Americal International Group, Inc. ...................... 397,750 9,000 Chubb Corp. ............................................. 870,750 36,700 Equitable Companies, Inc. ............................... 880,800 5,700 General Re Corp. ........................................ 883,500 9,600 NAC Re Corp. ............................................ 345,600 4,300 National Re Holdings Corp. .............................. 163,400 8,000 Progressive Corp. (Ohio)................................. 391,000 3,800 Transatlantic Holdings Inc. ............................. 278,825 60 Transport Holdings, Inc., Class A........................ 2,445 16,700 The Travelers Group, Inc. ............................... 1,050,013 15,200 20th Century Industries, Inc. ........................... 302,100 8,900 W.R. Berkley Corp. ...................................... 478,375 5,300 UNUM Corp. .............................................. 291,500 ----------- 7,124,877 ----------- INTERNATIONAL--0.7% 17,700 Morgan Stanley Asia Pacific Fund, Inc. .................. 236,738 ----------- METALS AND MINERALS--0.3% 800 Alumax, Inc. ............................................ 24,500 1,200 Reynolds Metals Co. ..................................... 67,950 ----------- 92,450 ----------- NEWSPAPER, TELEVISION AND RADIO--4.5% 10,900 Gannet Co., Inc.......................................... 668,987 31,300 News Corp. Ltd. (Australia) ADR(d)....................... 602,525 5,200 Tribune Co............................................... 317,850 ----------- 1,589,362 ----------- PAPER--3.6% 18,900 Fort Howard Corp.(c)..................................... 425,250 200 International Paper Co................................... 7,575 12,500 Jefferson Smurfit Corp.(c)............................... 118,750 4,400 Mead Corp. .............................................. 229,900 10,400 Union Camp Corp. ........................................ 495,300 ----------- 1,276,775 ----------- See accompanying notes to financial statements. 30 NEW ENGLAND ZENITH FUND (VENTURE VALUE SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (A) PHARMACEUTICAL AND HEALTH CARE--3.2% 100 Bristol-Myers Squibb Co. ............................. $ 8,588 3,300 Johnson & Johnson..................................... 282,562 2,300 Merck & Co., Inc. .................................... 151,225 10,700 Pfizer, Inc. ......................................... 674,100 ----------- 1,116,475 ----------- PHOTOGRAPHIC--1.1% 5,600 Eastman Kodak Co. .................................... 375,200 ----------- REAL ESTATE--3.4% 5,500 Federal Realty Investment Trust....................... 125,125 37,700 Host Marriott Corp.(c)................................ 499,525 1,200 Kimco Realty Corp..................................... 32,700 3,200 Mid-Atlantic Realty Trust............................. 27,600 3,500 Saul Centers, Inc..................................... 47,688 6,000 United Dominion Realty Trust, Inc. ................... 90,000 8,600 Vornado Realty Trust.................................. 322,500 1,700 Weingarten Realty, Inc................ ............... 64,600 ----------- 1,209,738 ----------- RETAIL--2.1% 15,100 Federated Department Stores, Inc.(c).................. 415,250 7,400 Harcourt General, Inc................................. 309,875 ----------- 725,125 ----------- TELECOMMUNICATIONS--2.4% 12,700 Airtouch Communications(c)............................ 358,775 1,700 AT & T Corp........................................... 110,075 2,600 Cellular Communications, Inc.(c)...................... 129,350 8,800 MCI Communications Corp. ............................. 229,900 200 SBC Communications, Inc. ............................. 11,500 ----------- 839,600 ----------- TIMBER PRODUCTS--0.6% 5,300 Weyerhaeuser Co. ..................................... 229,225 ----------- TRANSPORTATION--1.1% 4,600 Illinois Central Corp. ............................... 176,525 3,400 Union Pacific Corp. .................................. 224,400 ----------- 400,925 ----------- UTILITIES--0.1% 100 Carolina Power & Light................................ 3,450 200 Duke Power Co. ....................................... 9,475 100 San Diego Gas & Electric Co. ......................... 2,375 200 SCEcorp. ............................................. 3,550 100 Wisconsin Energy Corp. ............................... 3,063 ----------- 21,913 ----------- Total Common Stocks (Identified Cost $27,202,197)........................ 30,988,056 ----------- PREFERRED STOCKS--2.3% SHARES VALUE (A) 900 Banc One Corp., $3.50, Ser. C Conv. Pfd................................... $ 59,063 4,100 Citicorp, $5.375, Ser. 13 Conv. Pfd................. 752,862 ----------- Total Preferred Stocks (Identified Cost $654,977)......................... 811,925 ----------- SHORT-TERM INVESTMENT--9.3% FACE AMOUNT VALUE (A) $3,255,000 Federal Home Loan Mortgage Association Discount Note, 5.500%, 1/02/96.............................. 3,254,503 ----------- Total Short-Term Investment (Identified Cost $3,254,503)....................... 3,254,503 ----------- Total Investments--100.0% (Identified Cost $31,111,677)(b)................... 35,054,484 Cash and Receivables................................ 186,716 Liabilities......................................... (196,233) ----------- TOTAL NET ASSETS--100%.............................. $35,044,967 =========== (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $31,114,217 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost...................................... $ 4,206,324 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value......................................... (266,057) ----------- Net unrealized appreciation......................... $ 3,940,267 =========== (c) Non-income producing security. (d) An American Depository Receipt (ADR) is a certificate issued by U.S. bank representing the right to receive securities of the foreign issuer described. The values of ADRs are significantly influenced by trading on exchanges not not located in the United States or Canada. See accompanying notes to financial statements. 31 NEW ENGLAND ZENITH FUND (VENTURE VALUE SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value..................................... $35,054,484 Cash..................................................... 6,174 Receivable for: Fund shares sold......................................... 116,545 Dividends and interest................................... 54,906 Foreign taxes............................................ 137 Due from advisor......................................... 1,249 Unamortized organization expense......................... 7,705 ----------- 35,241,200 LIABILITIES Payable for: Securities purchased..................................... $142,266 Fund shares redeemed..................................... 7,525 Dividends declared....................................... 178 Accrued expenses: Management fees.......................................... 12,762 Other expenses........................................... 33,502 -------- 196,233 ----------- $35,044,967 =========== NET ASSETS Net Assets consist of: Capital paid in.......................................... $31,014,881 Undistributed net investment income...................... 3,911 Accumulated net realized gains........................... 83,368 Unrealized appreciation on investments................... 3,942,807 ----------- NET ASSETS................................................ $35,044,967 =========== Computation of offering price: Net asset value and redemption price per share ($35,044,967 divided by 2,674,422 shares of beneficial interest)................................................ $ 13.10 =========== Identified cost of investments............................ $31,111,677 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends............................................. $ 300,211(a) Interest.............................................. 104,200 ---------- 404,411 EXPENSES Management fees....................................... $131,969 Trustees' fees and expenses........................... 15,050 Custodian............................................. 79,272 Audit and tax services................................ 19,800 Legal................................................. 10,821 Printing.............................................. 5,529 Registration.......................................... 7 Insurance............................................. 166 Amortization of organization expense.................. 2,347 Miscellaneous......................................... 2,372 -------- Total expenses....................................... 267,333 Less expenses assumed by the investment adviser...... (108,971) 158,362 -------- ---------- NET INVESTMENT INCOME.................................. 246,049 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on Investments--net..................... 600,646 Unrealized appreciation on Investments--net........... 3,966,150 ---------- Net gain on investment transactions.................... 4,566,796 ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS............. $4,812,845 ========== (a) Net of foreign taxes of: $1,574 See accompanying notes to financial statements. 32 NEW ENGLAND ZENITH FUND (VENTURE VALUE SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD OCTOBER 31, 1994 (a) THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ FROM OPERATIONS Net investment income...................... $ 8,452 $ 246,049 Net realized gain on investments........... 0 600,646 Unrealized appreciation (depreciation) on investments............................... (23,343) 3,966,150 ----------- ----------- INCREASE (DECREASE) IN NET ASSETS FROM OP- ERATIONS.................................. (14,891) 4,812,845 ----------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income...................... (8,452) (244,485) In excess of net investment income......... (1,456) 0 Net realized gain on investments........... 0 (517,278) ----------- ----------- (9,908) (761,763) ----------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares............... 3,821,298 31,372,928 Net asset value of shares issued in connec- tion with the reinvestment of: Distributions from net investment income... 9,908 244,485 Distributions from net realized gain....... 0 517,278 ----------- ----------- 3,831,206 32,134,691 Cost of shares redeemed.................... (1,434,963) (4,512,250) ----------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS........................ 2,396,243 27,622,441 ----------- ----------- TOTAL INCREASE IN NET ASSETS............... 2,371,444 31,673,523 NET ASSETS Beginning of the year...................... 1,000,000 3,371,444 ----------- ----------- End of the year............................ $ 3,371,444 $35,044,967 =========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year...................... $ 0 $ 0 =========== =========== End of the year............................ $ 0 $ 3,911 =========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares............. 397,102 2,627,688 Issued in connection with the reinvestment of: Distributions from net investment income... 1,030 18,850 Distributions from net realized gain....... 0 39,883 ----------- ----------- 398,132 2,686,421 Redeemed................................... (147,540) (362,591) ----------- ----------- Net change................................. 250,592 2,323,830 =========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS OCTOBER 31, 1994* THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ Net Asset Value, Beginning of Year.......... $ 10.00 $ 9.62 ----------- ----------- Income From Investment Operations Net Investment Income...................... 0.03 0.10 Net Realized and Unrealized Gain (Loss) on Investments............................... (0.38) 3.68 ----------- ----------- Total From Investment Operations........... (0.35) 3.78 ----------- ----------- Less Distributions Distributions From Net Investment Income... (0.03) (0.10) Distributions From Net Realized Capital Gains..................................... 0.00 (0.20) ----------- ----------- Total Distributions........................ (0.03) (0.30) ----------- ----------- Net Asset Value, End of Year................ $ 9.62 $ 13.10 =========== =========== TOTAL RETURN (%)............................ (3.50)*** 39.28 Ratio of Operating Expenses to Average Net Assets (%)................................. 0.90 ** 0.90 Ratio of Net Investment Income to Average Net Assets (%)............................. 2.54 ** 1.39 Portfolio Turnover Rate (%)................. 1 ** 20 Net Assets, End of Year (000)............... $ 3,371 $ 35,045 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)........................................ 3.97 ** 1.51 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 33 ZENITH WESTPEAK VALUE GROWTH SERIES PORTFOLIO MANAGERS: GERALD H. SCRIVER AND PHILIP J. COOPER; WESTPEAK INVESTMENT ADVISORS, L.P. MARKET REVIEW Photo Gerald Photo Philip J. Cooper The stock market delighted investors H. Scriver with red-hot performance in 1995. The Dow Jones Industrial Average broke two historic milestones, charging through the 4,000 and 5,000 marks, and ended the year with the fourth best result in the post World War II era. Not surprisingly, it was also a banner year for stock mutual funds, which posted one of their strongest years on record. For the fiscal year ended December 31, 1995, Westpeak Value Growth Series' total return was 36.46%. At the same time, the average return for all growth and income funds underlying variable insurance products tracked by Lipper Analytical Services was 32.37%. The Series outperformed the Dow Jones Industrial Average and the S&P 500/1//9/ which posted 33.45% and 37.44%, respectively. [Source, WSJ, Mutual Funds Quarterly Review, January 5, 1995.] Our performance places your fund 6th out of 64 in its peer group. In May, we added more technology stocks in the portfolio, benefiting the Series handsomely. However, by September we felt that technology stocks were getting overvalued, so we started cutting back our exposure in that sector. We ended up somewhat underweighted in technology at the end of the year. Our timely movement away from the technology area significantly boosted your Series' performance. The Series was actually up 3.88% in the fourth quarter, while many other funds were down. It's important to point out that we never overweighted the technology sector to the extent that many funds did to reach 30% or 40% of assets. Such huge bets carry too much potential volatility and are not consistent with our philosophy of controlling risk. Toward the end of the year we began moving away from growth stocks, because we believed they were overpriced. We've been shifting toward value stocks, including telephone stocks like Bell South, SBC Communications (formerly Southwest Bell) and Ameritech. Three of our top five positions were in telephone stocks, where we can obtain higher dividend yields and lower price- earnings ratios. We also bought some electric utilities and oil stocks. Our largest position at year-end was Exxon, a value stock with a low price- earnings ratio and a high dividend yield. In the current sluggish economic environment, where corporate profit growth is less certain, companies such as Exxon are good prospects because they have learned through relentless cost cutting how to prosper without price increases. Telephone and electric utilities have also benefited from belt-tightening and restructuring. One of the sectors that we've liked throughout the past year has been banks, where we expect benefits to come via mergers and acquisitions, and fiscal streamlining. Banks, of course, have also benefited from lower interest rates. Our three largest bank holdings at year-end were Citicorp, Bank of Boston and Bank of New York. These are high quality banks and, we believe, solid value stocks. OUTLOOK AND STRATEGY We don't expect the market's pace to continue in view of increasing signs of economic weakness and growing worries over corporate earnings. We expect that the Federal Reserve Board will come through with another easing of short-term interest rates, but that may not be enough to stave off a stock market correction. With that in mind, we are positioning the portfolio more conservatively for the first quarter of 1996, emphasizing value. Experience has shown that value stocks tend to outperform growth stocks in uncertain environments, just as growth stocks outperform their value counterparts during periods of stock market strength. Longer term, we believe that the fundamentals are favorable for the stock market, and your Series is well positioned to benefit from the opportunities ahead. 34 FUND FACTS GOAL: long-term total return through investment in equity securities. START DATE: April 30, 1993 SIZE: $48.1 million as of December 31, 1995 MANAGERS: Gerald Scriver and Philip Cooper. Mr. Scriver and Mr. Cooper have managed the Fund from its inception in 1993; they also have managed Westpeak Stock Index Series since August 1993 and New England Growth Opportunities Fund since May 1, 1995. Mr. Scriver founded Westpeak in May 1991 and Mr. Cooper joined Westpeak in December 1991. A $10,000 Investment Compared to an Index Average Annual Total Return Westpeak Lipper Variable Growth Value Growth and Income Fund Average 1995 36.46% 32.37% Since Inception 17.55% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Westpeak Value Growth S&P 500(19) --------------- ----------- 4/30/93 $10,000 $10,000 1993 $11,424 $10,819 1994 $11,286 $10,966 1995 $15,402 $15,072 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 35 NEW ENGLAND ZENITH FUND (WESTPEAK VALUE GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--95.5% OF TOTAL NET ASSETS SHARES VALUE (a) AEROSPACE--2.2% 6,200 Lockheed Martin Corp. ................................... $ 489,800 6,200 McDonnell Douglas Corp. ................................. 570,400 ----------- 1,060,200 ----------- AGRICULTURE & FOOD--4.7% 4,600 CPC International, Inc. ................................. 315,675 13,900 IBP, Inc. ............................................... 701,950 17,000 Pioneer Hi Bred, Inc. ................................... 945,625 2,200 Unilever NV.............................................. 309,650 ----------- 2,272,900 ----------- AIRLINES--1.4% 6,900 AMR Corp. (c)............................................ 512,325 2,800 Northwest Airlines Corp. ................................ 142,800 ----------- 655,125 ----------- ALUMINUM--1.7% 15,600 Aluminium Company of America............................. 824,850 ----------- APPAREL--1.1% 7,600 Nike, Inc. .............................................. 529,150 ----------- BANKS--5.7% 5,900 Bank of Boston Corp. .................................... 272,875 17,000 Bank of New York, Inc. .................................. 828,750 7,000 Citicorp................................................. 470,750 9,100 NationsBank Corp. ....................................... 633,588 1,300 Suntrust Banks, Inc. .................................... 89,050 8,000 Union Bank of San Francisco.............................. 434,000 ----------- 2,729,013 ----------- BEVERAGE--2.6% 17,000 Coca Cola Co. ........................................... 1,262,250 ----------- BUSINESS MACHINES--2.8% 8,200 Dell Computer Corp. ..................................... 283,925 7,600 Hewlett Packard Co. ..................................... 636,500 7,400 Seagate Technology....................................... 351,500 1,400 Sun Microsystems, Inc. (c)............................... 63,875 ----------- 1,335,800 ----------- CHEMICALS--1.6% 14,400 Cabot Corp. ............................................. 775,800 ----------- COSMETICS--3.4% 16,700 Johnson & Johnson........................................ 1,429,939 2,700 Procter & Gamble Co. .................................... 224,100 ----------- 1,654,039 ----------- DRUGS--6.3% 6,200 Amgen, Inc. (c).......................................... 368,125 8,800 Lilly & Eli and Co. ..................................... 495,000 27,600 Merck & Company, Inc. ................................... 1,814,700 6,500 Schering Plough Corp. ................................... 355,875 ----------- 3,033,700 ----------- SHARES VALUE (a) ELECTRIC UTILITIES--5.3% 3,500 Central and Southwest Corp. .............................. $ 97,563 15,200 Consolidated Edison Co. of New York....................... 486,400 13,000 Houston Industries, Inc. ................................. 315,250 32,400 Pacific Gas and Electric Co. ............................. 919,350 5,800 Southern Co. ............................................. 142,825 18,400 Unicom Corp. ............................................. 602,600 ----------- 2,563,988 ----------- ELECTRONICS--2.4% 5,800 Intel Corp. .............................................. 329,150 11,800 Raytheon Co. ............................................. 557,550 900 U.S. Robotics Corp. ...................................... 78,975 6,510 Vishay Intertechnology, Inc. ............................. 205,065 ----------- 1,170,740 ----------- FINANCIAL-SERVICES--3.1% 6,500 Beneficial Corp. ......................................... 303,062 2,700 Household International, Inc. ............................ 159,637 3,000 Merrill Lynch & Co. ...................................... 153,000 5,700 Student Loan Marketing Association........................ 375,488 7,900 Travelers Group, Inc. .................................... 496,712 ----------- 1,487,899 ----------- GAS UTILITIES--1.6% 19,900 Oneok..................................................... 455,213 10,900 Pacific Enterprises....................................... 307,925 ----------- 763,138 ----------- GOLD--0.1% 1,400 Newmont Gold Co. ......................................... 61,250 ----------- HEALTHCARE--4.5% 19,700 Abbott Labs............................................... 822,475 6,600 Boston Scientific Group................................... 323,400 18,000 Medtronic, Inc. .......................................... 1,005,750 ----------- 2,151,625 ----------- HOTEL & RESTAURANT--0.3% 3,000 McDonalds Corp. .......................................... 135,375 ----------- INSURANCE--LIFE--0.3% 3,900 Protective Life Corp. .................................... 121,875 ----------- INSURANCE--OTHER--5.5% 12,000 American International Group, Inc. ....................... 1,110,000 3,300 Cigna Corp. .............................................. 340,725 700 General Realty Corp. ..................................... 108,500 13,000 Loews Corp. .............................................. 1,018,875 900 MGIC Investment Corp. .................................... 48,825 ----------- 2,626,925 ----------- INTERNATIONAL OIL--5.2% 3,600 Chevron Corp. ............................................ 189,000 17,600 Exxon Corp. .............................................. 1,410,200 8,100 Mobil Corp. .............................................. 907,200 ----------- 2,506,400 ----------- See accompanying notes to financial statements. 36 NEW ENGLAND ZENITH FUND (WESTPEAK VALUE GROWTH SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) MEDIA--2.1% 22,500 Clear Channel Communications.............................. $ 992,812 ----------- MORTGAGE--0.5% 500 Federal Home Loan Mortgage Corp. ......................... 41,750 7,200 Green Tree Financial Corp. ............................... 189,900 ----------- 231,650 ----------- MOTOR VEHICLES--1.1% 19,000 Ford Motor Co. ........................................... 551,000 ----------- OIL REFINEMENT/DISTRIBUTION--5.0% 14,600 Amoco Corp. .............................................. 1,049,375 9,600 Royal Dutch Petroleum Co. ................................ 1,354,800 ----------- 2,404,175 ----------- OIL SERVICE--0.3% 2,800 Halliburton Co. .......................................... 141,750 ----------- PAPER--0.9% 8,900 Champion International Corp. ............................. 373,800 800 Consolidated Papers....................................... 44,900 ----------- 418,700 ----------- PHOTOGRAPHY--0.8% 6,100 Eastman Kodak............................................. 408,700 ----------- PRODUCER OF GOODS--2.4% 4,400 Applied Materials, Inc.(c)................................ 173,250 1,900 Danaher Corp. ............................................ 60,325 2,600 Dover Corp. .............................................. 95,875 7,300 Harsco Corp. ............................................. 424,312 5,200 Illinois Tool Works, Inc. ................................ 306,800 2,800 Parker-Hannifin Corp. .................................... 95,900 ----------- 1,156,462 ----------- PUBLISHING--0.3% 3,700 Reynolds & Reynolds....................................... 143,837 ----------- RAILROAD--2.8% 8,900 Burlington Northern, Inc. ................................ 694,200 14,400 CSX Corp. ................................................ 657,000 ----------- 1,351,200 ----------- RETAIL--3.4% 4,800 Barnes & Noble, Inc. ..................................... 139,200 8,100 Eckerd Jack Corp. Del..................................... 361,462 2,100 Micro Warehouse, Inc. .................................... 90,825 26,700 Sears Roebuck and Co. .................................... 1,041,300 ----------- 1,632,787 ----------- SHARES VALUE (a) SOAPS--1.0% 9,900 Premark International, Inc. ........................ $ 501,188 ----------- TELEPHONE--11.6% 22,000 Ameritech Corp. .................................... 1,298,000 5,600 Bell Atlantic Corp. ................................ 374,500 32,600 Bell South Corp. ................................... 1,418,100 27,500 Cincinnati Bell, Inc. .............................. 955,625 20,500 SBC Communications, Inc. ........................... 1,178,750 9,600 Sprint Corp. ....................................... 382,800 ----------- 5,607,775 ----------- THRIFT--0.6% 7,200 Standard Federal Bancorporation..................... 283,500 ----------- TOBACCO--0.9% 4,800 Phillip Morris Companies, Inc. ..................... 434,400 ----------- Total Common Stocks (Identified Cost $38,331,094)...................... 45,981,978 ----------- SHORT-TERM INVESTMENTS--4.8% FACE AMOUNT VALUE (a) $2,304,000 Repurchase agreement with State Street Bank & Trust Company dated 12/29/95 at 5% to be repurchased at $2,305,280 on 1/2/96. Collaterized by $2,015,000 U.S. Treasury Notes 8.75% due 8/15/00 with a value of $2,352,498...................................... 2,304,000 ----------- Total Short-Term Investments (Identified Cost $2,304,000)....................... 2,304,000 ----------- Total Investments--100.3% (Identified Cost $40,635,094)(b)................... 48,285,978 Cash and Receivables................................ 173,840 Liabilities......................................... (330,781) ----------- TOTAL NET ASSETS--100%.............................. $48,129,037 =========== (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $40,635,910 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost...................................... $ 7,954,474 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value......................................... (304,406) ----------- Net unrealized appreciation......................... $ 7,650,068 =========== (c) Non-income producing security. (d) An American Depository Receipt (ADR) is a certificate issued by a U.S. Bank representing the right to receive securities of the foreign issuer described. The values of ADR's are significantly influenced by trading on exchanges not located in the United States or Canada. See accompanying notes to financial statements. 37 NEW ENGLAND ZENITH FUND (WESTPEAK VALUE GROWTH SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value..................................... $48,285,978 Cash..................................................... 751 Receivable for: Fund shares sold......................................... 80,096 Dividends and interest................................... 92,993 ----------- 48,459,818 LIABILITIES Payable for: Securities purchased..................................... $258,121 Fund shares redeemed..................................... 11,565 Accrued expenses: Management fees.......................................... 19,720 Deferred trustees' fees.................................. 655 Other expenses........................................... 40,720 -------- 330,781 ----------- $48,129,037 =========== NET ASSETS Net Assets consist of: Capital paid in.......................................... $39,982,393 Undistributed net investment income...................... 13,865 Accumulated net realized gains........................... 481,895 Unrealized appreciation on investments................... 7,650,884 ----------- NET ASSETS................................................ $48,129,037 =========== Computation of offering price: Net asset value and redemption price per share ($48,129,037 divided by 340,603 shares of beneficial interest)................................................ $ 141.31 =========== Identified cost of investments............................ $40,635,094 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends............................................ $ 764,562(a) Interest............................................. 93,774 ----------- 858,336 EXPENSES Management fees...................................... $242,628 Trustees' fees and expenses.......................... 15,270 Custodian............................................ 59,894 Audit and tax services............................... 11,400 Legal................................................ 10,326 Printing............................................. 23,326 Registration......................................... 7 Miscellaneous........................................ 5,506 -------- Total expenses...................................... 368,357 Less expenses assumed by the investment adviser..... (73,738) 294,619 -------- ----------- NET INVESTMENT INCOME................................. 563,717 REALIZED AND UNREALIZED GAIN ON INVESTMENTS, Realized gain on investments--net.................... 2,941,365 Unrealized appreciation on investments--net.......... 6,907,865 ----------- Net gain on investment transactions................... 9,849,230 ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS............ $10,412,947 =========== (a) Net of foreign taxes of $4,644 See accompanying notes to financial statements. 38 NEW ENGLAND ZENITH FUND (WESTPEAK VALUE GROWTH SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------ ------------ FROM OPERATIONS Net investment income.............................. $ 387,990 $ 563,717 Net realized gain (loss) on investments............ (633,620) 2,941,365 Unrealized appreciation on investments............. 298,917 6,907,865 ----------- ----------- INCREASE IN NET ASSETS FROM OPERATIONS............. 53,287 10,412,947 ----------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income.............................. (387,990) (549,852) Paid in capital.................................... (9,110) 0 Net realized gain on investments................... 0 (1,825,459) ----------- ----------- (397,100) (2,375,311) ----------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares....................... 23,191,269 22,945,280 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income........... 387,990 549,852 Distributions from paid in capital................. 9,110 Distributions from net realized gain............... 0 1,825,459 ----------- ----------- 23,588,369 25,320,591 Cost of shares redeemed............................ (9,392,660) (8,163,352) ----------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS...................................... 14,195,709 17,157,239 ----------- ----------- TOTAL INCREASE IN NET ASSETS....................... 13,851,696 25,194,875 NET ASSETS Beginning of the year.............................. 9,082,266 22,934,162 ----------- ----------- End of the year.................................... $22,934,162 $48,129,037 =========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year.............................. $ (315) $ 0 =========== =========== End of the year.................................... $ 0 $ 13,865 =========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares..................... 212,075 175,593 Issued in connection with the reinvestment of: Distributions from net investment income........... 3,558 3,932 Distributions from paid in capital................. 73 0 Distributions from net realized gain............... 0 13,054 ----------- ----------- 215,706 192,579 Redeemed........................................... (88,227) (62,314) ----------- ----------- Net change......................................... 129,479 130,265 =========== =========== FINANCIAL HIGHLIGHTS APRIL 30, 1993* THROUGH YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 1993 1994 1995 --------------- ------------ ------------ Net Asset Value, Beginning of Year... $100.00 $112.32 $109.03 ------- ------- ------- Income From Investment Operations Net Investment Income............... 0.92 1.90 1.77 Net Realized and Unrealized Gain (Loss) on Investments.............. 13.33 (3.25) 37.91 ------- ------- ------- Total From Investment Operations.... 14.25 (1.35) 39.68 ------- ------- ------- Less Distributions Distributions From Net Investment Income............................. (0.92) (1.92) (1.71) Distributions From Net Realized Cap- ital Gains......................... (1.00) 0.00 (5.69) Distributions In Excess of Net Real- ized Capital Gains................. (0.01) 0.00 0.00 Distributions From Paid-in Capital.. 0.00 (0.02) 0.00 ------- ------- ------- Total Distributions................. (1.93) (1.94) (7.40) ------- ------- ------- Net Asset Value, End of Year......... $112.32 $109.03 $141.31 ======= ======= ======= TOTAL RETURN (%)..................... 14.24*** (1.21) 36.46 Ratio of Operating Expenses to Aver- age Net Assets (%).................. 0.85** 0.85 0.85 Ratio of Net Investment Income to Av- erage Net Assets (%)................ 2.16** 2.30 1.63 Portfolio Turnover Rate (%).......... 49** 133 92 Net Assets, End of Year (000)........ $ 9,082 $22,934 $48,129 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)...... 0.94** 0.86 1.06 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 39 ZENITH WESTPEAK STOCK INDEX SERIES PORTFOLIO MANAGERS: GERALD H. SCRIVER AND PHILIP J. COOPER; WESTPEAK INVESTMENT ADVISORS, L.P. MARKET REVIEW Photo Gerald Photo Philip J. Cooper H. Scriver The Westpeak Stock Index Series returned 36.88% compared to the 37.44% posted by the S&P 500 Index/1//9/, for the twelve months ended December 31, 1995. The Series is managed so as to track the performance of the S&P 500 Index/1//9/. Westpeak's approach is to seek to emulate the S&P 500 Index by owning a majority of the stocks in the Index in the same proportion as the Index. This process minimizes the tracking error (the difference between the performance of the Series and the Index). For example, during the third quarter of 1995, the Series returned 5.80% at net asset value while the S&P 500 Index returned 6.03%. OUTLOOK AND STRATEGY The stock market has flourished in a climate of moderate growth, falling inflationary expectations and declining interest rates. However, this favorable set of circumstances could change during the next three to six months. We believe investors will be forced to reassess overly optimistic expectations about lower short-term rates. We do not expect a major bear market, but risks are high enough to warrant a somewhat cautious view of the market. FUND FACTS GOAL: investment results that correspond to the composite price and yield performance of United States publicly traded common stocks. START DATE: May 1, 1987. SIZE: $58.7 million as of December 31, 1995. MANAGERS: Gerald Scriver and Philip Cooper. Mr. Scriver and Mr. Cooper have managed the Series since 1993; they have also managed the Westpeak Value Growth Series since August 1993 and New England Growth Opportunities Fund since May 1995. Mr. Scriver founded Westpeak in May 1991 and Mr. Cooper joined Westpeak in December 1991. A $10,000 Investment Compared to an Index Average Annual Total Return Westpeak Lipper Variable Stock Index S&P 500 Fund Index 1 year 36.88% 36.81% 5 years 16.28% 16.09% Since Inception 12.18% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Westpeak Stock Index Series S&P 500(19) --------------- ----------- 4/30/87 $10,000 $10,000 1987 $ 8,780 $ 8,750 1988 $10,215 $10,194 1989 $13,294 $13,414 1990 $12,744 $12,995 1991 $16,614 $16,938 1992 $17,827 $18,227 1993 $19,560 $20,061 1994 $19,785 $20,334 1995 $27,082 $27,947 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 40 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--99.1% OF TOTAL NET ASSETS SHARES VALUE (a) AEROSPACE--2.2% 3,100 Allied Signal, Inc. ..................................... $ 147,250 4,500 Boeing Co. .............................................. 352,687 900 General Dynamics Corp. .................................. 53,213 2,815 Lockheed Martin Corp. ................................... 222,385 1,500 McDonnell Douglas Corp. ................................. 138,000 400 Northrop Grumman Corp. .................................. 25,600 2,300 Rockwell International Corp. ............................ 121,612 900 Teledyne, Inc. .......................................... 23,062 1,300 United Technologies Corp. ............................... 123,337 ----------- 1,207,146 ----------- AGRICULTURE AND FOOD--3.1% 6,596 Archer-Daniels-Midland Co. .............................. 118,728 3,300 Campbell Soup Company.................................... 198,000 3,050 Conagra, Inc. ........................................... 125,812 1,600 CPC International, Inc. ................................. 109,800 2,200 General Mills, Inc. ..................................... 127,050 4,800 H.J. Heinz Co. .......................................... 159,000 700 Hershey Foods Corp. ..................................... 45,500 3,400 Kellogg Co. ............................................. 262,650 800 Pioneer Hi Bred International, Inc. ..................... 44,500 1,600 Quaker Oats Co. ......................................... 55,200 6,000 Sara Lee Corp. .......................................... 191,250 2,200 Unilever N.V. ........................................... 309,650 1,300 William Wrigley Jr. Co. ................................. 68,250 ----------- 1,815,390 ----------- AIR TRANSPORT--0.4% 900 AMR Corp.(c)............................................. 66,825 900 Delta Airlines, Inc. .................................... 66,487 700 Federal Express Corp.(c)................................. 51,712 1,600 Southwest Airlines Co. .................................. 37,200 400 US Air Group, Inc.(c).................................... 5,300 ----------- 227,524 ----------- ALUMINUM--0.4% 2,400 Alcan Aluminum, Ltd. .................................... 74,700 2,000 Aluminum Company of America.............................. 105,750 900 Reynolds Metals Co. ..................................... 50,962 ----------- 231,412 ----------- APPAREL--0.5% 100 Brown Group, Inc. ....................................... 1,425 600 Liz Claiborne, Inc. ..................................... 16,650 2,400 Nike, Inc. .............................................. 167,100 1,200 Reebok International Ltd. ............................... 33,900 300 Russell Corp. ........................................... 8,325 100 Springs Industries, Inc. ................................ 4,137 400 Stride Rite Corp. ....................................... 3,000 1,000 VF Corp. ................................................ 52,750 ----------- 287,287 ----------- SHARES VALUE (a) BANKS--6.5% 4,978 Banc One Corp. .......................................... $ 187,920 2,200 Bank of New York, Inc. .................................. 107,250 1,800 Bank of Boston Corp. .................................... 83,250 4,928 BankAmerica Corp. ....................................... 319,088 900 Bankers Trust New York Corp. ............................ 59,850 1,100 Barnett Banks of Florida, Inc. .......................... 64,900 1,500 Boatmens Bancshares, Inc. ............................... 61,312 2,200 Chase Manhattan Corp. ................................... 133,375 3,282 Chemical Banking Corp. .................................. 192,817 5,200 Citicorp(c).............................................. 349,700 1,500 Comerica, Inc. .......................................... 60,187 1,700 Core States Financial Corp. ............................. 64,388 1,700 First Bank Systems, Inc. ................................ 84,362 3,510 First Chicago Corp. ..................................... 138,645 1,000 First Fidelity Bancorporation............................ 75,375 1,100 First Interstate Bancorp................................. 150,150 2,100 First U.N. Corp. ........................................ 116,812 4,462 Fleet Financial Group, Inc. ............................. 181,827 2,400 J.P. Morgan & Co., Inc. ................................. 192,600 3,100 Keycorp.................................................. 112,375 1,750 Mellon Bank Corp. ....................................... 94,062 1,800 National City Corp. ..................................... 59,625 3,816 Nationsbank Corp. ....................................... 265,689 3,700 Norwest Corp. ........................................... 122,100 4,400 PNC Bank Corp. .......................................... 141,900 700 Republic New York Corp. ................................. 43,487 1,100 Suntrust Banks, Inc. .................................... 75,350 1,900 U.S. Bancorp............................................. 63,887 1,900 Wachovia Corp. .......................................... 86,925 600 Wells Fargo & Co. ....................................... 129,600 ----------- 3,818,808 ----------- BEVERAGES--3.1% 16,100 Coca Cola Co. ........................................... 1,195,425 10,100 PepsiCo, Inc. ........................................... 564,337 1,300 Whitman Corp. ........................................... 30,225 ----------- 1,789,987 ----------- BUSINESS MACHINES--4.0% 1,400 Amdahl Corporation(c).................................... 11,900 1,400 Apple Computer, Inc. .................................... 44,625 1,000 Cabletron Systems, Inc.(c)............................... 81,000 3,600 Cisco Systems, Inc. ..................................... 268,650 3,300 Compaq Computer Corp.(c)................................. 158,400 300 Cray Research, Inc.(c)................................... 7,425 300 Data General Corp.(c).................................... 4,125 1,800 Digital Equipment Corp.(c)............................... 115,425 6,300 Hewlett-Packard Co. ..................................... 527,625 7,300 International Business Machines Corp. ................... 669,775 1,700 Pitney Bowes, Inc. ...................................... 79,900 2,200 Silicon Graphics, Inc.(c)................................ 60,500 See accompanying notes to financial statements. 41 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) BUSINESS MACHINES--(CONTINUED) 2,300 Sun Microsystems, Inc.(c)................................ $ 104,938 1,800 Tandem Computers, Inc.(c)................................ 19,125 2,200 Unisystems, Corp.(c)..................................... 12,375 1,500 Xerox Corp. ............................................. 205,500 ----------- 2,371,288 ----------- CHEMICALS--3.1% 1,000 Air Products and Chemicals, Inc. ........................ 52,750 900 Avery Dennison Corp. .................................... 45,113 300 B.F. Goodrich Co. ....................................... 20,437 3,050 Dow Chemical Co. ........................................ 214,644 1,300 Eastman Chemical Co. .................................... 81,413 7,000 E.I. Du Pont de Nemours & Co. ........................... 489,125 300 FMC Corp.(c)............................................. 20,288 800 Great Lakes Chemical Corp. .............................. 57,600 1,400 Hercules, Inc. .......................................... 78,925 1,300 Monsanto Company......................................... 159,250 2,100 Morton International, Inc. .............................. 75,337 1,000 Nalco Chemical Co. ...................................... 30,125 3,300 Occidental Petroleum Corp. .............................. 70,537 2,300 PPG Industries, Inc. .................................... 105,225 2,000 Praxair, Inc. ........................................... 67,250 1,000 Rohm & Haas Co. ......................................... 64,375 1,000 Sigma-Aldrich Corp. ..................................... 49,500 1,700 Union Carbide Corp. ..................................... 63,750 1,200 W.R. Grace & Co. ........................................ 70,950 ----------- 1,816,594 ----------- CONSTRUCTION--0.3% 800 Armstrong World Industries, Inc. ........................ 49,600 700 Centex Corp. ............................................ 24,325 900 Fluor Corp. ............................................. 59,400 700 Sherwin Williams Co. .................................... 28,525 100 Skyline Corp. ........................................... 2,075 200 Zurn Industries, Inc. ................................... 4,275 ----------- 168,200 ----------- CONSUMER DURABLES--0.3% 1,000 Black & Decker Corp. .................................... 35,250 2,000 Masco Corp. ............................................. 62,750 800 Maytag Corp. ............................................ 16,200 1,000 Whirlpool Corp. ......................................... 53,250 ----------- 167,450 ----------- CONTAINERS--0.2% 200 Ball Corp. .............................................. 5,500 400 Bemis, Inc. ............................................. 10,250 1,300 Crown Cork & Seal, Inc.(c)............................... 54,275 900 Temple Inland, Inc. ..................................... 39,713 ----------- 109,738 ----------- SHARES VALUE (a) COSMETICS--2.6% 200 Alberto Culver Co. ...................................... $ 6,875 800 Avon Products, Inc. ..................................... 60,300 8,100 Johnson & Johnson........................................ 693,562 9,060 Procter & Gamble Co. .................................... 751,980 ----------- 1,512,717 ----------- DOMESTIC OIL RESERVES--0.8% 2,000 Atlantic Richfield Co. .................................. 221,500 1,600 Burlington Resources, Inc. .............................. 62,800 700 Louisiana Land & Exploration............................. 30,013 800 Pennzoil Company......................................... 33,800 2,900 Phillips Petroleum Company............................... 98,962 1,711 Santa Fe Energy Research, Inc.(c)........................ 16,468 ----------- 463,543 ----------- DRUGS & MEDICINE--6.2% 700 Allergan, Inc. .......................................... 22,750 1,600 Alza Corp.(c)............................................ 39,600 3,700 American Home Products Corp. ............................ 358,900 3,800 Amgen, Inc.(c)........................................... 225,625 6,140 Bristol Myers & Squibb Co. .............................. 527,273 7,200 Eli Lilly & Company...................................... 405,000 15,600 Merck & Co., Inc. ....................................... 1,025,700 8,000 Pfizer, Inc. ............................................ 504,000 6,680 Pharmacia & Upjohn, Inc. ................................ 258,850 4,600 Schering-Plough Corp. ................................... 251,850 ----------- 3,619,548 ----------- ELECTRIC UTILITIES--3.7% 2,500 American Electric Power Co., Inc. ....................... 101,250 1,600 Baltimore Gas & Electric Co. ............................ 45,600 1,700 Carolina Power & Light Co. .............................. 58,650 2,500 Central & South West Corp. .............................. 69,688 2,111 Cinergy Corp. ........................................... 64,649 3,100 Consolidated Edison Co. of New York...................... 99,200 1,600 Detroit Edison Co. ...................................... 55,200 2,050 Dominion Resources, Inc. ................................ 84,562 2,800 Duke Power Co. .......................................... 132,650 3,200 Entergy Corp. ........................................... 93,600 2,300 FPL Group, Inc. ......................................... 106,663 1,500 General Public Utilities Corp. .......................... 51,000 4,000 Houston Industries, Inc. ................................ 97,000 2,000 Niagara Mohawk Power Corp. .............................. 19,250 500 Northern States Power Co. ............................... 24,563 2,100 Ohio Edison Co. ......................................... 49,350 5,600 Pacific Gas & Electric Corp. ............................ 158,900 3,500 Pacificorp............................................... 74,375 3,500 PECO Energy Co. ......................................... 105,437 2,000 P.P. & L Res, Inc. ...................................... 50,000 3,700 Public Service Enterprise Group.......................... 113,312 5,700 SCE Corp. ............................................... 101,175 See accompanying notes to financial statements. 42 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) ELECTRIC UTILITIES--(CONTINUED) 8,800 Southern Co. ............................................ $ 216,700 2,500 Texas Utilities Company.................................. 102,812 2,700 Unicom Corp. ............................................ 88,425 800 Union Electric Co. ...................................... 33,400 ----------- 2,197,411 ----------- ELECTRONICS--3.6% 1,600 Advanced Micro Devices, Inc.(c).......................... 26,400 3,056 AMP, Inc. ............................................... 117,274 225 Andrew Corp.(c).......................................... 8,606 1,300 Cooper Industries, Inc. ................................. 47,775 1,800 DSC Communications Corp.(c).............................. 66,375 300 Harris Corp. ............................................ 16,388 1,400 Honeywell, Inc. ......................................... 68,075 10,700 Intel Corp. ............................................. 607,225 1,800 Loral Corp. ............................................. 63,675 1,500 LSI Logic Corp.(c)....................................... 49,125 3,400 Micron Technology, Inc. ................................. 134,725 7,300 Motorola, Inc. .......................................... 416,100 1,800 National Semiconductor Corp.(c).......................... 40,050 3,100 Northern Telecom, Ltd. .................................. 133,300 300 Raychem Corp. ........................................... 17,063 2,600 Raytheon Co. ............................................ 122,850 1,100 Scientific Atlanta, Inc. ................................ 16,500 200 Tektronix, Inc. ......................................... 9,825 1,100 Tellabs, Inc.(c)......................................... 40,700 2,500 Texas Instruments, Inc. ................................. 129,375 100 Thomas & Betts Corp. .................................... 7,375 ----------- 2,138,781 ----------- FINANCE--1.8% 6,400 American Express Co. .................................... 264,800 400 Beneficial Corp. ........................................ 18,650 2,402 Dean Witter Discover & Co. .............................. 112,894 1,200 Household International, Inc. ........................... 70,950 1,550 MBNA Corp. .............................................. 57,156 2,300 Merrill Lynch & Co., Inc. ............................... 117,300 1,000 Morgan Stanley Group, Inc. .............................. 80,625 1,200 Salomon, Inc. ........................................... 42,600 4,384 Travelers Group, Inc. ................................... 275,644 ----------- 1,040,619 ----------- FOREIGN OIL RESERVES--0.1% 900 Kerr McGee Corp. ........................................ 57,150 ----------- FOREST PRODUCTS--0.1% 1,300 Louisiana Pacific Corp. ................................. 31,525 ----------- GAS UTILITIES--1.0% 900 Columbia Gas System, Inc.(c)............................. 39,488 1,100 Consolidated Natural Gas Co. ............................ 49,913 SHARES VALUE (a) 700 Eastern Enterprises...................................... $ 24,675 3,200 Enron Corp. ............................................. 122,000 700 Ensearch Corporation..................................... 11,375 400 Nicor, Inc. ............................................. 11,000 1,300 Noram Energy Corp. ...................................... 11,538 200 Oneok, Inc. ............................................. 4,575 1,100 Pacific Enterprises, Ltd. ............................... 31,075 1,829 Panhandle Eastern Corporation............................ 50,983 300 Peoples Energy Corp. .................................... 9,525 1,000 Sonat, Inc. ............................................. 35,625 2,800 Tenneco, Inc. ........................................... 138,950 1,600 Williams Companies, Inc. ................................ 70,200 ----------- 610,922 ----------- GOLD--0.7% 4,300 Barrick Gold Corp. ...................................... 113,412 1,800 Echo Bay Mines, Ltd. .................................... 18,675 1,425 Engelhard Corp. ......................................... 30,994 2,700 Freeport McMoran Copper & Gold........................... 75,937 1,500 Homestake Mining Co. .................................... 23,438 1,124 Newmont Mining Corp. .................................... 50,861 3,000 Placer Dome, Inc. ....................................... 72,375 2,200 Santa Fe Pacific Gold Corp. ............................. 26,675 ----------- 412,367 ----------- HEALTH CARE--3.4% 9,400 Abbott Laboratories, Inc. ............................... 392,450 400 Bausch & Lomb, Inc. ..................................... 15,850 3,400 Baxter International, Inc. .............................. 142,375 600 Becton Dickinson & Co. .................................. 45,000 1,300 Beverly Enterprises, Inc.(c)............................. 13,813 1,300 Biomet, Inc.(c).......................................... 23,238 2,100 Boston Scientific Corp.(c)............................... 102,900 5,791 Columbia Healthcare Corp. ............................... 293,893 1,300 Community Psychiatric Centers(c)......................... 15,925 3,300 Corning, Inc. ........................................... 105,600 400 C.R. Bard, Inc. ......................................... 12,900 2,100 Humana, Inc.(c).......................................... 57,487 400 Manor Care, Inc. ........................................ 14,000 3,600 Medtronics, Inc. ........................................ 201,150 400 Millipore Corp. ......................................... 16,450 600 St. Jude Medical, Inc.(c)................................ 25,800 3,000 Tenet Healthcare Corp.(c)................................ 62,250 2,600 U.S. Healthcare, Inc. ................................... 120,900 2,300 United Healthcare Corp. ................................. 150,650 700 United States Surgical Corp. ............................ 14,963 1,900 Warner-Lambert Company................................... 184,537 ----------- 2,012,131 ----------- HOTELS AND RESTAURANTS--1.1% 600 Bally Entertainment Group(c)............................. 8,400 2,200 Darden Restaurants, Inc.(c).............................. 26,125 1,750 Harrahs Entertainment, Inc. ............................. 42,438 See accompanying notes to financial statements. 43 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) HOTELS AND RESTAURANTS--(CONTINUED) 400 Hilton Hotels Corp. ..................................... $ 24,600 200 Luby's Cafeterias, Inc. ................................. 4,450 1,700 Marriott Corporation..................................... 65,025 8,600 McDonald's Corp. ........................................ 388,075 875 Promus Companies, Inc. .................................. 19,469 400 Ryans Family Steak Houses(c)............................. 2,800 800 Shoney's, Inc.(c)........................................ 8,200 1,400 Wendys International, Inc. .............................. 29,750 ----------- 619,332 ----------- INTERNATIONAL OIL--4.3% 8,300 Chevron Corporation...................................... 435,750 15,800 Exxon Corporation........................................ 1,265,975 5,400 Mobil Corporation........................................ 604,800 1,200 Oryx Energy Corp.(c)..................................... 16,050 2,700 Texaco, Inc. ............................................ 211,950 ----------- 2,534,525 ----------- LEISURE--0.3% 1,200 Brunswick Corp. ......................................... 28,800 1,400 Hasbro, Inc. ............................................ 43,400 3,000 Mattel, Inc. ............................................ 92,250 100 Outboard Marine Corp. ................................... 2,038 ----------- 166,488 ----------- LIFE INSURANCE--0.4% 2,600 American General Corp. .................................. 90,675 525 Jefferson Pilot Corp. ................................... 24,413 1,400 Providian Corp. ......................................... 57,050 600 Transamerica Corp. ...................................... 43,725 1,050 USLife Corp. ............................................ 31,369 ----------- 247,232 ----------- LIQUOR--0.7% 300 Adolph Coors Co. ........................................ 6,638 2,900 Anheuser-Busch Companies, Inc. .......................... 193,937 1,100 Brown Forman Corp. "B"................................... 40,150 5,100 Seagram Company, Ltd. ................................... 176,587 ----------- 417,312 ----------- MEDIA--2.3% 2,000 Capital Cities/ABC, Inc. ................................ 246,750 2,600 Comcast Corp. ........................................... 47,288 200 Handleman Co. ........................................... 1,150 250 King World Productions(c)................................ 9,719 8,500 Tele-Communications A(c)................................. 168,937 5,000 Time-Warner, Inc. ....................................... 189,375 1,000 Tribune Co. ............................................. 61,125 4,857 Viacom, Inc.(c).......................................... 230,100 6,700 Walt Disney Co. ......................................... 395,300 ----------- 1,349,744 ----------- SHARES VALUE (a) METALS--0.3% 800 Asarco, Inc. ............................................ $ 25,600 1,050 Cyprus Amax Minerals Co. ................................ 27,431 1,400 Inco, Ltd. .............................................. 46,550 1,000 Phelps Dodge Corp. ...................................... 62,250 ----------- 161,831 ----------- MORTGAGE--1.1% 2,400 Federal Home Loan Mortgage Corp. ........................ 200,400 3,500 Federal National Mortgage Association.................... 434,437 ----------- 634,837 ----------- MOTOR VEHICLES--2.2% 4,800 Chrysler Corp. .......................................... 265,800 1,300 Dana Corp. .............................................. 38,025 400 Echlin, Inc. ............................................ 14,600 800 Fleetwood Enterprises, Inc. ............................. 20,600 13,500 Ford Motor Co. .......................................... 391,500 9,600 General Motors Corp. .................................... 507,600 100 Nacco Industries, Inc. .................................. 5,550 1,220 Navistar International Corp., Inc.(c).................... 12,810 345 Paccar, Inc. ............................................ 14,533 500 Varity Corp.(c).......................................... 18,563 ----------- 1,289,581 ----------- OIL DISTRIBUTION--2.9% 1,200 Amerada Hess Corp. ...................................... 63,600 6,400 Amoco Corp. ............................................. 460,000 800 Ashland Oil Co. ......................................... 28,100 800 Coastal Corp. ........................................... 29,800 6,800 Royal Dutch Petroleum Co. ADR(d)......................... 959,650 800 Sun, Inc. ............................................... 21,900 3,000 Unocal Corp. ............................................ 87,375 4,000 USX Marathon Group....................................... 78,000 ----------- 1,728,425 ----------- OIL SERVICES--0.6% 2,000 Baker Hughes, Inc. ...................................... 48,750 1,300 Halliburton Co. ......................................... 65,812 300 Helmerich & Payne, Inc. ................................. 8,925 1,100 Rowan Companies, Inc.(c)................................. 10,863 3,100 Schlumberger, Ltd. ...................................... 214,675 300 Western Atlas, Inc.(c)................................... 15,150 ----------- 364,175 ----------- OTHER INSURANCE--2.7% 1,200 Aetna Life and Casualty Company.......................... 83,100 5,686 Allstate Corp. .......................................... 233,837 5,812 American International Group, Inc. ...................... 537,610 800 Chubb Corp. ............................................. 77,400 1,000 CIGNA Corp. ............................................. 103,250 See accompanying notes to financial statements. 44 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) OTHER INSURANCE--(CONTINUED) 800 General Reinsurance Corp................................. $ 124,000 1,200 Lincoln National Corp., Inc. ............................ 64,500 1,400 Loews Corp. ............................................. 109,725 1,000 Safeco Corp.............................................. 34,500 600 St. Paul Companies, Inc. ................................ 33,375 1,450 Torchmark, Inc........................................... 65,612 1,700 UNUM Corp................................................ 93,500 2,100 USF&G Corp. ............................................. 35,438 ----------- 1,595,847 ----------- PAPER--1.7% 1,600 Alco Standard Corp....................................... 73,000 633 Boise Cascade Corp....................................... 21,918 1,100 Champion International Corp.............................. 46,200 800 Federal Paper Board, Inc................................. 41,500 1,200 Georgia Pacific Corp. ................................... 82,350 3,800 International Paper Co. ................................. 143,925 900 James River Corp......................................... 21,713 3,806 Kimberly Clark Corp...................................... 314,946 900 Mead Corp. .............................................. 47,025 200 Potlatch Corp. .......................................... 8,000 1,100 Stone Container Corp..................................... 15,813 500 Union Camp Corp.......................................... 23,813 675 Westvaco Corporation..................................... 18,731 2,500 Weyerhaeuser Co. ........................................ 108,125 700 Willamette Industries, Inc............................... 39,375 ----------- 1,006,434 ----------- PHOTOGRAPHY--0.5% 4,050 Eastman Kodak Co. ....................................... 271,350 800 Polaroid Corp............................................ 37,900 ----------- 309,250 ----------- POLLUTION CONTROL--0.5% 2,800 Browning-Ferris Industries, Inc.......................... 82,600 3,200 Laidlaw, Inc. ........................................... 32,800 700 Safety Kleen Corp. ...................................... 10,938 6,300 WMX Technologies, Inc. .................................. 188,212 ----------- 314,550 ----------- PRODUCER GOODS--6.4% 2,600 American Brands, Inc..................................... 116,025 2,000 Applied Materials, Inc.(c)............................... 78,750 700 Briggs & Stratton Corp. ................................. 30,363 2,900 Caterpillar Tractor Co. ................................. 170,375 700 Cincinnati Milacron, Inc. ............................... 18,375 200 Crane Co. ............................................... 7,375 700 Cummins Engine, Inc. .................................... 25,900 4,200 Deere & Co. ............................................. 148,050 2,000 Dover Corporation........................................ 73,750 SHARES VALUE (a) 1,600 Dresser Industries, Inc.................................. $ 39,000 1,000 Eaton Corp............................................... 53,625 3,100 Emerson Electric Co. .................................... 253,425 300 Foster Wheeler Corp. .................................... 12,750 21,900 General Electric Co...................................... 1,576,800 500 General Signal Corp. .................................... 16,188 1,400 Genuine Parts Company.................................... 57,400 400 Giddings & Lewis, Inc.................................... 6,600 300 Harnischfeger Industries, Inc............................ 9,975 1,300 Illinois Tool Works, Inc. ............................... 76,700 1,300 ITT Corp. ............................................... 68,900 1,300 ITT Industries, Inc. .................................... 31,200 1,200 Ingersoll Rand Co. ...................................... 42,150 300 Johnson Controls, Inc. .................................. 20,625 600 Mallinckrodt Group, Inc. ................................ 21,825 600 McDermott International, Inc. ........................... 13,200 5,300 Minnesota Mining & Mfg. Co............................... 351,125 400 National Services Industries, Inc. ...................... 12,950 800 Owens Corning Fiberglas Co.(c)........................... 35,900 1,400 Pall Corp................................................ 37,625 600 Parker Hannifin Corp. ................................... 20,550 300 Perkin Elmer Corp. ...................................... 11,325 300 Snap-On Tools Corp. ..................................... 13,575 300 Stanley Works............................................ 15,450 1,000 Textron, Inc. ........................................... 67,500 200 Timken Co. .............................................. 7,650 700 Trinova Corp. ........................................... 20,038 1,000 TRW, Inc................................................. 77,500 2,000 TYCO International Ltd. ................................. 71,250 900 W.W. Grainger, Inc....................................... 59,625 ----------- 3,771,389 ----------- PROPERTY--0.0% 300 Kaufman & Broad Home Corp................................ 4,463 200 Pulte Corp. ............................................. 6,725 ----------- 11,188 ----------- PUBLISHING--0.9% 1,100 American Greetings Corp. ................................ 30,387 2,100 Gannet Co., Inc. ........................................ 128,887 300 John H. Harland Co....................................... 6,263 800 Jostens, Inc............................................. 19,400 600 Knight-Ridder, Inc....................................... 37,500 400 McGraw-Hill Companies, Inc. ............................. 34,850 200 Meredith Corp. .......................................... 8,375 1,200 Moore Corp., Ltd......................................... 22,350 1,000 New York Times Co........................................ 29,625 1,700 R.R. Donnelley & Sons Co. ............................... 66,937 1,900 Time Mirror Co........................................... 64,363 5,600 U.S. West Media Group, Inc.(c)........................... 106,400 ----------- 555,337 ----------- See accompanying notes to financial statements. 45 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) RAILROADS--1.1% 2,122 Burlington Northern, Inc................................. $ 165,516 900 Conrail, Inc............................................. 63,000 2,600 CSX Corporation.......................................... 118,625 1,500 Norfolk Southern Corp. .................................. 119,062 2,300 Union Pacific Corp....................................... 151,800 ----------- 618,003 ----------- RETAIL--FOOD--0.7% 2,800 Albertson's, Inc. ....................................... 92,050 2,100 American Stores Co....................................... 56,175 300 Fleming Companies, Inc. ................................. 6,188 600 Giant Foods, Inc. ....................................... 18,900 800 Great Atlantic & Pacific Tea Company, Inc. .............. 18,400 1,400 Kroger Co.(c)............................................ 52,500 1,300 SuperValu Stores, Inc. .................................. 40,950 2,700 Sysco Corp. ............................................. 87,750 1,200 Winn-Dixie Stores, Inc................................... 44,250 ----------- 417,163 ----------- RETAIL--OTHER--4.0% 1,400 Charming Shoppes, Inc.(c)................................ 4,025 1,200 Circuit City Stores, Inc................................. 33,150 800 Dayton Hudson Corp. ..................................... 60,000 1,700 Dillard Department Stores, Inc........................... 48,450 2,600 Federated Department Stores.............................. 71,500 600 Harcourt General, Inc.................................... 25,125 5,849 Home Depot, Inc.......................................... 280,021 2,500 J.C. Penney Company, Inc................................. 119,062 5,900 K-Mart Corp.(c).......................................... 42,775 200 Longs Drug Stores Corp. ................................. 9,575 2,400 Lowes Companies, Inc. ................................... 80,400 2,700 May Department Stores Co. ............................... 114,075 1,100 Melville Corporation..................................... 33,825 250 Mercantile Stores Co., Inc. ............................. 11,563 1,400 Nordstrom, Inc. ......................................... 56,700 900 Pep Boys: Manny, Moe & Jack.............................. 23,063 2,239 Price Costco.(c)......................................... 34,145 900 Rite Aid Corp............................................ 30,825 5,300 Sears, Roebuck & Co...................................... 206,700 1,200 Tandy Corp. ............................................. 49,800 2,600 The Gap, Inc. ........................................... 109,200 4,400 The Limited, Inc......................................... 76,450 1,300 TJX Companies, Inc. ..................................... 24,537 3,475 Toys R Us, Inc.(c)....................................... 75,581 2,600 Walgreen Co. ............................................ 77,675 28,700 Wal-Mart Stores, Inc..................................... 642,162 1,800 Woolworth Corp.(c)....................................... 23,400 ----------- 2,363,784 ----------- SERVICES--3.9% 800 Alexander & Alexander Services........................... 15,200 600 Autodesk, Inc. .......................................... 20,550 SHARES VALUE (a) 2,000 Automatic Data Processing, Inc........................... $ 148,500 600 Ceridian Corp.(c)........................................ 24,750 3,000 Computer Associates International, Inc. ................. 170,625 700 Computer Sciences Corp.(c)............................... 49,175 2,100 CUC International, Inc.(c)............................... 71,662 1,000 De Luxe Corp. ........................................... 29,000 1,200 Dow Jones & Co., Inc. ................................... 47,850 2,320 Dun & Bradstreet Corp. .................................. 150,220 400 EG & G, Inc.............................................. 9,700 2,600 First Data Corp.......................................... 173,875 1,200 H & R Block, Inc. ....................................... 48,600 400 Intergraph Corp.(c)...................................... 6,300 800 Interpublic Group Companies, Inc......................... 34,700 1,000 Marsh & McLennan Companies............................... 88,750 7,800 Microsoft Corp.(c)....................................... 684,450 4,500 Novell, Inc.(c).......................................... 64,125 300 Ogden Corp............................................... 6,413 5,750 Oracle Systems Corp.(c).................................. 243,656 800 Pittston Service Group................................... 25,100 800 Ryder Systems, Inc....................................... 19,800 1,050 Service Corporation International........................ 46,200 200 Shared Medical System.................................... 10,875 4,400 Westinghouse Electric Corp............................... 72,600 ----------- 2,262,676 ----------- SOAPS--1.5% 400 Clorox Co. .............................................. 28,650 1,700 Colgate Palmolive Co. ................................... 119,425 1,100 Dial Corp. .............................................. 32,587 700 Ecolab, Inc. ............................................ 21,000 6,600 Gillette Co. ............................................ 344,025 1,300 International Flavours & Fragrances, Inc. ............... 62,400 1,900 Newell Co. .............................................. 49,163 800 Premark International, Inc. ............................. 40,500 1,800 Ralston Purina Co. ...................................... 112,275 2,200 Rubbermaid, Inc. ........................................ 56,100 ----------- 866,125 ----------- STEEL & IRON--0.2% 1,300 Armco, Inc.(c)........................................... 7,638 1,200 Bethlehem Steel Corp.(c)................................. 16,800 300 Inland Steel Industries, Inc. ........................... 7,538 1,000 Nucor Corp. ............................................. 57,125 1,020 USX US Steel Corp. ...................................... 31,365 1,200 Worthington Industries, Inc. ............................ 24,975 ----------- 145,441 ----------- TELEPHONE--8.4% 6,400 Airtouch Communications.................................. 180,800 2,400 ALLTEL Corp. ............................................ 70,800 6,900 Ameritech Corp. ......................................... 407,100 20,535 AT & T Corp. ............................................ 1,329,641 See accompanying notes to financial statements. 46 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) TELEPHONE--(CONTINUED) 5,600 Bell Atlantic Corp....................................... $ 374,500 13,000 BellSouth Corp. ......................................... 565,500 12,500 GTE Corp. ............................................... 550,000 8,400 MCI Communications Corp. ................................ 219,450 4,400 NYNEX Corp. ............................................. 237,600 5,100 Pacific Telesis Group.................................... 171,487 7,600 SBC Communications, Inc. ................................ 437,000 4,400 Sprint Corp. ............................................ 175,450 5,600 U.S. West, Inc.(c)....................................... 200,200 ----------- 4,919,528 ----------- THRIFT--0.3% 700 Golden West Financial Corp. ............................. 38,675 1,450 Great Western Financial Corp. ........................... 36,975 1,300 H.F. Ahmanson & Co....................................... 34,450 1,300 ITT Hartford Group, Inc.................................. 62,888 ----------- 172,988 ----------- TIRES AND RUBBER GOODS--0.2% 600 Cooper Tire & Rubber Co. ................................ 14,775 1,600 Goodyear Tire & Rubber Company........................... 72,600 ----------- 87,375 ----------- TOBACCO--1.8% 10,700 Philip Morris Companies, Inc. ........................... 968,350 3,000 UST, Inc. ............................................... 100,125 ----------- 1,068,475 ----------- TRUCKING AND FREIGHT--0.0% 300 Consolidated Freightways, Inc. .......................... 7,950 300 Roadway Services, Inc. .................................. 14,663 300 Yellow Corp.(c).......................................... 3,713 ----------- 26,326 ----------- Total Common Stocks (Identified cost $42,697,809)........................... 58,132,899 ----------- SHORT-TERM INVESTMENT--0.8% FACE AMOUNT VALUE (a) $481,000 Repurchase Agreement with State Street Bank & Trust Co. dated 12/29/95 at 5.000% to be repurchased at $481,267 on 1/02/96 collateralized by $425,000, U.S. Treasury Notes 8.750% due 8/15/00, with a value of $496,185............................................. $ 481,000 ----------- Total Short Term Investment (Identified Cost $481,000)........................... 481,000 ----------- Total Investments---99.9% (Identified Cost $43,178,809)(b)..................... 58,613,899 Cash and Receivables.................................. 164,890 Liabilities........................................... (108,167) ----------- TOTAL NET ASSETS--100%................................ $58,670,622 =========== (a) See Note 1A. (b) Federal Tax Information: At December 31,1995 the net unrealized appreciation on investments based on cost of $43,311,699 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost............................................. $16,007,152 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value........................................... (704,952) ----------- Net unrealized appreciation........................... $15,302,200 =========== (c) Non-income producing security. (d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank representing the right to receive securities of the foreign issuer described. The values of ADR's are significantly influenced by trading on exchanges not located in the United States or Canada. See accompanying notes to financial statements. 47 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value.................................... $58,613,899 Cash.................................................... 201 Receivable for: Fund shares sold........................................ 47,719 Dividends and interest.................................. 116,412 Foreign taxes........................................... 206 Due from advisor........................................ 352 ----------- LIABILITIES 58,778,789 Payable for: Fund shares redeemed.................................... $28,583 Accrued expenses: Management fees......................................... 4,953 Deferred trustees' fees................................. 33,492 Other expenses.......................................... 41,139 ------- 108,167 ----------- $58,670,622 =========== NET ASSETS Net Assets consist of: Capital paid in......................................... $43,247,821 Undistributed net investment income..................... 20,255 Accumulated net realized losses......................... (32,544) Unrealized appreciation on investments.................. 15,435,090 ----------- NET ASSETS............................................... $58,670,622 =========== Computation of offering price: Net asset value and redemption price per share ($58,670,622 divided by 586,173 shares of beneficial in- terest)................................................. $ 100.09 =========== Identified cost of investments........................... $43,178,809 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends............................................ $ 1,212,104(a) Interest............................................. 54,033 ----------- 1,266,137 EXPENSES Management fees...................................... $122,359 Trustees' fees and expenses.......................... 24,480 Custodian............................................ 67,024 Audit and tax services............................... 11,400 Legal................................................ 7,727 Printing............................................. 27,426 Registration......................................... 7 Miscellaneous........................................ 3,933 -------- Total expenses...................................... 264,356 Less expenses assumed by the investment adviser..... (68,581) 195,775 -------- ----------- NET INVESTMENT INCOME................................. 1,070,362 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments--net.................... 775,273 Unrealized appreciation on investments--net.......... 13,212,050 ----------- Net gain on investment transactions................... 13,987,323 ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS............ $15,057,685 =========== (a) Net of foreign taxes of: $7,954 See accompanying notes to financial statements. 48 NEW ENGLAND ZENITH FUND (WESTPEAK STOCK INDEX SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------ ------------ FROM OPERATIONS Net investment income............................. $ 861,746 $ 1,070,362 Net realized gain on investments.................. 85,627 775,273 Unrealized appreciation (depreciation) on investments...................................... (489,644) 13,212,050 ------------ ------------ INCREASE IN NET ASSETS FROM OPERATIONS............ 457,729 15,057,685 ------------ ------------ FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income............................. (861,687) (1,050,107) Net realized gain on investments.................. (74,418) (673,888) Paid in capital................................... (28,861) 0 ------------ ------------ (964,966) (1,723,995) ------------ ------------ FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares...................... 18,433,352 17,851,781 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income.......... 861,687 1,050,107 Distributions from net realized gain.............. 74,418 673,888 Distributions from paid in capital................ 28,861 0 ------------ ------------ 19,398,318 19,575,776 Cost of shares redeemed........................... (10,543,643) (11,403,132) ------------ ------------ INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS..................................... 8,854,675 8,172,644 ------------ ------------ TOTAL INCREASE IN NET ASSETS...................... 8,347,438 21,506,334 NET ASSETS Beginning of the year............................. 28,816,850 37,164,288 ------------ ------------ End of the year................................... $ 37,164,288 $ 58,670,622 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year............................. $ (2,244) $ 0 ============ ============ End of the year................................... $ 0 $ 20,255 ============ ============ NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.................... 241,694 202,803 Issued in connection with the reinvestment of: Distributions from net investment income.......... 11,363 10,562 Distributions from net realized gain.............. 983 6,778 Distributions from Paid-in Capital................ 421 ------------ ------------ 254,461 220,143 Redeemed.......................................... (138,029) (127,215) ------------ ------------ Net change........................................ 116,432 92,928 ============ ============ FINANCIAL HIGHLIGHTS YEAR ENDED DECEMBER 31, ------------------------------------------- 1991 1992 1993 1994 1995 ------- ------- ------- ------- ------- Net Asset Value, Beginning of Year............................. $108.49 $137.39 $ 72.00 $ 76.48 $ 75.35 ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS Net Investment Income............ 3.56 8.35 1.54 1.80 1.88 Net Realized and Unrealized Gain (Loss) on Investments........... 29.29 2.02 5.18 (0.92) 25.89 ------- ------- ------- ------- ------- Total From Investment Operations. 32.85 10.37 6.72 0.88 27.77 ------- ------- ------- ------- ------- LESS DISTRIBUTIONS Distributions From Net Investment Income.......................... (3.56) (8.35) (1.36) (1.82) (1.85) Distributions in Excess of Net Investment Income............... 0.00 0.00 (0.18) 0.00 0.00 Distributions From Net Realized Capital Gains................... (0.39) (67.41) (0.55) (0.16) (1.18) Distributions in Excess of Net Realized Capital Gains.......... 0.00 0.00 (0.15) 0.00 0.00 Distributions From Paid-in Capital......................... 0.00 0.00 0.00 (0.03) 0.00 ------- ------- ------- ------- ------- Total Distributions.............. (3.95) (75.76) (2.24) (2.01) (3.03) ------- ------- ------- ------- ------- Net Asset Value, End of Year...... $137.39 $ 72.00 $ 76.48 $ 75.35 $100.09 ======= ======= ======= ======= ======= TOTAL RETURN (%).................. 30.37 7.30 9.72 1.14 36.88 Ratio of Operating Expenses to Average Net Assets (%)........... 0.36 0.35 0.34 0.33 0.40 Ratio of Net Investment Income to Average Net Assets (%)........... 2.86 2.63 2.52 2.59 2.20 Portfolio Turnover Rate (%)....... 2 17 12 2 5 Net Assets, End of Year (000)..... $20,496 $10,172 $28,817 $37,164 $58,671 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%).................... -- -- -- -- 0.54 See accompanying notes to financial statements. 49 ZENITH LOOMIS SAYLES BALANCED SERIES PORTFOLIO MANAGERS: MERI ANNE BECK AND DOUGLAS D. RAMOS; LOOMIS, SAYLES & COMPANY MARKET REVIEW Photo Meri Photo Douglas D. Ramos Anne Beck In a dramatic turnaround from 1994, 1995 proved to be an excellent year for both stocks and bonds. Both markets recorded their best performance of the decade as measured by the major indices. Driven by lower interest rates, bonds produced a 19% total rate of return as measured by the Lehman Brothers Government/Corporate Bond Index/4/. Stocks benefited from both lower interest rates and solid corporate earnings growth, and produced a 37.6% total rate of return as measured by the Standard & Poor's 500 Stock Index./1//9/ Against this backdrop, your Series delivered a 24.79% for the twelve months ended December 31, 1995. This performance compared favorably to the return posted by Lipper Variable Balanced Index/8/ of 24.29%. The bond market put in its best yearly performance since 1985. The market's psychology turned decidedly bullish early in the year as it became apparent that the magnitude of interest rate increases experienced in 1994 would result in slower economic growth during 1995. Slowing economic growth with benign inflationary pressures and the lowering of interest rates twice by the Federal Reserve contributed to the explosive 1995 bond market rally. Sectors that contributed positively to performance included not only U.S. Treasuries, but the airlines, media, travel, Yankee bonds (U.S. dollar obligations of foreign issuers) and brokerage. Avalon Properties, Carnival Cruise and Columbia Health Care were among the more positive individual contributors to performance. During the second half of 1995, mortgage securities were purchased as corporate spreads continued to narrow and became overvalued. As highlighted above, stocks had an outstanding year, and one of the primary drivers of performance in the year was the interest-rate sensitive sector of the market. Lower interest rates help boost the performance of insurance and financial service stocks, while bank stocks enjoyed a boost from the ongoing consolidation in the banking industry. Holdings such as Ace Ltd., American International Group, Fannie Mae, Freddie Mac, MBNA Corp., Chemical Bank and First Interstate are prime examples of these developments. Other noteworthy sectors include: industrials, helped by AMR Corp., Allied-Signal, and ITT Corp.; capital goods, propelled by Case Corp., Lockheed Martin, Raytheon and General Electric; and technology, aided by Intel Corp., Texas Instruments, Hewlett Packard and Xerox. The drag on the portfolio during the year was the energy sector with most of the Series' holdings concentrated in natural gas (including El Paso Natural Gas and Mapco) and refining and marketing (companies such as Sun Company and Ultramar). OUTLOOK AND STRATEGY Looking ahead to 1996, we expect a gradual increase in gross domestic product, good news on the inflation front and a solid chance for lower interest rates. One other factor that could have a positive influence on the economy and the financial markets is the upcoming presidential election in November. The one blemish which keeps us at a 60% equity weighting, slightly below our long-term target of 65%, is the expected slowdown in corporate earnings growth and the increased chance for earnings disappointments. This could add to the volatility of the stock market in the first half of the year. 50 FUND FACTS GOAL: reasonable long-term investment return from a combination of long-term capital appreciation and moderate current income. START DATE: October 31, 1994 SIZE: $18.8 million as of December 31, 1995 MANAGERS: Douglas Ramos and Meri Anne Beck have managed the Series since its inception. Mr. Ramos serves as a portfolio manager of New England Balanced Fund and New England Value Fund. Ms. Beck also serves as portfolio manager of New England Balanced Fund. Mr. Ramos joined Loomis Sayles in 1985 and Ms. Beck joined Loomis Sayles in 1986. A $10,000 Investment Compared to an Index Average Annual Total Return Loomis Sayles Lipper Variable Balanced Balanced Fund Average 1995 24.79% 24.29% Since Inception 20.79% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Loomis Sayles Lehman Balanced Series S&P 500(19) Gov't/Corp(4) ---------------- ------------ ------------- 10/31/94 $10,000 $10,000 $10,000 1994 $ 9,990 $ 9,794 $10,048 1995 $12,457 $13,461 $11,981 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 51 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES BALANCED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--54.1% OF TOTAL NET ASSETS SHARES VALUE (a) AEROSPACE--2.2% 3,700 Lockheed Martin Corp. ................................... $ 292,300 2,600 Raytheon Co. ............................................ 122,850 ----------- 415,150 ----------- AUTOMOBILES--2.4% 3,800 Chrysler Corp. .......................................... 210,425 4,500 General Motors Corp. .................................... 237,937 ----------- 448,362 ----------- BANKS/SAVINGS & LOAN--2.8% 3,900 Chemical Banking Corp. .................................. 229,125 700 First Interstate Bancorp. ............................... 95,550 5,100 Fleet Financial Group, Inc. ............................. 207,825 ----------- 532,500 ----------- CHEMICALS--3.9% 3,100 E.I. Du Pont de Nemours & Co. ........................... 216,613 2,000 Georgia Gulf Corp(c)..................................... 61,500 4,400 PPG Industries, Inc. .................................... 201,300 7,800 Praxair, Inc. ........................................... 262,275 ----------- 741,688 ----------- ELECTRONIC COMPONENTS--2.7% 3,300 Intel Corp. ............................................. 187,275 3,200 Micron Technology, Inc. ................................. 126,800 3,700 Texas Instruments, Inc. ................................. 191,475 ----------- 505,550 ----------- ELECTRICAL EQUIPMENT--1.5% 2,100 General Electric Co. .................................... 151,200 2,600 Honeywell, Inc. ......................................... 126,425 ----------- 277,625 ----------- ENGINEERING & CONSTRUCTION--0.6% 4,800 McDermott International, Inc. ........................... 105,600 ----------- FINANCIAL SERVICES--2.7% 2,900 Federal Home Loan Mortgage Corp. ........................ 242,150 1,900 Federal National Mortgage Association.................... 235,837 700 MBNA Corp ............................................... 25,813 ----------- 503,800 ----------- FREIGHT--TRANSPORTATION--3.3% 12,100 Canadian Pacific Ltd. ................................... 219,312 5,900 Consolidated Freightways, Inc. .......................... 156,350 3,400 Federal Express Corp.(c)................................. 251,175 ----------- 626,837 ----------- HEALTH CARE--MEDICAL TECHNOLOGY--1.3% 7,400 C.R. Bard, Inc. ......................................... 238,650 ----------- SHARES VALUE (a) HEALTH CARE--SERVICES--0.8% 14,100 Beverly Enterprises, Inc.(c).............................. $ 149,813 ----------- HOME PRODUCTS--1.2% 4,600 Premark International, Inc. .............................. 232,875 ----------- HOUSING & BUILDING MATERIALS--2.3% 3,400 Armstrong World Industries, Inc. ......................... 210,800 7,300 Masco Corp. .............................................. 229,038 ----------- 439,838 ----------- INSURANCE--4.8% 5,900 Ace Ltd. ................................................. 234,525 1,650 American International Group Inc. ........................ 152,625 1,700 Chubb Corp. .............................................. 164,475 5,800 Providian Corp. .......................................... 236,350 4,700 Prudential Reinsurance Hldgs., Inc. ...................... 109,862 ----------- 897,837 ----------- LEISURE--1.9% 4,800 American Greetings Corp. ................................. 132,600 9,600 Carnival Corp. ........................................... 234,000 ----------- 366,600 ----------- MACHINERY--0.2% 900 Case Corp. ............................................... 41,175 ----------- MULTI-INDUSTRY--2.4% 4,700 Allied Signal, Inc. ...................................... 223,250 6,500 Philips Electronics NV.................................... 233,188 ----------- 456,438 ----------- NATURAL GAS--PIPELINES--0.6% 900 El Paso Natural Gas Co. .................................. 25,538 1,600 Mapco Inc. ............................................... 87,400 ----------- 112,938 ----------- OFFICE EQUIPMENT--2.7% 10,500 EMC Corp. ................................................ 161,437 1,400 International Business Machines........................... 128,450 1,600 Xerox Corp. .............................................. 219,200 ----------- 509,087 ----------- OIL--MAJOR INTEGRATED--1.9% 7,100 Repsol S.A., ADR(d)....................................... 233,412 600 Sun, Inc. ................................................ 16,425 4,300 Ultramar Corp. ........................................... 110,725 ----------- 360,562 ----------- PAPER PRODUCTS--1.5% 5,800 Crown Cork and Seal Co., Inc.(c) ......................... 242,150 800 Mead Corp. ............................................... 41,800 ----------- 283,950 ----------- See accompanying notes to financial statements. 52 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES BALANCED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) REAL ESTATE INVESTMENT TRUST--1.3% 6,800 Meditrust SBI........................................... $ 237,150 ----------- RETAIL--FOOD & DRUG--1.3% 5,400 Eckerd Corp............................................. 240,975 ----------- TELECOMMUNICATIONS--1.9% 5,200 GTE Corp................................................ 228,800 4,100 Telefonos de Mexico SA.................................. 130,687 ----------- 359,487 ----------- TOBACCO--3.5% 2,900 Loews Corp.............................................. 227,288 2,200 Philip Morris Companies, Inc............................ 199,100 7,000 UST, Inc................................................ 233,625 ----------- 660,013 ----------- UTILITIES--ELECTRIC--2.4% 7,800 Pacific Gas & Electric Co............................... 221,325 12,700 SCE Corp................................................ 225,425 ----------- 446,750 ----------- Total Common Stocks (Identified Cost $9,404,472)........................... 10,191,250 ----------- PREFERRED STOCK--0.5% TOBACCO--0.4% 10,600 RJR Nabisco Holdings Corp............................... 67,575 ----------- OIL--MAJOR INTEGRATED--0.1% 300 Sun, Inc................................................ 8,325 ----------- Total Preferred Stock (Identified Cost $73,537).............................. 75,900 ----------- MEDIUM & LONG TERM BONDS & NOTES--39.2% FACE AMOUNT BANKS--1.1% $100,000 Bankers Trust, NY Corp. 8.125%, 4/01/02................. 109,769 50,000 Chase Manhattan Corp. 9.050%, 2/01/02................... 51,556 50,000 Norwest Corp. 7.650%, 3/15/05........................... 55,374 ----------- 216,699 ----------- CABLE & MEDIA--1.4% 250,000 TCI Communications, Inc. 7.390%, 8/28/01........................................ 261,913 ----------- ENERGY--0.9% 125,000 Coastal Corp. 8.125% 9/15/02............................ 136,721 25,000 Standard Oil Co. 9.000%, 6/01/19........................ 28,062 ----------- 164,783 ----------- FACE AMOUNT VALUE (a) FINANCE--5.5% $125,000 Associates Corp. NA 8.350%, 12/22/98................... $ 134,219 115,000 Avalon Propertys, Inc. 7.375%, 9/15/02................. 118,620 200,000 Ford Motor Credit Corp. 6.850%, 8/15/00................ 207,152 244,000 General Motors Acceptance Corp. 5.500%, 12/15/01...................................... 235,643 100,000 General Motors Corp. 9.125%, 7/15/01................... 114,008 50,000 International Lease Finance Corp. 8.040%, 12/01/97...................................... 52,096 100,000 Secured Finance Investment, Inc. 9.05%, 12/15/04....................................... 118,026 50,000 Standard Credit Card 8.625%, 1/07/02................... 52,736 ----------- 1,032,500 ----------- GOVERNMENT--6.0% 200,000 U.S. Treasury Notes 5.875%, 5/31/96.................... 200,500 300,000 U.S. Treasury Notes 5.125%, 3/31/98.................... 299,484 25,000 U.S. Treasury Notes 8.250%, 7/15/98.................... 26,758 300,000 U.S. Treasury Notes 6.875%, 8/31/99.................... 315,282 100,000 U.S. Treasury Notes 7.500%, 10/31/99................... 107,359 175,000 U.S. Treasury Bonds 5.500%, 4/15/00.................... 176,449 ----------- 1,125,832 ----------- GOVERNMENT AGENCY--2.3% 50,000 Federal Home Loan Banks 8.150%, 2/24/99................ 50,126 350,000 Federal Home Loan Banks 7.151%, 9/12/05................ 355,358 30,000 Federal National Mortgage Association Zero Coupon 10/10/01.............................................. 28,781 ----------- 434,265 ----------- HEALTH CARE--0.3% 50,000 Columbia/HCA Healthcare Corp. 8.020%, 8/5/02........................................ 54,836 ----------- INDUSTRIAL--4.6% 175,000 Anheuser Busch Companies, Inc. 8.500%, 3/01/17....................................... 182,875 250,000 Coca Cola Enterprises, Inc. 8.750%, 4/01/17....................................... 262,375 200,000 Martin Marietta Corp. 6.500%, 4/15/03.................. 206,488 200,000 Tektronix, Inc. 7.625%, 8/15/02........................ 209,732 ----------- 861,470 ----------- LEISURE & LODGING--1.1% 100,000 Carnival Corp. 7.050%, 5/15/05......................... 104,698 100,000 La Quinta Inns, Inc. 7.400%, 9/15/05................... 103,000 ----------- 207,698 ----------- See accompanying notes to financial statements. 53 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES BALANCED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 MEDIUM & LONG TERM BONDS & NOTES--(CONTINUED) FACE AMOUNT VALUE (a) MORTGAGED BACKED--3.4% $200,000 Federal Home Loan Mortgage 8.000%, 7/15/21....................................... $ 211,624 50,000 G.E. Capital Mortgage Inc. 10.000%, 3/25/24...................................... 52,453 75,000 Paine Webber CMO Tr. 9.000%, 10/20/03.................. 77,344 75,000 Westam Mortgage Financial Corp. 8.950%, 8/01/18....................................... 80,555 200,000 Westam Mortgage Financial Corp. 9.400%, 12/01/18...................................... 213,312 ----------- 635,288 ----------- RETAIL STORES--1.9% 170,000 Sears Overseas Finance Zero Coupon 7/12/98............. 147,368 200,000 Toys R US, Inc. 8.250%, 2/01/17........................ 209,956 ----------- 357,324 ----------- SECURITIES--6.5% 200,000 Donaldson Lufkin & Jennrette 6.875%, 11/01/05...................................... 205,002 100,000 Lehman Bros. Inc. 5.750% 11/15/98 ..................... 99,108 200,000 Lehman Bros. Inc. 7.375% 5/15/07....................... 209,874 100,000 Merrill Lynch & Co. 8.375%, 2/09/00.................... 108,824 250,000 Paine Webber Group, Inc. 7.750%, 9/01/02....................................... 261,430 145,000 Salomon, Inc. 7.500%, 2/01/03.......................... 149,447 200,000 Smith Barney Holdings, Inc. 5.500%, 1/15/99....................................... 198,316 ----------- 1,232,001 ----------- TELECOMMUNICATIONS--1.1% 200,000 Southern Bell Telephone & Telegraph Co. 7.625%, 3/15/13............................................... 205,664 ----------- TRANSPORTATION--0.8% 25,000 American Airlines 10.180%, 1/02/13..................... 29,944 100,000 AMR Corp 10.290%, 3/08/21.............................. 127,911 ----------- 157,855 ----------- UTILITIES--2.0% 250,000 Cincinnati Gas & Electric Co. 7.375%, 11/01/01...................................... 253,780 130,000 General Telephone of California 7.125%, 12/01/98...................................... 130,720 ----------- 384,500 ----------- YANKEE/SUPRANATIONAL--0.3% 50,000 SKF Aktiebolaget AB 7.625% 7/15/03 .................... 53,232 ----------- Total Bonds & Notes (Identified Cost $7,147,215).......................... 7,385,860 ----------- SHORT-TERM INVESTMENTS--6.4% FACE AMOUNT VALUE (a) 413,000 American General Finance Corp. 5.550%, 1/02/96....................................... $ 413,000 800,000 Associates Corp. of North America 5.950%, 1/02/96....................................... 800,000 ----------- Total Short-Term Investments (Identified Cost $1,213,000).......................... 1,213,000 ----------- Total Investments--100.2% (Identified Cost $17,838,224)(b)...................... 18,866,010 Cash and Receivables................................... 410,926 Liabilities............................................ (454,260) ----------- TOTAL NET ASSETS--100%................................. $18,822,676 =========== (a) See Note 1a. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $17,838,224 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost.............................................. $ 1,278,891 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value............................................ (251,105) ----------- Net unrealized appreciation............................ $ 1,027,786 =========== (c) Non-income producing security. (d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank representing the right to receive securities of the foreign issuer described. The values of ADRs are significantly influenced by trading on exchanges not located in the United States or Canada. See accompanying notes to financial statements. 54 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES BALANCED SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value..................................... $18,866,010 Cash..................................................... 865 Receivable for: Fund shares sold......................................... 67,963 Securities sold.......................................... 165,257 Dividends and interest................................... 152,428 Foreign taxes............................................ 275 Due from advisor......................................... 16,433 Unamortized organization expense......................... 7,705 ----------- 19,276,936 LIABILITIES Payable for: Securities purchased..................................... $415,763 Fund shares redeemed..................................... 593 Withholding Taxes........................................ 126 Accrued expenses: Management fees.......................................... 7,628 Other expenses........................................... 30,150 -------- 454,260 ----------- $18,822,676 =========== NET ASSETS Net Assets consist of: Capital paid in.......................................... $17,655,390 Undistributed net investment income...................... 1,050 Accumulated net realized gains........................... 138,450 Unrealized appreciation on investments................... 1,027,786 ----------- NET ASSETS................................................ $18,822,676 =========== Computation of offering price: Net asset value and redemption price per share ($18,822,676 divided by 1,575,093 shares of beneficial interest)................................................ $ 11.95 =========== Identified cost of investments............................ $17,838,224 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends.............................................. $ 124,041(a) Interest............................................... 338,426 ---------- 462,467 EXPENSES Management fees........................................ $65,752 Trustees' fees and expenses............................ 15,049 Custodian.............................................. 56,354 Audit and tax services................................. 20,694 Legal.................................................. 10,821 Printing............................................... 2,299 Registration........................................... 7 Amortization of organization expenses.................. 2,347 Miscellaneous.......................................... 2,604 ------- Total expenses........................................ 175,927 Less expenses assumed by the investment adviser....... (96,085) 79,842 ------- ---------- NET INVESTMENT INCOME................................... 382,625 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments---net..................... 426,765 Unrealized appreciation on investments--net............ 1,029,622 ---------- Net gain on investment transactions..................... 1,456,387 ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............. $1,839,012 ========== (a)Net of foreign taxes of: $735 See accompanying notes to financial statements. 55 NEW ENGLAND ZENITH FUND (LOOMIS SAYLES BALANCED SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD OCTOBER 31, 1994 (a) THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ FROM OPERATIONS Net investment income...................... $ 12,585 $ 382,625 Net realized gain on investments 0 426,765 Unrealized appreciation (depreciation) on investments............................... (1,836) 1,029,622 ---------- ----------- INCREASE IN NET ASSETS FROM OPERATIONS..... 10,749 1,839,012 ---------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income...................... (12,334) (382,625) In excess of net investment income......... 0 (1,297) Net realized gain on investments........... 0 (288,315) ---------- ----------- (12,334) (672,237) ---------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares............... 2,157,989 18,594,352 Net asset value of shares issued in connec- tion with the reinvestment of: Distributions from net investment income... 12,335 383,922 Distributions from net realized gain....... 0 288,315 ---------- ----------- 2,170,324 19,266,589 Cost of shares redeemed.................... (446,397) (4,333,030) ---------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS........................ 1,723,927 14,933,559 ---------- ----------- TOTAL INCREASE IN NET ASSETS............... 1,722,342 16,100,334 NET ASSETS Beginning of the year...................... 1,000,000 2,722,342 ---------- ----------- End of the year............................ $2,722,342 $18,822,676 ========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year...................... $ 0 $ 251 ========== =========== End of the year............................ $ 251 $ 1,050 ========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares............. 217,577 1,626,505 Issued in connection with the reinvestment of: Distributions from net investment income... 1,242 32,426 Distributions from net realized gain....... 0 24,351 ---------- ----------- 218,819 1,683,282 Redeemed................................... (44,926) (382,082) ---------- ----------- Net change................................. 173,893 1,301,200 ========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS OCTOBER 31, 1994* THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ Net Asset Value, Beginning of Year.......... $ 10.00 $ 9.94 ---------- ----------- Income From Investment Operations Net Investment Income...................... 0.05 0.26 Net Realized and Unrealized Gain (Loss) on Investments...................... (0.06) 2.20 ---------- ----------- Total From Investment Operations........... (0.01) 2.46 ---------- ----------- Less Distributions Distributions From Net Investment Income... (0.05) (0.26) Distributions From Net Realized Capital Gains..................................... 0.00 (0.19) ---------- ----------- Total Distributions........................ (0.05) (0.45) ---------- ----------- Net Asset Value, End of Year................ $ 9.94 $ 11.95 ========== =========== TOTAL RETURN (%)............................ (0.10)*** 24.79 Ratio of Operating Expenses to Average Net Assets (%)................................. 0.85** 0.84 Ratio of Net Investment Income to Average Net Assets (%)............................. 4.16** 4.03 Portfolio Turnover Rate (%)................. 0** 72 Net Assets, End of Year (000)............... $ 2,722 $ 18,823 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)........................................ 3.73** 1.85 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 56 ZENITH BACK BAY ADVISORS MANAGED SERIES PORTFOLIO MANAGER: PETER PALFREY; BACK BAY ADVISORS, L.P.(R) MARKET REVIEW Photo Peter Palfrey I am very pleased to report that the Back Bay Advisors Managed Series ended 1995 significantly ahead of its peer group, with a total return of 31.26% versus 24.22% for the Lipper Variable Product Flexible Portfolio Funds/9/, an outperformance of 7.04%. The Series ranked six out of sixty-eight funds in its Lipper peer group in 1995, and now ranks among the top ten such funds for one, two and three year returns. 1995 proved to be an exceptionally strong year in U.S. financial markets, rewarding patient investors after a tumultuous year in 1994. Stocks, as represented by the S&P 500/1//9/ (with dividends reinvested), were up 37.44%--the best total return in over three decades. Bonds, as represented by the Lehman Government/Corporate Index/4/, were up 19.24%--the best total return in a decade, and among the best years ever in U.S. investment grade fixed income market. Not surprisingly, 1995 ranks as the best year ever for a hypothetical 55% stock, 35% bond and 10% cash balanced portfolio (based on data Ibbotson Associates covering the period since 1926). Overall portfolio strategy during calendar 1995 was best summarized by the phrase: "remain fully invested." We began to position the Series more aggressively late in 1994 as financial markets showed early signs of bottoming. The Series' cash position, which had been run as high as 15-20% of total assets during much of the bear market of 1994, was reduced to less than 3% by early in 1995. The effective duration of the bond portfolio was increased from 5.5 years in late 1994 to as much as 7.1 years early in 1995, and was managed with an effective duration of 6.0-7.5 years throughout the remainder of the year. With inflationary pressures remaining subdued, economic growth slowing to a more sustainable pace and the Federal Reserve moving to a less restrictive monetary stance, interest rates declined 200-250 basis points across the yield curve during 1995. The long duration of the Series' bond portfolio had a significant positive impact on the Series' strong relative performance, given the sharp drop in interest rates during the year. In addition, the Series was also overweight in corporate and Yankee paper (U.S. dollar obligations of foreign issuers), two of the best performing bond sectors during 1995. The Series' allocation to stocks was increased from approximately 62% late in 1994 to almost 80% going into the first quarter of 1995. With stocks rallying nearly 10% during just the first three months of 1995, we elected to lock-in a portion of the incremental gains from the overweight position in stocks, bringing the Series closer to the normal "target" split of 65% stocks and 35% bonds. With solid corporate earnings, coupled with lower interest rates continuing to underpin the stock market's advance in subsequent quarters, we maintained a slightly overweight allocation to stocks of 65-68% for the remainder of the year. The Series' concentration in larger capitalization, higher quality growth stocks helped its relative performance in 1995, as investor preference continued to shift away from the small and mid-capitalization, lower quality stocks favored in the earlier stages of the U.S. economic recovery. OUTLOOK AND STRATEGY While market returns this year are unlikely to match those experienced in 1995, our outlook for both stocks and bonds in 1996 remains constructive-- although this will likely be accompanied by considerably more volatility, particularly in stocks. Growth in GDP is expected to decline from approximately 3% in 1995 to a more tepid pace of 1.5-2% in 1996, in a lagged response to tighter monetary policy orchestrated by the Federal Reserve during 1994 and early 1995. Corporate profitability growth, which advanced more than 11% in 1995, will likely slow to a more modest 5% in 1996. Stocks may need to do some "backing and filling" over the near term, to allow for earnings to catch up to current high valuations, but should reward longer term investors for their patience. We remain slightly overweighted in stocks at 67% of total assets versus our long-term benchmark allocation of 65% stock/35% bond. Bonds, which have benefited from moderating inflationary pressures, a deceleration in the pace of economic growth and a less restrictive Fed monetary policy, may also come under some near-term pressure over stalled Federal budget negotiations and heavy new Treasury refunding supply early in 1996. Accordingly, We modestly reduced the Series' bond portfolio duration going into 1996, with the expectation that there will likely be some near-term upward pressure on interest rates, particularly in longer maturities. However, with our longer term rate outlook still positive, we would view any significant backup in rates from current levels as a buying opportunity. 57 FUND FACTS GOAL: a favorable total return through investment in diversified portfolio. The Series' portfolio is expected to include a mix of (1) common stocks, (2) notes and bonds and (3) money market instruments. START DATE: May 1, 1987 SIZE: $147.5 million as of December 31, 1995 MANAGER: Peter Palfrey has managed the Series since January 1994 and joined Back Bay Advisors in June 1993. A $10,000 Investment Compared to an Index Average Annual Total Return Back Bay Lipper Variable Flexible Managed Portfolio Fund Average 1 year 31.26% 24.22% 5 years 12.99% 13.13% Since Inception 10.95% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Back Bay Lehman Managed Series S&P 500(19) Gov't/Corp(4) ---------------- ------------ ------------- 5/1/87 $10,000 $10,000 $10,000 1987 $ 9,930 $ 8,750 $10,357 1988 $10,873 $10,194 $11,142 1989 $12,950 $13,414 $12,729 1990 $13,365 $12,995 $13,781 1991 $16,064 $16,938 $16,000 1992 $17,141 $18,227 $17,213 1993 $18,966 $20,061 $19,117 1994 $18,755 $20,334 $18,448 1995 $24,618 $27,947 $21,997 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 58 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MANAGED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--67.2% OF TOTAL NET ASSETS SHARES VALUE (a) AEROSPACE--1.0% 5,025 Boeing Co. ............................................... $ 393,834 14,600 Rockwell International Corp. ............................. 771,975 2,500 United Technologies Corp. ................................ 237,187 ----------- 1,402,996 ----------- AIR TRANSPORT--0.0% 255 UAL, Inc.(c).............................................. 45,518 ----------- APPAREL--0.2% 7,400 Melville Corp. ........................................... 227,550 ----------- AUTOMOBILE & RELATED--1.3% 15,432 Chrysler Corp. ........................................... 854,547 4,600 Ford Motor Co. ........................................... 133,400 12,500 General Motors Corp. ..................................... 660,937 6,750 Genuine Parts Co. ........................................ 276,750 ----------- 1,925,634 ----------- BANKS--3.2% 29,260 Banc One Corp. ........................................... 1,104,565 10,144 Bank America Corp. ....................................... 656,824 5,400 Bankers Trust New York Corp. ............................. 359,100 19,000 Citicorp.................................................. 1,277,750 10,900 J.P. Morgan & Co., Inc. .................................. 874,725 7,200 Nations Bank Corp. ....................................... 501,300 ----------- 4,774,264 ----------- BUSINESS MACHINES--1.8% 8,500 Apple Computer............................................ 270,938 28,400 Digital Equipment Corp.(c)................................ 1,821,150 5,900 International Business Machines Corp. .................... 541,325 ----------- 2,633,413 ----------- BUSINESS SERVICES--1.5% 28,500 Browing Ferris Industries, Inc. .......................... 840,750 10,000 Dun & Bradstreet Corp. ................................... 647,500 9,200 H & R Block, Inc. ........................................ 372,600 39,200 Rollins Environmental Services............................ 112,700 9,500 WMX Technologies.......................................... 283,812 ----------- 2,257,362 ----------- CHEMICALS--2.9% 14,200 Allied-Signals, Inc. ..................................... 674,500 8,200 Dow Chemical Co. ......................................... 577,075 13,700 E.I. Du Pont de Nemours & Co. ............................ 957,288 11,200 Monsanto Co. ............................................. 1,372,000 15,600 PPG Industries, Inc. ..................................... 713,700 ----------- 4,294,563 ----------- SHARES VALUE (a) COMMUNICATION--5.8% 15,000 Airtouch Communications................................... $ 437,875 35,200 Ameritech Corp. .......................................... 2,076,800 27,261 AT&T Co. ................................................. 1,765,150 12,200 Bell Atlantic Corp. ...................................... 815,875 16,200 Bellsouth Corp. .......................................... 704,700 10,600 GTE Corp. ................................................ 466,400 14,600 NYNEX Corp. .............................................. 788,400 15,500 Pacific Telesis Group..................................... 521,188 7,200 SBC Comunications, Inc. .................................. 414,000 9,700 U.S. West, Inc. .......................................... 346,775 9,700 U.S. West, Inc. .......................................... 184,300 ----------- 8,521,463 ----------- CONGLOMERATES--0.7% 2,200 ITT Corp. New............................................. 116,600 13,800 Minnesota Mining & Mfg. Co. .............................. 914,250 ----------- 1,030,850 ----------- CONSTRUCTION--1.2% 28,600 Home Depot................................................ 1,369,225 14,900 Masco Corp. .............................................. 467,487 ----------- 1,836,712 ----------- CONSUMER DURABLES--0.0% 800 Whirlpool Corp. .......................................... 42,600 ----------- DOMESTIC OIL--1.5% 2,400 Amoco Corp. .............................................. 172,500 2,700 Atlantic Richfield Co. ................................... 299,025 3,600 Halliburton Co. .......................................... 182,250 69,300 Oryx Energy Co. .......................................... 926,887 934 Santa Fe Energy, Inc.(c).................................. 8,990 3,601 Sun Company............................................... 98,577 800 Tenneco, Inc. ............................................ 39,700 15,600 Unocal Corp. ............................................. 454,350 ----------- 2,182,279 ----------- DRUGS & MEDICINE--6.0% 8,800 Abbott Laboratories....................................... 367,400 11,000 American Home Products Corp. ............................. 1,067,000 37,100 Baxter International, Inc. ............................... 1,553,563 15,200 Eli Lilly & Co. .......................................... 855,000 5,200 Johnson & Johnson......................................... 445,250 31,500 Merck & Co., Inc. ........................................ 2,071,125 19,200 Pfizer, Inc. ............................................. 1,209,600 18,705 Pharmacia & Upjohn, Inc. ................................. 724,819 10,800 Schering Plough Corp. .................................... 591,300 ----------- 8,885,057 ----------- See accompanying notes to financial statements. 59 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MANAGED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) ELECTRONICS--3.7% 43,200 AMP, Inc. ................................................ $ 1,657,800 9,400 Emerson Electric Co. ..................................... 768,450 22,400 Hewlett-Packard........................................... 1,876,000 6,400 Motorola, Inc. ........................................... 364,800 15,400 Raytheon Co. ............................................. 727,650 ----------- 5,394,700 ----------- ENERGY & UTILITIES--3.1% 18,300 American Electric Power, Inc. ............................ 741,150 11,700 Consolidated Edison Co. .................................. 374,400 45,700 Pacific Gas & Electric Co. ............................... 1,296,738 7,700 Public Service Enterprise Group........................... 235,812 40,200 SCE Corp. ................................................ 713,550 10,200 Southern Co. ............................................. 251,175 8,900 Texas Utilities Co. ...................................... 366,013 17,300 Unicom Corp. ............................................. 566,575 ----------- 4,545,413 ----------- ENERGY RAW MATERIALS--1.0% 58,800 Occidental Petroleum Corp. ............................... 1,256,850 3,200 Schlumberger Ltd. ........................................ 221,600 ----------- 1,478,450 ----------- ENTERTAINMENT--0.0% 2,200 ITT Industry, Inc. ....................................... 52,800 ----------- FINANCE--0.7% 11,600 Federal Home Loan Mortgage Corp. ......................... 968,600 ----------- FOOD & AGRICULTURE--4.6% 19,900 Coca Cola Co. ............................................ 1,477,575 5,000 General Mills, Inc. ...................................... 288,750 41,850 H. J. Heinz Co. .......................................... 1,386,281 24,600 Kellogg Co. .............................................. 1,900,350 8,100 Pepsico, Inc. ............................................ 452,587 13,300 Ralston Purina Co. ....................................... 829,587 16,000 Sara Lee Corp. ........................................... 510,000 ----------- 6,845,130 ----------- GOLD--0.2% 18,434 Santa Fe Pac Gold Corp. .................................. 223,512 ----------- INSURANCE--2.3% 11,500 Aetna Life & Casualty Co. ................................ 796,375 10,568 Allstate Corp. ........................................... 434,609 14,400 American General Corp. ................................... 502,200 6,468 American International Group, Inc. ....................... 598,290 2,700 CIGNA Corp. .............................................. 278,775 4,300 General Reinsurance Corp. ................................ 666,500 2,200 ITT Hartford Group........................................ 106,425 ----------- 3,383,174 ----------- SHARES VALUE (a) INTERNATIONAL OIL--4.7% 11,000 Chevron Corp. ............................................ $ 577,500 9,400 Cooper Industries, Inc. .................................. 345,450 25,100 Exxon Corp. .............................................. 2,011,138 7,800 Mobil Corp. .............................................. 873,600 9,800 Royal Dutch Petroleum Co. ADR(d).......................... 1,383,025 21,200 Texaco, Inc. ............................................. 1,664,200 ----------- 6,854,913 ----------- LIQUOR--0.4% 3,300 Anheuser-Busch Companies, Inc. ........................... 220,687 11,700 Seagram, Ltd. ............................................ 405,113 ----------- 625,800 ----------- MEDIA--2.3% 21,000 Capital Cities/ABC, Inc. ................................. 2,590,875 3,000 Gannett Co., Inc. ........................................ 184,125 15,200 Tele Communications Inc., NE.............................. 302,100 3,800 Telecommunications Inc., NE............................... 102,125 7,200 Time Warner, Inc. ........................................ 272,700 ----------- 3,451,925 ----------- MISCELLANEOUS FINANCE--1.3% 25,000 American Express Co. ..................................... 1,034,375 4,449 Dean Witter Discover & Co. ............................... 209,103 5,000 Lehman Brothers Holdings, Inc. ........................... 106,250 16,900 Salomon, Inc. ............................................ 599,950 ----------- 1,949,678 ----------- NON-FERROUS METALS--0.7% 8,075 Alcan Aluminum Ltd. ...................................... 251,334 14,000 Aluminum Co. of America................................... 740,250 220 USX U.S. Steel Corp. ..................................... 6,765 ----------- 998,349 ----------- OFFICE EQUIPMENT--1.6% 16,900 Xerox Corp. .............................................. 2,315,300 ----------- OPTICAL PHOTO, EQUIPMENT--0.2% 3,600 Eastman Kodak Co. ........................................ 241,200 ----------- PAPER & FOREST PRODUCTS--1.3% 12,640 Burlington Northern Santa Fe.............................. 985,920 3,600 Georgia-Pacific Corp. .................................... 247,050 11,800 International Paper Co. .................................. 446,925 1,400 Kimberly Clark Corp. ..................................... 115,850 4,050 Weyerhaeuser Co. ......................................... 175,162 ----------- 1,970,907 ----------- PRODUCER OF GOODS--2.5% 5,600 Caterpillar, Inc. ........................................ 329,000 24,000 Deere & Co. .............................................. 846,000 34,400 General Electric Co. ..................................... 2,476,800 4,200 Westinghouse Electric Corp. .............................. 69,300 ----------- 3,721,100 ----------- See accompanying notes to financial statements. 60 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MANAGED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 COMMON STOCKS--(CONTINUED) SHARES VALUE (a) RAILROADS & SHIPPING--0.4% 4,500 Norfolk Southern Corp. ................................. $ 357,187 4,200 Union Pacific Corp. .................................... 277,200 ----------- 634,387 ----------- RESTAURANTS--0.3% 5,000 Darden Restaurants, Inc. ............................... 59,375 9,200 McDonald's Corp. ....................................... 415,150 ----------- 474,525 ----------- RETAIL--2.7% 19,000 Albertsons, Inc. ....................................... 624,625 8,000 Dayton Hudson Corp. .................................... 600,000 15,600 J.C. Penney Company, Inc. .............................. 742,950 38,900 K-Mart Corp.(c)......................................... 282,025 5,400 Limited, Inc. .......................................... 93,825 7,800 May Department Stores Co. .............................. 329,550 11,400 Sears Roebuck and Co. .................................. 444,600 11,625 Toys R US(c)............................................ 252,844 29,200 Wal-Mart Stores, Inc. .................................. 653,350 ----------- 4,023,769 ----------- SOAPS & COSMETICS--2.8% 6,260 Bristol-Myers Squibb Co. ............................... 537,577 18,400 Gillette Co. ........................................... 959,100 10,300 Procter & Gamble Co. ................................... 854,900 12,400 Unilever, N.V. ......................................... 1,745,300 ----------- 4,096,877 ----------- STEEL--0.9% 64,700 USX Marathon Group...................................... 1,261,650 ----------- TOBACCO--1.1% 8,500 American Brands, Inc. .................................. 379,313 13,600 Philip Morris Companies, Inc. .......................... 1,230,800 140 Schweitzer Mauduit International, Inc. ................. 3,238 ----------- 1,613,351 ----------- TRAVEL & RECREATION--1.3% 33,700 Walt Disney Productions................................. 1,988,300 ----------- Total Common Stock (Identified cost $67,482,155).......................... 99,174,071 ----------- MEDIUM & LONG TERM BONDS & NOTES--31.6% FACE AMOUNT VALUE (a) CORPORATE BONDS--16.8% $ 2,000,000 Appalachian Power Co. 8.750%, 2/01/22.................................... $ 2,065,000 2,500,000 Banco de Comercio Exterior, 8.625%, 6/02/00.................................... 2,587,500 1,000,000 Boston Edison Co. 7.800%, 5/15/10.................................... 1,083,510 2,000,000 Cemex SA 8.875%, 6/10/98.................................... 1,928,750 2,000,000 Lehman Brothers Holdings, Inc. 8.500%, 5/01/07.................................... 2,244,240 1,730,000 Lehman Brothers Holdings, Inc. 8.800%, 3/01/15.................................... 2,005,485 1,000,000 Maxus Energy Corp. 9.375% 11/01/03.................................... 980,000 1,000,000 Paramount Communications, Inc. 8.250%, 8/01/22.................................... 1,033,130 1,485,000 Public Service Electric & Gas Co. 8.750%, 11/01/21................................... 1,592,455 2,100,000 Salomon, Inc. 6.700%, 12/01/98................................... 2,109,765 3,000,000 Tele Communications, Inc. 9.800%, 2/1/12..................................... 3,597,510 10,000,000 Time Warner Inc., Zero Coupon, 12/17/12........................................... 3,512,500 30,000 Viacom, Inc. 8.000%, 7/07/06.................................... 30,525 ----------- 24,770,370 ----------- FOREIGN--4.4% 8,500,000 Government of Canada, 8.000%, 06/01/23(e)................................ 6,526,544 ----------- YANKEE--9.5% 3,000,000 Hydro Quebec, 9.400%, 2/01/21.................................... 3,807,690 2,000,000 Hydro Quebec, 8.050%, 7/07/24.................................... 2,283,520 5,000,000 News America Holdings, Inc. 9.250%, 2/01/13.................................... 5,889,200 1,500,000 Province of Manitoba, 9.125%, 1/15/18.................................... 1,943,310 ----------- 13,923,720 ----------- U.S. GOVERNMENT BONDS--0.9% 564,805 Government National Mortgage Association,10.000%, 9/15/18............................................ 624,833 644,823 Government National Mortgage Association,11.500% with various maturities to 2013.................... 736,674 ----------- 1,361,507 ----------- Total Medium & Long Term Bonds & Notes (Identified Cost $43,505,501)...................... 46,582,141 ----------- See accompanying notes to financial statements. 61 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MANAGED SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 SHORT-TERM INVESTMENT--0.5% FACE AMOUNT VALUE (a) 755,000 Household Finance Corp. 5.650%, 1/02/96...................................... $ 754,882 ------------ Short-Term Investments (Identified Cost $754,882)........................... 754,882 ------------ Total Investments--99.3% (Identified Cost $111,742,538)(b).................... 146,511,094 Cash and Receivables.................................. 1,297,345 Liabilities........................................... (272,703) ------------ TOTAL NET ASSETS--100%................................ $147,535,736 ============ (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $111,742,538 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost............................................. $ 37,122,196 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value........................................... (2,353,640) ------------ Net unrealized appreciation........................... $ 34,768,556 ============ (c) Non-income producing security. (d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank representing the right to receive securities of the foreign issuer described. The values of ADRs are significantly influenced by trading on exchanges not located in the United States or Canada. (e) Denominated in Canadian dollars. See accompanying notes to financial statements. 62 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MANAGED SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value.................................... $146,511,094 Cash.................................................... 135,411 Receivable for: Fund shares sold........................................ 51,543 Dividends and interest.................................. 1,109,230 Foreign taxes........................................... 1,161 ------------ 147,808,439 LIABILITIES Payable for: Fund shares redeemed.................................... $117,533 Withholding taxes....................................... 263 Dividends declared...................................... 14 Accrued expenses: Management fees......................................... 62,259 Deferred trustees' fees................................. 30,097 Other expenses.......................................... 62,537 -------- 272,703 ------------ $147,535,736 ============ NET ASSETS Net Assets consist of: Capital paid in......................................... $112,364,892 Undistributed net investment income..................... 45,930 Accumulated net realized gains.......................... 356,254 Unrealized appreciation on investments and foreign currency............................................... 34,768,660 ------------ NET ASSETS............................................... $147,535,736 ============ Computation of offering price: Net asset value and redemption price per share ($147,535,736 divided by 902,267 shares of beneficial interest)............................................... $ 163.52 ============ Identified cost of investments........................... $111,742,538 ============ STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Dividends.......................................... $ 2,472,077(a) Interest........................................... 3,879,528 ----------- 6,351,605 EXPENSES Management fees.................................... $ 675,739 Trustees' fees and expenses........................ 34,040 Custodian.......................................... 63,948 Audit and tax services............................. 15,400 Legal.............................................. 12,300 Printing........................................... 58,064 Registration....................................... 7 Miscellaneous...................................... 4,504 ----------- Total expenses.................................... 864,002 864,002 ----------- NET INVESTMENT INCOME............................... 5,487,603 REALIZED AND UNREALIZED GAIN ON INVESTMENTS, FUTURES CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS Realized gain on: Investments--net................................... 2,204,391 Futures contracts closed--net...................... 84,750 Foreign currency transactions--net................. 277,284 ----------- Total realized gain on investments and foreign currency transactions............................ 2,566,425 ----------- Unrealized appreciation on: Investments--net................................... 28,568,142 Foreign currency transactions--net 105 ----------- Total unrealized appreciation on investments and foreign currency transactions.................... 28,568,247 ----------- Net gain on investment transactions................. 31,134,672 ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS.......... $36,622,275 =========== (a) Net of foreign taxes of: $17,070 See accompanying notes to financial statements. 63 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MANAGED SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------ ------------ FROM OPERATIONS Net investment income............................. $ 4,885,826 $ 5,487,603 Net realized gain (loss) on investments and for- eign currency transactions....................... (1,227,890) 2,566,425 Unrealized appreciation (depreciation) on invest- ments, and foreign currency transactions......... (4,971,428) 28,568,247 ------------ ------------ INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS. (1,313,492) 36,622,275 ------------ ------------ FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income............................. (4,847,688) (5,487,603) In excess of net investment income................ 0 (212,274) Net realized gain on investments.................. 0 (764,206) ------------ ------------ (4,847,688) (6,464,083) ------------ ------------ FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares...................... 38,433,190 22,221,525 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income.......... 4,847,688 5,699,877 Distributions from net realized gain.............. 0 764,206 ------------ ------------ 43,280,878 28,685,608 Cost of shares redeemed........................... (36,581,093) (33,185,396) ------------ ------------ INCREASE (DECREASE) IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS....................... 6,699,785 (4,499,788) ------------ ------------ TOTAL INCREASE IN NET ASSETS...................... 538,605 25,658,404 NET ASSETS Beginning of the year............................. 121,338,727 121,877,332 ------------ ------------ End of the year................................... $121,877,332 $147,535,736 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year............................. $ 6,388 $ 85 ============ ============ End of the year................................... $ 85 $ 45,930 ============ ============ NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.................... 285,556 150,563 Issued in connection with the reinvestment of: Distributions from net investment income.......... 37,014 35,150 Distributions from net realized gain.............. 0 4,713 ------------ ------------ 322,570 190,426 Redeemed.......................................... (271,720) (223,554) ------------ ------------ Net change........................................ 50,850 (33,128) ============ ============ FINANCIAL HIGHLIGHTS YEAR ENDED DECEMBER 31, ---------------------------------------------- 1991 1992 1993 1994 1995 ------- ------- -------- -------- -------- Net Asset Value, Beginning of Year.......................... $112.79 $127.87 $ 130.26 $ 137.18 $ 130.30 ------- ------- -------- -------- -------- Income From Investment Opera- tions Net Investment Income......... 6.41 5.14 4.35 5.42 6.34 Net Realized and Unrealized Gain (Loss) on Investments... 16.23 3.45 9.58 (6.92) 34.33 ------- ------- -------- -------- -------- Total From Investment Opera- tions........................ 22.64 8.59 13.93 (1.50) 40.67 ------- ------- -------- -------- -------- Less Distributions Distributions From Net Invest- ment Income.................. (6.41) (5.13) (4.36) (5.38) (6.34) Distributions in Excess of Net Investment Income............ 0.00 0.00 0.00 0.00 (0.23) Distributions From Net Real- ized Capital Gains........... (1.15) (1.07) (2.65) 0.00 (0.88) ------- ------- -------- -------- -------- Total Distributions........... (7.56) (6.20) (7.01) (5.38) (7.45) ------- ------- -------- -------- -------- Net Asset Value, End of Year... $127.87 $130.26 $ 137.18 $ 130.30 $ 163.52 ======= ======= ======== ======== ======== TOTAL RETURN (%)............... 20.17 6.70 10.65 (1.11) 31.26 Ratio of Operating Expenses to Average Net Assets (%)........ 0.55 0.54 0.53 0.54 0.64 Ratio of Net Investment Income to Average Net Assets (%)..... 5.45 5.32 3.65 3.98 4.06 Portfolio Turnover Rate (%).... 36 36 22 76 51 Net Assets, End of Year (000).. $49,995 $77,575 $121,339 $121,877 $147,536 See accompanying notes to financial statements. 64 SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES PORTFOLIO MANAGERS: STEVEN GUTERMAN, PETER J. WILBY AND DAVID SCOTT; SALOMON BROTHERS ASSET MANAGEMENT INC MARKET REVIEW Photo Steven Photo Peter J. Wilby The U.S. fixed income markets staged Guterman an impressive rally during 1995, supported by signs of economic weakness and an overall shift in investor sentiment that the Federal Reserve Board's next move would be to ease short term rates. During the year, the Series allocated its assets among U.S. investment grade, International Government, U.S. high yield and emerging markets debt sectors. The heaviest weighting was given to the U.S. high yield sector, as improvement in credit fundamentals and near record cash flows into mutual funds continued to provide strong support for this sector. The Series also maintained about a 22% allocation to the emerging debt market sector for most of the year. The emerging debt markets did trade off in the early part of the year due to the reaction to the Mexican peso devaluation. However, the market rebounded as the outlook for sovereign risk improved and better technical factors ensued. During the year, Poland was awarded an investment grade rating, marking a positive contribution to the Series. We continue to believe that this sector offers attractive long term total return opportunities. Photo David Scott On the international government side, the Series maintained an underweighting in Japanese government bonds and an overweighting in German government bonds. The non- dollar positions continued to be hedged to minimize currency risk. We believe that prospects for growth for both Japan and Europe will be below trend over the next six months. In addition, we expect the Bundesbank to ease its discount rate in the next several months. Finally, the U.S. investment grade sector made a positive contribution to the Series as Treasuries rallied through out the year. Low inflation and declining interest rates contributed to the overall positive returns for the fixed income markets. On a net asset value basis, the Series posted a 19.38% total return for the one year period versus 18.47% for the Lehman Brothers Aggregate Index./3/ OUTLOOK AND STRATEGY During the fourth quarter, yield spreads widened in the high yield sector. We expect the market to snap back as credit fundamentals remain favorable and spreads continue to look attractive. Improving credit quality from favorable earnings and debt reduction as well as near-record flows into mutual funds may continue to provide strong support to the high yield market. The emerging markets sector continues to be viewed positively, as it appears problems in Latin America will eventually be resolved and that governments will continue to make significant progress in restoring investor confidence. The outlook for the investment grade sector remains positive as well. We continue to be sanguine about the prospects for a budget deal out of Washington, moderate economic growth and continued low inflation that will allow the Federal Reserve to lower short-term interest rates further. We anticipate bond yields to remain stable under an environment of gradual Federal Reserve easing of short-term rates and economic growth that will be positive but lackluster. 65 FUND FACTS GOAL: a high level of total return consistent with the preservation of capital. START DATE: October 31, 1994 SIZE: $9.5 million as of December 31, 1995 MANAGERS: Steven Guterman, Peter Wilby and David Scott have managed the Series since its inception in October of 1994. Mr. Guterman, Mr. Wilby and Mr. Scott also have managed the Salomon Brothers Investment Series-- Strategic Bond Fund since March 1995. They have also managed the North American Funds--Strategic Income Fund since March 1993. Mr. Wilby also manages the Salomon Brothers Investment Series--High Yield Bond Fund. A $10,000 Investment Compared to an Index Average Annual Total Return Salomon Brothers Lipper Variable General Strategic Bond Bond Fund Average Opportunities 1995 19.38% 17.92% Since Inception 14.99% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Salomon Brothers Lehman Strategic Brothers Bond Opp. Aggregate Series Bond Index(3) --------------- ------------- 10/31/94 $10,000 $10,000 1994 $ 9,860 $ 9,898 1995 $11,771 $11,835 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 66 NEW ENGLAND ZENITH FUND (SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 BONDS & NOTES--80.4% OF TOTAL NET ASSETS FACE AMOUNT VALUE (a) CORPORATE BONDS--31.6% $ 150,000 American Safety Razor Co. 9.875%, 8/01/05........... $ 153,000 150,000 Bally's Park Place Funding 9.250%, 3/15/04.......... 151,875 100,000 Berry Plastics 12.250%, 4/15/04..................... 105,750 150,000 Borg Warner Sec. Corp. 9.125%, 5/01/03.................................... 135,187 150,000 Cole National Group, Inc. 11.250%, 10/01/01......... 150,750 100,000 Crown Paper Co. 11.000%, 9/01/05.................... 87,750 100,000 Empress River Casino Financial Corp. 10.750%, 4/01/02............................................ 103,250 150,000 Grand Casino, Inc. 10.125%, 12/01/03.................................. 156,750 150,000 Harris Chemical of North America, Inc. Zero Coupon, 7/15/01 (n)........................................ 144,000 100,000 Herff Jones, Inc. 11.000%, 8/15/05.................. 107,250 200,000 In Flight Phone Corp. zero coupon, 5/15/02(j) (n)........................ 74,000 150,000 Jordan Industries, Inc. 10.375%, 8/01/03................................... 133,500 150,000 Katz Corp. 12.750%, 11/15/02 ....................... 158,063 250,000 Marcus Cable Co. Zero Coupon, 12/15/05 (n).......................... 170,000 150,000 Pathmark Stores, Inc. 9.625%, 5/01/03............... 145,313 150,000 RBX Corp. 11.250%, 10/15/05......................... 148,125 150,000 Renco Metals, Inc. 12.000%, 7/15/00................. 151,500 150,000 Selmer, Inc. 11.000%, 5/15/05....................... 148,875 150,000 Sinclair Broadcast Group, Inc. 10.000%, 9/30/05..... 153,750 100,000 Specialty Retailers, Inc. 11.000%, 8/15/03.......... 91,000 150,000 Telex Communications, Inc. 12.000%, 7/15/04......... 154,875 100,000 United States Leasing International 8.450%, 1/25/05. 114,291 50,000 Waters Corp. 12.750%, 9/30/04....................... 56,625 ----------- 2,995,479 ----------- FOREIGN CORPORATE BONDS--1.7% 300,000 International Semi Tech. Zero Coupon, 8/15/03 (n)... 163,500 ----------- FOREIGN GOVERNMENT BONDS--29.6% 400,000 Argentina (Republic of) 6.5000%, 3/31/05................................... 285,000 1,000,000 Belgium (Kingdom of) 6.500%, 3/31/05(c)............. 33,530 583,665 Brazil (Federal Republic of) C Bonds 4.000%, 4/15/14............................................ 334,878 190,000 Brazil (Federal Republic of) 6.6875%, 1/01/01....... 169,290 250,000 Brazil (Federal Republic of) 4.250%, 4/15/24........ 132,813 FACE AMOUNT VALUE (a) $ 500,000 Bulgaria (National Republic of) 2.000%, 7/28/12..... $ 132,500 14,000 Canada (Government of) 6.250%, 2/01/98(d)........... 10,304 28,000 Canada (Government of) 9.000%, 12/01/04(d).......... 23,110 30,000 Denmark (Kingdom of) 7.000%, 12/15/04(e)............ 5,381 60,000 Denmark (Kingdom of) 9.000%, 11/15/98(e)............ 11,771 50,000 Dutch (Government of) 6.250%, 7/15/98(f)............ 32,639 45,000 Dutch (Government of) 7.000%, 6/15/05(f)............ 29,992 500,000 Ecuador (Republic of) 3.000%, 2/28/25............... 181,563 210,000 Germany (Federal Republic of) 6.000%, 2/20/98(g).... 152,540 290,000 Germany (Federal Republic of) 8.375%, 5/21/01(g).... 231,413 120,000 Germany (Federal Republic of) 7.375%, 1/03/05(g).... 91,416 75,000,000 Italy (Republic of) 9.500%, 12/01/97(h)............. 46,730 30,000,000 Italy (Republic of) 9.500%, 1/01/05(h).............. 17,693 50,000 Indah Kiat International Finance Co. 12.500%, 6/15/06 .................................. 52,188 9,000,000 Japan 4.200%, 9/21/15(i)............................ 93,138 250,000 Mexico Par Series B 6.250%, 12/31/19(j)............. 163,750 700,000 Poland (Republic of) 3.750%, 10/27/14............... 451,500 430,000 Spain (Government of) 10.000%, 2/28/05(k)........... 3,595 2,320,000 Spain (Government of) 11.450%, 8/30/98(k)........... 20,098 65,000 UK Treasury 7.000%, 11/06/01(l)..................... 101,073 ----------- 2,807,905 ----------- U.S. GOVERNMENT BONDS--17.5% 500,000 Federal Home Loan Bank 6.490%, 9/08/97.............. 509,735 375,000 Federal National Mortgage Association 7.520%, 8/26/05............................................ 381,900 300,000 Federal National Mortgage Association 6.500%, 1/01/99............................................ 296,343 90,000 United States Treasury Bond 6.125%, 5/31/97......... 91,139 100,000 United States Treasury Bond 5.625%, 11/30/00........ 100,996 100,000 United States Treasury Bond 6.500%, 8/15/05......... 106,615 150,000 United States Treasury Bond 6.875%, 8/15/25......... 169,171 ----------- 1,655,899 ----------- Total Bonds & Notes (Identified Cost $7,433,037)....................... 7,622,783 ----------- See accompanying notes to financial statements. 67 NEW ENGLAND ZENITH FUND (SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 SHORT-TERM INVESTMENTS--19.7% FACE AMOUNT VALUE (a) $ 1,869,000 Repurchase agreement with State Street Bank & Trust Company dated 12/29/95 at 5.750% to be repurchased at $1,870,194 on 1/2/96 collateralized by $1,900,000. U.S. Treasury Note 5.125% due 4/30/98 with a value of $1,911,039........................ $ 1,869,000 ----------- Total Short-Term Investment (Identified Cost $1,869,000)...................... 1,869,000 ----------- Total Investments--100.1% (Identified Cost $9,302,037)(b)................... 9,491,783 Cash and Receivables(m)............................ 2,155,052 Liabilities........................................ (2,162,711) ----------- TOTAL NET ASSETS--100%............................. $ 9,484,124 =========== (a) See Note 1a. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $9,303,178 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost..................................... $ 283,052 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value................................... (94,447) ----------- Net unrealized appreciation........................ $ 188,605 =========== (c) Denominated in Belgium francs. (d) Denominated in Canadian dollars. (e) Denominated in Danish kroner. (f) Denominated in Netherland guilden. (g) Denominated in German marks. (h) Denominated in Italian lire. (i) Denominated in Japanese yen. (j) Rights attached. (k) Denominated in Spanish pesetas. (l) Denominated in Great British pound sterling. (m) Including deposits in foreign denominated currencies with a value of $21,814 and a cost of $21,724. (n) Debt obligation initially issued in zero coupon form which converts to coupon form at a specified rate and date. See accompanying notes to financial statements. 68 NEW ENGLAND ZENITH FUND (SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value: Securities............................................. $ 7,622,783 Repurchase agreements.................................. 1,869,000 ----------- Total investments..................................... 9,491,783 Cash................................................... 145 Foreign cash at value.................................. 21,814 Receivable for: Fund shares sold....................................... 120,471 Open forward currency contracts........................ 1,800,807 Accrued interest....................................... 187,837 Foreign taxes.......................................... 271 Due from advisor....................................... 16,000 Unamortized organization expense....................... 7,707 ----------- 11,646,835 LIABILITIES Payable for: Securities purchased................................... $ 295,750 Open forward currency contracts........................ 1,837,293 Fund shares redeemed................................... 450 Withholding Taxes...................................... 288 Accrued expenses: Management fees........................................ 2,288 Other expenses......................................... 26,642 ---------- 2,162,711 ----------- $ 9,484,124 =========== NET ASSETS Net Assets consist of: Capital paid in........................................ $ 9,260,335 Undistributed net investment income.................... 50,354 Accumulated net realized gains......................... 19,941 Unrealized appreciation on investments, forward contracts and foreign currency........................ 153,494 ----------- NET ASSETS.............................................. $ 9,484,124 =========== Computation of offering price: Net asset value and redemption price per share ($9,484,124 divided by 874,477 shares of beneficial interest).............................................. $ 10.85 =========== Identified cost of investments.......................... $ 9,302,037 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Interest................................................ $506,785(a) -------- 506,785 EXPENSES Management fees......................................... $ 35,085 Trustees' fees and expenses............................. 15,052 Custodian............................................... 47,259 Audit and tax services.................................. 19,800 Legal................................................... 10,821 Printing................................................ 1,550 Registration............................................ 7 Insurance............................................... 49 Amortization of organization expenses................... 2,345 Miscellaneous........................................... 2,033 -------- Total expenses......................................... 134,001 Less expenses assumed by the investment adviser........ (88,120) 45,881 -------- -------- NET INVESTMENT INCOME.................................... 460,904 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FORWARD CURRENCY CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS Realized gain on: Investments--net........................................ 238,818 Foreign currency transactions--net...................... 9,623 -------- Total realized gain on investments and foreign currency transactions.......................................... 248,441 -------- Unrealized appreciation (depreciation) on: Investments--net........................................ 222,618 Foreign currency transactions--net...................... (14,528) -------- Total unrealized appreciation on investments, forwards contracts and foreign currency transactions........... 208,090 -------- Net gain on investment transactions...................... 456,531 -------- NET INCREASE IN NET ASSETS FROM OPERATIONS............... $917,435 ======== (a) Net of foreign taxes of: $889 See accompanying notes to financial statements. 69 NEW ENGLAND ZENITH FUND (SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD OCTOBER 31, 1994 (a) YEAR ENDED THROUGH DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ FROM OPERATIONS Net investment income...................... $ 40,922 $ 460,904 Net realized gain (loss) on investments and foreign currency transactions............. (36,161) 248,441 Unrealized appreciation (depreciation) on investments, and foreign currency transac- tions..................................... (54,596) 208,090 ----------- ----------- INCREASE (DECREASE) IN NET ASSETS FROM OP- ERATIONS.................................. (49,835) 917,435 ----------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income...................... (40,922) (435,233) In excess of investment income............. (1,078) 0 Net realized gain on investments........... 0 (170,001) ----------- ----------- (42,000) (605,234) ----------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares............... 1,060,215 9,873,846 Net asset value of shares issued in connec- tion with the reinvestment of: Distributions from net investment income... 42,000 435,233 Distributions from net realized gain....... 0 170,001 ----------- ----------- 1,102,215 10,479,080 Cost of shares redeemed.................... (1,060,215) (4,757,322) ----------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS........................ 42,000 5,721,758 ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS.... (49,835) 6,033,959 NET ASSETS Beginning of the year...................... 3,500,000 3,450,165 ----------- ----------- End of the year............................ $ 3,450,165 $ 9,484,124 =========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year...................... $ 0 $ 0 =========== =========== End of the year............................ $ 0 $ 50,354 =========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares............. 106,727 919,222 Issued in connection with the reinvestment of: Distributions from net investment income... 4,325 40,562 Distributions from net realized gain....... 0 15,844 ----------- ----------- 111,052 975,628 Redeemed................................... (106,727) (455,476) ----------- ----------- Net change................................. 4,325 520,152 =========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS OCTOBER 31, 1994 * YEAR ENDED THROUGH DECEMBER 31, DECEMBER 31, 1994 1995 ------------------ ------------ Net Asset Value, Beginning of Year............. $10.00 $ 9.74 ------ ------ INCOME FROM INVESTMENT OPERATIONS Net Investment Income......................... 0.12 0.58 Net Realized and Unrealized Gain (Loss) on Investments.................................. (0.26) 1.30 ------ ------ Total From Investment Operations.............. (0.14) 1.88 ------ ------ LESS DISTRIBUTIONS Distributions From Net Investment Income...... (0.12) (0.55) Distributions From Net Realized Capital Gains. 0.00 (0.22) ------ ------ Total Distributions........................... (0.12) (0.77) ------ ------ Net Asset Value, End of Year................... $ 9.74 $10.85 ====== ====== TOTAL RETURN (%)............................... (1.40)*** 19.38 Ratio of Operating Expenses to Average Net Assets (%).................................... 0.85 ** 0.84 Ratio of Net Investment Income to Average Net Assets (%).................................... 7.05 ** 8.39 Portfolio Turnover Rate (%).................... 403 202 Net Assets, End of Year (000).................. $3,450 $9,484 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%)...... 2.01 ** 2.44 * Commencement of Operations ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 70 BACK BAY ADVISORS BOND INCOME SERIES PORTFOLIO MANAGER: CATHY BUNTING; BACK BAY ADVISORS, L.P.(R) MARKET REVIEW Photo Cathy Bunting The bond market staged a strong rally in 1995, bouncing back from a disappointing 1994. Early in the year it was clear that investors were optimistic about the outlook for fixed-income securities. That optimism was justified, as the Federal Reserve Board reversed course and lowered rates in July and December. Essentially, it was a year of slow but steady economic growth and a low inflationary environment. Combined with the actions of the Federal Reserve, all conditions were right for an extremely robust bond market. Most fixed-income securities benefited. Corporate bonds fared particularly well, outperforming both U.S. government securities and mortgage-backed securities due in large part to rising corporate profits. With its emphasis on corporate issues, Back Bay Advisors Bond Income Series turned in a strong performance in 1995. For the year ending December 31, 1995, the Series had a total return of 21.20%. This compares favorably with a return of 15.31% for the Lehman Brothers Intermediate Government/Corporate Bond Index/6/, and 19.31% for the Lipper Variable A-Rated Corporate Bond Fund Average/7/ for the same period. We are pleased to report that your Series ranked 5 out of 26 funds in its Lipper category, for the one-year period ended December 31, 1995. Many sectors of the corporate bond market contributed to the Series' positive results. Several were star performers, especially the cable/media industry, where we committed a considerable percentage of the portfolio's assets. This sector profited from an improving corporate financial picture and an overall ratings upgrade that took place over the course of the year. Another strong portfolio performer was our investment in Canadian dollar- denominated bonds. These bonds benefited both from currency appreciation and the Canadian market's outperformance of the U.S. government market. The Series' U.S. dollar-denominated Canadian bonds also fared well due to the resolution of the Quebec secession issue in October. Approximately 10% of the Series' assets were invested in oil, gas and paper. Coastal Corp. and Oryx Energy offered especially good returns. Both have improved their balance sheets and are potential upgrade candidates in 1996. A significant portion of the portfolio was and continues to be invested in utilities, including telephone companies. As a sector, utilities held their own throughout 1995. Today they remain attractively priced, especially when compared to bank obligations, industrials and financials. As utilities go through a period of transition, selecting specific issues on a geographic basis will be critical to success. From a credit quality standpoint, we started the year by emphasizing BB and BBB grade bonds, which outperformed higher rated corporate securities. For the first half of 1995, we were well compensated for assuming the additional credit risk associated with these bonds. During the early summer, we grew more conservative and upgraded the portfolio's overall quality to the lower AA range. Duration also contributed to the Series' positive results. Duration measures the sensitivity of a bond or bond fund to interest rate moves, taking into account the amount and timing of interest payments as well as "maturity," or how much time remains before return of principal is due. The longer the duration, the more the holding will fluctuate in response to interest rate moves. Low inflation prompted us to be bullish and to push the average out to between 5.5 and 5.7 years--a year longer than the Lehman Aggregate Bond Index/3/. The portfolio was intentionally structured toward the long end of the yield curve, with emphasis on 10- to 30-year maturities. This positioning worked to our advantage, as prices of long-term securities moved up significantly. 71 OUTLOOK AND STRATEGY We still foresee a declining interest rate picture in 1996, with low inflation and slow growth. A recession in late 1996 or early 1997 is possible, but the chances seem remote. As a result, we are emphasizing credit quality and concentrating on sectors such as utilities, telephones, cable/media and oil and gas which are less likely to be adversely affected if a recession does occur. Corporate bonds closed out the year at historically tight spreads when compared to U.S. Treasuries securities. That means that investors were not picking up enough of a yield advantage in the corporate sector. This situation led us to upgrade our overall credit quality. As spread gaps narrow further, we will emphasize corporates in the A or AA category. We still see further declines in interest rates ahead, which makes us optimistic about the bond market in general. Accordingly, we intend to maintain a duration of about 5.7 years: one year longer than our peer group as measured by the Lehman Brothers Aggregate Bond Index/3/. In conclusion, we do not expect to see a repeat of 1995's bond market rally, but we do believe fixed-income investors will enjoy positive returns over the course of the next year. As is our custom, we will continue to actively manage the Series in pursuit of attractive income with reasonable risk to our shareholders. FUND FACTS GOAL: a high level of current income consistent with the protection of capital and moderate investment risk. START DATE: August 26, 1983 SIZE: $162.7 Million as of December 31, 1995 MANAGER: Catherine Bunting, since 1989. Also portfolio manager of New England Bond Income Fund since 1989, she joined Back Bay Advisors in April 1987. A $10,000 Investment Compared to an Index Average Annual Total Return Back Bay Lipper Variable Bond Income A-Rated Corporate Bond Fund Average 1 year 21.20% 19.31% 5 years 10.97% 9.62% 10 years 10.03% 9.23% [A graph representing the following:] A $10,000 Investment Compared to an Index Back Bay Lehman Bond Income Intermediate Cost of Series Gov't/Corp.(6) Living(1) ---------------- -------------- ------------- 12/31/85 $10,000 $10,000 $10,000 1986 $11,580 $11,312 $10,110 1987 $11,742 $11,727 $10,558 1988 $12,728 $12,522 $11,025 1989 $14,294 $14,120 $11,537 1990 $15,452 $15,415 $12,242 1991 $18,233 $17,670 $12,617 1992 $19,728 $18,937 $12,983 1993 $22,216 $20,602 $13,340 1994 $21,470 $20,204 $13,697 1995 $26,021 $23,297 $14,055 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 72 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS BOND INCOME SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 BONDS & NOTES--92.7% OF TOTAL NET ASSETS FACE AMOUNT VALUE (a) CORPORATE BONDS AND NOTES--66.3% BROADCASTING--1.0% $1,500,000 Viacom Inc. 7.625%, 1/15/16.......................... $ 1,517,655 ------------ CHEMICALS--3.5% 4,850,000 Dow Chemical Co. 8.550%, 10/15/09.................................... 5,745,260 ------------ FINANCIAL--6.8% 4,000,000 American General Financing, 8.450%, 10/15/09......... 4,734,680 4,160,000 Associates Corp. of North America, 8.550%, 7/15/09... 4,995,203 1,275,000 Toronto Dominion Bank Ontario, 7.875%, 8/15/04....... 1,394,391 ------------ 11,124,274 ------------ FOREIGN--4.1% 3,000,000 British Columbia Province Canada, 7.750%, 06/16/03.................................... 2,276,265 2,000,000 Government of Canada, 9.000%, 12/1/04(c)............. 1,650,751 2,250,000 Government of Canada, 7.500%, 09/01/00(c)............ 1,709,555 1,300,000 Ontario Hydro, 8.875%, 10/25/05(c)................... 1,025,815 ------------ 6,662,386 ------------ LEISURE--2.5% 1,250,000 ITT Corp. 7.750%, 11/15/25........................... 1,281,250 2,500,000 Time Warner Inc. 9.150%, 2/01/23..................... 2,865,350 ------------ 4,146,600 ------------ OIL AND GAS--4.7% 1,050,000 Coastal Corp. 10.000%, 2/01/01....................... 1,217,906 800,000 Oryx Energy Co. 10.000%, 6/15/99..................... 870,288 3,290,000 Oryx Energy Co. 10.000%, 4/01/01..................... 3,653,874 500,000 Oryx Energy Co. 8.000%, 10/15/03..................... 511,200 1,250,000 USX Marathon Group, 9.125%, 1/15/13.................. 1,437,175 ------------ 7,690,443 ------------ PUBLISHING--4.0% 4,000,000 News America Holdings Inc. 9.500%, 7/15/24........... 4,952,680 2,150,000 Western Publishing Group, Inc. 7.650%, 9/15/02....... 1,526,500 ------------ 6,479,180 ------------ FACE AMOUNT VALUE (a) TELECOMMUNICATIONS--7.7% $3,250,000 AT&T Corp. 8.350%, 1/15/25........................... $ 3,706,723 3,335,000 Tele-Communications Inc. 9.250%, 1/15/23............. 3,643,387 4,500,000 US West Communication, 8.875%, 6/01/31............... 5,244,525 ------------ 12,594,635 ------------ UTILITIES--(DIVERSIFIED)--10.2% 1,250,000 Arizona Public Service Co. 10.250%, 5/15/20.......... 1,448,950 1,950,000 Long Island Lighting Co. 8.900%, 7/15/19............. 1,998,555 1,250,000 New York State Electric & Gas Co. 9.875%, 2/01/20.... 1,326,250 4,250,000 New York State Electric & Gas Co. 8.875%, 11/01/21... 4,662,633 7,000,000 Tennessee Valley Authority, 6.125%, 7/15/03.......... 7,077,490 ------------ 16,513,878 ------------ UTILITIES--(ELECTRIC)--8.9% 1,500,000 Alabama Power Co. 8.750%, 12/01/21.................................... 1,599,975 4,200,000 Arizona Public Service Co. 8.000%, 12/30/15.......... 4,512,186 3,244,000 Ohio Edison, 9.120%, 5/30/16......................... 3,331,750 300,000 Texas Utilities Electric Co. 10.150%, 3/01/99........ 335,748 1,700,000 Texas Utilities Electric Co. 8.875%, 2/01/22......... 2,016,829 2,400,000 Texas Utilities Electric Co. 8.500%, 8/01/24......... 2,711,784 ------------ 14,508,272 ------------ UTILITIES--(GAS)--3.7% 3,000,000 ANR Pipeline Co. 7.000% 6/01/25...................... 3,179,880 2,400,000 Southern California Gas Co. 8.750%, 10/01/21......... 2,813,520 ------------ 5,993,400 ------------ YANKEE--9.2% 900,000 British Columbia Hydro & Power, 12.500%, 9/01/13..... 1,082,088 1,750,000 Canadian Pac. Limited, 8.850%, 06/01/22(c)................................. 2,031,488 4,000,000 Hydro Quebec, 8.050%, 7/07/24........................ 4,585,160 600,000 Maxus Energy Corp. 10.190%, 5/09/96.................. 603,000 1,500,000 Maxus Energy Corp. 11.500%, 11/15/15................. 1,560,000 See accompanying notes to financial statements. 73 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS BOND INCOME SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 BONDS & NOTES--(CONTINUED) FACE AMOUNT VALUE (a) YANKEE--(CONTINUED) $1,125,000 Mexico (United Mexican State) 6.250%, 12/31/19(d)... $ 736,875 450,000 Petroleos Mexicanos, 7.988%, 4/07/97.................................... 451,125 3,100,000 Petroleos Mexicanos, 8.625%, 12/01/23................................... 2,297,875 1,500,000 Republic of Coumbia 8.750%, 10/06/99(c)................................ 1,586,625 ------------ 14,934,236 ------------ Total Corporate Bonds and Notes (Identified Cost $101,828,372)...................................... 107,910,219 ------------ U.S. GOVERNMENT AND AGENCIES--26.4% 58,620 Federal Home Loan Bank, 9.000%, 5/01/01............. 61,222 22,724 Federal Home Loan Bank, 9.000%, 9/01/01............. 23,732 6,000,000 Federal National Mortgage Association, 7.850%, 9/10/04............................................ 6,369,780 8,512,707 Government National Mortgage Association, 7.000% with various maturities to 2025............. 8,621,754 7,031,415 Government National Mortgage Association, 7.500% with various maturities to 2025............. 7,237,998 2,361,666 Government National Mortgage Association, 8.5000% with various maturities to 2022............ 2,481,237 256,441 Government National Mortgage Association, 9.000%, 10/15/16................................... 271,907 2,500,000 Student Loan Marketing Association, 7.820%, 10/14/99........................................... 2,541,050 1,500,000 U.S. Treasury Notes, 6.375%, 7/15/99.................................... 1,551,810 2,500,000 U.S. Treasury Notes, 8.500%, 11/15/00............... 2,831,125 3,500,000 U.S. Treasury Notes, 8.000%, 5/15/01.................................... 3,920,665 7,000,000 U.S. Treasury Notes, 5.750%, 8/15/03.................................... 7,094,150 ------------ Total U.S. Government and Agencies (Identified Cost $42,534,087)....................................... 43,006,430 ------------ Total Bonds and Notes (Identified Cost $144,362,459)..................... 150,916,649 ------------ SHORT-TERM INVESTMENTS--5.5% FACE AMOUNT VALUE (a) COMMERCIAL PAPER--5.5% $2,930,000 American Express Credit Corp. 5.000%, 1/02/96...... $ 2,929,593 6,000,000 Household Finance Corp. 5.65%, 1/02/96............. 5,999,058 ------------ 8,928,651 ------------ Total Short-Term Investments (Identified Cost $8,928,651)....................................... 8,928,651 ------------ Total Investments--98.2% (Identified Cost $153,291,110)(b)................. 159,845,300 Cash and Receivables............................... 3,181,792 Liabilities........................................ (315,142) ------------ TOTAL NET ASSETS--100%............................. $162,711,950 ============ (a) See Note 1A. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $153,322,185 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost..................................... $ 7,425,469 Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value................................... (902,354) ------------ Net unrealized appreciation........................ $ 6,523,115 ============ As of December 1995, the Series had a net tax basis capital loss carryforward as follows: Expiring December 31, 2002......................... $ 362,321 (c) Denominated in Canadian dollars. (d) Rights attached. See accompanying notes to financial statements. 74 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS BOND INCOME SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value.................................... $159,845,300 Cash.................................................... 7,615 Receivable for: Fund shares sold........................................ 168,756 Accrued interest........................................ 3,005,421 ------------ 163,027,092 LIABILITIES Payable for: Fund shares redeemed.................................... 155,010 Withholding Taxes....................................... 157 Accrued expenses: Management fees......................................... 54,164 Deferred trustees' fees................................. 33,695 Other expenses.......................................... 72,116 ------- 315,142 ------------ $162,711,950 ============ NET ASSETS Net Assets consist of: Capital paid in......................................... $156,446,786 Undistributed net investment income..................... 53,292 Accumulated net realized losses......................... (341,858) Unrealized appreciation on investments and foreign currency............................................... 6,553,730 ------------ NET ASSETS............................................... $162,711,950 ============ Computation of offering price: Net asset value and redemption price per share ($162,711,950 divided by 1,497,241 shares of beneficial interest)............................................... $ 108.67 ============ Identified cost of investments........................... $153,291,110 ============ STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Interest.............................................. $11,118,852 ----------- 11,118,852 EXPENSES Management fees....................................... $ 572,279 Trustees' fees and expenses........................... 32,681 Custodian............................................. 77,692 Audit and tax services................................ 15,100 Legal................................................. 10,175 Printing.............................................. 69,031 Registration.......................................... 7 Miscellaneous......................................... 6,494 ---------- Total expenses....................................... 783,459 ----------- NET INVESTMENT INCOME.................................. 10,335,393 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, AND FOREIGN CURRENCY TRANSACTIONS Realized gain (loss) on: Investments--net...................................... 1,968,574 Foreign currency transactions--net (408,762) ---------- Total realized gain on investments and foreign currency transactions....... 1,559,812 ---------- Unrealized appreciation on: Investments--net...................................... 15,388,967 Foreign currency transactions--net.................... 3,212 ---------- Total unrealized appreciation on investments and foreign currency transactions....................... 15,392,179 ---------- Net gain on investment transactions.................... 16,951,991 ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS............. $27,287,384 =========== See accompanying notes to financial statements. 75 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS BOND INCOME SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------ ------------ FROM OPERATIONS Net investment income............................. $ 8,708,335 $ 10,335,393 Net realized gain (loss) on investments and for- eign currency transactions....................... (2,245,611) 1,559,812 Unrealized appreciation (depreciation) on invest- ments, and foreign currency transactions......... (10,925,944) 15,392,179 ------------ ------------ INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS. (4,463,220) 27,287,384 ------------ ------------ FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income............................. (8,697,370) (9,888,438) In excess of net investment income................ (6,472) 0 ------------ ------------ (8,703,842) (9,888,438) ------------ ------------ FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares...................... 50,909,294 46,886,957 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income.......... 8,703,842 9,888,437 ------------ ------------ 59,613,136 56,775,394 Cost of shares redeemed........................... (51,454,492) (37,696,007) ------------ ------------ INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS..................................... 8,158,644 19,079,387 ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS........... (5,008,418) 36,478,333 NET ASSETS Beginning of the year............................. 131,242,035 126,233,617 ------------ ------------ End of the year................................... $126,233,617 $162,711,950 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year............................. $ 0 $ 0 ============ ============ End of the year................................... $ 0 $ 53,292 ============ ============ NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.................... 493,361 440,564 Issued in connection with the reinvestment of: Distributions from net investment income.......... 90,987 91,832 ------------ ------------ 584,348 532,396 Redeemed.......................................... (499,476) (356,518) ------------ ------------ Net change........................................ 84,872 175,878 ============ ============ FINANCIAL HIGHLIGHTS YEAR ENDED DECEMBER 31, ---------------------------------------------- 1991 1992 1993 1994 1995 ------- ------- -------- -------- -------- Net Asset Value, Beginning of Year.......................... $ 97.61 $103.44 $ 103.47 $ 106.14 $ 95.53 ------- ------- -------- -------- -------- Income From Investment Opera- tions Net Investment Income......... 8.53 7.96 5.70 7.05 7.34 Net Realized and Unrealized Gain (Loss) on Investments... 8.90 0.51 7.38 (10.61) 12.85 ------- ------- -------- -------- -------- Total From Investment Opera- tions........................ 17.43 8.47 13.08 (3.56) 20.19 ------- ------- -------- -------- -------- Less Distributions Distributions From Net Invest- ment Income.................. (9.47) (6.87) (6.20) (7.05) (7.05) Distributions In Excess of Net Investment Income............ 0.00 0.00 (0.05) 0.00 0.00 Distributions From Net Real- ized Capital Gains........... (2.13) (1.57) (4.16) 0.00 0.00 ------- ------- -------- -------- -------- Total Distributions........... (11.60) (8.44) (10.41) (7.05) (7.05) ------- ------- -------- -------- -------- Net Asset Value, End of Year... $103.44 $103.47 $ 106.14 $ 95.53 $ 108.67 ======= ======= ======== ======== ======== TOTAL RETURN (%)............... 17.96 8.18 12.61 (3.36) 21.20 Ratio of Operating Expenses to Average Net Assets (%)........ 0.45 0.44 0.43 0.44 0.55 Ratio of Net Investment Income to Average Net Assets (%)..... 8.27 7.70 6.47 6.75 7.22 Portfolio Turnover Rate (%).... 193 71 177 82 73 Net Assets, End of Year (000).. $49,369 $83,057 $131,242 $126,234 $162,712 As of January 1, 1993, the Bond Income Series discontinued the use of equalization accounting. See accompanying notes to financial statements. 76 SALOMON BROTHERS U.S. GOVERNMENT SERIES PORTFOLIO MANAGERS: STEVEN GUTERMAN AND ROGER LAVAN; SALOMON BROTHERS ASSET MANAGEMENT INC MARKET REVIEW Photo Steven Photo Roger Lavan Guterman The U.S. fixed income markets staged an impressive rally during 1995, supported by signs of economic weakness and an overall shift in investor sentiment that the Federal Reserve Board's next move would be to ease short term rates. As the year began, we lengthened the Series' average duration and concentrated investment in the intermediate portion of the yield curve to participate in the rally. We also reduced the exposure to mortgage securities to protect the Series from prepayments resulting from increased refinancing activity. Moving into the second half of the year, we shifted to a neutral duration position as economic indicators revealed that a recession threat was subsiding. The Series decreased its holdings of collateralized mortgage obligations and government agency debentures as yield spreads on those securities (relative to U.S. Treasury obligations) tightened. Proceeds from the liquidations were invested into Treasuries and discount 15 year mortgage pass-through securities. On a net asset value basis, the Series posted a 15.02% return for the one year period. This compares favorably with the 14.43% return for the Lehman Brothers Intermediate Government Bond Index./5/ OUTLOOK AND STRATEGY We expect some steepening of the yield curve over the next several months and continue to favor a bullet structure for the Fund to take advantage of this. We continue to look for an economic environment characterized by slow growth and low inflation. FUND FACTS GOAL: a high level of current income consistent with the preservation of capital and maintenance of liquidity. START DATE: October 31, 1994 SIZE: $7.5 million MANAGERS: Steven Guterman and Roger Lavan have managed the Series since its inception in 1994. Mr. Guterman and Mr. Lavan have also managed the Salomon Brothers Investment Series--U.S. Government Income Fund since March 1995 and the North American Funds--U.S. Government Securities Fund since 1992. They both joined Salomon Brothers Asset Management Inc in 1990. A $10,000 Investment Compared to an Index Average Annual Total Return Salomon Brothers Lipper Variable U.S. Govt. US Mortgage and GNMA Fund Average 1995 15.02% 15.03% Since Inception 13.32% -- [A graph representing the following:] A $10,000 Investment Compared to an Index Lehman Salomon Brothers Bros. Intermediate US Gov't Government(5) --------------- ------------- 10/31/94 $10,000 $10,000 1994 $10,060 $10,047 1995 $11,571 $11,497 Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. This information represents past performance and is not indicative of future results. Investment return and principal value will fluctuate so that shares, upon redemption, may be worth more or less than original cost. 77 NEW ENGLAND ZENITH FUND (SALOMON BROS. U.S. GOVERNMENT SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 BONDS & NOTES--92.0% OF TOTAL NET ASSETS FACE AMOUNT VALUE (a) FEDERAL AGENCY--60.9% $ 250,000 Federal Home Loan Banks 6.49%, 9/08/97.......................................... $ 254,867 300,000 Federal Home Loan Banks 5.94%, 6/13/00.......................................... 304,188 391,841 Federal Home Loan Mortgage 6.00%, 10/01/10......................................... 388,291 363,770 Federal Home Loan Mortgage 6.00%, 2/15/13.......................................... 362,977 1,999,998 Federal National Mortgage Association 6.50%, 12/01/10......................................... 2,012,498 132,095 Federal National Mortgage Association 11.50%, 02/01/20........................................ 148,648 450,000 Federal National Mortgage Association Pool TBA 6.50%, 10/01/25......................................... 444,515 350,000 Government National Mortgage Association TBA 7.00%, 12/15/24......................................... 353,937 300,000 Student Loan Marketing Association 7.50%, 3/08/00.......................................... 321,537 ---------- 4,591,458 ---------- U.S. TREASURY--31.1% 350,000 U.S. Treasury Bond 8.875%, 8/15/17......................................... 468,857 600,000 U.S. Treasury Notes 7.75%, 1/31/00.......................................... 652,350 200,000 U.S. Treasury Notes 6.75%, 4/30/00.......................................... 210,590 1,000,000 U.S. Treasury Notes 5.75%, 10/31/00......................................... 1,015,470 ---------- 2,347,267 ---------- Total Bonds & Notes (Identified Cost $6,744,361)............................ 6,938,725 ---------- SHORT-TERM INVESTMENTS--17.4% FACE AMOUNT VALUE (a) $1,314,000 Repurchase agreement with State Street Bank & Trust Company dated 12/29/95 at 5.75% to be repurchased at $1,314,840 on 1/2/96 collateralized by 1,335,000 U.S. Treasury Note 5.125% due 4/30/98 with a value of $1,324,854....................................... $1,314,000 ---------- Total Short-Term Investments (Identified Cost $1,314,000)........................ 1,314,000 ---------- Total Investments--109.4% (Identified Cost $8,058,361)(b)..................... 8,252,725 Cash and Receivables................................. 110,456 Liabilities.......................................... (821,145) ---------- TOTAL NET ASSETS--100%............................... $7,542,036 ========== (a) See Note 1a. (b) Federal Tax Information: At December 31, 1995 the net unrealized appreciation on investments based on cost of $8,059,236 for federal income tax purposes was as follows: Aggregate gross unrealized appreciation for all in- vestments in which there is an excess of value over tax cost............................................ $ 194,439 Aggregate gross unrealized depreciation for all in- vestments in which there is an excess of tax cost over value.......................................... (950) ---------- Net unrealized appreciation.......................... $ 193,489 ========== See accompanying notes to financial statements. 78 NEW ENGLAND ZENITH FUND (SALOMON BROTHERS U.S. GOVERNMENT SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value: Securities................................................ $6,938,725 Repurchase Agreements..................................... 1,314,000 ---------- Total Investments........................................ 8,252,725 Cash...................................................... 343 Receivable for: Fund shares sold.......................................... 12,653 Accrued interest.......................................... 74,392 Due from advisor.......................................... 15,361 Unamortized organization expense.......................... 7,707 ---------- 8,363,181 LIABILITIES Payable for: Securities purchased...................................... $795,977 Fund shares redeemed...................................... 54 Accrued expenses: Management fees........................................... 1,365 Other expenses............................................ 23,749 -------- 821,145 ---------- $7,542,036 ========== NET ASSETS Net Assets consist of: Capital paid in........................................... $7,332,248 Undistributed net investment income....................... 735 Accumulated net realized gains............................ 14,689 Unrealized appreciation on investments.............................................. 194,364 ---------- NET ASSETS................................................. $7,542,036 ========== Computation of offering price: Net asset value and redemption price per share ($7,542,036 divided by 683,462 shares of beneficial interest)......... $ 11.04 ========== Identified cost of investments............................. $8,058,361 ========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Interest................................................... $240,412 -------- 240,412 EXPENSES Management fees............................................ $ 20,446 Trustees' fees and expenses................................ 15,049 Custodian.................................................. 39,052 Audit and tax services..................................... 19,700 Legal...................................................... 10,824 Printing................................................... 843 Registration............................................... 7 Insurance.................................................. 29 Amortization of organization expenses...................... 2,345 Miscellaneous.............................................. 2,351 -------- Total expenses............................................ 110,646 Less expenses assumed by the investment adviser........... (84,623) 26,023 -------- -------- NET INVESTMENT INCOME....................................... 214,389 REALIZED AND UNREALIZED GAIN ON INVESTMENTS Realized gain on investments--net.......................... 71,273 Unrealized appreciation on investments--net................ 195,460 -------- Net gain on investment transactions......................... 266,733 -------- NET INCREASE IN NET ASSETS FROM OPERATIONS.................. $481,122 ======== See accompanying notes to financial statements. 79 NEW ENGLAND ZENITH FUND (SALOMON BROTHERS U.S. GOVERNMENT SERIES) STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD OCTOBER 31, 1994 (a) THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ FROM OPERATIONS Net investment income...................... $ 19,034 $ 214,389 Net realized gain (loss) on investments.... (6,247) 71,273 Unrealized appreciation (depreciation) on investments............................... (1,096) 195,460 ---------- ----------- INCREASE IN NET ASSETS FROM OPERATIONS..... 11,691 481,122 ---------- ----------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income...................... (19,034) (214,389) In excess of net investment income......... (966) (1,001) Net realized gain on investments........... 0 (50,946) ---------- ----------- (20,000) (266,336) ---------- ----------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares............... 1,051,370 7,348,256 Net asset value of shares issued in connec- tion with the reinvestment of: Distributions from net investment income... 20,000 215,390 Distributions from net realized gain....... 0 50,946 ---------- ----------- 1,071,370 7,614,592 Cost of shares redeemed.................... (1,051,370) (2,299,033) ---------- ----------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS........................ 20,000 5,315,559 ---------- ----------- TOTAL INCREASE IN NET ASSETS............... 11,691 5,530,345 NET ASSETS Beginning of the year...................... 2,000,000 2,011,691 ---------- ----------- End of the year............................ $2,011,691 $ 7,542,036 ========== =========== UNDISTRIBUTED NET INVESTMENT INCOME Beginning of the year...................... $ 0 $ 0 ========== =========== End of the year............................ $ 0 $ 735 ========== =========== NUMBER OF SHARES OF THE FUND: Issued from the sale of shares............. 111,982 671,863 Issued in connection with the reinvestment of: Distributions from net investment income... 2,008 19,652 Distributions from net realized gain....... 0 4,648 ---------- ----------- 113,990 696,163 Redeemed................................... (111,982) (214,709) ---------- ----------- Net change................................. 2,008 481,454 ========== =========== (a) Commencement of Operations FINANCIAL HIGHLIGHTS OCTOBER 31, 1994* THROUGH YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 -------------------- ------------ Net Asset Value, Beginning of Year.......... $ 10.00 $ 9.96 ---------- ----------- Income From Investment Operations Net Investment Income...................... 0.10 0.33 Net Realized and Unrealized Gain (Loss) on Investments............................... (0.04) 1.16 ---------- ----------- Total From Investment Operations........... 0.06 1.49 ---------- ----------- Less Distributions Distributions From Net Investment Income... (0.10) (0.33) Distributions From Net Realized Capital Gains..................................... 0.00 (0.08) ---------- ----------- Total Distributions........................ (0.10) (0.41) ---------- ----------- Net Asset Value, End of Year................ $ 9.96 $ 11.04 ========== =========== TOTAL RETURN (%)............................ 0.60*** 15.02 Ratio of Operating Expenses to Average Net Assets (%)................................. 0.70** 0.70 Ratio of Net Investment Income to Average Net Assets (%)............................. 5.70** 5.62 Portfolio Turnover Rate (%)................. 1,409** 415 Net Assets, End of Year (000)............... $ 2,012 $ 7,542 The ratios of expenses to average net assets without giving effect to the voluntary ex- pense limitations described in Note 4 to the Financial Statements would have been (%)........................................ 2.54** 2.90 * Commencement of operations. ** Computed on an annualized basis. *** Not computed on an annualized basis. See accompanying notes to financial statements. 80 ZENITH BACK BAY ADVISORS MONEY MARKET SERIES PORTFOLIO MANAGER: JOHN DONOVAN; BACK BAY ADVISORS, L.P.(R) MARKET REVIEW Photo John Donovan In 1995 money market yields stabilized, after sharply rising throughout 1994 as short term rates headed upward. In 1994, the Federal Reserve Board hiked short term rates seven times in an effort to slow down the economy. But by mid 1995, economic growth had tapered off, easing inflationary pressures and leading the markets to anticipate possible interest rate cuts by the Fed. Long term rates, which are market driven, dipped dramatically throughout the first half of 1995, in anticipation of imminent Fed easing. Finally, in July and then again in December, the Fed moved to lower short term rates by one- quarter of a percentage point, signaling a reversal in its interest rate policy. During the year, money market yields, which tend to lag short-term rates, stabilized in a narrow range. Meanwhile, total assets in money market funds continued to increase as investors sought out the safety and liquidity which money market funds offer. The 1995 return of the Series reflects the overall drop in interest rates throughout the year. As of December 31, 1995, the yield for the Series was 5.64%. This yield compares favorably with the average money market deposit accounts (MMDAs), which were yielding 3.23% at year end. (Source: Wall Street Journal, 1/4/96).* Throughout the year we correctly anticipated a prolonged period of low inflation and declining interest rates. Consequently, we lengthened considerably the average maturities of the Series to allow us to lock in the higher yields for as long as possible. At year end, the average maturity of the Series was about 76 days compared to 26 days at the end of 1994. OUTLOOK AND STRATEGY We believe that the combination of slow economic growth and benign inflation will continue over the next several months, and that most likely the Federal Reserve will engineer another interest rate cut early in 1996, to sustain the current rate of growth. The balanced budget agreement, if achieved, should lead to reduced growth in federal spending, helping to reduce inflationary pressures. With this outlook, we will continue to run the portfolio at a longer average maturity, to help sustain current income and minimize the impact of declining interest rates. No matter what the economic climate and portfolio maturity, we manage the Series conservatively at all times, following strict investment guidelines to seek high current income and stability.* * Money Market Funds are not insured or guaranteed by the U.S. Government. There can be no assurance that the Series will maintain a stable net asset value of $100.00 per share. MMDAs are insured bank accounts. All performance information represents past performance and is not indicative of future results. Investment return and principal value may fluctuate so that shares, upon redemption, may be worth more or less than original cost. Performance numbers are net of all fund operating expenses but do not include any insurance, sales or administrative charges of the variable contracts; if included, the returns would be lower. FUND FACTS GOAL: the highest possible level of current income consistent with the preservation of capital. START DATE: August 1, 1983 SIZE: $90.1 million as of December 31, 1995 MANAGER: John Donovan has served as portfolio manager since January 1995. Mr. Donovan joined Back Bay Advisors in 1992. 81 NEW ENGLAND ZENITH FUND (BACK BAY ADVISERS MONEY MARKET SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 INVESTMENTS--98.7% OF TOTAL NET ASSETS FACE INTEREST MATURITY VALUE DESCRIPTION RATE DATE VALUE (a) BANKERS ACCEPTANCE--1.1% $1,000,000 Bank of Montreal................... 5.500% 04/18/96 $ 983,500 ----------- Total Bankers Acceptance ($983,500)......................... 983,500 ----------- CERTIFICATE OF DEPOSIT--11.1% 1,000,000 Societe Generale New York.......... 5.730% 01/16/96 999,966 1,000,000 Societe Generale New York.......... 5.670% 01/31/96 999,902 1,000,000 Banque Nationale de Paris.......... 5.780% 02/05/96 1,000,025 1,000,000 Banque Nationale de Paris.......... 5.840% 02/26/96 1,000,127 1,000,000 Radobank Nederland................. 6.660% 02/27/96 999,701 1,000,000 Royal Bank of Canada............... 5.735% 03/13/96 1,000,068 1,000,000 Radobank Nederland................. 5.780% 04/05/96 1,000,058 2,000,000 Union Bank of Switzerland.......... 5.530% 06/17/96 2,000,068 1,000,000 CIBC Yankee CD..................... 5.595% 10/23/96 1,000,000 ----------- 9,999,915 ----------- Total Certificate of Deposit ($9,999,915)....................... 9,999,915 ----------- CERTIFICATE OF DEPOSIT-EURO DOLLAR--1.1% 1,000,000 ABN Amro Euro...................... 5.630% 05/14/96 1,000,063 ----------- Total Certificate of Deposit Euro- Dollar ($1,000,063)................ 1,000,063 ----------- COMMERCIAL PAPER--85.4% AUTOMOTIVE--8.6% 1,000,000 General Motors Acceptance Corp..... 5.750% 01/03/96 999,681 1,400,000 General Motors Acceptance Corp..... 5.750% 01/09/96 1,398,211 1,300,000 Ford Motor Credit Corp............. 5.690% 01/12/96 1,297,740 1,000,000 Ford Motor Credit Corp............. 6.050% 01/12/96 998,151 500,000 General Motors Acceptance Corp..... 5.800% 01/22/96 498,308 1,100,000 General Motors Acceptance Corp..... 5.790% 01/25/96 1,095,754 1,445,000 Ford Motor Credit Corp. ........... 5.600% 03/06/96 1,430,389 ----------- 7,718,234 ----------- BANKING--14.4% 1,000,000 UBS Finance Delaware, Inc.......... 5.850% 01/02/96 999,837 1,000,000 Dredsner US Finance................ 5.820% 01/04/96 999,515 600,000 Commerzbank US Finance............. 5.950% 01/08/96 599,306 1,500,000 Commerzbank US Finance............. 5.800% 01/11/96 1,497,583 1,000,000 Commerzbank US Finance............. 5.700% 01/12/96 998,258 1,045,000 Toronto Dominion Holdings.......... 5.690% 01/23/96 1,041,366 1,000,000 Morgan Stanley Securities.......... 5.700% 02/12/96 993,350 1,000,000 Norwest Corp....................... 5.670% 02/23/96 991,652 1,000,000 J.P Morgan Securities.............. 5.580% 03/05/96 990,080 900,000 Commerzbank US Finance............. 5.570% 03/15/96 889,695 1,000,000 ABN Amro North..................... 5.550% 04/29/96 981,654 1,000,000 Dredsner US Finance................ 5.440% 05/16/96 979,449 1,000,000 Morgan Guaranty Trust.............. 6.050% 08/21/96 1,000,000 ----------- 12,961,745 ----------- DRUGS--2.2% 1,000,000 American Home Products Corp........ 5.720% 02/02/96 994,916 1,000,000 American Home Products Corp........ 5.720% 02/08/96 993,962 ----------- 1,988,878 ----------- See accompanying notes to financial statements. 82 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MONEY MARKET SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 INVESTMENTS--(CONTINUED) FACE INTEREST MATURITY VALUE DESCRIPTION RATE DATE VALUE (a) FINANCE--26.5% $1,000,000 Transamerica Finance Group......... 5.700% 01/05/96 $ 999,367 500,000 Transamerica Finance Group......... 5.640% 01/12/96 499,138 1,000,000 General Electric Capital Corp...... 5.600% 01/16/96 997,667 1,000,000 Household Finance.................. 5.720% 01/19/96 997,140 900,000 Avco Financial Services............ 5.700% 01/22/96 897,007 1,230,000 Beneficial Corp.................... 5.620% 01/23/96 1,225,776 1,180,000 Avco Financial Services............ 5.730% 01/25/96 1,175,492 1,000,000 CIT Group Holdings................. 5.700% 01/30/96 995,408 1,415,000 Beneficial Corp.................... 5.620% 02/01/96 1,408,152 1,500,000 Transamerica Finance Group......... 5.570% 02/15/96 1,489,556 Associates Corporation North 1,250,000 America............................ 5.650% 02/16/96 1,240,976 1,000,000 Avco Financial Services............ 5.670% 02/20/96 992,125 Associates Corporation North 1,000,000 America............................ 5.690% 02/28/96 990,833 1,000,000 General Electric Capital Corp...... 5.560% 03/08/96 989,652 1,000,000 American Express................... 5.640% 03/13/96 988,720 1,100,000 Beneficial Corporation............. 5.550% 03/18/96 1,086,942 1,615,000 International Lease Finance........ 5.550% 03/29/96 1,593,090 700,000 American Express................... 5.550% 04/03/96 689,964 975,000 Transamerica Finance Group......... 5.530% 04/04/96 960,922 1,110,000 CIT Group Holdings................. 5.560% 04/12/96 1,092,514 400,000 American Express................... 5.550% 04/26/96 392,847 1,000,000 American Express................... 5.590% 05/06/96 980,435 1,100,000 General Electric Capital Corp...... 5.550% 06/28/96 1,069,645 150,000 American Express................... 5.360% 07/02/96 145,913 ----------- 23,899,281 ----------- FOOD & TOBACCO--3.3% 500,000 Philip Morris Companies, Inc....... 5.850% 01/03/96 499,837 1,000,000 Pepsico, Inc....................... 5.280% 09/03/96 963,920 500,000 Coca Cola Co. ..................... 6.050% 01/11/96 499,160 1,000,000 Coca Cola Co. ..................... 6.100% 01/11/96 998,306 ----------- 2,961,223 ----------- FORESTRY--0.5% 490,000 Weyerhaeuser NTG................... 5.800% 01/08/96 489,447 ----------- INSURANCE--4.1% 500,000 Prudential Funding Corp............ 5.920% 01/02/96 499,918 780,000 Prudential Funding Corp. .......... 5.750% 01/04/96 779,626 1,225,000 Prudential Funding Corp............ 5.780% 01/08/96 1,223,623 1,160,000 Prudential Funding Corp. .......... 5.790% 01/18/96 1,156,828 ----------- 3,659,995 ----------- MANAGEMENT SERVICE--1.1% 1,000,000 PHH Corp........................... 5.740% 01/19/96 997,130 ----------- MULTI-SERVICE--1.1% 1,000,000 Hanson Finance..................... 5.640% 02/23/96 991,697 ----------- See accompanying notes to financial statements. 83 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MONEY MARKET SERIES) INVESTMENTS AS OF DECEMBER 31, 1995 INVESTMENTS--(CONTINUED) FACE INTEREST MATURITY VALUE DESCRIPTION RATE DATE VALUE (a) POLLUTION CONTROL--3.7% $1,100,000 WMX Technologies, Inc. ............ 5.700% 02/27/96 $ 1,090,072 1,000,000 WMX Technologies, Inc. ............ 5.500% 06/04/96 976,319 1,270,000 WMX Technologies, Inc. ............ 5.340% 08/16/96 1,227,049 ----------- 3,293,440 ----------- RETAIL--4.3% 370,000 Sears Roebuck Acceptance Corp. .... 5.780% 01/17/96 369,050 760,000 Sears Roebuck Acceptance Corp. .... 5.680% 01/18/96 757,962 1,000,000 Sears Roebuck Acceptance Corp. .... 5.770% 01/24/96 996,314 1,785,000 Sears Roebuck Acceptance Corp. .... 5.810% 01/29/96 1,776,934 ----------- 3,900,260 ----------- SECURITIES--11.8% 1,180,000 Smith Barney, Inc.................. 5.800% 01/09/96 1,178,479 1,385,000 Merrill Lynch, Inc................. 5.720% 01/10/96 1,383,019 1,030,000 Merrill Lynch, Inc................. 5.720% 01/17/96 1,027,382 520,000 Smith Barney, Inc.................. 5.750% 01/24/96 518,090 1,000,000 Smith Barney, Inc.................. 5.720% 01/26/96 996,028 600,000 Merrill Lynch, Inc................. 5.710% 02/09/96 596,288 1,000,000 Merrill Lynch, Inc................. 5.600% 02/23/96 991,756 1,200,000 Goldman Sachs Group................ 5.550% 03/22/96 1,185,015 2,000,000 Goldman Sachs Group................ 5.600% 04/09/96 1,969,200 800,000 Goldman Sachs Group................ 5.500% 05/07/96 784,478 ----------- 10,629,735 ----------- UTILITY--3.8% 3,000,000 Michigan Consolidated Gas.......... 5.680% 02/06/96 2,982,960 485,000 Michigan Consolidated Gas.......... 5.650% 02/07/96 482,184 ----------- 3,465,144 ----------- Total Commercial Paper (Cost $76,956,209)................ 76,956,209 ----------- Total Investments--98.7% (Cost $88,939,687)(b)............. 88,939,687 Cash and Receivables............... 1,999,602 Liabilities........................ (791,130) ----------- TOTAL NET ASSETS--100%............. $90,148,159 =========== (a) See Note 1A. (b) The aggregate cost for federal income tax purposes was $88,939,687 See accompanying notes to financial statements. 84 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MONEY MARKET SERIES) STATEMENT OF ASSETS & LIABILITIES DECEMBER 31, 1995 ASSETS Investments at value..................................... $88,939,687 Cash..................................................... 5,185 Receivable for: Fund shares sold......................................... 1,786,132 Accrued interest......................................... 208,285 ----------- 90,939,289 LIABILITIES Payable for: Fund shares redeemed..................................... $285,178 Dividends declared....................................... 384,224 Accrued expenses: Management fees.......................................... 56,834 Deferred trustees' fees.................................. 28,188 Other expenses........................................... 36,706 -------- 791,130 ----------- $90,148,159 =========== NET ASSETS Net Assets consist of: Capital paid in.......................................... $90,148,159 ----------- NET ASSETS................................................ $90,148,159 =========== Computation of offering price: Net asset value and redemption price per share ($90,148,159 divided by 901,482 shares of beneficial interest)................................................ $ 100.00 =========== Cost of investments....................................... $88,939,687 =========== STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME Interest................................................. $4,800,248 ---------- 4,800,248 EXPENSES Management fees.......................................... $278,007 Trustees' fees and expenses.............................. 25,255 Custodian................................................ 49,932 Audit and tax services................................... 10,400 Legal.................................................... 7,727 Printing................................................. 27,004 Registration............................................. 7 Miscellaneous............................................ 7,353 -------- Total expenses........................................... 405,685 Less expenses assumed by the investment adviser...................................... (8,532) 397,153 -------- ---------- NET INVESTMENT INCOME..................................... 4,403,095 ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS................ $4,403,095 ========== See accompanying notes to financial statements. 85 NEW ENGLAND ZENITH FUND (BACK BAY ADVISORS MONEY MARKET SERIES) STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1994 1995 ------------- ------------- FROM OPERATIONS Net investment income........................... $ 2,614,216 $ 4,403,095 ------------- ------------- Increase in net assets from operations.......... 2,614,216 4,403,095 ------------- ------------- FROM DISTRIBUTIONS TO SHAREHOLDERS Net investment income........................... (2,614,206) (4,403,095) ------------- ------------- (2,614,206) (4,403,095) ------------- ------------- FROM CAPITAL SHARES TRANSACTIONS Proceeds from sale of shares.................... 149,478,320 141,012,985 Net asset value of shares issued in connection with the reinvestment of: Distributions from net investment income........ 2,445,979 4,331,085 ------------- ------------- 151,924,299 145,344,070 Cost of shares redeemed......................... (137,007,701) (129,156,304) ------------- ------------- INCREASE IN NET ASSETS DERIVED FROM CAPITAL SHARE TRANSACTIONS............................. 14,916,598 16,187,766 ------------- ------------- TOTAL INCREASE IN NET ASSETS.................... 14,916,598 16,187,766 NET ASSETS Beginning of the year........................... 59,043,795 73,960,393 ------------- ------------- End of the year................................. $ 73,960,393 $ 90,148,159 ============= ============= NUMBER OF SHARES OF THE FUND: Issued from the sale of shares.................. 1,494,783 1,410,130 Issued in connection with the reinvestment of: Distributions from net investment income........ 24,460 43,311 ------------- ------------- 1,519,243 1,453,441 Redeemed........................................ (1,370,077) (1,291,563) ------------- ------------- Net change...................................... 149,166 161,878 ============= ============= FINANCIAL HIGHLIGHTS YEAR ENDED DECEMBER 31, ------------------------------------------- 1991 1992 1993 1994 1995 ------- ------- ------- ------- ------- Net asset value at beginning of year............................. $100.00 $100.00 $100.00 $100.00 $100.00 ------- ------- ------- ------- ------- Income From Investment Operations Net investment income............ 6.03 3.73 2.93 3.89 5.50 ------- ------- ------- ------- ------- Total from Investment Operations. 6.03 3.73 2.93 3.89 5.50 Distributions from net investment income.......................... (6.03) (3.73) (2.93) (3.89) (5.50) ------- ------- ------- ------- ------- Total Distribution............... (6.03) (3.73) (2.93) (3.89) (5.50) ------- ------- ------- ------- ------- Net asset value at end of year.... $100.00 $100.00 $100.00 $100.00 $100.00 ======= ======= ======= ======= ======= TOTAL RETURN (%).................. 6.20 3.79 2.97 4.01 5.64 Ratio of operating expenses to av- erage net assets (%)............. 0.38 0.38 0.38 0.40 0.50 Ratio of net investment income to average net assets (%)........... 6.01 3.71 2.93 3.89 5.50 Net Assets, End of Year (000)..... $58,614 $61,607 $59,044 $73,960 $90,148 The ratios of expenses to average net assets without giving effect to the voluntary expense limitations described in Note 4 to the Financial Statements would have been (%).................... -- -- -- -- 0.51 See accompanying notes to financial statements. 86 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995 1. New England Zenith Fund (the "Fund") is organized as a Massachusetts business trust under the laws of the Commonwealth of Massachusetts pursuant to an Agreement and Declaration of Trust dated December 16, 1986. The Fund succeeded to the operations of The New England Zenith Fund, Inc. on February 27, 1987. The Fund is registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. Shares in the Fund are not offered directly to the general public and, currently, are available only to separate accounts established by New England Variable Life Insurance Company ("NEVLICO"), New England Mutual Life Insurance Company ("The New England") or its subsidiaries as an investment vehicle for variable life insurance or variable annuity products, although not all Series may be available to all separate accounts. In the future, however, such shares may be offered to separate accounts of insurance companies unaffiliated with NEVLICO or The New England. The Fund's Agreement and Declaration of Trust permits the issuance of an unlimited number of shares of beneficial interest, no par value, in separate Series, with shares of each Series representing interests in a separate portfolio of assets. Each Series is separately managed and has its own investment objective and policies. The Fund (or its predecessor) began offering shares of the Series on the dates set forth below: Bond Income............. August 26, 1983 Capital Growth.......... August 26, 1983 Money Market............ August 26, 1983 Stock Index............. March 30, 1987 Managed................. May 1, 1987 Avanti Growth........... April 30, 1993 Value Growth............ April 30, 1993 Small Cap................ May 1, 1994 Balanced Series.......... October 31, 1994 International Equity Se- ries.................... October 31, 1994 U.S. Government Series... October 31, 1994 Strategic Bond Opportuni- ties Series............. October 31, 1994 Venture Value Series..... October 31, 1994 Equity Growth Series..... October 31, 1994 The following is a summary of significant accounting policies followed by the Fund in the preparation of the Financial Statements of the Series. The policies are in conformity with generally accepted accounting principles for investment companies. The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. SECURITY VALUATION MONEY MARKET SERIES--The Money Market Series employs the amortized cost method of security valuation which, in the opinion of the Board of Trustees, represents the fair market value of the particular security. The Board monitors the deviations between the Series' net asset value per share, as determined by using available market quotations, and its amortized cost price per share. If the deviation exceeds 1/2 of 1%, the board will consider what action, if any, should be initiated to provide fair valuation of the Series. BOND INCOME, MANAGED, BALANCED, U.S. GOVERNMENT AND STRATEGIC BOND OPPORTUNITIES SERIES--Debt securities (other than short-term obligations) are valued on the basis of valuations furnished by a pricing service, authorized by the Board of Trustees, which service determines valuations for normal, institutional-size trading units of such securities using market information, transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. Short-term notes are stated at amortized cost which approximates market value. CAPITAL GROWTH, MANAGED, STOCK INDEX, AVANTI GROWTH, VALUE GROWTH, SMALL CAP, BALANCED, INTERNATIONAL EQUITY, VENTURE VALUE AND EQUITY GROWTH SERIES--Equity securities are valued on the basis of market valuations furnished by a pricing service, authorized by the Board of Trustees. The pricing service provides the last reported sale price for securities listed on a national securities exchange or on the NASDAQ National Market System, or if there is no reported sale during the day, and in the case of over- the-counter securities not so listed, the last bid price. Securities for which current market quotations are not readily available are taken at fair value as determined in good faith by the Board of 87 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) Trustees, although the actual calculations may be made by persons acting pursuant to the direction of the Board. Short-term notes are stated at amortized cost which approximates market value. B. FOREIGN CURRENCY TRANSLATION--The books and records of the funds are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the period. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions. Since the values of investment securities are presented at the foreign exchange rates prevailing at the end of the period, it is not practical to isolate that portion of the results of operations arising from changes in exchange rates from fluctuations arising from changes in market prices of the investment securities. Net realized and unrealized gains and losses on foreign currency transactions represent foreign exchange gains from the sale of short-term securities and holdings of foreign currencies, foreign currency gains and losses between trade dates and settlement dates on investment securities transactions, and the difference between the amounts of daily interest accruals on the books of the fund and the amounts actually received resulting from changes in exchange rates on the payable date. FORWARD FOREIGN CURRENCY CONTRACTS. The Fund may use foreign currency contracts to facilitate transactions in foreign securities and to manage the Fund's currency exposure. Contracts to buy generally are used to acquire exposure to foreign currencies, while contracts to sell are used to hedge the Fund's investments against currency fluctuations. Also, a contract to buy or sell can offset a previous contract. These contracts involve market risk in excess of the unrealized gain or loss reflected in the Fund's Statement of Assets and Liabilities. The U.S. dollar value of the currencies the Fund has committed to buy or sell is shown in the schedule of investments under the caption "Forward Foreign Currency Contracts." This amount represents the aggregate exposure to each currency the Fund has acquired or hedged through currency contracts at period end. Losses may arise from changes in the value of the foreign currency or if the counterparties do not perform under the contracts terms. The U.S. dollar value of forward foreign currency contracts is determined using forward currency exchange rates supplied by a quotation service. C. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME--Security transactions are accounted for on the trade date (date the order to buy or sell is executed). Dividend income is recorded on the ex-dividend date and interest income is recorded on the accrual basis. In determining gain or loss on securities sold, the cost of securities has been determined on the identified cost basis. D. FUTURES CONTRACTS--The Value Growth, Stock Index, Managed, Balanced, International Equity, U.S. Government, Strategic Bond Opportunities and Venture Value Series may enter into futures contracts on the S&P 500 Index or on interest-bearing securities or indices thereof, or on indices of stock prices to hedge against changes in the values of securities the Series owns or expects to purchase. Upon entering into a futures contract, the Series is required to deposit with a broker an amount ("initial margin") equal to a certain percentage of the purchase price indicated in the futures contract. Subsequent payments ("variation margin") are made or received by the Series each day, dependent on the daily fluctuations in the value of the underlying security, and are recorded for financial reporting purposes as unrealized gains or losses by the Series. When entering into a closing transaction, the Series will realize, for book purposes, a gain or loss equal to the difference between the value of the futures contract to sell and the futures contract to buy. Futures contracts are valued at the most recent settlement price, unless such price does not reflect the fair market value of the contract, in which case the position will be valued by or under the direction of the Trustees. Certain risks may arise upon entering into futures contracts from the contingency of imperfect market conditions. The potential risk to the fund is that the change in value of futures contracts primarily corresponds with the value of underlying instruments which may not correspond to the change in the value of the hedged instruments. In addition, there is a risk that the fund may not be able to close out its futures positions due to an illiquid secondary market. E. REPURCHASE AGREEMENTS--The Series, through their custodian, receive delivery of the underlying securities collateralizing repurchase agreements. It is the Series' policy that the market value of the collateral be at least equal to 100% of the repurchase price. The adviser is responsible for determining that the value of the collateral is at all times at least equal to the repurchase price. In connection with transactions in repurchase agreements, if the seller defaults and the value of the collateral declines or if the seller enters an insolvency proceeding, realization of the collateral by the Series may be delayed or limited. 88 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) F. SHORT SALES AGAINST THE BOX--The Equity Growth Series may hedge the investments against changes in value by engaging in short sales against the box. In a short sale against the box, the fund sells a borrowed security, while at the same time either owning an identical security or having the right to obtain such a security. By selling short against the box the equity underlying one of its convertible holdings, the fund would seek to offset the effect that a decline in the underlying equity might have on the value of the convertible security. While the short sale is outstanding, the fund will not dispose of the security hedged by the short sale. The fund is required to establish a margin account with the broker lending the security sold short. While the short sale is outstanding, the broker retains the proceeds of the short sale and the fund instructs the custodian to maintain in a separate account securities having a value at least equal to the amount of the securities sold short. The Fund had no such transaction during the year ended. G. FEDERAL TAXES--Each Series, which is a separate taxable entity, intends to meet the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute to its shareholders all of its taxable income and any net realized capital gains at least annually. Accordingly, no provision for federal income tax has been made. H. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS--Money Market Series dividends are declared daily to shareholders of record at the time and are paid monthly. Dividends and distributions are recorded by all other Series on the ex-dividend date. Net realized gains from security transactions are distributed at least annually to shareholders. The timing and characterization of certain income and capital gains distributions are determined in accordance with federal tax regulations which may differ from generally accepted accounting principles. Permanent book and tax basis differences relating to shareholder distributions will result in reclassification to paid in capital. These differences primarily relate to tax equalization, investments in mortgage back securities and investments in foreign securities. I. OTHER--The Money Market Series invests primarily in a portfolio of money market instruments maturing in 397 days or less whose ratings are within the two highest ratings categories by a nationally recognized rating agency or, if not rated, are believed to be of comparable quality. The weighted average maturity of the Series is less than ninety days. The ability of the issuers of the securities held by the Series to meet their obligations may be affected by foreign economic, political and legal developments in the case of foreign banks or of foreign branches or subsidiaries of U.S. banks or domestic economic developments in a specific industry, state or region. 2. At December 31, 1995, The New England owned an aggregate of 11 shares of the fourteen Series and held 12,567,940 shares in separate investment accounts for annuity contracts offered by The New England. NEVLICO, a life insurance subsidiary of The New England, held the remaining 5,382,165 shares then outstanding in separate investment accounts for life insurance and annuity contracts offered by NEVLICO. As long as The New England owns (directly or through NEVLICO) more than 25% of the Fund's outstanding shares, it will be presumed to be in control (as that term is defined by the Investment Company Act of 1940, as amended) of the Fund. 3. For the period ended December 31, 1995, purchases and sales of securities (excluding short-term investments) for each of the Series were as follows: PURCHASES SALES ------------------------------ ------------------------------ SERIES OTHER U.S. GOVERNMENT OTHER U.S. GOVERNMENT ------ -------------- --------------- -------------- --------------- Bond Income............. $ 94,309,538 $18,399,214 $ 86,754,106 $ 6,825,139 Capital Growth.......... 1,948,934,590 -- 1,953,524,593 -- Stock Index............. 10,053,729 -- 2,412,819 -- Managed................. 60,871,228 7,288,867 54,355,580 18,598,516 Avanti Growth........... 35,078,791 -- 20,289,545 -- Value Growth............ 44,182,753 -- 30,305,881 -- Small Cap............... 28,278,054 -- 11,596,456 -- Balanced................ 16,060,167 3,485,704 3,652,680 2,550,154 International Equity.... 20,003,237 -- 7,565,727 -- U.S. Government......... -- 18,429,008 -- 12,951,464 Strategic Bond Opportunities.......... 9,387,057 4,710,948 5,441,051 4,045,648 Venture Value........... 27,240,060 -- 3,308,605 -- Equity Growth........... 55,032,452 -- 21,154,236 -- 89 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) Purchases and sales of corporate short-term obligations for the Money Market Series aggregated $569,077,546 and $557,178,427, respectively. Transactions in index futures contracts for the Managed Series for the year ended December 31, 1995 are summarized as follows: PURCHASES OF FUTURES CONTRACTS ---------------------- AGGREGATE NUMBER OF FACE VALUE CONTRACTS OF CONTRACTS --------- ------------ Contracts opened........................................ 20 $ 5,329,000 Contracts closed........................................ (20) (5,329,000) --- ----------- Open at December 31, 1995............................... 0 $ 0 === =========== 4. During the four months ended April 30, 1995, the Fund incurred management fees payable to the Fund's investment advisers for that period, Back Bay Advisors, L.P., Capital Growth Management Limited Partnership, Loomis Sayles & Company, L.P. and Westpeak Investment Advisors, L.P., certain officers and directors of which are also officers and Trustees of the Fund. Back Bay Advisors, L.P. and Westpeak Investment Advisors, L.P. are wholly owned subsidiaries, Loomis Sayles & Company, L.P. is a majority-owned subsidiary and Capital Growth Management Limited Partnership is a partially owned subsidiary of New England Investment Companies, L.P., which is a subsidiary of The New England. Effective May 1, 1995, TNE Advisers, Inc. became the adviser for all series except Capital Growth with the aforementioned advisers being retained as the sub-adviser for the respective series. Separate management agreements for each Series provide for fees as set forth below: MANAGEMENT FEES ANNUAL AVERAGE FEES SUBADVISER/ PERCENTAGE NET ASSET SERIES EARNED(A) ADVISER RATE VALUE LEVELS ------ --------- ----------- ---------- ------------ Money Market............ $ 167,334 Back Bay Advisors, L.P./ 0.35% the first $500 million 110,673 TNE Advisers, Inc. 0.30% the next $500 million 0.25% amount in excess of $1 billion Bond Income............. 389,490 Back Bay Advisors, L.P./ 0.40% the first $400 million 182,789 TNE Advisers, Inc. 0.35% the next $300 million 0.30% the next $300 million 0.25% amounts in excess of $1 billion Capital Growth.......... 5,232,562 Capital Growth Management 0.70% the first $200 million Limited Partnership 0.65% the next $300 million 0.60% amounts in excess of $500 million Stock Index............. 69,084 Westpeak Investment 0.25% All net assets Advisors, L.P./ 53,275 TNE Advisers, Inc. Managed................. 411,768 Back Bay Advisors, L.P./ 0.50% All net assets 263,970 TNE Advisers, Inc. Avanti Growth........... 193,740 Loomis Sayles & Company, 0.70% the first $200 million L.P./ 0.65% the next $300 million 67,146 TNE Advisers, Inc. 0.60% amounts in excess of $500 million Value Growth............ 181,131 Westpeak Investment 0.70% the first $200 million Advisors, L.P./ 0.65% the next $300 million 61,497 TNE Advisers, Inc. 0.60% amounts in excess of $500 million Small Cap............... 88,206 Loomis Sayles & Company, 1.00% All net assets L.P./ 58,898 TNE Advisers, Inc. 90 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) a. Before reduction due to voluntary expense limitation, see below. - - Pursuant to a voluntary expense agreement, effective from November 1, 1994 to May 1, 1995, relating to the Capital Growth, Back Bay Advisors Money Market, Back Bay Advisors Bond Income, Back Bay Advisors Managed and the Westpeak Stock Index Series and, beginning December 1, 1994, relating to the Loomis Sayles Small Cap, Loomis Sayles Avanti Growth and the Westpeak Value Growth Series, The New England agreed to bear the expenses (other than the advisory fees and any brokerage costs, interest, taxes or extraordinary expenses) of the Series (except the Loomis Sayles Small Cap Series) in excess of 0.15% of the respective Series' average daily net assets. In the case of the Loomis Sayles Small Cap Series, The New England agreed to bear such expenses of the Series in excess of 1.00% of the Series' average daily net assets. Beginning May 1, 1995, TNE Advisers voluntarily agreed to bear any such excess expenses for all of the Series. - - As a result of the Series expenses exceeding the voluntary expense limitations for the period ending December 31, 1995, The New England and TNE Advisers assumed expenses of the Series as follows: EXPENSE WAIVER DECEMBER 31, 1995 ----------------- Stock Index............................................ $ 68,581 Avanti Growth.......................................... 77,529 Value Growth........................................... 73,738 Small Cap.............................................. 135,845 Money Market........................................... 8,357 Prior to November 1, 1994, pursuant to an Expense Agreement between The New England and the Fund, The New England had agreed to pay the charges and expenses of preparing, printing and distributing prospectuses and reports to shareholders, custodial and transfer agent charges and expenses, auditing, accounting and legal fees and expenses in connection with affairs of the Fund (except for fees of the independent trustees' outside counsel) and the expenses of shareholders' and trustees' meetings. In addition, The New England also paid registration, filing and other fees arising prior to the date the Fund commenced operations and relating to registration and qualification of each Series' shares. TNE Advisers, Inc. is the investment adviser of the Loomis Sayles Balanced Series, the Draycott International Equity Series, the Salomon Brothers U.S. Government Series, the Salomon Brothers Strategic Bond Opportunities Series, the Venture Value Series and the Alger Equity Growth Series and has entered into subadvisory agreements for these Series with Loomis Sayles, Draycott, Salomon Brothers Asset Management Inc., Davis Selected Advisers, L.P., and Fred Alger Management, Inc., respectively. TNE Advisers, Inc. is paid a management fee from the Series it manages as shown below. Pursuant to an expense deferral arrangement in effect beginning November 1, 1994, which TNE Advisers may terminate at any time, TNE Advisers has agreed to pay operating expenses of the Series in excess of expense limits stated below subject to the obligation of the Series to repay TNE Advisers such expenses in future years, if any, when a Series' expenses fall below the stated expense limit that pertains to that Series; such deferred expenses may be charged to a Series in a subsequent year to the extent that the charge does not cause the total expenses in such subsequent year to exceed the Series' expense limit; provided, however, that no Series is obligated to repay any expense paid by TNE Advisers more than two years after the end of the fiscal year in which such expense was incurred. 91 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) EXPENSE EXPENSE MANAGEMENT MANAGEMENT LIMITATION DEFERRAL EXPENSE DEFERRAL FEES EARNED FEES ANNUAL ANNUAL DECEMBER 31, 1995 DECEMBER 31, 1994 BY TNE PERCENTAGE PERCENTAGE (EXPIRES (EXPIRES SERIES ADVISERS(a) RATE RATE DECEMBER 31, 1997) DECEMBER 31, 1996) ------ ----------- ----------- ---------- ------------------ ------------------ Balanced................ $65,752 0.70% 0.85% $96,085 $ 8,151 International Equity.... 85,666 0.90 1.30 176,796 11,312 U.S. Government......... 20,446 0.55 0.70 84,623 6,163 Strategic Bond Opportunities.......... 35,085 0.65 0.85 88,120 6,799 Venture Value........... 131,989 0.75 0.90 108,971 9,339 Equity Growth........... 144,943 0.70 0.85 77,254 6,007 - ------- (a) Before reduction due to voluntary expense deferral. TNE Advisers, Inc. pays each subadviser at the following rates for providing advisory services to the Series: ANNUAL FEES PERCENTAGE SUBADVISER SERIES EARNED RATE AVERAGE NET ASSET VALUE LEVELS ---------- ------ ------ ---------- ------------------------------ Loomis Sayles Balanced $46,966 0.500% the first $25 million 0.400% the next $75 million 0.300% amounts in excess of $100 million Draycott International Equity $69,461 0.750% the first $10 million 0.600% the next $40 million 0.450% amounts in excess of $50 million Salomon Brothers U.S. Government $ 8,364 0.225% the first $200 million 0.150% the next $300 million 0.100% amounts in excess of $500 million Salomon Brothers Strategic Bond Opportunities $18,892 0.350% the first $50 million 0.300% the next $150 million 0.250% the next $300 million 0.200% amounts in excess of $500 million Davis Selected Venture Value $79,181 0.450% the first $100 million 0.400% the next $400 million 0.350% amounts in excess of $500 million Alger Equity Growth $87,139 0.450% the first $10 million 0.400% the next $90 million 0.350% the next $150 million 0.300% the next $250 million 0.250% amounts in excess of $500 million 5. The Fund does not pay any compensation to its officers or to any trustees who are directors, officers or employees of The New England, NEVLICO, Back Bay Advisors, L.P., Capital Growth Management Limited Partnership, Loomis Sayles & Company, L.P., Westpeak Investment Advisors, L.P., New England Funds L.P. or their affiliates, other than registered investment companies. Each disinterested trustee is compensated by each Series as follows: BOND CAPITAL MONEY STOCK AVANTI VALUE SMALL INCOME GROWTH MARKET INDEX MANAGED GROWTH GROWTH CAP ------ ------- ------ ----- ------- ------ ------ ----- Annual Retainer......... $2,609 $2,609 $1,739 $870 $2,609 $870 $870 $870 Meeting Fee............. $ 133 $ 133 $ 133 $133 $ 133 $133 $133 $133 Committee Chairman Annual Retainer (Contract Review)...... $ 200 $ 200 $ 200 $200 $ 200 $200 $200 $200 Committee Chairman Annual Retainer (Audit)................ $ 133 $ 133 $ 133 $133 $ 133 $133 $133 $133 92 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) STRATEGIC INTERNATIONAL U.S. BOND VENTURE EQUITY BALANCED EQUITY GOVERNMENT OPPORTUNITIES VALUE GROWTH -------- ------------- ---------- ------------- ------- ------ Annual Retainer......... $870 $870 $870 $870 $870 $870 Meeting Fee............. $133 $133 $133 $133 $133 $133 Committee Chairman Annual Retainer (Contract Review)...... $200 $200 $200 $200 $200 $200 Committee Chairman Annual Retainer (Audit)................ $133 $133 $133 $133 $133 $133 In addition to the fees detailed above each of the independent Trustees received a $5,000 "one time" stipend for their efforts in the restructuring of the Board. A deferred compensation plan is available to trustees on a voluntary basis. Each participating trustee will receive deferred compensation in an amount equal to the value that such compensation would have had if it had been invested in the relevant Series on the normal payment date. 6. Shareholder Meeting (unaudited) At a special shareholders' meeting of the New England Zenith Fund held on April 10, 1995 shareholders of each Series voted for the following proposals: 1.To fix the number of and elect Trustees: VOTED VOTED ABSTAINED TOTAL FOR AGAINST VOTES VOTES ------------- ----------- ---------- ------------- Anne M. Goggin........... 8,318,478.710 162,922.290 8,481,401.000 Nancy Hawthorne.......... 8,317,317.980 164,083.020 8,481,401.000 Joseph M. Hinchey........ 8,320,448.490 160,952.510 8,481,401.000 Richard S. Humphrey, Jr. .................... 8,306,832.710 174,568.290 8,481,401.000 Robert B. Kittredge...... 8,295,605.600 185,795.400 8,481,401.000 Laurens MacLure.......... 8,298,617.180 182,783.820 8,481,401.000 Dale Rogers Marshall..... 8,317,669.890 163,731.110 8,481,401.000 Joseph F. Turley......... 8,306,762.990 174,638.010 8,481,401.000 Frederick K. Zimmermann.. 8,318,916.500 162,484.500 8,481,401.000 ==================================== With respect to the Money Market Series only: 2. To approve a new Advisory Agreement with TNE Advisers; and.................. 686,974.780 36,750.910 15,211.320 738,937.010 ==================================== 3. To approve a related Sub-Advisory Agreement between TNE Advisers and Back Bay Advisors............. 699,471.910 24,251.410 15,213.680 738,937.000 ==================================== With respect to the Bond Income Series only: 4. To approve a new Advisory Agreement with TNE Advisers; and.................. 1,264,059.800 23,078.080 34,815.120 1,321,953.000 ==================================== 5. To approve a related Sub-Advisory Agreement between TNE Advisers and Back Bay Advisors............. 1,262,180.600 24,809.760 34,962.650 1,321,953.010 ==================================== With respect to the Managed Series only: 6. To approve a new Advisory Agreement with TNE Advisers; and.................. 887,882.730 12,900.720 23,537.550 924,321.000 ==================================== 7. To approve a related Sub-Advisory Agreement between TNE Advisers and Back Bay Advisors............. 879,289.610 20,428.560 24,602.840 924,321.010 ==================================== With respect to the Avanti Growth Series only: 8. To approve a new Advisory Agreement with TNE Advisers; and.................. 223,300.970 4,143.640 6,415.390 233,860.000 ==================================== 9. To approve a related Sub-Advisory Agreement between TNE Advisers and Loomis Sayles............... 222,584.210 4,220.520 7,055.280 233,860.010 ==================================== With respect to the Small Cap Series only: 10. To approve a new Advisory Agreement with TNE Advisers; and.................. 55,887.570 1,688.610 404.820 57,981.000 ==================================== 11. To approve a related Sub-Advisory Agreement between TNE Advisers and Loomis Sayles............... 55,867.920 1,688.610 424.460 57,980.990 ==================================== 93 NEW ENGLAND ZENITH FUND NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1995--(CONTINUED) VOTED VOTED ABSTAINED TOTAL FOR AGAINST VOTES VOTES ----------- --------- ---------- ----------- With respect to the Value Growth Series only: 12. To approve a new Advisory Agreement with TNE Advisers; and.............. 215,451.990 2,343.680 5,683.330 223,479.000 ================================ 13. To approve a related Sub- Advisory Agreement between TNE Advisers and Westpeak.. 215,149.750 2,500.290 5,828.950 223,478.990 ================================ With respect to the Stock Index Series only: 14. To approve a new Advisory Agreement with TNE Advisers; and.............. 482,379.070 8,201.040 11,538.880 502,118.990 ================================ 15. To approve a related Sub- Advisory Agreement between TNE Advisers and Westpeak.. 481,151.770 8,931.960 12,035.270 502,119.000 ================================ At a special shareholders' meeting of the New England Zenith Fund held on December 28, 1995 shareholders of each Series voted for the following proposals: 1. To approve new investment advisory arrangements to be effective upon the merger of New England Mutual Life Insurance Company into Metropolitan Life Insurance Company, such arrangements to be substantially identical to the investment advisory arrangements for the Series in effect immediately prior to such merger......... SERIES ------ Bond Income............. 1,274,972.493 32,294.664 60,919.253 1,368,186.410 Capital Growth.......... 1,986,307.362 50,506.857 77,297.358 2,114,111.577 Stock Index............. 540,052.225 11,691.922 19,072.809 570,816.956 Money Market............ 788,545.319 43,320.234 38,096.673 869,962.226 Managed................. 831,901.435 11,697.036 29,745.435 873,343.906 Avanti Growth........... 287,934.212 4,669.516 14,668.919 307,272.647 Value Growth............ 288,267.977 3,174.085 10,252.891 301,694.953 Small Cap............... 180,449.675 2,261.222 4,215.528 186,926.425 Balanced................ 1,225,992.533 14,192.604 53,351.529 1,293,536.666 International Equity.... 1,221,859.512 17,625.779 38,712.452 1,278,197.743 U.S. Government......... 514,616.294 11,808.815 22,863.093 549,288.202 Strategic Bond Opportunities.......... 622,689.667 11,483.159 22,044.017 656,216.843 Venture Value........... 2,024,999.920 28,772.401 67,930.188 2,121,702.509 Equity Growth........... 2,387,211.645 30,962.208 146,194.756 2,564,368.609 ===================================== With respect to the International Equity Series only: 2. To approve a new Sub-Advisory Agreement for the Series between TNE Advisers, Inc. ("TNE Advisers"), the Series' current investment adviser, and Draycott Partners, Ltd. ("Draycott"), the Series' current sub- adviser, to be effective upon the sale of Draycott to Cursitor Holdings Ltd. U.K. ("Cursitor Holdings"); and..... 1,203,510.020 18,030.440 56,657.283 1,278,197.743 ===================================== 3. To approve a new Sub-Advisory Agreement for the Series between TNE Advisers and Draycott, to be effective upon the acquisition of the business of Cursitor Holdings by Alliance Capital Management L.P. ............... 1,195,720.060 18,030.440 64,447.243 1,278,197.743 ===================================== With respect to the Equity Growth Series only: 4. To approve a new Advisory Agreement between the Series and TNE Advisers, the Series' current investment adviser, which would increase the annual rate of the advisory fee payable by the Series; and......... 2,284,911.674 179,064.985 100,391.951 2,564,368.610 ===================================== 5. To approve a related Sub-Advisory Agreement between TNE Advisers and Fred Alger Management, Inc., the Series' current sub-adviser......... 2,337,631.370 91,720.864 135,016.376 2,564,368.610 ===================================== 94 NEW ENGLAND ZENITH FUND REPORT OF INDEPENDENT ACCOUNTANTS To the Shareholders and Board of Trustees of New England Zenith Fund: We have audited the accompanying statements of assets and liabilities of New England Zenith Fund (comprising, respectively, the Back Bay Advisors Bond Income Series, Capital Growth Series, Back Bay Advisors Money Market Series, Westpeak Stock Index Series, Back Bay Advisors Managed Series, Loomis Sayles Avanti Growth Series, Westpeak Value Growth Series, Loomis Sayles Small Cap Series, Loomis Sayles Balanced Series, Draycott International Equity Series, Salomon Brothers U.S. Government Series, Salomon Brothers Strategic Bond Opportunities Series, Venture Value Series, and Alger Equity Growth Series-- the "Series"), including the schedules of portfolio investments, as of December 31, 1995, and the related statements of operations, changes in net assets and financial highlights for the periods indicated herein. These financial statements and financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 1995, by correspondence with the custodian and brokers. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the respective Series constituting New England Zenith Fund as of December 31, 1995, the results of their operations, the changes in their net assets, and the financial highlights for the periods indicated herein, in conformity with generally accepted accounting principles. Boston, Massachusetts COOPERS & LYBRAND L.L.P. February 7, 1996 95 FOOTNOTES - ------- (1) COL (Cost of Living) is based on the Consumer Price Index, a widely recognized measure of the cost of goods and services in the United States, calculated by the U.S. Bureau of Labor Statistics. (2) EAFE-Morgan Stanley Capital International Europe, Australia, Far East Index is an arithmetical average (weighted by market value) of the performance (in U.S. dollars) of 1,036 companies representing the stock markets of Europe, Australia, New Zealand and the Far East. The Index performance has not been adjusted for ongoing management, distribution and operating expenses and sale charges applicable to mutual fund investments. (3) Lehman Brothers Aggregate Bond Index includes most obligations of the U.S. Treasury, agencies and quasi-federal corporations, most publicly issued investment grade corporate bonds, and most bonds backed by mortgage pools of GNMA, FNMA and FHLMC. The Index performance has not been adjusted for ongoing management, distribution and operating expenses and sales charges applicable to mutual fund investments. (4) Lehman Brothers Government/Corporate Bond Index is an unmanaged index of the market value of approximately 5,300 bonds with a face value currently in excess of $1.3 trillion. To be included in the Lehman Brothers Government/Corporate Bond Index, an issue must have amounts outstanding in excess of $25 million, have at least one year to maturity and be rated "Baa" or higher ("investment grade") by a nationally recognized rating agency. The Index performance has not been adjusted for ongoing management, distribution and operating expenses and sales charges applicable to mutual fund investments. (5) Lehman Brothers Intermediate Government Bond Index includes most obligations of the U.S. Treasury, agencies and quasi-federal corporations having maturities of 1 to 10 years. The Index performance has not been adjusted for ongoing management, distribution and operating expenses and sales charges applicable to mutual fund investments. (6) Lehman Brothers Intermediate Government/Corporate Bond Index is an unmanaged index of investment grade bonds issued by the U.S. government and U.S. corporations having maturities between one and ten years. The Index performance has not been adjusted for ongoing management, distribution and operating expenses and sales charges applicable to mutual fund investments. (7) Lipper Variable A-Rated Corporate Bond Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (8) Lipper Variable Balanced Fund Average is an average of the total return performance (calculated on the basis of net asset level) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (9) Lipper Variable Flexible Portfolio Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (10) Lipper Variable General Bond Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (11) Lipper Variable Growth Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (12) Lipper Variable Growth and Income Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (13) Lipper Variable International Funds Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (14) Lipper Variable Intermediate Investment Grade Debt Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. 96 (15) Lipper Variable Small Company Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (16) Lipper Variable S&P 500 Index Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (17) Lipper Variable U.S. Mortgage and GNMA Fund Average is an average of the total return performance (calculated on the basis of net asset value) of funds with similar investment objectives as calculated by Lipper Analytical Services, an independent mutual fund ranking service. (18) Russell 2000 Index consists of 2000 small market capitalization stocks having an average market cap of $160 million. (19) Standard & Poor's 500 Index (S&P 500) is an unmanaged index representing the performance of 500 major companies, most of which are listed on the New York Stock Exchange. The S&P 500 performance has not been adjusted for ongoing management, distribution and operating expenses and sales charges applicable to mutual fund investments. 97 [THIS PAGE INTENTIONALLY LEFT BLANK] 98 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY REPORT OF INDEPENDENT ACCOUNTANTS To the Policy Owners and Board of Directors of the New England Variable Life Insurance Company: We have audited the accompanying statement of assets and liabilities of the New England Variable Life Separate Account (comprised of Capital Growth Sub- Account, Bond Income Sub-Account, Money Market Sub-Account, Stock Index Sub- Account, Managed Sub-Account, Avanti Growth Sub-Account, Value Growth Sub- Account, Small Cap Sub-Account, Balanced Sub-Account, Equity Growth Sub- Account, International Equity Sub-Account, Venture Value Sub-Account, Equity- Income Sub-Account, Overseas Sub-Account, High Income Sub-Account and Asset Manager Sub-Account) of New England Variable Life Insurance Company as of December 31, 1995, and the related statements of operations and changes in net assets for each of the periods indicated therein. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the respective aforementioned sub-accounts comprising the New England Variable Life Separate Account of the New England Variable Life Insurance Company as of December 31, 1995, and the results of their operations and changes in their net assets for each of the periods indicated therein, in conformity with generally accepted accounting principles. Coopers & Lybrand L.L.P. Boston, Massachusetts February 6, 1996 99 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 NEW ENGLAND ZENITH FUND -------------------------------------------------------------------------- CAPITAL BOND MONEY STOCK AVANTI GROWTH INCOME MARKET INDEX MANAGED GROWTH SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT ------------ ----------- ----------- ----------- ----------- ----------- ASSETS Investments in New England Zenith Fund, Variable Insurance Products Fund, and Variable Insurance Products Fund II at market value (Note 2)....................... $450,186,084 $30,342,331 $21,256,226 $21,357,438 $24,438,331 $17,443,981 SUB-ACCOUNT SHARES COST --------------------- --------- ------------ Capital Growth....... 1,201,682 $378,222,494 Bond Income.......... 279,215 29,345,136 Money Market......... 212,562 21,256,226 Stock Index.......... 213,382 18,503,851 Managed.............. 149,452 19,221,783 Avanti Growth........ 122,465 14,562,881 Value Growth......... 87,343 10,236,629 Small Cap............ 69,343 7,467,960 Balanced............. 42,049 498,720 Equity Growth........ 497,442 6,798,833 International Equity. 111,068 1,169,896 Venture Value........ 305,620 3,831,693 Equity-Income........ 2,866,479 45,594,606 Overseas............. 2,699,415 42,002,297 High Income.......... 169,629 1,876,992 Asset Manager........ 160,120 2,259,033 Amount due and accrued from policy-related transactions................................ (47,335) 15,247 1,541,106 785 (4,041) 4,831 Dividends receivable......................... -- -- 96,763 -- -- -- ------------ ----------- ----------- ----------- ----------- ----------- Total assets................................ 450,138,749 30,357,578 22,894,095 21,358,223 24,434,290 17,448,812 LIABILITIES Due New England Variable Life Insurance Company..................................... 55,304,093 3,678,441 3,462,239 2,783,073 2,435,290 3,111,355 ------------ ----------- ----------- ----------- ----------- ----------- Total liabilities........................... 55,304,093 3,678,441 3,462,239 2,783,073 2,435,290 3,111,355 ------------ ----------- ----------- ----------- ----------- ----------- NET ASSETS FOR VARIABLE LIFE INSURANCE POLICIES..................................... $394,834,656 $26,679,137 $19,431,856 $18,575,150 $21,999,000 $14,337,457 ============ =========== =========== =========== =========== =========== See Notes to Financial Statements 100 VARIABLE INSURANCE VARIABLE INSURANCE PRODUCTS PRODUCTS FUND FUND II - -------------------------------------------------------------------------- ----------------------------------- ----------- VALUE SMALL EQUITY INTERNATIONAL VENTURE EQUITY- HIGH ASSET GROWTH CAP BALANCED GROWTH EQUITY VALUE INCOME OVERSEAS INCOME MANAGER SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT - ----------- ----------- ----------- ----------- ------------- ----------- ----------- ----------- ----------- ----------- $12,342,406 $8,236,512 $502,489 $6,864,734 $1,193,985 $4,003,624 $55,237,060 $46,025,022 $2,044,035 $2,528,288 2,518 4,782 569 44,168 12,311 25,838 15,623 2,545 437 789 -- -- -- -- -- -- -- -- -- -- - ----------- ---------- -------- ---------- ---------- ---------- ----------- ----------- ---------- ---------- 12,344,924 8,241,294 503,058 6,908,902 1,206,296 4,029,462 55,252,683 46,027,567 2,044,472 2,529,077 2,034,446 1,696,298 84,847 1,196,404 252,448 643,022 7,899,831 7,645,348 301,979 556,084 - ----------- ---------- -------- ---------- ---------- ---------- ----------- ----------- ---------- ---------- 2,034,446 1,696,298 84,847 1,196,404 252,448 643,022 7,899,831 7,645,348 301,979 556,084 - ----------- ---------- -------- ---------- ---------- ---------- ----------- ----------- ---------- ---------- $10,310,478 $6,544,996 $418,211 $5,712,498 $ 953,848 $3,386,440 $47,352,852 $38,382,219 $1,742,493 $1,972,993 =========== ========== ======== ========== ========== ========== =========== =========== ========== ========== - ------------ TOTAL - ------------ $704,002,546 1,620,173 96,763 - ------------ 705,719,482 93,085,198 - ------------ 93,085,198 - ------------ $612,634,284 ============ See Notes to Financial Statements 101 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF OPERATIONS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1995 NEW ENGLAND ZENITH FUND -------------------------------------------------------------------------- CAPITAL BOND MONEY STOCK AVANTI GROWTH INCOME MARKET INDEX MANAGED GROWTH SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT ------------ ----------- ----------- ----------- ----------- ----------- INCOME Dividends .................... $ 58,318,276 $1,844,411 $1,109,838 $ 627,118 $1,061,289 $ 535,217 EXPENSE Mortality and expense risk charge (Note 3) ............. 2,173,846 143,873 112,033 95,240 113,501 77,636 ------------ ---------- ---------- ---------- ---------- ---------- Net investment income........ 56,144,430 1,700,538 997,805 531,878 947,788 457,581 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS Net unrealized appreciation (depreciation) on investments: Beginning of period ........ 9,892,073 (2,028,893) -- (1,645,744) 703,242 205,680 End of period .............. 71,963,590 997,195 -- 2,853,587 5,216,548 2,881,100 ------------ ---------- ---------- ---------- ---------- ---------- Net change in unrealized appreciation (depreciation) ............................ 62,071,517 3,026,088 -- 4,499,331 4,513,306 2,675,420 Net realized gain (loss) on investments ................ 1,613,390 7,382 -- 7,637 42,457 21,233 ------------ ---------- ---------- ---------- ---------- ---------- Net realized and unrealized gain on investments ........ 63,684,907 3,033,470 -- 4,506,968 4,555,763 2,696,653 ------------ ---------- ---------- ---------- ---------- ---------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .... $119,829,337 $4,734,008 $ 997,805 $5,038,846 $5,503,551 $3,154,234 ============ ========== ========== ========== ========== ========== * For the period May 1, 1995 (Commencement of Operations) through December 31, 1995. See Notes to Financial Statements 102 VARIABLE INSURANCE VARIABLE INSURANCE PRODUCTS PRODUCTS FUND FUND II ----------------------------------------------------------------------------------------------------------------- ----------- VALUE SMALL EQUITY INTERNATIONAL VENTURE EQUITY- HIGH ASSET GROWTH CAP BALANCED GROWTH EQUITY VALUE INCOME OVERSEAS INCOME MANAGER SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT* SUB-ACCOUNT* SUB-ACCOUNT* SUB-ACCOUNT* SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT ----------- ----------- ------------ ------------ ------------- ------------ ----------- ----------- ----------- ----------- $ 606,696 $ 365,015 $17,538 $195,436 $12,460 $ 86,716 $ 2,284,557 $ 282,520 $ 8,412 $ 11,896 52,633 24,746 743 11,686 2,165 7,251 233,864 240,253 6,639 9,537 ---------- ---------- ------- -------- ------- -------- ----------- ---------- -------- -------- 554,063 340,269 16,795 183,750 10,295 79,465 2,050,693 42,267 1,773 2,359 1,918 4,662 -- -- -- -- 149,659 260,895 213 (1,503) 2,105,777 768,552 3,769 65,901 24,089 171,931 9,642,454 4,022,725 167,043 269,255 ---------- ---------- ------- -------- ------- -------- ----------- ---------- -------- -------- 2,103,859 763,890 3,769 65,901 24,089 171,931 9,492,795 3,761,830 166,830 270,758 9,493 1,325 223 237 (34) 203 61,089 32,279 2,817 4,661 ---------- ---------- ------- -------- ------- -------- ----------- ---------- -------- -------- 2,113,352 765,215 3,992 66,138 24,055 172,134 9,553,884 3,794,109 169,647 275,419 ---------- ---------- ------- -------- ------- -------- ----------- ---------- -------- -------- $2,667,415 $1,105,484 $20,787 $249,888 $34,350 $251,599 $11,604,577 $3,836,376 $171,420 $277,778 ========== ========== ======= ======== ======= ======== =========== ========== ======== ======== - ------------ TOTAL - ------------ $ 67,367,395 3,305,646 - ------------ 64,061,749 7,542,202 101,153,516 - ------------ 93,611,314 1,804,392 - ------------ 95,415,706 - ------------ $159,477,455 ============ See Notes to Financial Statements 103 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF OPERATIONS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994 NEW ENGLAND ZENITH FUND --------------------------------------------------------------------------------------- CAPITAL BOND MONEY AVANTI VALUE SMALL GROWTH INCOME MARKET STOCK MANAGED GROWTH GROWTH CAP SUB- SUB- SUB- INDEX SUB- SUB- SUB- SUB- ACCOUNT ACCOUNT ACCOUNT SUB-ACCOUNT ACCOUNT ACCOUNT ACCOUNT ACCOUNT* ------------ ---------- -------- ----------- ---------- -------- -------- -------- INCOME Dividends....... $ 13,519,083 $1,399,070 $691,932 $ 307,159 $ 678,949 $ 43,109 $ 89,817 $ 327 EXPENSE Mortality and expense risk charge (Note 3). 1,637,278 107,252 93,830 59,230 86,049 31,737 18,214 28 ------------ ---------- -------- ----------- ---------- -------- -------- ------ Net investment income (loss)... 11,881,805 1,291,818 598,102 247,929 592,900 11,372 71,603 299 NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS Net unrealized appreciation (depreciation) on investments: Beginning of period.......... 46,100,393 41,284 -- (1,457,732) 1,602,795 143,154 67,310 -- End of period... 9,892,073 (2,028,893) -- (1,645,744) 703,242 205,680 1,918 4,662 ------------ ---------- -------- ----------- ---------- -------- -------- ------ Net change in unrealized appreciation (depreciation).. (36,208,320) (2,070,177) -- (188,012) (899,553) 62,526 (65,392) 4,662 Net realized gain (loss) on investments..... 67,810 1,763 -- 6,200 37,994 542 776 -- ------------ ---------- -------- ----------- ---------- -------- -------- ------ Net realized and unrealized gain (loss) on investments..... (36,140,510) (2,068,414) -- (181,812) (861,559) 63,068 (64,616) 4,662 ------------ ---------- -------- ----------- ---------- -------- -------- ------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.. $(24,258,705) $ (776,596) $598,102 $ 66,117 $ (268,659) $ 74,440 $ 6,987 $4,961 ============ ========== ======== =========== ========== ======== ======== ====== VARIABLE INSURANCE VARIABLE INSURANCE PRODUCTS PRODUCTS FUND FUND II ------------------------------ --------- EQUITY- HIGH ASSET INCOME OVERSEAS INCOME MANAGER SUB- SUB- SUB- SUB- ACCOUNT ACCOUNT ACCOUNT** ACCOUNT** TOTAL --------- ---------- --------- --------- ------------- INCOME Dividends....... $670,101 $ 69,390 $-- $ -- $ 17,468,937 EXPENSE Mortality and expense risk charge (Note 3). 75,586 133,276 6 34 2,242,520 --------- ---------- --------- --------- ------------- Net investment income (loss)... 594,515 (63,886) (6) (34) 15,226,417 NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS Net unrealized appreciation (depreciation) on investments: Beginning of period.......... 93,013 700,341 -- -- 47,290,558 End of period... 149,659 260,895 213 (1,503) 7,542,202 --------- ---------- --------- --------- ------------- Net change in unrealized appreciation (depreciation).. 56,646 (439,446) 213 (1,503) (39,748,356) Net realized gain (loss) on investments..... (929) (471) -- -- 113,685 --------- ---------- --------- --------- ------------- Net realized and unrealized gain (loss) on investments..... 55,717 (439,917) 213 (1,503) (39,634,671) --------- ---------- --------- --------- ------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.. $650,232 $(503,803) $207 $(1,537) $(24,408,254) ========= ========== ========= ========= ============= * For the period May 2, 1994 (Commencement of Operations) through December 31, 1994. ** For the period August 31, 1994 (Commencement of Operations) through December 31, 1994. See Notes to Financial Statements 104 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF OPERATIONS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1993 VARIABLE INSURANCE NEW ENGLAND ZENITH FUND PRODUCTS FUND -------------------------------------------------------------------------- ------------------ ----------- BOND MONEY STOCK AVANTI VALUE EQUITY- CAPITAL INCOME MARKET INDEX MANAGED GROWTH GROWTH INCOME OVERSEAS GROWTH SUB- SUB- SUB- SUB- SUB- SUB- SUB- SUB- SUB-ACCOUNT ACCOUNT ACCOUNT ACCOUNT ACCOUNT ACCOUNT* ACCOUNT* ACCOUNT* ACCOUNT* TOTAL ----------- ---------- -------- ---------- ---------- -------- -------- -------- -------- ----------- INCOME Dividends....... $14,407,828 $1,721,493 $415,332 $ 286,517 $ 778,823 $ 31,181 $31,108 $ 46,757 $-- $17,719,039 EXPENSE Mortality and expense risk charge (Note 3). 1,317,363 89,763 74,167 40,270 73,721 5,506 3,166 7,615 17,666 1,629,237 ----------- ---------- -------- ---------- ---------- -------- ------- -------- -------- ----------- Net investment income (loss)... 13,090,465 1,631,730 341,165 246,247 705,102 25,675 27,942 39,142 (17,666) 16,089,802 NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS Net unrealized appreciation (depreciation) on investments: Beginning of period.......... 26,130,492 (62,020) -- (1,863,474) 1,105,911 -- -- -- -- 25,310,909 End of period... 46,100,393 41,284 -- (1,457,732) 1,602,795 143,154 67,310 93,013 700,341 47,290,558 ----------- ---------- -------- ---------- ---------- -------- ------- -------- -------- ----------- Net change in unrealized appreciation.... 19,969,901 103,304 -- 405,742 496,884 143,154 67,310 93,013 700,341 21,979,649 Net realized gain (loss) on investments..... 436,493 84,686 -- (4,995) 93,335 (88) 64 (59) 729 610,165 ----------- ---------- -------- ---------- ---------- -------- ------- -------- -------- ----------- Net realized and unrealized gain on investments.. 20,406,394 187,990 -- 400,747 590,219 143,066 67,374 92,954 701,070 22,589,814 ----------- ---------- -------- ---------- ---------- -------- ------- -------- -------- ----------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS....... $33,496,859 $1,819,720 $341,165 $646,994 $1,295,321 $168,741 $95,316 $132,096 $683,404 $38,679,616 =========== ========== ======== ========== ========== ======== ======= ======== ======== =========== * For the period April 30, 1993 (Commencement of Operations) through December 31, 1993. See Notes to Financial Statements 105 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF CHANGES IN NET ASSETS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1995 NEW ENGLAND ZENITH FUND ------------------------------------------------------------------------------ CAPITAL BOND MONEY STOCK AVANTI GROWTH INCOME MARKET INDEX MANAGED GROWTH SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT ------------ ----------- ------------ ----------- ----------- ----------- FROM INVESTMENT ACTIVITIES Net investment income............... $ 56,144,430 $ 1,700,538 $ 997,805 $ 531,878 $ 947,788 $ 457,581 Net realized and unrealized gain on investments.......... 63,684,907 3,033,470 -- 4,506,968 4,555,763 2,696,653 ------------ ----------- ------------ ----------- ----------- ----------- Increase in net assets derived from investment activities......... 119,829,337 4,734,008 997,805 5,038,846 5,503,551 3,154,234 FROM POLICY-RELATED TRANSACTIONS Net premiums transferred from New England Variable Life Insurance Company.............. 100,611,223 7,330,838 40,457,027 4,559,195 4,757,562 5,407,500 Net transfers (to) from other sub- accounts............. (7,820,362) 2,481,090 (32,083,917) 2,734,513 286,111 3,131,998 Net transfers to New England Variable Life Insurance Company.............. (67,280,279) (4,616,930) (6,819,802) (3,436,368) (3,307,802) (3,767,486) ------------ ----------- ------------ ----------- ----------- ----------- Increase in net assets derived from policy related transactions....... 25,510,582 5,194,998 1,553,308 3,857,340 1,735,871 4,772,012 ------------ ----------- ------------ ----------- ----------- ----------- Net increase in net assets............... 145,339,919 9,929,006 2,551,113 8,896,186 7,239,422 7,926,246 NET ASSETS, AT BEGINNING OF THE PERIOD ............... 249,494,737 16,750,131 16,880,743 9,678,964 14,759,578 6,411,211 ------------ ----------- ------------ ----------- ----------- ----------- NET ASSETS, AT END OF THE PERIOD ........... $394,834,656 $26,679,137 $ 19,431,856 $18,575,150 $21,999,000 $14,337,457 ============ =========== ============ =========== =========== =========== * For the period May 1, 1995 (Commencement of Operations) through December 31, 1995. See Notes to Financial Statements 106 VARIABLE INSURANCE VARIABLE INSURANCE PRODUCTS PRODUCTS FUND FUND II - ------------------------------------------------------------------------------ ------------------------------------- ----------- VALUE SMALL EQUITY INTERNATIONAL VENTURE EQUITY- HIGH ASSET GROWTH CAP BALANCED GROWTH EQUITY VALUE INCOME OVERSEAS INCOME MANAGER SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT* SUB-ACCOUNT* SUB-ACCOUNT* SUB-ACCOUNT* SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT - ----------- ----------- ------------ ------------ ------------- ------------ ----------- ----------- ----------- ----------- $ 554,063 $ 340,269 $ 16,795 $ 183,750 $ 10,295 $ 79,465 $ 2,050,693 $ 42,267 $ 1,773 $ 2,359 2,113,352 765,215 3,992 66,138 24,055 172,134 9,553,884 3,794,109 169,647 275,419 - ----------- ---------- -------- ---------- -------- ---------- ----------- ----------- ---------- ---------- 2,667,415 1,105,484 20,787 249,888 34,350 251,599 11,604,577 3,836,376 171,420 277,778 3,473,273 2,237,626 81,978 1,048,361 241,835 625,044 13,985,879 17,076,602 395,370 696,227 2,645,617 4,814,141 409,874 5,735,744 948,764 3,228,499 12,483,761 (2,007,296) 1,503,857 1,507,606 (2,568,808) (1,803,085) (94,428) (1,321,495) (271,101) (718,702) (9,853,532) (8,392,295) (358,576) (709,312) - ----------- ---------- -------- ---------- -------- ---------- ----------- ----------- ---------- ---------- 3,550,082 5,248,682 397,424 5,462,610 919,498 3,134,841 16,616,108 6,677,011 1,540,651 1,494,521 - ----------- ---------- -------- ---------- -------- ---------- ----------- ----------- ---------- ---------- 6,217,497 6,354,166 418,211 5,712,498 953,848 3,386,440 28,220,685 10,513,387 1,712,071 1,772,299 4,092,981 190,830 -- -- -- -- 19,132,167 27,868,832 30,422 200,694 - ----------- ---------- -------- ---------- -------- ---------- ----------- ----------- ---------- ---------- $10,310,478 $6,544,996 $418,211 $5,712,498 $953,848 $3,386,440 47,352,852 $38,382,219 $1,742,493 $1,972,993 =========== ========== ======== ========== ======== ========== =========== =========== ========== ========== - -------------- TOTAL - -------------- $ 64,061,749 95,415,706 - -------------- 159,477,455 202,985,540 -- (115,320,001) - -------------- 87,665,539 - -------------- 247,142,994 365,491,290 - -------------- $ 612,634,284 ============== See Notes to Financial Statements 107 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF CHANGES IN NET ASSETS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994 NEW ENGLAND ZENITH FUND ------------------------------------------------------------------------------------------------- CAPITAL STOCK AVANTI VALUE SMALL GROWTH BOND MONEY INDEX GROWTH GROWTH CAP SUB- INCOME MARKET SUB- MANAGED SUB- SUB- SUB- ACCOUNT SUB-ACCOUNT SUB-ACCOUNT ACCOUNT SUB-ACCOUNT ACCOUNT ACCOUNT ACCOUNT* ------------ ----------- ----------- ---------- ----------- ---------- ---------- -------- FROM INVESTMENT ACTIVITIES Net investment income (loss)... $11,881,805 $ 1,291,818 $ 598,102 $ 247,929 $ 592,900 $ 11,372 $ 71,603 $ 299 Net realized and unrealized gain (loss) on investments..... (36,140,510) (2,068,414) -- (181,812) (861,559) 63,068 (64,616) 4,662 ------------ ----------- ----------- ---------- ----------- ---------- ---------- -------- Increase (decrease) in net assets derived from investment activities...... (24,258,705) (776,596) 598,102 66,117 (268,659) 74,440 6,987 4,961 FROM POLICY- RELATED TRANSACTIONS Net premiums transferred from New England Variable Life Insurance Company......... 101,802,783 6,362,705 39,544,492 3,600,140 4,112,835 3,173,029 1,762,484 4,323 Net transfers (to) from other sub-accounts.... (1,234,289) (822,617) (29,858,294) 718,688 (186,357) 2,527,486 2,012,595 226,677 Net transfers to New England Variable Life Insurance Company......... (56,761,722) (4,458,223) (6,161,941) (2,075,140) (3,102,454) (2,027,427) (1,190,128) (45,131) ------------ ----------- ----------- ---------- ----------- ---------- ---------- -------- Increase in net assets derived from policy- related transactions.... 43,806,772 1,081,865 3,524,257 2,243,688 824,024 3,673,088 2,584,951 185,869 ------------ ----------- ----------- ---------- ----------- ---------- ---------- -------- Net increase in net assets...... 19,548,067 305,269 4,122,359 2,309,805 555,365 3,747,528 2,591,938 190,830 NET ASSETS, AT BEGINNING OF THE PERIOD........... 229,946,670 16,444,862 12,758,384 7,369,159 14,204,213 2,663,683 1,501,043 -- ------------ ----------- ----------- ---------- ----------- ---------- ---------- -------- NET ASSETS, AT END OF THE PERIOD........... $249,494,737 $16,750,131 $16,880,743 $9,678,964 $14,759,578 $6,411,211 $4,092,981 $190,830 ============ =========== =========== ========== =========== ========== ========== ======== VARIABLE INSURANCE VARIABLE INSURANCE PRODUCTS PRODUCTS FUND FUND II ----------------------------------- ---------- HIGH ASSET EQUITY- INCOME MANAGER INCOME OVERSEAS SUB- SUB- SUB-ACCOUNT SUB-ACCOUNT ACCOUNT** ACCOUNT** TOTAL ------------ ------------ --------- ---------- ------------- FROM INVESTMENT ACTIVITIES Net investment income (loss)... $ 594,515 $ (63,886) $ (6) $ (34) $ 15,226,417 Net realized and unrealized gain (loss) on investments..... 55,717 (439,917) 213 (1,503) (39,634,671) ------------ ------------ --------- ---------- ------------- Increase (decrease) in net assets derived from investment activities...... 650,232 (503,803) 207 (1,537) (24,408,254) FROM POLICY- RELATED TRANSACTIONS Net premiums transferred from New England Variable Life Insurance Company......... 9,237,234 11,268,285 102 8,495 180,876,907 Net transfers (to) from other sub-accounts.... 9,868,299 16,487,055 36,048 224,709 -- Net transfers to New England Variable Life Insurance Company......... (4,905,512) (8,836,370) (5,935) (30,973) (89,600,956) ------------ ------------ --------- ---------- ------------- Increase in net assets derived from policy- related transactions.... 14,200,021 18,918,970 30,215 202,231 91,275,951 ------------ ------------ --------- ---------- ------------- Net increase in net assets...... 14,850,253 18,415,167 30,422 200,694 66,867,697 NET ASSETS, AT BEGINNING OF THE PERIOD........... 4,281,914 9,453,665 -- -- 298,623,593 ------------ ------------ --------- ---------- ------------- NET ASSETS, AT END OF THE PERIOD........... $19,132,167 $27,868,832 $30,422 $200,694 $365,491,290 ============ ============ ========= ========== ============= * For the period May 2, 1994 (Commencement of Operations) through December 31, 1994. **For the period August 31, 1994 (Commencement of Operations) through December 31, 1994. See Notes to Financial Statements 108 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY STATEMENT OF CHANGES IN NET ASSETS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1993 NEW ENGLAND ZENITH FUND ------------------------------------------------------------------------------------------- CAPITAL BOND MONEY STOCK AVANTI VALUE GROWTH INCOME MARKET INDEX MANAGED GROWTH GROWTH SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT* SUB-ACCOUNT* ------------ ----------- ----------- ----------- ----------- ------------ ------------ FROM INVESTMENT ACTIVITIES Net investment income (loss)... $ 13,090,465 $ 1,631,730 $ 341,165 $ 246,247 $ 705,102 $ 25,675 $ 27,942 Net realized and unrealized gain on investments.. 20,406,394 187,990 -- 400,747 590,219 143,066 67,374 ------------ ----------- ----------- ---------- ----------- ---------- ---------- Increase in net assets derived from investment activities...... 33,496,859 1,819,720 341,165 646,994 1,295,321 168,741 95,316 FROM POLICY- RELATED TRANSACTIONS Net premiums transferred from New England Variable Life Insurance Company......... 88,880,791 5,429,522 27,439,024 2,696,124 3,325,220 579,106 252,321 Net transfers (to) from other sub-accounts.... (185,104) 1,155,530 (22,054,415) 1,088,665 1,967,320 2,787,043 1,529,391 Net transfers to New England Variable Life Insurance Company......... (41,091,866) (2,588,466) (5,031,875) (1,483,033) (1,785,088) (871,207) (375,985) ------------ ----------- ----------- ---------- ----------- ---------- ---------- Increase in net assets derived from policy- related transactions.... 47,603,821 3,996,586 352,734 2,301,756 3,507,452 2,494,942 1,405,727 ------------ ----------- ----------- ---------- ----------- ---------- ---------- Net increase in net assets...... 81,100,680 5,816,306 693,899 2,948,750 4,802,773 2,663,683 1,501,043 NET ASSETS, BEGINNING OF THE PERIOD.......... 148,845,990 10,628,556 12,064,485 4,420,409 9,401,440 -- -- ------------ ----------- ----------- ---------- ----------- ---------- ---------- NET ASSETS, AT END OF THE PERIOD.......... $229,946,670 $16,444,862 $12,758,384 $7,369,159 $14,204,213 $2,663,683 $1,501,043 ============ =========== =========== ========== =========== ========== ========== VARIABLE INSURANCE PRODUCTS FUND ------------------------- EQUITY- INCOME OVERSEAS SUB-ACCOUNT* SUB-ACCOUNT* TOTAL ------------ ------------ ------------- FROM INVESTMENT ACTIVITIES Net investment income (loss)... $ 39,142 $ (17,666) $ 16,089,802 Net realized and unrealized gain on investments.. 92,954 701,070 22,589,814 ------------ ------------ ------------- Increase in net assets derived from investment activities...... 132,096 683,404 38,679,616 FROM POLICY- RELATED TRANSACTIONS Net premiums transferred from New England Variable Life Insurance Company......... 964,191 1,568,988 131,135,287 Net transfers (to) from other sub-accounts.... 4,320,708 9,390,862 -- Net transfers to New England Variable Life Insurance Company......... (1,135,081) (2,189,589) (56,552,190) ------------ ------------ ------------- Increase in net assets derived from policy- related transactions.... 4,149,818 8,770,261 74,583,097 ------------ ------------ ------------- Net increase in net assets...... 4,281,914 9,453,665 113,262,713 NET ASSETS, BEGINNING OF THE PERIOD.......... -- -- 185,360,880 ------------ ------------ ------------- NET ASSETS, AT END OF THE PERIOD.......... $4,281,914 $9,453,665 $298,623,593 ============ ============ ============= * For the period April 30, 1993 (Commencement of Operations) through December 31, 1993. See Notes to Financial Statements 109 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS 1. New England Variable Life Separate Account (the "Account") of New England Variable Life Insurance Company ("NEVLICO"), was established by NEVLICO's Board of Directors on January 31, 1983 in accordance with the regulations of the Delaware Insurance Department. NEVLICO is a wholly-owned subsidiary of New England Mutual Life Insurance Company ("The New England"). The Account is registered as a unit investment trust under the Investment Company Act of 1940. The assets of the Account are owned by NEVLICO. However, that portion of the Account assets equal to the reserves and other liabilities of the Account may not be charged with liabilities that arise out of any other business NEVLICO may conduct. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 2. The Account has sixteen investment sub-accounts each of which invests in the shares of one portfolio of the New England Zenith Fund ("Zenith Fund"), the Variable Insurance Products Fund or the Variable Insurance Products Fund II. The portfolios of the Zenith Fund, the Variable Insurance Products Fund and Variable Insurance Products Fund II in which the sub-accounts invest are referred to herein as the "Eligible Funds". The Zenith Fund, the Variable Insurance Products Fund and the Variable Insurance Products Fund II are diversified, open-end management investment companies. The Account purchases or redeems shares of the sixteen Eligible Funds based on the amount of net premiums invested in the Account, transfers among the sub-accounts, policy loans, surrender payments, and death benefit payments. The values of the shares of the Eligible Funds are determined as of the close of the New York Stock Exchange (normally 4:00 p.m. EST) on each day the Exchange is open for trading. Realized gains and losses on the sale of the Eligible Funds' shares are computed on the basis of identified cost on the trade date. Income from dividends is recorded on the ex-dividend date. 3. Certain deductions are made from each premium payment paid to NEVLICO to arrive at a net premium that is transferred to the Account, and certain deductions are made from the variable life insurance policies' cash value. These deductions include sales load, administrative expenses, a risk charge, state premium taxes and the cost of providing insurance protection. Charges for investment advisory fees and other expenses are deducted from the assets of the Eligible Funds. NEVLICO charges the Account for mortality and expense risks NEVLICO assumes. Currently, the charges are made daily at an annual rate of .35% of the Account assets attributable to fixed premium ("Zenith Life") variable life policies, .45% of the Account assets attributable to single premium ("Zenith Life One") variable life policies, .60% of the Account assets attributable to variable ordinary ("Zenith Life Plus" and "Zenith Life Plus II") life policies and limited payment ("Zenith Life Executive 65") variable life policies, .90% of the Account assets attributable to variable survivorship ("Zenith Survivorship Life") life policies, and .75% of the Accounts assets attributable to flexible premium ("Zenith Flexible Life") variable life policies. 4. For federal income tax purposes the Account's operations are included with those of NEVLICO. NEVLICO intends to make appropriate charges against the Account in the future if and when tax liabilities arise. 5. The adviser and sub-adviser for each series of the Zenith Fund are listed in the chart below. TNE Advisers, Inc. which is a subsidiary of The New England, and each of the sub-advisers are registered with the SEC as investment advisers under the Investment Advisers Act of 1940. SERIES ADVISER SUB-ADVISER ------ ---------------------------------------- ------------------------------------ Capital Growth Capital Growth Management, L.P. ("CGM")* Back Bay Advisors Money TNE Advisers, Inc. Back Bay Advisors, L.P.** Market Back Bay Advisors Bond TNE Advisers, Inc. Back Bay Advisors, L.P.** Income Back Bay Advisors Man- TNE Advisers, Inc. Back Bay Advisors, L.P.** aged Westpeak Stock Index TNE Advisers, Inc. Westpeak Investment Advisors, L.P.** Westpeak Value Growth TNE Advisers, Inc. Westpeak Investment Advisors, L.P.** Loomis Sayles Avanti TNE Advisers, Inc. Loomis, Sayles & Company, L.P.** Growth Loomis Sayles Small Cap TNE Advisers, Inc. Loomis, Sayles & Company, L.P.** Loomis Sayles Balanced TNE Advisers, Inc. Loomis, Sayles & Company, L.P.** Draycott International TNE Advisers, Inc. Draycott Partners, Ltd. Equity Venture Value TNE Advisers, Inc. Davis Selected Advisers, Inc. Alger Equity Growth TNE Advisers, Inc. Fred Alger Management, Inc. * An affiliate of The New England ** An indirect subsidiary of The New England 110 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS--(CONTINUED) In the case of the Back Bay Advisors Money Market Series, Back Bay Advisors Bond Income Series, Back Bay Advisors Managed Series, Westpeak Stock Index Series, Westpeak Value Growth Series, Loomis Sayles Avanti Growth Series and Loomis Sayles Small Cap Series, TNE Advisers became the adviser on May 1, 1995. Prior to that date those series were advised by their current sub- adviser, except as follows. The New England itself served as investment adviser to the Back Bay Advisors Money Market Series and Back Bay Advisors Bond Income Series until September 10, 1986 when Back Bay Advisors assumed The New England's responsibilities under the investment advisory agreements with those Series. Back Bay Advisors served as investment adviser to the Westpeak Stock Index Series until August 2, 1993, when Westpeak became the investment adviser. The Capital Growth Series was managed by Loomis, Sayles until March 1, 1990, when its Capital Growth Management Division was reorganized into CGM. The Equity-Income, Overseas, and High Income Portfolios of the Variable Insurance Products Fund and the Asset Manager Portfolio of the Variable Insurance Products Fund II receive investment advice from Fidelity Management & Research Company. 6. The following table shows the aggregate cost of shares purchased and proceeds from sales of each sub-account for the year ended December 31, 1995: PURCHASES SALES ------------ ------------ Capital Growth $200,281,232 $116,993,476 Bond Income 16,076,440 9,010,606 Money Market 51,706,425 48,778,431 Stock Index 10,217,009 5,126,128 Managed 9,702,729 6,752,145 Avanti Growth 11,720,650 5,095,439 Value Growth 8,339,177 3,233,834 Small Cap 8,289,292 1,036,546 Balanced* 543,509 44,789 Equity Growth* 7,457,885 659,051 International Equity* 1,311,245 141,349 Venture Value* 4,190,213 358,520 Equity-Income 35,035,388 12,369,269 Overseas 29,153,622 21,467,284 High Income 2,512,442 671,600 Asset Manager 2,693,521 662,285 *For the period May 1, 1995 (Commencement of Operations) through December 31, 1995. 7. The following table shows the net investment return of the sub-account for each type of variable life insurance policy investing in the Account. The net investment return reflects the appropriate mortality and expense risk charge against sub-account assets for each type of variable life insurance policy shown. These figures do not reflect charges deducted from premiums and cash values of the policies. Such charges will affect the actual cash values and benefits of the policies. Certain amounts have been restated to conform with the current calculation of net investment return to provide greater comparability with industry convention. 111 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS--(CONTINUED) FIXED PREMIUM ("ZENITH LIFE") POLICIES NET INVESTMENT RETURN OF THE SUB-ACCOUNTS ---------------------------------------------------------------------------------------------- 1/1/86- 1/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/86 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Capital Growth.......... 94.53% 52.17% (9.11)% 30.30% (3.82)% 53.45% (6.38)% 14.57% (7.39)% 37.55% Bond Income............. 14.43% 1.91% 7.99 % 11.91% 7.71 % 17.55% 7.80 % 12.22% (3.70)% 20.78% Money Market............ 6.43% 6.16% 7.14 % 8.87% 7.81 % 5.84% 3.43 % 2.61% 3.61 % 5.33% 5/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Stock Index...................... (12.40)% 15.93% 29.70% (4.48)% 29.98% 6.92% 9.34% 0.76 % 36.44% Managed.......................... (.89)% 9.10% 18.67% 2.85 % 19.75% 6.33% 10.26% (1.46)% 30.81% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Avanti Growth.......................................................................... 14.47% (0.62)% 29.90% Value Growth........................................................................... 13.97% (1.55)% 35.99% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Equity-Income.......................................................................... 9.29% 6.69% 34.62% Overseas............................................................................... 14.57% 1.37% 9.30% 5/2/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- Small Cap....................................................................................... (3.45)% 28.40% 8/31/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- High Income..................................................................................... (0.58)% 20.18% Asset Manager................................................................................... (4.41)% 16.55% 5/1/95- SUB-ACCOUNT 12/31/95 - ----------- -------- Equity Growth............................................................................................ 24.84% Balanced................................................................................................. 13.75% International Equity..................................................................................... 3.85% Venture Value............................................................................................ 21.64% 112 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS--(CONTINUED) SINGLE PREMIUM ("ZENITH LIFE ONE") POLICIES NET INVESTMENT RETURN OF THE SUB-ACCOUNTS ---------------------------------------------------------------------------------------------- 1/1/86- 1/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/86 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Capital Growth.......... 94.33% 52.02% (9.20)% 30.17% (3.91)% 53.29% (6.47)% 14.46% (7.38)% 37.41% Bond Income............. 14.32% 1.81% 7.88% 11.79% 7.60% 17.43% 7.69% 12.10% (3.80)% 20.66% Money Market............ 6.32% 6.05% 7.03% 8.77% 7.71% 5.74% 3.33% 2.51% 3.35% 5.23% 5/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Stock Index...................... (12.46)% 15.82% 29.57% (4.58)% 29.85% 6.81% 9.23% 0.66% 36.30% Managed.......................... (.96)% 8.99% 18.55% 2.75% 19.63% 6.22% 10.15% (1.56)% 30.67% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Avanti Growth.......................................................................... 14.39% (0.72)% 29.77% Value Growth........................................................................... 13.90% (1.65)% 35.85% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Equity-Income.......................................................................... 9.22% 6.59% 34.49% Overseas............................................................................... 14.49% 1.27% 9.19% 5/2/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- Small Cap....................................................................................... (3.52)% 28.27% 8/31/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- High Income..................................................................................... (0.61)% 20.06% Asset Manager................................................................................... (4.45)% 16.43% 5/1/95- SUB-ACCOUNT 12/31/95 - ----------- -------- Equity Growth............................................................................................ 24.76% Balanced................................................................................................. 13.67% International Equity..................................................................................... 3.79% Venture Value............................................................................................ 21.56% 113 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS--(CONTINUED) VARIABLE ORDINARY ("ZENITH LIFE PLUS" AND "ZENITH LIFE PLUS II") AND LIMITED PAYMENT ("ZENITH LIFE EXECUTIVE 65") POLICIES NET INVESTMENT RETURN OF THE SUB-ACCOUNTS ---------------------------------------------------------------------------------------------- 1/1/86- 1/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/86 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Capital Growth.......... 94.04% 51.79% (9.34)% 29.98% (4.06)% 53.06% (6.61)% 14.28% (7.62)% 37.21% Bond Income............. 14.15% 1.65% 7.72% 11.63% 7.44% 17.25% 7.53% 11.94% (3.94)% 20.47% Money Market............ 6.16% 5.89% 6.87% 8.60% 7.54% 5.58% 3.18% 2.36% 3.35% 5.07% 5/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Stock Index...................... (12.55)% 15.65% 29.37% (4.72)% 29.65% 6.65% 9.07% 0.51% 36.10% Managed.......................... (1.06)% 8.83% 18.37% 2.59% 19.45% 6.06% 9.99% (1.70)% 30.48% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Avanti Growth.......................................................................... 14.28% (0.87)% 29.57% Value Growth........................................................................... 13.78% (1.80)% 35.65% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Equity-Income.......................................................................... 9.11% 6.43% 34.29% Overseas............................................................................... 14.38% 1.12% 9.02% 5/2/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- Small Cap....................................................................................... (3.61)% 28.08% 8/31/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- High Income..................................................................................... (0.66)% 19.88% Asset Manager................................................................................... (4.49)% 16.26% 5/1/95- SUB-ACCOUNT 12/31/95 - ----------- -------- Equity Growth............................................................................................ 24.64% Balanced................................................................................................. 13.56% International Equity..................................................................................... 3.68% Venture Value............................................................................................ 21.44% 114 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS--(CONTINUED) VARIABLE SURVIVORSHIP ("ZENITH SURVIVORSHIP LIFE") POLICIES NET INVESTMENT RETURN OF THE SUB-ACCOUNTS ---------------------------------------------------------------------------------------------- 1/1/86- 1/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/86 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Capital Growth.......... 93.46% 51.34% (9.61)% 29.59% (4.35)% 52.61% (6.90)% 13.94% (7.90)% 36.80% Bond Income............. 13.81% 1.35% 7.40% 11.29% 7.11% 16.90% 7.21% 11.60% (4.23)% 20.12% Money Market............ 5.85% 5.57% 6.55% 8.28% 7.22% 5.26% 2.87% 2.05% 3.04% 4.75% 5/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Stock Index...................... (12.73)% 15.30% 28.99% (5.01)% 29.27% 6.33% 8.74% 0.21% 35.69% Managed.......................... (1.26)% 8.50% 18.02% 2.28% 19.10% 5.74% 9.69% (2.00)% 30.09% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Avanti Growth.......................................................................... 14.05% (1.16)% 29.19% Value Growth........................................................................... 13.55% (2.09)% 35.25% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Equity-Income.......................................................................... 8.89% 6.11% 33.89% Overseas............................................................................... 14.15% 0.82% 8.70% 5/2/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- Small Cap....................................................................................... (3.80)% 27.69% 8/31/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- High Income..................................................................................... (0.76)% 19.53% Asset Manager................................................................................... (4.59)% 15.91% 115 NEW ENGLAND VARIABLE LIFE SEPARATE ACCOUNT OF NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS--(CONTINUED) FLEXIBLE PREMIUM ("ZENITH FLEXIBLE LIFE") POLICIES NET INVESTMENT RETURN OF THE SUB-ACCOUNTS ---------------------------------------------------------------------------------------------- 1/1/86- 1/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/86 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Capital Growth.......... 93.75% 51.56% (9.47)% 31.88% (5.73)% 52.83% (6.75)% 14.11% (7.76)% 37.00% Bond Income............. 13.98% 1.50% 7.56% 11.46% 7.28% 17.08% 7.37% 11.77% (4.08)% 20.29% Money Market............ 6.01% 5.73% 6.71% 8.44% 7.38% 5.42% 3.02% 2.20% 3.20% 4.91% 5/1/87- 1/1/88- 1/1/89- 1/1/90- 1/1/91- 1/1/92- 1/1/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/87 12/31/88 12/31/89 12/31/90 12/31/91 12/31/92 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Stock-Index...................... (13.06)% 15.47% 29.18% (4.86)% 29.46% 6.49% 8.90% 0.36% 35.90% Managed.......................... (1.15)% 8.67% 18.20% 2.44% 19.28% 5.90% 9.82% (1.85)% 30.28% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Avanti Growth.......................................................................... 14.16% (1.01)% 29.38% Value Growth........................................................................... 13.67% (1.94)% 35.45% 4/30/93- 1/1/94- 1/1/95- SUB-ACCOUNT 12/31/93 12/31/94 12/31/95 - ----------- -------- -------- -------- Equity-Income.......................................................................... 9.00% 6.27% 34.09% Overseas............................................................................... 14.26% 0.97% 8.86% 5/2/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- Small Cap....................................................................................... (3.71)% 27.88% 8/31/94- 1/1/95- SUB-ACCOUNT 12/31/94 12/31/95 - ----------- -------- -------- High Income..................................................................................... (0.71)% 19.71% Asset Manager................................................................................... (4.54)% 16.08% 5/1/95- SUB-ACCOUNT 12/31/95 - ----------- -------- Equity Growth............................................................................................ 24.51% Balanced................................................................................................. 13.44% International Equity..................................................................................... 3.58% Venture Value............................................................................................ 21.32% The net investment return of a sub-account is calculated by taking the difference between the sub-account's ending value and beginning value for the period and dividing it by the beginning value for the period. 116 (ART) NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY 501 BOYLSTON STREET BOSTON, MASSACHUSETTS 02116 Bulk Rate U.S. Postage PAID Hudson, MA Permit No. 19 EQUAL OPPORTUNITY EMPLOYER M/F (C) 1996 NEW ENGLAND VARIABLE LIFE INSURANCE COMPANY (C) 1996 NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY - -------------------------------------------------------------------------------- This booklet has been prepared for variable contract owners of New England Variable Life Insurance Company and of The New England. VL 1 (2_FIDELITY_LOGOS) VARIABLE INSURANCE PRODUCTS FUND MONEY MARKET PORTFOLIO HIGH INCOME PORTFOLIO EQUITY-INCOME PORTFOLIO GROWTH PORTFOLIO OVERSEAS PORTFOLIO ANNUAL REPORT DECEMBER 31, 1995 CONTENTS MARKET ENVIRONMENT VIPF-3 A REVIEW OF WHAT HAPPENED DURING THE PAST YEAR MONEY MARKET PORTFOLIO VIPF-4 PERFORMANCE VIPF-5 FUND TALK: THE MANAGER'S OVERVIEW VIPF-6 INVESTMENTS VIPF-9 FINANCIAL STATEMENTS HIGH INCOME PORTFOLIO VIPF-11 PERFORMANCE AND INVESTMENT SUMMARY VIPF-12 FUND TALK: THE MANAGER'S OVERVIEW VIPF-13 INVESTMENTS VIPF-19 FINANCIAL STATEMENTS EQUITY-INCOME PORTFOLIO VIPF-21 PERFORMANCE AND INVESTMENT SUMMARY VIPF-22 FUND TALK: THE MANAGER'S OVERVIEW VIPF-23 INVESTMENTS VIPF-27 FINANCIAL STATEMENTS GROWTH PORTFOLIO VIPF-29 PERFORMANCE AND INVESTMENT SUMMARY VIPF-30 FUND TALK: THE MANAGER'S OVERVIEW VIPF-31 INVESTMENTS VIPF-35 FINANCIAL STATEMENTS OVERSEAS PORTFOLIO VIPF-37 PERFORMANCE AND INVESTMENT SUMMARY VIPF-38 FUND TALK: THE MANAGER'S OVERVIEW VIPF-39 INVESTMENTS VIPF-44 FINANCIAL STATEMENTS NOTES TO FINANCIAL STATEMENTS VIPF-46 NOTES TO THE FINANCIAL STATEMENTS REPORT OF INDEPENDENT ACCOUNTANTS VIPF-50 THE AUDITORS' OPINION DISTRIBUTIONS VIPF-51 THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUNDS. THIS REPORT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY, ANY DEPOSITORY INSTITUTION. SHARES ARE NOT INSURED BY THE FDIC, FEDERAL RESERVE BOARD OR ANY OTHER AGENCY, AND ARE SUBJECT TO INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED. NEITHER THE FUNDS NOR FIDELITY DISTRIBUTORS CORPORATION IS A BANK. MARKET ENVIRONMENT Most stock and bond markets rebounded in 1995, after experiencing volatility and inconsistent returns in 1994. Returns were fueled by declining interest rates, moderate economic growth, sustained corporate earnings growth and a relative absence of inflation. The U.S. stock market outpaced counterparts in the developed world and those in emerging markets. Returns from bond markets overseas generally topped those provided by the U.S., although the U.S. bond market still was quite strong. U.S. STOCK MARKETS The Standard & Poor's Composite Index of 500 Stocks - a broad measure of U.S. stock performance - rose 37.58% for the 12 months ended December 31, 1995, well above the market's long-term average annual return. The NASDAQ Composite Index - a measure of small stock performance - rose 39.92% (excluding dividends). The Dow Jones Industrial Average - an index of 30 blue-chip stocks - posted a return of 36.72%, closing above 5000 for the first time in November. Strong corporate earnings and a favorable interest rate environment helped the U.S. stock market post robust returns. With inflation posing little threat, interest rates fell during much of 1995. The Federal Reserve Board cut short-term interest rates twice, in July and December. Lower interest rates helped bolster earnings, as they reduced companies' borrowing costs. A relatively weak dollar also helped sustain earnings, with American products and services remaining fairly cheap overseas. Investor sentiment toward the stock market was extremely positive, evidenced by a flurry of successful initial public offerings throughout the year. Market activity was marked by rapid sector rotation, with investors reacting swiftly to breaking news. Technology was one of the best performing market sectors until the fourth quarter, fueled by improving earnings associated with strong growth in personal computers and related products. Internet-related stocks posted extremely strong share price gains. Although increases in cellular subscriptions helped semiconductor stocks earlier in the year, that industry saw share price drops later in the year due to concerns about over-capacity. Expanding inventories and evidence of an economic slowdown hurt technology stocks later in the year. Biotechnology issues saw a resurgence, partly because the sector had struggled to the point where valuations - stock prices relative to other measures such as earnings - appeared attractive. Consumer nondurables - such as food, beverage and tobacco companies - health care and traditional big-name growth stocks showed strength as investors sought companies that traditionally have steady earnings growth regardless of the economic environment. Cyclical stocks - those that usually rise and fall with the economy - provided subpar returns during 1995 as a result of over-capacity and evidence the economy was slowing. Industrial commodities, such as chemicals and paper, faltered due to decreased demand, despite the prospect for renewed economic growth - and concurrent future earnings growth - resulting from interest rate declines. On the other hand, lower interest rates and continued merger and acquisition activity helped financial stocks perform well. Regional Bell operating companies - RBOCs or "Baby Bells"-performed well in the second half of the year, because they offered strong yields, and because of their potential for growth as they enter new businesses. FOREIGN STOCK MARKETS Foreign stock markets showed mixed results in 1995. The Morgan Stanley EAFE (Europe, Australasia, Far East) index was up 11.21%. Although interest rates declined in most European countries, economies were generally stagnant. While equity indexes in some countries posted strong returns, in some cases these results were due to the strong performance of large companies that made up a significant portion of the index, such as Nokia in Finland and Ericsson in Sweden. The Morgan Stanley Europe Index rose 21.62% in 1995. Japanese companies were hindered by a strong yen - which made their products expensive overseas - and a weak economy earlier in the year. However, in the fourth quarter of the year, both the Japanese market and economy started to rebound. According to Morgan Stanley Capital International, Japanese stocks rose 0.69% in U.S. dollars for the year. Emerging markets struggled in 1995, hurt by a lack of capital inflows caused by Mexico's peso devaluation in December 1994. This negative sentiment contributed to the -5.21% return of the Morgan Stanley Emerging Markets Free Index in 1995. U.S. BOND MARKETS U.S. bond markets posted strong returns in 1995. The Lehman Brothers Aggregate Bond Index - a broad measure of U.S. taxable bonds - posted a total return of 18.47% in 1995. A strong, year-long rally helped bonds recover from the effects of the sharply rising interest rates seen in 1994. Indications of a slowing economy and a relative absence of inflation pressures encouraged bond investors, helping to push interest rates lower. Prospects for a balanced budget agreement also helped to fuel optimism in the markets. Monetary policy also played a role in the bond market's performance. In an effort to thwart the possibility of a recession, the Federal Reserve Board lowered the fed funds rates twice, in July and December. Mortgage-backed securities also benefited from this environment, as illustrated by the performance of the Salomon Brothers Mortgage Index, which returned 16.77% during the year. The high-yield bond market also turned in a strong performance in 1995, driven by generally good earnings, strong demand for high-yield bonds among investors searching for high current income and declining interest rates. The Merrill Lynch High Yield Master Index rose 19.91%. FOREIGN BOND MARKETS Both developed and emerging fixed-income markets recorded strong returns in 1995. For the 12 months ended December 31, 1995, the Salomon Brothers World Government Bond Index - a proxy of bond market performance in developed nations including the U.S. - rose 19.04%. Bond markets in developed countries benefited from slow economic growth and relatively low inflation pressures. This led to a more favorable interest rate environment, as the central banks of the U.S., Germany and Great Britain all lowered their respective short-term interest rates. Emerging markets shrugged off the fallout from December 1994's Mexican peso devaluation to record strong returns. The J.P. Morgan Emerging Markets Bond Index posted a 27.54% return for the year. The bulk of emerging markets' total return came from a springtime rally following the announcement of a $50 billion bailout package for Mexico by the U.S. Treasury and the International Monetary Fund. VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO PERFORMANCE To measure a money market fund's performance, you can look at either total return or yield. Total return reflects both the change in a fund's share price over a given period, and reinvestment of its dividends (or income). Yield measures the income paid by a fund. Since a money market fund tries to maintain a $1 share price, yield is an important measure of performance. AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED PAST 1 PAST 5 PAST 10 DECEMBER 31, 1995 YEAR YEARS YEARS Money Market 5.87% 4.66% 6.09% AVERAGE ANNUAL TOTAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had achieved that return by performing at a constant rate each year. Recent U.S. Consumer Price Index information is not available from the U.S. Department of Labor. Therefore, the CPI comparison has not been included in this report.AVERAGETURNS PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. If Fidelity had not reimbursed certain fund expenses, the past five and ten year total returns would have been lower. Yield will vary. YIELD Row: 1, Col: 1, Value: 5.609999999999999 Row: 1, Col: 2, Value: 2.74 Row: 2, Col: 1, Value: 5.91 Row: 2, Col: 2, Value: 2.89 Row: 3, Col: 1, Value: 5.85 Row: 3, Col: 2, Value: 2.87 Row: 4, Col: 1, Value: 5.64 Row: 4, Col: 2, Value: 2.86 Row: 5, Col: 1, Value: 5.56 Row: 5, Col: 2, Value: 2.83 Money Market MMDA 6% - 5% - 4% - 3% - 2% - 1% - 0% 12/28/94 3/29/95 6/28/95 9/27/95 12/27/95 Money Market 5.61% 5.91% 5.85% 5.64% 5.56% MMDA 2.74% 2.89% 2.87% 2.86% 2.83% YIELD refers to the income paid by the fund over a given period. Yields for money market funds are usually for seven-day periods, expressed as annual percentage rates. A yield that assumes income earned is reinvested or compounded is called an effective yield. The chart above shows the fund's current seven-day yield at quarterly intervals over the past year. This is compared to similar yields for the average bank money market deposit account (MMDA). The MMDA average is supplied by BANK RATE MONITOR.(Trademark) COMPARING PERFORMANCE There are some important differences between a bank money market deposit account (MMDA) and a money market fund. First, the U.S. government neither insures nor guarantees a money market fund. In fact, there is no assurance that a money fund will maintain a $1 share price. Second, a money market fund returns to its shareholders income earned by the fund's investments after expenses. This is in contrast to banks, which set their MMDA rates periodically based on current interest rates, competitors' rates, and internal criteria. (checkmark) VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Bob Litterst, Portfolio Manager of Money Market Portfolio Q. BOB, HOW HAVE MARKET CONDITIONS CHANGED DURING THE PAST YEAR? A. Ironically, the interest rate banks charge each other for overnight loans-known as the federal funds rate-ended the year exactly where it started, at 5.50%. But if we compare market conditions a year ago to those that prevailed at the close of the period, the difference is like night and day. As 1995 began, the Fed was still in a restrictive mode, raising interest rates as a means of slowing down the economic growth rate and preventing an outbreak of inflation. After a torrid fourth quarter-during which the economy expanded at an annual rate of more than 5%-most market participants expected growth to continue at a fast pace and interest rates to keep rising in 1995. That view was apparently confirmed when the Fed increased the federal funds rate again in February to 6.00%. As it turned out, however, that was the last rate increase in the cycle. Already, signs of weakness were appearing among the key economic indicators, heralding a dramatic slowdown in the first half of 1995. Q. HOW DID THE FED REACT TO CHANGING CONDITIONS? A. By gradually lowering interest rates. When growth slowed to an annual growth rate of 1.3% during the second quarter of 1995, from 2.7% during the first quarter, warnings arose from some quarters that the economy was in danger of slipping back into recession. Such warnings were undoubtedly a factor in the Fed's decision to lower the federal funds rate one-quarter percentage point on July 6, 1995. Growth picked up again in the third quarter, when the economy expanded at an annual rate of 4.2%. But indications are that the fourth quarter numbers, when they're released in January, will show a return to slower growth. The Fed apparently thinks so. It lowered the federal funds rate another one-quarter percentage point on December 19, 1995, bringing it back down to 5.50%. At present, conditions appear stable, characterized by moderate growth, stable to declining interest rates and mild inflation. Q. HOW DID YOU POSITION THE FUND DURING THE PERIOD? A. The fund's average maturity a year ago December, when the period began, was 39 days. That's a rather defensive number and reflects my expectation at the time that interest rates were likely to go higher. However, after the Fed rate increase in February, I began extending the fund's average maturity out towards 60 days. By then, market expectations for higher rates struck me as too severe, and therefore unlikely to be realized. I shortened up slightly during the third quarter in response to a shift in the money market yield curve that favored shorter trades over longer trades. By year-end, however, I was back out around 70 days. That's anywhere from 10 to 15 days longer than most other funds in my competitive universe, and reflects my view that short-term rates are more likely to fall than rise over the next six months. Q. HOW HAS THE COMPOSITION OF ASSETS CHANGED DURING THE PERIOD? A. The percentage of variable rate instruments has risen slightly since last fall to around 23%. Variable rate securities have interest rates that reset at daily, weekly, monthly and quarterly intervals. Most of those the fund invests in are pegged to traditional money market interest rates, such as the federal funds rate, the prime rate and the London Interbank Offered Rate, or LIBOR. In the current environment, with interest rates likely to keep falling, I've tended to favor variable rate securities that reset quarterly over those that reset more frequently. Q. WHAT'S THE OUTLOOK? A. Not at all what it was a year ago, at least for the short-term. I'm basing my investment decisions on the likelihood of continued moderate growth, stable to declining interest rates and mild inflationary pressures. I think there's a good chance the Fed will lower interest rates at least one more time, possibly if and when the warring parties in Washington finally agree on a balanced budget. The Fed has long been an advocate of a balanced budget, and would likely respond to a credible agreement with a rate cut. On the other hand, with the economy expanding near the Fed's target growth rate and little chance of a recession, I don't expect further dramatic reductions in interest rates. That's why I'll likely keep the fund's average around 60 days, possibly longer. That puts the fund in a good position to benefit from stable to declining rates while leaving me with some flexibility to respond if market conditions suddenly change. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: income and share price stability by investing in high quality, short-term instruments START DATE: April 1, 1982 SIZE: As of December 31, 1995, more than $808 million MANAGER: Robert Litterst, since 1992; manager, Capital Reserves Money Market, Fidelity Cash Reserves, Fidelity Money Market Trust: Retirement Money Market, since 1992; joined Fidelity in 1991 (checkmark) VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities BANKERS' ACCEPTANCES - 0.3% ANNUALIZED YIELD AT DUE TIME OF PRINCIPAL VALUE DATE PURCHASE AMOUNT (NOTE 1) DOMESTIC BANKERS' ACCEPTANCES CHEMICAL BANK 1/31/96 5.94% $ 524,312 $ 521,619 3/26/96 5.88 2,000,000 1,972,354 TOTAL BANKERS' ACCEPTANCES 2,493,973 CERTIFICATES OF DEPOSIT - 22.2% NEW YORK BRANCH, EURODOLLAR, DOMESTIC BANKS - 0.6% BANK OF NEW YORK 5/9/96 5.65 5,000,000 5,009,008 NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - 11.6% BANQUE NATIONALE DE PARIS 2/9/96 5.80 1,000,000 1,001,059 BAYERISCHE HYPOTHEKEN-UND WESCHEL 4/12/96 5.77 10,000,000 10,000,281 BAYERISCHE LANDESBANK GIROZENTRALE 10/30/96 5.87 10,000,000 10,000,000 BAYERISCHE VEREINSBANK A.G. 1/4/96 5.95 10,000,000 10,000,000 COMMERZBANK, GERMANY 3/8/96 5.80 5,000,000 5,007,235 DEUTSCHE BANK, A.G. 4/22/96 5.77 5,000,000 5,000,000 DRESDNER BANK, A.G. 3/15/96 5.87 3,000,000 3,003,713 3/15/96 6.44 1,000,000 1,000,257 ROYAL BANK OF CANADA 3/27/96 5.75 5,000,000 5,000,000 SOCIETE GENERALE 1/16/96 5.84 5,000,000 5,000,000 SWISS BANK CORP. 2/29/96 5.73 15,000,000 15,000,000 3/25/96 5.75 5,000,000 5,000,000 5/6/96 5.47 (c) 10,000,000 10,000,000 WESTDEUTSCHE LANDESBANK 4/3/96 5.78 5,000,000 5,009,308 WESTPAC BANKING CORP. 4/3/96 5.68 5,000,000 5,010,707 95,032,560 LONDON BRANCH, EURODOLLAR, DOMESTIC BANKS - 2.5% CHEMICAL BANK 3/27/96 5.81 10,000,000 10,000,000 MORGAN GUARANTY TRUST CO. 2/7/96 5.78 5,000,000 5,000,104 4/4/96 5.74 5,000,000 5,000,564 20,000,668 LONDON BRANCH, EURODOLLAR, FOREIGN BANKS - 7.5% ABN-AMRO BANK 3/13/96 5.72 3,000,000 3,000,975 4/22/96 5.70 1,000,000 1,000,104 ABBEY NATIONAL (UK), PLC 4/9/96 5.77 5,000,000 4,998,282 4/23/96 5.75 5,000,000 5,000,000 ANNUALIZED YIELD AT DUE TIME OF PRINCIPAL VALUE DATE PURCHASE AMOUNT (NOTE 1) BAYERISCHE HYPOTHEKEN-UND WESCHEL 2/26/96 5.74% $ 10,000,000 $ 10,000,115 2/28/96 5.74 5,000,000 5,000,081 DEUTSCHE BANK, A.G. 2/26/96 5.76 10,000,000 10,000,198 3/1/96 5.72 5,000,000 4,999,993 LANDESBANK HESSEN - THURINGEN 3/14/96 5.71 5,000,000 5,000,050 NORDDEUTSCHE LANDESBANK 4/29/96 5.70 2,000,000 2,000,324 ROYAL BANK OF SCOTLAND, PLC 3/18/96 5.71 5,000,000 5,000,000 TORONTO-DOMINION BANK 2/26/96 5.71 5,000,000 5,001,789 61,001,911 TOTAL CERTIFICATES OF DEPOSIT 181,044,147 COMMERCIAL PAPER - 54.4% A.H. ROBINS COMPANY, INCORPORATED 2/6/96 5.80 5,740,000 5,705,343 AT&T CAPITAL CORP. 2/5/96 5.78 4,000,000 3,976,566 2/5/96 5.78 6,000,000 5,964,788 3/8/96 5.63 4,000,000 3,957,297 3/27/96 5.58 10,000,000 9,865,556 AVCO FINANCIAL SERVICES, INC. 3/5/96 5.76 5,000,000 4,948,025 AMERICAN EXPRESS CREDIT CORP. 3/1/96 5.80 5,000,000 4,951,433 3/13/96 5.72 5,000,000 4,942,342 AMERICAN HOME PRODUCTS 2/2/96 5.79 9,500,000 9,448,679 2/6/96 5.85 2,000,000 1,987,851 2/7/96 5.85 1,000,000 993,765 3/7/96 5.77 8,300,000 8,211,264 4/3/96 5.71 4,000,000 3,940,888 AMERICAN TELEPHONE & TELEGRAPH 3/14/96 5.75 5,000,000 4,941,354 3/14/96 5.80 5,000,000 4,941,146 3/25/96 5.77 10,000,000 9,865,745 ASSOCIATES CORP. OF NORTH AMERICA 3/14/96 5.72 5,000,000 4,941,562 3/15/96 5.75 7,000,000 6,916,210 4/8/96 5.67 5,000,000 4,922,778 4/11/96 5.64 5,000,000 4,920,890 BENEFICIAL CORP. 2/13/96 5.86 5,000,000 4,963,750 BRADFORD & BINGLEY BUILDING SOCIETY 2/6/96 5.76 3,000,000 2,982,014 2/8/96 5.75 10,000,000 9,937,000 CIT GROUP HOLDINGS, INC. 1/2/96 5.90 (a) 5,000,000 4,996,787 2/15/96 5.87 5,000,000 4,962,792 2/16/96 5.77 5,000,000 4,962,000 COMMERCIAL PAPER - CONTINUED ANNUALIZED YIELD AT DUE TIME OF PRINCIPAL VALUE DATE PURCHASE AMOUNT (NOTE 1) CAISSE DES DEPOTS ET CONSIGNATIONS 1/26/96 5.80% $ 7,000,000 $ 6,969,813 CHEMICAL BANKING CORP. 3/15/96 5.69 5,000,000 4,940,890 CHRYSLER FINANCIAL CORPORATION 2/2/96 5.87 5,000,000 4,972,564 2/8/96 5.84 5,000,000 4,967,890 2/9/96 5.84 3,000,000 2,980,252 COMMERZBANK U.S. FINANCE, INC. 1/5/96 5.89 1,994,000 1,992,049 COMPAGNIE BANCAIRE 1/18/96 5.84 6,000,000 5,981,729 CORESTATES CAPITAL CORP. 1/2/96 5.84 (a) 5,000,000 5,000,000 1/8/96 5.83 (a) 5,000,000 5,000,000 1/8/96 5.86 (a) 5,000,000 4,999,827 DAKOTA 1/11/96 5.86 5,000,000 4,990,284 DU PONT (E.I.) DE NEMOURS & CO. 2/13/96 5.76 4,350,000 4,319,604 3/28/96 5.70 2,000,000 1,972,410 EIGER CAPITAL CORP. 1/30/96 5.85 5,000,000 4,975,006 ENTERPRISE FUNDING CORP. 1/19/96 6.02 2,144,000 2,136,853 FLEET FUNDING CORPORATION 1/18/96 5.84 1,045,000 1,041,801 FORD MOTOR CREDIT CORP. 2/15/96 5.77 5,000,000 4,962,792 4/4/96 5.77 4,000,000 3,939,947 GTE CORP. 1/17/96 5.91 5,000,000 4,985,326 GENERAL ELECTRIC CAPITAL CORP. 3/15/96 5.69 5,000,000 4,941,100 3/27/96 5.80 10,000,000 9,862,134 4/1/96 5.71 5,000,000 4,927,667 4/29/96 5.73 5,000,000 4,906,393 GENERAL MOTORS ACCEPTANCE CORP. 1/30/96 5.87 3,000,000 2,985,069 2/6/96 5.84 9,000,000 8,945,375 2/15/96 5.84 4,000,000 3,969,972 2/20/96 5.84 4,000,000 3,966,777 3/5/96 5.83 5,000,000 4,947,475 GLAXO WELLCOME, PLC 2/23/96 5.75 5,000,000 4,956,764 GOLDMAN SACHS GROUP, L.P. (THE) 3/18/96 5.75 9,000,000 8,888,412 HANSON FINANCE (UK), PLC 1/26/96 5.85 1,500,000 1,493,475 2/9/96 5.86 1,000,000 993,395 IBM CORP. 3/12/96 5.72 12,000,000 11,863,490 JOHN DEERE CAPITAL CORP. 4/26/96 5.73 5,000,000 4,908,714 LILLY (ELI) & CO. 4/8/96 5.54 5,000,000 4,924,305 5/6/96 5.53 8,000,000 7,845,831 ANNUALIZED YIELD AT DUE TIME OF PRINCIPAL VALUE DATE PURCHASE AMOUNT (NOTE 1) MERRILL LYNCH & CO., INC. 3/8/96 5.76% $ 9,250,000 $ 9,150,716 MORGAN STANLEY GROUP, INC. 1/2/96 6.08 10,000,000 9,994,933 1/25/96 5.83 12,000,000 11,950,167 5/16/96 5.95 5,000,000 4,890,807 NEW CENTER ASSET TRUST 2/16/96 5.81 5,000,000 4,961,667 2/28/96 5.82 5,000,000 4,952,083 NORWEST CORP. 3/13/96 5.71 5,000,000 4,942,445 NORWEST FINANCIAL 1/17/96 5.87 5,000,000 4,985,388 2/28/96 5.80 5,000,000 4,952,584 PHH CORP. 1/22/96 5.94 3,000,000 2,999,251 PREFERRED RECEIVABLES FUNDING CORP. 2/5/96 5.79 10,000,000 9,941,416 REXAM PLC 1/8/96 5.92 5,000,000 4,992,625 1/16/96 5.95 10,000,000 9,972,044 SEARS ROEBUCK ACCEPTANCE CORP. 2/7/96 5.80 8,000,000 7,950,427 2/21/96 5.81 5,000,000 4,958,042 SHERWOOD MEDICAL COMPANY 1/18/96 5.98 1,351,000 1,346,757 SOCIETE GENERALE NORTH AMERICA 3/4/96 5.75 10,000,000 9,898,167 TRANSAMERICA FINANCE CORP. 2/9/96 5.85 5,000,000 4,966,972 TEXTRON, INC. 1/10/96 5.98 2,000,000 1,996,364 WOOL INTERNATIONAL 2/27/96 5.84 4,250,000 4,210,507 TOTAL COMMERCIAL PAPER 443,616,572 FEDERAL AGENCIES (A) - 2.4% FEDERAL FARM CREDIT BANK - AGENCY COUPONS - 0.6% 1/2/96 5.76 5,000,000 4,999,430 FEDERAL HOME LOAN BANK - AGENCY COUPONS - 1.2% 1/4/96 5.60 (c) 5,000,000 4,996,700 3/20/96 5.69 5,000,000 4,996,948 9,993,648 STUDENT LOAN MARKETING ASSOC. - AGENCY COUPONS - 0.6% 10/16/96 5.95 5,000,000 5,000,000 TOTAL FEDERAL AGENCIES 19,993,078 BANK NOTES - 7.6% BANK OF AMERICA NATIONAL TRUST & SAVINGS ASSOC. 1/2/96 5.93 (a) 4,000,000 3,998,425 BANK OF NEW YORK - DELAWARE 10/30/96 5.88 (a) 8,000,000 8,000,000 BANK NOTES - CONTINUED ANNUALIZED YIELD AT DUE TIME OF PRINCIPAL VALUE DATE PURCHASE AMOUNT (NOTE 1) BOATMEN'S NATIONAL BANK OF ST. LOUIS 3/22/96 5.84%(a) $ 5,000,000 $ 4,998,063 COMERICA BANK-DETROIT 3/1/96 5.83 (a) 5,000,000 4,997,517 5/28/96 5.83 5,000,000 5,006,677 HUNTINGTON NATIONAL BANK 10/30/96 5.87 (a) 10,000,000 10,000,000 NATIONSBANK OF TEXAS 10/17/96 5.78 10,000,000 9,993,870 PNC BANK, N.A. 1/20/96 5.93 (a) 5,000,000 4,997,642 SEATTLE FIRST NATIONAL BANK 1/4/96 5.97 (a) 5,000,000 4,994,482 WACHOVIA BANK OF NORTH CAROLINA 1/26/96 5.71 (a) 5,000,000 4,996,865 TOTAL BANK NOTES 61,983,541 MASTER NOTES (A) - 1.7% J.P. MORGAN SECURITIES 1/16/96 5.94 3,000,000 3,000,000 1/22/96 5.93 6,000,000 6,000,000 NORWEST CORP. 1/2/96 5.86 5,000,000 5,000,000 TOTAL MASTER NOTES 14,000,000 MEDIUM-TERM NOTES (A) - 6.6% ABBEY NATIONAL TREASURY SERVICES (B) 3/9/96 5.69 10,000,000 10,000,000 BEAR STEARNS COS., INC. 1/11/96 5.82 5,000,000 5,001,190 BENEFICIAL CORP. 2/3/96 5.85 3,000,000 2,998,186 DEAN WITTER, DISCOVER & CO. 1/17/96 5.92 5,000,000 5,001,138 GENERAL ELECTRIC CAPITAL CORP. 1/2/96 5.78 5,000,000 4,999,670 GENERAL MOTORS ACCEPTANCE CORP. 2/7/96 6.00 3,000,000 3,000,000 2/22/96 5.87 6,000,000 6,001,174 GOLDMAN SACHS GROUP, L.P. (THE) (B) 3/1/96 5.91 3,000,000 3,000,000 MERRILL LYNCH & CO., INC. 2/27/96 6.95 5,000,000 5,007,264 NORWEST CORP. 3/10/96 5.83 6,000,000 6,000,000 TRANSAMERICA LIFE INSURANCE & ANNUITY CO. 3/15/96 5.84 3,000,000 3,000,000 TOTAL MEDIUM-TERM NOTES 54,008,622 SHORT-TERM NOTES (A) - 4.6% ANNUALIZED YIELD AT DUE TIME OF PRINCIPAL VALUE DATE PURCHASE AMOUNT (NOTE 1) CAPITAL ONE FUNDING CORP. 1/8/96 5.83% $ 6,000,000 $ 6,000,000 1/8/96 5.83 3,648,000 3,648,000 SMM TRUST COMPANY (1995-B) (B) 1/2/96 6.03 2,500,000 2,500,000 SMM TRUST COMPANY (1995-D) (B) 1/27/96 5.99 4,000,000 4,000,000 SMM TRUST COMPANY (1995-I) (B) 1/29/96 5.80 6,000,000 5,999,284 SMM TRUST COMPANY (1995-J) (B) 1/15/96 5.96 11,000,000 11,000,000 SMM TRUST COMPANY (1995-N) (B) 2/8/96 5.93 3,000,000 3,000,000 SMM TRUST COMPANY (1995-P) (B) 3/15/96 5.86 1,000,000 1,000,000 TOTAL SHORT-TERM NOTES 37,147,284 REPURCHASE AGREEMENTS - 0.2% MATURITY AMOUNT In a joint trading account (U.S. Government Obligations) dated 12/29/95 due 1/2/96: At 6.14% $ 1,938,322 1,937,000 TOTAL INVESTMENTS - 100% $ 816,224,217 Total Cost for Income Tax Purposes - $816,224,217 LEGEND 1. The coupon rate shown on floating or adjustable rate securities represents the rate at period end. The due date on these types of securities reflects the next interest rate reset date or, when applicable, the final maturity date. 2. Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $40,499,284 or 5.0% of net assets. 3. Security purchased on a delayed delivery basis (see Note 2 of Notes to Financial Statements). INCOME TAX INFORMATION At December 31, 1995, the fund had a capital loss carryforward of approximately $78,000 which will expire on December 31, 2002. VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in securities, at value (including repurchase agreements of $1,937,000) - See accompanying $ 816,224,217 schedule Cash 3,514,660 Receivable for investments sold 70,000 Delayed delivery Interest receivable 4,269,714 TOTAL ASSETS 824,078,591 LIABILITIES Payable for investments purchased $ 14,998,205 Delayed delivery Accrued management fee 147,208 Other payables and accrued expenses 59,193 TOTAL LIABILITIES 15,204,606 NET ASSETS $ 808,873,985 Net Assets consist of: Paid in capital $ 808,936,711 Accumulated net realized gain (loss) on investments (62,726 ) NET ASSETS, for 808,936,711 shares outstanding $ 808,873,985 NET ASSET VALUE, offering price $1.00 and redemption price per share ($808,873,985 (divided by) 808,936,711 shares) STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INTEREST INCOME $ 46,489,428 EXPENSES Management fee $ 1,881,213 Transfer agent fees 390,358 Accounting fees and expenses 107,886 Non-interested trustees' compensation 5,034 Custodian fees and expenses 64,835 Registration fees 20,803 Audit 28,200 Legal 4,046 Miscellaneous 2,687 TOTAL EXPENSES 2,505,062 NET INTEREST INCOME 43,984,366 NET REALIZED GAIN (LOSS) 16,876 ON INVESTMENTS NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $ 44,001,242 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 43,984,366 $ 25,859,424 Net interest income Net realized gain (loss) 16,876 (80,853) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS 44,001,242 25,778,571 Distributions to shareholders from net interest income (43,984,366) (25,859,424) Share transactions at net asset value of $1.00 per share 1,212,453,074 1,187,546,448 Proceeds from sales of shares Reinvestment of distributions from net interest income 43,984,366 25,859,424 Cost of shares redeemed (1,196,186,142) (817,822,836) NET INCREASE (DECREASE) IN NET ASSETS AND SHARES RESULTING FROM SHARE TRANSACTIONS 60,251,298 395,583,036 TOTAL INCREASE (DECREASE) IN NET ASSETS 60,268,174 395,502,183 NET ASSETS Beginning of period 748,605,811 353,103,628 End of period $ 808,873,985 $ 748,605,811 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 1992 1991 Net asset value, beginning of period $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 Income from Investment Operations .057 .042 .032 .038 .059 Net interest income Less Distributions (.057) (.042) (.032) (.038) (.059) From net interest income Net asset value, end of period $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 TOTAL RETURN A 5.87% 4.25% 3.23%B 3.90% 6.09% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 808,874 $ 748,606 $ 353,104 $ 301,002 $ 271,123 Ratio of expenses to average net assets .33% .27% .22%C .24% .38% Ratio of net interest income to average net assets 5.72% 4.32% 3.16% 3.85% 5.93% A TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS. B THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES HAD NOT BEEN REDUCED DURING THE PERIOD. C FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO WOULD HAVE BEEN HIGHER. VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED PAST 1 PAST 5 PAST 10 DECEMBER 31, 1995 YEAR YEARS YEARS HIGH INCOME 20.72% 18.92% 11.47% Merrill Lynch High Yield Master Index 19.91% 17.17% 11.77% AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. Bond prices, for example, generally move in the opposite direction of interest rates. In turn, the share price, return, and yield of a fund that invests in bonds will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare the fund's returns to those of the Merrill Lynch High Yield Master Index - a broad measure of the high yield bond market. This benchmark includes reinvested dividends and capital gains, if any. Consumer Price Index information is not available from the U.S. Department of Labor. Therefore, the CPI comparison has not been included in this report. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. If Fidelity had not reimbursed certain fund expenses, the fund's five and ten year total returns would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. The fund includes high yielding, lower-rated securities which are subject to greater price volatility and may involve greater risk of default. The market for these securities may be less liquid. $10,000 OVER 10 YEARS VIP High IncomHigh Yield Maste 12/31/85 10000.00 10000 01/31/86 10123.85 10067.864366073 02/28/86 10466.32 10495.670585261 03/31/86 10724.48 10725.334976615 04/30/86 10906.45 10892.823284035 05/31/86 11072.99 11019.861585135 06/30/86 11212.15 11131.494122108 07/31/86 11178.06 10984.941853116 08/31/86 11223.19 11187.665908229 09/30/86 11318.50 11280.258500822 10/31/86 11656.67 11478.716344331 11/30/86 11694.04 11572.177980028 12/31/86 11767.99 11634.670079636 01/31/87 12197.01 11963.642396663 02/28/87 12408.07 12161.152193149 03/31/87 12521.09 12295.616862596 04/30/87 12129.79 12027.477562887 05/31/87 12017.03 11973.280874731 06/30/87 12276.56 12138.794084187 07/31/87 12289.69 12204.841360131 08/31/87 12391.50 12327.139426116 09/30/87 11960.00 12043.515358362 10/31/87 11388.07 11721.732397927 11/30/87 11723.48 12018.155100493 12/31/87 11911.11 12177.743016054 01/31/88 12302.71 12510.981544685 02/29/88 12671.05 12850.461382885 03/31/88 12580.01 12829.209328783 04/30/88 12678.07 12866.262166603 05/31/88 12659.22 12933.415497409 06/30/88 12924.54 13180.697762609 07/31/88 13059.08 13319.981671091 08/31/88 12996.70 13363.749841992 09/30/88 13100.89 13498.451523196 10/31/88 13243.51 13708.759954494 11/30/88 13192.94 13760.11250158 12/31/88 13297.78 13818.338389584 01/31/89 13617.33 14025.565668057 02/28/89 13684.31 14119.81734294 03/31/89 13508.47 14107.255719884 04/30/89 13358.87 14148.890784983 05/31/89 13605.70 14409.366704589 06/30/89 13995.39 14613.512830236 07/31/89 13903.25 14682.720262925 08/31/89 13822.61 14755.245860195 09/30/89 13338.96 14614.776892934 10/31/89 12767.11 14383.611427127 11/30/89 12777.86 14415.845025913 12/31/89 12742.84 14402.809379345 01/31/90 12461.16 14121.318417394 02/28/90 12269.28 13915.671217292 03/31/90 12139.83 14103.779547466 04/30/90 12175.79 14175.436101631 05/31/90 12425.97 14431.487801795 06/30/90 12621.71 14711.0826697 07/31/90 12816.66 15021.963089369 08/31/90 12602.26 14446.893565921 09/30/90 12303.44 13818.57540134 10/31/90 12004.88 13466.928959676 11/30/90 12286.47 13581.010618127 12/31/90 12458.27 13776.703324485 01/31/91 12722.59 13971.44798382 02/28/91 13427.45 15008.45341929 03/31/91 13903.22 15653.757426368 04/30/91 14396.62 16211.20907597 05/31/91 14608.07 16290.371002402 06/30/91 14925.26 16618.079256731 07/31/91 15489.14 17016.259006447 08/31/91 15700.60 17373.909745923 09/30/91 16053.02 17595.199721906 10/31/91 16599.28 18118.047655164 11/30/91 16740.25 18327.32903552 12/31/91 16828.36 18540.244596132 01/31/92 17727.05 19188.471748199 02/29/92 18370.68 19665.02338516 03/31/92 18964.52 19939.403994438 04/30/92 19098.61 20084.534192896 05/31/92 19328.48 20404.895082796 06/30/92 19539.20 20658.418657565 07/31/92 19922.32 21076.981418278 08/31/92 20343.76 21356.023258754 09/30/92 20554.47 21599.355328024 10/31/92 20247.98 21326.554797118 11/30/92 20497.01 21628.586777904 12/31/92 20726.88 21907.075590949 01/31/93 21282.41 22446.514347112 02/28/93 21645.44 22871.397421312 03/31/93 22144.95 23267.918088737 04/30/93 22290.64 23434.932372646 05/31/93 22623.65 23750.395019593 06/30/93 23206.41 24196.609151814 07/31/93 23435.35 24456.690051827 08/31/93 23685.11 24689.830615599 09/30/93 23768.36 24811.654658071 10/31/93 24330.31 25279.041840475 11/30/93 24559.25 25417.298698015 12/31/93 24954.69 25671.454304133 01/31/94 25787.21 26234.041208444 02/28/94 25756.30 26045.379850841 03/31/94 24888.62 25196.640753381 04/30/94 24637.45 24902.19314878 05/31/94 24683.12 24813.471748199 06/30/94 24591.78 24904.800278094 07/31/94 24683.12 25079.872961699 08/31/94 24683.12 25254.076602199 09/30/94 24865.78 25244.51712805 10/31/94 24637.45 25308.668309948 11/30/94 24431.95 25093.382631779 12/31/94 24546.11 25372.503476172 01/31/95 24820.12 25731.023258754 02/28/95 25671.99 26533.86107951 03/31/95 25991.66 26903.12539502 04/30/95 26753.95 27533.023637972 05/31/95 27442.47 28393.218303628 06/30/95 27516.24 28610.084060169 07/31/95 28180.17 28937.16028315 08/31/95 28401.48 29112.785994185 09/30/95 28868.69 29445.866514979 10/31/95 29139.18 29654.594867905 11/30/95 29286.72 29944.065225635 12/29/95 29630.98 30424.725066363 Let's say you invested $10,000 in High Income Portfolio on December 31, 1985. By December 31, 1995, your investment would have grown to $29,631 - a 196.31% increase. That compares to $10,000 invested in the Merrill Lynch High Yield Master Index, which would have grown to $30,425 over the same period - a 204.25% increase. INVESTMENT SUMMARY TOP FIVE HOLDINGS AS OF DECEMBER 31, 1995 (BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS) % OF FUND'S INVESTMENTS PanAmSat Corp. (various issues) 4.3 American Financial Corp. (various issues) 3.9 Marvel Parent Holdings, Inc. (various issues) 3.4 Transtexas Gas Corp. (various issues) 2.7 Mother's Work, Inc. 12 5/8%, 8/1/05 2.2 TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Media & Leisure 30.3 Retail & Wholesale 11.1 Basic Industries 10.6 Finance 7.5 Energy 6.4 QUALITY DIVERSIFICATION AS OF DECEMBER 31, 1995 (MOODY'S RATINGS) % OF FUND'S INVESTMENTS Aaa, Aa, A 0.0 Baa 0.0 Ba 8.9 B 48.5 Caa, Ca, C 9.6 Nonrated 10.8 TABLE EXCLUDES SHORT-TERM INVESTMENTS. UNRATED DEBT SECURITIES THAT ARE EQUIVALENT TO BA AND BELOW AT DECEMBER 31, 1995, ACCOUNT FOR 6.6% OF THE FUND'S INVESTMENTS. VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Barry Coffman, Portfolio Manager of High Income Portfolio Q. HOW HAS THE FUND PERFORMED, BARRY? A. It did well relative to its peers and to its benchmark. For the 12 months ended December 31, 1995, the Merrill Lynch High Yield Master Index returned 19.91%. Q. WHAT KIND OF YEAR WAS 1995 FOR THE HIGH-YIELD MARKET? A. 1995 was very strong in absolute terms, but it was unusual in that it was the first time in several years that the high-yield bond market underperformed both the Treasury and stock markets. Some of the same factors that boosted the Treasury market - namely concerns about a slowing economy and fears of a recession - kept high-yield bonds from performing as well as Treasuries. That's because investors feared that a slowing economy would translate into lower earnings and deteriorating credit quality for some high-yield companies. In addition, a slight increase in the number of companies that defaulted on their debt last year - and rising expectations that the default rate will increase slightly in 1996 - caused the high-yield market to underperform the stock market. Q. WAS THERE ANY PARTICULAR REASON THE FUND OUTPERFORMED BOTH ITS PEERS AND ITS BENCHMARK? A. I think it's important to point out that the fund outperformed even though it was underweighted, relative to the index, in securities rated Ba. Those securities outperformed as a group due to their higher sensitivity to interest rates and the widening of credit spreads during the year. The key to the fund's better performance can be attributed to the strength of its individual holdings and its lower exposure to some sectors - like retail - which significantly underperformed. The fund's largest holding at the end of the period - PanAmSat Corp., which operates an international satellite communications system and provides satellite services to the broadcasting and business communications market, performed quite well. The company launched a third satellite and continued to have a large backlog of contracted time from companies, including ESPN and Viacom, for its existing and yet-to-be-launched satellites. Another of the fund's strong performers was Big Flower Press, a large specialty printer of advertising inserts, comics and television guides. I invested in the bonds and equity of this company, both of which did well as its fortunes improved. Q. HOW DID THE FUND'S GAMING HOLDINGS DO? A. Performance was mixed. On one hand, there were few new jurisdictions that approved gaming facilities in 1995. That lack of new competition and good growth in the Atlantic City market, in particular, helped many of our casino holdings. On the other hand, Harrah's Jazz was a disappointment. In November, the company filed for bankruptcy protection. I sold the bonds after the bankruptcy declaration. However, Harrah's problems don't appear to have had any residual effects on other casino holdings. Q. WHAT TYPES OF INVESTMENTS DID YOU ADD OVER THE PAST SIX MONTHS? A. I focused on finding smaller companies that didn't have much visibility in the market - meaning that few investors followed them. I bought companies in which I developed a high degree of confidence regarding their future business prospects. As an example, one recent addition to the fund was Mother's Work, the largest retailer of maternity clothes. In 1995, the company bought two of its primary competitors and now controls more than half of the country's maternity stores. Q. WHAT'S YOUR OUTLOOK? A. The high-yield market's performance will obviously be dependent on the health of the economy. And in my view, there's no way of knowing for sure what the environment will be. So I'll continue to look at each company, attempting to assess how it's likely to do in a variety of economic environments. I'll focus on finding companies that are properly capitalized, with sufficient financial flexibility and business fundamentals that can withstand a downturn in the economy. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: seeks high current income by investing in high yielding, lower-rated fixed income securities START DATE: September 19, 1985 SIZE: as of December 31, 1995, more than $1.0 billion MANAGER: Barry Coffman, since 1990; joined Fidelity in 1986 (checkmark) VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities CORPORATE BONDS - 77.6% MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) CONVERTIBLE BONDS - 0.2% INDUSTRIAL MACHINERY & EQUIPMENT - 0.1% ELECTRICAL EQUIPMENT - 0.1% Ampex Corp., Series C 0%, 6/3 0/97 - $ 469,000 $ 584,329 RETAIL & WHOLESALE - 0.1% GROCERY STORES - 0.1% Farm Fresh, Inc. 7 1/2%, 3/1/10 B3 1,686,000 988,434 TOTAL CONVERTIBLE BONDS 1,572,763 NONCONVERTIBLE BONDS - 77.4% AEROSPACE & DEFENSE - 0.7% RHI Holdings, Inc. 11 7/8%, 3/1/99 B2 2,160,000 2,170,800 Wyman-Gordon Co. 10 3/4%, 3/15/03 B1 4,490,000 4,714,500 6,885,300 BASIC INDUSTRIES - 10.0% CHEMICALS & PLASTICS - 2.6% Acetex Corp. 9 3/4%, 10/1/03 (e) B1 1,860,000 1,934,400 American Pacific Corp. 11%, 2/21/02 (e) - 850,000 765,000 Atlantis Group, Inc. 11%, 2/15/03 B2 9,610,000 8,456,800 NL Industries, Inc. 11 3/4%, 10/15/03 B1 8,070,000 8,634,900 Pioneer Americas Acquisition Corp. 13 3/8%, 4/1/05 (e) B2 5,960,000 6,183,500 Trans Resources, Inc. 14 1/2%, 9/1/96 B2 580,000 591,600 26,566,200 IRON & STEEL - 1.3% Republic Engineered Steels, Inc. 9 7/8%, 12/15/01 B2 14,560,000 13,067,600 METALS & MINING - 1.9% International Wire Group, Inc. 11 3/4%, 6/1/05 B3 5,850,000 5,630,625 Kaiser Aluminum & Chemical Corp. 12 3/4%, 2/1/03 B2 12,050,000 13,194,750 18,825,375 PACKAGING & CONTAINERS - 0.4% Crown Packaging Holdings Ltd. 0%, 11/1/03 (c) Caa 6,840,000 3,026,700 Gaylord Container 0%, 5/15/05 (c) Caa 600,000 586,500 3,613,200 PAPER & FOREST PRODUCTS - 3.8% Rapp International Finance Co. BV yankee 13 1/4%, 12/15/05 Ba3 12,280,000 12,065,100 Stone Container Corp.: 9 7/8%, 2/1/01 B1 2,950,000 2,868,875 10 3/4%, 10/1/02 B1 900,000 931,500 11 1/2%, 10/1/04 B1 1,120,000 1,120,000 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) Tembec Finance Corp. yankee 9 7/8%, 9/30/05 B1 $ 13,120,000 $ 12,939,600 Williamhouse Regency Delaware, Inc. 13%, 11/15/05 (e) B3 8,500,000 8,903,750 38,828,825 TOTAL BASIC INDUSTRIES 100,901,200 CONGLOMERATES - 0.8% Jordan Industries, Inc.: 10 3/8%, 8/1/03 B3 9,155,000 7,781,750 0%, 8/1/05 (c) Caa 1,955,000 1,114,350 8,896,100 CONSTRUCTION & REAL ESTATE - 1.1% CONSTRUCTION - 0.9% Continental Homes Holding Corp. sr. notes 12%, 8/1/99 Ba3 3,000,000 3,232,500 UDC Homes, Inc.: Series A, 12 1/2%, 5/1/00 - 800,000 756,000 Series B, 12 1/2%, 5/1/00 - 40,000 37,800 WCI Communities LP 17%, 7/24/98 (d) - 5,000,000 5,000,000 9,026,300 REAL ESTATE - 0.2% Littlefield Co. 10%, 9/30/97 (d) - 2,750,000 1,988,525 TOTAL CONSTRUCTION & REAL ESTATE 11,014,825 DURABLES - 2.7% AUTOS, TIRES, & ACCESSORIES - 1.0% Harvard Industries, Inc. 11 1/8%, 8/1/05 B3 9,870,000 9,870,000 TEXTILES & APPAREL - 1.7% Hat Brands, Inc.,: Series B, 12 5/8%, 9/15/02 - 1,520,000 1,596,000 Series D, 12 5/8%, 9/15/02 - 680,000 714,000 Interface, Inc. 9 1/2%, 11/15/05 (e) Ba3 10,070,000 10,384,688 Leslie Fay Cos., Inc. (d)(g): 9.53%, 1/15/00 - 676,319 405,791 10.54%, 1/15/02 - 611,353 213,974 United States Leather, Inc. 10 1/4%, 7/31/03 B2 6,010,000 4,357,250 17,671,703 TOTAL DURABLES 27,541,703 ENERGY - 5.1% OIL & GAS - 5.1% Harcor Energy, Inc., Series B, 14 7/8%, 7/15/02 B3 15,000,000 14,536,079 Plains Resources, Inc., 12%, 8/15/99 B3 2,257,000 2,369,850 Transamerican Refining Corp. 16 1/2%, 2/15/02 (f) Caa 7,590,000 7,134,600 Transtexas Gas Corp. 11 1/2%, 6/15/02 B2 23,235,000 23,873,963 Vintage Petroleum, Inc. 9%, 12/15/05 B1 3,500,000 3,552,500 51,466,992 CORPORATE BONDS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) NONCONVERTIBLE BONDS - CONTINUED FINANCE - 4.6% INSURANCE - 4.0% American Financial Corp.: 9 3/4%, 4/20/04 Ba3 $ 21,340,000 $ 22,220,276 American Life Holdings 11 1/4%, 9/15/04 B1 13,350,000 14,017,500 Americo Life, Inc. 9 1/4%, 6/1/05 Ba2 3,900,000 3,705,000 39,942,776 SAVINGS & LOANS - 0.6% First Nationwide Holdings, Inc. 12 1/4%, 5/15/01 Ba3 5,790,000 6,426,900 SECURITIES INDUSTRY - 0.0% ECM Corp. 14%, 6/1/02 (e) - 489,990 538,989 TOTAL FINANCE 46,908,665 HEALTH - 0.8% MEDICAL EQUIPMENT & SUPPLIES - 0.8% Wright Medical Technology, Inc., Series B, 10 3/4%, 7/1/00 B3 7,450,000 7,636,250 INDUSTRIAL MACHINERY & EQUIPMENT - 3.4% INDUSTRIAL MACHINERY & EQUIPMENT - 2.5% Howmet Corp. 10%, 12/1/03 (e) B3 1,910,000 2,005,500 MVE, Inc. 12 1/2%, 2/15/02 B3 5,595,000 5,511,075 Specialty Equipment Cos., Inc. 11 3/8%, 12/1/03 B3 10,640,000 10,799,600 Thermadyne Holdings Corp.: 10 1/4%, 5/1/02 B3 1,484,000 1,495,130 10 3/4%, 11/1/03 Caa 5,756,000 5,770,390 25,581,695 POLLUTION CONTROL - 0.9% Norcal Waste System, Inc. 12 1/2%, 11/15/05 (e)(f) B3 8,890,000 8,978,900 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 34,560,595 MEDIA & LEISURE - 23.5% BROADCASTING - 7.2% Bell Cablemedia PLC 0%, 9/15/05 (c)(e) B2 14,500,000 9,098,750 Chancellor Broadcasting 12 1/2%, 10/1/04 B3 10,570,000 11,309,900 Citicasters, Inc. 9 3/4%, 2/15/04 B- 7,812,000 7,968,240 Cooke Media Group, Inc. 11 5/8%, 4/1/99 - 350,000 332,500 Diamond Cable Communications PLC yankee 0%, 12/15/05 (c) B3 5,920,000 3,478,000 NWCG Holdings Corp. 0%, 6/15/99 Caa 18,695,000 12,806,075 Peoples Choice TV Corp. Unit 0%, 6/1/04 (c) Caa 20,380,000 11,871,350 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) Robin Media Group, Inc. 11 1/8%, 4/1/97 - $ 12,340,000 $ 12,340,000 Telewest PLC 0%, 10/1/07 (c) B1 5,330,000 3,151,363 72,356,178 LEISURE DURABLES & TOYS - 1.3% ICON Health and Fitness, Inc. 13%, 7/15/02 B3 5,890,000 6,361,200 IHF Holdings, Inc. 0%, 11/15/04 (c) Caa 10,250,000 6,457,500 12,818,700 LODGING & GAMING - 8.4% Bally Gaming International, Inc. 10 3/8%, 7/15/98 - 3,000,000 3,090,000 Boyd Gaming Corp. 10 3/4%, 9/3/03 B2 3,320,000 3,481,850 Casino America, Inc. 11 1/2%, 11/15/96 B1 590,000 554,600 GNF Corp., Series B, 10 5/8%, 4/1/03 B2 2,840,000 2,648,300 Grand Casinos, Inc. 10 1/8%, 12/1/03 Ba3 14,690,000 15,314,325 HMH Properties, Inc., Series B, 9 1/2%, 5/15/05 (e) B1 13,470,000 13,739,400 Hollywood Casino Corp. 12 3/4%, 11/1/03 B2 8,500,000 7,735,000 Horseshoe Gaming LLC 12 3/4%, 9/30/00 (e) - 5,000,000 4,993,750 Maritime Group Ltd. pay-in-kind 14%, 2/15/97 (g) - 1,648,399 296,712 Mohegan Tribal Gaming Authority 13 1/2%, 11/15/02 (e) - 8,880,000 9,634,800 Players International, Inc. 10 7/8%, 4/15/05 Ba3 18,180,000 17,043,750 President Riverboat Casinos 13%, 9/15/01 B1 8,210,000 6,732,200 85,264,687 PUBLISHING - 3.4% Marvel Holdings, Inc., Series B 0%, 4/15/98 B3 25,350,000 18,125,250 Marvel Parent Holdings, Inc. 0%, 4/15/98 B3 22,440,000 16,280,220 34,405,470 RESTAURANTS - 3.2% Cafeteria Operators LP: 11%, 6/30/98 (d) - 5,548,126 943,181 12%, 12/31/01 - 1,451,874 115,177 Host Marriott Travel Plazas, Inc., Series B, 9 1/2%, 5/15/05 B1 20,690,000 20,457,238 SC International Services, Inc. 13%, 10/1/05 B3 10,640,000 11,278,400 32,793,996 TOTAL MEDIA & LEISURE 237,639,031 CORPORATE BONDS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) NONCONVERTIBLE BONDS - CONTINUED NONDURABLES - 3.3% FOODS - 1.4% Specialty Foods Corp.: 10 1/4%, 8/15/01 B3 3,430,000 3,258,500 Series B 11 1/8%, 10/1/02 B3 6,780,000 6,576,600 11 1/4%, 8/15/03 Caa 4,610,000 4,102,900 13,938,000 HOUSEHOLD PRODUCTS - 1.9% McAndrews & Forbes Group, Inc. 12 1/4%, 7/1/96 - 1,360,000 1,366,800 Revlon Consumer Products Corp. 10 1/2%, 2/15/03 B3 7,230,000 7,410,750 Revlon Worldwide Corp. secured 0%, 3/15/98 B3 14,140,000 10,481,275 19,258,825 TOTAL NONDURABLES 33,196,825 RETAIL & WHOLESALE - 10.6% APPAREL STORES - 4.8% Apparel Retailers, Inc. 0%, 8/15/05 (c) Caa 11,230,000 6,513,400 Lamonts Apparel, Inc. 10 1/4%, 11/1/99 (e)(g) - 2,201,000 550,250 Mother's Work, Inc. 12 5/8%, 8/1/05 B3 22,500,000 22,106,250 Specialty Retailers, Inc.: 10%, 8/15/00 B1 2,890,000 2,687,700 11%, 8/15/03 B3 12,220,000 10,875,800 Series D, 11%, 8/15/03 B- 6,750,000 6,007,500 48,740,900 GROCERY STORES - 4.1% Food 4 Less Holdings, Inc. 0%, 7/15/05 (c) Caa 22,750,000 10,578,750 Ralph's Grocery Co. : 10.45%, 6/15/04 B1 6,470,000 6,567,050 11%, 6/15/05 B3 9,970,000 9,870,300 Star Markets, Inc. 13%, 11/1/04 B3 13,905,000 14,148,338 41,164,438 RETAIL & WHOLESALE, MISCELLANEOUS - 1.7% Alliance Entertainment Corp., Series B, 11 1/4%, 7/15/05 B3 12,780,000 12,859,875 Barry's Jewelers, Inc. 11%, 12/22/00 - 1,139,000 1,116,220 Finlay Fine Jewelry Corp. 10 5/8%, 5/1/03 B1 3,460,000 3,287,000 17,263,095 TOTAL RETAIL & WHOLESALE 107,168,433 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) SERVICES - 5.0% LEASING & RENTAL - 1.1% GPA Delaware, Inc.: 8 1/2%, 3/3/97 - $ 3,500,000 $ 3,412,500 8 3/4%, 12/15/98 Caa 4,960,000 4,625,200 8 5/8%, 1/15/99 - 2,600,000 2,353,000 Scotsman Holdings, Inc. pay-in-kind 11%, 3/1/04 - 1,258,343 1,099,339 11,490,039 PRINTING - 2.4% Big Flower Press : 10 3/4%, 8/1/03 B2 4,865,000 5,205,550 Class A, 10 3/4%, 8/1/03 B3 3,219,000 3,444,330 Class B, 10 3/4%, 8/1/03 B2 967,000 1,034,690 Sullivan Graphics, Inc. 12 3/4%, 8/1/05 Caa 14,830,000 14,422,175 24,106,745 SERVICES - 1.5% Protection One Alarm Monitoring, Inc. 13 5/8%, 6/30/05 Caa 18,300,000 14,823,000 TOTAL SERVICES 50,419,784 TECHNOLOGY - 0.6% COMMUNICATIONS EQUIPMENT - 0.6% Echostar Communications Corp. 0%, 6/1/04 (c) Caa 9,000,000 6,030,000 TRANSPORTATION - 3.4% AIR TRANSPORTATION - 2.1% Trans World Airlines, Inc. 12%, 11/3/98 - 1,260,000 1,102,500 US Air Inc.: Series 1993-A1 Pass Thru Trust 8 5/8%, 9/1/98 B1 5,000,000 4,900,000 10 3/8%, 3/1/13 B1 15,975,000 15,016,500 21,019,000 RAILROADS - 1.2% Transtar Holdings L.P./Transtar Cap Corp., Series B, 0%, 12/15/03 (c) B- 17,941,000 12,199,880 TRUCKING & FREIGHT - 0.1% Burlington Motor Holdings, Inc. 11 1/2%, 11/1/03 (g) Ca 4,750,000 855,000 TOTAL TRANSPORTATION 34,073,880 UTILITIES - 1.8% CELLULAR - 0.7% Comunicaciones Celulares SA Unit 0%, 11/15/03 (c)(e) B3 12,000,000 6,810,000 USA Mobile Communications, Inc. 9 1/2%, 2/1/04 B3 210,000 207,900 7,017,900 ELECTRIC UTILITY - 0.1% El Paso Funding Corp. lease oblig. (g): 9 3/8%, 10/1/96 Ca 790,000 537,200 9.20%, 7/2/97 Ca 380,000 256,500 793,700 CORPORATE BONDS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) NONCONVERTIBLE BONDS - CONTINUED UTILITIES - CONTINUED TELEPHONE SERVICES - 1.0% Winstar Communications, Inc. Unit 0%, 10/15/05 (c)(e) - $ 6,550,000 $ 10,398,125 TOTAL UTILITIES 18,209,725 TOTAL NONCONVERTIBLE BONDS 782,549,308 TOTAL CORPORATE BONDS (Cost $780,639,572) 784,122,071 COMMERCIAL MORTGAGE SECURITIES - 0.2% Meritor Mortgage Security Corp. commercial Series 1987-1 Class B, 9.40%, 2/1/00 (e)(g) - 1,350,000 243,000 SKW Real Estate LP commercial Series II Class E, 11%, 4/15/05 (e) B 1,500,000 1,507,500 TOTAL COMMERCIAL MORTGAGE SECURITIES (Cost $1,762,853) 1,750,500 COMMON STOCKS - 5.3% SHARES BASIC INDUSTRIES - 0.6% METALS & MINING - 0.5% Kaiser Aluminum Corp. (a) 383,500 4,985,500 PAPER & FOREST PRODUCTS - 0.1% Mail-Well Holdings, Inc. (a)(e) 26,279 308,778 Repap Enterprises, Inc. (a) 300,000 1,319,310 1,628,088 TOTAL BASIC INDUSTRIES 6,613,588 DURABLES - 0.1% HOME FURNISHINGS - 0.0% Polyvision Corp. (a) 2,993 6,173 TEXTILES & APPAREL - 0.1% Hat Brands, Inc. (warrants) (a)(d) 27,466 302,121 HM/Hat Brands Trust Class I Unit (a)(d) 340,000 340,000 642,121 TOTAL DURABLES 648,294 ENERGY - 0.9% OIL & GAS - 0.9% Flores & Rucks, Inc. (a) 341,400 4,950,300 Harcor Energy, Inc. (warrants) (a) 330,000 382,807 TransTexas Gas Corp. (a) 275,300 3,716,550 9,049,657 FINANCE - 1.7% INSURANCE - 1.7% American Financial Group, Inc. 565,800 17,327,625 SHARES VALUE (NOTE 1) SECURITIES INDUSTRY - 0.0% ECM Corp. LP (e) 3,000 $ 300,000 TOTAL FINANCE 17,627,625 HEALTH - 0.1% MEDICAL EQUIPMENT & SUPPLIES - 0.1% MVE, Inc. (warrants) (a) 10,555 158,325 Wright Medical Technology, Inc. (warrants) (a) 1,976 335,970 494,295 HOLDING COMPANIES - 0.1% SDW Holdings Corp.(a) Unit (e) 4,450 1,335,000 (warrants) 3,720 18,600 1,353,600 INDUSTRIAL MACHINERY & EQUIPMENT - 0.1% ELECTRICAL EQUIPMENT - 0.0% Ampex Corp. Class A (warrants) (a) 57,599 230,396 INDUSTRIAL MACHINERY & EQUIPMENT - 0.1% Terex Corp. (rights) (a)(d) 3,150 315 Thermadyne Holdings Corp. (a) 65,419 1,185,719 1,186,034 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 1,416,430 MEDIA & LEISURE - 1.1% BROADCASTING - 0.3% PanAmSat Corp. (a) 115,300 2,543,806 ENTERTAINMENT - 0.0% Live Entertainment, Inc. (a) $2.00 (warrant) (d) 232,000 11,600 $2.72 (warrant) (d) 221,765 11,088 22,688 LEISURE DURABLES & TOYS - 0.1% IHF Capital, Inc.(a)(e): Series H (warrants) 10,250 820,000 Series I (warrants) 5,890 147,250 967,250 LODGING & GAMING - 0.7% Bally Gaming International, Inc. (warrants)(a) 90,000 483,750 Horseshoe Gaming LLC (warrants) (a) 2,500,000 25,000 Host Marriott Corp. (a) 389,800 5,164,850 Maritime Group Ltd. (warrants) (a) 17,880 179 Motels of America, Inc. (a) 3,000 225,000 Sun International Hotels Ltd. (a) 30,570 1,008,810 Sun Internaitonal Hotels Ltd. Class B (a) 6,418 211,794 7,119,383 PUBLISHING - 0.0% General Media, Inc. (warrants) (a) 1,310 6,550 TOTAL MEDIA & LEISURE 10,659,677 RETAIL & WHOLESALE - 0.4% APPAREL STORES - 0.0% Lamonts Apparel, Inc. (a) 35,870 2,242 Lamonts Apparel, Inc. (warrants) (a) 66,214 1 2,243 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) RETAIL & WHOLESALE - CONTINUED GROCERY STORES - 0.4% FF Holdings Corp. (a)(d) 33,900 $ 67,800 MAFCO (warrants) (a) 59 - Food 4 Less Holdings, Inc. (warrants) (a)(d) 9,348 283,712 Stop & Shop Companies, Inc. (a) 150,300 3,475,688 3,827,200 RETAIL & WHOLESALE, MISCELLANEOUS - 0.0% Barry's Jewelers, Inc. (a) 45,576 182,304 Barry's Jewelers, Inc. (warrants) (a) 5,697 1,424 183,728 TOTAL RETAIL & WHOLESALE 4,013,171 SERVICES - 0.1% LEASING & RENTAL - 0.0% Scotsman Holdings, Inc. (a) 8,689 119,908 SERVICES - 0.1% Protection One, Inc. (warrants) (a) 74,560 410,080 Vestar/LPA Investment Corp. (a) 5,177 93,186 503,266 TOTAL SERVICES 623,174 TECHNOLOGY - 0.1% COMMUNICATIONS EQUIPMENT - 0.1% Echostar Communications Corp. Class A 40,500 982,125 ELECTRONICS - 0.0% Berg Electronics Holdings Corp. (a)(e) 20,853 125,118 TOTAL TECHNOLOGY 1,107,243 UTILITIES - 0.0% ELECTRIC UTILITY - 0.0% Eastern Utilities Associates 3 71 Northeast Utilities Associates (warrants) (a) 21,789 29,960 30,031 GAS - 0.0% UGI Corp. (warrants) (a) 14,033 2,104 TOTAL UTILITIES 32,135 TOTAL COMMON STOCKS (Cost $45,860,829) 53,638,889 PREFERRED STOCKS - 8.2% CONVERTIBLE PREFERRED STOCKS - 0.3% RETAIL & WHOLESALE - 0.0% RETAIL & WHOLESALE, MISCELLANEOUS - 0.0% Town & Country Corp. (a) 4,065 3,252 SERVICES - 0.3% La Petite Holdings Corp. exchangeable (a) 160,800 3,216,000 TECHNOLOGY - 0.0% ELECTRONICS - 0.0% Alpine Group, Inc. 8% cumulative 1,594 71,730 UTILITIES - 0.0% GAS - 0.0% Columbia Gas System, Inc. 1,511 61,762 TOTAL CONVERTIBLE PREFERRED STOCKS 3,352,744 SHARES VALUE (NOTE 1) NONCONVERTIBLE PREFERRED STOCKS - 7.9% BASIC INDUSTRIES - 0.0% PAPER & FOREST PRODUCTS - 0.0% S D Warren Co. exchangeable pay-in-kind 3,720 $ 117,180 DURABLES - 0.0% AUTOS, TIRES, & ACCESSORIES - 0.0% Harvard Industries, Inc. pay-in-kind $14.25 25,979 681,949 ENERGY - 0.4% OIL & GAS - 0.4% Gulf Canada Resources Ltd., Series 1, adj. rate 1,321,942 3,827,222 Gulf Canada Resources Ltd. (d) 31,009 89,151 3,916,373 FINANCE - 1.2% SAVINGS & LOANS - 1.2% First Nationwide Bank 11 1/2%, 103,582 11,627,080 INDUSTRIAL MACHINERY & EQUIPMENT - 0.1% ELECTRICAL EQUIPMENT - 0.1% Ampex Corp. 8% (a)(d) 1,589 1,015,927 MEDIA & LEISURE - 5.7% BROADCASTING - 5.7% Cablevision System Corp., Series G exchangeable pay-in-kind (e) 159,107 16,467,575 PanAmSat Corp. 12 3/4% pay-in-kind 36,616 41,009,920 57,477,495 TECHNOLOGY - 0.5% ELECTRONICS - 0.5% Berg Electronics Holding Corp., Series E, $3.4687 pay-in-kind 168,137 4,707,832 UTILITIES - 0.0% GAS - 0.0% Columbia Gas System, Inc. 2,467 60,750 TOTAL NONCONVERTIBLE PREFERRED STOCKS 79,604,586 TOTAL PREFERRED STOCKS (Cost $77,990,307) 82,957,330 PURCHASED BANK DEBT - 0.1% PRINCIPAL AMOUNT Leslie Fay Cos., Inc.: term loan - $ 777,600 466,560 revolving loan - 685,856 411,514 TOTAL PURCHASED BANK DEBT (Cost $1,190,771) 878,074 REPURCHASE AGREEMENTS - 8.6% MATURITY VALUE AMOUNT (NOTE 1) Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 87,453,390 $ 87,396,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $994,840,332) $ 1,010,742,864 LEGEND 1. Non-income producing 2. Standard & Poor's Corporation credit ratings are used in the absence of a rating by Moody's Investors Service, Inc. 3. Debt obligation initially issued in zero coupon form which converts to coupon form at a specified rate and date. 4. Restricted securities - Investment in securities not registered under the Securities Act of 1933 (see Note 2 of Notes to Financial Statements). Additional information on each holding is as follows: ACQUISITION ACQUISITION SECURITY DATE COST Ampex Corp. 8% 2/16/95 $ 834,225 Cafeteria Operators LP 11%, 6/30/98 6/24/93 $ 4,438,501 FF Holdings Corp. 10/2/92 to 1/14/94 $ 135,752 Food 4 Less Holdings, 12/30/92 Inc. (warrants) to 5/17/93 $ 229,281 Gulf Canada Resources Ltd. 10/15/93 $ 76,940 Hat Brands, Inc. (warrants) 9/2/92 to 2/23/94 $ - HM/Hat Brands Trust Class I Unit 2/22/94 $ 340,000 Leslie Fay Cos., Inc.: 9.53%, 1/15/00 7/19/93 $ 512,312 10.54%, 1/15/02 7/19/93 to 11/11/93 $ 404,156 Littlefield Co. 10%, 9/30/97 2/28/94 $ 2,750,000 Live Entertainment, Inc. (warrants): $2.00 3/23/93 $ 220,717 $2.72 3/23/93 $ 131,863 Terex Corp. (rights) 7/29/92 $ - WCI Communities LP 17%, 7/24/98 7/24/95 $ 4,937,231 5. Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $116,174,023 or 11.2% of net assets. 6. The coupon rate shown on floating or adjustable rate securities represents the rate at period end. 7. Non-income producing - issuer filed for protection under the Federal Bankruptcy Code or is in default of interest payment. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $1,312,680,785 and $949,022,493, respectively. The fund placed a portion of its portfolio securities with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $21,896 for the period (see Note 3 of Notes to Financial Statements). The composition of long-term debt holdings as a percentage of total value of investment in securities, is as follows (ratings are unaudited): MOODY'S RATINGS S&P RATINGS Aaa, Aa, A 0.0% AAA, AA, A 0.0% Baa 0.0% BBB 0.0% Ba 8.9% BB 16.6% B 48.5% B 46.4% Caa 9.4% CCC 2.4% Ca, C 0.2% CC, C 0.0% D 0.2% The percentage not rated by either S&P or Moody's amounted to 6.6% including long-term debt categorized as other securities. FMR has determined that unrated debt securities that are lower quality account for 6.6% of the total value of investment in securities. INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $996,121,824. Net unrealized appreciation aggregated $14,621,040, of which $38,646,371 related to appreciated investment securities and $24,025,331 related to depreciated investment securities. VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in securities, at value (including repurchase agreements of $87,396,000) (cost $994,840,332) - $ 1,010,742,864 See accompanying schedule Cash 254 Receivable for investments sold 6,165,833 Receivable for fund shares sold 7,120,279 Dividends receivable 517,158 Interest receivable 16,852,344 Other receivables 3,728 TOTAL ASSETS 1,041,402,460 LIABILITIES Payable for investments purchased $ 495,248 Payable for fund shares redeemed 170,468 Accrued management fee 507,064 Other payables and accrued expenses 230,122 TOTAL LIABILITIES 1,402,902 NET ASSETS $ 1,039,999,558 Net Assets consist of: Paid in capital $ 927,473,751 Undistributed net investment income 76,334,012 Accumulated undistributed net realized gain (loss) on investments and foreign 20,293,833 currency transactions Net unrealized appreciation (depreciation) on investments 15,897,962 and assets and liabilities in foreign currencies NET ASSETS, for 86,302,481 shares outstanding $ 1,039,999,558 NET ASSET VALUE, offering price and redemption price per share ($1,039,999,558 (divided by) 86,302,481 shares) $12.05 STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 5,754,603 Dividends Interest 76,991,507 TOTAL INCOME 82,746,110 EXPENSES Management fee $ 4,956,133 Transfer agent fees 427,444 Accounting fees and expenses 266,623 Non-interested trustees' compensation 3,485 Custodian fees and expenses 12,918 Registration fees 126,417 Audit 43,210 Legal 35,431 Interest 2,621 Miscellaneous 2,484 Total expenses before reductions 5,876,766 Expense reductions (9,702 5,867,064 ) NET INVESTMENT INCOME 76,879,046 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 21,707,506 Foreign currency transactions (1,190 21,706,316 ) Change in net unrealized appreciation (depreciation) on: Investment securities 49,316,944 Assets and liabilities in (756 49,316,188 foreign currencies ) NET GAIN (LOSS) 71,022,504 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 147,901,550 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 76,879,046 $ 43,091,356 Net investment income Net realized gain (loss) 21,706,316 (726,075) Change in net unrealized appreciation (depreciation) 49,316,188 (49,793,238) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS 147,901,550 (7,427,957) Distributions to shareholders (43,871,918) (30,631,598) From net investment income From net realized gain - (15,525,605) TOTAL DISTRIBUTIONS (43,871,918) (46,157,203) Share transactions 747,404,302 498,543,147 Net proceeds from sales of shares Reinvestment of distributions 43,871,918 46,157,203 Cost of shares redeemed (424,723,050) (385,629,739) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS 366,553,170 159,070,611 TOTAL INCREASE (DECREASE) IN NET ASSETS 470,582,802 105,485,451 NET ASSETS Beginning of period 569,416,756 463,931,305 End of period (including undistributed net investment income of $76,334,012 and $42,834,969, respectively) $ 1,039,999,558 $ 569,416,756 OTHER INFORMATION Shares Sold 66,375,373 45,102,882 Issued in reinvestment of distributions 4,326,619 4,073,892 Redeemed (37,385,468) (34,899,979) Net increase (decrease) 33,316,524 14,276,795 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 C 1992 1991 Net asset value, beginning of period $ 10.750 $ 11.990 $ 10.820 $ 9.550 $ 7.070 Income from Investment Operations .856 .770 .728 .790 .890 Net investment income Net realized and unrealized gain (loss) 1.224 (.910) 1.332 1.290 1.590 Total from investment operations 2.080 (.140) 2.060 2.080 2.480 Less Distributions (.780) (.730) (.794) (.810) - From net investment income In excess of net investment income - - (.036) - - From net realized gain - (.370) (.060) - - Total distributions (.780) (1.100) (.890) (.810) - Net asset value, end of period $ 12.050 $ 10.750 $ 11.990 $ 10.820 $ 9.550 TOTAL RETURN A, B 20.72% (1.64)% 20.40% 23.17% 35.08% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 1,040,000 $ 569,417 $ 463,931 $ 200,591 $ 70,060 Ratio of expenses to average net assets .71% .71% .64% .67% .97% D Ratio of net investment income to average net assets 9.32% 8.75% 8.69% 10.98% 12.94% Portfolio turnover rate 132% 122% 155% 160% 154% A THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF NOTES TO FINANCIAL STATEMENTS). B TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. C EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. D FMR VOLUNTARILY REIMBURSED A PORTION OF THE FUND'S EXPENSES DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO WOULD HAVE BEEN HIGHER. VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED PAST 1 PAST 5 LIFE OF DECEMBER 31, 1995 YEAR YEARS FUND Equity-Income 35.09% 21.32% 13.33% S&P 500 37.58% 16.60% 14.46% AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. The stock market, for example, has a history of growth in the long run and volatility in the short run. In turn, the share price and return of a fund that invests in stocks will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare these figures to the performance of the Standard & Poor's Composite Index of 500 Stocks - a common proxy for the U.S. stock market. This benchmark includes reinvested dividends and capital gains, if any. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. The life of fund figures are from commencement of operations, October 9, 1986. If Fidelity had not reimbursed certain fund expenses, the fund's past five year and life of fund total returns would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP Equity IncomStandard & Poor' 10/09/86 10000.00 10000.00 10/31/86 10110.00 10329.97 11/30/86 10330.00 10580.99 12/31/86 10020.00 10311.18 01/31/87 11170.00 11700.09 02/28/87 11430.00 12162.25 03/31/87 11720.18 12513.74 04/30/87 11428.43 12402.36 05/31/87 11498.86 12510.26 06/30/87 11738.55 13142.03 07/31/87 12185.73 13808.33 08/31/87 12521.12 14323.38 09/30/87 12258.32 14009.70 10/31/87 9866.20 10992.01 11/30/87 9424.74 10086.27 12/31/87 9906.52 10853.84 01/31/88 10611.13 11310.78 02/29/88 11136.95 11837.86 03/31/88 10943.07 11472.07 04/30/88 11124.21 11599.41 05/31/88 11273.39 11700.33 06/30/88 11914.76 12237.37 07/31/88 11893.18 12190.87 08/31/88 11688.12 11776.38 09/30/88 12035.42 12278.06 10/31/88 12243.12 12619.39 11/30/88 12046.36 12438.93 12/31/88 12156.33 12656.61 01/31/89 12907.13 13583.07 02/28/89 12840.88 13244.86 03/31/89 13119.01 13553.46 04/30/89 13625.32 14256.89 05/31/89 14030.37 14834.29 06/30/89 14039.98 14749.73 07/31/89 14858.50 16081.64 08/31/89 15097.24 16396.84 09/30/89 14927.51 16329.61 10/31/89 14066.31 15950.76 11/30/89 14146.69 16276.16 12/31/89 14264.74 16666.78 01/31/90 13301.38 15548.44 02/28/90 13380.20 15749.02 03/31/90 13402.27 16166.37 04/30/90 12937.59 15762.21 05/31/90 13793.57 17299.02 06/30/90 13656.23 17181.39 07/31/90 13322.25 17126.41 08/31/90 12258.45 15578.18 09/30/90 11307.54 14819.52 10/31/90 11019.21 14755.80 11/30/90 11808.98 15709.03 12/31/90 12083.75 16147.31 01/31/91 12731.78 16851.33 02/28/91 13608.52 18056.20 03/31/91 13890.81 18493.16 04/30/91 13955.72 18537.54 05/31/91 14721.66 19338.37 06/30/91 14119.72 18452.67 07/31/91 14920.19 19312.56 08/31/91 15235.12 19770.27 09/30/91 15130.56 19440.11 10/31/91 15382.51 19700.60 11/30/91 14719.47 18906.67 12/31/91 15882.70 21069.59 01/31/92 16097.15 20677.70 02/29/92 16619.87 20946.51 03/31/92 16416.22 20538.05 04/30/92 16930.49 21141.87 05/31/92 17065.83 21245.47 06/30/92 16916.41 20928.91 07/31/92 17434.82 21784.90 08/31/92 17052.84 21338.31 09/30/92 17229.86 21590.10 10/31/92 17436.12 21665.67 11/30/92 18068.66 22404.47 12/31/92 18564.83 22680.04 01/31/93 19119.01 22870.55 02/28/93 19548.49 23181.59 03/31/93 20131.05 23670.73 04/30/93 20047.35 23097.89 05/31/93 20410.07 23716.92 06/30/93 20650.14 23785.70 07/31/93 20931.09 23690.55 08/31/93 21731.81 24588.43 09/30/93 21648.73 24399.09 10/31/93 21846.69 24904.16 11/30/93 21464.91 24667.57 12/31/93 21961.06 24966.04 01/31/94 22928.26 25814.89 02/28/94 22337.82 25115.31 03/31/94 21403.32 24020.28 04/30/94 22140.85 24327.74 05/31/94 22351.57 24726.71 06/30/94 22213.48 24120.91 07/31/94 22955.44 24912.07 08/31/94 24136.53 25933.47 09/30/94 23741.11 25298.10 10/31/94 24228.42 25867.31 11/30/94 23436.54 24925.22 12/31/94 23512.77 25294.86 01/31/95 23880.40 25950.76 02/28/95 24790.97 26962.06 03/31/95 25646.99 27757.71 04/30/95 26360.31 28575.17 05/31/95 27154.68 29717.32 06/30/95 27544.83 30407.65 07/31/95 28604.87 31415.97 08/31/95 28963.65 31494.83 09/30/95 29925.22 32823.91 10/31/95 29580.88 32706.73 11/30/95 30859.87 34142.55 12/29/95 31763.97 34800.14 Let's say you invested $10,000 in Equity-Income Portfolio on October 9, 1986, when the fund started. By December 31, 1995, your investment would have grown to $31,764 - a 217.64% increase. That compares to $10,000 invested in the S&P 500, which would have grown to $34,800 over the same period - a 248% increase. INVESTMENT SUMMARY TOP FIVE STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Philip Morris Companies, Inc. 4.7 Federal National Mortgage Association 3.5 General Electric Co. 2.4 NYNEX Corp. 1.9 Citicorp 1.7 TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Finance 19.2 Nondurables 10.0 Utilities 7.8 Industrial Machinery & Equipment 6.8 Health 6.6 ASSET ALLOCATION AS OF DECEMBER 31, 1995* Row: 1, Col: 1, Value: 9.4 Row: 1, Col: 2, Value: 8.699999999999999 Row: 1, Col: 3, Value: 81.90000000000001 Stocks 81.9% Bonds 8.7% Short-term investments 9.4% FOREIGN INVESTMENTS 3.4% * VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Bettina Doulton, Portfolio Manager of Equity-Income Portfolio Q. HOW DID THE FUND PERFORM, BETTINA? A. Compared to its peers, the fund did very well over the past 12 months. However, it slightly trailed the performance of the Standard & Poor's Composite Index for the 12-month period. The index had a total return of 37.58% for the 12 months ended December 31, 1995. The stock market rally in 1995 was narrow - led by the technology and finance sectors, as well as large-cap and blue-chip stocks - and many funds did not beat the performance of the index during the past 12 months. Q. WHAT HELPED THE FUND'S PERFORMANCE? A. The fund's performance came from a number of sectors, including finance and telephone utilities, as well as from some of the larger holdings, including the fund's largest investment, Philip Morris. This company's business was propelled by gains in market share for its Marlboro brand domestically, and by increased volumes and profits in its international tobacco business. Q. LET'S TAKE A LOOK AT YOUR INVESTMENTS IN THE FINANCE SECTOR. WHICH STOCKS HAVE TURNED OUT WELL? A. The fund's finance investments are fairly diverse. I pick the stocks for the fund one-by-one, but many of the top performers over the past 12 months came from this sector. Among them, Citicorp benefited from growth in its emerging market credit card business. Fannie Mae - the Federal National Mortgage Association - was helped by improved business conditions, a strong supply of mortgages and widening spreads, such that profit growth was solid. And American Express, having restructured in order to reduce costs, posted strong and consistent earnings growth from improved marketing of its existing and new credit card products. Beyond that, some of the fund's insurance stocks - GenRe, American International Group, Aetna and CIGNA - contributed well to the fund's return. Q. HOW ABOUT TELEPHONE UTILITIES? A. I've owned several of the regional Bell operating companies (RBOCs), such as Ameritech, BellSouth, Bell Atlantic, NYNEX and SBC Communications. The regulatory environment is improving on a state-by-state basis, allowing these companies to focus more on profitability and competitiveness. They've also been able to improve revenues by offering value-added services, such as call waiting and caller identification, cellular services, and additional access lines for computer modem use. Q. WHICH STOCKS DIDN'T TURN OUT AS WELL AS YOU WOULD HAVE LIKED? A. A couple of areas were disappointing. First, Wal-Mart struggled as it went through a major transition. It was upgrading and expanding its older, most profitable stores, converting them into so-called super centers - general merchandise stores with grocery stores attached. The negative impact on the company's profits associated with this process - as well as the difficult retail environment - was worse and more prolonged than anticipated. Second, despite better managing their account bases and internal operations, WMX Technologies and Browning-Ferris Industries - broadly based pollution control companies - were hurt by the weakening economy, such that the pace of revenue and profit growth was not as strong as expected. Q. GENERAL ELECTRIC WAS ONE OF THE FUND'S TOP FIVE STOCKS AT THE END OF THE PERIOD. WHY WAS IT ATTRACTIVE TO YOU? A. GE offered a diverse business portfolio, shareholder-oriented management and a consistent earnings history, qualities that appeared attractive given the economic climate. I felt the same way about Emerson Electric and Allied-Signal. These companies - through geographical expansion and improvements in productivity - were able to sustain consistent earnings and free cash flow. I believed the economy was weakening to an extent that the relative performance expected from these companies would be rewarded. Q. DOES THAT MEAN YOUR OUTLOOK IS COLORED BY CONCERNS FOR THE ECONOMY? A. Yes it does. Economic indicators point out that the economy is slowing. Wages have been stagnant and consumers' disposable income is down. Interest rates will have to decline, in part so that capital will flow back into the developing economies, believed to be a prime driver for future global economic growth including U.S. exports. As it stands at the end of 1995, economies outside of the U.S. also have slowed, leading me to believe that demand for U.S. exports will wane. Given this backdrop, I have concerns about corporate profitability in 1996 and think it will be a tough investing environment. As a result, I'll be looking for companies with aspects to their business that will enable them to sustain good earnings growth despite a weakening economy. FUND FACTS GOAL: seeks high current income by investing in high yielding, lower-rated fixed income securities START DATE: September 19, 1985 SIZE: as of December 31, 1995, more than $1.0 billion MANAGER: Barry Coffman, since 1990; joined Fidelity in 1986 (checkmark) VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 81.3% SHARES VALUE (NOTE 1) AEROSPACE & DEFENSE - 6.0% AEROSPACE & DEFENSE - 3.3% Alliant Techsystems, Inc. (a) 447,100 $ 22,634,438 Boeing Co. 344,600 27,008,025 Lockheed Martin Corp. 329,303 26,014,937 McDonnell Douglas Corp. 289,800 26,661,600 Rockwell International Corp. 634,000 33,522,750 Sundstrand Corp. 183,000 12,878,625 Thiokol Corp. 232,700 7,882,713 156,603,088 DEFENSE ELECTRONICS - 2.0% Litton Industries, Inc. (a) 546,300 24,310,350 Loral Corp. 538,800 19,060,050 Raytheon Co. 1,164,600 55,027,350 98,397,750 SHIP BUILDING & REPAIR - 0.7% General Dynamics Corp. 592,600 35,037,475 TOTAL AEROSPACE & DEFENSE 290,038,313 BASIC INDUSTRIES - 5.5% CHEMICALS & PLASTICS - 4.3% du Pont (E.I.) de Nemours & Co. 585,500 40,911,813 Ethyl Corp. 723,100 9,038,750 Great Lakes Chemical Corp. 179,800 12,945,600 Hercules, Inc. 521,400 29,393,925 Minnesota Mining & Manufacturing Co. 516,000 34,185,000 Monsanto Co. 190,000 23,275,000 Nalco Chemical Co. 221,200 6,663,650 Raychem Corp. 248,400 14,127,750 Schulman (A.), Inc. 70,600 1,588,500 Union Carbide Corp. 1,013,700 38,013,750 210,143,738 IRON & STEEL - 0.2% Nucor Corp. 177,000 10,111,125 METALS & MINING - 0.7% Alcan Aluminium Ltd. 409,114 12,706,568 Aluminum Co. of America 375,000 19,828,125 32,534,693 PACKAGING & CONTAINERS - 0.1% Crown Cork & Seal Co., Inc. (a) 98,500 4,112,375 PAPER & FOREST PRODUCTS - 0.2% James River Corp. of Virginia 451,700 10,897,263 TOTAL BASIC INDUSTRIES 267,799,194 CONGLOMERATES - 3.1% Allied-Signal, Inc. 748,700 35,563,250 ITT Industries, Inc. 292,600 7,022,400 Tyco International Ltd. 1,752,742 62,441,434 United Technologies Corp. 422,300 40,065,713 Whitman Corp. 152,200 3,538,650 148,631,447 CONSTRUCTION & REAL ESTATE - 0.3% BUILDING MATERIALS - 0.3% Cooper Cameron Corp. (a) 200,628 7,122,294 Sherwin-Williams Co. 196,900 8,023,675 15,145,969 SHARES VALUE (NOTE 1) CONSTRUCTION - 0.0% Castle & Cooke, Inc. 74,767 $ 1,252,331 TOTAL CONSTRUCTION & REAL ESTATE 16,398,300 DURABLES - 2.3% AUTOS, TIRES, & ACCESSORIES - 1.7% Chrysler Corp. 237,100 13,129,413 Dana Corp. 406,100 11,878,425 General Motors Corp. 683,376 36,133,506 Johnson Controls, Inc. 61,100 4,200,625 PACCAR, Inc. 55,300 2,329,513 Snap-on Tools Corp. 374,000 16,923,500 84,594,982 CONSUMER ELECTRONICS - 0.4% Whirlpool Corp. 342,500 18,238,125 TEXTILES & APPAREL - 0.2% Westpoint Stevens, Inc. Class A 358,900 7,200,431 TOTAL DURABLES 110,033,538 ENERGY - 5.6% ENERGY SERVICES - 1.5% Baker Hughes, Inc. 521,800 12,718,875 Dresser Industries, Inc. 158,700 3,868,313 Helmerich & Payne, Inc. 95,000 2,826,250 McDermott International, Inc. 348,400 7,664,800 Schlumberger Ltd. 646,900 44,797,825 71,876,063 OIL & GAS - 4.1% Amerada Hess Corp. 910,200 48,240,600 British Petroleum PLC ADR 825,877 84,342,689 Canada Occidental Petroleum Ltd. 161,100 5,284,000 Coastal Corp. (The) 380,000 14,155,000 Kerr-McGee Corp. 118,400 7,518,400 Occidental Petroleum Corp. 1,047,000 22,379,625 Petro-Canada 1st Installment Receipt (b) 185,600 1,071,279 Total SA: Class B 210,425 14,174,149 sponsored ADR 10,978 373,252 197,538,994 TOTAL ENERGY 269,415,057 FINANCE - 19.2% BANKS - 6.6% Bank of Boston Corp. 257,877 11,926,811 Barnett Banks, Inc. 86,800 5,121,200 Boatmen's Bancshares, Inc. 55,100 2,252,213 Chase Manhattan Corp. 205,460 12,456,013 Chemical Banking Corp. 604,400 35,508,500 Citicorp 1,262,400 84,896,400 First Bank System, Inc. 181,600 9,011,900 First Interstate Bancorp 372,500 50,846,250 First Union Corp. 393,990 21,915,694 Fleet Financial Group, Inc. 628,054 25,593,201 KeyCorp. 369,200 13,383,500 NationsBank Corp. 428,400 29,827,350 Wells Fargo & Co. 92,600 20,001,600 322,740,632 CREDIT & OTHER FINANCE - 2.2% American Express Co. 1,974,572 81,697,917 Greenpoint Financial Corp. 327,900 8,771,325 Household International, Inc. 234,011 13,835,900 104,305,142 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) FINANCE - CONTINUED FEDERAL SPONSORED CREDIT - 4.7% Federal Home Loan Mortgage Corporation 636,000 $ 53,106,000 Federal National Mortgage Association 1,359,000 168,685,875 Student Loan Marketing Association 124,000 8,168,500 229,960,375 INSURANCE - 5.6% Aetna Life & Casualty Co. 649,000 44,943,250 Allstate Corp. 893,900 36,761,638 American International Group, Inc. 423,000 39,127,500 CIGNA Corp. 308,800 31,883,600 General Re Corp. 320,000 49,600,000 ITT Hartford Group, Inc. 292,600 14,154,525 Loews Corp. 533,000 41,773,875 Prudential Reinsurance Holdings, Inc. 202,100 4,724,088 Travelers, Inc. (The) 147,933 9,301,287 272,269,763 SAVINGS & LOANS - 0.1% Charter One Financial Corp. 149,000 4,563,125 TOTAL FINANCE 933,839,037 HEALTH - 6.3% DRUGS & PHARMACEUTICALS - 4.3% Allergan, Inc. 388,100 12,613,250 American Home Products Corp. 438,100 42,495,700 Bristol-Myers Squibb Co. 646,800 55,543,950 Lilly (Eli) & Co. 66,800 3,757,500 Merck & Co., Inc. 151,400 9,954,550 Pharmacia & Upjohn, Inc. 1,193,400 46,244,250 Schering-Plough Corp. 112,900 6,181,275 SmithKline Beecham PLC ADR 580,700 32,228,850 209,019,325 MEDICAL EQUIPMENT & SUPPLIES - 1.2% Baxter International, Inc. 1,022,300 42,808,813 Hillenbrand Industries, Inc. 29,000 982,375 I-Stat Corporation (a) 149,400 4,855,500 Nellcor, Inc. (a) 188,324 10,922,792 59,569,480 MEDICAL FACILITIES MANAGEMENT - 0.8% Columbia/HCA Healthcare Corp. 548,100 27,816,075 Tenet Healthcare Corp. (a) 137,600 2,855,200 U.S. Healthcare, Inc. 134,700 6,263,550 36,934,825 TOTAL HEALTH 305,523,630 INDUSTRIAL MACHINERY & EQUIPMENT - 6.8% ELECTRICAL EQUIPMENT - 3.2% Emerson Electric Co. 457,500 37,400,625 General Electric Co. 1,620,200 116,654,400 154,055,025 INDUSTRIAL MACHINERY & EQUIPMENT - 2.0% Caterpillar, Inc. 335,800 19,728,250 Cooper Industries, Inc. 240,832 8,850,576 Deere & Co. 1,423,200 50,167,800 Ingersoll-Rand Co. 559,000 19,634,875 Varity Corp. (a) 62,700 2,327,738 100,709,239 SHARES VALUE (NOTE 1) POLLUTION CONTROL - 1.6% Browning-Ferris Industries, Inc. 1,364,800 $ 40,261,600 WMX Technologies, Inc. 1,222,200 36,513,225 76,774,825 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 331,539,089 MEDIA & LEISURE - 2.1% BROADCASTING - 0.8% Viacom, Inc. Class B (non-vtg.) (a) 833,014 39,464,038 LODGING & GAMING - 0.6% ITT Corp. 594,700 31,519,100 PUBLISHING - 0.6% Knight-Ridder, Inc. 201,700 12,606,250 Meredith Corp. 224,600 9,405,125 Times Mirror Co. Class A 212,100 7,184,888 29,196,263 RESTAURANTS - 0.1% Darden Restaurants, Inc. 332,900 3,953,188 TOTAL MEDIA & LEISURE 104,132,589 NONDURABLES - 9.9% BEVERAGES - 2.1% Anheuser-Busch Companies, Inc. 649,300 43,421,938 PepsiCo, Inc. 1,077,200 60,188,550 103,610,488 FOODS - 0.7% ConAgra, Inc. 298,300 12,304,875 Dole Food, Inc. 224,300 7,850,500 Kellogg Co. 75,800 5,855,550 Nabisco Holdings Class A 232,500 7,585,313 33,596,238 HOUSEHOLD PRODUCTS - 1.4% Avon Products, Inc. 423,880 31,949,955 Colgate-Palmolive Co. 223,600 15,707,900 First Brands Corp. 329,200 15,678,150 Rubbermaid, Inc. 231,000 5,890,500 69,226,505 TOBACCO - 5.7% Imasco Ltd. 113,700 2,208,414 Philip Morris Companies, Inc. 2,521,100 228,159,550 RJR Nabisco Holdings Corp. 986,839 30,468,654 UST, Inc. 448,500 14,968,688 275,805,306 TOTAL NONDURABLES 482,238,537 RETAIL & WHOLESALE - 2.0% APPAREL STORES - 0.3% Limited, Inc. (The) 906,500 15,750,438 GENERAL MERCHANDISE STORES - 1.2% Dayton Hudson Corp. 71,100 5,332,500 May Department Stores Co. (The) 93,500 3,950,375 Sears, Roebuck & Co. 403,000 15,717,000 Wal-Mart Stores, Inc. 1,596,300 35,717,213 60,717,088 GROCERY STORES - 0.3% Great Atlantic & Pacific Tea Co., Inc. 312,700 7,192,100 Vons Companies, Inc. (a) 231,900 6,551,175 13,743,275 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) RETAIL & WHOLESALE - CONTINUED RETAIL & WHOLESALE, MISCELLANEOUS - 0.2% Home Depot, Inc. (The) 151,400 $ 7,248,275 Tandy Corp. 36,300 1,506,450 8,754,725 TOTAL RETAIL & WHOLESALE 98,965,526 SERVICES - 0.3% ADT Ltd. (a) 711,600 10,674,000 National Service Industries, Inc. 80,400 2,602,950 13,276,950 TECHNOLOGY - 2.3% COMPUTERS & OFFICE EQUIPMENT - 1.7% International Business Machines Corp. 320,700 29,424,225 Pitney Bowes, Inc. 1,111,300 52,231,100 81,655,325 ELECTRONICS - 0.6% AMP, Inc. 659,600 25,312,150 Thomas & Betts Corp. 81,200 5,988,500 31,300,650 TOTAL TECHNOLOGY 112,955,975 TRANSPORTATION - 1.8% RAILROADS - 1.7% Burlington Northern Santa Fe Corp. 625,940 48,823,320 CSX Corp. 390,600 17,821,125 Union Pacific Corp. 237,900 15,701,400 82,345,845 TRUCKING & FREIGHT - 0.1% Roadway Services, Inc. 105,200 5,141,650 TOTAL TRANSPORTATION 87,487,495 UTILITIES - 7.8% TELEPHONE SERVICES - 7.8% Ameritech Corp. 1,067,900 63,006,100 Bell Atlantic Corp. 790,400 52,858,000 BellSouth Corp. 1,632,200 71,000,700 NYNEX Corp. 1,754,600 94,748,400 Pacific Telesis Group 639,500 21,503,188 Koninklijke PPT Nederland 236,700 8,581,847 Koninklijke PPT Nederland (d) 104,400 3,785,149 SBC Communications, Inc. 950,300 54,642,250 Southern New England Telecommunications Corp. 251,900 10,013,025 TOTAL UTILITIES 380,138,659 TOTAL COMMON STOCKS (Cost $3,211,246,320) 3,952,413,336 PREFERRED STOCKS - 0.6% CONVERTIBLE PREFERRED STOCKS - 0.6% BASIC INDUSTRIES - 0.1% PAPER & FOREST PRODUCTS - 0.1% James River Corp. cum, Series P 278,200 6,502,925 SHARES VALUE (NOTE 1) ENERGY - 0.5% OIL & GAS - 0.5% Atlantic Richfield Co. exchangeable $.5575 431,300 $ 10,135,550 Occidental Petroleum Corp. Indexed $3.00 218,900 13,599,163 23,734,713 UTILITIES - 0.0% GAS - 0.0% Columbia Gas System, Inc. 403 16,473 TOTAL CONVERTIBLE PREFERRED STOCKS 30,254,111 NONCONVERTIBLE PREFERRED STOCKS - 0.0% UTILITIES - 0.0% ELECTRIC UTILITY - 0.0% Gulf States Utilities Co., Series B, adj. rate 586 28,128 GAS - 0.0% Columbia Gas System, Inc. 658 16,203 TOTAL NONCONVERTIBLE PREFERRED STOCKS 44,331 TOTAL PREFERRED STOCKS (Cost $34,163,788) 30,298,442 CORPORATE BONDS - 1.3% MOODY'S RATINGS PRINCIPAL (UNAUDITED) (C) AMOUNT CONVERTIBLE BONDS - 0.3% CONSTRUCTION & REAL ESTATE - 0.0% REAL ESTATE INVESTMENT TRUSTS - 0.0% Liberty Property exchangeable 8%, 7/1/01 - $ 750,000 769,688 HEALTH - 0.2% DRUGS & PHARMACEUTICALS - 0.2% Roche Holdings, Inc. liquid yield option notes 0%, 4/20/10 (d) - 19,580,000 8,664,150 PRECIOUS METALS - 0.1% Pegasus Gold, Inc. euro 6 1/4%, 4/30/02 (d) Baa3 1,860,000 2,055,300 SERVICES - 0.0% ADT Operations, Inc. liquid yield option notes 0%, 7/6/10 Ba3 3,670,000 1,752,425 UTILITIES - 0.0% GAS - 0.0% SFP Pipeline Holdings, Inc. exchangeable 0%, 8/15/10 (e) Baa3 470,000 611,000 TOTAL CONVERTIBLE BONDS 13,852,563 NONCONVERTIBLE BONDS - 1.0% AEROSPACE & DEFENSE - 0.0% DEFENSE ELECTRONICS - 0.0% Tracor, Inc. 10 7/8%, 8/15/01 B2 1,220,000 1,268,800 CORPORATE BONDS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) NONCONVERTIBLE BONDS - CONTINUED BASIC INDUSTRIES - 0.2% PACKAGING & CONTAINERS - 0.0% Owens Illinois, Inc. 10 1/4%, 4/1/99 B2 $ 350,000 $ 360,500 PAPER & FOREST PRODUCTS - 0.2% Stone Container Corp. 9 7/8%, 2/1/01 B1 7,760,000 7,546,600 TOTAL BASIC INDUSTRIES 7,907,100 DURABLES - 0.2% TEXTILES & APPAREL - 0.2% Westpoint Stevens, Inc.: 8 3/4%, 12/15/01 B1 2,660,000 2,660,000 9 3/8%, 12/15/05 B3 7,850,000 7,732,250 10,392,250 FINANCE - 0.0% BANKS - 0.0% Signet Banking Corp. (e): 6%, 5/15/97 Baa2 340,000 337,753 6 1/8%, 4/15/98 Baa2 190,000 187,866 525,619 HEALTH - 0.1% MEDICAL FACILITIES MANAGEMENT - 0.1% Tenet Healthcare Corp.: 9 5/8%, 9/1/02 Ba2 1,760,000 1,925,000 8 5/8%, 12/1/03 Ba2 3,480,000 3,636,600 5,561,600 MEDIA & LEISURE - 0.4% BROADCASTING - 0.4% Viacom, Inc. 8%, 7/7/06 B1 18,890,000 19,220,575 NONDURABLES - 0.1% BEVERAGES - 0.1% Canandaigua Wine, Inc. 8 3/4%, 12/15/03 B1 5,700,000 5,671,500 TOTAL NONCONVERTIBLE BONDS 50,547,444 TOTAL CORPORATE BONDS (Cost $59,279,783) 64,400,007 U.S. TREASURY OBLIGATIONS - 7.4% 5 3/4%, 8/15/03 Aaa 68,000,000 68,818,040 7 1/4%, 2/15/23 Aaa 17,690,000 20,227,442 6 1/4%, 8/15/23 Aaa 8,790,000 9,044,119 7 1/2%, 11/15/24 Aaa 15,390,000 18,499,242 7 5/8%, 2/15/25 Aaa 29,540,000 36,121,807 6 7/8%, 8/15/25 Aaa 35,210,000 39,710,190 Principal STRIPS: 0%, 11/15/18 Aaa 345,000,000 83,797,050 0%, 2/15/19 Aaa 350,000,000 83,699,000 TOTAL U.S. TREASURY OBLIGATIONS (Cost $332,219,484) 359,916,890 REPURCHASE AGREEMENTS - 9.4% MATURITY VALUE AMOUNT (NOTE 1) Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 455,467,894 $ 455,169,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $4,092,078,375) $ 4,862,197,675 LEGEND 1. Non-income producing 2. Purchased on an installment basis. Market value reflects only those payments made through December 31, 1995. The remaining installments for Petro-Canada, aggregating CAD 1,577,600, are due September 23, 1996 and March 24, 1997. 3. Standard & Poor's Corporation credit ratings are used in the absence of a rating by Moody's Investors Service, Inc. 4. Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $14,504,599 or 0.3% of net assets. 5. The coupon rate shown on floating or adjustable rate securities represents the rate at period end. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $4,313,419,496 and $2,742,014,794, respectively, of which U.S. government and government agency obligations aggregated $409,364,645 and $205,227,833, respectively. The fund placed a portion of its portfolio transactions with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $2,077,039 for the period (see Note 3 of Notes to Financial Statements). The composition of long-term debt holdings as a percentage of total value of investment in securities, is as follows (ratings are unaudited): MOODY'S RATINGS S&P RATINGS Aaa, Aa, A 7.4% AAA, AA, A 7.4% Baa 0.1% BBB 0.0% Ba 0.1% BB 0.6% B 0.9% B 0.5% Caa 0.0% CCC 0.0% Ca, C 0.0% CC, C 0.0% D 0.0% The percentage not rated by either S&P or Moody's amounted to 0.2%. FMR has determined that unrated debt securities that are lower quality account for 0.2% of the total value of investment in securities. INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $4,098,146,199. Net unrealized appreciation aggregated $764,051,476, of which $793,759,941 related to appreciated investment securities and $29,708,465 related to depreciated investment securities. The fund hereby designates approximately $64,818,000 as a capital gain dividend for the purpose of the dividend paid deduction. VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in securities, at value (including repurchase agreements of $455,169,000) (cost $4,092,078,375) $ 4,862,197,675 - - See accompanying schedule Cash 719 Receivable for investments sold 1,835,507 Receivable for fund shares sold 10,941,112 Dividends receivable 10,792,285 Interest receivable 5,307,245 Other receivables 126,974 TOTAL ASSETS 4,891,201,517 LIABILITIES Payable for investments purchased $ 7,521,288 Payable for fund shares redeemed 1,339,589 Accrued management fee 2,004,252 Other payables and accrued expenses 901,707 TOTAL LIABILITIES 11,766,836 NET ASSETS $ 4,879,434,681 Net Assets consist of: Paid in capital $ 3,883,373,607 Undistributed net investment income 8,997,355 Accumulated undistributed net realized gain (loss) on investments and foreign 216,938,284 currency transactions Net unrealized appreciation (depreciation) on investments 770,125,435 and assets and liabilities in foreign currencies NET ASSETS, for 253,263,397 shares outstanding $ 4,879,434,681 NET ASSET VALUE, offering price and redemption price per share ($4,879,434,681 (divided by) 253,263,397 shares) $19.27 STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 74,462,683 Dividends Interest 35,486,492 TOTAL INCOME 109,949,175 EXPENSES Management fee $ 17,818,979 Transfer agent fees 1,660,720 Accounting fees and expenses 760,752 Non-interested trustees' compensation 13,087 Custodian fees and expenses 91,612 Registration fees 607,587 Audit 49,196 Legal 15,555 Interest 9,801 Miscellaneous 7,729 TOTAL EXPENSES 21,035,018 NET INVESTMENT INCOME 88,914,157 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 220,993,365 Foreign currency transactions 4,100 220,997,465 Change in net unrealized appreciation (depreciation) on: Investment securities 715,594,560 Assets and liabilities in (6,641 715,587,919 foreign currencies ) NET GAIN (LOSS) 936,585,384 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 1,025,499,541 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 88,914,157 $ 49,846,224 Net investment income Net realized gain (loss) 220,997,465 121,898,471 Change in net unrealized appreciation (depreciation) 715,587,919 (61,690,963) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS 1,025,499,541 110,053,732 Distributions to shareholders (84,729,039) (44,739,784) From net investment income From net realized gain (121,254,353) (68,533,800) TOTAL DISTRIBUTIONS (205,983,392) (113,273,584) Share transactions 1,784,340,253 1,048,772,904 Net proceeds from sales of shares Reinvestment of distributions 205,981,922 113,273,584 Cost of shares redeemed (214,815,736) (192,914,992) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS 1,775,506,439 969,131,496 TOTAL INCREASE (DECREASE) IN NET ASSETS 2,595,022,588 965,911,644 NET ASSETS Beginning of period 2,284,412,093 1,318,500,449 End of period (including undistributed net investment income of $8,997,355 and $4,150,957, respectively) $ 4,879,434,681 $ 2,284,412,093 OTHER INFORMATION Shares Sold 103,951,843 68,815,564 Issued in reinvestment of distributions 12,868,445 7,484,681 Redeemed (12,384,683) (12,882,315) Net increase (decrease) 104,435,605 63,417,930 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 C 1992 1991 Net asset value, beginning of period $ 15.35 $ 15.44 $ 13.40 $ 11.85 $ 9.51 Income from Investment Operations Net investment income .41 .41 .37 .40 .50 Net realized and unrealized gain (loss) 4.69 .64 2.06 1.57 2.43 Total from investment operations 5.10 1.05 2.43 1.97 2.93 Less Distributions (.40) (.37) (.35) (.42) (.59) From net investment income In excess of net investment income - - (.04) - - From net realized gain (.78) (.77) - - - Total distributions (1.18) (1.14) (.39) (.42) (.59) Net asset value, end of period $ 19.27 $ 15.35 $ 15.44 $ 13.40 $ 11.85 TOTAL RETURN A, B 35.09% 7.07% 18.29% 16.89% 31.44% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 4,879,435 $ 2,284,412 $ 1,318,500 $ 592,880 $ 282,171 Ratio of expenses to average net assets .61% .60% .62% .65% .74% Ratio of expenses to average net assets after expense reductions .61% .58% .62% .65% .74% D Ratio of net investment income to average net assets 2.56% 2.83% 2.87% 3.52% 4.83% Portfolio turnover rate 87% 134% 120% 74% 107% A THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN. B TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. C EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. D FMR HAS DIRECTED CERTAIN PORTFOLIO TRADES TO BROKERS WHO PAID A PORTION OF THE FUND'S EXPENSES. VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED PAST 1 PAST 5 LIFE OF DECEMBER 31, 1995 YEAR YEARS FUND Growth 35.36% 20.78% 14.83% S&P 500 37.58% 16.60% 14.46% AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. The stock market, for example, has a history of growth in the long run and volatility in the short run. In turn, the share price and return of a fund that invests in stocks will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare these figures to the performance of the Standard & Poor's Composite Index of 500 Stocks- a common proxy for the U.S. stock market. This benchmark includes reinvested dividends and capital gains, if any. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. The life of fund figures are from commencement of operations, October 9, 1986. If Fidelity had not reimbursed certain fund expenses, the fund's life of fund total return would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP Growth (2Standard & 10/09/86 10000.00 10000.00 10/31/86 10000.00 10329.97 11/30/86 10220.00 10580.99 12/31/86 10030.00 10311.18 01/31/87 11100.00 11700.09 02/28/87 11650.00 12162.25 03/31/87 11839.97 12513.74 04/30/87 11839.97 12402.36 05/31/87 11920.10 12510.26 06/30/87 12270.69 13142.03 07/31/87 12761.52 13808.33 08/31/87 13142.16 14323.38 09/30/87 12991.91 14009.70 10/31/87 10137.09 10992.01 11/30/87 9425.90 10086.27 12/31/87 10397.53 10853.84 01/31/88 10623.12 11310.78 02/29/88 11484.46 11837.86 03/31/88 11381.92 11472.07 04/30/88 11525.47 11599.41 05/31/88 11422.93 11700.33 06/30/88 11997.15 12237.37 07/31/88 11935.63 12190.87 08/31/88 11648.52 11776.38 09/30/88 11976.65 12278.06 10/31/88 12007.41 12619.39 11/30/88 11894.61 12438.93 12/31/88 12017.66 12656.61 01/31/89 12879.00 13583.07 02/28/89 12612.39 13244.86 03/31/89 12993.68 13553.46 04/30/89 13680.85 14256.89 05/31/89 14170.19 14834.29 06/30/89 13982.78 14749.73 07/31/89 15232.18 16081.64 08/31/89 15492.47 16396.84 09/30/89 15627.82 16329.61 10/31/89 15190.53 15950.76 11/30/89 15440.41 16276.16 12/31/89 15804.81 16666.78 01/31/90 14888.59 15548.44 02/28/90 15030.81 15749.02 03/31/90 15214.51 16166.37 04/30/90 14771.47 15762.21 05/31/90 16078.97 17299.02 06/30/90 16413.95 17181.39 07/31/90 16154.61 17126.41 08/31/90 14490.52 15578.18 09/30/90 12999.33 14819.52 10/31/90 12534.68 14755.80 11/30/90 13550.42 15709.03 12/31/90 13950.23 16147.31 01/31/91 14879.53 16851.33 02/28/91 15989.61 18056.20 03/31/91 16472.15 18493.16 04/30/91 16318.61 18537.54 05/31/91 17283.69 19338.37 06/30/91 16000.57 18452.67 07/31/91 17524.96 19312.56 08/31/91 18303.60 19770.27 09/30/91 18446.17 19440.11 10/31/91 19016.45 19700.60 11/30/91 17930.73 18906.67 12/31/91 20299.56 21069.59 01/31/92 21538.81 20677.70 02/29/92 21989.40 20946.51 03/31/92 20641.73 20538.05 04/30/92 19833.13 21141.87 05/31/92 19664.67 21245.47 06/30/92 18901.00 20928.91 07/31/92 19630.98 21784.90 08/31/92 19091.92 21338.31 09/30/92 19428.83 21590.10 10/31/92 20181.28 21665.67 11/30/92 21528.94 22404.47 12/31/92 22191.55 22680.04 01/31/93 22629.54 22870.55 02/28/93 22163.03 23181.59 03/31/93 23046.80 23670.73 04/30/93 22805.77 23097.89 05/31/93 24504.44 23716.92 06/30/93 24756.94 23785.70 07/31/93 24688.08 23690.55 08/31/93 25927.65 24588.43 09/30/93 26409.70 24399.09 10/31/93 26662.20 24904.16 11/30/93 25583.32 24667.57 12/31/93 26490.04 24966.04 01/31/94 27155.74 25814.89 02/28/94 26875.65 25115.31 03/31/94 25654.59 24020.28 04/30/94 25813.32 24327.74 05/31/94 25215.00 24726.71 06/30/94 23932.88 24120.91 07/31/94 24763.21 24912.07 08/31/94 26167.43 25933.47 09/30/94 25849.96 25298.10 10/31/94 26900.07 25867.31 11/30/94 25825.53 24925.22 12/31/94 26484.91 25294.86 01/31/95 25984.27 25950.76 02/28/95 27060.36 26962.06 03/31/95 28042.58 27757.71 04/30/95 28987.98 28575.17 05/31/95 30117.54 29717.32 06/30/95 32781.83 30407.65 07/31/95 36023.18 31415.97 08/31/95 36465.18 31494.83 09/30/95 37410.57 32823.91 10/31/95 37029.96 32706.73 11/30/95 37005.40 34142.55 12/29/95 35851.29 34800.14 Let's say you invested $10,000 in Growth Portfolio on October 9, 1986, when the fund started. By December 31, 1995, your investment would have grown to $35,851 - a 258.51% increase. That compares to $10,000 invested in the S&P 500, which would have grown to $34,800 over the same period - a 248% increase. INVESTMENT SUMMARY TOP FIVE STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Oracle Systems Corp. 2.9 Cisco Systems, Inc. 2.5 Microsoft Corp. 2.4 AirTouch Communications, Inc. 2.2 General Electric Co. 1.7 TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Technology 32.7 Utilities 9.4 Health 8.5 Retail & Wholesale 7.7 Finance 4.1 ASSET ALLOCATION AS OF DECEMBER 31, 1995* Row: 1, Col: 1, Value: 15.4 Row: 1, Col: 2, Value: 1.7 Row: 1, Col: 3, Value: 82.90000000000001 Stocks 82.9% Bonds 1.7% Short-term investments 15.4% FOREIGN INVESTMENTS 2.7% * VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Lawrence Greenberg, Portfolio Manager of Growth Portfolio Q. LARRY, HOW DID THE FUND PERFORM? A. Although the fund did well compared to its peers, it slightly lagged the Standard & Poor's 500 Index, which returned 37.58% for the 12-month period ended December 31, 1995. Q. WHY WAS THE STOCK MARKET SO STRONG IN 1995? A. In my opinion, two things really drive the equity market: strong earnings and declining interest rates. During most of 1995, we had both. This really played into the hands of the kinds of growth stocks the fund owns. Many of these stocks represent fast-growing companies which are able to grow faster than other companies in a slow but expanding economic environment. They also can benefit more from a declining interest rate environment. Q. THE FUND'S TECHNOLOGY WEIGHTING HAS BEEN REDUCED, BUT, AT APPROXIMATELY 32.7%, IT REMAINED THE LARGEST SECTOR AS OF DECEMBER 31, 1995. DO YOU THINK THIS AREA OF THE MARKET CAN KEEP UP THE TORRID PACE OF GROWTH WE SAW IN 1995? A. Probably not. What we saw in 1995 was strength across the board. For the most part, earnings grew as fast as the stock prices went up. Therefore, despite good appreciation, price-to-earnings multiples didn't go up that much. I don't think investors can expect the same level of growth in 1996 as they did in 1995. I think investors can expect to see more of an environment of the haves and have-nots, with specific companies leaving others behind. Q. SO HOW WILL YOU MANAGE THE FUND'S TECHNOLOGY HOLDINGS GOING FORWARD? A. I intend to approach the technology sector on a more selective basis, looking at individual areas showing strength. For example, corporate America's move from mainframe computing to client-server computing, along with the rise of the Internet, may continue to benefit networking and database companies. These companies provide the hardware and software for the new corporate networks. Q. WHAT WAS THE ATTRACTION TO UTILITY STOCKS, WHICH MADE UP 9.4% OF THE FUND'S INVESTMENTS AT THE END OF DECEMBER? A. All of the fund's utility holdings are in the telecommunications industry. I believe the telecommunications industry offers excellent growth opportunities both domestically and abroad as diversification, privatization, globalization and proliferation of wireless communications continue to create a strong demand outlook. Q. IN THE FUND'S SEMIANNUAL REPORT, YOU DISCUSSED THAT YOU HAD CUT BACK ON THE FUND'S HEALTH CARE EXPOSURE BECAUSE OF CONCERNS SURROUNDING FEDERAL HEALTH CARE REFORM. WHAT'S HAPPENED SINCE THEN? A. I slowly raised the fund's stake in health care stocks as values presented themselves. Congress and the president continue to haggle over the future of Medicare and Medicaid, but I anticipate that government cutbacks in spending could force more Medicare users toward HMOs. Therefore, I added more HMOs to the portfolio. Q. WERE THERE ANY DISAPPOINTMENTS IN 1995? A. Sure. Disappointments came on two fronts. First, in September, the technology sector slowed somewhat as several corporate earnings disappointments fueled investors' concerns that the sector had become overvalued. As this occurred, investors moved to more defensive, consumer-oriented stocks such as Coca-Cola, PepsiCo, Merck and Pfizer. In hindsight, I wish I had been able to make this shift earlier. Second, the underperformance of several of the fund's retail stocks hindered performance. Building supply companies Home Depot and Lowe's, for example, were hurt by falling lumber prices and a drop in demand with the slowdown in the housing market. Q. SO WHAT'S YOUR OUTLOOK? A. As I mentioned earlier, the real fuel for a strong market - good corporate earnings and declining interest rates - will probably not be as strong in 1996 as it was in 1995. Given what we know now, though, I believe, barring any unforeseen changes, the market environment may still be constructive for stocks this year. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: seeks high current income by investing in high yielding, lower-rated fixed income securities START DATE: September 19, 1985 SIZE: as of December 31, 1995, more than $1.0 billion MANAGER: Barry Coffman, since 1990; joined Fidelity in 1986 (checkmark) VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 82.7% SHARES VALUE (NOTE 1) AEROSPACE & DEFENSE - 0.9% AEROSPACE & DEFENSE - 0.6% C A E Industries Ltd. 535,900 $ 4,075,173 General Motors Corp. Class H 150,000 7,368,750 Rockwell International Corp. 225,000 11,896,875 Special Devices, Inc. (a) 246,700 3,207,100 26,547,898 DEFENSE ELECTRONICS - 0.3% Loral Corp. 75,000 2,653,125 Raytheon Co. 165,000 7,796,250 10,449,375 TOTAL AEROSPACE & DEFENSE 36,997,273 BASIC INDUSTRIES - 1.5% CHEMICALS & PLASTICS - 0.6% Airgas, Inc. (a) 179,600 5,971,700 du Pont (E.I.) de Nemours & Co. 135,000 9,433,125 Minnesota Mining & Manufacturing Co. 100,000 6,490,900 Union Carbide Corp. 100,000 3,750,000 25,645,725 METALS & MINING - 0.9% Alcan Aluminium Ltd. 100,000 3,105,875 Aluminum Co. of America 225,000 11,896,875 Freeport McMoRan Copper & Gold, Inc. Class A 85,000 2,380,000 IMCO Recycling, Inc. 299,000 7,325,500 Inco Ltd. 175,000 5,788,013 Reynolds Metals Co. 125,000 7,078,125 37,574,388 TOTAL BASIC INDUSTRIES 63,220,113 CONGLOMERATES - 0.9% Allied-Signal, Inc. 265,000 12,587,500 Harris Corp. 60,000 3,277,500 ITT Industries, Inc. 85,000 2,040,000 Tyco International Ltd. 350,000 12,468,750 United Technologies Corp. 65,000 6,166,875 36,540,625 CONSTRUCTION & REAL ESTATE - 0.6% BUILDING MATERIALS - 0.1% York International Corp. 60,000 2,820,000 CONSTRUCTION - 0.4% Oakwood Homes Corp. 440,000 16,885,000 ENGINEERING - 0.1% Fluor Corp. 85,000 5,610,000 TOTAL CONSTRUCTION & REAL ESTATE 25,315,000 DURABLES - 3.0% AUTOS, TIRES, & ACCESSORIES - 2.1% Chrysler Corp. 750,000 41,531,250 General Motors Corp. 825,146 43,629,595 Safety Components International, Inc. (a) 228,200 3,594,150 88,754,995 CONSUMER ELECTRONICS - 0.1% Whirlpool Corp. 40,000 2,130,000 HOME FURNISHINGS - 0.1% Leggett & Platt, Inc. 150,000 3,637,500 SHARES VALUE (NOTE 1) TEXTILES & APPAREL - 0.7% Adidas AG 71,400 $ 3,768,609 Adidas AG (a)(b) 45,600 2,406,843 NIKE, Inc. Class B 200,000 13,925,000 Tommy Hilfiger (a) 180,000 7,627,500 27,727,952 TOTAL DURABLES 122,250,447 ENERGY - 1.2% ENERGY SERVICES - 0.3% Schlumberger Ltd. 185,000 12,811,250 INDEPENDENT POWER - 0.2% Thermo Electron Corp. (a) 175,000 9,100,000 OIL & GAS - 0.7% Amerada Hess Corp. 225,000 11,925,000 Barrett Resources Corp. (a) 87,300 2,564,438 British Petroleum PLC ADR 75,000 7,659,375 Unocal Corp. 225,000 6,553,125 28,701,938 TOTAL ENERGY 50,613,188 FINANCE - 4.1% BANKS - 0.8% Banc One Corp. 350,000 13,212,500 BankAmerica Corp. 125,000 8,093,750 Chemical Banking Corp. 200,000 11,750,000 33,056,250 CREDIT & OTHER FINANCE - 0.5% American Express Co. 435,000 17,998,125 Household International, Inc. 20,000 1,165,000 19,163,125 FEDERAL SPONSORED CREDIT - 1.6% Federal National Mortgage Association 550,000 68,268,750 INSURANCE - 0.8% Allstate Corp. 285,000 11,720,625 American International Group, Inc. 1,600 146,883 General Re Corp. 81,200 12,586,000 ITT Hartford Group, Inc. 85,000 4,111,875 Travelers, Inc. (The) 100,000 6,287,500 34,852,883 SECURITIES INDUSTRY - 0.4% Alliance Entertainment Corp. (a) 684,800 6,505,600 Edwards (A.G.), Inc. 144,900 3,459,488 Merrill Lynch & Co., Inc. 100,000 5,100,000 15,065,088 TOTAL FINANCE 170,406,096 HEALTH - 8.5% DRUGS & PHARMACEUTICALS - 2.4% Amgen, Inc. (a) 225,000 13,359,375 Biogen, Inc. (a) 117,700 7,238,550 Bristol-Myers Squibb Co. 175,000 15,028,125 Dura Pharmaceuticals, Inc. (a) 125,000 4,343,750 Genentech, Inc. special (a) 125,000 6,625,000 Merck & Co., Inc. 300,000 19,725,000 Pharmacia & Upjohn, Inc. 400,000 15,500,000 Pfizer, Inc. 265,000 16,695,000 98,514,800 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) HEALTH - CONTINUED MEDICAL EQUIPMENT & SUPPLIES - 2.6% Abbott Laboratories 225,000 $ 9,393,750 Baxter International, Inc. 275,000 11,515,625 Biomet, Inc. (a) 185,000 3,306,875 Cardinal Health, Inc. 151,600 8,300,100 Conmed Corp. 7,700 192,500 Johnson & Johnson 120,000 10,275,000 Medtronic, Inc. 300,000 16,762,500 Millipore Corp. 175,000 7,196,875 Nellcor, Inc. 38,500 2,243,588 Oakley, Inc. (a) 100,000 3,400,000 Pall Corp. 235,000 6,315,625 Physician Sales & Service, Inc. (a) 300,000 8,550,000 St. Jude Medical, Inc. (a) 186,500 8,019,500 Thermedics, Inc. (a) 175,000 4,856,250 Thermo Cardiosystems, Inc. (a) 75,000 5,793,750 106,121,938 MEDICAL FACILITIES MANAGEMENT - 3.5% American Medical Response 360,000 11,700,000 Columbia/HCA Healthcare Corp. 400,025 20,301,269 Foundation Health Corp. (a) 215,000 9,245,000 HEALTHSOUTH Rehabilitation Corp. (a) 1,000,000 29,125,000 Healthsource, Inc. (a) 95,000 3,420,000 Humana, Inc. 200,000 5,475,000 Multicare Companies, Inc. (a) 175,000 4,200,000 Oxford Health Plans, Inc. (a) 81,500 6,020,813 Physician Reliance Network, Inc. (a) 200,000 7,950,000 Sterling Healthcare Group, Inc. (a) 70,000 743,750 United HealthCare Corp. 260,000 17,030,000 U.S. Healthcare, Inc. 425,000 19,762,500 Vencor, Inc. (a) 360,025 11,700,813 146,674,145 TOTAL HEALTH 351,310,883 INDUSTRIAL MACHINERY & EQUIPMENT - 4.1% ELECTRICAL EQUIPMENT - 2.8% Avid Technology, Inc. (a) 225,050 4,275,950 Emerson Electric Co. 125,000 10,218,750 General Electric Co. 975,000 70,200,000 Glenayre Technologies, Inc. 350,175 21,798,373 Pinnacle Systems (a) 257,600 6,375,600 United Communication Industry PCL (For. Reg.) 154,000 1,968,559 114,837,232 INDUSTRIAL MACHINERY & EQUIPMENT - 1.0% Case Corp. 115,000 5,261,250 Caterpillar, Inc. 500,000 29,375,000 Global Industrial Technologies, Inc. (a) 65,800 1,241,975 Semitool, Inc. (a) 6,200 80,600 Singer Company 235,200 6,556,200 42,515,025 POLLUTION CONTROL - 0.3% TETRA Technologies, Inc. (a) 200,000 3,475,000 WMX Technologies, Inc. 175,000 5,228,125 Zurn Industries, Inc. 125,000 2,671,875 11,375,000 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 168,727,257 SHARES VALUE (NOTE 1) MEDIA & LEISURE - 2.6% BROADCASTING - 0.1% Emmis Broadcasting Corp. Class A (a) 25,900 802,900 Evergreen Media Corp. Class A (a) 88,800 2,841,600 3,644,500 ENTERTAINMENT - 0.2% Disney (Walt) Co. 150,000 8,850,000 LEISURE DURABLES & TOYS - 0.1% Mattel, Inc. 135,000 4,151,250 LODGING & GAMING - 1.4% Doubletree Corp. (a) 285,900 7,504,875 HFS, Inc. (a) 525,000 42,918,750 ITT Corp. 85,000 4,505,000 Showboat, Inc. 150,000 3,956,250 58,884,875 RESTAURANTS - 0.8% Applebee's International, Inc. 235,000 5,346,250 Apple South, Inc. 425,000 9,137,500 Lone Star Steakhouse Saloon (a) 235,000 9,018,125 Outback Steakhouse, Inc. (a) 245,000 8,789,375 Starbucks Corp. (a) 100,000 2,100,000 34,391,250 TOTAL MEDIA & LEISURE 109,921,875 NONDURABLES - 2.6% AGRICULTURE - 0.1% Pioneer Hi-Bred International, Inc. 70,000 3,893,750 BEVERAGES - 0.9% Coca-Cola Company (The) 200,000 14,850,000 PepsiCo, Inc. 390,000 21,791,250 36,641,250 TOBACCO - 1.6% Philip Morris Companies, Inc. 735,400 66,553,700 TOTAL NONDURABLES 107,088,700 PRECIOUS METALS - 0.5% Barrick Gold Corp. 325,000 8,575,512 Firstmiss Gold, Inc. (a) 113,353 2,522,104 Newmont Mining Corp. 200,000 9,050,000 20,147,616 RETAIL & WHOLESALE - 7.7% APPAREL STORES - 0.7% Baby Superstore, Inc. (a) 75,000 4,275,000 Gap, Inc. 100,000 4,200,000 Just For Feet, Inc. (a) 575,000 20,556,250 29,031,250 APPLIANCE STORES - 0.4% Cellstar Corp. (a) 710,000 18,460,000 DRUG STORES - 0.5% General Nutrition Companies, Inc. (a) 735,000 16,905,000 Rite Aid Corp. 140,000 4,795,000 21,700,000 GENERAL MERCHANDISE STORES - 0.5% Dollar General Corp. 260,050 5,396,038 Wal-Mart Stores, Inc. 681,700 15,253,038 20,649,076 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) RETAIL & WHOLESALE - CONTINUED RETAIL & WHOLESALE, MISCELLANEOUS - 5.6% Barnes & Noble, Inc. (a) 75,000 $ 2,175,000 Bed Bath & Beyond, Inc. (a) 250,000 9,703,125 Corporate Express (a) 400,000 12,050,000 Home Depot, Inc. (The) 425,000 20,346,875 Lowe's Companies, Inc. 1,275,000 42,712,500 Micro Warehouse, Inc. (a) 100,000 4,325,000 Officemax, Inc. (a) 950,000 21,256,250 Office Depot, Inc. (a) 300,000 5,925,000 Petco Animal Supplies, Inc. (a) 416,600 12,185,550 Petsmart, Inc. (a) 691,300 21,430,300 Staples, Inc. (a) 750,000 18,281,250 Sunglass Hut International, Inc. (a) 1,935,000 45,956,250 U.S. Office Products Co. (a) 235,000 5,346,250 Viking Office Products, Inc. (a) 175,000 8,137,500 229,830,850 TOTAL RETAIL & WHOLESALE 319,671,176 SERVICES - 1.3% LEASING & RENTAL - 0.7% Hollywood Entertainment Corp. (a) 1,345,400 11,267,725 Movie Gallery, Inc. (a) 500,000 15,250,000 26,517,725 SERVICES - 0.6% Medaphis Corp. (a) 575,000 21,275,000 Zebra Technologies Corp. Class A (a) 120,000 4,080,000 25,355,000 TOTAL SERVICES 51,872,725 TECHNOLOGY - 32.5% COMMUNICATIONS EQUIPMENT - 5.9% Aspect Telecommunications Corp. (a) 110,000 3,685,000 Cisco Systems, Inc. (a) 1,400,000 104,475,000 DSC Communications Corp. (a) 1,800,000 66,375,000 Ericsson (L.M.) Telephone Co. Class B ADR 178,500 3,480,750 Global Village Communication (a) 735,000 14,240,625 InterVoice, Inc. (a) 182,000 3,458,000 Jabil Circuit, Inc. (a) 235,700 2,651,625 Microtest, Inc. (a) 96,600 966,000 Microwave Power Devices, Inc. (a)(c) 253,000 2,814,625 U.S. Robotics Corp. 500,000 43,875,000 246,021,625 COMPUTER SERVICES & SOFTWARE - 14.2% Access Health Marketing, Inc. (a) 50,000 2,212,500 Affiliated Computer Services Class A (a) 14,600 547,500 America Online, Inc. (a) 1,225,000 45,937,500 American Management Systems, Inc. (a) 240,800 7,224,000 Ascend Communications, Inc. (a) 400,000 32,450,000 Automatic Data Processing, Inc. 200,000 14,850,000 Broderbund Software, Inc. (a) 75,000 4,556,250 Business Objects SA sponsored ADR (a) 185,000 8,949,375 CUC International, Inc. (a) 665,000 22,693,125 Ceridian Corp. (a) 100,000 4,125,000 CompUSA, Inc. (a) 415,000 12,916,875 Computer Sciences Corp. (a) 250,000 17,562,500 DST Systems, Inc. (a) 100,000 2,850,000 Data Broadcasting Corp. (a) 203,800 2,522,025 Electronic Arts, Inc. (a) 195,800 5,115,275 FTP Software, Inc. (a) 250,000 7,250,000 SHARES VALUE (NOTE 1) First Data Corp. 125,090 $ 8,365,394 General Motors Corp. Class E 435,000 22,620,000 HBO & Co. 250,000 19,156,250 Hummingbird Communications Ltd. (a) 140,000 5,746,326 Inso Corp. (a) 178,800 7,599,000 Macromedia, Inc. (a) 27,600 1,442,100 McAfee Associates, Inc. (a) 200,000 8,775,000 Medic Computer Systems, Inc. (a) 110,000 6,655,000 Metatools, Inc. (a) 4,000 104,000 Mercury Interactive Group Corp. (a) 329,800 6,018,850 Microsoft Corp. (a) 1,150,000 100,912,500 NETCOM On-Line Communication Services, Inc. (a) 152,000 5,472,000 Netscape Communications Corp. (a) 15,000 2,085,000 Oracle Systems Corp. (a) 2,850,000 120,768,750 Parametric Technology Corp. (a) 125,000 8,312,500 Peoplesoft, Inc. (a) 779,300 33,509,900 Progress Software Corp. (a) 85,000 3,187,500 Project Software & Development, Inc. (a) 400 13,950 PsiNet, Inc. (a) 450,000 10,293,750 Stratacom, Inc. (a) 85,000 6,247,500 SunGard Data Systems, Inc. (a) 250,000 7,125,000 Systems & Computer Technology Corp. (a) 224,700 4,465,913 Technology Solutions, Inc. (a) 107,700 2,100,150 UUNET Technologies, Inc. (a) 40,000 2,520,000 585,258,258 COMPUTERS & OFFICE EQUIPMENT - 7.2% Adaptec, Inc. (a) 625,000 25,625,000 Bay Networks, Inc. (a) 1,250,000 51,406,250 Compaq Computer Corp. (a) 1,425,000 68,400,000 Dell Computer Corp. (a) 350,000 12,118,750 Digital Equipment Corp. (a) 250,000 16,031,250 Discreet Logic, Inc. (a) 47,200 1,180,000 Gateway 2000, Inc. (a) 200,000 4,900,000 International Business Machines Corp. 153,500 14,083,625 Madge NV (a) 185,064 8,281,614 Pitney Bowes, Inc. 165,000 7,755,000 Read Rite Corp. (a) 250,026 5,813,105 SCI Systems, Inc. (a) 200,000 6,200,000 Seagate Technology (a) 225,000 10,687,500 Silicon Graphics, Inc. (a) 1,259,700 34,641,750 Sun Microsystems, Inc. (a) 320,000 14,600,000 Tech Data Corp. (a) 25,200 378,000 Western Digital Corp. (a) 440,000 7,865,000 Xerox Corp. 55,000 7,535,000 297,501,844 ELECTRONIC INSTRUMENTS - 0.0% Cohu, Inc. 72,300 1,843,650 ELECTRONICS - 5.1% Altera Corp. (a) 650,000 32,337,500 Analog Devices, Inc. (a) 572,300 20,245,113 Atmel Corp. (a) 725,000 16,221,875 Brightpoint, Inc. (a) 390,200 5,511,575 Cascade Communications Corp. (a) 35,000 2,983,750 Flextronics International (a) 50,000 1,500,000 International Rectifier Corp. (a) 175,000 4,375,000 Kemet Corp. (a) 250,000 5,968,750 LSI Logic Corp. (a) 835,030 27,347,233 Linear Technology Corp. 465,700 18,278,725 Marshall Industries (a) 4,100 131,713 Maxim Integrated Products, Inc. (a) 1,000,000 38,500,000 Microchip Technology, Inc. (a) 425,050 15,514,325 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) TECHNOLOGY - CONTINUED ELECTRONICS - CONTINUED Solectron Corp. (a) 150,000 $ 6,618,750 Xilinx, Inc. (a) 450,000 13,725,000 209,259,309 PHOTOGRAPHIC EQUIPMENT - 0.1% 3D Systems Corp. (Del) (a) 204,600 4,859,250 TOTAL TECHNOLOGY 1,344,743,936 TRANSPORTATION - 1.3% AIR TRANSPORTATION - 0.5% AMR Corp. (a) 90,000 6,682,500 America West Airlines, Inc. Class B (a) 200,000 3,400,000 Delta Air Lines, Inc. 55,000 4,063,125 Southwest Airlines Co. 200,000 4,650,000 Trans World Airlines, Inc. (a) 275,000 2,853,125 21,648,750 RAILROADS - 0.8% Burlington Northern Santa Fe Corp. 140,025 10,921,950 CSX Corp. 302,400 13,797,000 Union Pacific Corp. 115,000 7,590,000 32,308,950 TOTAL TRANSPORTATION 53,957,700 UTILITIES - 9.4% CELLULAR - 4.8% AirTouch Communications, Inc. (a) 3,150,000 88,987,500 Arch Communications Group, Inc. (a) 250,043 6,001,032 BCE Mobile Communications, Inc. (a) 13,000 439,495 Metrocall, Inc. (a) 229,300 4,385,363 Mobile Telecommunications Technologies, Inc. (a) 210,000 4,488,750 Mobilemedia Corp. (a) 128,600 2,861,350 Palmer Wireless, Inc. (a) 975,000 21,450,000 United States Cellular Corp. (a) 471,300 15,906,375 Vanguard Cellular Systems, Inc. Class A (a)(c) 2,625,000 53,156,250 197,676,115 TELEPHONE SERVICES - 4.6% AT&T Corp. 600,000 38,850,000 Ameritech Corp. 525,000 30,975,000 Bell Atlantic Corp. 450,000 30,093,750 BellSouth Corp. 600,000 26,100,000 Frontier Corp. 585,000 17,550,000 LCI International, Inc. (a) 324,300 6,648,150 Lincoln Telecommunications Co. 107,700 2,275,163 SBC Communications, Inc. 575,000 33,062,500 WorldCom, Inc. (a) 115,300 4,064,325 189,618,888 TOTAL UTILITIES 387,295,003 TOTAL COMMON STOCKS (Cost $2,664,143,877) 3,420,079,613 NONCONVERTIBLE PREFERRED STOCKS - 0.2% SHARES VALUE (NOTE 1) TECHNOLOGY - 0.2% COMPUTERS & OFFICE EQUIPMENT - 0.2% Silicon Graphics CDA Ltd. exchangeable (a) (Cost $11,098,161) 280,080 $ 7,702,107 U.S. TREASURY OBLIGATION - 1.7% MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (B) AMOUNT (NOTE 1) 6.25%, 8/15/23 (Cost $68,683,766) Aaa 67,700,000 69,657,211 REPURCHASE AGREEMENTS - 15.4% MATURITY VALUE AMOUNT (NOTE 1) Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 637,818,559 637,400,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $3,381,325,804) $ 4,134,838,931 LEGEND 1. Non-income producing 2. Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $2,406,843 or 0.1% of net assets. 3. An affiliated company is a company in which the fund has ownership of at least 5% of the voting securities. Transactions with companies that are or were affiliates are as follows: PURCHASES SALES DIVIDEND MARKET AFFILIATE COST COST INCOME VALUE Just For Feet, Inc. $ 2,342,009 $ 659,304 - $ - Microwave Power Devices, Inc. - 216,000 - 2,814,625 Vanguard Cellular Systems, Inc. Class A 12,954,211 - - 53,156,250 TOTAL $ 15,296,220 $ 875,304 $ - $ 55,970,875 OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $3,908,904,414 and $3,139,228,624, respectively, of which U.S. government and government agency obligations aggregated $68,683,766 and $0, respectively. The fund placed a portion of its portfolio transactions with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $1,250,453 for the period (see Note 3 of Notes to Financial Statements). INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $3,395,126,667. Net unrealized appreciation aggregated $739,712,264, of which $816,952,982 related to appreciated investment securities and $77,240,718 related to depreciated investment securities. The fund hereby designates approximately $188,205,000 as a capital gain dividend for the purpose of the dividend paid deduction. VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in securities, at value (including repurchase agreements of $637,400,000) (cost $3,381,325,804) $ 4,134,838,931 - - See accompanying schedule Cash 470 Receivable for investments sold 111,607,416 Receivable for fund shares sold 9,321,438 Dividends receivable 2,825,313 Interest receivable 1,586,719 Other receivables 361,034 TOTAL ASSETS 4,260,541,321 LIABILITIES Payable for investments purchased $ 94,809,749 Payable for fund shares redeemed 237,116 Accrued management fee 2,089,504 Other payables and accrued expenses 703,141 TOTAL LIABILITIES 97,839,510 NET ASSETS $ 4,162,701,811 Net Assets consist of: Paid in capital $ 3,119,102,643 Undistributed net investment income 10,790,283 Accumulated undistributed net realized gain (loss) on investments and foreign 279,295,633 currency transactions Net unrealized appreciation (depreciation) on investments 753,513,252 and assets and liabilities in foreign currencies NET ASSETS, for 142,576,497 shares outstanding $ 4,162,701,811 NET ASSET VALUE, offering price $29.20 and redemption price per share ($4,162,701,811 (divided by) 142,576,497 shares) STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 19,321,500 Dividends Interest 14,884,599 TOTAL INCOME 34,206,099 EXPENSES Management fee $ 19,591,048 Transfer agent fees 1,536,285 Accounting fees and expenses 760,478 Non-interested trustees' compensation 15,959 Custodian fees and expenses 155,218 Registration fees 404,037 Audit 47,036 Legal 14,321 Miscellaneous 7,492 TOTAL EXPENSES 22,531,874 NET INVESTMENT INCOME 11,674,225 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities (including 361,330,988 realized gain of $736,446 on sales of investments in affiliated issuers) Foreign currency transactions (11,163 361,319,825 ) Change in net unrealized appreciation (depreciation) on: Investment securities 474,991,138 Assets and liabilities in 125 474,991,263 foreign currencies NET GAIN (LOSS) 836,311,088 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 847,985,313 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 11,674,225 $ 11,810,184 Net investment income Net realized gain (loss) 361,319,825 (74,102,658) Change in net unrealized appreciation (depreciation) 474,991,263 80,193,945 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS 847,985,313 17,901,471 Distributions to shareholders (12,404,421) (7,589,523) From net investment income From net realized gain - (80,320,550) TOTAL DISTRIBUTIONS (12,404,421) (87,910,073) Share transactions 2,059,928,760 1,289,938,019 Net proceeds from sales of shares Reinvestment of distributions 12,404,421 87,909,946 Cost of shares redeemed (887,081,596) (549,819,377) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS 1,185,251,585 828,028,588 TOTAL INCREASE (DECREASE) IN NET ASSETS 2,020,832,477 758,019,986 NET ASSETS Beginning of period 2,141,869,334 1,383,849,348 End of period (including undistributed net investment income of $10,790,283 and $11,472,202, respectively) $ 4,162,701,811 $ 2,141,869,334 OTHER INFORMATION Shares Sold 76,302,442 60,676,019 Issued in reinvestment of distributions 568,749 4,039,985 Redeemed (33,037,870) (25,920,211) Net increase (decrease) 43,833,321 38,795,793 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 E 1992 1991 Net asset value, beginning of period $ 21.69 $ 23.08 $ 19.76 $ 18.51 $ 12.91 Income from Investment Operations Net investment income .08 .12 .12 .09 .09 C Net realized and unrealized gain (loss) 7.55 (.12) D 3.64 1.64 5.72 Total from investment operations 7.63 - 3.76 1.73 5.81 Less Distributions (.12) (.12) (.11) (.05) (.21) From net investment income From net realized gain - (1.27) (.21) (.43) - In excess of net realized gain - - (.12) - - Total distributions (.12) (1.39) (.44) (.48) (.21) Net asset value, end of period $ 29.20 $ 21.69 $ 23.08 $ 19.76 $ 18.51 TOTAL RETURN A, B 35.36% (.02)% 19.37% 9.32% 45.51% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 4,162,702 $ 2,141,869 $ 1,383,849 $ 749,837 $ 371,462 Ratio of expenses to average net assets .70% .70% .71% .75% .84% Ratio of expenses to average net assets after expense reductions .70% .69% .71% .75% .84% F Ratio of net investment income to average net assets .37% .69% .72% .83% .56% Portfolio turnover rate 108% 122% 159% 262% 261% A THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN. B TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. C NET INVESTMENT INCOME PER SHARE HAS BEEN CALCULATED BASED ON AVERAGE SHARES OUTSTANDING DURING THE PERIOD. D THE AMOUNT SHOWN FOR A SHARE OUTSTANDING DOES NOT CORRESPOND WITH THE AGGREGATE NET GAIN ON INVESTMENTS FOR THE PERIOD ENDED DUE TO THE TIMING OF SALES AND REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET VALUES OF THE INVESTMENTS OF THE FUND. E EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. F FMR HAS DIRECTED CERTAIN PORTFOLIO TRADES TO BROKERS WHO PAID A PORTION OF THE FUND'S EXPENSES. VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED PAST 1 PAST 5 LIFE OF DECEMBER 31, 1995 YEAR YEARS FUND OVERSEAS 9.74% 8.13% 7.31% Morgan Stanley EAFE Index 11.21% 9.37% 7.53% AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE Many markets around the globe offer the potential for significant growth over time; however, investing in foreign markets means assuming greater risks than investing in the United States. Factors like changes in a country's financial markets, its local political and economic climate, and the fluctuating value of its currency create these risks. For these reasons an international fund's performance may be more volatile than a fund that invests exclusively in the United States. (checkmark) You can compare the fund's figures to the performance of the Morgan Stanley EAFE index - a broad measure of the performance of stocks in Europe, Australia, and the Far East. This benchmark includes reinvested dividends and capital gains, if any. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. The life of fund figures are from commencement of operations January 28, 1987. If Fidelity had not reimbursed certain fund expenses, the fund's life of fund total return would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. Foreign investments involve greater risks and potential rewards than U.S. investments. These risks include political and economic uncertainties of foreign countries, as well as the risk of currency fluctuations. $10,000 OVER LIFE OF FUND VIP OverseasEurope, A 01/28/87 10000.00 10000 01/31/87 10000.00 9997.463 02/28/87 10010.00 10296.66 03/31/87 10460.00 11140.41 04/30/87 11220.00 12319.18 05/31/87 11060.00 12319.14 06/30/87 10520.00 11926.66 07/31/87 10400.00 11905.82 08/31/87 11320.00 12798.54 09/30/87 11070.00 12597.05 10/31/87 8760.00 10777 11/30/87 8840.00 10938.65 12/31/87 9462.16 11263.46 01/31/88 9138.32 11464.55 02/29/88 9381.20 12228.75 03/31/88 9806.24 12980.64 04/30/88 9968.16 13169.27 05/31/88 9786.00 12747.12 06/30/88 9613.96 12411.13 07/31/88 9543.12 12800.51 08/31/88 9209.16 11968.24 09/30/88 9603.84 12491.19 10/31/88 10028.88 13559.96 11/30/88 10211.04 14367.68 12/31/88 10231.28 14447.79 01/31/89 10534.87 14701.99 02/28/89 10717.03 14777.56 03/31/89 10707.38 14487.53 04/30/89 11023.50 14621.89 05/31/89 10615.60 13826.42 06/30/89 10574.81 13593.67 07/31/89 11563.97 15300.67 08/31/89 11482.39 14612.54 09/30/89 12196.21 15278.16 10/31/89 11533.38 14664.33 11/30/89 12155.42 15401.5 12/31/89 12920.24 15969.77 01/31/90 12746.88 15375.56 02/28/90 12449.36 14302.43 03/31/90 12919.92 12812.46 04/30/90 12991.52 12710.78 05/31/90 13840.58 14161.09 06/30/90 14147.46 14036.37 07/31/90 14863.53 14234.08 08/31/90 13349.56 12851.83 09/30/90 12081.09 11060.74 10/31/90 13206.34 12784.21 11/30/90 12797.16 12030.1 12/31/90 12705.10 12224.98 01/31/91 12827.85 12620.4 02/28/91 13260.02 13973.29 03/31/91 12872.18 13134.44 04/30/91 13155.20 13263.42 05/31/91 13186.64 13401.82 06/30/91 12463.37 12417.04 07/31/91 13081.82 13027.11 08/31/91 13123.75 12762.56 09/30/91 13658.34 13481.84 10/31/91 13752.68 13672.96 11/30/91 13260.02 13034.64 12/31/91 13721.24 13707.79 01/31/92 13888.95 13415 02/29/92 13599.52 12934.85 03/31/92 13323.28 12080.93 04/30/92 14152.01 12138.36 05/31/92 14768.23 12950.85 06/30/92 14491.99 12336.56 07/31/92 13567.65 12020.83 08/31/92 13450.78 12774.79 09/30/92 12908.92 12522.52 10/31/92 12027.08 11865.66 11/30/92 11963.33 11977.32 12/31/92 12250.20 12039.27 01/31/93 12600.81 12037.79 02/28/93 12847.62 12401.41 03/31/93 13738.91 13482.39 04/30/93 14651.94 14761.9 05/31/93 14967.16 15073.67 06/30/93 14597.60 14838.49 07/31/93 15173.67 15357.91 08/31/93 15988.88 16186.97 09/30/93 15901.92 15822.62 10/31/93 16478.00 16310.23 11/30/93 15782.36 14884.55 12/31/93 16825.82 15959.32 01/31/94 17923.63 17308.6 02/28/94 17607.51 17260.66 03/31/94 17170.60 16517.22 04/30/94 17738.58 17218.03 05/31/94 17520.13 17119.18 06/30/94 17334.44 17361.11 07/31/94 17793.20 17528.07 08/31/94 18000.73 17943.05 09/30/94 17531.05 17377.92 10/31/94 17891.50 17956.61 11/30/94 17214.29 17093.61 12/31/94 17115.99 17200.65 01/31/95 16406.01 16539.88 02/28/95 16449.17 16492.41 03/31/95 16955.64 17521.06 04/30/95 17440.09 18180 05/31/95 17682.31 17963.28 06/30/95 17847.46 17648.27 07/31/95 18640.19 18746.98 08/31/95 18122.72 18031.85 09/30/95 18386.96 18384.02 10/31/95 18023.62 17889.85 11/30/95 18232.82 18387.61 12/29/95 18783.33 19128.45 Let's say you invested $10,000 in Overseas Portfolio on January 28, 1987, when the fund started. By December 31, 1995, your investment would have grown to $18,783 - an 87.83% increase. That compares to $10,000 invested in the Morgan Stanley EAFE Index, which would have grown to $19,128 over the same period - a 91.28% increase. INVESTMENT SUMMARY TOP FIVE STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS C. S. Holdings (Reg.) 2.0 Unilever NV Ord. 1.3 Nomura Securities Co. Ltd. 1.2 ING Groep NV 1.1 Banco Bilbao Vizcaya SA Ord. (Reg.) 1.0 TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Finance 26.4 Utilities 8.9 Nondurables 8.7 Durables 7.7 Basic Industries 5.4 GEOGRAPHIC DIVERSIFICATION AS OF DECEMBER 31, 1995 (BY LOCATION OF ISSUER) % OF FUND'S INVESTMENTS Japan 21.2 United Kingdom 12.9 Switzerland 8.0 Netherlands 6.4 France 5.1 VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with John Hickling, Portfolio Manager of Overseas Portfolio Q. JOHN, HOW HAS THE FUND PERFORMED? A. For the 12 months ended December 31, 1995, the fund's performance slightly trailed that of the Morgan Stanley EAFE Index - a broad measure of stocks in Europe, Australia and the Far East. The index had a total return of 11.21% for the 12-month period. Q. WHAT FACTORS CONTRIBUTED TO THE FUND'S PERFORMANCE? A. I think the main factor was that I thought the effects of slowing economic growth on earnings estimates would have an impact on stock prices somewhat before their effect was really felt. For example, I avoided cyclical stocks - those that tend to rise and fall with the economy, such as paper and forest product companies - but they didn't start to come down until the fourth quarter. Instead, I focused the fund on what I would call defensive stocks. These investments included Unilever, a consumer nondurable stock that tends to post solid earnings regardless of the economic climate, and financial investments such as ING Groep, which generally benefit from the interest rate declines we've seen during the year. These stocks helped the fund, but not until the fourth quarter. Q. LET'S TAKE A CLOSER LOOK AT HOW YOU POSITIONED THE FUND DURING THE PAST YEAR. A. Most of 1995 was frustrating because, historically, markets around the world have shown a higher correlation to the U.S. market than we've seen this year. In addition, foreign stock market performance generally did not coincide with the strong performance seen in many bond markets. The slowdown experienced by many economies led to lower interest rates, an environment that generally is supportive for stock markets as well. That's because lower rates can reduce companies' borrowing costs and make alternatives to stock investing less attractive. Furthermore, the good performance in several foreign markets was narrow, driven by the strength of only a few stocks. Looking specifically at the fund, more investments were in Japan than elsewhere -21.2% at the end of the period - although the fund held less there than is included in the EAFE index. This is a market that struggled through most of the year, although it rebounded in the fourth quarter. The Japanese banking sector performed well through the first part of the year and in the fourth quarter. However, the fund didn't participate, because its Japanese investments were focused on exporters; companies with electronics or technology-oriented businesses, such as Matsushita Electric, Hitachi and Omron; retailers such as Ito-Yodako; and financial stocks such as Nomura Securities. In the second half of the year, though, some of these stocks rebounded, because the yen started to weaken versus the dollar, making these companies' products less expensive abroad. Q. YOU ALSO INVESTED A FAIR AMOUNT IN THE UNITED KINGDOM... A. That's right, 12.9%, about as much as is included in the EAFE index. This has been one of the best performing markets outside of the U.S., led, for the most part, by financial stocks including Barclays and National Westminster Bank. In the early part of 1995, a number of consumer nondurable stocks helped the fund, including brewers Bass and Whitbread. Q. LET'S TURN TO EMERGING MARKETS... A. At the end of last year, when emerging markets dropped sharply after Mexico's devaluation of the peso, I had minimal investments in emerging markets. I started adding some emerging market stocks in May, including Mexican banks as well as investments in Brazil, Chile and Southeast Asia. One stock that turned in a very good performance was Sampoerna, an Indonesian cigarette company. One of the main reasons I owned this stock and Matahari, an Indonesian retailer, was that the standard of living for many Indonesians has been on the rise. With wages and disposable income growing, demand for items such as cigarettes, beer, toothpaste and clothing has been increasing. The fund's investments in Unilever and Nestle also gave it some exposure to this growth in consumer nondurable spending in emerging markets. Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS? A. At the end of the year, overseas markets started to catch up to the U.S. market. Investors have started to become more actively interested in opportunities abroad, attracted by, among other things, cheap stock valuations. Prospects for foreign markets seem to be improving, in absolute terms and relative to the U.S. After the mixed performance we've seen from international markets over the past few years, a contrarian investor might become more interested in foreign markets from a risk/reward perspective. I'm hoping we'll see some signs of a rebound in overseas markets, with investors finding better buys abroad than domestically. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: seeks high current income by investing in high yielding, lower-rated fixed income securities START DATE: September 19, 1985 SIZE: as of December 31, 1995, more than $1.0 billion MANAGER: Barry Coffman, since 1990; joined Fidelity in 1986 (checkmark) VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 86.7% SHARES VALUE (NOTE 1) ARGENTINA - 0.8% Buenos Aires Embotelladora SA sponsored ADR 41,800 $ 862,130 Perez Companc Class B 308,452 1,634,550 Telecom Argentina sponsored ADR Class B 83,400 3,971,925 Telecom Argentina Stet France Telecom SA 263,600 1,251,912 YPF Sociedad Anonima sponsored ADR representing Class D shares 150,500 3,254,563 10,975,080 AUSTRALIA - 2.2% Amcor Ltd. 190,700 1,345,603 Brambles Industries Ltd. 276,500 3,080,556 FAI Insurance Ltd. Ord. 2,037,900 1,104,965 Fosters Brewing Group Ltd. 903,100 1,482,418 Lend Lease Corp. Ltd. 81,000 1,173,174 Pioneer International Ltd. 493,300 1,271,403 Qantas Airways Ltd. sponsored ADR (b) 48,400 810,700 TNT Ltd. 1,106,800 1,463,295 Western Mining Holdings Ltd. 414,100 2,657,429 Westpac Banking Corp. 2,912,700 12,893,911 Woolworths Ltd. 991,200 2,385,333 29,668,787 AUSTRIA - 0.3% EVN (Energie-Versor Nieder) 12,200 1,671,729 VA Technologie AG 6,800 861,143 VA Technologie AG (b) 15,000 1,899,580 4,432,452 BELGIUM - 1.2% Bekaert SA 11,255 9,272,120 Delhaize Freres & Cie Le Lion SA 135,300 5,617,835 Petrofina SA 5,100 1,566,600 Petrofina SA (warrants) (a) 595 7,254 16,463,809 BERMUDA - 0.0% Consolidated Electric Power Asia Ltd. sponsored ADR (b) 39,800 701,475 BRAZIL - 0.7% Brahma (Cia Cervejaria) PN Class B (Pfd. Reg.) 3,204,300 1,318,743 Coteminas PN 2,500,000 835,948 Telebras PN: (Pfd. Reg.) 103,879,970 5,001,883 sponsored ADR (a) 52,500 2,487,188 9,643,762 CANADA - 0.4% Midland Walwyn, Inc. 269,900 1,730,952 Noranda, Inc. 191,100 3,939,385 5,670,337 CHILE - 0.3% Santa Isabel SA sponsored ADR (a) 90,900 2,181,600 Vina Concha Stet y Toro SA sponsored ADR 81,300 1,463,400 3,645,000 SHARES VALUE (NOTE 1) FINLAND - 0.7% Cultor OY, Series 1 71,100 $ 2,933,908 Pohjola Class B 334,000 4,287,843 Valmet OY Class A 91,700 2,291,396 9,513,147 FRANCE - 5.1% Accor SA 65,158 8,419,479 Alcatel Alsthom CGE 77,300 6,651,597 Axa SA 158,018 10,627,930 Club Mediterranee SA Ord. 28,200 2,247,264 Compagnie Bancaire Ord. 65,670 7,334,589 Elf Aquitaine 38,528 2,833,161 Generale des Eaux 60,582 6,036,592 IMETAL SA Ord. 40,700 4,852,644 Lafarge Coppee SA 41,590 2,674,339 Michelin SA Cie Generale des Etablissements Class B 128,100 5,098,936 Total SA Class B 144,400 9,726,730 Vallourec SA (a) 60,000 2,127,790 68,631,051 GERMANY - 4.2% Asko 2,900 1,512,517 Bayer AG 12,000 3,158,554 Bayerische Vereinsbank AG Ord. 99,500 2,947,636 Continental Gummi-Werke AG 256,000 3,560,501 Daimler-Benz AG Ord. 8,700 4,368,150 Deutsche Bank AG 273,300 12,918,081 Gildemeister AG 18 1,627 Hoechst AG Ord. 14,500 3,922,462 Kaufhof Holding AG 14,500 4,406,467 Mannesmann AG Ord. 16,400 5,208,540 Metallgesellschaft AG Ord. 88,300 1,928,108 Metallgesellschaft AG (b) 86,700 1,893,171 Veba AG Ord. 170,900 7,237,698 Volkswagen AG 8,900 2,968,317 56,031,829 HONG KONG - 2.9% Amoy Properties Ltd. 2,208,000 2,198,720 Consolidated Electric Power Asia Ltd. 1,464,000 2,660,097 Dickson Concepts International Ltd. 2,578,000 2,400,449 Great Eagle Holdings Ltd. 948,000 2,451,988 HSBC Holdings PLC 834,000 12,619,205 Hong Kong Land Holdings Ltd. 2,544,000 4,706,400 Hong Kong Telecommunications Ltd. 1,838,000 3,280,233 Hopewell Holdings Ltd. 3,944,000 2,269,745 Hysan Development Co. Ltd. 1,383,000 3,657,595 Peregrine Investments Holdings Ltd. 832,000 1,075,978 Semi-Tech (Global) Ltd. 102,006 164,239 Sun Hung Kai Properties Ltd. (a) 153,000 1,251,503 38,736,152 INDIA - 0.1% Reliance Industries Ltd. GDS 106,400 1,423,632 INDONESIA - 1.6% Astra International PT (For. Reg.) 1,596,500 3,316,589 Bank International Indonesia PT Ord. 921,000 3,051,205 Bank Niaga PT 330,000 656,681 Gudang Garam PT Perusahaan 271,500 2,837,899 Jakarta International Hotels & Development Ord. 1,541,000 1,887,078 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) INDONESIA - CONTINUED Matahari Putra Prima PT (For. Reg.) 1,011,500 $ 1,780,578 Sampoerna Hanjaya Mandala (For. Reg.) 735,750 7,658,370 Semen Gresik (For. Reg.) 268,500 751,542 21,939,942 IRELAND - 0.9% Bank of Ireland U.S. Holdings, Inc. 1,009,200 7,355,579 Fyffes PLC 1,358,000 2,169,096 Independent Newspapers PLC 521,050 3,151,271 12,675,946 ITALY - 1.7% Assicurazioni Generali Spa 198,470 4,800,400 Benetton Group Spa 126,200 1,494,691 Bulgari Spa (a) 163,400 1,393,736 Fiat Spa 396,500 1,286,128 Istituto Mobiliare Italiano 301,400 1,897,985 Istituto Nazionale Delle Assicurazioni Spa 976,500 1,294,416 Italgas Spa 734,700 2,236,486 Magneti Marelli Spa 1,169,000 1,406,775 Montedison Spa Ord. (a) 1,604,600 1,075,123 Olivetti Ing C & Co. Spa Ord. 4,324,750 3,496,838 SAI Sta Assieuratrice Industriale Spa 211,200 2,156,554 22,539,132 JAPAN - 21.2% ADO Electronic Industrial Co. Ltd. 19,000 486,944 Acom Co. Ltd. 1,000 41,779 Aida Engineering Ltd. Ord. 176,000 1,348,085 Amada Metrecs Co. Ltd. 86,000 1,372,340 Amadasonoike Co. Ltd. 282,000 1,808,182 Amway Japan Ltd. 78,100 3,293,192 Aoyama Trading Co. Ord. (a) 114,600 3,657,447 Bridgestone Corp. 339,000 5,376,789 Canon, Inc. 548,000 9,910,638 Citizen Watch Co. Ltd. Ord. 422,000 3,224,178 Daiwa House Industry Co. Ltd. 218,000 3,584,139 East Japan Railway Co. Ord. 700 3,398,453 Fanuc Ltd. 98,200 4,245,203 Fuji Bank 126,000 2,778,337 Fuji Photo Film Co. Ltd. 261,000 7,522,050 Fujitsu Ltd. 370,000 4,115,087 Futaba Industrial Co. Ltd. 126,000 2,059,381 Hanshin Department Store Ltd. 29,000 222,969 Hirose Electric Co. Ltd. 25,200 1,447,660 Hitachi Ltd. 1,126,000 11,325,339 Honda Motor Co. Ltd. 597,000 12,297,969 Ishihara Sangyo Kaisha Ltd. (a) 343,000 1,111,267 Isetan Co. Ltd. 289,000 4,751,451 Ito-Yokado Co. Ltd. 27,000 1,660,735 Izumi Co. Ord. 112,000 2,469,633 Japan Airlines Co. Ltd. (a) 302,000 2,000,677 Kao Corp. 114,000 1,411,219 Kobe Steel (a) 1,187,000 3,662,021 Komatsu Ltd. Ord. 410,000 3,370,406 Komatsu Seiren 30,000 275,629 Marubeni Corp. 339,000 1,832,698 Matsushita Electric Industrial Co. Ltd. 303,000 4,923,017 Marukyo Corp. 16,000 286,267 Minebea Co. Ltd. 546,000 4,572,882 Mitsubishi Estate Co. Ltd. 264,000 3,293,617 Mitsubishi Heavy Industries Ltd. 492,000 3,916,016 Mitsubishi Trust & Banking Corp. 191,000 3,177,176 SHARES VALUE (NOTE 1) Mitsui Trust and Banking 449,000 $ 4,906,867 Mitsukoshi Ltd. 315,000 2,955,029 Murata Manufacturing Co. Ltd. 132,000 4,851,064 Nichido Fire & Marine Insurance Co. Ltd. 591,000 4,744,004 Nikko Securities Co. Ltd. 521,000 6,701,451 Nintendo Co. Ltd. Ord. 46,000 3,492,263 Nissan Motor Co. Ltd. Ord. 468,000 3,589,207 Nitto Denko Corp. 97,000 1,500,967 Nomura Securities Co. Ltd. 711,000 15,471,470 Omron Corp. 139,000 3,199,420 Onward Kashiyama & Co. Ltd. 291,000 4,728,046 Orix Corp. 242,000 9,946,809 Rohm Co. Ltd. 120,000 6,765,958 Sakura Bank Ltd. 265,000 3,357,350 Sankyo Co. Ltd. 142,000 3,186,074 Seino Transpotation Co. Ltd. 144,000 2,409,284 Sekisui Chemical Co. Ltd. (a) 325,000 4,777,563 Sony Corp. 141,500 8,470,841 Sumitomo Marine and Fire Insurance Co. Ltd. 420,000 3,444,487 Sumitomo Realty & Development Co. Ltd. 648,000 4,574,855 Sumitomo Trust & Banking Co. Ltd. 315,000 4,447,776 TDK Corp. 44,000 2,242,553 Takashimaya Co. Ltd. 322,000 5,138,298 Takeda Chemical Industries Ltd. 487,000 8,006,770 Tokio Marine & Fire Insurance Co. Ltd. (The) 1,065,000 13,904,739 Toshiba Corp. 629,000 4,921,286 Toyota Motor Corp. 397,000 8,408,414 Tsugami Corp. 253,000 1,409,362 Uny Co. Ltd. 103,000 1,932,495 Yamanouchi Pharmaceutical Co. Ltd. 209,000 4,487,234 284,202,808 KOREA (SOUTH) - 0.9% Cho Hung Bank Co. Ltd. 191,504 2,409,736 Korea Electric Power Corp. 147,470 6,329,338 Korea First Securities Co. Ltd. 16,203 194,248 Kyungki Bank 171,523 1,680,406 Seoul Securities Co. 74,592 903,854 11,517,582 MEXICO - 1.2% Banacci SA de CV: Class B 352,200 591,348 Class L 17,610 26,226 Cemex SA, Series B 1,152,800 4,194,724 Cifra SA Class C 1,559,100 1,580,374 Consorcio G Grupo Dina SA ADR 34,800 65,250 Empresas Ica Sociedad Controladora SA de CV sponsored ADR representing Ord. (participation certificates) 208,700 2,139,175 Grupo Carso SA de CV Class A-1 (a) 287,800 1,555,878 Grupo Dina sponsored ADR, Series L 12,543 17,247 Grupo Financiero Bancomer SA de CV (a): Class B 5,151,800 1,439,424 Series L 216,879 56,369 sponsored ADR, Series C (b) 70,200 386,100 Telefonos de Mexico SA sponsored ADR representing shares Ord. Class L 121,400 3,869,625 15,921,740 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) MALAYSIA - 0.9% Kuala Lumpur Industries Holdings BHD (a) 290,000 $ 332,375 Magnum Corp. BHD 567,500 1,072,863 Malayan Banking BHD 133,000 1,120,993 Resorts World BHD 443,000 2,372,903 Telekom Malaysia BHD 792,000 6,176,290 Tenega Nasional BHD 251,000 988,578 Time Engineering BHD 161,000 374,124 12,438,126 NETHERLANDS - 6.4% ABN-AMRO Holdings NV 46,500 2,113,899 AKZO NV 103,800 11,980,896 IHC Caland NV 93,200 3,129,851 ING Groep NV 228,108 15,207,200 KLM Royal Dutch Airlines Ord. 271,873 9,535,844 Koninklijke PPT Nederland 221,500 8,030,752 Oce Van der Grinten NV 136,700 8,297,214 Pirelli Tyre Holdings NV Ord.(a) 546,100 4,754,602 Royal Dutch Petroleum Co. Ord. 29,500 4,091,107 Unilever NV Ord. 122,000 17,108,831 Vendex International NV (b) 81,400 2,414,664 86,664,860 NORWAY - 2.2% Bergesen Group: Class A 35,500 705,031 Class B 301,600 5,894,710 Christiania Bank Free shares Ord. 1,475,000 3,417,581 Den Norske Bank Class A Free shares 1,146,800 2,964,428 Norsk Hydro AS 85,150 3,570,062 Orkla AS: Class A Free shares 93,250 4,622,521 Class B (non-vtg.) 47,800 2,275,329 Saga Petroleum AS Class B 261,600 3,257,424 Unitor AS 192,300 2,636,987 29,344,073 PAKISTAN - 0.0% Hub Power Co. Ltd. GDR (a) 36,200 629,880 PHILIPPINES - 0.2% Philippine Long Distance Telephone Co. sponsored ADR 51,400 2,782,025 POLAND - 0.1% Bank Gdanski SA GDR (b) 92,600 900,998 SINGAPORE - 0.4% Kim Engineering Holdings Ltd. 2,455,000 2,256,593 Overseas Union Bank Ltd. (For.) 265,000 1,826,875 Van Der Horst Ltd. 156,000 788,659 4,872,127 SOUTH AFRICA - 0.1% De Beers Consolidated Mines Ltd. ADR 24,000 726,000 SPAIN - 4.9% Banco Bilbao Vizcaya SA Ord. (Reg.) 389,200 13,974,807 Banco de Santander SA Ord. (Reg.) 51,000 2,551,990 Banco Intercontinental Espanol 59,550 5,773,715 Corporacion Mapfrecia International de Reaseguros SA (Reg.) 183,400 10,232,003 Repsol SA Ord. 139,500 4,556,201 Tabacalera SA, Series A 205,200 7,755,803 Telefonica de Espana SA Ord. 971,750 13,413,910 Union Electrica Fenosa SA 1,152,700 6,914,021 65,172,450 SHARES VALUE (NOTE 1) SWEDEN - 2.7% Investor AB Class B Free shares 314,700 $ 10,356,174 Mo Och Domsjoe AB Class B 30,800 1,309,772 SKF AB Ord. 133,700 2,551,488 Skandia Foersaekrings AB 35,400 954,830 Skandinaviska Enskilda Banken Class A Free shares 948,300 7,837,308 Volvo AB Class B 637,400 13,025,951 36,035,523 SWITZERLAND - 8.0% Adia SA (Bearer) (a) 27,500 4,480,069 Alusuisse-Lonza Holding AG (Reg.) 12,739 10,089,641 Baloise Holding (Reg.) 3,802 7,907,106 CIBA-GEIGY AG (Reg.) 15,680 13,791,334 C.S. Holdings (Reg.) 258,405 26,478,675 Fischer (Georg) AG (Reg.) 11,600 2,915,078 Nestle SA (Reg.) 11,425 12,632,842 Roche Holdings Ltd. (participation certificates) 1,700 13,442,374 Surveillance, Societe Generale (Bearer) 1,010 2,004,246 Swiss Bank Corp. (Bearer) 33,500 13,672,877 107,414,242 THAILAND - 1.4% Bank of Asia PCL (For. Reg.) 354,310 815,799 Krung Thai Bank: (Loc. Reg.) 179,300 740,262 (For. Reg.) 1,816,640 7,500,221 Ruang Khao Unit Trust (For. Reg.) 836,800 498,293 Siam City Bank PCL (For. Reg.) 6,882,800 7,923,827 Telecomasia Corp. PCL (For. Reg.) (a) 394,000 1,196,546 18,674,948 TURKEY - 0.1% Aksigorta 350,000 27,918 Aksigorta (b) 1,190,000 94,922 Tofas Turk Otomobil Fabrikasi AS ADR (b) 662,400 331,200 Tofas Turk Otomobil Fabrikasi AS 9,602,400 951,393 1,405,433 UNITED KINGDOM - 12.9% Allied Lyons PLC 421,100 3,421,829 Argyll Group PLC Ord. 506,900 2,672,656 Avon Rubber 81,900 609,631 BTR PLC Ord. 625,100 3,179,546 Barclays PLC Ord. 980,300 11,219,078 Barratt Developments PLC 1,162,000 4,441,860 Bass PLC Ord. 576,600 6,424,554 Berkeley Group PLC 532,200 4,151,305 Booker PLC 364,200 2,050,163 Boots Co. PLC (The) 287,600 2,600,155 British Airways PLC Ord. 517,100 3,736,821 British Land Ord. 337,750 1,995,548 Burmah Oil 100,017 1,447,871 Cable & Wireless PLC Ord. 318,900 2,279,803 Cadbury-Schweppes PLC Ord. 955,700 7,877,105 Christies International PLC 50,200 162,702 De la Rue PLC 266,700 2,692,439 Dixons Group PLC 955,800 6,580,998 Glaxo Holdings PLC 363,400 5,156,414 Grand Metropolitan PLC 1,137,000 8,172,445 Great Universal Stores PLC Ord Class A 381,600 4,050,640 Guinness PLC Ord. 1,210,500 8,888,461 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) UNITED KINGDOM - CONTINUED Hanson Trust PLC Ord. 674,000 $ 2,006,795 Lloyds Abbey Life PLC 549,600 3,835,315 Lloyds TSB Group PLC 554,620 2,851,155 London International Group PLC 2,111,000 4,222,987 MFI Furniture Group PLC 1,223,700 3,036,244 Mirror Group Newspaper PLC 1,440,500 3,931,585 National Westminster Bank PLC Ord. 891,820 8,968,689 North West Water Group PLC Ord. 337,700 3,225,920 Prudential Corp. PLC 702,000 4,512,357 Reuters Holdings PLC Ord. 409,200 3,740,772 Rolls Royce PLC Ord. 874,433 2,549,331 Royal Insurance Holdings PLC 992,600 5,872,332 Scottish Hydro-Electric PLC Ord. 723,700 4,034,589 Scottish Power PLC ADR 960,500 5,511,133 South West Water PLC Ord. 383,200 3,084,144 Telegraph (The) PLC 452,100 2,909,540 Tesco PLC Ord. 401,397 1,848,725 Unigate Ltd. Ord. 312,800 1,991,231 Vodafone Group PLC 1,250,204 4,478,521 Whitbread Co. PLC Class A 525,900 5,549,746 Wickes PLC 718,200 1,381,048 173,354,183 TOTAL COMMON STOCKS (Cost $1,007,219,327) 1,164,748,531 NONCONVERTIBLE PREFERRED STOCKS - 2.0% AUSTRIA - 0.4% Creditanstalt Bankverein 105,900 5,427,277 GERMANY - 0.3% Porsche AG Ord (a). 6,050 3,147,010 ITALY - 1.3% Banco Ambro Veneto 1,197,000 1,539,216 Fiat Spa 1,350,600 2,462,209 SAI Sta Assicuratrice Industriale Spa 650,500 2,700,722 Stet (Societa Finanziaria Telefonica) Spa 5,173,500 10,542,473 17,244,620 KOREA (SOUTH) - 0.0% Korea First Securities Co. Ltd. (a) 66,140 549,923 TOTAL NONCONVERTIBLE PREFERRED STOCKS (Cost $25,830,942) 26,368,830 FOREIGN GOVERNMENT OBLIGATIONS (D) - 0.5% MOODY'S RATINGS PRINCIPAL (UNAUDITED) AMOUNT ARGENTINA - 0.4% Argentina Republic BOCON 5.8359%, 4/1/01 (c) B1 $ 6,173,130 4,841,146 BRAZIL - 0.1% Brazil Federative Republic IDU euro 6 3/8%, 1/1/01 (c) B1 2,517,500 2,161,903 TOTAL GOVERNMENT OBLIGATIONS (Cost $6,510,574) 7,003,049 CLOSED-END INVESTMENT COMPANIES - 0.0% SHARES VALUE (NOTE 1) THAILAND - 0.0% Ruam Pattana Fund II (For. Reg.) (Cost $620,880) 1,117,000 $ 676,231 REPURCHASE AGREEMENTS - 10.8% MATURITY VALUE AMOUNT (NOTE 1) Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 144,975,138 144,880,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $1,185,061,723) $ 1,343,676,641 LEGEND 1. Non-income producing 2. Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $9,432,810 or 0.7% of net assets. 3. The coupon rate shown on floating or adjustable rate securities represents the rate at period end. 4. Some foreign government obligations have not been individually rated by S&P or Moody's. The ratings listed are assigned to securities by FMR, the fund's investment adviser, based principally on S&P and Moody's ratings of the sovereign credit of the issuing government. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $571,464,933 and $579,186,586, respectively. The fund placed a portion of its portfolio securities with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $250,227 for the period (see Note 3 of Notes to Financial Statements). INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $1,185,652,116. Net unrealized appreciation aggregated $158,024,525, of which $205,005,861 related to appreciated investment securities and $46,981,336 related to depreciated investment securities. The fund hereby designates approximately $18,341,000 as a capital gain dividend for the purpose of the dividend paid deduction. MARKET SECTOR DIVERSIFICATION (UNAUDITED) As a Percentage of Total Value of Investment in Securities Aerospace & Defense 0.2% Basic Industries 5.4 Conglomerates 0.3 Construction & Real Estate 4.4 Durables 7.7 Energy 3.0 Finance 26.4 Government obligations 0.5 Health 3.6 Industrial Machinery & Equipment 2.8 Media & Leisure 2.2 Nondurables 8.7 Precious Metals 0.2 Retail & Wholesale 5.3 Services 1.8 Repurchase Agreements 10.8 Technology 5.3 Transportation 2.5 Utilities 8.9 100.0% VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in securities, at value (including repurchase agreements of $144,880,000) (cost $1,185,061,723) $ 1,343,676,641 - - See accompanying schedule Cash 209 Receivable for investments sold 7,686,625 Receivable for fund shares sold 1,628,036 Dividends receivable 3,238,530 Interest receivable 115,469 TOTAL ASSETS 1,356,345,510 LIABILITIES Payable for investments purchased $ 10,926,264 Payable for fund shares redeemed 1,146,930 Accrued management fee 826,884 Other payables and accrued expenses 311,487 TOTAL LIABILITIES 13,211,565 NET ASSETS $ 1,343,133,945 Net Assets consist of: Paid in capital $ 1,155,673,842 Undistributed net investment income 18,738,964 Accumulated undistributed net realized gain (loss) on investments and foreign 10,104,988 currency transactions Net unrealized appreciation (depreciation) on investments 158,616,151 and assets and liabilities in foreign currencies NET ASSETS, for 78,751,394 shares outstanding $ 1,343,133,945 NET ASSET VALUE, offering price $17.06 and redemption price per share ($1,343,133,945 (divided by) 78,751,394 shares) STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 30,921,016 Dividends Interest 8,867,312 39,788,328 Less foreign taxes withheld (3,740,466 ) TOTAL INCOME 36,047,862 EXPENSES Management fee $ 9,837,952 Transfer agent fees 612,828 Accounting fees and expenses 551,039 Non-interested trustees' compensation 10,958 Custodian fees and expenses 656,865 Registration fees 46 Audit 51,981 Legal 58,187 Miscellaneous 2,343 TOTAL EXPENSES 11,782,199 NET INVESTMENT INCOME 24,265,663 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 18,618,705 Foreign currency transactions (7,976,330 10,642,375 ) Change in net unrealized appreciation (depreciation) on: Investment securities 86,115,339 Assets and liabilities in (983,694 85,131,645 foreign currencies ) NET GAIN (LOSS) 95,774,020 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 120,039,683 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 24,265,663 $ 14,354,948 Net investment income Net realized gain (loss) 10,642,375 1,588,422 Change in net unrealized appreciation (depreciation) 85,131,645 (19,420,073) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS 120,039,683 (3,476,703) Distributions to shareholders (4,893,543) (4,465,195) From net investment income From net realized gain (1,797,170) - In excess of net realized gain (3,096,373) - TOTAL DISTRIBUTIONS (9,787,086) (4,465,195) Share transactions 466,436,535 1,000,905,405 Net proceeds from sales of shares Reinvestment of distributions 9,787,086 4,465,195 Cost of shares redeemed (541,043,324) (477,688,222) NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS (64,819,703) 527,682,378 TOTAL INCREASE (DECREASE) IN NET ASSETS 45,432,894 519,740,480 NET ASSETS Beginning of period 1,297,701,051 777,960,571 End of period (including undistributed net investment income of $18,738,964 and $10,987,509, respectively) $ 1,343,133,945 $ 1,297,701,051 OTHER INFORMATION Shares Sold 29,090,043 62,240,900 Issued in reinvestment of distributions 652,472 274,107 Redeemed (33,802,732) (29,967,241) Net increase (decrease) (4,060,217) 32,547,766 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 C 1992 1991 Net asset value, beginning of period $ 15.67 $ 15.48 $ 11.53 $ 13.09 $ 12.42 Income from Investment Operations Net investment income .17 .19 .06 .16 .24 Net realized and unrealized gain (loss) 1.34 .08 B 4.16 (1.54) .74 Total from investment operations 1.51 .27 4.22 (1.38) .98 Less Distributions (.06) (.08) (.18) (.18) (.17) From net investment income In excess of net investment income - - (.04) - - From net realized gain (.02) - - - (.14) D In excess of net realized gain (.04) - (.05) - - Total distributions (.12) (.08) (.27) (.18) (.31) Net asset value, end of period $ 17.06 $ 15.67 $ 15.48 $ 11.53 $ 13.09 TOTAL RETURN A 9.74% 1.72% 37.35% (10.72)% 8.00% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 1,343,134 $ 1,297,701 $ 777,961 $ 180,837 $ 126,490 Ratio of expenses to average net assets .91% .92% 1.03% 1.14% 1.26% Ratio of net investment income to average net assets 1.88% 1.28% 1.21% 1.86% 2.33% Portfolio turnover rate 50% 42% 42% 61% 168% A TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. B THE AMOUNT SHOWN FOR A SHARE OUTSTANDING DOES NOT CORRESPOND WITH THE AGGREGATE NET GAIN ON INVESTMENTS FOR THE PERIOD ENDED DUE TO THE TIMING OF SALES AND REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET VALUES OF THE INVESTMENTS OF THE FUND. C EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. D INCLUDES AMOUNTS DISTRIBUTED FROM NET REALIZED GAINS ON FOREIGN CURRENCY RELATED TRANSACTIONS TAXABLE AS ORDINARY INCOME. NOTES TO FINANCIAL STATEMENTS For the period ended December 31, 1995 1. SIGNIFICANT ACCOUNTING POLICIES. The Money Market Portfolio, High Income Portfolio, Equity-Income Portfolio, Growth Portfolio and Overseas Portfolio (the funds) are funds of Variable Insurance Products Fund (the trust). The trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust. Each fund is authorized to issue an unlimited number of shares. Shares of each fund may only be purchased by insurance companies for the purpose of funding variable annuity or variable life insurance contracts. The following summarizes the significant accounting policies of the funds: SECURITY VALUATION: MONEY MARKET PORTFOLIO. As permitted under Rule 2a-7 of the 1940 Act, and certain conditions therein, securities are valued initially at cost and thereafter assume a constant amortization to maturity of any discount or premium. HIGH INCOME PORTFOLIO. Debt securities for which quotations are readily available are valued by a pricing service at their market values as determined by their most recent bid prices in the principal market (sales prices if the principal market is an exchange) in which such securities are normally traded. Equity securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price. Securities (including restricted securities) for which market quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Board of Trustees. Short-term securities maturing within sixty days of their purchase date are valued at amortized cost or original cost plus accrued interest, both of which approximate current value. EQUITY-INCOME AND GROWTH PORTFOLIOS. Securities for which exchange quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price. Securities for which exchange quotations are not readily available (and in certain cases debt securities which trade on an exchange) are valued primarily using dealer-supplied valuations or at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Board of Trustees. Short-term securities maturing within sixty days of their purchase date are valued at amortized cost or original cost plus accrued interest, both of which approximate current value. OVERSEAS PORTFOLIO. Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are normally traded. Securities for which quotations are not readily available are valued primarily using dealer-supplied valuations or at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Board of Trustees. Short-term securities maturing within sixty days of their purchase date are valued at amortized cost or original cost plus accrued interest, both of which approximate current value. FOREIGN CURRENCY TRANSLATION. The accounting records of the fund are maintained in U.S. dollars. Investment securities and other assets and liabilities denominated in a foreign currency are translated into U.S. dollars at the prevailing rates of exchange at period end. Purchases and sales of securities, income receipts, and expense payments are translated into U.S. dollars at the prevailing exchange rate on the respective dates of the transactions. Net realized gains and losses on foreign currency transactions represent net gains and losses from sales and maturities of forward currency contracts, disposition of foreign currencies, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of net investment income accrued and the U.S. dollar amount actually received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain or loss on investment securities. INCOME TAXES. As a qualified regulated investment company under Subchapter M of the Internal Revenue Code, the Money Market, High Income, Equity-Income, Growth and Overseas Portfolios are not subject to income taxes to the extent that each distributes substantially all of its taxable income for the fiscal year. The Overseas Portfolio may be subject to foreign taxes on income, gains on investments or currency repatriation. The schedules of investments include information regarding income taxes under the caption "Income Tax Information." INVESTMENT INCOME: MONEY MARKET PORTFOLIO. Interest income, which includes amortization of premium and accretion of discount, is accrued as earned. HIGH INCOME, EQUITY-INCOME, GROWTH AND OVERSEAS PORTFOLIOS. Dividend income is recorded on the ex-dividend date, except certain dividends from foreign securities where the ex-dividend date may have passed, are recorded as soon as the funds are informed of the ex-dividend date. Interest income, which includes accretion of original issue discount, is accrued as earned. Investment income is recorded net of foreign taxes withheld where recovery of such taxes is uncertain. EXPENSES. Most expenses of the trust can be directly attributed to a fund. Expenses which cannot be directly attributed are apportioned between the funds in the trust. 1. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED DISTRIBUTIONS TO SHAREHOLDERS. Dividends are declared daily and paid monthly from net interest income for the Money Market Portfolio. Distributions are recorded on the ex-dividend date for all other funds. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from generally accepted accounting principles. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for defaulted bonds, foreign currency transactions, passive foreign investment companies (PFIC), market discount, partnerships, non-taxable dividends, capital loss carryforwards and losses deferred due to wash sales. Certain foreign currency gains (losses) are taxable as ordinary income and, therefore, increase (decrease) taxable ordinary income available for distributions with respect to the Overseas Portfolio. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications to paid in capital and may affect the per-share allocation between net investment income and realized and unrealized gain (loss). Undistributed net investment income and accumulated undistributed net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. SECURITY TRANSACTIONS. Security transactions are accounted for as of trade date. Gains and losses on securities sold are determined on the basis of identified cost. 2. OPERATING POLICIES. FORWARD FOREIGN CURRENCY CONTRACTS. The funds, except the Money Market Portfolio may use foreign currency contracts to facilitate transactions in foreign securities and to manage the fund's currency exposure. Contracts to buy generally are used to acquire exposure to foreign currencies, while contracts to sell are used to hedge the fund's investments against currency fluctuations. Also, a contract to buy or sell can offset a previous contract. Losses may arise from changes in the value of the foreign currency or if the counterparties do not perform under the contracts' terms. The U.S. dollar value of forward foreign currency contracts is determined using forward currency exchange rates supplied by a quotation service. Purchases and sales of forward foreign currency contracts having the same settlement date and broker are offset and any realized gain (loss) is recognized on the date of offset; otherwise, gain (loss) is recognized on settlement date. JOINT TRADING ACCOUNT. Pursuant to an Exemptive Order issued by the Securities and Exchange Commission, the funds, along with other affiliated entities of Fidelity Management & Research Company (FMR), may transfer uninvested cash balances into one or more joint trading accounts. These balances are invested in one or more repurchase agreements that mature in 60 days or less from the date of purchase, and are collateralized by U.S. Treasury or Federal Agency obligations. REPURCHASE AGREEMENTS. The funds, through their custodian, receive delivery of the underlying U.S. Treasury or Federal Agency securities, the market value of which is required to be at least equal to the repurchase price. For term repurchase agreement transactions, the underlying securities are marked-to-market daily and maintained at a value at least equal to the repurchase price. FMR, the funds' investment adviser, is responsible for determining that the value of the underlying securities remains in accordance with the market value requirements stated above. DELAYED DELIVERY TRANSACTIONS. The funds may purchase or sell securities on a when-issued or forward commitment basis. Payment and delivery may take place a month or more after the date of the transaction. The price of the underlying securities and the date when the securities will be delivered and paid for are fixed at the time the transaction is negotiated. The market value of the securities purchased or sold on a when-issued or forward commitment basis is identified as such in the fund's schedule of investments. The funds may receive compensation for interest forgone in the purchase of a delayed delivery security. Losses may arise due to changes in the market value of the underlying securities or if the counterparty does not perform under the contract. INDEXED SECURITIES. The funds (excluding the Money Market Portfolio) may invest in indexed securities whose values are linked either directly or inversely to changes in foreign currencies, interest rates, commodities, indices, or other underlying instruments. The funds use these securities to increase or decrease its exposure to different underlying instruments and to gain exposure to markets that might be difficult to invest in through conventional securities. Indexed securities may be more volatile than their underlying instruments, but any loss is limited to the amount of the original investment. RESTRICTED SECURITIES. The funds are permitted to invest in securities that are subject to legal or contractual restrictions on resale. These securities generally may be resold in transactions exempt from registration or to the public if the securities are registered. Disposal of these securities may involve time-consuming negotiations and expense, and prompt sale at an acceptable price may be difficult. At the end of the period, restricted securities (excluding 144A issues) amounted to $10,584,034 or 1.0% of net assets of the the High Income Portfolio. 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES. MANAGEMENT FEE. As each fund's investment adviser, FMR receives a monthly fee. For the Money Market Portfolio, FMR receives a monthly fee that is calculated on the basis of a basic fund fee rate of .03% of 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED MANAGEMENT FEE - CONTINUED the fund's average net assets, plus a fixed income group fee rate and an income-based fee. The group fee rate is the weighted average of a series of rates ranging from .1200% to .3700% and is based on the monthly average net assets of all the mutual funds advised by FMR. The income-based fee is added only when the fund's gross yield exceeds 5%. At that time the income-based fee would equal 6% of that portion of the fund's gross income that represents a gross yield of more than 5% per year. The maximum income-based component is 0.24% of average net assets. For the period, the management fee was equivalent to an annual rate of .24% of average net assets. For all other funds, FMR receives a monthly fee that is calculated on the basis of a group fee rate plus a fixed individual fund fee rate applied to the average net assets of the fund. The group fee rate is the weighted average of a series of rates and is based on the monthly average net assets of all the mutual funds advised by FMR. The rates ranged from .1200% to .3700% for the High Income Portfolio and .2700% to .5200% for the Equity-Income, Growth, and Overseas Portfolios for the period. In the event that these rates were lower than the contractual rates in effect during the period, FMR voluntarily implemented the above rates, as they resulted in the same or a lower management fee. The annual individual fund fee rates are .45%, .20%, .30% and .45% for High Income, Equity-Income, Growth, and Overseas Portfolios, respectively. For the period, the management fee was equivalent to an annual rate of .60%, .51%, .61%, and .76% of average net assets for the High Income, Equity-Income, Growth, and Overseas Portfolios, respectively. The Board of Trustees has approved a new group fee rate schedule with rates ranging from .1100% to .3700% for the Money Market and High Income Portfolios and .2500% to .5200% for the Equity-Income, Growth, and Overseas Portfolios. Effective January 1, 1996, FMR voluntarily agreed to implement this new group fee rate schedule as it results in the same or a lower management fee. SUB-ADVISER FEE. As the Money Market Portfolio's investment sub-adviser, FMR Texas Inc., a wholly owned subsidiary of FMR, receives a fee from FMR of 50% of the management fee payable to FMR. The fee is paid prior to any voluntary expense reimbursements which may be in effect. FMR, on behalf of the High Income and Overseas Portfolios, entered into sub-advisory agreements with Fidelity Management & Research (U.K.) Inc., Fidelity Management & Research (Far East) Inc., and with respect only to Overseas Fidelity International Investment Advisors (FIIA). In addition, FIIA entered into a sub-advisory agreement with its subsidiary, Fidelity International Investment Advisors (U.K.) Limited (FIIAL U.K.). Under the sub-advisory arrangements, FMR may receive investment advice and research services and may grant the sub-advisers investment management authority to buy and sell securities. FMR pays its sub-advisers either a portion of its management fee or a fee based on costs incurred for these services. FIIA pays FIIAL U.K. a fee based on costs incurred for either service. TRANSFER AGENT FEES. Fidelity Investments Institutional Operations Company (FIIOC), an affiliate of FMR, is the funds' transfer, dividend disbursing and shareholder servicing agent. FIIOC receives account fees and asset-based fees that vary according to account size and type of account. FIIOC pays for typesetting, printing and mailing of all shareholder reports, except proxy statements. For the period, transfer agent fees were equivalent to an annual rate of .05% of average net assets for each of the funds. ACCOUNTING FEES. Fidelity Service Co. (FSC), an affiliate of FMR, maintains the funds' accounting records. The fee is based on the level of average net assets for the month plus out-of-pocket expenses. BROKERAGE COMMISSIONS. Certain funds placed a portion of their portfolio transactions with brokerage firms which are affiliates of FMR. The commissions paid to these affiliated firms are shown under the caption "Other Information" at the end of each applicable fund's schedule of investments. 4. BANK BORROWINGS. The funds are permitted to have bank borrowings for temporary or emergency purposes to fund shareholder redemptions. Each fund has established borrowing arrangements with certain banks. Under the most restrictive arrangement, each fund must pledge to the bank securities having a market value in excess of 220% of the total bank borrowings. The interest rate on the borrowings is the bank's base rate, as revised from time to time. For the High Income and Equity-Income Portfolios, the maximum loans and the average daily loan balances during the period for which loans were outstanding amounted to $4,885,000 and $18,269,000, respectively. The weighted average interest rate was 6.4% for both the High Income Portfolio and the Equity-Income Portfolio. 5. EXPENSE REDUCTIONS. FMR voluntarily agreed to reimburse the funds' operating expenses (excluding interest, taxes, brokerage commissions and extraordinary expenses) above an annual rate of 1.00% of average net assets for the High Income Portfolio and 1.50% of average net assets for the Equity-Income, Growth, and Overseas Portfolios. For the period, there was no reimbursement under this arrangement. FMR has directed certain portfolio trades of the High Income Portfolio to brokers who paid a portion of the fund's expenses. For the period, the High Income Portfolio's expenses were reduced by $9,702 under this arrangement. 6. BENEFICIAL INTEREST. At the end of the period, Fidelity Investments Life Insurance Company (FILI) and its subsidiaries, affiliates of FMR, were the record owners of more than 5% of the outstanding shares and certain unaffiliated insurance companies were record owners of approximately 10% or more of the total outstanding shares of the following funds: FILI UNAFFILIATED INSURANCE COMPANIES FUND % OF OWNERSHIP # OF % OF OWNERSHIP Money Market 52 1 14 High Income 18 1 42 Equity-Income 27 1 30 Growth 18 1 30 Overseas 15 1 39 7. PURCHASES AND SALES OF INVESTMENTS. Information regarding purchases and sales of securities (other than short-term securities) is included under the caption "Other Information" at the end of each applicable fund's schedule of investments. 8. TRANSACTIONS WITH AFFILIATED COMPANIES. Information regarding transactions with affiliated companies is included under the caption "Other Information" at the end of each applicable fund's schedule of investments. REPORT OF INDEPENDENT ACCOUNTANTS To the Trustees of Variable Insurance Products Fund and the Shareholders of Money Market Portfolio, High Income Portfolio, Equity-Income Portfolio, Growth Portfolio and Overseas Portfolio: We have audited the accompanying statements of assets and liabilities of Variable Insurance Products Fund: Money Market Portfolio, High Income Portfolio, Equity-Income Portfolio, Growth Portfolio and Overseas Portfolio, including the schedules of portfolio investments, as of December 31, 1995, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended and the financial highlights for each of the five years in the period then ended. These financial statements and financial highlights are the responsibility of the fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 1995 by correspondence with the custodians and brokers. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Variable Insurance Products Fund: Money Market Portfolio, High Income Portfolio, Equity-Income Portfolio, Growth Portfolio and Overseas Portfolio as of December 31, 1995, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with generally accepted accounting principles. COOPERS & LYBRAND L.L.P. Boston, Massachusetts February 6, 1996 DISTRIBUTIONS The Board of Trustees of Variable Insurance Products Fund voted to pay on February 2, 1996, to shareholders of record at the opening of business on February 2, 1996, the following distributions derived from capital gains realized from sales of portfolio securities, and dividends derived from net investment income: DIVIDENDS CAPITAL GAINS High Income $.92 $.18 Equity-Income $.03 $.86 Growth $.08 $2.02 Overseas $.20 $.22 INVESTMENT ADVISER Fidelity Management & Research Company Boston, MA INVESTMENT SUB-ADVISERS FMR Texas Inc., Irving, TX MONEY MARKET PORTFOLIO Fidelity Management & Research (U.K.) Inc., London, England HIGH INCOME AND OVERSEAS PORTFOLIOS Fidelity Management & Research (Far East) Inc., Tokyo, Japan HIGH INCOME AND OVERSEAS PORTFOLIOS Fidelity International Investment Advisors Pembroke, Bermuda OVERSEAS PORTFOLIO Fidelity International Investment Advisors (U.K.) Limited Kent, England OVERSEAS PORTFOLIO OFFICERS Edward C. Johnson 3d, PRESIDENT J. Gary Burkhead, SENIOR VICE PRESIDENT William J. Hayes, VICE PRESIDENT Fred L. Henning, Jr., VICE PRESIDENT Robert A. Lawrence, VICE PRESIDENT Lawrence Greenberg, VICE PRESIDENT Barry J. Coffman, VICE PRESIDENT Robert Litterst, VICE PRESIDENT John R. Hickling, VICE PRESIDENT Bettina Doulton, VICE PRESIDENT Arthur S. Loring, SECRETARY Kenneth A. Rathgeber, TREASURER Robert H. Morrison, MANAGER, SECURITY TRANSACTIONS John H. Costello, ASSISTANT TREASURER Leonard M. Rush, ASSISTANT TREASURER BOARD OF TRUSTEES J. Gary Burkhead Ralph F. Cox Phyllis Burke Davis Richard J. Flynn Edward C. Johnson 3d E. Bradley Jones Donald J. Kirk Peter S. Lynch Edward H. Malone Marvin L. Mann Gerald C. McDonough Thomas R. Williams GENERAL DISTRIBUTOR Fidelity Distributors Corporation Boston, MA TRANSFER AND SHAREHOLDER SERVICING AGENT Fidelity Investments Institutional Operations Co. Boston, MA CUSTODIAN The Bank of New York, New York, NY MONEY MARKET AND HIGH INCOME PORTFOLIOS The Chase Manhattan Bank, N.A., New York, NY EQUITY-INCOME AND OVERSEAS PORTFOLIOS Brown Brothers Harriman & Co., Boston, MA GROWTH PORTFOLIO (2_FIDELITY_LOGOS) VARIABLE INSURANCE PRODUCTS FUND II INVESTMENT GRADE BOND PORTFOLIO ASSET MANAGER PORTFOLIO INDEX 500 PORTFOLIO ASSET MANAGER: GROWTH PORTFOLIO CONTRAFUND PORTFOLIO ANNUAL REPORT DECEMBER 31, 1995 CONTENTS MARKET ENVIRONMENT VIPFII-3 A REVIEW OF WHAT HAPPENED DURING THE PAST YEAR INVESTMENT GRADE BOND PORTFOLIO VIPFII-4 PERFORMANCE AND INVESTMENT SUMMARY VIPFII-5 FUND TALK: THE MANAGER'S OVERVIEW VIPFII-6 INVESTMENTS VIPFII-10 FINANCIAL STATEMENTS ASSET MANAGER PORTFOLIO VIPFII-12 PERFORMANCE AND INVESTMENT SUMMARY VIPFII-13 FUND TALK: THE MANAGER'S OVERVIEW VIPFII-14 INVESTMENTS VIPFII-21 FINANCIAL STATEMENTS INDEX 500 PORTFOLIO VIPFII-23 PERFORMANCE AND INVESTMENT SUMMARY VIPFII-24 FUND TALK: THE MANAGER'S OVERVIEW VIPFII-25 INVESTMENTS VIPFII-32 FINANCIAL STATEMENTS ASSET MANAGER: GROWTH PORTFOLIO VIPFII-34 PERFORMANCE AND INVESTMENT SUMMARY VIPFII-35 FUND TALK: THE MANAGER'S OVERVIEW VIPFII-36 INVESTMENTS VIPFII-39 FINANCIAL STATEMENTS CONTRAFUND PORTFOLIO VIPFII-41 PERFORMANCE AND INVESTMENT SUMMARY VIPFII-42 FUND TALK: THE MANAGER'S OVERVIEW VIPFII-43 INVESTMENTS VIPFII-48 FINANCIAL STATEMENTS NOTES TO FINANCIAL STATEMENTS VIPFII-50 NOTES TO THE FINANCIAL STATEMENTS REPORT OF INDEPENDENT ACCOUNTANTS VIPFII-53 THE AUDITORS' OPINION DISTRIBUTIONS VIPFII-54 THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUNDS. THIS REPORT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY, ANY DEPOSITORY INSTITUTION. SHARES ARE NOT INSURED BY THE FDIC, FEDERAL RESERVE BOARD OR ANY OTHER AGENCY, AND ARE SUBJECT TO INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED. NEITHER THE FUNDS NOR FIDELITY DISTRIBUTORS CORPORATION IS A BANK. MARKET ENVIRONMENT Most stock and bond markets rebounded in 1995, after experiencing volatility and inconsistent returns in 1994. Returns were fueled by declining interest rates, moderate economic growth, sustained corporate earnings growth and a relative absence of inflation. The U.S. stock market outpaced counterparts in the developed world and those in emerging markets. Returns from bond markets overseas generally topped those provided by the U.S., although the U.S. bond market still was quite strong. U.S. STOCK MARKETS The Standard & Poor's Composite Index of 500 Stocks - a broad measure of U.S. stock performance - rose 37.58% for the 12 months ended December 31, 1995, well above the market's long-term average annual return. The NASDAQ Composite Index - a measure of small stock performance - rose 39.92% (excluding dividends). The Dow Jones Industrial Average - an index of 30 blue-chip stocks - posted a return of 36.72%, closing above 5000 for the first time in November. Strong corporate earnings and a favorable interest rate environment helped the U.S. stock market post robust returns. With inflation posing little threat, interest rates fell during much of 1995. The Federal Reserve Board cut short-term interest rates twice, in July and December. Lower interest rates helped bolster earnings, as they reduced companies' borrowing costs. A relatively weak dollar also helped sustain earnings, with American products and services remaining fairly cheap overseas. Investor sentiment toward the stock market was extremely positive, evidenced by a flurry of successful initial public offerings throughout the year. Market activity was marked by rapid sector rotation, with investors reacting swiftly to breaking news. Technology was one of the best performing market sectors until the fourth quarter, fueled by improving earnings associated with strong growth in personal computers and related products. Internet-related stocks posted extremely strong share price gains. Although increases in cellular subscriptions helped semiconductor stocks earlier in the year, that industry saw share price drops later in the year due to concerns about over-capacity. Expanding inventories and evidence of an economic slowdown hurt technology stocks later in the year. Biotechnology issues saw a resurgence, partly because the sector had struggled to the point where valuations - stock prices relative to other measures such as earnings - appeared attractive. Consumer nondurables - such as food, beverage and tobacco companies - health care and traditional big-name growth stocks showed strength as investors sought companies that traditionally have steady earnings growth regardless of the economic environment. Cyclical stocks - those that usually rise and fall with the economy - provided subpar returns during 1995 as a result of over-capacity and evidence the economy was slowing. Industrial commodities, such as chemicals and paper, faltered due to decreased demand, despite the prospect for renewed economic growth - and concurrent future earnings growth - resulting from interest rate declines. On the other hand, lower interest rates and continued merger and acquisition activity helped financial stocks perform well. Regional Bell operating companies - RBOCs or "Baby Bells"-performed well in the second half of the year, because they offered strong yields, and because of their potential for growth as they enter new businesses. FOREIGN STOCK MARKETS Foreign stock markets showed mixed results in 1995. The Morgan Stanley EAFE (Europe, Australasia, Far East) index was up 11.21%. Although interest rates declined in most European countries, economies were generally stagnant. While equity indexes in some countries posted strong returns, in some cases these results were due to the strong performance of large companies that made up a significant portion of the index, such as Nokia in Finland and Ericsson in Sweden. The Morgan Stanley Europe Index rose 21.62% in 1995. Japanese companies were hindered by a strong yen - which made their products expensive overseas - and a weak economy earlier in the year. However, in the fourth quarter of the year, both the Japanese market and economy started to rebound. According to Morgan Stanley Capital International, Japanese stocks rose 0.69% in U.S. dollars for the year. Emerging markets struggled in 1995, hurt by a lack of capital inflows caused by Mexico's peso devaluation in December 1994. This negative sentiment contributed to the -5.21% return of the Morgan Stanley Emerging Markets Free Index in 1995. U.S. BOND MARKETS U.S. bond markets posted strong returns in 1995. The Lehman Brothers Aggregate Bond Index - a broad measure of U.S. taxable bonds - posted a total return of 18.47% in 1995. A strong, year-long rally helped bonds recover from the effects of the sharply rising interest rates seen in 1994. Indications of a slowing economy and a relative absence of inflation pressures encouraged bond investors, helping to push interest rates lower. Prospects for a balanced budget agreement also helped to fuel optimism in the markets. Monetary policy also played a role in the bond market's performance. In an effort to thwart the possibility of a recession, the Federal Reserve Board lowered the fed funds rates twice, in July and December. Mortgage-backed securities also benefited from this environment, as illustrated by the performance of the Salomon Brothers Mortgage Index, which returned 16.77% during the year. The high-yield bond market also turned in a strong performance in 1995, driven by generally good earnings, strong demand for high-yield bonds among investors searching for high current income and declining interest rates. The Merrill Lynch High Yield Master Index rose 19.91%. FOREIGN BOND MARKETS Both developed and emerging fixed-income markets recorded strong returns in 1995. For the 12 months ended December 31, 1995, the Salomon Brothers World Government Bond Index - a proxy of bond market performance in developed nations including the U.S. - rose 19.04%. Bond markets in developed countries benefited from slow economic growth and relatively low inflation pressures. This led to a more favorable interest rate environment, as the central banks of the U.S., Germany and Great Britain all lowered their respective short-term interest rates. Emerging markets shrugged off the fallout from December 1994's Mexican peso devaluation to record strong returns. The J.P. Morgan Emerging Markets Bond Index posted a 27.54% return for the year. The bulk of emerging markets' total return came from a springtime rally following the announcement of a $50 billion bailout package for Mexico by the U.S. Treasury and the International Monetary Fund. VARIABLE INSURANCE PRODUCTS FUND II: INVESTMENT GRADE BOND PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED DECEMBER 31, 1995 PAST 1 PAST 5 LIFE OF YEAR YEARS FUND Investment Grade Bond 17.32% 9.23% 8.92% Lehman Brothers Intermediate 15.33% 8.61% n/a Government-Corporate Bond Index Lehman Brothers Aggregate Bond Index 18.47% 9.48% n/a AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. Bond prices, for example, generally move in the opposite direction of interest rates. In turn, the share price, return, and yield of a fund that invests in bonds will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare these figures to the Lehman Brothers Intermediate Government-Corporate Bond Index - a broad measure of the performance of intermediate (one- to ten-year) bonds. This benchmark includes reinvested dividends and capital gains, if any. Consumer Price Index information is not available from the U.S. Department of Labor. Therefore, the CPI comparison has not been included in this report. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. The life of fund figures are from commencement of operations, December 5, 1988. If Fidelity had not reimbursed certain fund expenses, the past five years and life of fund total return figures would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP II: InvesLB Aggreg 12/31/88 10000.00 10000 01/31/89 10086.92 10143.88 02/28/89 10109.25 10070.36 03/31/89 10172.02 10113.9 04/30/89 10285.31 10325.54 05/31/89 10399.91 10596.87 06/30/89 10600.00 10919.52 07/31/89 10765.35 11151.64 08/31/89 10679.56 10986.42 09/30/89 10721.69 11042.65 10/31/89 10887.69 11314.84 11/30/89 10981.36 11422.68 12/31/89 11026.21 11453.25 01/31/90 11001.11 11317.15 02/28/90 11063.52 11353.48 03/31/90 11097.11 11361.84 04/30/90 11101.82 11257.75 05/31/90 11276.11 11591.07 06/30/90 11364.07 11777.05 07/31/90 11476.89 11939.97 08/31/90 11475.79 11780.51 09/30/90 11520.66 11877.97 10/31/90 11521.38 12028.78 11/30/90 11590.77 12287.71 12/31/90 11711.43 12479.17 01/31/91 11735.04 12633.43 02/28/91 11853.10 12741.27 03/31/91 12053.80 12828.93 04/30/91 12230.89 12967.91 05/31/91 12325.33 13043.74 06/30/91 12348.94 13037.11 07/31/91 12455.20 13217.9 08/31/91 12714.93 13503.94 09/30/91 12951.04 13777.57 10/31/91 13092.71 13930.97 11/30/91 13234.39 14058.71 12/31/91 13629.42 14476.23 01/31/92 13494.11 14279.29 02/29/92 13567.97 14372.13 03/31/92 13543.27 14291.11 04/30/92 13642.04 14394.34 05/31/92 13851.92 14665.96 06/30/92 14012.41 14867.8 07/31/92 14296.36 15171.13 08/31/92 14382.78 15324.82 09/30/92 14555.62 15506.47 10/31/92 14370.44 15300.89 11/30/92 14333.40 15304.35 12/31/92 14536.36 15547.71 01/31/93 14841.14 15845.85 02/28/93 15093.07 16123.24 03/31/93 15159.39 16190.42 04/30/93 15252.23 16303.16 05/31/93 15278.75 16323.92 06/30/93 15570.53 16619.76 07/31/93 15676.64 16713.76 08/31/93 15955.15 17006.72 09/30/93 16034.73 17053.43 10/31/93 16114.31 17117.15 11/30/93 16034.73 16971.54 12/31/93 16129.93 17063.52 01/31/94 16312.59 17293.91 02/28/94 16045.19 16993.45 03/31/94 15678.93 16574.49 04/30/94 15538.06 16442.14 05/31/94 15495.80 16439.84 06/30/94 15453.53 16403.51 07/31/94 15707.10 16729.33 08/31/94 15721.19 16750.09 09/30/94 15552.14 16503.56 10/31/94 15566.23 16488.86 11/30/94 15594.40 16452.24 12/31/94 15523.97 16565.84 01/31/95 15749.36 16893.69 02/28/95 16053.30 17295.35 03/31/95 16155.46 17401.46 04/30/95 16374.37 17644.53 05/31/95 17031.09 18327.33 06/30/95 17162.44 18461.69 07/31/95 17104.06 18420.46 08/31/95 17308.38 18642.77 09/30/95 17468.91 18824.14 10/31/95 17702.41 19068.94 11/30/95 17965.10 19354.69 12/29/95 18213.20 19626.31 Let's say you invested $10,000 in Investment Grade Bond Portfolio on December 31, 1988, shortly after the fund started. By December 31, 1995, your investment would have grown to $18,213 - an 82.13% increase. With reinvested dividends and capital gains, if any, a $10,000 investment in the Lehman Brothers Aggregate Bond Index would have grown to $19,626 over the same period - a 96.26% increase. Henceforth, the fund will compare its performance to the Lehman Brothers Aggregate Bond Index rather than the Lehman Brothers Intermediate Government-Corporate Bond Index. The Lehman Brothers Aggregate Bond Index average maturity is closer to the range permitted for the fund, which normally maintains an average maturity of up to ten years. For comparison purposes, both indexes are shown under the heading "Average Annual Total Returns." INVESTMENT SUMMARY QUALITY DIVERSIFICATION AS OF DECEMBER 31, 1995 (MOODY'S RATINGS) % OF FUND'S INVESTMENTS Aaa 69.0 Aa 2.4 A 9.4 Baa 6.8 Ba 1.4 B 0.0 Not rated 2.6 TABLE EXCLUDES SHORT-TERM INVESTMENTS. SECURITIES RATED AS "BA" BY MOODY'S WERE RATED INVESTMENT GRADE BY OTHER NATIONALLY RECOGNIZED RATING AGENCIES OR ASSIGNED AN INVESTMENT GRADE RATING AT THE TIME OF ACQUISITION BY FIDELITY. AVERAGE YEARS TO MATURITY AS OF DECEMBER 31, 1995 Years 7.5 AVERAGE YEARS TO MATURITY IS BASED ON THE AVERAGE TIME UNTIL PRINCIPAL PAYMENTS ARE EXPECTED FROM EACH OF THE FUND'S BONDS, WEIGHTED BY DOLLAR AMOUNT. TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Finance 13.3 Technology 1.7 Nondurables 1.6 Utilities 1.1 Retail & Wholesale 0.8 VARIABLE INSURANCE PRODUCTS FUND II: INVESTMENT GRADE BOND PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Michael Gray, Portfolio Manager of Investment Grade Bond Portfolio NOTE TO SHAREHOLDERS: On August 24, 1995, Michael Gray became portfolio manager of Investment Grade Bond Portfolio. Q. HOW HAS THE FUND PERFORMED OVER THE PAST YEAR, MICHAEL? A. During the 12 months ended December 31, 1995, the fund performed better than the 15.33% return of the Lehman Brothers Intermediate Government-Corporate Bond Index, a broad measure of the performance of intermediate (one- to 10-year) bonds, but underperformed the 18.47% return of the Lehman Brothers Aggregate Bond Index, a broad measure of U.S. taxable bonds. Q. WHAT INFLUENCED THE FUND'S PERFORMANCE RELATIVE TO THESE TWO INDEXES? A. The fund's performance used to be compared against the Lehman Brothers Intermediate Government-Corporate Bond Index. However, earlier in the year that changed, and performance started to be compared to the Lehman Brothers Aggregate Bond Index. While this change has effectively broadened the fund's investment universe to include a larger slice of the domestic bond market, the fund's relative performance against the two indexes had more to do with its duration. Duration is a way to estimate how sensitive a bond fund's share price is to changes in interest rates. The longer the duration of the fund, the more likely its share price is to move up as interest rates fall, or down as interest rates rise. During the period, the fund's duration - which was 4.3 years as of December 31 - started to be managed so that it is in line with the Lehman Brothers Aggregate Bond Index. The aggregate bond index has a duration that is longer than that of the intermediate government-corporate index. As interest rates fell during 1995, the fund's new, longer duration helped it outperform the government-corporate index. At the same time, the fund didn't have this longer duration during the whole period, leading it to underperform the aggregate bond index. Q. MICHAEL, WHAT MOVES HAVE YOU MADE SINCE TAKING OVER THE FUND IN AUGUST? A. I've reduced corporate exposure, increased investments in Treasury securities and moderately reduced mortgage-backed securities. The corporate market has been very strong over the course of the year. Valuation levels have become very high and my view on a risk/reward basis is that corporates have become over-valued. I've used that strength to reduce corporate exposure. After selling corporates, I've been buying government securities, mainly Treasuries because they made more sense on a risk/reward basis. I've reduced mortgage-backed securities moderately because they've lagged Treasuries. Q. MICHAEL, THIS IS YOUR FIRST REPORT AS MANAGER OF THE FUND. CAN YOU DESCRIBE YOUR INVESTMENT APPROACH TO US? A. First of all, I don't predict the direction of interest rates. Instead, I structure the fund so that its duration is roughly the same as the aggregate index. Beyond that, my approach is to add relative value one bond at a time by buying cheap securities and selling rich ones. I also seek out value in sectors or in particular parts of the market, trying to overweight those that will perform well and underweight those where I think there is risk. The process is one of using Fidelity's resources to analyze individual securities and valuations, trying to find the best opportunities for the fund. Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS? A. Even though 1995 was a stellar year for bonds, the outlook for the market is reasonably good. That's because the Fed could continue to lower short-term interest rates as long as the economy remains fairly weak and inflation remains low. The corporate area is one where there is potential risk. If the economy deteriorates, corporate earnings could suffer. With valuations at their richest levels in quite some time, the upside in the corporate market is limited while the potential downside is notable. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: seeks to provide a high rate of income consistent with reasonable risk, by investing in a broad range of investment-grade, fixed-income securities. In addition, the fund seeks to protect capital START DATE: December 5, 1988 SIZE: as of December 31, 1995, more than $181 million MANAGER: Michael Gray, since August 1995; manager, Fidelity Investment Grade Bond Fund since 1987; Spartan Investment Grade Bond Fund, since 1992; previously managed Fidelity Advisor Limited Term Bond Fund (now Fidelity Advisor Intermediate Bond Fund), Fidelity Mortgage Securities Fund, Fidelity Ginnie Mae Fund, Fidelity Government Securities Fund, and Fidelity Intermediate Bond Fund; joined Fidelity in 1982 (checkmark) VARIABLE INSURANCE PRODUCTS FUND II: INVESTMENT GRADE BOND PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities CORPORATE BONDS - 19.7% MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) CONVERTIBLE BONDS - 0.3% RETAIL & WHOLESALE - 0.3% DRUG STORES - 0.3% Rite Aid Corp. liquid yield option notes 0%, 7/24/06 Baa1 $ 1,000,000 $ 558,750 NONCONVERTIBLE BONDS - 19.4% FINANCE - 13.3% ASSET BACKED SECURITIES - 3.5% Concord Leasing, Inc. 5.04%, 7/15/98 (b) AAA 132,632 131,554 Discover Card Master Trust I 6.90%, 2/16/00 A2 260,000 264,956 Discover Card Trust: 7 7/8%, 4/16/98 A2 100,000 100,500 6 1/8%, 5/15/98 A2 200,000 199,936 Ford Credit: Auto Loan Master Trust 7 3/8%, 4/15/99 Aaa 500,000 510,350 Grantor Trust 5.90%, 10/15/00 Aaa 972,697 977,104 General Motors Acceptance Corp. Grantor Trust 5.70%, 12/15/96 Aaa 2,623 2,625 KeyCorp Auto Grantor Trust 5.80%, 7/15/00 A3 118,544 118,615 Premier Auto Trust: 4.90%, 12/15/98 Aaa 601,312 598,024 8.05%, 4/4/00 Aaa 1,000,000 1,055,313 Railcar Trust 7 3/4%, 6/1/04 Aaa 857,690 922,821 Sears Credit Account Master Trust II 7%, 1/15/04 Aaa 1,000,000 1,046,250 Standard Credit Card Master Trust I: 8 1/4%, 10/7/97 A2 285,000 290,299 7.65%, 2/15/00 A2 150,000 155,578 Union Federal Savings 1994-D 8.20%, 1/10/01 Baa2 98,963 101,870 6,475,795 BANKS - 5.5% Bank of Boston Corp. 9 1/2%, 8/15/97 Baa1 75,000 79,544 Citicorp: 9.47%, 5/22/96 A2 750,000 760,260 euro 5.825%, 1/30/98 (d) A2 500,000 497,000 First Fidelity Bancorporation 8 1/2%, 4/1/98 A3 250,000 264,550 First Hawaiian Bank secured 6.93%, 12/1/03 (b) A1 960,000 969,216 First Maryland Bancorp 10 3/8%, 8/1/99 Baa1 500,000 571,805 Firstar Corp. 7.15%, 9/1/00 A3 640,000 663,898 KeyCorp 8.40%, 4/1/99 A2 310,000 332,128 Korea Development Bank yankee 6 1/2%, 11/15/02 A1 1,000,000 1,012,680 Marine Midland Bank: euro 5.8125%, 9/27/96 (d) Baa1 1,000,000 997,500 8 5/8%, 3/1/97 Baa1 250,000 257,283 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) Mellon Financial Co. 6 1/2%, 12/1/97 A2 $ 200,000 $ 203,214 Meridian Bancorp, Inc. 6%, 12/1/96 (d) Baa1 900,000 898,434 National City Corp. 5.8125%, 1/31/97 (d) A2 850,000 850,689 Signet Banking Corp. 6%, 5/15/97 (d) Baa2 350,000 347,687 Sovran Financial Corp. 9 3/4%, 6/15/99 A3 770,000 858,311 Union Planters Corp. 6 3/4%, 11/1/05 Baa3 400,000 407,008 9,971,207 CREDIT & OTHER FINANCE - 3.1% Beneficial Corp. 9.40%, 2/7/96 A2 150,000 150,453 Chrysler Financial Corp. 6%, 4/15/96 A3 500,000 500,140 Ford Motor Credit Co. euro 9 5/8%, 2/27/96 A1 250,000 252,500 General Motors Acceptance Corp.: 5.65%, 12/15/97 A3 1,000,000 1,001,350 8%, 2/3/97 A3 1,400,000 1,436,274 Greyhound Financial Corp. 8 1/4%, 3/11/97 Baa1 460,000 472,558 Household Finance Corp.: 7.80%, 11/1/96 A2 350,000 355,765 6 3/4%, 6/1/00 A2 520,000 535,600 6 3/8% 6/30/00 A2 300,000 305,625 Westinghouse Credit Corp.: 8 3/4%,11/15/96 Ba1 258,000 261,359 8.93%, 6/30/99 Ba1 400,000 419,632 5,691,256 INSURANCE - 1.0% Metropolitan Life Insurance Co. 6.30%, 11/1/03 (b) Aa3 770,000 761,992 Nationwide Mutual Insurance Co. 6 1/2%, 2/15/04 (b) Aa3 130,000 129,628 Ohio National Life Insurance Co. 8 7/8%, 7/15/04 (b) A3 830,000 941,801 1,833,421 SAVINGS & LOANS - 0.2% Golden West Financial Corp. 10 1/4%, 5/15/97 A3 350,000 370,468 TOTAL FINANCE 24,342,147 INDUSTRIAL MACHINERY & EQUIPMENT - 0.4% ELECTRICAL EQUIPMENT - 0.4% Westinghouse Electric Corp.: 7 3/4%, 4/15/96 Ba1 300,000 301,263 8.68%, 12/10/97 Ba1 200,000 205,288 9%, 2/6/98 Ba1 200,000 206,728 713,279 CORPORATE BONDS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) NONCONVERTIBLE BONDS - CONTINUED NONDURABLES - 1.6% BEVERAGES - 0.3% Coca-Cola Enterprises, Inc. 7 7/8%, 2/1/02 A3 $ 500,000 $ 548,290 FOODS - 1.2% Nabisco Inc. 6.70%, 6/15/02 Baa2 1,055,000 1,072,819 Ralcorp Holdings, Inc. 8 3/4%, 9/15/04 Ba1 1,000,000 1,125,000 2,197,819 TOBACCO - 0.1% Philip Morris Companies, Inc. 8 7/8%, 7/1/96 A2 100,000 101,643 TOTAL NONDURABLES 2,847,752 RETAIL & WHOLESALE - 0.5% GENERAL MERCHANDISE STORES - 0.5% Sears Roebuck & Co.: 9%, 9/15/96 A2 475,000 485,393 9.23%, 8/6/98 A2 450,000 486,810 972,203 SERVICES - 0.1% LEASING & RENTAL - 0.1% Ryder System, Inc. 9 1/4%, 5/15/01 A3 200,000 227,530 TECHNOLOGY - 1.7% COMPUTERS & OFFICE EQUIPMENT - 1.7% Comdisco, Inc.: 9 3/4%, 1/15/97 Baa2 200,000 207,890 7 3/4%, 1/29/97 Baa2 700,000 713,678 7.73%, 2/18/97 Baa2 1,000,000 1,020,220 6 1/2%, 6/15/00 Baa2 1,200,000 1,221,540 3,163,328 TRANSPORTATION - 0.7% AIR TRANSPORTATION - 0.7% AMR Corp.: 9.76%, 1/11/96 Baa3 100,000 100,074 7 3/4%, 12/1/97 Baa3 140,000 143,777 9.55%, 3/6/98 Baa3 400,000 428,370 Delta Air Lines, Inc. equipment trust certificate 8.54%, 1/2/07 Baa2 450,689 495,181 1,167,402 UTILITIES - 1.1% ELECTRIC UTILITY - 0.2% British Columbia Hydro & Power Authority yankee 12 1/2%, 1/15/14 Aa2 290,000 354,073 GAS - 0.9% Florida Gas 7 3/4%, 11/1/97 (b) Baa2 220,000 227,368 Southwest Gas Co. 9 3/4%, 6/15/02 Baa3 1,000,000 1,174,910 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) Transcontinental Gas Pipe Line Corp. extendible 6.21%, 5/15/00 Baa1 $ 300,000 $ 300,282 1,702,560 TOTAL UTILITIES 2,056,633 TOTAL NONCONVERTIBLE BONDS 35,490,274 TOTAL CORPORATE BONDS (Cost $35,092,425) 36,049,024 U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS - 44.4% U.S. TREASURY OBLIGATIONS - 39.9% 7 1/4%, 11/15/96 Aaa 930,000 945,401 9%, 5/15/98 Aaa 10,070,000 10,903,897 9 1/4%, 8/15/98 Aaa 6,550,000 7,184,499 5 1/8%, 12/31/98 Aaa 2,365,000 2,356,864 9 1/8%, 5/15/99 Aaa 62,000 69,188 7 3/4%, 12/31/99 Aaa 8,070,000 8,757,241 12 3/8%, 5/15/04 Aaa 5,125,000 7,420,026 11 3/4%, 2/15/10 Aaa 620,000 884,083 12 3/4%, 11/15/10 Aaa 545,000 830,100 13 7/8%, 5/15/11 Aaa 30,000 48,830 9%, 11/15/18 Aaa 8,540,000 11,631,736 8 7/8%, 2/15/19 Aaa 9,260,000 12,482,202 8 1/8%, 8/15/19 Aaa 3,870,000 4,865,906 12%, 8/15/23 Aaa 3,140,000 4,838,049 73,218,022 U.S. GOVERNMENT AGENCY OBLIGATIONS - 4.5% Federal Home Loan Mortgage Corp. 4.78%, 2/10/97 (callable) Aaa 170,000 168,679 Government Trust Certificate: (assets of Trust guaranteed by U.S. Government through Defense Security Assistance Agency): Class 1-C, 9 1/4%, 11/15/01 Aaa 284,000 315,496 Class 2-E, 9.40%, 5/15/02 Aaa 1,000,000 1,115,670 Class T-2, 9.40%, 11/15/96 Aaa 448,480 457,198 Class T-2, 9 5/8%, 5/15/02 Aaa 80,000 89,325 (assets of Trust guaranteed by U.S. Government through Export-Import Bank): Series 1994-C, 6.61%, 9/15/99 Aaa 94,397 96,102 Series 1994-F, 8.178%, 12/15/04 Aaa 1,333,390 1,450,289 Series 1995-A, 6.28%, 6/15/04 Aaa 510,000 519,450 Private Export Funding Corp.: 9 1/2%, 3/31/99 Aaa 80,000 89,467 8 3/4%, 6/30/03 Aaa 310,000 363,911 5.80%, 2/1/04 Aaa 80,000 80,056 6.86%, 4/30/04 Aaa 166,600 172,101 U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) U.S. GOVERNMENT AGENCY OBLIGATIONS - CONTINUED State of Israel (guaranteed by U.S. Government through Agency for International Development): 5 1/4%, 3/15/98 Aaa $ 250,000 $ 249,453 7 3/4%, 4/1/98 Aaa 96,474 98,972 4 7/8%, 9/15/98 Aaa 190,000 187,566 6%, 2/15/99 Aaa 90,000 91,406 7 1/8%, 8/15/99 Aaa 520,000 546,881 7 3/4%, 11/15/99 Aaa 144,000 154,138 5 3/4%, 3/15/00 Aaa 380,000 381,900 8 1/2%, 4/1/06 Aaa 750,000 863,906 Tennessee Valley Authority 4.60%, 12/15/96 Aaa 215,000 213,357 U.S. Housing & Urban Development 8.27%, 8/1/03 Aaa 415,000 470,636 8,175,959 TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS (Cost $75,939,750) 81,393,981 U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED SECURITIES - 20.6% FEDERAL HOME LOAN GUARANTY CORPORATION - 1.2% 8 1/2%, 3/1/20 Aaa 2,110,090 2,220,448 FEDERAL NATIONAL MORTGAGE ASSOCIATION - 9.0% 5 1/2%, 5/1/00 to 7/1/01 Aaa 3,242,006 3,186,335 6%, 3/1/01 to 10/1/02 Aaa 10,841,849 10,821,467 6 1/2%, 1/1/26 Aaa 2,500,000 2,469,525 16,477,327 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 10.4% 6%, 8/15/08 to 5/15/09 Aaa 4,266,814 4,236,135 6%, 1/15/11 (c) Aaa 2,050,000 2,035,261 6 1/2%, 10/15/23 to 4/15/24 Aaa 4,535,175 4,498,304 7 1/2%, 10/15/22 to 6/15/24 Aaa 4,765,562 4,903,076 8%, 2/15/17 Aaa 423,450 445,291 10%, 7/15/13 to 11/15/24 Aaa 2,749,852 3,030,208 19,148,275 TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED SECURITIES (Cost $36,935,085) 37,846,050 COMMERCIAL MORTGAGE SECURITIES - 4.3% CS First Boston Mortgage Securities Corp. commercial Series: 1994-CFB1 Class A-1, 6.4255%, 1/25/28 (d) Aaa 512,139 511,499 1995-AEWI Class A1, 6.665%, 11/25/27 Aaa 474,745 479,863 FDIC commercial Series 1994-C1 Class II-A1, 6.30%, 9/25/25 Aaa 101,643 101,580 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) Lennar Central Partner LP commercial floater Series 1994-1 Class B, 6.1825%, 9/15/01 (b)(d) - $ 733,000 $ 733,687 Meritor Mortgage Security Corp. commercial Series 1987-1 Class A-3, 9.40%, 6/1/99 Baa3 192,363 193,806 Nomura Asset Securities Corp. commercial floater Series 1994 MD-II Class A-6, 6.9525%, 7/4/03 (d) - 179,477 178,327 Oregon pass thru certificates commercial Series 1995 Class 1-A, 7.15%, 6/25/26 (b) AAA 475,092 482,219 Resolution Trust Corp. commercial: Series 1994-C1 Class A-4, 7 1/4%, 6/25/26 AAA 90,635 90,536 Series 1994-C2 Class A-2, 7 3/4%, 4/25/25 AAA 28,667 28,756 Series 1994-C2 Class A-4, 7 1/2%, 4/25/25 AAA 68,153 68,345 Series 1994-N2 Class 3, 7 1/2% 12/15/04 (b)(e) Baa2 400,000 402,500 Series 1995-C1 Class A-2B, 6.55%, 2/25/27 Aaa 900,000 905,906 Series 1995-C1 Class A-4B, 6.65%, 2/25/27 Aaa 740,000 746,128 Series 1995-C1 Class C, 6.90%, 2/25/27 A2 500,000 496,094 floater (d): Series 1993-C2 Class A-2, 6.745%, 3/25/25 AAA 550,631 554,072 Series 1994-C1 Class A-3, 6.425%, 6/25/26 AAA 367,236 367,236 SC Finance Corp. commercial floater 7.2375%, 8/1/04 (b)(d) - 600,000 606,000 SKW Real Estate LP commercial (b): Class A, 6.45%, 4/15/02 (d) AA 132,990 133,364 Series II Class B, 6.90%, 4/15/02 (e) A 100,000 100,375 Structured Asset Securities Corp. commercial Series: 1993-C1 Class A-1, 6.60%, 10/25/24 AA+ 158,639 159,086 1995-C1 Class D, 7 3/8%, 9/25/24 BBB 650,000 633,547 TOTAL COMMERCIAL MORTGAGE SECURITIES (Cost $7,789,886) 7,972,926 FOREIGN GOVERNMENT OBLIGATIONS (F) - 2.6% Alberta Province yankee 9 1/4%, 4/1/00 Aa2 1,400,000 1,584,464 British Columbia Province yankee 7%, 1/1/03 Aa2 500,000 532,020 Manitoba Province yankee 6 3/4%, 3/1/03 A1 500,000 518,735 FOREIGN GOVERNMENT OBLIGATIONS (F) - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) Ontario Province yankee 7 3/4%, 6/4/02 Aa3 $ 1,000,000 $ 1,088,670 Quebec Province yankee: 8.24%, 2/28/96 A2 500,000 501,654 7 1/2%, 7/15/02 A2 500,000 530,885 TOTAL FOREIGN GOVERNMENT OBLIGATIONS (Cost $4,646,477) 4,756,428 REPURCHASE AGREEMENTS - 8.4% MATURITY AMOUNT Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 15,398,105 15,388,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $175,791,623) $ 183,406,409 LEGEND (a) Standard & Poor's Corporation credit ratings are used in the absence of a rating by Moody's Investors Service, Inc. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $5,619,704 or 3.1% of net assets. (c) Security purchased on a delayed delivery basis (see Note 2 of Notes to Financial Statements). (d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end. (e) Debt obligation initially issued at one coupon which converts to a higher coupon at a specified date. (f) Some foreign government obligations have not been individually rated by S&P or Moody's. The ratings listed are assigned to securities by FMR, the fund's investment adviser, based principally on S&P and Moody's ratings of the sovereign credit of the issuing government. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $310,380,224 and $245,594,124, respectively, of which U.S. government and government agency obligations aggregated $258,308,405 and $200,692,243, respectively. The composition of long-term debt holdings as a percentage of total value of investment in securities, is as follows (ratings are unaudited): MOODY'S RATINGS S&P RATINGS Aaa, Aa, A 80.8% AAA, AA, A 79.6% Baa 6.8% BBB 8.2% Ba 1.4% BB 0.8% B 0.0% B 0.2% Caa 0.0% CCC 0.0% Ca, C 0.0% CC, C 0.0% D 0.0% For some foreign government obligations, FMR has assigned the ratings of the sovereign credit of the issuing government. The percentage not rated by either S&P or Moody's amounted to 0.8%. INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $175,807,019. Net unrealized appreciation aggregated $7,599,390, of which $7,892,920 related to appreciated investment securities and $293,530 related to depreciated investment securities. At December 31, 1995, the fund had a capital loss carryforward of approximately $229,877, all of which will expire on December 31, 2002. VARIABLE INSURANCE PRODUCTS FUND II: INVESTMENT GRADE BOND PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in $ 183,406,409 securities, at value (including repurchase agreements of $15,388,000) (cost $175,791,623) - - See accompanying schedule Cash 34,004 Receivable for 711,197 fund shares sold Interest receivable 2,451,500 Other receivables 1,563 TOTAL ASSETS 186,604,673 LIABILITIES Payable for $ 2,780,849 investments purchased Regular delivery Delayed delivery 2,030,183 Accrued 65,589 management fee Payable for fund 122,146 shares redeemed Other payables 60,019 and accrued expenses TOTAL LIABILITIES 5,058,786 NET ASSETS $ 181,545,887 Net Assets consist of: Paid in capital $ 164,573,578 Undistributed net 9,528,238 investment income Accumulated (170,715 undistributed net ) realized gain (loss) on investments and foreign currency transactions Net unrealized 7,614,786 appreciation (depreciation) on investments and assets and liabilities in foreign currencies NET ASSETS, for $ 181,545,887 14,551,940 shares outstanding NET ASSET VALUE, $12.48 offering price and redemption price per share ($181,545,887 (divided by) 14,551,940 shares) STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 10,413,518 Interest EXPENSES Management fee $ 660,058 Transfer agent fees 81,906 Accounting fees and expenses 58,943 Non-interested trustees' compensation 624 Custodian fees and expenses 3,480 Audit 35,732 Legal 793 Miscellaneous 16,559 TOTAL EXPENSES 858,095 NET INVESTMENT INCOME 9,555,423 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 2,631,902 Foreign currency transactions 2,543 2,634,445 Change in net unrealized appreciation (depreciation) on: Investment securities 10,805,444 Assets and liabilities in (5,599 10,799,845 foreign currencies ) NET GAIN (LOSS) 13,434,290 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 22,989,713 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 9,555,423 $ 7,413,058 Net investment income Net realized gain (loss) 2,634,445 (5,607,010) Change in net unrealized appreciation 10,799,845 (6,305,516) (depreciation) NET INCREASE (DECREASE) IN NET ASSETS 22,989,713 (4,499,468) RESULTING FROM OPERATIONS Distributions to shareholders (4,480,858) - From net investment income From net realized gain - (90,529) In excess of net realized gain - (226,505) TOTAL DISTRIBUTIONS (4,480,858) (317,034) Share transactions 116,054,959 53,245,805 Net proceeds from sales of shares Reinvestment of distributions 4,480,858 317,034 Cost of shares redeemed (68,879,418) (59,742,109) NET INCREASE (DECREASE) IN NET ASSETS 51,656,399 (6,179,270) RESULTING FROM SHARE TRANSACTIONS TOTAL INCREASE (DECREASE) IN NET ASSETS 70,165,254 (10,995,772) NET ASSETS Beginning of period 111,380,633 122,376,405 End of period (including undistributed net $ 181,545,887 $ 111,380,633 investment income of $9,528,238 and $7,322,731, respectively) OTHER INFORMATION Shares Sold 9,944,966 4,760,105 Issued in reinvestment of distributions 413,363 27,544 Redeemed (5,910,491) (5,343,262) Net increase (decrease) 4,447,838 (555,613) SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 C 1992 1991 Net asset value, beginning of period $ 11.020 $ 11.480 $ 10.970 $ 11.080 $ 9.920 Income from Investment Operations .320 .733 .641 .672 .455 Net investment income Net realized and unrealized gain (loss) 1.530 (1.163) .559 .058 1.165 Total from investment operations 1.850 (.430) 1.200 .730 1.620 Less Distributions (.390) - (.628) (.680) (.460) From net investment income In excess of net investment income - - (.002) - - From net realized gain - (.010) (.050) (.160) - In excess of net realized gain - (.020) (.010) - - Total distributions (.390) (.030) (.690) (.840) (.460) Net asset value, end of period $ 12.480 $ 11.020 $ 11.480 $ 10.970 $ 11.080 TOTAL RETURN A, B 17.32% (3.76)% 10.96% 6.65% 16.38% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 181,546 $ 111,381 $ 122,376 $ 73,598 $ 44,835 Ratio of expenses to average net assets .59% .67% .68% .76% .80% D Ratio of net investment income to average net 6.53% 6.53% 6.85% 7.11% 7.73% assets Portfolio turnover rate 182% 143% 70% 119% 128% A TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THOSE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. B THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL STATEMENTS). C EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. D FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO WOULD HAVE BEEN HIGHER. VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED DECEMBER 31, 1995 PAST 1 PAST 5 LIFE OF YEAR YEARS FUND Asset Manager 16.96% 12.76% 11.24% S&P 500 37.58% 16.60% 12.58% AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. The stock market, for example, has a history of growth in the long run and volatility in the short run. In turn, the share price and return of a fund that invests in stocks will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare the fund's returns to those of the Standard & Poor's Composite Index of 500 Stocks - a common proxy for the U.S. stock market. This benchmark includes reinvested dividends and capital gains, if any. Consumer Price Index information is not available from the U.S. Department of Labor. Therefore, the CPI comparison has not been included in this report. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. The life of fund figures are from commencement of operations, September 6, 1989. If Fidelity had not reimbursed certain fund expenses, the past five years and life of fund total return figures would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP II: Asset ManStandard & PoFidelity C 09/30/89 10000 10000.00 10000 10/31/89 10020.02002002 9768.00 10057 11/30/89 10060.0600600601 9967.27 10176.68 12/31/89 10091.0931174089 10206.48 10276.41 01/31/90 9868.42105263158 9521.63 10028.75 02/28/90 9969.63562753036 9644.46 10092.93 03/31/90 10050.6072874494 9900.03 10191.84 04/30/90 9919.02834008097 9652.53 10098.08 05/31/90 10425.1012145749 10593.65 10527.25 06/30/90 10506.0728744939 10521.62 10592.52 07/31/90 10485.8299595142 10487.95 10657.13 08/31/90 10141.7004048583 9539.84 10327.82 09/30/90 9929.14979757085 9075.25 10235.91 10/31/90 9979.75708502024 9036.22 10309.61 11/30/90 10465.5870445344 9619.96 10618.89 12/31/90 10769.2307692308 9888.36 10793.04 01/31/91 11284.5552884615 10319.49 10999.19 02/28/91 11726.2620192308 11057.34 11274.17 03/31/91 11915.5649038462 11324.93 11397.06 04/30/91 12094.3509615385 11352.11 11472.28 05/31/91 12367.7884615385 11842.52 11654.69 06/30/91 12146.9350961538 11300.13 11503.18 07/31/91 12451.9230769231 11826.72 11734.39 08/31/91 12704.3269230769 12107.01 11943.26 09/30/91 12777.9447115385 11904.82 12000.59 10/31/91 12862.0793269231 12064.35 12107.4 11/30/91 12651.7427884615 11578.15 12023.86 12/31/91 13198.6177884615 12902.69 12616.63 01/31/92 13366.8870192308 12662.70 12479.11 02/29/92 13626.4747734306 12827.32 12558.98 03/31/92 13593.2664677277 12577.19 12468.55 04/30/92 13792.5163019452 12946.96 12621.92 05/31/92 13936.4189599912 13010.40 12745.61 06/30/92 13925.3495247569 12816.54 12750.71 07/31/92 14157.8076646773 13340.74 13097.53 08/31/92 14113.5299237401 13067.25 13047.76 09/30/92 14202.0854056145 13221.45 13192.59 10/31/92 14224.2242760831 13267.72 13139.82 11/30/92 14534.1684626437 13720.15 13314.58 12/31/92 14744.4877320955 13888.91 13478.35 01/31/93 15010.1541777188 14005.57 13646.82 02/28/93 15150.9206362925 14196.05 13836.52 03/31/93 15579.8296367078 14495.59 13979.03 04/30/93 15672.5667178787 14144.79 13893.76 05/31/93 15939.185826245 14523.87 14042.42 06/30/93 16066.6993128549 14565.99 14191.27 07/31/93 16263.765610343 14507.73 14209.72 08/31/93 16739.0431513438 15057.57 14559.28 09/30/93 16750.6352864902 14941.63 14544.72 10/31/93 17202.7285571982 15250.92 14694.53 11/30/93 17179.5442869055 15106.04 14581.38 12/31/93 17875.0723956871 15288.82 14682 01/31/94 18443.0870178587 15808.64 14969.76 02/28/94 17857.332330293 15380.23 14685.34 03/31/94 17017.9890531879 14709.65 14306.46 04/30/94 17030.1534485083 14897.93 14343.65 05/31/94 17176.1261923527 15142.26 14439.75 06/30/94 16847.6875187028 14771.27 14295.36 07/31/94 17139.6330063916 15255.77 14596.99 08/31/94 17541.0580519635 15881.26 14848.06 09/30/94 17334.1532847956 15492.17 14629.79 10/31/94 17419.3633079653 15840.74 14770.24 11/30/94 17163.7332384563 15263.82 14556.07 12/31/94 16786.3745644193 15490.18 14691.44 01/31/95 16676.8188203441 15891.84 14966.17 02/28/95 16946.968217498 16511.15 15340.32 03/31/95 17170.7726400328 16998.39 15575.03 04/30/95 17444.3113786865 17498.99 15855.38 05/31/95 17668.1158012213 18198.43 16380.19 06/30/95 17817.3187495779 18621.18 16599.69 07/31/95 18451.4312800932 19238.66 16810.51 08/31/95 18675.235702628 19286.95 16921.45 09/30/95 18911.4737041925 20100.85 17286.96 10/31/95 18662.8021235983 20029.09 17385.49 11/30/95 19147.7117057571 20908.37 17813.18 12/29/95 19632.6212879159 21311.07 18067.91 Let's say you invested $10,000 in Asset Manager Portfolio on September 30, 1989, shortly after the fund started. By December 31, 1995, your investment would have grown to $19,633 - a 96.33% increase. That compares to $10,000 invested in the S&P 500, which would have grown to $21,311 over the same period - a 113.11% increase. You can also look at how the Fidelity Composite Index, a hypothetical combination of unmanaged indices, did over the same period. Reflecting the fund's neutral mix of 40% stocks, 40% bonds, and 20% short-term instruments, this index combines returns from the S&P 500 (113.11%), Lehman Brothers Treasury Bond Index (76.26%), and the Salomon Brothers 3-month T-Bill Total Rate of Return Index (36.97%). With reinvested dividends and capital gains, if any, a $10,000 investment in the index would have grown to $18,068 - an 80.68% increase. INVESTMENT SUMMARY TOP FIVE STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Chrysler Corp. 2.3 Northrop Grumman Corp. 1.6 Aluminum Co. of America 1.4 General Dynamics Corp. 1.3 General Motors Corp. 1.1 TOP FIVE FIXED-INCOME SECURITIES AS OF DECEMBER 31, 1995 (BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS) % OF FUND'S INVESTMENTS U.S Treasury Obligations 17.5 MBL International Finance Bermuda Trust 2.2 Brazil Federative Republic IDU 1.1 Inco Ltd. 1.1 Chubb Corp. (The) 1.0 ASSET ALLOCATION AS OF DECEMBER 31, 1995* Row: 1, Col: 1, Value: 12.0 Row: 1, Col: 2, Value: 30.0 Row: 1, Col: 3, Value: 28.0 Row: 1, Col: 4, Value: 30.0 Stock class 58% Bond class 30% Short-term class and other 12% FOREIGN INVESTMENTS 30.5% * ASSET ALLOCATIONS IN THIS PIE CHART REFLECT THE CATEGORIZATION OF ASSETS AS DEFINED IN THE FUND'S PROSPECTUS. FINANCIAL STATEMENT CATEGORIZATIONS CONFORM TO ACCOUNTING STANDARDS AND WILL DIFFER FROM THE PIE CHART. VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Andy Offit, Portfolio Manager of Asset Manager Portfolio Q. ANDY, HOW DID THE FUND PERFORM? A. Quite well in absolute terms, reasonably well in relative terms, during a year in which the performance standard was unusually high. During 1995, Asset Manager produced a double-digit total return, in line with the average for all global funds that invest in stocks and bonds. Looking back, there was both good news and bad news. The good news had to do with asset allocation. When I took over the fund in early spring, only about 30% of the fund's assets were invested in stocks. I immediately set about increasing that allocation, nearly reaching Asset Manager's 60% cap on stocks by the end of May, and the fund profited as a result. The bad news had to do with country allocation. Asset Manager included both foreign and domestic stocks in its mix, and during 1995, foreign markets failed to keep pace. Q. HOW WERE THE FUND'S ASSETS DISTRIBUTED AT THE END OF THE PERIOD? A. About 58% stocks, 30% bonds and 12% cash equivalents. Foreign investments, mostly stocks, totaled about 31% of the fund's assets. Those numbers have not changed appreciably during the past six months. Compared to a year ago, however, the fund has significantly more stocks, fewer bonds and less cash. Also, the fund had an 18% stake in emerging markets one year ago, but only 8% at the end of the period. Q. HOW DID YOU APPROACH INVESTING IN TECHNOLOGY STOCKS? A. I certainly didn't ignore the sector. At one time, technology stocks totaled almost 10% of the fund's assets. I look for compelling situations where the potential for gain exceeds the potential for loss. When I find those companies, I like to make large commitments. That's evident in the declining number of individual securities in the fund-about 250 at the end of the period, down from over 500 six months ago. Using my bottom-up criteria, I saw opportunities in several technology stocks early in the year, and staked out big positions in companies such as IBM, Compaq, Intel and Microsoft. However, as the summer wore on, my outlook shifted. I began to see more room for technology stocks to fall if things went wrong than to continue rising if things went well. At that point I began taking profits and investing the proceeds elsewhere. Q. WHERE ELSE DID YOU LOOK FOR VALUE IN U.S. STOCKS DURING 1995? A. Several of the fund's best investments were defense stocks, including Northrop Grumman and General Dynamics. Both have achieved strong positions in a consolidating industry by generating cash and using that cash to pay down debt and make acquisitions. The fund also did well with energy stocks, including Kerr-McGee, an oil company, and two oil-service companies: Reading & Bates and Tidewater. Unfortunately, several of the fund's larger positions, including Chrysler, were flat performers. Q. WHERE WAS THE FUND'S FOREIGN EXPOSURE? A. Mainly in Japan, about 18% of total assets. While results so far have been less than those achieved in the U.S., I see Japan as one of the larger turnaround opportunities in the world. With its market down 50% from its peak in 1989, the yen has started to weaken, consumer sentiment is improving and the economy is beginning to grow for the first time in five years. I began last spring investing in Japanese electronics companies, however, lately my focus has shifted to cyclical sectors that could benefit from an economic rebound, such as retail and steel companies. Q. WHAT WAS YOUR BOND STRATEGY? A. Earlier in the year, the fund had fairly large exposure to so-called junk bonds-those with credit ratings below Baa or BBB from one of the bond rating agencies. Most did quite well, but as the economy has slowed down, I've moved increasingly into U.S. Treasuries. As the difference between long-term and short-term interest rates has narrowed, I've concentrated on securities in the middle of the yield curve, with maturities between five and 15 years. They seem to offer the best balance between attractive yield and the potential for price gains going forward. Q. WHAT'S THE OUTLOOK? A. Promising. Moderate growth and benign inflation mean interest rates could head still lower in the months ahead, providing an attractive backdrop for both stocks and bonds. Another key in 1996 will be how well foreign stocks perform, especially the fund's 18% stake in Japan. I believe Japan, rather than Europe or the United States, has the greatest potential for gain in the months ahead. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: high total return with reduced risk over the long term by allocating assets among stocks, bonds and short-term instruments anywhere in the world START DATE: September 6, 1989 SIZE: as of December 31, 1995, more than $3.3 billion MANAGER: Andy Offit, since February 1995; joined Fidelity in 1987 (checkmark) VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 52.4% SHARES VALUE (NOTE 1) AEROSPACE & DEFENSE - 3.2% AEROSPACE & DEFENSE - 1.9% Northrop Grumman Corp. 811,500 $ 52,029,722 Thiokol Corp. 317,900 10,768,863 62,798,585 SHIP BUILDING & REPAIR - 1.3% General Dynamics Corp. 703,800 41,612,175 TOTAL AEROSPACE & DEFENSE 104,410,760 BASIC INDUSTRIES - 5.3% CHEMICALS & PLASTICS - 1.8% Raychem Corp. 193,600 11,011,000 Sekisui Chemical Co. Ltd. 1,174,000 17,258,027 Synetic, Inc. (a)(m) 1,080,882 31,480,688 59,749,715 IRON & STEEL - 1.0% Bakrie & Brothers PT Ord. (For. Reg.) 2,812,000 5,103,787 Kobe Steel (a) 4,389,000 13,540,532 NKK Corp. (a) 4,363,000 11,730,309 Sumitomo Metal Industries Ltd. (a) 851,000 2,576,044 32,950,672 METALS & MINING - 2.5% Aluminum Co. of America 898,300 47,497,613 Falconbridge Ltd. 29,400 624,913 Falconbridge Ltd. 1st installment receipt (h) 1,257,300 10,943,260 Inco Ltd. 372,100 12,306,969 Pechiney SA Class A 320,000 11,074,289 Tongkah Holdings BHD 181,000 307,964 82,755,008 TOTAL BASIC INDUSTRIES 175,455,395 CONGLOMERATES - 1.9% Figgie International Holdings, Inc. Class A (a) 161,300 1,673,488 ITT Industries, Inc. 353,300 8,479,200 Koor Industries Ltd. (a) 34,140 3,376,731 Koor Industries Ltd. sponsored ADR 550,900 11,155,725 United Technologies Corp. 390,200 37,020,225 61,705,369 CONSTRUCTION & REAL ESTATE - 1.6% BUILDING MATERIALS - 0.6% Hume Industries BHD 56,000 269,082 Masco Corp. 541,900 17,002,113 Mulia Industrindo PT (For. Reg.) 302,000 851,914 Tostem Corp. 90,000 2,985,493 21,108,602 CONSTRUCTION - 0.7% Daito Trust Construction 215,600 2,543,830 Daiwa House Industry Co. Ltd. 555,000 9,124,758 Higashi Nihon House Co. Ltd. 98,000 1,611,219 Kaufman & Broad Home Corp. 249,600 3,712,800 Nichiei Construction Co. Ltd. 34,000 384,720 Obayashi Corp. 180,000 1,427,466 Taisei Corp. 809,000 5,390,725 24,195,518 REAL ESTATE - 0.3% Bandar Raya Development BHD 805,000 1,147,735 Ciputra Development PT (For. Reg.) 1,558,000 2,453,009 Country Heights Holdings BHD 1,357,000 2,661,623 SHARES VALUE (NOTE 1) Guoco Holdings, Inc. Class B 58,000 $ 8,955 Hysan Development Co. Ltd. 1,188,000 3,141,882 Pakuwon Jati PT (For. Reg.) 2,127,500 1,349,170 10,762,374 TOTAL CONSTRUCTION & REAL ESTATE 56,066,494 DURABLES - 6.4% AUTOS, TIRES, & ACCESSORIES - 3.7% Chrysler Corp. 1,360,300 75,326,613 Federal-Mogul Corp. 200,000 3,925,000 General Motors Corp. 716,990 37,910,846 Honda Motor Co. Ltd. 340,000 7,003,869 124,166,328 CONSUMER ELECTRONICS - 1.2% Daiichi Corp. Ord. 358,600 8,462,128 Sony Corp. 515,600 30,866,190 39,328,318 HOME FURNISHINGS - 0.2% Polyvision Corp. (a) 1,515 3,125 Shimachu 162,000 5,185,880 5,189,005 TEXTILES & APPAREL - 1.3% APAC Centertex Corp. PT (For. Reg.)(a) 4,973,500 2,827,708 Andayani Megah PT 3,028,500 2,152,337 Aoki International Co. Ltd. 214,000 5,215,474 Benetton Group Spa 263,400 3,119,665 Bossa Ticaret Ve Sanayi Isletmeleri (a)(f) 4,460,300 325,823 Chiyoda Corp. 307,000 7,125,725 Christian Dior SA 22,500 2,421,278 Coteminas PN 7,197,900 2,406,829 Namyeung Vivien Corp. (a) 1,470 189,494 Onward Kashiyama & Co. Ltd. 424,000 6,888,975 Roda Vivatex PT (For. Reg.) 3,690,500 2,178,954 Tokyo Style Co. Ltd. 426,000 7,292,263 42,144,525 TOTAL DURABLES 210,828,176 ENERGY - 2.6% ENERGY SERVICES - 1.0% Baker Hughes, Inc. 355,800 8,672,625 Hornbeck Offshore Services, Inc. (a) 194,300 3,813,138 Reading & Bates Corp. (a) 756,900 11,353,500 Transocean Drilling AS (a) 627,225 10,825,474 34,664,737 OIL & GAS - 1.6% Amerada Hess Corp. 245,700 13,022,100 British Petroleum PLC ADR 60,131 6,140,878 Kerr-McGee Corp. 323,200 20,523,200 Texaco, Inc. 100,000 7,850,000 Total SA Class B 68,008 4,580,993 52,117,171 TOTAL ENERGY 86,781,908 FINANCE - 4.6% BANKS - 1.5% Cho Hung Bank Co. Ltd. 68,002 855,684 First International Bank of Israel: #1 270 31,538 #5 19,815 2,394,764 Fleet Financial Group, Inc. 414,091 16,874,208 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) FINANCE - CONTINUED BANKS - CONTINUED Fuji Bank 378,000 $ 8,335,010 HSBC Holdings PLC 155,046 2,345,992 Hong Leong Bank BHD 1,557,000 4,292,635 Hong Leong Bank BHD (rights)(a) 233,550 46,912 Kookmin Bank (a) 12,970 256,300 Mitsubishi Trust & Banking Corp. 84,000 1,397,292 Mitsui Trust and Banking 317,000 3,464,313 Sakura Bank Ltd. 407,000 5,156,383 Sumitomo Trust & Banking Co. Ltd. 236,000 3,332,302 48,783,333 CLOSED END INVESTMENT COMPANY - 0.2% First NIS Regional Fund, Inc. (a)(h) 200,000 1,100,000 R.O.C. Taiwan Fund (SBI) 516,000 5,418,000 6,518,000 CREDIT & OTHER FINANCE - 0.8% Acom Co. Ltd. 383,000 16,001,548 American Express Co. 66,691 2,759,340 Benpress Holdings Corp. GDR (a) 492,300 2,338,425 Hong Leong Credit BHD 779,000 3,865,853 24,965,166 FEDERAL SPONSORED CREDIT - 0.6% Federal National Mortgage Association 98,600 12,238,725 Student Loan Marketing Association 98,400 6,482,100 18,720,825 INSURANCE - 0.7% Allstate Corp. 95,000 3,906,875 ITT Hartford Group, Inc. 353,300 17,090,888 Malaysian Assurance Alliance BHD 629,000 2,848,956 23,846,719 SECURITIES INDUSTRY - 0.8% Daiwa Securities Co. Ltd. 713,000 10,894,971 Nomura Securities Co. Ltd. 768,000 16,711,799 27,606,770 TOTAL FINANCE 150,440,813 HEALTH - 3.6% DRUGS & PHARMACEUTICALS - 2.5% Barr Laboratories, Inc. (a)(m) 761,200 22,645,700 Genentech, Inc. (a) 634,400 33,623,200 IVAX Corp. 864,800 24,646,800 Kalbe Farma (For. Reg.) 331,000 1,121,912 82,037,612 MEDICAL EQUIPMENT & SUPPLIES - 1.1% Bausch & Lomb, Inc. 275,900 10,932,538 Benson Eyecare Corp. (a) 57,125 514,125 U.S. Surgical Corp. 1,105,500 23,630,063 35,076,726 TOTAL HEALTH 117,114,338 HOLDING COMPANIES - 0.3% Berjaya Group BHD 4,625,000 2,987,397 Israel Corp. #1 (a) 12,810 898,208 Malaysian Plantations BHD 233,000 252,363 Perdigao SA Comercio e Industria PDG (a) 4,124,176 10,608 Transmarco Ltd. 740,000 6,801,951 10,950,527 SHARES VALUE (NOTE 1) INDUSTRIAL MACHINERY & EQUIPMENT - 4.9% ELECTRICAL EQUIPMENT - 2.2% General Electric Co. 314,100 $ 22,615,200 Mitsubishi Electric Co. Ord. 3,103,000 22,297,186 Murata Manufacturing Co. Ltd. 10,000 367,505 Omron Corp. 1,221,000 28,104,256 73,384,147 INDUSTRIAL MACHINERY & EQUIPMENT - 0.7% Komatsu Ltd. Ord. 239,000 1,964,700 NSK Ltd. 1,207,000 8,754,836 Nippon Thompson Co. Ltd. 327,000 2,877,853 Van Der Horst Ltd. 2,022,000 10,222,230 23,819,619 POLLUTION CONTROL - 2.0% Browning-Ferris Industries, Inc. 1,207,100 35,609,450 WMX Technologies, Inc. 1,029,300 30,750,338 66,359,788 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 163,563,554 MEDIA & LEISURE - 3.8% ENTERTAINMENT - 0.1% Multi-Purpose Holdings BHD 1,192,000 1,746,451 LEISURE DURABLES & TOYS - 1.1% Namco Ltd. 350,200 11,650,754 Nintendo Co. Ltd. Ord. 308,000 23,382,979 35,033,733 LODGING & GAMING - 2.1% Bally Gaming International, Inc. (warrants)(a) 38,400 206,400 Circus Circus Enterprises, Inc. 216,000 6,021,000 Fitzgeralds South, Inc. (warrants) (a)(f) 420 - ITT Corp. 353,300 18,724,900 Mirage Resorts, Inc. (a) 699,300 24,125,850 Sun International Hotels Ltd. Class B (a) 1,074 35,442 WMS Industries, Inc. (a)(m) 1,301,800 21,316,975 70,430,567 PUBLISHING - 0.2% Times Mirror Co. Class A 200,000 6,775,000 RESTAURANTS - 0.3% Denny's Japan Co. Ltd. 170,000 5,672,147 Yoshinoya D&C Co. Ltd. Ord. 193 3,359,768 9,031,915 TOTAL MEDIA & LEISURE 123,017,666 NONDURABLES - 2.1% BEVERAGES - 0.3% Brahma (Cia Cervejaria) PN Class B (Pfd. Reg.) 14,855,200 6,113,718 Chosun Brewery Co. Ltd. 8,000 295,972 Panamerican Beverages, Inc. Class A 70,000 2,240,000 8,649,690 FOODS - 0.1% Osem Investment Ltd. 157,802 937,671 Weston George Ltd. 37,200 1,370,103 2,307,774 HOUSEHOLD PRODUCTS - 0.6% Maybelline, Inc. 411,500 14,916,875 Metro Pacific, Inc. Class B 26,668,000 4,930,988 19,847,863 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) NONDURABLES - CONTINUED TOBACCO - 1.1% Philip Morris Companies, Inc. 268,700 $ 24,317,350 RJR Nabisco Holdings Corp. 388,400 11,991,850 Souza Cruz Industria Comerico 22,000 124,039 36,433,239 TOTAL NONDURABLES 67,238,566 PRECIOUS METALS - 0.0% Agnico Eagle Mines Ltd. 83,100 1,043,052 RETAIL & WHOLESALE - 7.2% APPAREL STORES - 1.0% Ross Stores, Inc. 900,000 17,212,500 Shimamura Corp. 127,300 4,912,253 TJX Companies, Inc. 180,900 3,414,488 Talbots, Inc. 211,800 6,089,250 31,628,491 GENERAL MERCHANDISE STORES - 4.0% Aoyama Trading Co. Ord. 637,300 20,339,362 Carrefour 6,100 3,693,692 Hankyu Department Stores, Inc. 1,326,000 19,620,697 Hanshin Department Store Ltd. 138,000 1,061,025 Isetan Co. Ltd. 186,000 3,058,027 Ito-Yokado Co. Ltd. 323,000 19,867,312 Jusco Co. Ltd. 536,000 13,944,294 Lojas Americanas 28,247,300 662,625 Matahari Putra Prima PT (For. Reg.) 6,956,000 12,244,882 Matsuzakaya Co., Ltd. 722,000 9,147,195 Mitsukoshi Ltd. 742,000 6,960,735 Takashimaya Co. Ltd. 1,110,000 17,712,766 Tokyu Department Stores Co., Ltd. 721,000 4,762,505 133,075,117 GROCERY STORES - 0.3% Heiwado Co. Ltd. 154,000 3,157,447 Izumi Co. Ord. 231,000 5,093,617 Loblaw Companies Ltd. 35,500 803,359 9,054,423 RETAIL & WHOLESALE, MISCELLANEOUS - 1.7% Amway Japan Ltd. 552,500 23,296,906 Home Depot, Inc. (The) 282,500 13,524,688 Modern Photo Film PT 99,000 573,694 Tsutsumi Jewelry Co. Ltd. 36,100 1,805,000 Uny Co. Ltd. 933,000 17,505,029 56,705,317 TRADING COMPANIES - 0.2% Bimantara Citra (For. Reg.) (a) 9,313,500 7,739,193 TOTAL RETAIL & WHOLESALE 238,202,541 SERVICES - 0.1% ADVERTISING - 0.1% WPP Group PLC 1,303,200 3,314,337 SERVICES - 0.0% Christies International PLC 335,200 1,086,406 Sotheby's Holdings, Inc. Class A 34,800 495,900 1,582,306 TOTAL SERVICES 4,896,643 SHARES VALUE (NOTE 1) TECHNOLOGY - 3.2% COMPUTERS & OFFICE EQUIPMENT - 1.3% Canon, Inc. 157,000 $ 2,839,362 Compaq Computer Corp. (a) 359,800 17,270,400 Pitney Bowes, Inc. 510,200 23,979,400 44,089,162 ELECTRONICS - 0.7% Hitachi Ltd. 1,788,000 17,983,753 Nitto Denko Corp. 366,000 5,663,443 Samsung Electronics Co. Ltd. GDR representing shares (a)(f) 12 1,148 23,648,344 PHOTOGRAPHIC EQUIPMENT - 1.2% Fuji Photo Film Co. Ltd. 1,178,000 33,950,097 Konica Corp. 646,000 4,673,192 38,623,289 TOTAL TECHNOLOGY 106,360,795 TRANSPORTATION - 0.4% AIR TRANSPORTATION - 0.1% Nippon Express 417,000 4,008,685 SHIPPING - 0.2% Seacor Holdings, Inc. (a) 200,000 5,400,000 Sembawang Maritime Ltd. 801,000 2,548,611 7,948,611 TRUCKING & FREIGHT - 0.1% Fukuyama Transporting Co. Ltd. 408,000 3,827,466 TOTAL TRANSPORTATION 15,784,762 UTILITIES - 1.2% CELLULAR - 0.0% Korea Mobile Telecommunications Corp. 800 860,954 Netas SA Ord. 492,300 142,609 1,003,563 ELECTRIC UTILITY - 0.1% Aboitiz Equity Ventures, Inc. (a) 9,791,000 1,866,374 Korea Electric Power Corp. 47,355 2,032,453 Mosenergo AO sponsored ADR (a)(f) 89,600 705,600 4,604,427 TELEPHONE SERVICES - 1.1% Bell Atlantic Corp. 206,900 13,836,438 Telebras PN: (Pfd. Reg.) 58,793,000 2,830,918 sponsored ADR 177,600 8,413,800 Telecomunicacoes de Minas Gerais SA (Telemig) 1,269,000 65,281 Telefonos de Mexico SA sponsored ADR representing shares Ord. Class L 207,800 6,623,625 Telepar PN 5,462,000 1,736,466 Telesp PN (Pfd. Reg.) 19,563,700 2,878,347 36,384,875 TOTAL UTILITIES 41,992,865 TOTAL COMMON STOCKS (Cost $1,564,808,795) 1,735,854,224 PREFERRED STOCKS - 0.9% SHARES VALUE (NOTE 1) CONVERTIBLE PREFERRED STOCKS - 0.9% HEALTH - 0.9% MEDICAL EQUIPMENT & SUPPLIES - 0.9% U.S. Surgical Corp. $2.20 (f) 1,159,800 $ 29,284,950 RETAIL & WHOLESALE - 0.0% GROCERY STORES - 0.0% Supermarkets General Holdings Corp. exchangeable pay-in-kind $3.52 20,000 545,000 TECHNOLOGY - 0.0% ELECTRONICS - 0.0% Alpine Group, Inc. 8% cumulative 1,018 45,810 TOTAL CONVERTIBLE PREFERRED STOCKS 29,875,760 NONCONVERTIBLE PREFERRED STOCKS - 0.0% ENERGY - 0.0% OIL & GAS - 0.0% Gulf Canada Resources Ltd., Series 1, adj. rate 178,000 515,337 NONDURABLES - 0.0% HOUSEHOLD PRODUCTS - 0.0% Revlon Group, Inc., Series B, exchangeable $14.875 5,100 504,900 TOTAL NONCONVERTIBLE PREFERRED STOCKS 1,020,237 TOTAL PREFERRED STOCKS (Cost $31,201,505) 30,895,997 CORPORATE BONDS - 10.4% MOODY'S RATINGS PRINCIPAL (UNAUDITED) (C) AMOUNT (B) CONVERTIBLE BONDS - 8.3% BASIC INDUSTRIES - 1.8% CHEMICALS & PLASTICS - 0.7% Valhi, Inc. liquid yield option notes 0%, 10/20/07 B1 $ 55,465,000 21,631,350 METALS & MINING - 1.1% Inco Ltd. 5 3/4%, 7/1/04 Baa2 27,870,000 36,788,400 TOTAL BASIC INDUSTRIES 58,419,750 FINANCE - 4.1% BANKS - 0.2% Banco De Galicia Y Buenos Aire 7%, 8/01/02 B1 2,360,000 2,171,200 Bangkok Bank PCL euro 3 1/4%, 3/3/04 (f) - 4,185,000 4,436,100 6,607,300 CREDIT & OTHER FINANCE - 2.5% AC International Finance 3%, 6/8/00 - 5,140,000 5,808,200 Cre Fin (Caymen Islands) Ltd. 3%, 11/24/05 (f) - 5,000,000 5,487,500 MBL International Finance Bermuda Trust 3%, 11/30/02 Aa3 61,860,000 71,448,300 82,744,000 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (C) AMOUNT (B) (NOTE 1) INSURANCE - 1.4% Chubb Corp. (The) 6%, 5/15/98 Aa3 $ 29,180,000 $ 32,681,600 Fremont General Corp. liquid yield option notes 0%, 10/12/13 Ba2 8,410,000 4,162,950 Mutual Risk Management Ltd. exchangeable 0%, 10/30/15 (f) - 20,000,000 8,150,000 44,994,550 TOTAL FINANCE 134,345,850 HEALTH - 0.1% MEDICAL EQUIPMENT & SUPPLIES - 0.1% Phoenix Shannon PLC 9 1/2%, 11/1/00 (f) - 3,310,000 3,310,000 MEDIA & LEISURE - 0.8% BROADCASTING - 0.6% Time Warner, Inc. liquid yield option notes 0%, 12/17/12 Ba1 56,280,000 19,768,350 LEISURE DURABLES & TOYS - 0.2% Hasbro Corp. 6%, 11/15/98 A3 4,720,000 5,168,400 TOTAL MEDIA & LEISURE 24,936,750 RETAIL & WHOLESALE - 0.7% DRUG STORES - 0.5% Rite Aid Corp. liquid yield option notes 0%, 7/24/06 Baa1 30,020,000 16,773,675 GENERAL MERCHANDISE STORES - 0.2% General Host Corp. 8%, 2/15/02 B3 7,550,000 6,040,000 RETAIL & WHOLESALE, MISCELLANEOUS - 0.0% Pier 1 Imports, Inc. exchangeable 8 1/2%, 12/1/00 (e) - 1,000,000 835,000 TOTAL RETAIL & WHOLESALE 23,648,675 SERVICES - 0.0% ADT Operations, Inc. liquid yield option notes 0%, 7/6/10 Ba3 896,000 427,840 TECHNOLOGY - 0.1% COMPUTERS & OFFICE EQUIPMENT - 0.0% Unisys Corp. 8 1/4%, 8/1/00 B2 350,000 309,313 ELECTRONICS - 0.1% United Microelectronics Corp. euro 1 1/4%, 6/8/04 - 1,718,000 2,147,500 TOTAL TECHNOLOGY 2,456,813 UTILITIES - 0.7% TELEPHONE SERVICES - 0.7% US West, Inc. liquid yield option notes 0%, 6/25/11 A3 67,770,000 24,227,775 TOTAL CONVERTIBLE BONDS 271,773,453 CORPORATE BONDS - CONTINUED MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (C) AMOUNT (B) (NOTE 1) NONCONVERTIBLE BONDS - 2.1% CONSTRUCTION & REAL ESTATE - 0.6% CONSTRUCTION - 0.0% U.S. Home Corp. 9 3/4%, 6/15/03 Ba3 $ 1,090,000 $ 1,115,888 REAL ESTATE - 0.6% Henderson Capital International Ltd. euro 4%, 10/27/96 - 18,770,000 19,145,400 TOTAL CONSTRUCTION & REAL ESTATE 20,261,288 DURABLES - 0.2% TEXTILES & APPAREL - 0.2% Alpargatas SA Industrial y Comercial: euro 10 1/2%, 10/21/96 - 2,820,000 2,495,700 9%, 11/26/96 - 4,230,000 3,807,000 Hat Brands, Inc., Series B, 12 5/8%, 9/15/02 - 380,000 399,000 6,701,700 ENERGY - 0.1% ENERGY SERVICES - 0.1% Global Marine, Inc. 12 3/4%, 12/15/99 B1 2,480,000 2,740,400 INDEPENDENT POWER - 0.0% Consolidated Hydro, Inc., Series B, 0%, 7/15/03 (d) - 1,700,000 680,000 TOTAL ENERGY 3,420,400 FINANCE - 0.0% BANKS - 0.0% Signet Banking Corp. 9 5/8%, 6/1/99 Baa2 790,000 872,381 MEDIA & LEISURE - 1.1% BROADCASTING - 0.9% Chancellor Broadcasting 12 1/2%, 10/1/04 B3 610,000 652,700 Viacom, Inc. 8%, 7/7/06 B1 29,010,000 29,517,675 30,170,375 LODGING & GAMING - 0.1% Ballys Grand, Inc. 1st mtg. 10 3/8%, 12/15/03 B1 1,920,000 1,958,400 RESTAURANTS - 0.1% Host Marriott Travel Plazas, Inc., Series B, 9 1/2%, 5/15/05 B1 3,380,000 3,341,975 TOTAL MEDIA & LEISURE 35,470,750 NONDURABLES - 0.0% BEVERAGES - 0.0% Dr. Pepper/Seven-Up Companies, Inc. 0%, 11/1/02 (d) Baa1 870,000 809,100 MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (C) AMOUNT (B) (NOTE 1) RETAIL & WHOLESALE - 0.0% APPAREL STORES - 0.0% Apparel Retailers, Inc. 0%, 8/15/05 (d) Caa $ 1,410,000 $ 817,800 Lamonts Apparel, Inc. 10 1/4%, 11/1/99 (f)(l) - 2,816,000 704,000 1,521,800 TECHNOLOGY - 0.0% COMPUTERS & OFFICE EQUIPMENT - 0.0% Unisys Corp. 9 3/4%, 9/15/96 Ba3 695,000 677,625 TRANSPORTATION - 0.1% TRUCKING & FREIGHT - 0.1% MC-Cuernavaca Trust 9 1/4%, 7/25/01 (f) BBB 4,308,191 2,951,111 TOTAL NONCONVERTIBLE BONDS 72,686,155 TOTAL CORPORATE BONDS (Cost $331,361,222) 344,459,608 U.S. TREASURY OBLIGATIONS - 22.2% 7 3/4%, 12/31/99 Aaa 64,935,000 70,464,865 5 1/2%, 12/31/00 Aaa 30,000,000 30,154,800 6 1/4%, 2/15/03 Aaa 91,695,000 95,663,560 11 7/8%, 11/15/03 (g) Aaa 51,950,000 72,575,709 12 3/8%, 5/15/04 Aaa 8,510,000 12,320,863 6 1/2%, 8/15/05 Aaa 57,100,000 60,829,201 5 7/8%, 11/15/05 Aaa 29,500,000 30,163,750 11 3/4%, 2/15/10 Aaa 70,770,000 100,913,774 12 3/4%, 11/15/10 Aaa 22,010,000 33,523,871 13 7/8%, 5/15/11 Aaa 31,340,000 51,010,864 14%, 11/15/11 Aaa 7,730,000 12,820,901 6 7/8%, 8/15/25 Aaa 8,750,000 9,868,338 U.S. Treasury Bills, yield at date of purchase 5.2187%, 3/21/96 158,000,000 156,214,114 TOTAL U.S. TREASURY OBLIGATIONS (Cost $719,506,492) 736,524,610 U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED SECURITIES - 0.0% Government National Mortgage Association 8 1/2%, 12/15/16 (cost $152,538) Aaa 142,893 151,198 COMMERCIAL MORTGAGE SECURITIES - 0.0% CS First Boston Mortgage Securities Corp. commercial Series 1994-CFB1 Class E, 6.4255%, 1/25/28 (i) (cost $3,232) Ba2 3,993 3,209 FOREIGN GOVERNMENT OBLIGATIONS (K) - 1.6% MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (C) AMOUNT (B) (NOTE 1) Argentina Republic Brady FRB euro 6.8125%, 3/31/05 (i) B2 $ 8,940,000 $ 6,369,750 Brazil Federative Republic IDU euro 6 3/8%, 1/1/01 (i) B1 43,415,000 37,282,608 New Zealand Government 8%, 4/15/04 Aaa NZD 10,500,000 7,161,612 Siderurgica Brasileiras inflation indexed 6%, 8/15/99 (j) - BRL 18,482,700 2,669,804 TOTAL FOREIGN GOVERNMENT OBLIGATIONS (Cost $50,413,473) 53,483,774 REPURCHASE AGREEMENTS - 11.7% MATURITY AMOUNT Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 386,677,752 386,424,000 PURCHASED OPTIONS - 0.8% EXPIRATION DATE/ UNDERLYING FACE STRIKE PRICE AMOUNT AT VALUE 269,266 Merrill Lynch Capital Markets PLC OTC Put Option on S&P 500 Apr. 96/577.44 $ 165,849,007 1,190,156 260,000,000 J. Aron and Co. OTC Put Option on Japanese Yen Feb. 96/94.03 236,187,808 21,814,000 70,000,000 Swiss Bank Corp. OTC Put Option on Japanese Yen Mar. 96/97.56 65,976,234 3,773,000 TOTAL PURCHASED OPTIONS (Cost $23,525,293) 26,777,156 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $3,107,396,550) $ 3,314,573,776 FUTURES CONTRACTS EXPIRATION UNDERLYING FACE UNREALIZED DATE AMOUNT AT VALUE GAIN/(LOSS) PURCHASED 1,586 Nikkei 225 Index Futures Contracts Mar. 1996 $ 159,075,800 $ 8,457,295 THE FACE VALUE OF FUTURES PURCHASED AS A PERCENTAGE OF TOTAL INVESTMENT IN SECURITIES - 4.8% CURRENCY ABBREVIATIONS BRL - Brazilian real CAD - Canadian dollar NZD - New Zealand dollar LEGEND (a) Non-income producing (b) Principal amount is stated in United States dollars unless otherwise noted. (c) Standard & Poor's Corporation credit ratings are used in the absence of a rating by Moody's Investors Service, Inc. (d) Debt obligation initially issued in zero coupon form which converts to coupon form at a specified rate and date. (e) Restricted securities - Investment in securities not registered under the Securities Act of 1933 (see Note 2 of Notes to Financial Statements). Additional information on each holding is as follows: ACQUISITION ACQUISITION SECURITY DATE COST Pier 1 Imports, Inc. exchangeable 8 1/2%, 12/1/00 2/14/95 $ 1,020,000 (f) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $55,356,232 or 1.7% of net assets. (g) Security pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $12,852,676. (h) Purchased on an installment basis. Market value reflects only those payments made through December 31, 1995. The remaining installments for Falconbridge Ltd., aggregating CAD 23,888,700, are due July 31, 1996 and January 31, 1997. The remaining installment for First NIS Regional Fund, Inc., amounting to $600,000, is due March 1996. (i) The coupon rate shown on floating or adjustable rate securities represents the rate at period end. (j) Principal amount shown is original face amount and does not reflect the inflation adjustments. (k) Some foreign government obligations have not been individually rated by S&P or Moody's. The ratings listed are assigned to securities by FMR, the fund's investment adviser, based principally on S&P and Moody's ratings of the sovereign credit of the issuing government. (l) Non-income producing - issuer filed for protection under the Federal Bankruptcy Code or is in default of interest payment. (m) A company in which the fund has ownership of at least 5% of the voting securities is an affiliated company. A summary of the transactions during the period in which the issuers were affiliates is as follows: PURCHASE SALES DIVIDEND MARKET AFFILIATE COST COST INCOME VALUE Barr Laboratories, Inc. $ - $ - $ - $22,645,700 Daehan Korean Blue-Chip Investment Trust - 5,027,875 - - IVF America, Inc. 131,250 406,875 - - Synetic, Inc. - - - 31,480,688 WMS Industries, Inc. 312,588 - - 21,316,975 $ 443,838 $5,434,750 - $ 75,443,363 OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $6,964,009,493 and $7,132,057,926, respectively, of which U.S. government and government agency obligations aggregated $1,807,998,151 and $1,999,754,181, respectively. The market value of futures contracts opened and closed during the period amounted to $499,261,361 and $557,177,398, respectively. The fund placed a portion of its portfolio securities with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $2,011,688 for the period (see Note 4 of Notes to Financial Statements). The composition of long-term debt holdings as a percentage of total value of investment in securities, is as follows (ratings are unaudited): MOODY'S RATINGS S&P RATINGS Aaa, Aa, A 21.8% AAA, AA, A 21.8% Baa 1.7% BBB 2.3% Ba 0.8% BB 1.5% B 3.4% B 0.8% Caa 0.0% CCC 0.2% Ca, C 0.0% CC, C 0.0% D 0.0% For some foreign government obligations, FMR has assigned the ratings of the sovereign credit of the issuing government.The percentage not rated by either S&P or Moody's amounted to 1.8%. Distribution of investments by country of issue, as a percentage of total value of investment in securities, is as follows: United States 69.5% Japan 17.5 Bermuda 2.2 Brazil 2.1 Canada 1.8 Indonesia 1.2 Others (individually less than 1%) 5.7 TOTAL 100.0% INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $3,110,871,403. Net unrealized appreciation aggregated $203,702,373, of which $237,164,017 related to appreciated investment securities and $33,461,644 related to depreciated investment securities. VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in $ 3,314,573,776 securities, at value (including repurchase agreements of $386,424,000) (cost $3,107,396,550) - - See accompanying schedule Receivable for 57,608,395 investments sold Receivable for 2,570,742 fund shares sold Dividends 3,860,516 receivable Interest receivable 17,483,191 Receivable for 713,700 daily variation on futures contracts Other receivables 69,447 TOTAL ASSETS 3,396,879,767 LIABILITIES Payable to $ 2,493,280 custodian bank Payable for 58,215,626 investments purchased Payable for fund 944,615 shares redeemed Accrued 1,954,094 management fee Other payables 427,843 and accrued expenses TOTAL LIABILITIES 64,035,458 NET ASSETS $ 3,332,844,309 Net Assets consist of: Paid in capital $ 2,914,158,302 Undistributed net 105,158,635 investment income Accumulated 97,895,425 undistributed net realized gain (loss) on investments and foreign currency transactions Net unrealized 215,631,947 appreciation (depreciation) on investments and assets and liabilities in foreign currencies NET ASSETS, for $ 3,332,844,309 211,045,847 shares outstanding NET ASSET VALUE, $15.79 offering price and redemption price per share ($3,332,844,309 (divided by) 211,045,847 shares) STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 34,063,952 Dividends Interest 106,493,577 TOTAL INCOME 140,557,529 EXPENSES Management fee $ 23,174,840 Transfer agent fees 1,545,902 Accounting fees and expenses 758,063 Non-interested trustees' compensation 21,188 Custodian fees and expenses 593,323 Audit 266,026 Legal 8,687 Interest 1,636 Total expenses before reductions 26,369,665 Expense reductions (588,729 25,780,936 ) NET INVESTMENT INCOME 114,776,593 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities (including realized gain of $4,664,757 114,027,551 on sales of investments in affiliated issues) Foreign currency transactions 7,982,127 Futures contracts (13,257,156 108,752,522 ) Change in net unrealized appreciation (depreciation) on: Investment securities 271,006,736 Assets and liabilities in foreign currencies 2,779,825 Futures contracts 10,958,183 284,744,744 NET GAIN (LOSS) 393,497,266 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 508,273,859 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 114,776,593 $ 124,688,325 Net investment income Net realized gain (loss) 108,752,522 (68,906,291) Change in net unrealized appreciation 284,744,744 (250,445,476) (depreciation) NET INCREASE (DECREASE) IN NET ASSETS 508,273,859 (194,663,442) RESULTING FROM OPERATIONS Distributions to shareholders (67,894,650) (50,526,762) From net investment income From net realized gain - (79,199,683) TOTAL DISTRIBUTIONS (67,894,650) (129,726,445) Share transactions 239,926,948 1,290,034,795 Net proceeds from sales of shares Reinvestment of distributions 67,894,650 129,726,445 Cost of shares redeemed (705,883,879) (227,536,355) NET INCREASE (DECREASE) IN NET ASSETS (398,062,281) 1,192,224,885 RESULTING FROM SHARE TRANSACTIONS TOTAL INCREASE (DECREASE) IN NET ASSETS 42,316,928 867,834,998 NET ASSETS Beginning of period 3,290,527,381 2,422,692,383 End of period (including undistributed net $ 3,332,844,309 $ 3,290,527,381 investment income of $105,158,635 and $117,158,735, respectively) OTHER INFORMATION Shares Sold 16,731,500 88,946,611 Issued in reinvestment of distributions 5,014,376 8,660,857 Redeemed (49,259,550) (16,144,437) Net increase (decrease) (27,513,674) 81,463,031 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 C 1992 1991 Net asset value, beginning of period $ 13.79 $ 15.42 $ 13.32 $ 12.55 $ 10.24 Income from Investment Operations Net investment income .30 .45 .33 .32 .35 Net realized and unrealized gain (loss) 1.99 (1.33) 2.39 1.09 1.96 Total from investment operations 2.29 (.88) 2.72 1.41 2.31 Less Distributions (.29) (.29) (.33) (.31) - From net investment income In excess of net investment income - - (.04) - - From net realized gain - (.46) (.25) (.33) - Total distributions (.29) (.75) (.62) (.64) - Net asset value, end of period $ 15.79 $ 13.79 $ 15.42 $ 13.32 $ 12.55 TOTAL RETURN A, B 16.96% (6.09)% 21.23% 11.71% 22.56% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 3,332,844 $ 3,290,527 $ 2,422,692 $ 731,724 $ 193,518 Ratio of expenses to average net assets .81% .81% .88% .91% 1.08% Ratio of expenses to average net assets after .79% D .80% .88% .91% 1.08% expense reductions D Ratio of net investment income to average net 3.54% 4.07% 3.64% 4.89% 5.89% assets Portfolio turnover rate 256% 85% 113% 92% 110% A TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THOSE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. B THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL STATEMENTS). C EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. D FMR HAS DIRECTED CERTAIN PORTFOLIO TRADES TO BROKERS WHO PAID A PORTION OF THE FUND'S EXPENSES (SEE NOTE 6 OF NOTES TO FINANCIAL STATEMENTS). VARIABLE INSURANCE PRODUCTS FUND II: INDEX 500 PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). AVERAGE ANNUAL TOTAL RETURNS PERIODS ENDED DECEMBER 31, 1995 PAST 1 LIFE OF YEAR FUND INDEX 500 37.19% 15.44% S&P 500 37.58% 15.79% AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and show you what would have happened if the fund had performed at a constant rate each year. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. The stock market, for example, has a history of growth in the long run and volatility in the short run. In turn, the share price and return of a fund that invests in stocks will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare the fund's returns to the performance of the Standard & Poor's Composite Index of 500 Stocks - a common proxy for the U.S. stock market. This benchmark includes reinvested dividends and capital gains, if any. Figures for more than one year assume a steady compounded rate of return and are not the fund's year-by-year results, which fluctuated over the periods shown. The life of fund figures are from commencement of operations, August 27, 1992. If Fidelity had not reimbursed certain fund expenses, the past one year and life of fund return figures would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURNS WOULD BE LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP II: IndStandard 08/27/92 10000 10000.00 08/31/92 10014 10018.36 09/30/92 10130 10136.58 10/31/92 10152 10172.06 11/30/92 10498 10518.92 12/31/92 10630.6733 10648.31 01/31/93 10707.47284 10737.75 02/28/93 10856.69959 10883.79 03/31/93 11095.84287 11113.43 04/30/93 10822.24675 10844.49 05/31/93 11103.94942 11135.12 06/30/93 11132.32236 11167.41 07/31/93 11081.65641 11122.74 08/31/93 11501.17047 11544.30 09/30/93 11407.94512 11455.40 10/31/93 11641.00849 11692.53 11/30/93 11527.51676 11581.45 12/31/93 11666.05748 11721.59 01/31/94 12059.53054 12120.12 02/28/94 11732.95337 11791.67 03/31/94 11223.46308 11277.55 04/30/94 11357.64982 11421.90 05/31/94 11533.76992 11609.22 06/30/94 11252.81643 11324.80 07/31/94 11623.92664 11696.25 08/31/94 12087.29024 12175.80 09/30/94 11793.75674 11877.49 10/31/94 12055.84022 12144.73 11/30/94 11617.63664 11702.42 12/31/94 11787.46674 11875.97 01/31/95 12099.87025 12183.91 02/28/95 12563.63609 12658.72 03/31/95 12931.01885 13032.28 04/30/95 13311.21729 13416.08 05/31/95 13834.52413 13952.32 06/30/95 14148.50823 14276.43 07/31/95 14620.55237 14749.84 08/31/95 14656.86345 14786.86 09/30/95 15269.88004 15410.86 10/31/95 15218.61733 15355.85 11/30/95 15880.76068 16029.97 12/29/95 16171.24937 16338.71 Let's say you invested $10,000 in Index 500 Portfolio on August 27, 1992, when the fund started. By December 31, 1995, your investment would have grown to $16,171 - a 61.71% increase. With reinvested dividends and capital gains, if any, a $10,000 investment in the S&P 500 would have grown to $16,339 over the same period - a 63.39% increase. INVESTMENT SUMMARY TOP TEN STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS General Electric Co. 2.4 AT&T Corp. 2.0 Exxon Corp. 2.0 Coca-Cola Co. (The) 1.8 Merck & Co., Inc. 1.6 Philip Morris Companies, Inc. 1.5 Royal Dutch Petroleum Co. 1.5 Procter & Gamble Co. 1.1 Johnson & Johnson 1.1 International Business Machines Corp. 1.0 TOP TEN MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Utilities 11.8 Finance 11.8 Nondurables 10.4 Health 9.8 Technology 9.6 Energy 8.2 Basic Industries 6.1 Industrial Machinery & Equipment 4.8 Media & Leisure 4.2 Retail & Wholesale 4.2 VARIABLE INSURANCE PRODUCTS FUND II: INDEX 500 PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Jennifer Farrelly, Portfolio Manager of Index 500 Portfolio Q. HOW DID THE FUND PERFORM, JENNIFER? A. For the 12-month period ended December 31, 1995, the fund performed in line with the 37.58% return of the Standard & Poor's Composite Index of 500 Stocks. Of course, the fund's total return is slightly lower than the index due to management expenses. Q. PEOPLE HAVE HEARD AND READ SO MANY DIFFERENT OPINIONS ON WHY THE U.S. STOCK MARKET PERFORMED SO WELL. IN YOUR OPINION, WHAT WERE THE MOST IMPORTANT FACTORS IN THE 1995 RALLY? A. Falling interest rates and growing corporate profits played a big part in this year's rally. The Federal Reserve Board eased short-term interest rates twice - in July and December. These actions were a confirmation that the economy was growing at a slow but steady pace with relatively low inflation. Lower interest rates were important to the equity market because they indicated corporate borrowing costs would be less of a burden on profits. Q. WAS THERE ANYTHING ELSE THAT ADDED TO THE BULLISH SENTIMENT IN THE MARKET? A. The flurry of initial public offerings - particularly the eye-popping leaps in the prices of technology-related issues - helped to confirm the market's strong demand for equities. It was also a record year for mergers and acquisitions, as more than $400 billion in deals were announced. I should point out that much of this year's M&A activity involved S&P 500 companies. These included Walt Disney's agreement to purchase Capital Cities/ABC, Westinghouse's decision to buy CBS, the proposed merger of money-center banks Chase and Chemical, regional bank Fleet Financial's acquisition of rival Shawmut, the announced merger of Bank of Boston with cross-town retail specialist BayBanks, and Kimberly Clark's agreement to buy rival Scott Paper. Q. CORPORATE SPIN-OFFS HAD A BIG IMPACT ON THE S&P 500 AS WELL. . . A. They certainly did. Like M&A activity, it was also a record year for corporate spin-offs and restructuring. AT&T broke off into three units during 1995, while ITT Corp. and Minnesota Mining & Manufacturing made similar announcements. Additionally, in a long anticipated move, General Motors announced it would spin off its computer subsidiary, Electronic Data Systems. Q. AS YOU NOTED AT THE END OF JUNE, HIGH-TECH COMPANY STOCKS HAVE HAD A BANNER YEAR. IT CERTAINLY APPEARS, THOUGH, THAT THEY BEGAN TO LOSE SOME OF THEIR LUSTER IN THE FOURTH QUARTER. . . A. Stocks of large semiconductor firms held the spotlight for most of the year and really seemed to drive the performance of other technology-related stocks. Beginning in the second quarter, some semiconductor and software firms began reporting earnings below analysts' estimates. Additionally, in the fourth quarter, some semiconductor companies showed continued weakness in earnings. I should point out, however, that many software and personal computer stocks were able to perform well despite weakness in the technology sector. Q. ASIDE FROM TECHNOLOGY, WHAT WERE SOME OTHER SECTORS THAT PERFORMED WELL? A. Demand was high for consumer nondurables - or less economically sensitive stocks. This benefited health care stocks and pharmaceutical companies. Following the trend toward consumer nondurables was a resurgence in biotechnology and medical device companies. These stocks were also helped by a large number of approvals from the Food and Drug Administration. Additionally, the financial sector - particularly money-center banks - was the beneficiary of the increased loan activity and investing that goes along with lower interest rates. Q. WERE THERE ANY DISAPPOINTMENTS? A. Cyclical - or economically sensitive - stocks underperformed as the economy slowed this year. These stocks generally do well in the first stages of a recovery. One widely publicized underperforming sector has also been the retail sector. The combination of several high-profile bankruptcies, intense competition and a slow Christmas season hurt retail stocks. Q. WHAT'S YOUR OUTLOOK? A. History has shown that the stock market generally has not been able to sustain this level of growth for two years in a row. That said, however, should the economy continue to grow at a sustainable pace and corporate earnings remain fairly strong, the equity markets should show some positive returns. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: high total return with reduced risk over the long term by allocating assets among stocks, bonds and short-term instruments anywhere in the world START DATE: September 6, 1989 SIZE: as of December 31, 1995, more than $3.3 billion MANAGER: Andy Offit, since February 1995; joined Fidelity in 1987 (checkmark) VARIABLE INSURANCE PRODUCTS FUND II: INDEX 500 PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 90.0% SHARES VALUE (NOTE 1) AEROSPACE & DEFENSE - 1.7% AEROSPACE & DEFENSE - 1.3% Boeing Co. 16,500 $ 1,293,129 Lockheed Martin Corp. 9,693 765,747 McDonnell Douglas Corp. 5,500 506,000 Northrop Grumman Corp. 2,300 147,200 Rockwell International Corp. 10,500 555,188 3,267,264 DEFENSE ELECTRONICS - 0.3% Loral Corp. 8,300 293,613 Raytheon Co. 11,800 557,550 851,163 SHIP BUILDING & REPAIR - 0.1% General Dynamics Corp. 3,100 183,288 TOTAL AEROSPACE & DEFENSE 4,301,715 BASIC INDUSTRIES - 6.1% CHEMICALS & PLASTICS - 3.3% Air Products & Chemicals, Inc. 5,300 279,575 Avery Dennison Corp. 2,500 125,313 Dow Chemical Co. 13,000 914,875 du Pont (E.I.) de Nemours & Co. 26,600 1,858,675 Eastman Chemical Co. 3,975 248,934 Engelhard Corp. 6,800 147,900 FMC Corp. (a) 1,700 114,963 Goodrich (B.F.) Company 1,300 88,563 Grace (W.R.) & Co. 4,600 271,975 Great Lakes Chemical Corp. 3,200 230,400 Hercules, Inc. 5,300 298,788 Minnesota Mining & Manufacturing Co. 20,100 1,331,625 Monsanto Co. 5,600 686,000 Morton International, Inc. 7,200 258,300 Nalco Chemical Co. 3,300 99,413 PPG Industries, Inc. 9,800 448,350 Praxair, Inc. 6,700 225,288 Raychem Corp. 1,900 108,063 Rohm & Haas Co. 3,300 212,438 Union Carbide Corp. 6,500 243,750 8,193,188 IRON & STEEL - 0.3% Armco, Inc. (a) 5,100 29,963 Bethlehem Steel Corp. (a) 5,400 75,600 Inland Steel Industries, Inc. 2,400 60,300 Nucor Corp. 4,300 245,638 USX-U.S. Steel Group 4,000 123,000 Worthington Industries, Inc. 4,450 92,616 627,117 METALS & MINING - 0.7% Alcan Aluminium Ltd. 10,757 334,099 Aluminum Co. of America 8,500 449,438 ASARCO, Inc. 2,100 67,200 Cyprus Amax Minerals Co. 4,550 118,869 Freeport-McMoRan Copper & Gold, Inc. Class B 9,700 272,813 Inco Ltd. 5,336 176,485 Phelps Dodge Corp. 3,400 211,650 Reynolds Metals Co. 3,100 175,538 1,806,092 SHARES VALUE (NOTE 1) PACKAGING & CONTAINERS - 0.3% Ball Corp. 1,500 $ 41,250 Bemis Co., Inc. 2,400 61,500 Corning, Inc. 11,100 355,200 Crown Cork & Seal Co., Inc. (a) 4,400 183,700 641,650 PAPER & FOREST PRODUCTS - 1.5% Boise Cascade Corp. 2,200 76,175 Champion International Corp. 4,700 197,400 Federal Paper Board Co., Inc. 2,200 114,125 Georgia-Pacific Corp. 4,300 295,088 International Paper Co. 12,300 465,863 James River Corp. 3,900 94,088 Kimberly-Clark Corp. 13,416 1,110,174 Louisiana-Pacific Corp. 5,100 123,675 Mead Corp. 2,500 130,625 Potlatch Corp. 1,500 60,000 Stone Container Corp. 4,600 66,125 Temple-Inland, Inc. 2,600 114,725 Union Camp Corp. 3,300 157,163 Westvaco Corp. 4,950 137,363 Weyerhaeuser Co. 9,700 419,525 Willamette Industries, Inc. 2,700 151,875 3,713,989 TOTAL BASIC INDUSTRIES 14,982,036 CONGLOMERATES - 1.0% Allied-Signal, Inc. 13,700 650,750 Crane Co. 1,400 51,625 Dial Corp. (The) 4,400 130,350 Harris Corp. 1,800 98,325 ITT Industries, Inc. 5,500 132,000 Teledyne, Inc. 2,600 66,625 Textron, Inc. 4,000 270,000 Tyco International Ltd. 7,400 263,625 United Technologies Corp. 6,000 569,250 Whitman Corp. 5,100 118,575 2,351,125 CONSTRUCTION & REAL ESTATE - 0.4% BUILDING MATERIALS - 0.2% Armstrong World Industries, Inc. 1,300 80,600 Masco Corp. 7,700 241,588 Owens-Corning Fiberglas Corp. (a) 2,500 112,188 Sherwin-Williams Co. 4,000 163,000 597,376 CONSTRUCTION - 0.0% Centex Corp. 1,400 48,650 Kaufman & Broad Home Corp. 1,600 23,800 Morrison-Knudsen Corp. 1,500 6,375 Pulte Corp. 1,200 40,350 119,175 ENGINEERING - 0.2% EG & G, Inc. 2,600 63,050 Fluor Corp. 3,900 257,400 Foster Wheeler Corp. 2,000 85,000 405,450 TOTAL CONSTRUCTION & REAL ESTATE 1,122,001 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) DURABLES - 3.3% AUTOS, TIRES, & ACCESSORIES - 2.6% Chrysler Corp. 18,300 $ 1,013,363 Cooper Tire & Rubber Co. 4,100 100,963 Cummins Engine Co., Inc. 2,000 74,000 Dana Corp. 4,800 140,400 Eaton Corp. 3,800 203,775 Echlin, Inc. 2,800 102,200 Ford Motor Co. 51,700 1,499,300 General Motors Corp. 35,978 1,902,337 Genuine Parts Co. 5,800 237,800 Goodyear Tire & Rubber Co. 7,400 335,775 Johnson Controls, Inc. 1,900 130,625 NACCO Industries, Inc. Class A 500 27,750 Navistar International Corp. (a) 3,670 38,535 PACCAR, Inc. 1,945 81,933 Pep Boys Manny, Moe & Jack 2,900 74,313 Snap-on Tools Corp. 1,700 76,925 TRW, Inc. 3,200 248,000 6,287,994 CONSUMER ELECTRONICS - 0.3% Black & Decker Corp. 4,200 148,050 Maytag Co. 5,100 103,275 Newell Co. 7,700 199,238 Whirlpool Corp. 3,600 191,700 642,263 TEXTILES & APPAREL - 0.4% Fruit of the Loom, Inc. Class A (a) 3,700 90,188 Liz Claiborne, Inc. 3,700 102,675 NIKE, Inc. Class B 6,800 473,450 Reebok International Ltd. 3,700 104,525 Russell Corp. 1,800 49,950 Springs Industries, Inc. Class A 900 37,238 Stride Rite Corp. 2,400 18,000 VF Corp. 3,000 158,250 1,034,276 TOTAL DURABLES 7,964,533 ENERGY - 8.2% COAL - 0.0% Eastern Enterprises Co. 900 31,725 ENERGY SERVICES - 0.7% Baker Hughes, Inc. 6,700 163,313 Dresser Industries, Inc. 8,700 212,063 Halliburton Co. 5,400 273,375 Helmerich & Payne, Inc. 1,100 32,725 McDermott International, Inc. 2,700 59,400 Rowan Companies, Inc. (a) 4,100 40,488 Schlumberger Ltd. 11,700 810,225 1,591,589 OIL & GAS - 7.5% Amerada Hess Corp. 4,400 233,200 Amoco Corp. 23,900 1,717,813 Ashland, Inc. 3,000 105,375 Atlantic Richfield Co. 7,800 863,850 Burlington Resources, Inc. 6,000 235,500 Chevron Corp. 31,400 1,648,500 Coastal Corp. (The) 5,100 189,975 Exxon Corp. 59,600 4,775,450 Kerr-McGee Corp. 2,400 152,400 Louisiana Land & Exploration Co. 1,700 72,888 SHARES VALUE (NOTE 1) Mobil Corp. 19,100 $ 2,139,200 Occidental Petroleum Corp. 15,200 324,900 Oryx Energy Co. (a) 4,900 65,538 Pennzoil Co. 2,300 97,175 Phillips Petroleum Co. 12,500 426,563 Royal Dutch Petroleum Co. 25,700 3,626,913 Santa Fe Energy Resources, Inc. (a) 4,400 42,350 Sun Company, Inc. 3,700 101,288 Texaco, Inc. 12,400 973,400 USX-Marathon Group 14,200 276,900 Unocal Corp. 11,765 342,656 18,411,834 TOTAL ENERGY 20,035,148 FINANCE - 11.8% BANKS - 5.5% Banc One Corp. 18,860 711,965 Bank of Boston Corp. 5,436 251,415 Bank of New York Co., Inc. 9,300 453,375 BankAmerica Corp. 17,900 1,159,025 Bankers Trust New York Corp. 3,700 246,050 Barnett Banks, Inc. 4,600 271,400 Boatmen's Bancshares, Inc. 6,100 249,338 Chase Manhattan Corp. 8,382 508,159 Chemical Banking Corp. 12,200 716,750 Citicorp 20,362 1,369,345 Comerica, Inc. 5,600 224,700 CoreStates Financial Corp. 6,700 253,763 First Bank System, Inc. 6,600 327,525 First Fidelity Bancorporation 3,756 283,109 First Interstate Bancorp 3,600 491,400 First Union Corp. 8,246 458,684 Fleet Financial Group, Inc. 11,374 463,491 KeyCorp. 11,007 399,004 Mellon Bank Corp. 7,100 381,625 Morgan (J.P.) & Co., Inc. 9,100 730,275 National City Corp. 7,159 237,142 NationsBank Corp. 13,117 913,271 Norwest Corp. 16,900 557,700 PNC Financial Corp. 11,100 357,975 Republic New York Corp. 2,600 161,525 SunTrust Banks, Inc. 5,400 369,900 U.S. Bancorp 4,800 161,400 Wachovia Corp. 8,300 379,725 Wells Fargo & Co. 2,400 518,400 13,607,436 CREDIT & OTHER FINANCE - 1.2% American Express Co. 23,379 967,306 Beneficial Corp. 2,600 121,225 Dean Witter Discover & Co. 8,058 378,726 First Chicago NBD Corp. 15,159 598,781 Household International, Inc. 4,610 272,566 MBNA Corp. 7,200 265,500 Transamerica Corp. 3,229 235,313 2,839,417 FEDERAL SPONSORED CREDIT - 1.0% Federal Home Loan Mortgage Corp. 8,600 718,100 Federal National Mortgage Association 13,200 1,638,450 2,356,550 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) FINANCE - CONTINUED INSURANCE - 3.5% Aetna Life & Casualty Co. 5,500 $ 380,875 Alexander & Alexander Services, Inc. 2,200 41,800 Allstate Corp. 21,621 889,164 American General Corp. 9,900 345,263 American International Group, Inc. 22,875 2,115,938 CIGNA Corp. 3,400 351,050 Chubb Corp. (The) 4,100 396,675 General Re Corp. 4,000 620,000 ITT Hartford Group, Inc. 5,500 266,063 Jefferson Pilot Corp. 3,300 153,450 Lincoln National Corp. 4,900 263,375 Loews Corp. 5,600 438,900 Marsh & McLennan Companies, Inc. 3,400 301,750 Providian Corp. 4,500 183,375 SAFECO Corp. 6,100 210,450 St. Paul Companies, Inc. (The) 4,000 222,500 Torchmark Corp. 3,500 158,375 Travelers, Inc. (The) 15,417 969,344 UNUM Corp. 3,400 187,000 USF&G Corp. 5,300 89,438 USLIFE Corp. 1,575 47,053 8,631,838 SAVINGS & LOANS - 0.2% Ahmanson (H.F.) & Co. 5,700 151,050 Golden West Financial Corp. 2,900 160,225 Great Western Financial Corp. 6,650 169,575 480,850 SECURITIES INDUSTRY - 0.4% Merrill Lynch & Co., Inc. 8,400 428,400 Morgan Stanley Group, Inc. 3,600 290,250 Salomon, Inc. 5,200 184,600 903,250 TOTAL FINANCE 28,819,341 HEALTH - 9.8% DRUGS & PHARMACEUTICALS - 5.9% Allergan, Inc. 3,000 97,500 ALZA Corp. Class A (a) 3,900 96,525 American Home Products Corp. 14,800 1,435,600 Amgen, Inc. (a) 12,800 760,000 Bristol-Myers Squibb Co. 24,300 2,086,763 Lilly (Eli) & Co. 26,596 1,496,025 Merck & Co., Inc. 59,500 3,912,125 Pharmacia & Upjohn, Inc. 24,260 940,075 Pfizer, Inc. 30,400 1,915,200 Schering-Plough Corp. 17,800 974,550 Sigma Aldrich Corp. 2,300 113,850 Warner-Lambert Co. 6,400 621,600 14,449,813 MEDICAL EQUIPMENT & SUPPLIES - 2.8% Abbott Laboratories 38,200 1,594,850 Bard (C.R.), Inc. 2,600 83,850 Bausch & Lomb, Inc. 2,800 110,950 Baxter International, Inc. 13,200 552,750 Becton, Dickinson & Co. 3,100 232,500 Biomet, Inc. (a) 5,600 100,100 Boston Scientific Corp. (a) 7,700 377,300 Johnson & Johnson 31,100 2,662,938 Mallinckrodt Group, Inc. 3,600 130,950 SHARES VALUE (NOTE 1) Medtronic, Inc. 11,100 $ 620,213 Millipore Corp. 2,200 90,475 Pall Corp. 5,400 145,125 St. Jude Medical, Inc. (a) 3,450 148,350 U.S. Surgical Corp. 2,800 59,850 6,910,201 MEDICAL FACILITIES MANAGEMENT - 1.1% Beverly Enterprises, Inc. (a) 4,800 51,000 Columbia/HCA Healthcare Corp. 21,375 1,084,781 Community Psychiatric Centers 2,000 24,500 Humana, Inc. 7,700 210,788 Manor Care, Inc. 2,900 101,500 Tenet Healthcare Corp. (a) 9,700 201,275 United HealthCare Corp. 8,400 550,200 U.S. Healthcare, Inc. 7,300 339,450 2,563,494 TOTAL HEALTH 23,923,508 HOLDING COMPANIES - 0.3% CINergy Corp. 7,413 227,023 Norfolk Southern Corp. 6,200 492,125 719,148 INDUSTRIAL MACHINERY & EQUIPMENT - 4.8% ELECTRICAL EQUIPMENT - 3.1% Emerson Electric Co. 10,700 874,725 General Electric Co. 81,300 5,853,600 General Signal Corp. 2,200 71,225 Grainger (W.W.), Inc. 2,500 165,625 Honeywell, Inc. 6,200 301,475 Scientific-Atlanta, Inc. 3,600 54,000 Westinghouse Electric Corp. 18,900 311,850 7,632,500 INDUSTRIAL MACHINERY & EQUIPMENT - 1.2% Briggs & Stratton Corp. 1,500 65,063 Caterpillar, Inc. 9,500 558,125 Cincinnati Milacron, Inc. 1,700 44,625 Cooper Industries, Inc. 5,246 192,791 Deere & Co. 11,400 401,850 Dover Corp. 5,500 202,813 Giddings & Lewis, Inc. 1,700 28,050 Harnischfeger Industries, Inc. 2,400 79,800 Illinois Tool Works, Inc. 5,700 336,300 Ingersoll-Rand Co. 5,000 175,625 Parker-Hannifin Corp. 3,450 118,163 Stanley Works 2,200 113,300 Tenneco, Inc. 8,600 426,775 Timken Co. 1,400 53,550 TRINOVA Corp. 1,300 37,213 Varity Corp. (a) 1,900 70,538 2,904,581 POLLUTION CONTROL - 0.5% Browning-Ferris Industries, Inc. 10,300 303,850 Laidlaw, Inc. Class B 14,200 143,108 Ogden Corp. 2,400 51,300 Safety Kleen Corp. 2,700 42,188 WMX Technologies, Inc. 23,200 693,100 Zurn Industries, Inc. 600 12,825 1,246,371 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 11,783,452 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) MEDIA & LEISURE - 4.2% BROADCASTING - 1.3% Capital Cities/ABC, Inc. 7,300 $ 900,638 Comcast Corp. Class A special 11,450 208,247 TCI Group Class A 31,400 624,075 Time Warner, Inc. 18,517 701,331 Viacom, Inc. Class B (non-vtg.) (a) 17,400 824,325 3,258,616 ENTERTAINMENT - 0.6% Disney (Walt) Co. 25,100 1,480,900 King World Productions, Inc. (a) 1,700 66,088 1,546,988 LEISURE DURABLES & TOYS - 0.3% Brunswick Corp. 4,700 112,800 Fleetwood Enterprises, Inc. 1,800 46,350 Hasbro, Inc. 4,300 133,300 Mattel, Inc. 10,581 325,366 Outboard Marine Corp. 900 18,338 636,154 LODGING & GAMING - 0.3% Bally Entertainment Corp. 2,200 30,800 Harrah's Entertainment, Inc. 5,000 121,250 Hilton Hotels Corp. 2,400 147,600 ITT Corp. 5,500 291,500 Marriott International, Inc. 6,100 233,325 824,475 PUBLISHING - 1.0% American Greetings Corp. Class A 3,500 96,688 Dow Jones & Co., Inc. 4,700 187,413 Dun & Bradstreet Corp. 8,200 530,950 Gannett Co., Inc. 6,800 417,350 Harcourt General, Inc. 3,400 142,375 Knight-Ridder, Inc. 2,300 143,750 McGraw-Hill, Inc. 2,300 200,388 Meredith Corp. 1,400 58,625 New York Times Co. (The) Class A 4,700 139,238 Times Mirror Co. Class A 5,300 179,538 Tribune Co. 3,200 195,600 2,291,915 RESTAURANTS - 0.7% Darden Restaurants, Inc. 7,500 89,063 Luby's Cafeterias, Inc. 1,200 26,700 McDonald's Corp. 33,300 1,502,663 Ryan's Family Steak Houses, Inc. (a) 2,600 18,200 Shoney's, Inc. (a) 1,900 19,475 Wendy's International, Inc. 5,000 106,250 1,762,351 TOTAL MEDIA & LEISURE 10,320,499 NONDURABLES - 10.4% AGRICULTURE - 0.1% Pioneer Hi-Bred International, Inc. 4,100 228,063 BEVERAGES - 3.3% Anheuser-Busch Companies, Inc. 12,200 815,875 Brown-Forman Corp. Class B 3,400 124,100 Coca-Cola Company (The) 60,500 4,492,125 Coors (Adolph) Co. Class B 1,900 42,038 PepsiCo, Inc. 37,900 2,117,663 Seagram Co. Ltd. 17,800 613,186 8,204,987 SHARES VALUE (NOTE 1) FOODS - 2.5% Archer-Daniels-Midland Co. 25,961 $ 467,298 CPC International, Inc. 7,100 487,238 Campbell Soup Co. 11,900 714,000 ConAgra, Inc. 11,800 486,750 General Mills, Inc. 7,700 444,675 Heinz (H.J.) Co. 17,450 578,031 Hershey Foods Corp. 3,800 247,000 Kellogg Co. 10,600 818,850 Quaker Oats Co. 6,500 224,250 Ralston Purina Co. 5,100 318,113 Sara Lee Corp. 23,100 736,313 Sysco Corp. 8,700 282,750 Wrigley (Wm.) Jr. Co. 5,500 288,750 6,094,018 HOUSEHOLD PRODUCTS - 2.7% Alberto Culver Co. Class B 1,400 48,125 Avon Products, Inc. 3,200 241,200 Clorox Co. 2,500 179,063 Colgate-Palmolive Co. 6,900 484,725 Gillette Co. 21,400 1,115,475 International Flavors & Fragrances, Inc. 5,400 259,200 Premark International, Inc. 3,100 156,938 Procter & Gamble Co. 33,100 2,747,300 Rubbermaid, Inc. 7,500 191,250 Unilever NV ADR 7,600 1,069,700 6,492,976 TOBACCO - 1.8% American Brands, Inc. 9,000 401,625 Philip Morris Companies, Inc. 40,300 3,647,150 UST, Inc. 9,300 310,388 4,359,163 TOTAL NONDURABLES 25,379,207 PRECIOUS METALS - 0.5% Barrick Gold Corp. 16,900 445,927 Echo Bay Mines Ltd. 5,500 57,445 Homestake Mining Co. 6,700 104,688 Newmont Mining Corp. 4,224 191,136 Placer Dome, Inc. 11,400 275,736 Santa Fe Pacific Gold Corp. 6,220 75,418 1,150,350 RETAIL & WHOLESALE - 4.2% APPAREL STORES - 0.3% Brown Group, Inc. 800 11,400 Charming Shoppes, Inc. 5,000 14,375 Gap, Inc. 7,000 294,000 Limited, Inc. (The) 17,200 298,850 Melville Corp. 5,100 156,825 TJX Companies, Inc. 3,400 64,175 839,625 DRUG STORES - 0.2% Long Drug Stores, Inc. 1,000 47,875 Rite Aid Corp. 4,100 140,425 Walgreen Co. 11,900 355,513 543,813 GENERAL MERCHANDISE STORES - 2.3% Dayton Hudson Corp. 3,500 262,500 Dillard Department Stores, Inc. Class A 5,500 156,750 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) RETAIL & WHOLESALE - CONTINUED GENERAL MERCHANDISE STORES - CONTINUED Federated Department Stores, Inc. (a) 9,800 $ 269,500 K mart Corp. 22,100 160,225 May Department Stores Co. (The) 12,000 507,000 Mercantile Stores Co., Inc. 1,700 78,625 Nordstrom, Inc. 3,900 157,950 Penney (J.C.) Co., Inc. 11,000 523,875 Price/Costco, Inc. (a) 9,439 143,945 Sears, Roebuck & Co. 18,800 733,200 Wal-Mart Stores, Inc. 110,300 2,467,963 Woolworth Corp. 6,300 81,900 5,543,433 GROCERY STORES - 0.6% Albertson's, Inc. 12,300 404,363 American Stores Co. 7,200 192,600 Fleming Companies, Inc. 1,729 35,661 Giant Food, Inc. Class A 2,900 91,350 Great Atlantic & Pacific Tea Co., Inc. 1,900 43,700 Kroger Co. (The) (a) 5,800 217,500 Supervalu, Inc. 3,200 100,800 Winn-Dixie Stores, Inc. 7,300 269,188 1,355,162 RETAIL & WHOLESALE, MISCELLANEOUS - 0.8% Circuit City Stores, Inc. 4,700 129,838 Handleman Co. 1,700 9,775 Home Depot, Inc. (The) 22,800 1,091,550 Lowe's Companies, Inc. 7,600 254,600 Tandy Corp. 3,200 132,800 Toys "R" Us, Inc. (a) 13,200 287,100 1,905,663 TOTAL RETAIL & WHOLESALE 10,187,696 SERVICES - 0.7% ADVERTISING - 0.1% Interpublic Group of Companies, Inc. 3,800 164,825 LEASING & RENTAL - 0.0% Ryder Systems, Inc. 3,700 91,575 PRINTING - 0.3% Alco Standard Corp. 5,400 246,375 Deluxe Corp. 3,900 113,100 Donnelley (R.R.) & Sons Co. 7,300 287,438 Harland (John H.) Co. 1,400 29,225 Moore Corp. Ltd. 4,700 88,275 764,413 SERVICES - 0.3% Block (H & R), Inc. 5,100 206,550 Ecolab, Inc. 3,000 90,000 Jostens, Inc. 1,900 46,075 National Service Industries, Inc. 2,400 77,700 Service Corp. International 4,900 215,600 Western Atlas, Inc. (a) 2,600 131,300 767,225 TOTAL SERVICES 1,788,038 TECHNOLOGY - 9.6% COMMUNICATIONS EQUIPMENT - 0.9% Andrew Corp. (a) 1,950 74,588 Cabletron Systems, Inc. (a) 3,500 283,500 SHARES VALUE (NOTE 1) Cisco Systems, Inc. (a) 13,100 $ 977,588 DSC Communications Corp. (a) 5,600 206,500 Northern Telecom Ltd. 12,100 517,710 Tellabs, Inc. (a) 4,300 159,100 2,218,986 COMPUTER SERVICES & SOFTWARE - 2.5% Autodesk, Inc. 2,300 78,775 Automatic Data Processing, Inc. 14,000 519,750 CUC International, Inc. (a) 8,450 288,356 Ceridian Corp. (a) 2,100 86,625 Computer Associates International, Inc. 11,450 651,219 Computer Sciences Corp. (a) 2,600 182,650 First Data Corp. 10,500 702,188 Microsoft Corp. (a) 28,200 2,474,550 Novell, Inc. (a) 17,800 253,650 Oracle Systems Corp. (a) 20,900 885,638 Shared Medical Systems Corp. 1,200 65,250 6,188,651 COMPUTERS & OFFICE EQUIPMENT - 3.2% Amdahl Corp. (a) 5,800 49,300 Apple Computer, Inc. 5,900 188,063 Compaq Computer Corp. (a) 12,600 604,800 Cray Research, Inc. (a) 1,300 32,175 Data General Corp. (a) 1,700 23,375 Digital Equipment Corp. (a) 7,100 455,288 Hewlett-Packard Co. 24,500 2,051,875 Intergraph Corp. (a) 2,300 36,225 International Business Machines Corp. 27,400 2,513,950 Pitney Bowes, Inc. 7,200 338,400 Silicon Graphics, Inc. (a) 7,700 211,750 Sun Microsystems, Inc. (a) 9,000 410,625 Tandem Computers, Inc. (a) 5,500 58,438 Unisys Corp. (a) 8,300 46,688 Xerox Corp. 5,100 698,700 7,719,652 ELECTRONIC INSTRUMENTS - 0.2% Applied Materials, Inc. (a) 8,400 330,750 Perkin-Elmer Corp. 2,100 79,275 Tektronix, Inc. 1,700 83,513 493,538 ELECTRONICS - 2.3% Advanced Micro Devices, Inc. 4,900 80,850 AMP, Inc. 10,396 398,947 Intel Corp. 39,500 2,241,625 LSI Logic Corp. (a) 6,100 199,775 Micron Technology, Inc. 10,000 396,250 Motorola, Inc. 28,400 1,618,800 National Semiconductor Corp. (a) 6,000 133,500 Texas Instruments, Inc. 9,100 470,925 Thomas & Betts Corp. 1,000 73,750 5,614,422 PHOTOGRAPHIC EQUIPMENT - 0.5% Eastman Kodak Co. 16,500 1,105,500 Polaroid Corp. 2,100 99,488 1,204,988 TOTAL TECHNOLOGY 23,440,237 TRANSPORTATION - 1.2% AIR TRANSPORTATION - 0.3% AMR Corp. (a) 3,600 267,300 Delta Air Lines, Inc. 2,500 184,688 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) TRANSPORTATION - CONTINUED AIR TRANSPORTATION - CONTINUED Southwest Airlines Co. 6,800 $ 158,100 USAir Group, Inc. (a) 2,900 38,425 648,513 RAILROADS - 0.7% Burlington Northern Santa Fe Corp. 6,918 539,604 CSX Corp. 8,038 366,734 Conrail, Inc. 3,700 259,000 Union Pacific Corp. 9,800 646,800 1,812,138 TRUCKING & FREIGHT - 0.2% Consolidated Freightways, Inc. 2,000 53,000 Federal Express Corp. (a) 2,600 192,075 Pittston Co. Services Group 2,100 65,888 Roadway Services, Inc. 1,800 87,975 Yellow Corp. 1,400 17,325 416,263 TOTAL TRANSPORTATION 2,876,914 UTILITIES - 11.8% CELLULAR - 0.3% AirTouch Communications, Inc. (a) 23,800 672,350 ELECTRIC UTILITY - 3.3% American Electric Power Co., Inc. 9,000 364,500 Baltimore Gas & Electric Co. 7,000 199,500 Carolina Power & Light Co. 7,400 255,300 Central & South West Corp. 9,300 259,238 Consolidated Edison Co. of New York, Inc. 11,200 358,400 Detroit Edison Co. 7,000 241,500 Dominion Resources, Inc. 8,400 346,500 Duke Power Co. 9,900 469,013 Entergy Corp. 11,000 321,750 FPL Group, Inc. 8,800 408,100 General Public Utilities Corp. 5,500 187,000 Houston Industries, Inc. 12,700 307,975 Niagara Mohawk Power Corp. 7,000 67,375 Northern States Power Co. 3,300 162,113 Ohio Edison Co. 7,400 173,900 PP&L Resources, Inc. 7,700 192,500 Pacific Gas & Electric Co. 20,300 576,013 PacifiCorp. 13,600 289,000 Peco Energy Co. 10,600 319,325 Public Service Enterprise Group, Inc. 11,700 358,313 SCEcorp 21,500 381,625 Southern Co. 31,900 785,538 Texas Utilities Co. 10,900 448,263 Unicom Corp. 10,400 340,600 Union Electric Co. 5,000 208,750 8,022,091 GAS - 0.7% Columbia Gas System, Inc. (The) (a) 2,500 109,688 Consolidated Natural Gas Co. 4,400 199,650 Enron Corp. 12,200 465,125 ENSERCH Corp. 3,200 52,000 NICOR, Inc. 2,500 68,750 Noram Energy Corp. 6,000 53,250 ONEOK, Inc. 1,200 27,450 Pacific Enterprises 4,000 113,000 Panhandle Eastern Corp. 7,100 197,913 SHARES VALUE (NOTE 1) Peoples Energy Corp. 1,600 $ 50,800 Sonat, Inc. 4,200 149,625 Williams Companies, Inc. 5,000 219,375 1,706,626 TELEPHONE SERVICES - 7.5% ALLTEL Corp. 9,000 265,500 AT&T Corp. 76,300 4,940,425 Ameritech Corp. 26,700 1,575,300 Bell Atlantic Corp. 20,900 1,397,688 BellSouth Corp. 47,800 2,079,300 GTE Corp. 46,700 2,054,800 MCI Communications Corp. 32,500 849,063 NYNEX Corp. 20,600 1,112,400 Pacific Telesis Group 20,500 689,313 SBC Communications, Inc. 29,200 1,679,000 Sprint Corp. 16,800 669,900 U.S. West, Inc. 22,700 811,525 U.S. West, Inc. (Media Group) 22,700 431,300 18,555,514 TOTAL UTILITIES 28,956,581 TOTAL COMMON STOCKS (Cost $194,096,879) 220,101,529 U.S. TREASURY OBLIGATIONS - 0.6% PRINCIPAL AMOUNT U.S. Treasury Bill, yields at date of purchase 5.38% - 5.47%, 3/7/96 (b) (Cost $1,386,126) $ 1,400,000 1,387,666 REPURCHASE AGREEMENTS - 9.4% MATURITY AMOUNT Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 23,113,168 23,098,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $218,581,005) $ 244,587,195 FUTURES CONTRACTS EXPIRATION UNDERLYING FACE UNREALIZED DATE AMOUNT AT VALUE GAIN/(LOSS) PURCHASED 80 S&P 500 Stock Index Futures Contracts Mar. 1996 $ 24,738,000 $ (125,550) THE FACE VALUE OF FUTURES PURCHASED AS A PERCENTAGE OF TOTAL INVESTMENT IN SECURITIES - 10.1% LEGEND (a) Non-income producing (b) Security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $1,387,666. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $162,711,402 and $18,251,610, respectively, of which U.S. government and government agency obligations aggregated $0 and $250,000, respectively. The market value of futures contracts opened and closed during the period amounted to $176,769,835 and $161,385,360, respectively. INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $218,581,005. Net unrealized appreciation aggregated $26,006,190, of which $30,258,155 related to appreciated investment securities and $4,251,965 related to depreciated investment securities. The fund hereby designates $5,017,474 as a capital gain dividend for the purpose of the dividend paid deduction. VARIABLE INSURANCE PRODUCTS FUND II: INDEX 500 PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in $ 244,587,195 securities, at value (including repurchase agreements of $23,098,000) (cost $218,581,005) - - See accompanying schedule Cash 762 Receivable for 4,311,497 investments sold Receivable for 791,953 fund shares sold Dividends 432,625 receivable Receivable for 22,540 daily variation on futures contracts TOTAL ASSETS 250,146,572 LIABILITIES Payable for $ 4,317,485 investments purchased Payable for fund 20,561 shares redeemed Accrued 69,545 management fee Other payables 39,286 and accrued expenses TOTAL LIABILITIES 4,446,877 NET ASSETS $ 245,699,695 Net Assets consist of: Paid in capital $ 207,597,570 Undistributed net 3,389,130 investment income Accumulated 8,832,338 undistributed net realized gain (loss) on investments and foreign currency transactions Net unrealized 25,880,657 appreciation (depreciation) on investments and assets and liabilities in foreign currencies NET ASSETS, for $ 245,699,695 3,245,285 shares outstanding NET ASSET VALUE, $75.71 offering price and redemption price per share ($245,699,695 (divided by) 3,245,285 shares) STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 1995 INVESTMENT INCOME $ 2,798,476 Dividends Interest 940,739 TOTAL INCOME 3,739,215 EXPENSES Management fee $ 351,136 Transfer agent fees 65,837 Accounting fees and expenses 76,868 Non-interested trustees' compensation 420 Custodian fees and expenses 44,226 Registration fees 4,030 Audit 49,038 Legal 492 Miscellaneous 388 Total expenses before reductions 592,435 Expense reductions (241,437 350,998 ) NET INVESTMENT INCOME 3,388,217 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 5,357,375 Foreign currency transactions 34 Futures contracts 3,501,910 8,859,319 Change in net unrealized appreciation (depreciation) on: Investment securities 24,986,430 Assets and liabilities in 49 foreign currencies Futures contracts (145,935 24,840,544 ) NET GAIN (LOSS) 33,699,863 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 37,088,080 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 1995 1994 Operations $ 3,388,217 $ 1,039,047 Net investment income Net realized gain (loss) 8,859,319 122,656 Change in net unrealized appreciation 24,840,544 (622,569) (depreciation) NET INCREASE (DECREASE) IN NET ASSETS 37,088,080 539,134 RESULTING FROM OPERATIONS Distributions to shareholders (1,038,071) - From net investment income From net realized gain (125,271) (48,645) In excess of net realized gain (16,781) - TOTAL DISTRIBUTIONS (1,180,123) (48,645) Share transactions 176,225,141 33,081,459 Net proceeds from sales of shares Reinvestment of distributions 1,180,123 48,645 Cost of shares redeemed (18,914,447) (7,472,350) NET INCREASE (DECREASE) IN NET ASSETS 158,490,817 25,657,754 RESULTING FROM SHARE TRANSACTIONS TOTAL INCREASE (DECREASE) IN NET ASSETS 194,398,774 26,148,243 NET ASSETS Beginning of period 51,300,921 25,152,678 End of period (including undistributed net $ 245,699,695 $ 51,300,921 investment income of $3,389,130 and $1,040,212, respectively) OTHER INFORMATION Shares Sold 2,593,616 593,458 Issued in reinvestment of distributions 20,470 866 Redeemed (281,351) (133,026) Net increase (decrease) 2,332,735 461,298 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS YEARS ENDED DECEMBER 31, AUGUST 27, 1992 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, SELECTED PER-SHARE DATA 1995 1994 1993 D 1992 Net asset value, beginning of period $ 56.22 $ 55.74 $ 52.60 $ 50.00 Income from Investment Operations Net investment income .85 1.14 1.31 .44 Net realized and unrealized gain (loss) 19.72 (.56) 3.80 2.71 Total from investment operations 20.57 .58 5.11 3.15 Less Distributions (.95) - (1.28) (.47) From net investment income From net realized gain (.11) (.10) (.60) (.08) In excess of net realized gain (.02) - (.09) - Total distributions (1.08) (.10) (1.97) (.55) Net asset value, end of period $ 75.71 $ 56.22 $ 55.74 $ 52.60 TOTAL RETURN B, C 37.19% 1.04% 9.74% 6.31% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 245,700 $ 51,301 $ 25,153 $ 17,961 Ratio of expenses to average net assets E .28% .28% .28% .28% A Ratio of net investment income to average net 2.70% 2.81% 2.65% 2.89% assets A Portfolio turnover rate 16% 2% 9% 0% A ANNUALIZED B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THOSE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. C THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL STATEMENTS). D EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN, AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES. E FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE EXPENSE RATIO WOULD HAVE BEEN HIGHER. VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER: GROWTH PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). CUMULATIVE TOTAL RETURNS PERIOD ENDED DECEMBER 31, 1995 LIFE OF FUND Asset Manager: Growth 23.02% S&P 500 37.56% CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms over a set period - in this case, since the fund started on January 3, 1995. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. The stock market, for example, has a history of growth in the long run and volatility in the short run. In turn, the share price and return of a fund that invests in stocks will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare the fund's return to those of the Standard & Poor's Composite Index of 500 Stocks - a common proxy for the U.S. stock market. This benchmark includes reinvested dividends and capital gains, if any. Consumer Price Index information is not available from the U.S. Department of Labor. Therefore, the CPI comparison has not been included in this report. If Fidelity had not reimbursed certain fund expenses, the life of fund total return figure would have been lower. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURN WOULD HAVE BEEN LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP II: AssetStandard Aggressiv 01/31/95 10000 10000.00 10000 02/28/95 10149.700599 10389.70 10319.41 03/31/95 10289.421158 10696.30 10539.38 04/30/95 10558.882236 11011.31 10785.08 05/31/95 10708.582834 11451.43 11198.64 06/30/95 11137.724551 11717.44 11396.9 07/31/95 11546.906188 12106.00 11632.64 08/31/95 12065.868263 12136.38 11694.83 09/30/95 12245.508982 12648.54 12051.93 10/31/95 11776.447106 12603.38 12082.78 11/30/95 11986.027944 13156.67 12486.4 12/29/95 12277.705681 13410.07 12699.16 Let's say you invested $10,000 in Asset Manager: Growth Portfolio on January 31, 1995, shortly after the fund began. By December 31, 1995, your investment would have grown to $12,278 - a 22.78% increase. That compares to $10,000 invested in the S&P 500, which would have grown to $13,410 over the same period - a 34.10% increase. You can also look at how the Fidelity Aggressive Asset Allocation Composite Index, a hypothetical combination of unmanaged indices, did over the same period. Reflecting the fund's neutral mix of 65% stocks, 30% bonds, and 5% short-term instruments, this index combines returns from the S&P 500 (34.10%), Lehman Brothers Treasury Bond Index (16.20%), and the Salomon Brothers 3-month T-Bill Total Rate of Return Index (5.25%). With reinvested dividends and capital gains, if any, a $10,000 investment in the index would have grown to $12,699 - a 26.99% increase. INVESTMENT SUMMARY TOP FIVE STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Chrysler Corp. 3.5 IVF America, Inc. 3.1 Inco Ltd. 2.2 Compaq Computer Corp. 2.1 IVAX Corp. 1.9 TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995 (STOCKS ONLY) % OF FUND'S INVESTMENTS Durables 11.2 Retail & Wholesale 11.1 Basic Industries 8.4 Media & Leisure 7.6 Health 7.4 ASSET ALLOCATION AS OF DECEMBER 31, 1995* Row: 1, Col: 1, Value: 20.0 Row: 1, Col: 2, Value: 10.0 Row: 1, Col: 3, Value: 70.0 Stock class 70% Bond class 10% Short-term class and other 20% FOREIGN INVESTMENTS 37.9% * ASSET ALLOCATIONS IN THIS PIE CHART REFLECT THE CATEGORIZATION OF ASSETS AS DEFINED IN THE FUND'S PROSPECTUS. FINANCIAL STATEMENT CATEGORIZATIONS CONFORM TO ACCOUNTING STANDARDS AND WILL DIFFER FROM THE PIE CHART. VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER: GROWTH PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Andy Offit, Portfolio Manager of Asset Manager: Growth Portfolio Q. ANDY, HOW DID THE FUND PERFORM? A. Nineteen ninety-five was a terrific year for domestic investments, including both stocks and bonds, and the fund's double-digit performance reflects that. By emphasizing stocks all year, especially U.S. stocks, Asset Manager: Growth achieved returns that compare favorably with those of most other funds that have a diversified investment strategy. If I was disappointed by anything during the past 12 months, it was the fund's stake in foreign stocks, including French aluminum manufacturer Pechiney, which lagged its domestic counterpart. Long-term, I expect the fund's foreign investments to contribute more meaningfully to performance, but this was not their year. Q. HOW WERE THE FUND'S ASSETS DISTRIBUTED AT THE END OF THE PERIOD? A. About 70% stocks, 20% cash and 10% bonds. Foreign investments, mostly stocks, totaled 38% of the fund's assets. The biggest development during the past six months has been the rise in foreign investments, mainly Japanese stocks, which totaled 24% at the end of the period. Emerging market investments represented 9% of total assets. Q. WHAT PRINCIPLES DID YOU APPLY TO STOCK SELECTION? A. I use what's called a bottom-up analysis, meaning I focus on individual companies and their prospects, rather than sector outlooks or macroeconomic trends. I look for compelling situations where the potential for gain exceeds the potential for loss. When I find attractive situations, I like to make bets that are large enough to have an impact on the fund's performance. That's why there were only 121 securities in the fund at the end of December. Q. WHERE DID YOU FIND VALUE IN THE U.S. STOCK MARKET? A. Because Asset Manager: Growth is a relatively new fund and total assets under management remain relatively small, I've been able to capitalize on a number of unique opportunities among small and mid-sized companies. One example was IVF America, a fast-growing healthcare company whose six clinics nationwide perform in vitro fertilization. IVF America represented more than 3% of the fund's assets at the end of the period and its price tripled during 1995. Another large holding was U.S. Surgical, one of the world's largest manufacturers of surgical staplers and sutures. The company is completing a two-year restructuring designed to produce improved results. Among mid-sized stocks, the fund did well with defense contractor Northrop Grumman. The company achieved a strong position in a consolidating industry by generating a lot of cash and using that cash to pay down debt and make acquisitions. Q. WHY SUCH A LARGE STAKE IN JAPAN? A. While results so far have been less than those achieved in the U.S., I see Japan as one of the larger turnaround opportunities in the world. With its market down 50% from its peak in 1989, the yen has started to weaken, consumer sentiment is improving and the economy is beginning to grow for the first time in five years. I began last spring investing in Japanese electronics companies, however, lately my focus has shifted to cyclical sectors that could benefit from an economic rebound. Large holdings at the end of the period included retailers Takashimaya, Aoyama Trading and Hankyu Department stores; steel producers Kobe Steel and NKK, and software developer Nintendo. Q. WHAT WAS YOUR BOND STRATEGY? A. Asset Manager: Growth made only limited investments in bonds during the year, seeking the greater potential return of investing in stocks. That said, as the difference between long-term and short-term interest rates has narrowed, I concentrated my small bond holdings on Treasury securities in the middle of the yield curve, with current maturities between five and 15 years. They seemed to offer the best balance between attractive yield and the potential for price gains going forward. Q. WHAT'S THE OUTLOOK? A. Promising. Moderate growth and benign inflation mean interest rates could head still lower in the months ahead, providing an attractive backdrop for both stocks and bonds. Among the fund's larger holdings, Alcoa, the world's largest producer of aluminum, as well as waste haulers Browning-Ferris and WMX Technologies and automaker Chrysler remained attractive values as of December 31. Another key in 1996 will be how well foreign stocks perform, especially the fund's stake in Japan. I believe Japan, rather than in the United States and Europe, may have the greatest potential for gain in the months ahead. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: maximum total return over the long term through investment in stocks, bonds and short-term instruments anywhere in the world START DATE: January 3, 1995 SIZE: as of December 31, 1995, more than $68 million MANAGER: Andy Offit, since January 1995; joined Fidelity in 1987 (checkmark) VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER: GROWTH PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 74.4% SHARES VALUE (NOTE 1) AEROSPACE & DEFENSE - 0.7% C A E Industries Ltd. 18,700 $ 142,193 Northrop Grumman Corp. 5,200 332,800 474,993 BASIC INDUSTRIES - 8.4% CHEMICALS & PLASTICS - 1.8% Raychem Corp. 700 39,813 Sekisui Chemical Co. Ltd. 42,000 617,408 Synetic, Inc. (a) 19,700 573,763 1,230,984 IRON & STEEL - 1.6% Bakrie & Brothers PT Ord. (For. Reg.) 75,500 137,033 Kobe Steel (a) 143,000 441,170 NKK Corp. (a) 193,000 518,897 1,097,100 METALS & MINING - 5.0% Aluminum Co. of America 25,000 1,321,875 Falconbridge Ltd. 28,800 250,669 Inco Ltd. 44,800 1,481,731 Pechiney SA Class A 11,000 380,679 3,434,954 TOTAL BASIC INDUSTRIES 5,763,038 CONGLOMERATES - 1.9% Figgie International Holdings, Inc. Class A (a) 80,000 830,000 Koor Industries Ltd. sponsored ADR (a) 1,400 28,350 United Technologies Corp. 5,000 474,375 1,332,725 CONSTRUCTION & REAL ESTATE - 2.8% BUILDING MATERIALS - 0.5% Tostem Corp. 10,000 331,721 CONSTRUCTION - 1.9% Daito Trust Construction 4,300 50,735 Daiwa House Industry Co. Ltd. 25,000 411,025 NCI Building Systems, Inc. 13,000 321,750 Nichiei Construction Co. Ltd. 2,000 22,631 Taisei Corp. 78,000 519,749 1,325,890 REAL ESTATE - 0.4% Ciputra Development PT (For. Reg.) 27,000 42,510 Pakuwon Jati PT (For. Reg.) 33,500 21,244 Sekiwa Real Estate Ltd. 23,000 195,745 259,499 TOTAL CONSTRUCTION & REAL ESTATE 1,917,110 DURABLES - 11.2% AUTOS, TIRES, & ACCESSORIES - 6.8% Chrysler Corp. 43,700 2,419,888 Federal-Mogul Corp. 21,000 412,125 General Motors Corp. 10,000 528,750 Honda Motor Co. Ltd. 33,000 679,787 Mirgor Sacifia Class C sponsored ADR (b) 10,000 22,500 Titan Wheel International, Inc. 36,100 586,625 4,649,675 CONSUMER ELECTRONICS - 1.2% Sony Corp. 14,100 844,091 HOME FURNISHINGS - 0.6% Shimachu 13,000 416,151 SHARES VALUE (NOTE 1) TEXTILES & APPAREL - 2.6% APAC Centertex Corp. PT (For. Reg.) (a) 225,500 $ 128,209 Alpargatas SA Industrias Y Comercial (Reg.) (a) 715,000 375,319 Aoki International Co. Ltd. 15,000 365,571 Coteminas PN 112,400 37,584 Fruit of the Loom, Inc. Class A 2,000 48,750 Hartmarx Corp. (a) 86,100 376,688 Onward Kashiyama & Co. Ltd. 20,000 324,952 Roda Vivatex PT (For. Reg.) 237,500 140,225 1,797,298 TOTAL DURABLES 7,707,215 ENERGY - 2.0% OIL & GAS - 2.0% Fortune Petroleum Corp. 47,500 231,563 Fortune Petroleum Corp. (warrants) (a) 100,000 337,500 Texaco, Inc. 10,000 785,000 1,354,063 FINANCE - 6.1% BANKS - 1.0% Fokus Bank AS (a)(b) 2,000 10,781 Fuji Bank 14,000 308,704 Hong Leong Bank BHD 45,000 124,065 Hong Leong Bank BHD (rights) (a) 6,750 1,356 Kookmin Bank (a) 2,010 39,720 Sakura Bank Ltd. 17,000 215,377 700,003 CLOSED END INVESTMENT COMPANY - 1.9% First NIS Regional Fund, Inc. (a)(e) 25,000 137,500 Korea Fund, Inc. 6,336 139,392 R.O.C. Taiwan Fund (SBI) 10,000 105,000 Taiwan Fund, Inc. 45,000 922,500 1,304,392 CREDIT & OTHER FINANCE - 0.3% Acom Co. Ltd. 5,000 208,897 FEDERAL SPONSORED CREDIT - 1.8% Federal National Mortgage Association 10,000 1,241,250 SECURITIES INDUSTRY - 1.1% Daiwa Securities Co. Ltd. 31,000 473,694 Nomura Securities Co. Ltd. 11,000 239,362 713,056 TOTAL FINANCE 4,167,598 HEALTH - 7.4% DRUGS & PHARMACEUTICALS - 2.0% IVAX Corp. 46,800 1,333,800 MEDICAL EQUIPMENT & SUPPLIES - 2.0% Advanced Medical, Inc. (a) 121,100 363,300 Cardiac Control Systems, Inc. (d) 85,000 260,313 U.S. Surgical Corp. 36,000 769,500 1,393,113 MEDICAL FACILITIES MANAGEMENT - 3.4% Huntingdon International Holdings PLC Ord. 175,000 203,536 IVF America, Inc. (a)(d) 585,500 2,122,438 2,325,974 TOTAL HEALTH 5,052,887 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) INDUSTRIAL MACHINERY & EQUIPMENT - 5.3% ELECTRICAL EQUIPMENT - 2.2% General Electric Co. 15,300 $ 1,101,600 Mitsubishi Electric Co. Ord. 23,000 165,271 Omron Corp. 10,000 230,174 1,497,045 INDUSTRIAL MACHINERY & EQUIPMENT - 1.1% NSK Ltd. 28,000 203,095 Thermwood Corp. (a) 155,500 359,594 Van Der Horst Ltd. 36,000 181,998 744,687 POLLUTION CONTROL - 2.0% Browning-Ferris Industries, Inc. 33,300 982,350 WMX Technologies, Inc. 13,000 388,375 1,370,725 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 3,612,457 MEDIA & LEISURE - 7.6% ENTERTAINMENT - 0.5% All American Communications (a) 25,900 249,288 Kushner Locke Co. (a) 105,200 62,463 311,751 LEISURE DURABLES & TOYS - 1.9% Namco Ltd. 9,000 299,420 Nintendo Co. Ltd. Ord. 13,000 986,944 1,286,364 LODGING & GAMING - 4.0% Circus Circus Enterprises, Inc. 10,900 303,838 Mirage Resorts, Inc. (a) 32,500 1,121,250 Speedway Motorsports (a) 20,200 606,000 WMS Industries, Inc. (a) 45,300 741,788 2,772,876 PUBLISHING - 0.9% Score Board, Inc. (a) 60,700 265,563 Times Mirror Co. Class A 10,000 338,750 604,313 RESTAURANTS - 0.3% Family Steak Houses of Florida, Inc. (a) 270,000 210,938 TOTAL MEDIA & LEISURE 5,186,242 NONDURABLES - 2.6% BEVERAGES - 0.5% Brahma (Cia Cervejaria) PN Class B (Pfd. Reg.) 806,400 331,877 FOODS - 1.0% Chock Full-O-Nuts Corp. 132,500 695,625 HOUSEHOLD PRODUCTS - 0.8% Maybelline, Inc. 15,000 543,750 TOBACCO - 0.3% RJR Nabisco Holdings Corp. 7,500 231,563 TOTAL NONDURABLES 1,802,815 PRECIOUS METALS - 0.9% Naxos Resources Ltd. (a) 174,100 580,610 RETAIL & WHOLESALE - 11.1% APPAREL STORES - 1.0% Ross Stores, Inc. 35,500 678,938 SHARES VALUE (NOTE 1) GENERAL MERCHANDISE STORES - 6.6% Aoyama Trading Co. Ord. 24,700 $ 788,298 Hankyu Department Stores, Inc. 48,000 710,251 Hanshin Department Store Ltd. 23,000 176,838 Jusco Co. Ltd. 15,000 390,232 Matahari Putra Prima PT (For. Reg.) 77,000 135,546 Matsuzakaya Co. Ltd. 50,000 633,462 Mitsukoshi Ltd. 48,000 450,290 Takashimaya Co. Ltd. 49,000 781,915 Tokyu Department Stores Co. Ltd. 69,000 455,774 4,522,606 RETAIL & WHOLESALE, MISCELLANEOUS - 3.2% Amway Japan Ltd. 14,700 619,845 Fabri-Centers of America, Inc. Class B (non-vtg) (a) 71,400 767,550 Home Depot, Inc. (The) 10,000 478,750 Uny Co. Ltd. 17,000 318,956 2,185,101 TRADING COMPANIES - 0.3% Bimantara Citra (For. Reg.) (a) 268,000 222,699 TOTAL RETAIL & WHOLESALE 7,609,344 SERVICES - 0.6% LCS Industries, Inc. 1,000 14,000 Sotheby's Holdings, Inc. Class A 25,400 361,950 375,950 TECHNOLOGY - 4.0% COMPUTERS & OFFICE EQUIPMENT - 2.4% Canon, Inc. 11,000 198,936 Compaq Computer Corp. (a) 30,000 1,440,000 1,638,936 ELECTRONICS - 0.4% Hitachi Ltd. 28,000 281,625 PHOTOGRAPHIC EQUIPMENT - 1.2% Fuji Photo Film Co. Ltd. 29,000 835,783 TOTAL TECHNOLOGY 2,756,344 TRANSPORTATION - 0.4% SHIPPING - 0.4% Seacor Holdings, Inc. (a) 10,000 270,000 UTILITIES - 1.4% ELECTRIC UTILITY - 0.0% Mosenergo AO sponsored ADR (a)(b) 1,000 7,875 TELEPHONE SERVICES - 1.4% Telebras: PN (Pfd. Reg.) 2,934,000 141,274 sponsored ADR 16,100 762,738 Telesp PN (Pfd. Reg.) 437,000 64,294 968,306 TOTAL UTILITIES 976,181 TOTAL COMMON STOCKS (Cost $49,498,259) 50,939,572 NONCONVERTIBLE PREFERRED STOCKS - 0.0% SHARES VALUE (NOTE 1) ENERGY - 0.0% OIL & GAS - 0.0% Gulf Canada Resources Ltd., Series 1, adj. rate (Cost $1,471) 600 $ 1,737 CONVERTIBLE BONDS - 3.5% MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) FINANCE - 2.2% BANKS - 0.5% Bangkok Bank PCL euro 3 1/4%, 3/3/04 (b) - $ 300,000 318,000 CREDIT & OTHER FINANCE - 1.7% MBL International Finance Bermuda Trust 3%, 11/30/02 Aa3 1,000,000 1,155,000 TOTAL FINANCE 1,473,000 INDUSTRIAL MACHINERY & EQUIPMENT - 1.3% Thermwood Corp. 12%, 2/25/03 - 380,000 902,500 TOTAL CONVERTIBLE BONDS (Cost $2,318,930) 2,375,500 U.S. TREASURY OBLIGATIONS - 5.1% 7 3/4%, 12/31/99 (c) (Cost $3,458,420) Aaa 3,205,000 3,477,938 REPURCHASE AGREEMENTS - 16.3% MATURITY AMOUNT Investments in repurchase agreements (U.S. Treasury obligations) in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 11,192,345 11,185,000 PURCHASED OPTIONS - 0.7% EXPIRATION DATE/ UNDERLYING FACE STRIKE PRICE AMOUNT AT VALUE 4,500,000 J. Aron and Co. OTC Put Options on Japanese Yen Feb. 96/94.03 $ 4,087,866 377,550 1,650,000 Bank of America OTC Put Options on Japanese Yen May 96/96.85 1,543,836 99,165 1,732 Merrill Lynch Capital Markets PLC OTC Put Options on S&P 500 Apr. 96/577.44 1,066,791 7,655 TOTAL PURCHASED OPTIONS (Cost $375,479) 484,370 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $66,837,559) $ 68,464,117 FUTURES CONTRACTS EXPIRATION UNDERLYING FACE UNREALIZED DATE AMOUNT AT VALUE GAIN/(LOSS) PURCHASED 35 Nikkei 225 Index Futures March 1996 $ 3,510,500 $ 160,755 THE FACE VALUE OF FUTURES PURCHASED AS A PERCENTAGE OF TOTAL INVESTMENT IN SECURITIES - 5.1% LEGEND (a) Non-income producing (b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $359,156 or 0.5% of net assets. (c) A portion of the Security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $210,000. (d) A company in which the fund has ownership of at least 5% of the voting securities is an affiliated company. A summary of the transactions during the period in which the issuers were affiliates is as follows: PURCHASE SALES DIVIDEND MARKET AFFILIATE COST COST INCOME VALUE Cardiac Control Systems, Inc. $ 122,031 $ - - $ 260,313 IVF America, Inc. 630,749 643,469 - 2,122,438 TOTAL $ 752,780 $ 643,469 $ - $ 2,382,751 (e) Purchased on an installment basis. Market value reflects only those payments made through December 31, 1995. The remaining installment of $75,000, is due March 1996. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $153,113,740 and $102,646,431, respectively, of which U.S. government and govern- ment agency obligations aggregated $27,299,232 and $24,353,637, respectively. The market value of futures contracts opened and closed during the period amounted to $5,813,544 and $2,444,903, respectively. The fund placed a portion of its portfolio securities with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $44,554 for the period (see Note 5 of Notes to Financial Statements). Distribution of investments by country of issue, as a percentage of total value of investment in securities, is as follows: United States 62.1% Japan 23.7 Canada 3.7 Brazil 3.0 Bermuda 1.7 Free China 1.5 Indonesia 1.3 Others (individually less than 1%) 3.0 TOTAL 100.0% INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $66,968,509. Net unrealized appreciation aggregated $1,495,608, of which $3,126,666 related to appreciated investment securities and $1,631,058 related to depreciated investment securities. The fund hereby designates $69,000 as a capital gain dividend for the purpose of the dividend paid deduction. VARIABLE INSURANCE PRODUCTS FUND II: ASSET MANAGER: GROWTH PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in $ 68,464,117 securities, at value (including repurchase agreements of $11,185,000) (cost $66,837,559) - See accompanying schedule Cash 688 Receivable for 591,546 investments sold Receivable for 188,123 fund shares sold Dividends 48,156 receivable Interest receivable 146,058 Receivable for 15,750 daily variation on futures contracts TOTAL ASSETS 69,454,438 LIABILITIES Payable for $ 1,135,685 investments purchased Accrued 47,232 management fee Other payables 24,906 and accrued expenses TOTAL LIABILITIES 1,207,823 NET ASSETS $ 68,246,615 Net Assets consist of: Paid in capital $ 63,916,144 Distributions in (31,082 excess of net ) investment income Accumulated 2,574,244 undistributed net realized gain (loss) on investments and foreign currency transactions Net unrealized 1,787,309 appreciation (depreciation) on investments and assets and liabilities in foreign currencies NET ASSETS, for $ 68,246,615 5,796,430 shares outstanding NET ASSET VALUE, $11.77 offering price and redemption price per share ($68,246,615 (divided by) 5,796,430 shares) STATEMENT OF OPERATIONS JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995 INVESTMENT INCOME $ 252,825 Dividends Interest 735,553 TOTAL INCOME 988,378 EXPENSES Management fee $ 261,324 Transfer agent fees 18,490 Accounting fees and expenses 44,863 Non-interested trustees' compensation 101 Custodian fees and expenses 62,335 Audit 27,233 Legal 99 Miscellaneous 31 Total expenses before reductions 414,476 Expense reductions (47,375 367,101 ) NET INVESTMENT INCOME 621,277 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 4,809,779 Foreign currency transactions (17,102 ) Futures contracts (18,896 4,773,781 ) Change in net unrealized appreciation (depreciation) on: Investment securities 1,493,920 Assets and liabilities in 132,634 foreign currencies Futures contracts 160,755 1,787,309 NET GAIN (LOSS) 6,561,090 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 7,182,367 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995 Operations $ 621,277 Net investment income Net realized gain (loss) 4,773,781 Change in net unrealized appreciation 1,787,309 (depreciation) NET INCREASE (DECREASE) IN NET ASSETS 7,182,367 RESULTING FROM OPERATIONS Distributions to shareholders (591,903) From net investment income From net realized gain (2,259,995) TOTAL DISTRIBUTIONS (2,851,898) Share transactions 68,544,838 Net proceeds from sales of shares Reinvestment of distributions 2,851,898 Cost of shares redeemed (7,480,590) NET INCREASE (DECREASE) IN NET ASSETS 63,916,146 RESULTING FROM SHARE TRANSACTIONS TOTAL INCREASE (DECREASE) IN NET ASSETS 68,246,615 NET ASSETS Beginning of period - End of period (including distributions in $ 68,246,615 excess of net investment income of $(31,082)) OTHER INFORMATION Shares Sold 6,215,852 Issued in reinvestment of distributions 243,336 Redeemed (662,758) Net increase (decrease) 5,796,430 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, SELECTED PER-SHARE DATA 1995 Net asset value, beginning of period $ 10.00 Income from Investment Operations Net investment income .10 Net realized and unrealized gain (loss) 2.20 Total from investment operations 2.30 Less Distributions (.11) From net investment income From net realized gain (.42) Total distributions (.53) Net asset value, end of period $ 11.77 TOTAL RETURN A, B 23.02% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 68,247 Ratio of expenses to average net assets 1.00% C Ratio of net investment income to average net 1.69% assets Portfolio turnover rate 343% A TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THOSE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. B THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL STATEMENTS). C FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO WOULD HAVE BEEN HIGHER. VARIABLE INSURANCE PRODUCTS FUND II: CONTRAFUND PORTFOLIO PERFORMANCE AND INVESTMENT SUMMARY PERFORMANCE There are several ways to evaluate a fund's historical performance: total percentage change in value, the average annual percentage change, or the growth of a hypothetical $10,000 investment. A fund's total return includes changes in a fund's share price, plus reinvestment of any dividends (income) and capital gains (the profits the fund earns when it sells securities that have grown in value). CUMULATIVE TOTAL RETURNS PERIOD ENDED DECEMBER 31, 1995 LIFE OF FUND CONTRAFUND 39.72% S&P 500 37.56% CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms over a set period - in this case, since the fund started on January 3, 1995. UNDERSTANDING PERFORMANCE How a fund did yesterday is no guarantee of how it will do tomorrow. The stock market, for example, has a history of growth in the long run and volatility in the short run. In turn, the share price and return of a fund that invests in stocks will vary. That means if you sell your shares during a market downturn, you might lose money. But if you can ride out the market's ups and downs, you may have a gain. (checkmark) You can compare the fund's return to the performance of the Standard & Poor's Composite Index of 500 Stocks - a common proxy for the U.S. stock market. This benchmark includes reinvested dividends and capital gains, if any. PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL CHARGES, THE TOTAL RETURN WOULD BE LOWER. Past performance is no guarantee of future results. Principal and investment return will vary and you may have a gain or loss when you withdraw your money. $10,000 OVER LIFE OF FUND VIP II: CStandard 01/03/95 10000 10000.00 01/31/95 9870 10258.23 02/28/95 10370 10658.00 03/31/95 10890 10972.51 04/30/95 11480 11295.66 05/31/95 11730 11747.14 06/30/95 12490 12020.03 07/31/95 13470 12418.61 08/31/95 13640 12449.78 09/30/95 13940 12975.16 10/31/95 13650 12928.84 11/30/95 13900 13496.42 12/29/95 13961.85 13756.36 Let's say you invested $10,000 in Contrafund Portfolio on January 3, 1995, when the fund started. By December 31, 1995, your investment would have grown to $13,972 - a 39.72% increase. With reinvested dividends and capital gains, if any, a $10,000 investment in the S&P 500 would have grown to $13,756 over the same period - a 37.56% increase. INVESTMENT SUMMARY TOP TEN STOCKS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS General Motors Corp. 1.7 Burlington Northern Sante Fe Corp. 1.7 Federal National Mortgage Association 1.2 Travelers, Inc. (The) 1.1 Schlumberger Ltd. 1.1 American Express Co. 1.0 Nomura Securities Co. Ltd. 0.9 Boeing Co. 0.9 Cisco Systems, Inc. 0.9 WorldCom, Inc. 0.8 TOP TEN MARKET SECTORS AS OF DECEMBER 31, 1995 % OF FUND'S INVESTMENTS Technology 17.8 Finance 13.3 Energy 5.7 Durables 4.9 Health 4.4 Industrial Machinery & Equipment 4.3 Retail & Wholesale 3.6 Transportation 3.5 Basic Industries 2.9 Aerospace & Defense 2.5 VARIABLE INSURANCE PRODUCTS FUND II: CONTRAFUND PORTFOLIO FUND TALK: THE MANAGER'S OVERVIEW An interview with Will Danoff, Portfolio Manager of Contrafund Portfolio Q. HOW DID THE FUND PERFORM, WILL? A. The fund performed well. Since its inception on January 3, 1995 through the end of the period December 31, 1995, the fund outperformed the S&P 500 Index, which rose 37.56% during the same period. Q. WHAT FACTORS INFLUENCED THE FUND'S PERFORMANCE? A. The fund beat the average growth fund in 1995 primarily because it invested heavily in technology stocks in the first three quarters of the year and took profits earlier than most funds in the fourth quarter. The fund also de-emphasized sectors sensitive to the consumer and the economy, such as retailing and transportation, which performed poorly in 1995. The second half of the year was dominated by the slowing U.S. economy, which boosted prices of bonds and interest rate-sensitive stocks, but caused many companies, particularly those sensitive to the economy, to report disappointing earnings. The major factor influencing results of the fund and the overall market in the second half of the year was the peaking of the technology sector. The fund reduced its weighting in technology stocks from 32% at the end of June to about 18% at the end of the year. Q. YOU CONTINUED TO INCREASE THE FUND'S HOLDINGS IN THE ENERGY SECTOR DURING THE PERIOD. WHAT WAS YOUR STRATEGY? A. Expectations in the sector were low. I recently read an article in THE WALL STREET JOURNAL entitled, "For Oil Traders, 1996 Is Looking Bad or Worse." This headline captured the market's pessimistic view of oil prices and also was indicative of its negative bias toward energy stocks. Most energy service stocks have traded sideways for the last five years, performing dramatically worse than the average stock, which has more than doubled during the same period. But, while oil and gas prices have held steady, many of the energy service companies have improved their operations significantly. Many of these companies, including the fund's holdings Schlumberger and Camco International, have cut costs and capital needs meaningfully, increased market shares by acquiring smaller competitors or watching them go out of business, and strengthened their product lines by introducing or acquiring new, often high tech solutions for their customers. Q. WHERE ELSE DID YOU FIND INVESTMENT OPPORTUNITIES? A. The fund has raised its weightings in Japan during the past six months. Japanese securities accounted for about 3% of the fund at the end of 1995. Japan has been in a bear market for the last five years and the average stock has fallen more than 50% during that time. Expectations for the market and the economy have been extremely low, with many local investors having put their savings everywhere but the Japanese stock market despite near-record low valuations on many stocks. In contrast to the lousy investor sentiment, corporate fundamentals have been improving. Forced by the strengthening yen and the weak domestic economy, Japanese companies have cut costs significantly to stay competitive in the world marketplace and stabilize their eroding profits. Q. WHAT INVESTMENTS HAVEN'T WORKED OUT AS YOU WOULD HAVE LIKED? A. The biggest disappointment during the past six months was not selling the technology holdings sooner and faster. The investing environment was characterized by excessive optimism, as seen in the record numbers of initial public offerings of small technology companies, the media excitement over Microsoft's Windows 95 and the growing popularity of the Internet, as well as record asset growth for technology sector mutual funds and extremely high valuations relative to corporate profits. Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS? A. The fund is positioned cautiously for the first half of the year. Last year's near-record bond market performance, which helped propel the stock market to new highs throughout the year, is unlikely to repeat itself. The Federal Reserve Board has already cut interest rates twice in the last six months so the economy, although weak in spots, will probably not deteriorate further. A stronger - or better than expected - economy should push interest rates up and could force the stock market to fall. In addition, the stock market has been trading at very high historic valuation levels relative to corporate earnings and dividends. The market has gone without a 12% correction for over five years - the longest streak ever. Given the expensive prices of U.S. stocks currently, the fund is positioned conservatively for opportunities if the market falls this year. THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. FUND FACTS GOAL: to increase the value of the fund's shares over the long term by investing in companies undergoing positive changes and turnarounds START DATE: January 3, 1995 SIZE: as of December 31, 1995, more than $876 million MANAGER: Will Danoff, since January 1995; manager, Fidelity Contrafund, since 1990; assistant Fidelity Magellan Fund, 1990; manager, Fidelity Select Retailing Portfolio, 1986 -1989; joined Fidelity in 1986 (checkmark) VARIABLE INSURANCE PRODUCTS FUND II: CONTRAFUND PORTFOLIO INVESTMENTS DECEMBER 31, 1995 Showing Percentage of Total Value of Investment in Securities COMMON STOCKS - 71.1% SHARES VALUE (NOTE 1) AEROSPACE & DEFENSE - 2.5% AEROSPACE & DEFENSE - 1.7% Alliant Techsystems, Inc. 21,600 $ 1,093,500 Boeing Co. 100,900 7,908,038 C A E Industries Ltd. 216,900 1,649,384 General Motors Corp. Class H 26,800 1,316,550 McDonnell Douglas Corp. 30,000 2,760,000 14,727,472 DEFENSE ELECTRONICS - 0.8% Logicon, Inc. 43,200 1,188,000 Loral Corp. 150,000 5,306,250 Tracor, Inc. (a) 11,600 168,200 Trimble Navigation Ltd. (a) 30,000 558,750 7,221,200 TOTAL AEROSPACE & DEFENSE 21,948,672 BASIC INDUSTRIES - 2.9% CHEMICALS & PLASTICS - 1.4% Cambrex Corp. 55,000 2,275,625 Cytec Industries, Inc. (a) 46,500 2,900,438 Potash Corp. of Saskatchewan 22,500 1,595,540 Raychem Corp. 1,700 96,688 Sealed Air Corp. (a) 180,000 5,062,500 11,930,791 METALS & MINING - 1.2% Aluminum Co. of America 80,000 4,230,000 Brush Wellman, Inc. 25,000 431,250 Dayton Mining Corp. (a) 176,000 741,745 Inco Ltd. 150,000 4,961,154 10,364,149 PAPER & FOREST PRODUCTS - 0.3% Kimberly-Clark Corp. 31,200 2,581,800 TOTAL BASIC INDUSTRIES 24,876,740 CONGLOMERATES - 1.0% Tyco International Ltd. 105,400 3,754,875 United Technologies Corp. 50,000 4,743,750 8,498,625 CONSTRUCTION & REAL ESTATE - 1.5% BUILDING MATERIALS - 0.2% Cooper Cameron Corp. 15,700 557,350 USG Corp. (a) 42,000 1,260,000 1,817,350 CONSTRUCTION - 0.6% Continental Homes Holding Corp. 50,000 1,231,250 Pulte Corp. 45,800 1,540,025 Redman Industries, Inc. (a) 60,000 2,025,000 4,796,275 ENGINEERING - 0.2% Fluor Corp. 25,000 1,650,000 REAL ESTATE - 0.2% Metroplex BHD 2,078,000 1,694,155 REAL ESTATE INVESTMENT TRUSTS - 0.3% Crescent Real Estate Equities, Inc. 30,200 1,030,575 Felcor Suite Hotels, Inc. 20,000 555,000 Public Storage, Inc. 70,000 1,330,000 2,915,575 TOTAL CONSTRUCTION & REAL ESTATE 12,873,355 SHARES VALUE (NOTE 1) DURABLES - 4.9% AUTOS, TIRES, & ACCESSORIES - 3.6% Chrysler Corp. 108,900 $ 6,030,338 Dana Corp. 102,200 2,989,350 General Motors Corp. 275,000 14,540,625 Honda Motor Co. Ltd. 86,000 1,744,875 Lear Seating Corp. (a) 174,800 5,069,200 30,374,388 TEXTILES & APPAREL - 1.3% Andayani Megah PT 1,000,000 710,694 Intimate Brands, Inc. Class A 65,400 981,000 NIKE, Inc. Class B 80,000 5,570,000 Oshkosh B'Gosh, Inc. Class A 90,000 1,575,000 Warnaco Group, Inc. Class A 75,000 1,875,000 10,711,694 TOTAL DURABLES 41,086,082 ENERGY - 5.7% ENERGY SERVICES - 3.5% Diamond Offshore Drilling, Inc. (a) 15,000 506,250 ENSCO International, Inc. (a) 34,000 782,000 Halliburton Co. 113,800 5,761,125 Nabors Industries, Inc. 72,700 808,788 Pride Petroleum Services, Inc. (a) 227,600 2,418,250 Schlumberger Ltd. 129,100 8,940,175 Smith International, Inc. (a) 272,400 6,401,400 Sonat Offshore Drilling, Inc. 19,900 890,525 Tidewater, Inc. 112,600 3,546,900 30,055,413 INDEPENDENT POWER - 0.5% Thermo Electron Corp. (a) 74,300 3,863,600 OIL & GAS - 1.7% Anderson Exploration Ltd. (a) 100,000 1,026,130 Blue Range Resource Corp. Class A (a) 132,100 1,161,872 Camco International, Inc. 153,200 4,289,600 Renaissance Energy Ltd. (a) 100,000 2,492,029 Rio Alto Exploration Ltd. (a) 820,900 3,234,022 Rio Alto Exploration Ltd. (a)(b) 237,000 933,686 Union Pacific Resources Group, Inc. 25,000 634,375 Vintage Petroleum, Inc. 43,000 967,500 14,739,214 TOTAL ENERGY 48,658,227 FINANCE - 13.0% BANKS - 2.7% Bank of New York Co., Inc. 86,000 4,192,500 Chase Manhattan Corp. 100,000 6,062,500 Chemical Banking Corp. 50,000 2,937,500 First Bank System, Inc. 100,000 4,962,500 First Interstate Bancorp 34,800 4,750,200 Fuji Bank 9,000 197,183 23,102,383 CREDIT & OTHER FINANCE - 2.6% Aames Financial Corp. 30,100 839,038 American Express Co. 200,000 8,275,000 Bank of Tokyo 11,000 190,827 Beneficial Corp. 31,400 1,464,025 Green Tree Acceptance, Inc. 122,000 3,217,750 Greenpoint Financial Corp. 105,700 2,827,475 Household International, Inc. 65,400 3,866,775 Rockford Industries, Inc. (a) 100,000 950,000 21,630,890 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) FINANCE - CONTINUED FEDERAL SPONSORED CREDIT - 1.9% Federal Home Loan Mortgage Corp. 70,000 $ 5,845,000 Federal National Mortgage Association 80,000 9,930,000 15,775,000 INSURANCE - 2.2% Allmerica Financial Corp. 11,200 302,400 Allstate Corp. 100,000 4,112,500 American Financial Group, Inc. 22,000 673,750 American International Group, Inc. 15,000 1,387,500 Enhance Financial Services Group Corp. 9,600 255,600 MGIC Investment Corp. 34,500 1,871,625 Philadelphia Consolidated Holding Corp. (a) 25,000 406,250 SunAmerica, Inc. 10,200 484,500 Travelers, Inc. (The) 150,000 9,431,250 18,925,375 SAVINGS & LOANS - 1.7% Astoria Financial Corp. 42,900 1,957,313 California Federal Bank Class A (a) 80,000 1,260,000 Glendale Federal Bank Federal Savings Bank (a) 100,000 1,750,000 Golden West Financial Corp. 35,180 1,943,695 Great Western Financial Corp. 152,600 3,891,300 Leader Financial Corp. 59,100 2,208,863 Long Island Bancorp, Inc. 55,000 1,450,625 14,461,796 SECURITIES INDUSTRY - 1.9% Edwards (A.G.), Inc. 50,000 1,193,750 Lehman Brothers Holdings, Inc. 26,600 565,250 Merrill Lynch & Co., Inc. 50,000 2,550,000 Morgan Stanley Group, Inc. 10,000 806,250 Nikko Securities Co. Ltd. 10,000 127,447 Nomura Securities Co. Ltd. 367,000 7,985,977 PaineWebber Group, Inc. 28,800 576,000 Quick & Reilly Group, Inc. (The) 114,075 2,338,538 16,143,212 TOTAL FINANCE 110,038,656 HEALTH - 4.4% DRUGS & PHARMACEUTICALS - 1.5% Alliance Pharmaceutical Corp. (a) 100,000 1,362,500 Biovail Corp. International, Inc. 28,200 2,165,097 Dura Pharmaceuticals, Inc. 35,600 1,237,100 Meridian Diagnostics, Inc. 230,000 2,587,500 Neurogen (a) 55,000 1,478,125 Rexall Sundown, Inc. (a) 44,500 979,000 Sepracor, Inc. (a) 82,000 1,506,750 Sequus Pharmaceuticals, Inc. (a) 50,000 712,500 Watson Pharmaceuticals, Inc. (a) 17,200 842,800 12,871,372 MEDICAL EQUIPMENT & SUPPLIES - 1.5% Baxter International, Inc. 50,000 2,093,750 Becton, Dickinson & Co. 20,000 1,500,000 Cardinal Health, Inc. 24,600 1,346,850 Coherent, Inc. (a) 28,000 1,134,000 Hemasure, Inc. (a) 205,000 2,613,750 Medtronic, Inc. 60,000 3,352,500 Thermedics, Inc. (a) 30,000 832,500 12,873,350 SHARES VALUE (NOTE 1) MEDICAL FACILITIES MANAGEMENT - 1.4% ARV Assisted Living, Inc. (a) 8,200 $ 96,350 Columbia/HCA Healthcare Corp. 50,000 2,537,500 Emeritus Corp. (a) 8,100 94,163 HEALTHSOUTH Rehabilitation Corp. (a) 150,000 4,368,750 Health Management Associates, Inc. Class A (a) 100,000 2,612,500 Medical Resources, Inc. (a) 20,000 112,500 Total Renal Care Holdings, Inc. (a) 23,100 681,450 United Dental Care, Inc. (a) 25,000 1,031,250 11,534,463 TOTAL HEALTH 37,279,185 INDUSTRIAL MACHINERY & EQUIPMENT - 4.3% ELECTRICAL EQUIPMENT - 1.9% Adflex Solutions (a) 35,000 936,250 Allen Group, Inc. (The) 20,000 447,500 BMC Industries, Inc. 140,000 3,255,000 Computer Products, Inc. (a) 157,000 1,805,500 Leitch Technology (a) 125,700 3,155,514 Omron Corp. 254,000 5,846,422 Telular Corp. (a) 16,500 142,313 15,588,499 INDUSTRIAL MACHINERY & EQUIPMENT - 2.0% AGCO Corp. 19,500 994,500 ATS Automation (a) 174,000 2,789,790 Cascade Corp. 37,400 523,600 Case Corp. 25,500 1,166,625 Caterpillar, Inc. 88,900 5,222,875 Deere & Co. 33,000 1,163,250 Kaydon Corp. 11,900 361,463 MTS Systems Corp. 70,000 2,310,000 Toro Co. 20,000 657,500 Tylan General, Inc. (a) 67,700 829,325 Veeco Instruments, Inc. (a) 57,300 830,850 16,849,778 POLLUTION CONTROL - 0.4% Sanifill, Inc. (a) 40,000 1,335,000 United Waste Systems, Inc. (a) 59,900 2,231,275 3,566,275 TOTAL INDUSTRIAL MACHINERY & EQUIPMENT 36,004,552 MEDIA & LEISURE - 1.9% BROADCASTING - 0.4% Heritage Media Corp. Class A (a) 9,700 248,563 Infinity Broadcasting Corp. (a) 15,000 558,750 Jacor Communications, Inc. Class A (a) 50,400 882,000 Lin Television Corp. (a) 26,300 782,425 Renaissance Communications Corp. (a) 15,000 331,875 2,803,613 ENTERTAINMENT - 0.1% IMAX Corp. (a) 50,000 1,137,500 LEISURE DURABLES & TOYS - 0.2% Champion Enterprises, Inc. (a) 58,400 1,803,100 LODGING & GAMING - 0.8% Extended Stay America, Inc. (a) 19,000 522,500 HFS, Inc. (a) 66,000 5,395,500 Players International, Inc. (a) 32,100 343,069 WMS Industries, Inc. (a) 31,800 520,725 6,781,794 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) MEDIA & LEISURE - CONTINUED PUBLISHING - 0.1% Pulitzer Publishing Co. 18,000 $ 859,500 RESTAURANTS - 0.3% Dave & Busters, Inc. (a) 21,960 266,265 Outback Steakhouse, Inc. (a) 65,000 2,331,875 2,598,140 TOTAL MEDIA & LEISURE 15,983,647 NONDURABLES - 0.2% HOUSEHOLD PRODUCTS - 0.2% Estee Lauder Companies, Inc. (a) 12,000 418,500 Helen of Troy Corp. (a) 71,900 1,509,900 1,928,400 PRECIOUS METALS - 0.7% Ashanti Goldfields GDR (b) 15,000 300,000 Barrick Gold Corp. 30,000 791,586 Franco Nevada Mining Corp. 5,200 303,954 Free State Consolidated Gold Mines Ltd. Ord. 129,200 965,766 Kinross Gold Corp. (a) 75,000 584,069 Newmont Mining Corp. 50,000 2,262,500 Pegasus Gold, Inc. (a) 35,000 487,412 5,695,287 RETAIL & WHOLESALE - 3.6% APPAREL STORES - 0.7% Cato Corp. Class A 74,700 578,925 Gap, Inc. 101,500 4,263,000 Goody's Family Clothing 52,300 457,625 TJX Companies, Inc. 5,600 105,700 5,405,250 DRUG STORES - 0.4% General Nutrition Companies, Inc. (a) 50,000 1,150,000 Revco (D.S.), Inc. (a) 58,300 1,646,975 Rite Aid Corp. 25,000 856,250 3,653,225 GENERAL MERCHANDISE STORES - 0.3% Neiman-Marcus Group, Inc. 90,800 2,133,800 Service Merchandise Co., Inc. (a) 93,700 468,500 2,602,300 GROCERY STORES - 1.1% Giant Food, Inc. Class A 17,500 551,250 Provigo, Inc. (a) 250,000 1,511,709 Richfood Holdings, Inc. Class A 85,700 2,292,475 Rykoff-Sexton, Inc. 99,200 1,736,000 Safeway, Inc. (a) 45,000 2,317,500 Stop & Shop Companies, Inc. (a) 50,000 1,156,250 9,565,184 RETAIL & WHOLESALE, MISCELLANEOUS - 1.1% Corporate Express (a) 50,000 1,506,250 Finlay Enterprises, Inc. (a) 44,000 506,000 Gadzooks, Inc. (a) 136,800 3,454,200 Office Depot, Inc. (a) 100,000 1,975,000 Sunglass Hut International, Inc. (a) 71,000 1,686,250 9,127,700 TOTAL RETAIL & WHOLESALE 30,353,659 SHARES VALUE (NOTE 1) SERVICES - 1.1% ADVERTISING - 0.1% HA-LO Industries, Inc. (a) 14,300 $ 439,725 PRINTING - 0.1% Devon Group, Inc. (a) 32,500 944,531 SERVICES - 0.9% APAC Teleservices, Inc. (a) 45,500 1,518,563 Career Horizons, Inc. (a) 41,900 1,414,125 HCIA, Inc. (a) 30,000 1,402,500 Medaphis Corp. (a) 50,000 1,850,000 Service Corp. International 25,000 1,100,000 Veterinary Centers of America, Inc. (a) 23,200 391,500 7,676,688 TOTAL SERVICES 9,060,944 TECHNOLOGY - 17.8% COMMUNICATIONS EQUIPMENT - 2.6% ADC Telecommunications, Inc. (a) 50,000 1,825,000 Brite Voice Systems, Inc. (a) 60,000 832,500 Cisco Systems, Inc. (a) 97,200 7,253,550 DSC Communications Corp. (a) 25,000 921,875 Jabil Circuit, Inc. (a) 45,000 506,250 Microdyne Corp. (a) 86,500 1,470,500 Network Equipment Technologies (a) 38,300 1,048,463 Octel Communications Corp. (a) 82,700 2,667,075 Perceptron, Inc. 67,000 1,490,750 U.S. Robotics Corp. 45,000 3,948,750 21,964,713 COMPUTER SERVICES & SOFTWARE - 6.5% ATI Technologies, Inc. (a) 55,000 433,357 Acxiom Corp. (a) 25,000 684,375 American Business Information, Inc. (a) 30,000 581,250 American Management Systems, Inc. (a) 22,100 663,000 Analysts International Corp. 97,500 2,925,000 Ascend Communications, Inc. (a) 63,200 5,127,100 Astea International, Inc. (a) 25,000 571,875 CUC International, Inc. (a) 32,700 1,115,888 Ceridian Corp. (a) 103,416 4,265,910 CompuCom Systems, Inc. (a) 47,000 446,500 Computer Data Systems, Inc. 17,000 221,000 Computer Sciences Corp. (a) 44,200 3,105,050 CyCare Systems, Inc. (a) 20,000 512,500 Datastream Systems, Inc. (a) 29,800 566,200 Electronic Arts, Inc. (a) 39,800 1,039,775 Electronics for Imaging, Inc. (a) 17,000 743,750 First Data Corp. 39,647 2,651,393 General Motors Corp. Class E 50,000 2,600,000 Harris Computer Systems Corp. (a) 51,400 693,900 Lanoptics Ltd. (Reg.) (a) 40,000 780,000 Legato Systems, Inc. (a) 10,000 310,000 MDL Information Systems, Inc. (a) 97,500 2,242,500 Mercury Interactive Group Corp. (a) 14,400 262,800 Metatools, Inc. (a) 10,600 275,600 Microsoft Corp. (a) 48,300 4,238,325 Netstar, Inc. (a) 5,000 91,250 Oracle Systems Corp. (a) 147,300 6,241,838 Paychex, Inc. 58,000 2,892,750 Progress Software Corp. (a) 44,200 1,657,500 Rand A Technology Corp. (a) 50,800 828,453 Reuters Holdings PLC ADR Class B 14,700 810,338 COMMON STOCKS - CONTINUED SHARES VALUE (NOTE 1) TECHNOLOGY - CONTINUED COMPUTER SERVICES & SOFTWARE - CONTINUED Softkey International, Inc. (a) 30,000 $ 693,750 SunGard Data Systems, Inc. (a) 40,000 1,140,000 TCSI Corp. (a) 115,000 2,127,500 Technology Solutions, Inc. 58,000 1,131,000 54,671,427 COMPUTERS & OFFICE EQUIPMENT - 3.8% Compaq Computer Corp. (a) 65,000 3,120,000 Comverse Technology, Inc. (a) 35,000 700,000 Dell Computer Corp. (a) 65,200 2,257,550 Digital Equipment Corp. (a) 100,000 6,412,500 Discreet Logic, Inc. (a) 38,000 950,000 Filenet Corp. (a) 4,900 230,300 Gateway 2000, Inc. (a) 75,000 1,837,500 Hewlett-Packard Co. 50,500 4,229,375 Kronos, Inc. (a) 27,100 1,287,250 MICROS Systems, Inc. (a) 42,000 2,068,500 Sun Microsystems, Inc. (a) 144,500 6,592,813 Western Digital Corp. (a) 50,600 904,475 Xerox Corp. 9,000 1,233,000 31,823,263 ELECTRONIC INSTRUMENTS - 0.6% Credence Systems Corp. (a) 37,800 864,675 Cubic Corp. 30,000 855,000 Measurex Corp. 52,700 1,488,775 Teradyne, Inc. (a) 45,000 1,125,000 Varian Associates, Inc. 26,300 1,255,825 5,589,275 ELECTRONICS - 4.3% ARC International Corp. (a) 152,900 324,913 Altera Corp. (a) 53,600 2,666,600 Arrow Electronics, Inc. (a) 35,000 1,509,375 Atmel Corp. (a) 60,000 1,342,500 Burr-Brown Corp. (a) 30,800 785,400 Chips & Technologies, Inc. (a) 36,500 328,500 Continental Circuits Corp. (a) 55,000 893,750 International Rectifier Corp. (a) 81,000 2,025,000 Kemet Corp. (a) 100,000 2,387,500 Kent Electronics Corp. (a) 28,000 1,634,500 Linear Technology Corp. 60,000 2,355,000 Maxim Integrated Products, Inc. (a) 50,000 1,925,000 Percon Acquisition, Inc. (a) 101,700 1,322,100 Pioneer Standard Electronics, Inc. 22,500 298,125 Rohm Co. Ltd. 50,000 2,819,149 SGS Thomson Microelectronics NV (a) 20,000 805,000 Samsung Electronics Co. Ltd. GDS (vtg.) (b) 41,000 3,925,750 Sanmina Corp. (a) 75,400 3,911,375 Solectron Corp. (a) 50,000 2,206,250 Thomas & Betts Corp. 34,800 2,566,500 Truevision, Inc. (a) 48,700 240,456 36,272,743 PHOTOGRAPHIC EQUIPMENT - 0.0% Fuji Photo Film Co. Ltd. 2,000 58,279 TOTAL TECHNOLOGY 150,379,700 SHARES VALUE (NOTE 1) TRANSPORTATION - 3.5% AIR TRANSPORTATION - 1.5% Atlantic Coast Airlines, Inc. (a) 14,100 $ 144,525 Atlantic Southeast Airlines, Inc. 50,000 1,075,000 Comair Holdings, Inc. 85,200 2,289,750 Delta Air Lines, Inc. 39,800 2,940,225 Midwest Express Holdings, Inc. (a) 31,800 882,450 Northwest Airlines Corp. Class A (a) 60,000 3,060,000 Southwest Airlines Co. 100,000 2,325,000 12,716,950 RAILROADS - 1.8% Burlington Northern Santa Fe Corp. 182,819 14,259,882 CSX Corp. 24,400 1,113,250 15,373,132 TRUCKING & FREIGHT - 0.2% Air Express International Corp. 53,900 1,239,700 TOTAL TRANSPORTATION 29,329,782 UTILITIES - 2.1% CELLULAR - 0.7% A Plus Network, Inc. 17,200 202,100 AirTouch Communications, Inc. (a) 100,000 2,825,000 Mobile Telecommunications Technologies, Inc. (a) 150,000 3,206,250 6,233,350 GAS - 0.2% Southern Union Company 50,085 1,264,646 TELEPHONE SERVICES - 1.2% Ameritech Corp 30,000 1,770,000 Frontier Corp. 44,000 1,320,000 WorldCom, Inc. (a) 200,000 7,050,000 10,140,000 TOTAL UTILITIES 17,637,996 TOTAL COMMON STOCKS (Cost $536,098,938) 601,633,509 CONVERTIBLE PREFERRED STOCKS - 0.3% FINANCE - 0.3% SAVINGS & LOANS - 0.3% California Federal Bank, Series A, $1.94 (Cost $2,022,443) 90,000 $ 2,193,750 U.S. TREASURY OBLIGATIONS - 9.9% MOODY'S RATINGS PRINCIPAL VALUE (UNAUDITED) (A) AMOUNT (NOTE 1) 7 1/4%, 2/15/23 Aaa $ 11,800,000 13,492,592 6 1/4%, 8/15/23 Aaa 6,100,000 6,276,351 7 1/2%, 11/15/24 Aaa 10,740,000 12,909,802 7 5/8%, 2/15/25 Aaa 20,450,000 25,006,465 6 7/8%, 8/15/25 Aaa 23,000,000 25,939,630 TOTAL U.S. TREASURY OBLIGATIONS (Cost $80,877,649) 83,624,840 REPURCHASE AGREEMENTS - 18.7% MATURITY AMOUNT Investments in repurchase agreements (U.S. Treasury obligations), in a joint trading account at 5.91% dated 12/29/95 due 1/2/96 $ 157,875,604 $ 157,772,000 TOTAL INVESTMENT IN SECURITIES - 100% (Cost $776,771,030) $ 845,224,099 LEGEND (a) Non-income producing (b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $5,159,436 or 0.6% of net assets. OTHER INFORMATION Purchases and sales of securities, other than short-term securities, aggregated $1,043,025,668 and $440,065,149, respectively, of which U.S. government and government agency obligations aggregated $152,051,487 and $72,484,388, respectively. The fund placed a portion of its portfolio securities with brokerage firms which are affiliates of Fidelity Management & Research Company. The commissions paid to these affiliated firms were $246,389 for the period (see Note 5 of Notes to Financial Statements). INCOME TAX INFORMATION At December 31, 1995, the aggregate cost of investment securities for income tax purposes was $777,506,842. Net unrealized appreciation aggregated $67,717,257, of which $83,570,275 related to appreciated investment securities and $15,853,018 related to depreciated investment securities. VARIABLE INSURANCE PRODUCTS FUND II: CONTRAFUND PORTFOLIO FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 1995 ASSETS Investment in $ 845,224,099 securities, at value (including repurchase agreements of $157,772,000) (cost $776,771,030) - - See accompanying schedule Cash 971 Receivable for 71,837,052 investments sold Receivable for 3,832,525 fund shares sold Dividends 445,224 receivable Interest receivable 1,737,755 TOTAL ASSETS 923,077,626 LIABILITIES Payable for $ 45,549,625 investments purchased Payable for fund 35,777 shares redeemed Accrued 421,996 management fee Other payables 70,484 and accrued expenses TOTAL LIABILITIES 46,077,882 NET ASSETS $ 876,999,744 Net Assets consist of: Paid in capital $ 799,584,178 Undistributed net 275,151 investment income Accumulated 8,687,316 undistributed net realized gain (loss) on investments and foreign currency transactions Net unrealized 68,453,099 appreciation (depreciation) on investments and assets and liabilities in foreign currencies NET ASSETS, for $ 876,999,744 63,593,511 shares outstanding NET ASSET VALUE, $13.79 offering price and redemption price per share ($876,999,744 (divided by) 63,593,511 shares) STATEMENT OF OPERATIONS JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995 INVESTMENT INCOME $ 2,786,375 Dividends Interest 4,013,638 TOTAL INCOME 6,800,013 EXPENSES Management fee $ 2,316,458 Transfer agent fees 185,309 Accounting fees and expenses 210,939 Non-interested trustees' compensation 962 Custodian fees and expenses 39,295 Registration fees 568 Audit 15,700 Legal 893 Miscellaneous 25 Total expenses before reductions 2,770,149 Expense reductions (26,157 2,743,992 ) NET INVESTMENT INCOME 4,056,021 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) on: Investment securities 16,038,511 Foreign currency transactions (766 16,037,745 ) Change in net unrealized appreciation (depreciation) on: Investment securities 68,453,069 Assets and liabilities in 30 68,453,099 foreign currencies NET GAIN (LOSS) 84,490,844 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 88,546,865 STATEMENT OF CHANGES IN NET ASSETS INCREASE (DECREASE) IN NET ASSETS JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995 Operations $ 4,056,021 Net investment income Net realized gain (loss) 16,037,745 Change in net unrealized appreciation 68,453,099 (depreciation) NET INCREASE (DECREASE) IN NET ASSETS 88,546,865 RESULTING FROM OPERATIONS Distributions to shareholders (3,710,433) From net investment income From net realized gain (7,420,866) TOTAL DISTRIBUTIONS (11,131,299) Share transactions 806,897,529 Net proceeds from sales of shares Reinvestment of distributions 11,131,299 Cost of shares redeemed (18,444,650) NET INCREASE (DECREASE) IN NET ASSETS 799,584,178 RESULTING FROM SHARE TRANSACTIONS TOTAL INCREASE (DECREASE) IN NET ASSETS 876,999,744 NET ASSETS Beginning of period - End of period (including undistributed net $ 876,999,744 investment income of $275,151) OTHER INFORMATION Shares Sold 64,153,925 Issued in reinvestment of distributions 816,078 Redeemed (1,376,492) Net increase (decrease) 63,593,511 SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. FINANCIAL HIGHLIGHTS JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, SELECTED PER-SHARE DATA 1995 Net asset value, beginning of period $ 10.00 Income from Investment Operations Net investment income .06 Net realized and unrealized gain (loss) 3.91 Total from investment operations 3.97 Less Distributions (.06) From net investment income From net realized gain (.12) Total distributions (.18) Net asset value, end of period $ 13.79 TOTAL RETURN A 39.72% RATIOS AND SUPPLEMENTAL DATA Net assets, end of period (000 omitted) $ 877,000 Ratio of expenses to average net assets .72% Ratio of net investment income to average net assets 1.07% Portfolio turnover rate 132% A TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THOSE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN. NOTES TO FINANCIAL STATEMENTS For the period ended December 31, 1995 1. SIGNIFICANT ACCOUNTING POLICIES. Investment Grade Bond Portfolio, Asset Manager Portfolio, Index 500 Portfolio, Asset Manager: Growth Portfolio and Contrafund Portfolio (the funds) are funds of Variable Insurance Products Fund II (the trust). The trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust. Each fund is authorized to issue an unlimited number of shares. The following summarizes the significant accounting policies of the funds: SECURITY VALUATION. INVESTMENT GRADE BOND FUND. Securities are valued based upon a computerized matrix system and/or appraisals by a pricing service, both of which consider market transactions and dealer-supplied valuations. Short-term securities maturing within sixty days of their purchase date are valued either at amortized cost or original cost plus accrued interest, both of which approximate current value. Securities for which quotations are not readily available through the pricing service are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Board of Trustees. ASSET MANAGER PORTFOLIO, INDEX 500 PORTFOLIO, ASSET MANAGER: GROWTH PORTFOLIO AND CONTRAFUND PORTFOLIO. Securities for which exchange quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price. Securities (including restricted securities) for which exchange quotations are not readily available (and in certain cases debt securities which trade on an exchange) are valued primarily using dealer-supplied valuations or at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Board of Trustees. Short-term securities maturing within sixty days of their purchase date are valued at amortized cost or original cost plus accrued interest, both of which approximate current value. FOREIGN CURRENCY TRANSLATION. The accounting records of the fund are maintained in U.S. dollars. Investment securities and other assets and liabilities denominated in a foreign currency are translated into U.S. dollars at the prevailing rates of exchange at period end. Purchases and sales of securities, income receipts, and expense payments are translated into U.S. dollars at the prevailing exchange rate on the respective dates of the transactions. Net realized gains and losses on foreign currency transactions represent net gains and losses from sales and maturities of forward currency contracts and foreign currency options, disposition of foreign currencies, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of net investment income accrued and the U.S. dollar amount actually received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain or loss on investment securities. INCOME TAXES. As qualified regulated investment companies under Subchapter M of the Internal Revenue Code, Investment Grade Bond, Asset Manager and Index 500 Portfolios are not subject to income taxes to the extent that each fund distributes substantially all of its taxable income for the fiscal year. The Asset Manager: Growth and Contrafund Portfolios intend to qualify as regulated investment companies under Subchapter M of the Internal Revenue Code. The Asset Manager and Asset Manager: Growth Portfolios may be subject to foreign taxes on income, gains on investments or currency repatriation. The schedules of investments include information regarding income taxes under the caption "Income Tax Information." INVESTMENT INCOME. Dividend income is recorded on the ex-dividend date, except certain dividends from foreign securities where the ex-dividend date may have passed, are recorded as soon as the funds are informed of the ex-dividend date. Interest income, which includes accretion of original issue discount, is accrued as earned. Investment income is recorded net of foreign taxes withheld where recovery of such taxes is uncertain. EXPENSES. Most expenses of the trust can be directly attributed to a fund. Expenses which cannot be directly attributed are apportioned between the funds in the trust. DISTRIBUTIONS TO SHAREHOLDERS. Distributions are recorded on the ex-dividend date. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from generally accepted accounting principles. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for litigation, paydown gains/losses on certain securities, futures and options transactions, defaulted bonds, foreign currency transactions, passive foreign investment companies (PFIC), market discount, partnerships, non-taxable dividends, capital loss carryforwards and losses deferred due to wash sales. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications to paid in capital and may affect the per-share allocation between net investment income and realized and unrealized gain (loss). Undistributed net investment income and accumulated undistributed net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. SECURITY TRANSACTIONS. Security transactions are accounted for as of trade date. Gains and losses on securities sold are determined on the basis of identified cost. 2. OPERATING POLICIES. FORWARD FOREIGN CURRENCY CONTRACTS. Each fund may use foreign currency contracts to facilitate transactions in foreign securities and to manage the fund's currency exposure. Contracts to buy generally are used to acquire exposure to foreign currencies, while contracts to sell are used to hedge the fund's investments against currency fluctuations. Also, a contract to buy or sell can offset a previous contract. Losses may arise from changes in the value of the foreign currency or if the counterparties do not perform under the contracts' terms. The U.S. dollar value of forward foreign currency contracts is determined using forward currency exchange rates supplied by a quotation service. Purchases and sales of forward foreign currency contracts having the same settlement date and broker are offset and any realized gain (loss) is recognized on the date of offset; otherwise, gain (loss) is recognized on settlement date. JOINT TRADING ACCOUNT. Pursuant to an Exemptive Order issued by the Securities and Exchange Commission (the SEC), the funds, along with other affiliated entities of Fidelity Management & Research Company (FMR), may transfer uninvested cash balances into one or more joint trading accounts. These balances are invested in one or more repurchase agreements that mature in 60 days or less from the date of purchase, and are collateralized by U.S. Treasury or Federal Agency obligations. REPURCHASE AGREEMENTS. The funds, through their custodian, receive delivery of the underlying U.S. Treasury or Federal Agency securities, the market value of which is required to be at least equal to the repurchase price. For term repurchase agreement transactions, the underlying securities are marked-to-market daily and maintained at a value at least equal to the repurchase price. FMR, the funds' investment adviser, is responsible for determining that the value of the underlying securities remains in accordance with the market value requirements stated above. DELAYED DELIVERY TRANSACTIONS. Each fund may purchase or sell securities on a when-issued or forward commitment basis. Payment and delivery may take place a month or more after the date of the transaction. The price of the underlying securities and the date when the securities will be delivered and paid for are fixed at the time the transaction is negotiated. The market value of the securities purchased or sold on a when-issued or forward commitment basis are identified as such in the fund's schedule of investments. Losses may arise due to changes in the market value of the underlying securities or if the counterparty does not perform under the contract. FUTURES CONTRACTS AND OPTIONS. Each fund may use futures and options contracts to manage its exposure to the stock market. Buying futures, writing puts, and buying calls tend to increase the fund's exposure to the underlying instrument. Selling futures, buying puts, and writing calls tend to decrease the fund's exposure to the underlying instrument, or hedge other fund investments. Futures contracts involve, to varying degrees, risk of loss in excess of the futures variation margin reflected in the Statement of Assets and Liabilities. The underlying face amount at value of any open futures contracts or purchased options at period end, is shown in the schedule of investments under the captions "Purchased Options," and "Futures Contracts," respectively. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contracts, or if the counterparties do not perform under the contracts' terms. Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded. Exchange-traded options are valued using the last sale price or, in the absence of a sale, the last offering price. Options traded over-the-counter are valued using dealer-supplied valuations. INDEXED SECURITIES. Each fund may invest in indexed securities whose values are linked either directly or inversely to changes in foreign currencies, interest rates, commodities, indices, or other underlying instruments. Each fund uses these securities to increase or decrease its exposure to different underlying instruments and to gain exposure to markets that might be difficult to invest in through conventional securities. Indexed securities may be more volatile than their underlying instruments, but any loss is limited to the amount of the original investment. RESTRICTED SECURITIES. Each fund is permitted to invest in securities that are subject to legal or contractual restrictions on resale. These securities generally may be resold in transactions exempt from registration or to the public if the securities are registered. Disposal of these securities may involve time-consuming negotiations and expense, and prompt sale at an acceptable price may be difficult. At the end of the period, restricted securities (excluding 144A issues) amounted to $835,000 or 0.0% of net assets of the Asset Manager Portfolio. 3. PURCHASES AND SALES OF INVESTMENTS Information regarding purchases and sales of securities (other than short-term securities) is included under the caption "Other Information" at the end of each applicable fund's schedule of investments. 4. FEES AND OTHER TRANSACTIONS WITH AFFILIATES. MANAGEMENT FEE. INVESTMENT GRADE BOND, ASSET MANAGER, ASSET MANAGER: GROWTH AND CONTRAFUND PORTFOLIOS. As each fund's investment adviser, FMR receives a monthly fee that is calculated on the basis of a group fee rate plus a fixed individual fund fee rate applied to the average net assets of each fund. The group fee rate is the weighted average of a series of rates and is based on the monthly average net assets of all the mutual funds advised by FMR. The rates ranged from .2700% to .5200% for the Asset Manager, Asset Manager: Growth and Contrafund Portfolios, and from .1200% to .3700% for the Investment Grade Bond Portfolio. The annual individual fund fee rate is .40% for the Asset Manager and Asset Manager: Growth Portfolios and .30% for the Investment Grade Bond and Contrafund Portfolios. 4. FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED MANAGEMENT FEE - CONTINUED In the event that these rates were lower than the contractual rates in effect during the period, FMR voluntarily implemented the above rates, as they resulted in the same or a lower management fee. For the period, the management fees were equivalent to rates of .45%, .71%, .71% and .61%, respectively of average net assets for the Investment Grade Bond, Asset Manager, Asset Manager: Growth and Contrafund Portfolios, respectively. The Board of Trustees has approved a new group fee rate schedule with rates ranging from .1100% to .3700% for the Investment Grade Bond Portfolio and from .2500% to .5200% for the Asset Manager, Asset Manager: Growth and Contrafund Portfolios. Effective January 1, 1996, FMR voluntarily agreed to implement these new group fee rate schedules as each results in the same or a lower management fee. INDEX 500 PORTFOLIO. As the fund's investment adviser, FMR receives a fee that is computed at an annual rate of .28% of the fund's average net assets. TRANSFER AGENT FEES. Fidelity Investments Institutional Operations Company (FIIOC), an affiliate of FMR, is the funds' transfer, dividend disbursing and shareholder servicing agent. Effective January 1, 1995, the Board of Trustees approved a revised transfer agent contract pursuant to which FIIOC receives account fees and asset-based fees that vary according to account size and type of account. FIIOC pays for typesetting, printing and mailing of all shareholder reports, except proxy statements. For the period, transfer agent fees were equivalent to an annual rate of .05% of average net assets for each of the funds. ACCOUNTING FEES. Fidelity Service Co. (FSC), an affiliate of FMR, maintains the funds' accounting records. The fee is based on the level of average net assets for the month plus out-of-pocket expenses. BROKERAGE COMMISSIONS. Certain funds placed a portion of their portfolio transactions with brokerage firms which are affiliates of FMR. The commissions paid to these affiliated firms are shown under the caption "Other Information" at the end of each applicable fund's schedule of investments. 5. BANK BORROWINGS. Each fund is permitted to have bank borrowings for temporary or emergency purposes to fund shareholder redemptions. Each fund has established borrowing arrangements with certain banks. Under the most restrictive arrangement, each fund must pledge to the bank securities having a market value in excess of 220% of the total bank borrowings. The interest rate on the borrowings is the bank's base rate, as revised from time to time. For the Asset Manager Portfolio, the maximum loan and the average daily loan balance during the period for which the loan was outstanding amounted to $3,050,000. The weighted average interest rate was 6.4%. 6. EXPENSE REDUCTIONS. FMR voluntarily agreed to reimburse the funds' operating expenses (excluding interest, taxes, brokerage commissions and extraordinary expenses) above an annual rate of .80%, 1.25%, .28%, 1.00% and 1.00% of average net assets for Investment Grade, Asset Manager, Index 500, Asset Manager: Growth and Contrafund Portfolios, respectively. For the period, the reimbursement reduced expenses by $241,437 and $46,008 for Index 500 and Asset Manager: Growth, respectively. FMR has directed certain portfolio trades to brokers who paid a portion of each fund's expenses. For the period, expenses were reduced by $588,729, $1,367 and $26,157 for Asset Manager, Asset Manager: Growth and Contrafund Portfolios, respectively, under this arrangement. 7. TRANSACTIONS WITH AFFILIATED COMPANIES. Information regarding transactions with affiliated companies is included under the caption "Other Information" at the end of each applicable fund's schedule of investments. 8. BENEFICIAL INTEREST. At the end of the period, Fidelity Investments Life Insurance Company (FILI) and its subsidiaries, affiliates of FMR, were the record owners of more than 5% of the outstanding shares of the funds and certain unaffiliated insurance companies were record owners of more than 10% of the total outstanding shares of the following funds: FILI UNAFFILIATED INSURANCE COMPANIES FUND % OF OWNERSHIP # OF % OF OWNERSHIP Investment Grade Bond 41 2 25 Asset Manager 24 3 50 Index 500 53 0 0 Asset Manager: Growth 82 0 0 Contrafund 58 1 14 REPORT OF INDEPENDENT ACCOUNTANTS To the Trustees and the Shareholders of Variable Insurance Products Fund II: In our opinion, the accompanying statements of assets and liabilities, including the schedules of investments (except for Moody's and Standard & Poor's ratings), and the related statements of operations and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of each of the five portfolios constituting Variable Insurance Products Fund II (the "Trust") at December 31, 1995, the results of their operations for the year then ended, and the changes in their net assets and the financial highlights for the periods indicated in conformity with generally accepted accounting principles. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Trust's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 1995 by correspondence with the custodians and brokers and the application of alternative auditing procedures where confirmations from brokers were not received, provide a reasonable basis for the opinion expressed above. PRICE WATERHOUSE LLP Boston, Massachusetts February 9, 1996 DISTRIBUTIONS The Board of Trustees of Variable Insurance Products Fund II voted to pay on February 2, 1996, to shareholders of record at the opening of business on February 2, 1996, the following distributions derived from capital gains realized from sales of portfolio securities, and dividends derived from net investment income: DIVIDENDS CAPITAL GAINS Invetsment Grade Bond $.62 - Asset Manager $.57 $.47 Index 500 $.91 $2.34 Asset Manager: Growth - $.42 Contrafund - $.13 INVESTMENT ADVISER Fidelity Management & Research Company Boston, MA INVESTMENT SUB-ADVISERS Fidelity Management & Research (U.K.) Inc., London, England ASSET MANAGER, ASSET MANAGER: GROWTH, AND CONTRAFUND PORTFOLIOS Fidelity Management & Research (Far East) Inc., Tokyo, Japan ASSET MANAGER, ASSET MANAGER: GROWTH, AND CONTRAFUND PORTFOLIOS OFFICERS Edward C. Johnson 3d, PRESIDENT J. Gary Burkhead, SENIOR VICE PRESIDENT Andrew Offit, VICE PRESIDENT William Danoff, VICE PRESIDENT Michael Gray, VICE PRESIDENT Arthur S. Loring, SECRETARY Kenneth A. Rathgeber, TREASURER Robert H. Morrison, MANAGER, SECURITY TRANSACTIONS John H. Costello, ASSISTANT TREASURER Leonard M. Rush, ASSISTANT TREASURER BOARD OF TRUSTEES J. Gary Burkhead Ralph F. Cox Phyllis Burke Davis Richard J. Flynn Edward C. Johnson 3d E. Bradley Jones Donald J. Kirk Peter S. Lynch Edward H. Malone Marvin L. Mann Gerald C. McDonough Thomas R. Williams GENERAL DISTRIBUTOR Fidelity Distributors Corporation Boston, MA TRANSFER AND SHAREHOLDER SERVICING AGENT Fidelity Investments Institutional Operations Co. Boston, MA CUSTODIAN The Bank of New York New York, NY INVESTMENT GRADE BOND PORTFOLIO The Chase Manhattan Bank, N.A. New York, NY ASSET MANAGER PORTFOLIO AND ASSET MANAGER: GROWTH PORTFOLIO Brown Brothers Harriman & Co. Boston, MA INDEX 500 PORTFOLIO AND CONTRAFUND PORTFOLIO