FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended:   June 30, 1996
                                  -------------

                                       OR

[_]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to 
                               ----------    ---------- 
Commission file number  0-26540
                        -------

                               DESKTOP DATA, INC.
             (Exact name of registrant as specified in its charter)

       DELAWARE                             04-3016142
     (State or other jurisdiction of        (I.R.S. Employer
     incorporation or organization)         Identification Number)

                               80 Blanchard Road
                        Burlington, Massachusetts 01803
                    (Address of principal executive offices)

                                 (617) 229-3000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 60 days.  Yes   X  .  No    .
                                        -----      ---          

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Title of each class                 Outstanding at July 31, 1996
- -------------------                 ----------------------------

Common Stock, par value $.01            8,590,847

 
                      DESKTOP DATA, INC. AND SUBSIDIARIES

                               TABLE OF CONTENTS




PART I - FINANCIAL INFORMATION                               Page Number


 
Item 1 - Financial Statements
                                                                    
 
     Condensed Consolidated Balance Sheets
          June 30, 1996 and December 31, 1995........................   3
 
     Condensed Consolidated Statements of Income
          for the three and six months ended June 30, 1996 and 1995..   4
 
     Condensed Consolidated Statements of Cash Flows
          for the six months ended June 30, 1996 and 1995............   5
 
     Notes to the Condensed Consolidated Financial Statements........   6
 
Item 2 - Management's Discussion and Analysis of
     Financial Condition and Results of Operations...................   8
 
PART II - OTHER INFORMATION
 
Item 4 - Submission of Matters to a Vote of Security Holders.........  13
 
Item 6(a) - Exhibits.................................................  13
 
Signature............................................................  14
 
Exhibit Index........................................................  15
 
Exhibits.............................................................  16




                                       2

 
ITEM 1                 DESKTOP DATA, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                                (in thousands)
 
 
 
 
                                                  June 30,     December 31,
                                                    1996          1995
                                                    ----          ----
                                                          
ASSETS
 
Current assets:
   Cash and cash equivalents                   $     9,309     $    19,301
   Short-term investments                           24,892          13,117
   Accounts receivable                               5,254           3,164
   Prepaid expenses and deposits                     1,442           1,184
                                               -----------     -----------
        Total current assets                        40,897          36,766
                                               -----------     -----------
 
Property and equipment, net                          3,705           1,991
                                               -----------     -----------
 
Other assets                                           272             122
                                               -----------     -----------
        Total assets                           $    44,874     $    38,879
                                               ===========     ===========
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
   Accounts payable                            $     1,030     $       974
   Accrued expenses                                  3,288           3,126
   Deferred revenue, current                        13,628          10,063
   Obligation under capital leases, current             25              25
                                               -----------     -----------
        Total current liabilities                   17,971          14,188
                                               -----------     -----------
 
Obligation under capital leases, noncurrent             40              53
                                               -----------     -----------
 
Deferred revenue, noncurrent                           139              33
                                               -----------     -----------
 
Stockholders' equity:
   Common stock                                         86              85
   Additional paid-in capital                       31,244          30,989
   Accumulated deficit                              (4,606)         (6,469)
                                               -----------     -----------
Total stockholders' equity                          26,724          24,605
                                               -----------     -----------
        Total liabilities &           
        stockholders' equity                   $    44,874     $    38,879
                                               ===========     ===========
 
 
 


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.


                                       3


 
                      DESKTOP DATA, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)
                     (in thousands, except per share data)
 


 
                                                                          Three Months Ended          Six Months Ended
                                                                                June 30,                  June 30,            
                                                                            1996       1995          1996          1995            
                                                                            ----       ----          ----          ----  
                                                                                                          
Subscription and royalty revenues                                          $7,508     $5,145        $14,395       $ 9,821
Other revenues                                                                544        309            955           678
                                                                         --------   --------       --------      -------- 
     Total revenues                                                         8,052      5,454         15,350        10,499
                                                                                                                         
Cost of revenues                                                            2,178      1,509          4,110         2,903
Customer support expenses                                                     868        616          1,649         1,130
Development expenses                                                        1,089        653          2,160         1,289
Sales and marketing expenses                                                2,834      2,135          5,450         4,145
General and administrative expenses                                           360        284            765           554
                                                                         --------   --------       --------      -------- 
     Total costs and expenses                                               7,329      5,197         14,134        10,021
                                                                         --------   --------       --------      -------- 
                                                                                                                         
     Income from operations                                                   723        257          1,216           478
                                                                                                                         
Interest income, net                                                          429         87            880           157   
                                                                         --------   --------       --------      --------   
Income before provision for income taxes                                    1,152        344          2,096           635   
                                                                                                                            
Provision for income taxes                                                    129         17            233            32   
                                                                         --------   --------       --------      --------   
                                                                                                                            
     Net income                                                            $1,023     $  327        $ 1,863       $   603   
                                                                         ========   ========       ========      ========   
Net income per common and common                                                                                            
    equivalent share for 1996; Pro                                                                                          
    forma net income per common and                                                                                         
    common equivalent share for 1995                                        $0.12      $0.04          $0.21         $0.08   
                                                                         ========   ========       ========      ========   
Weighted average number of common and                                                                                       
    common equivalent shares outstanding for                                                                                
    1996; Pro forma weighted average number of common and                                                                   
    common equivalent shares outstanding for 1995                           8,839      6,871          8,787         6,922   
                                                                         ========   ========       ========      ========   
                                                                                                                            


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.



                                       4

 


 
                                                DESKTOP DATA, INC. AND SUBSIDIARIES
                                          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                            (UNAUDITED)
                                                          (in thousands)
 
                                                                 Six Months                                     Six Months
                                                               Ended June 30,                                 Ended June 30,
                                                                    1996                                           1995
                                                                    ----                                           ----
                                                                                                         
Cash flows from operating activities:
    Net income                                                 $       1,863                                  $        603 
    Adjustments to reconcile net income to net cash 
       provided by operating activities:
      Depreciation                                                       428                                           243
      Changes in assets and liabilities:
         Accounts receivable                                          (2,090)                                            3
         Prepaid expenses and deposits                                  (257)                                         (260) 
         Accounts payable                                                 56                                           340
         Accrued expenses                                                162                                           919
         Deferred revenue                                              3,670                                         2,516 
                                                               -------------                                 ------------- 
      Net cash provided by operating activities                        3,832                                         4,364 
                                                               =============                                 ============= 
Cash flows from investing activities:
    Purchases of short-term investments                              (11,775)                                            -
    Purchases of property and equipment                               (2,143)                                         (558)
    Increase in other assets                                            (149)                                          (15) 
                                                               -------------                                 -------------  
      Net cash used in investing activities                          (14,067)                                         (573)
                                                               =============                                 =============    
 
Cash flows from financing activities:
    Proceeds from exercise of stock options                             102                                            46
    Proceeds from stock issuance under employee                                 
      stock purchase plan                                               154                                             -
    Purchase of treasury stock                                            -                                            (2) 
    Payments on obligation under capital lease                          (12)                                          (11)
    Deferred registration costs                                          -                                           (137)
                                                               -------------                                 -------------   
      Net cash provided by (used in) financing activities               244                                          (104)
                                                               =============                                 =============    

(Decrease) increase in cash and cash equivalents                     (9,991)                                        3,687
Cash and cash equivalents, beginning of period                       19,300                                         4,073
                                                               -------------                                 -------------    
Cash and cash equivalents, end of period                       $      9,309                                  $      7,760
                                                               =============                                 ============= 
 
Supplemental disclosure of cash flow information
    Cash paid for income taxes                                 $        174                                  $          -
                                                               -------------                                 -------------      
    Cash paid for interest                                     $          -                                  $          1
                                                               -------------                                 -------------      
Supplemental disclosure of noncash transactions
    Accretion of dividends on redeemable
     preferred stock                                           $          -                                  $        175
                                                               -------------                                 -------------      
                             


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.



                                       5

 
                      DESKTOP DATA, INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


I.   Operations and Significant Accounting Policies
 
Basis of Presentation

  The condensed consolidated financial statements of Desktop Data, Inc. (the
"Company") presented herein have been prepared pursuant to the rules of the
Securities and Exchange Commission for quarterly reports on Form 10-Q and do not
include all of the information and note disclosures required by generally
accepted accounting principles.  These financial statements should be read in
conjunction with the Company's consolidated financial statements and notes
thereto for the year ended December 31, 1995 included in the Company's 
Form 10-K.  In the opinion of management, the accompanying unaudited 
consolidated financial statements include all adjustments, consisting of only
normal recurring adjustments, necessary to present fairly the consolidated
financial position, results of operations and cash flows of the Company and its
subsidiaries. Quarterly operating results are not necessarily indicative of the
results which would be expected for the full year.

Principles of Consolidation

  The accompanying consolidated financial statements include the accounts of the
Company and its wholly owned subsidiaries, Desktop Data Canada, Inc. and Desktop
Data Securities Corp.  All material intercompany accounts and transactions have
been eliminated in consolidation.

Cash Equivalents and Short-Term Investments

  At June 30, 1996, cash equivalents included approximately $2.2 million in
money market investments and $5.3 million in U.S. agency discount notes.  At
June 30, 1996, short-term investments included approximately $4.5 million in
repurchase agreements, $2.9 million in U.S. Treasury notes, and $17.5 million in
U.S. agency discount notes.

Net Income and Pro Forma Net Income Per Common and Common Equivalent Share

  For the three and six month periods ended June 30, 1996, net income per common
and common equivalent share is computed by dividing net income by the weighted
average number of common and common equivalent shares during that period.
Common equivalent shares from stock options have been included in the
computation using the treasury-stock method.  For the three and six month
periods ended June 30, 1995, pro forma net income per common and common
equivalent share is computed by dividing net income, less the charge for the
accretion of the Series B preferred stock, by the pro forma weighted average
number of common and dilutive common stock equivalent shares outstanding during
that period, assuming conversion of all shares of Series A convertible preferred
stock and all shares of Series C and D redeemable preferred stock into common
stock.  Stock options granted after July 1, 1994 through August 11, 1995 have
been reflected as outstanding for the three and six month periods ended 
June 30, 1995 using the treasury stock method as required by the Securities and
Exchange Commission.

2.  Stockholders' Equity

Initial Public Offering

  On August 11, 1995, the Company completed an initial public offering of
1,977,000 shares of its common stock, including 300,000 shares granted to the
underwriters upon exercise of their over-allotment option.  The proceeds to the
Company, net of underwriting discounts, commissions and offering expenses, were
approximately $26,711,000.



                                       6

 
                      DESKTOP DATA, INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

2.  Stockholders' Equity (Continued)

Convertible Preferred Stock

Concurrent with the above offering, the following transactions occurred:

  Upon the closing of the initial public offering, the Series A, Series C and
Series D preferred stock was converted into an aggregate of 3,847,123 shares of
common stock.  In addition, the Company paid cash dividends of approximately
$2,009,000 and $629,000 on the Series A and Series B preferred stock,
respectively.

  In accordance with the underlying agreement, the mandatory redemption
requirement related to the Series B preferred stock was relieved upon the
Company's initial public offering as the offering price exceeded $13.10 per
share.  In December 1995, the Company redeemed the Series B preferred stock for
$10.00 per share or an aggregate of $135,000, representing a $1,232,238
discount.

  On June 26, 1995, the Company's stockholders approved a new class of
undesignated preferred stock, which became effective upon the closing of the
Company's initial public offering.

3.  Stock Split

  On June 26, 1995, the Company's stockholders approved a 1-for-2.25 reverse
stock split of the common stock.  The reverse stock split has been retroactively
reflected in the accompanying consolidated financial statements and notes for
all periods presented.

4.  Commitments

  On August 31, 1995, the Company entered into an operating lease for office
facilities, which commenced in February, 1996 and expires in fiscal 2003.  The
Company will pay out a total of approximately $2.3 million in monthly lease
payments over the period of the lease.  The Company has paid approximately
$229,000 related to the security deposit on the lease.



                                       7

 
ITEM 2             Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Overview

  Desktop Data, through its NewsEDGE service and software, delivers a large
variety of news and information sources in real time to personal computers and
workstations installed on LANs, automatically monitors and filters the news, and
alerts the users to stories of interest to them.

  The Company's revenues consist primarily of NewsEDGE subscription fees and
related royalties received from news providers in connection with sales of their
newswires through NewsEDGE.  Historically, royalties have constituted less than
10% of this amount.  The Company's other revenues consist principally of
NewsEDGE installation services and related computer hardware system sales, and
non-recurring custom development projects related to the Company's software.

  NewsEDGE subscriptions are generally for an initial term of twelve months,
payable in advance, and are automatically renewable for successive one year
periods unless the customer delivers notice of termination prior to the
expiration date of the then current agreement.  NewsEDGE subscription revenues
are recognized ratably over the subscription term, beginning on installation of
the NewsEDGE service.  Accordingly, a substantial portion of the Company's
revenues are recorded as deferred revenues until they are recognized over the
license term.  The Company does not capitalize customer acquisition costs.

  Certain newswires offered by the Company through NewsEDGE are purchased by the
customer directly from the news provider and payments are made directly from the
NewsEDGE customer to the provider.  For some of these newswires, the Company
receives ongoing royalties on payments made by the customer to the news
provider, and those royalties constitute part of the Company's subscription and
royalty revenues.  For other newswires that are resold by Desktop Data to the
NewsEDGE customer, the Company includes a fee for the newswire in the NewsEDGE
subscription fee paid by the customer and pays a royalty to the news provider.
Such royalties are included in the Company's cost of revenues.

Results of Operations for the Three and Six Month Periods Ended June 30, 1996

  Total revenues increased 48%, from $5.5 million for the three months ended
June 30, 1995 to $8.1 million for the three months ended June 30, 1996.  Year-
to-date total revenues increased 46% to $15.4 million as compared to $10.5
million for the same six month period last year.  In the second fiscal quarter,
subscription and royalty revenues increased 46% to $7.5 million, up from $5.1
million for the same period in 1995.  Year-to-date subscription and royalty
revenues increased 47% to $14.4 million from $9.8 million for the six months
ended June 30, 1996 and 1995, respectively.  Other revenues increased 76% to
$544,000 and 41% to $955,000, respectively,  for the three and six month periods
ended June 30, 1996, from $309,000 and $678,000, respectively, for the same
periods in 1995.  The increase in subscription and royalty revenues was due to
increased subscription revenues from new customers, the retention and growth of
revenues from existing customers and increased royalties from the sale of third
party information news.   The increase in other revenues was due to increased
non-recurring custom development projects.

  The number of installed customers increased from 297 customers at June 30,
1995, to 363 customers at June 30, 1996, an increase of 22%.  The number of
authorized users within customer organizations increased from 60,562 users at
June 30, 1995 to 105,877 users at June 30, 1996, an increase of 75%.  The
average users per customer increased from 203 users at June 30, 1995 to 267
users at June 30, 1996, an increase of 32%.  The Company's average revenues per
customer increased from $35,581 for the six months ended June 30, 1995 to
$41,244 for the six months ended June 30, 1996, an increase of 16%.

  Cost of revenues, as a percentage of total revenues, decreased slightly to 27%
for the three and six months ended June 30, 1996 from 28% for the three and six
months ended June 30, 1995, due primarily to decreases in the percentage of
royalties paid to third party information providers.



                                       8

 
  Customer support expenses increased 41% to $868,000 for the three months ended
June 30, 1996, as compared to $616,000 for the same period in 1995.  
Year-to-date customer support expenses increased 46% to $1.6 million for the 
six months ended June 30, 1996, as compared to $1.1 million for the same period
in 1995. These increases result primarily from higher staffing levels and the
continuing need for the Company to provide additional support to its growing
customer base. As a percentage of total revenues, customer support expenses
remained constant at 11% for both the three and six month periods ended 
June 30, 1996 and the comparable periods in 1995. At June 30, 1996, Desktop 
Data had 40 employees engaged in field and central customer support operations.

  Development expenses increased 67% to $1.1 million for the three months ended
June 30, 1996, as compared to $653,000 for the three months ended June 30, 1995.
Year-to-date development expenses increased 68% to $2.2 million for the six
months ended June 30, 1996, as compared to $1.3 million for the comparable
period in 1995.  Development expenses increased as a result of higher staffing
levels to provide for enhancements of existing features and the development and
quality assurance testing of new features.  As a percentage of total revenues,
development expenses increased to 14% for the three and six month periods ended
June 30, 1996, as compared to 12% for the comparable periods in 1995.  The
increase in development expenses was due primarily to planned increases in
development staff required to expand and enhance the Company's product line.  At
June 30, 1996, Desktop Data had 43 employees engaged in development and quality
assurance operations.

  Sales and marketing expenses increased 33% to $2.8 million for the three month
period ended June 30, 1996, as compared to $2.1 million for the same period in
1995.  Year-to-date sales and marketing expenses increased 31% to $5.5 million
for the six month period ended June 30, 1996, from $4.1 for the same period in
1995.  Sales and marketing expenses increased during these periods, primarily
due to the expansion of the sales and marketing organizations.  As a percentage
of total revenues, sales and marketing expenses decreased to 35% and 36% for the
three and six month periods ended June 30, 1996, from 39% for the same periods
in 1995.  The decrease was primarily due to an increase in the Company's
revenues, without a corresponding increase in sales and marketing expenses.  As
of June 30, 1996, Desktop Data's direct sales force and marketing staff
consisted of 63 employees.

  General and administrative expenses increased 27% to $360,000 for the three
months ended June 30, 1996 from $284,000 for the three months ended June 30,
1995.  Year-to-date general and administrative expenses increased 38% to
$765,000 for the six months ended June 30, 1996 from $554,000 for the six month
period ended June 30, 1995.  The increases in general and administrative
expenses were due primarily to additions to staff to support the Company's
growth.  General and administrative expenses, as a percentage of total revenues,
remained relatively constant at 4% and 5% for the three and six month periods
ended June 30, 1996, as compared to 5% for both the three and six months ended
June 30, 1995.  At June 30, 1996, Desktop Data had 12 employees engaged in
general and administrative operations.

  Interest income, net increased to $429,000 and $880,000 for the three and six
month periods ended June 30, 1996, from $87,000 and $157,000 for the comparable
periods in 1995 due to the interest earned on higher cash balances generated
from operations and the proceeds from the Company's initial public offering and
higher interest rates paid on cash balances.

  The provision for income taxes increased to $129,000 and $233,000,
respectively, for the three and six month periods ended June 30, 1996 from
$17,000 and $32,000 for the comparable periods in 1995.  Provisions represent
the alternative minimum tax due under the Internal Revenue Code and state taxes
due in states that do not have net operating loss carryforwards available.  The
increase in the tax provision is due to both a reduction in the tax loss
carryforwards and higher expected taxable income in the Company's foreign
operations with higher tax rates.

                                       9

 
Liquidity and Capital Resources

  The Company's cash, cash equivalents and short-term investments balance was
$34.2 million at June 30, 1996, as compared to $32.4 million at December 31,
1995, an increase of $1.8 million.  Net cash generated from operations was 
$3.8 million for the six months ending June 30, 1996 compared with $4.4 million
for the comparable period in 1995, due primarily to higher net income in the
period ended June 30, 1996 combined with an increase in the change in accounts
receivable and a decrease in the change in deferred revenue related to the
timing of cash receipts. Net cash used for investing activities for the six
months ended June 30, 1996 was $14.1 million, due primarily to the purchase of
short-term investments. Net cash provided by financing activities in the six
months ended June 30, 1996 was $244,000, due primarily to proceeds from both
employee stock option exercises and employee stock plan purchases.

  The Company continues to investigate the possibility of investments in or
acquisitions of complementary businesses, products or technologies, although the
Company has not entered into any commitments or negotiations with respect to any
such transactions.

  The Company believes that its current cash balances and funds anticipated to
be generated from operations, will be sufficient to satisfy working capital and
capital expenditure requirements for the next twelve months.

Certain Factors Affecting Future Operating Results

  The Company operates in a rapidly changing environment that involves a number
of risks, some of which are beyond the Company's control.  The following
discussion highlights some of the risks which may affect future operating
results.

  Competition. The business information services industry is intensely
competitive and is characterized by rapid technological change and the entry
into the field of extremely large and well-capitalized companies as well as
smaller competitors.  Increased competition, on the basis of price or otherwise,
may require price reductions or increased spending on marketing or software
development, which could have a material adverse effect on the Company's
business and results of operations. The Company competes or may compete directly
or indirectly with the following categories of companies: (i) large, well-
established news and information providers such as Knight-Ridder Information
Services, Inc. ("Dialog"), Dow Jones & Company, Inc. ("Dow Jones"), Reed
Elsevier PLC ("Lexis/Nexis"), Pearson PLC ("Pearson"), Reuters America, Inc.
("Reuters") and Thomson Financial Networks, Inc. ("Thomson"); (ii) market data
services companies such as Automatic Data Processing, Inc. ("ADP"), Bloomberg
L.P. ("Bloomberg"), Quotron Systems, Inc. ("Quotron") and Dow Jones Telerate
Inc. ("Telerate"); (iii) traditional print media companies that are increasingly
searching for opportunities for on-line provision of news, including through the
establishment of World Wide Web sites on the Internet; (iv) large providers of
LAN-based software systems such as Lotus Development Corporation ("Lotus") and
Microsoft Corporation ("Microsoft"), which could, in the future, ally with
competing news and information providers; and (v) to a lesser degree, consumer-
oriented commercial on-line services and Internet access providers. Many of
these companies and market participants not named above have substantially
greater financial, technical and marketing resources than the Company. The
Company believes that NewsEDGE is differentiated from the news and system
products offered by the large news and systems providers because of the
Company's ability to deliver news from many different, competing providers on an
enterprise-wide basis, directly to LAN-connected personal computers, customized
to meet the needs of each individual user, at a relatively low cost per user.

                                      10

 
  In addition, several smaller companies offer directly competitive products or
services that provide news to enterprises through the customer's computer
network. The Company believes that NewsEDGE offers advantages over each of these
competing products. For example, each of the competing services offers
substantially fewer real-time news sources than does NewsEDGE. Furthermore,
unlike NewsEDGE, certain competitors do not offer real-time scrolling of news
stories, while others do not support Lotus Notes or other groupware
applications. In addition, many competitors rely on database engines developed
by third parties, and as a result the Company believes these services are not as
readily adaptable to evolving customer or information provider needs as is
NewsEDGE. Finally, each of these smaller competitors is owned by a larger
organization, which the Company believes restricts their ability to attract a
large variety of news sources and makes it difficult for them to provide the
same level and focus of sales, development and customer support as can be
provided by Desktop Data.

  Dependence on NewsEDGE Service. The Company currently derives substantially
all of its revenues from NewsEDGE service subscriptions and related royalties.
Although the Company intends to increase the number of news and other
information sources available through NewsEDGE and to otherwise enhance
NewsEDGE, the Company's strategy is to continue to focus on providing the
NewsEDGE service as its sole line of business. In addition, there can be no
assurance that the Company will be able to increase the number of news sources
or otherwise enhance NewsEDGE. As a result, any factor adversely affecting sales
of NewsEDGE would have a material adverse effect on the Company. The Company's
future financial performance will depend principally on the market's acceptance
of NewsEDGE and the Company's ability to sell NewsEDGE to additional customers
and to increase revenue derived from existing customers by increasing the number
of users within each customer, adding additional newswires or adding additional
NewsEDGE servers.

  Dependence on News Providers. The Company currently makes over 600 news and
information sources available through NewsEDGE, pursuant to agreements between
the Company and over 50 different news providers. A significant percentage of
the Company's customers subscribe to services provided by one or more of Press
Association Inc., a subsidiary of The Associated Press ("The Associated Press"),
Dow Jones, The Financial Times, Reuters and Thomson. The Company's agreements
with news providers are generally for a term of one year, with automatic renewal
unless notice of termination is provided before the end of the term by either
party. These agreements may also be terminated by the provider if Desktop Data
fails to fulfill its obligations under the agreement and, under some of the
agreements, upon the occurrence of a change in control of the Company. Many of
these news and information providers compete with one another and, to some
extent, with the Company. Termination of one or more significant news provider
agreements would decrease the news and information which the Company can offer
its customers and would have a material adverse effect on the Company's business
and results of operations.

  Dependence on News Transmission Sources. NewsEDGE news and information is
transmitted using one or more of three methods: leased telephone lines,
satellites or FM radio transmission. None of these methods of news transmission
is within the control of the Company, and the loss or significant disruption of
any of them could have a material adverse effect on the Company's business. Many
newswire providers have established their own broadcast communications networks
using one or more of these three vehicles. In these cases, Desktop Data's role
is to arrange communications between the news provider and the NewsEDGE
customer's server. For sources which do not have their own broadcast
communications capability, news and information is delivered to the Company's
news consolidation facility, where it is reformatted for broadcast to NewsEDGE
servers and retransmitted to customers through an arrangement between the
Company and WavePhore Networks, Inc. ("WavePhore"), a common carrier
communications vendor.  WavePhore is also the communications provider for many
newswires offered by the Company through NewsEDGE. The Company's agreement with
WavePhore expires on December 31, 1998 and can be terminated earlier in the
event of a material breach by the Company of the agreement. If the agreement
with WavePhore were terminated on short notice, or if WavePhore were to
encounter technical or financial difficulties adversely affecting its ability to
continue to perform under the agreement or otherwise, the Company's business
would be materially and adversely affected.  The Company believes that if
WavePhore were unable to fulfill its obligations, other sources of
retransmission would be available to the Company, although the transition from
WavePhore to those sources could result in delays or interruptions of service
that could have a material adverse affect on the Company's business.

                                      11

 
  Rapid Technological Change. The business information services, software and
communications industries are subject to rapid technological change, which may
render existing products and services obsolete or require significant
unanticipated investments in research and development. The Company's future
success will depend, in part, upon its ability to enhance NewsEDGE and keep pace
with technological developments.

  Dependence on Key Personnel. The Company's success depends to a significant
extent upon the continued service of its executive officers and other key
management, sales and technical personnel, and on its ability to continue to
attract, retain and motivate qualified personnel. The competition for such
employees is intense. The Company has no long-term employment contracts with any
of its employees and none of its employees is bound by a non-competition
agreement. The loss of the services of one or more of the Company's executive
officers, sales people, design engineers or other key personnel or the Company's
inability to recruit replacements for such personnel or to otherwise attract,
retain and motivate qualified personnel could have a material adverse effect on
the Company's business and results of operations. The Company maintains $3
million of key-man life insurance on Donald L. McLagan, the Company's Chairman,
President and Chief Executive Officer.


                                      12

 
                               DESKTOP DATA, INC.


PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

The Annual Meeting of Stockholders was held on May 30, 1996.  Holders of an
aggregate of 8,473,664 shares at the close of business on April 16, 1996 were
entitled to vote at the meeting.  At such meeting, the Company's stockholders
voted as follows:

a)  To reelect Messrs. Mitchell Kertzman and A. Baron Cass III to the Board of
Directors for a three-year term.

                                Total Vote for Each   Total Vote Withheld
                                      Director         from Each Director

A. Baron Cass III                     7,434,345             3,045
Mitchell Kertzman                     7,432,545             4,845

Mr. Peter P. Homans and Ms. Ellen Carnahan will continue to hold office until
the 1997 Annual Meeting of Stockholders or until their successors have been duly
elected or until their earlier resignation or removal.  Messrs. Donald L.
McLagan and Rory J. Cowan will continue to hold office until the 1998 Annual
Meeting of Stockholders or until their successors have been duly elected or
until their earlier resignation or removal.

b)  To amend the Company's 1995 Non-Employee Director Stock Option Plan (the
"Director Plan") to increase the initial grant under the Director Plan from
5,000 to 20,000 shares of the Company's Common Stock.

Total Vote for the Proposal        6,991,853
Total Vote Against the Proposal      341,526
Abstentions                           42,211
Broker Non-votes                      61,800

c)  To ratify the appointment of the firm of Arthur Andersen LLP as independent
accountants for the Company for the fiscal year ending December 31, 1996.
 
Total Vote for the Proposal        7,431,290
Total Vote Against the Proposal        1,625
Abstentions                            4,475
 
Item 6.  Exhibits and Reports Filed on Form 8-K.
- ------------------------------------------------

6a.  Exhibits.

     10.2 1995 Non-Employee Director Stock Option Plan, as amended

     11.1 Computation of earnings per share

6b.  REPORTS ON FORM 8-K

        No reports on Form 8-K have been filed during the quarter for which this
report is filed.

                                      13

 
                               DESKTOP DATA, INC.



SIGNATURE


Pursuant to the requirements of the Securities Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.


                                                   DESKTOP DATA, INC. 
                                                   (Registrant)       



Date: August 6, 1996                     /s/ Edward R. Siegfried
                                         ---------------------------------
                                         Edward R. Siegfried
                                         Vice President--Finance and Operations
                                         Treasurer and Assistant Secretary




                                      14

 
                      DESKTOP DATA, INC. AND SUBSIDIARIES
                                 EXHIBIT INDEX

 
 
Exhibit No.                            Description                       Page
- -----------                            -----------                       ----
 
  10.2            1995 Non-Employee Director Stock Option Plan, as        -
                  amended (filed as an attachment to the Company's
                  Definitive Proxy Statement, filed with The Securities
                  and Exchange Commission on April 25, 1996, and
                  incorporated by reference herein)
 
  11.1            Computation of earnings per share                       16
 


                                      15