UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.   20549

                                   FORM 10-Q

(MARK ONE)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
          OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JULY 31, 1996


                                       OR


[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
         OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM           TO 
                              -----------  -----------

COMMISSION FILE NUMBER:   33-67532

                          SHEFFIELD STEEL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

         DELAWARE                                           74-2191557
      (State or other                                       (I.R.S. Employer
 jurisdiction of incorporation)                             identification No.)

                          220 NORTH JEFFERSON STREET
                            SAND SPRINGS, OK 74063
                   (Address of principal executive offices)
                                (918) 245-1335
             (Registrant's telephone number, including area code)



   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes  X   No 
   ------  ------ 



   At the date of this filing, there were 3,375,000 shares of the Registrant's
$.01 par value Common Stock outstanding.  The aggregate market value of voting
stock held by nonaffiliates is unknown as the Registrant's stock is not traded
on an established public trading market.

                                       1

 
                          SHEFFIELD STEEL CORPORATION
                                   FORM 10-Q

                                     INDEX

                                                                          PAGE
                                                                          ----

PART I.   FINANCIAL INFORMATION
        
Item 1.   Financial Statements
          Consolidated Condensed Balance Sheets as of
          July 31, 1996 and April 30, 1996                                   3
                                                                        
          Consolidated Condensed Statements of Operations               
          for the three months ended July 31, 1996                      
          and July 31, 1995                                                  4
                                                                        
          Consolidated Condensed Statements of Cash Flows               
          for the three months ended July 31, 1996 and                  
          July 31, 1995                                                      5
                                                                        
          Notes to Consolidated Condensed Financial Statements             6-7
        
Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations                     8-10
 
PART II.  OTHER INFORMATION
 
Item 1.   Legal Proceedings                                                   11
 
Item 6.   Exhibits and Reports on Form 8-K                                    11
 
Signature                                                                     12
 
Exhibit Index                                                                 13
 

                                       2

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED CONDENSED BALANCE SHEETS
                                 (IN THOUSANDS)


                                                      July 31,
                                                        1996      April 30,
               ASSETS                                 Unaudited     1996
                                                      ---------     ---- 
                                                            
                                        
                                        
Current assets:                         
 Cash and equivalents                                  $     18        46
 Accounts receivable, less allowance                              
  for doubtful accounts                                           
     of $733 and $658 at July 31, 1996                            
      and April 30, 1996,                                         
     respectively                                        18,872    21,607
 Inventories                                             42,780    40,321
 Other current assets                                     3,610     3,630
                                                       --------   -------
                                                                  
       Total current assets                              65,280    65,604
                                                                  
Property, plant and equipment, net                       67,539    68,461
Intangible assets, net                                    3,678     3,818
Other assets                                              3,545     3,509
Deferred income tax asset, net                            1,942     1,790
                                                       --------   -------
                                                                  
       Total assets                                    $141,984   143,182
                                                       ========   =======
                                                                  
      LIABILITIES AND STOCKHOLDERS'EQUITY
                                                                  
Current liabilities:                                              
 Current portion of long-term debt                          706       717
 Accounts payable                                        18,228    20,495
 Accrued interest payable                                 2,250     4,500
 Accrued liabilities                                      5,756     6,328
                                                       --------   -------
                                                                  
       Total current liabilities                         26,940    32,040
                                                                  
Long-term debt, excluding current                                 
 portion,                                                         
    less unamortized discount of $1,804                           
     and $1,840                                                   
    at July 31, 1996 and April 30,                      100,572    96,324
     1996, respectively                                           
Other liabilities                                         8,986     8,433
                                                       --------   -------
                                                                  
            Total liabilities                           136,498   136,797
                                                       --------   -------
                                                                  
Stockholders' equity:                                             
 Common stock                                                34        34
 Additional paid-in capital                               3,591     3,591
 Retained earnings                                        3,156     4,037
                                                       --------   -------
                                                                  
       Total stockholders' equity                         6,781     7,662
                                                                  
    Less loans to stockholders                            1,295     1,277
                                                       --------   -------
                                                                  
                                                          5,486     6,385
                                                       --------   -------
           Total liabilities and                                  
            stockholders' equity                       $141,984   143,182
                                                       ========   =======
 



See accompanying notes to consolidated condensed financial statements.

                                       3

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                       (IN THOUSANDS, EXCEPT SHARE DATA)
                                  (UNAUDITED)


 
 
                                            Three Months Ended
                                                  July 31,
                                           --------------------
                                             1996         1995
                                             ----         ---- 
                                                 
Sales                                     $   45,203      47,614
Cost of sales                                 37,547      39,492
                                          ----------   ---------
 
      Gross profit                             7,656       8,122

Selling, general and administrative 
 expense                                       3,227       3,020
Depreciation and amortization expense          1,696       1,685
Postretirement benefit expense                   701         825
                                          ----------   ---------
 
        Operating income                       2,032       2,592
 
Interest expense                               2,913       2,801
                                          ----------   ---------
 
        Loss from operations before                              
         income tax benefit                     (881)       (209)
 
Income tax benefit                                 -          82
                                          ----------   ---------
 
        Net loss                          $     (881)       (127)
                                          ==========   =========
 
Net loss per common share                     $(.261)      (.038)
                                          ==========   =========
 
Dividends per common share                $                  346
                                          ==========   =========
 
Common shares outstanding                  3,375,000   3,375,000
                                          ==========   =========
 


See accompanying notes to consolidated condensed financial statements.

                                       4

 
                 SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)



 
 
                                          Three Months Ended
                                              July 31,
                                          -------------------
                                            1996       1995
                                            ----       ---- 
                                               
 
Cash flows from operating activities:
 Net loss                                  $  (881)      (127)
 Depreciation and amortization               1,732      1,685
 Accrual of postretirement benefits
  other than pensions, net of cash paid        501        744
 Changes in assets and liabilities          (4,523)    (1,104)
                                           -------     ------
      Net cash (used in) provided by 
       operations                           (3,171)     1,198
                                           -------     ------
 
Cash flows from investing activities -
 Capital expenditures                         (634)    (1,252)
                                           -------     ------
 
Cash flows from financing activities:
 Net increase in long-term debt              4,201      1,796
 Repurchase of Bond Warrants                     -        (94)
 Payments in respect of stock                 (424)      (482)
  appreciation rights
 Dividends paid                                  -     (1,166)
                                           -------     ------
     Net cash provided by financing 
      activities                             3,777         54
                                           -------     ------
 
Net increase (decrease) in cash                (28)         -
 
Cash at beginning of period                     46         26
                                           -------     ------
 
Cash at end of period                      $    18         26
                                           =======     ======
 
Supplemental disclosure of cash flow 
information
 
Cash paid during the period for:
 Interest                                  $ 5,127      5,051
                                           =======     ======
 Income taxes                              $               94
                                           =======     ======
 
 

See accompanying notes to consolidated condensed financial statements.

                                       5

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                        JULY 31, 1996 AND JULY 31, 1995
                                  (UNAUDITED)

 1)  BASIS OF PRESENTATION AND SUMMARY OF ACCOUNTING POLICIES

     The consolidated financial statements of Sheffield Steel Corporation (the
     Company) include the accounts of its divisions, Sheffield Steel-Sand
     Springs (Sand Springs), Sheffield Steel-Kansas City (Kansas City), and
     Sheffield Steel-Joliet (Joliet) and its wholly owned subsidiaries,
     Sheffield Steel Corporation-Oklahoma City (Oklahoma City), and Sand Springs
     Railway Company (the Railway). HMK Enterprises, Inc. (HMK) owns
     approximately 95% of the currently issued and outstanding common stock. All
     material intercompany transactions and balances have been eliminated in
     consolidation. The Company's primary business is the production of concrete
     reinforcing bar, merchant and special bar quality steel products, specialty
     steel products, and fence posts. The Company's products are sold throughout
     the continental United States .

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles for
     interim financial information and with the instructions to Form 10-Q and
     Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements and should be read in
     conjunction with the financial statements contained in the Company's Form
     10-K, for the year ended April 30, 1996. In the opinion of management, all
     adjustments (consisting of normal recurring accruals) considered necessary
     for a fair presentation have been included. Operating results for the
     quarter ended July 31, 1996 are not necessarily indicative of the results
     that may be expected for the year ending April 30, 1997.

 2)  NET LOSS PER SHARE OF COMMON STOCK

     Loss per share of common stock is computed by dividing net loss applicable
     to common stock by the weighted average number of common shares and
     dilutive common stock equivalents outstanding each period. All options and
     warrants were excluded from per-share computations since their effect on
     loss per common share was anti-dilutive.

 3)  LONG-TERM DEBT

     On July 31, 1996, the Railway amended its credit agreement with a bank. The
     amendment divides the Railway's revolving credit agreement into two notes;
     a $2 million term loan with $0.5 million principal payments each year with
     the final payment on July 31, 2000, and a $1.5 million line of credit
     maturing July 31, 1998. Substantially all of the other terms of the
     original agreement remain in effect.

                                       6

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS, CONTINUED

 4)  INVENTORIES

     The components of inventories are as follows:


 
                                          July 31,
                                            1996     April 30,
                                          Unaudited    1996
                                          ---------  ---------
                                               
        Raw materials and storeroom 
         supplies                           $11,251     10,823
        Work in process                      20,051     15,640
        Finished goods                       11,478     13,858
                                            -------     ------
 
                                            $42,780     40,321
                                            =======     ======
 


                                       7

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES


 ITEM 2.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations
          ---------------------------------------------

 RESULTS OF OPERATIONS

        SALES.  Sales for the Company for the three-month period ended July 31,
 1996 were approximately $45.2 million as compared to sales of approximately
 $47.6 million for the three-month period ended July 31, 1995, a decrease of
 approximately $2.4 million or 5%.  Shipments of product for the three months
 ended July 31, 1996 decreased to 132,390 tons from 134,458 tons for the three
 months ended July 31, 1995.  The decrease in sales for the comparable three
 months was primarily attributable to decreased shipments and decreased price
 per ton of semi-finished steel (billets) as a result of weak market demand.

        Shipments of rebar for the three months ended July 31, 1996 increased
 as compared to the three months ended July 31, 1995 due to increased market
 demand and increased production of rebar products. Shipments of MBQ Products
 from Sand Springs also increased during the period due to increased rolling of
 MBQ products, however, shipments from the Joliet Facility decreased due to
 weaker market demand. Shipments of fabricated products for the three months
 ended July 31, 1996 decreased slightly due primarily to decreased operating
 hours at the Sand Springs fence post shop.

        COST OF SALES.  The cost of sales for the three months ended July 31,
 1996 were approximately  $37.5 million as compared to approximately $39.5
 million for the three months ended July 31, 1995.  Cost of sales decreased as 
compared to the same quarter in prior year due to lower shipment volume. On an 
average per-ton basis, cost of sales decreased from $294 per ton for the three 
months ended July 31, 1995 to $284 per ton for the three months ended July 31, 
1996 primarily due to improved mill performance.

        GROSS PROFIT.  Gross profit for the Company for the three months ended
 July 31, 1996 was approximately $7.7 million as compared to a gross profit of
 approximately $8.1 million for the three months ended July 31, 1995, a decrease
 of approximately $0.4 million or 5%.  Gross profit for the Company as a
 percentage of sales for the three months ended July 31, 1996 was 16.9% as
 compared to 17.1% for the three months ended July 31, 1995.  The decrease is a
 result of lower average selling prices due primarily to product mix and a
 reduction in the differential between selling price and raw material costs.

                                       8

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES

      SELLING, GENERAL AND ADMINISTRATIVE EXPENSE.  Selling, general and
 administrative expense for the Company for the three months ended July 31, 1996
 was approximately $3.2 million as compared to approximately $3.0 million for
 the three months ended July 31, 1995, an increase of approximately $.2 million
 or 6.9%.  The primary reason for the increase is additional selling
 expenditures related to the expanded MBQ product line at Sand Springs.

      DEPRECIATION AND AMORTIZATION.  Depreciation and amortization remained
 approximately the same for the three months ended July 31, 1996, as compared to
 the three months ended July 31, 1995.

      OPERATING INCOME.  Operating income for the Company for the three months
 ended July 31, 1996 was approximately $2.0 as compared to approximately $2.6
 million for the three months ended July 31, 1995,  a decrease of approximately
 $0.6 million or 21.6%.  Operating income for the Company as a percentage of
 sales for the three months ended July 31, 1996 was 4.5% as compared to 5.4% for
 the three months ended July 31, 1995.  This decrease was primarily due to the
 decreased gross profit and additional selling expenditures as discussed above.

      INTEREST EXPENSE.  Interest expense for the Company for the three months
 ended July 31, 1996 was approximately $2.9 million as compared to approximately
 $2.8 million for the three months ended July 31, 1995.  This increase was due
 to increased borrowings under the Company's revolving credit facility.

 LIQUIDITY AND CAPITAL RESOURCES

      As of July 31, 1996, the Company's long-term indebtedness was
 approximately $100.6 million, excluding current portion, after giving effect to
 an unamortized discount attributable to detachable stock warrants of
 approximately $1.8 million. The Company had approximately $13.5 million of
 borrowing availability at July 31, 1996 under its revolving credit agreements.

      Cash flow used in operations was approximately $3.2 million for the three
 month period ended July 31, 1996, as compared with cash flow provided by
 operating activities of approximately $1.2 million for the three month period
 ended July 31, 1995.  Cash used in operating activities included approximately
 $4.5 million for interest payments on the First Mortgage Notes.  Cash used in
 investing activities in the three months ended July 31, 1996 was approximately
 $0.6 million, consisting principally of required replacement of plant
 equipment.  For the three month period ended July 31, 1996, cash used for
 financing activities consisted of contractual payments to retired executives of
 the Company in respect of their stock appreciation rights.  An increase in
 long-term debt of $4.2 million provided the cash for this and operating
 activities as noted above.

      The Company's cash flow from operating activities and borrowing under the
 Revolving Credit Facility and Railway Credit Facility are expected to be
 sufficient to fund the budget for capital improvements, and meet near-term
 working capital requirements.

                                       9

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES


      On a longer term basis, the Company has significant future debt service
 obligations.  The Company's ability to satisfy these obligations is dependent
 on its ability to generate adequate operating cash flow.  The Company expects
 that its cash flow from operations and available borrowing will be sufficient
 to fund the repayment of the long term debt and other investing activities.
 The Company's future operating results are dependent on its overall operating
 performance and are subject to general business, financial and other factors
 affecting the Company and the domestic steel industry, as well as prevailing
 economic conditions, certain of which are beyond the control of the Company.

 CAPITAL EXPENDITURES

      Capital expenditures for the three month period ended July 31, 1996 were
 approximately $0.6 million, consisting primarily of normal capital projects
 throughout the Company.  The Company's cash flow from operating activities, and
 borrowing under revolving credit facility are expected to be sufficient to meet
 any near-term working capital requirements the Company may have and to fund
 anticipated capital improvements.

                                       10

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES


                          PART II.  OTHER INFORMATION

 ITEM 1.  LEGAL PROCEEDINGS

      The Company is not a party to any significant pending legal proceedings
 other than litigation incidental to its business which the Company believes
 will not materially affect its financial position, results of operations or
 liquidity.  Such claims against the Company are ordinarily covered by
 insurance.  There can be no assurance, however, that insurance will be
 available in the future at reasonable rates.

 ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

 A.   Exhibits

 See Exhibit Index

 A.  Reports on Form 8-K

 No reports on Form 8-K were filed during the first quarter ended July 31, 1996.

                                       11

 
                  SHEFFIELD STEEL CORPORATION AND SUBSIDIARIES



                                   SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of 1934, the
 Registrant has duly caused this report on Form 10-Q to be signed on its behalf
 by the undersigned thereunto duly authorized.

                                             SHEFFIELD STEEL CORPORATION
                                           
                                           
 Date: Sept. 13, 1996                        /s/ Robert W. Ackerman
                                             ---------------------------------
                                             Robert W. Ackerman, President
                                             and Chief Executive Officer
                                           
                                           
                                           
 Date: Sept. 13, 1996                        /s/ Stephen R. Johnson
                                             -----------------------------------
                                             Stephen R. Johnson, Vice President
                                             and Chief Financial Officer

                                       12

 
                                 EXHIBIT INDEX


 
 
Exhibit No.             Description                                 Page No.
- -----------             -----------                                 --------
                                                             
 
  10.29             Second Amendment to Real Estate Mortgage
                    and Security Agreement, dated July 31, 1996
                    between Sand Springs Railway Company and
                    Bank of Oklahoma, N.A.                              14
                                                                   
                                                                   
  10.30             Third Amendment to Real Estate Mortgage        
                    and Security Agreement, dated July 31,              
                    1996 between Sand Springs Railway              
                    Company and Bank of Oklahoma, N.A.                  19
                                                                   
                                                                   
  10.31             Fourth Amendment to Restated Credit            
                    Agreement, date July 31, 1996 between               
                    Sand Springs Railway Company and Bank of       
                    Oklahoma, N.A.                                      24 
                                                                   
                                                                   
  10.32             Promissory Note, date July 31, 1996,           
                    executed by Sand Springs Railway Company            
                    in the amount of $1.5 million in favor         
                    of Bank of Oklahoma, N.A.                           31
                                                                   
                                                                   
  10.33             Promissory Note, date July 31, 1996,           
                    executed by Sand Springs Railway Company            
                    in the amount of $2 million in favor of        
                    Bank of Oklahoma, N.A.                              34
                                                                   
                                                                   
  10.34             Real Time Pricing Program Agreement            
                    dated June 1, 1996 between Sheffield                
                    Steel Corporation and Public Service                37 
  


                                       13