SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
--------------------------------------------------------------------------
For Quarter Ended September 30, 1997 Commission File Number 0-11884
NEW ENGLAND LIFE PENSION PROPERTIES;
A REAL ESTATE LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
Massachusetts 04-2774875
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
225 Franklin Street, 25th Fl.
Boston, Massachusetts 02110
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code:
(617) 261-9000
- ----------------------------------------------------------------------------
Former name, former address and former fiscal year if changed since last report
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes X No
--- ---
NEW ENGLAND LIFE PENSION PROPERTIES;
A REAL ESTATE LIMITED PARTNERSHIP
FORM 10-Q
FOR QUARTER ENDED SEPTEMBER 30, 1997
PART I
FINANCIAL INFORMATION
----------------------
BALANCE SHEETS
(Unaudited)
September 30, 1997 December 31, 1996
------------------ ------------------
ASSETS
Real estate investments:
Ground leases and mortgage loans,
net $ 4,761,213 $ 4,722,880
Property, net - 5,588,459
Deferred leasing costs and
other assets, net - 269,876
----------- -----------
4,761,213 10,581,215
Cash and cash equivalents 8,921,072 2,300,885
Short-term investments 1,485,152 498,869
Interest, rent and other receivables 2,643 50,452
----------- -----------
$15,170,080 $13,431,421
=========== ===========
LIABILITIES AND PARTNERS' CAPITAL
Accounts payable $ 44,834 $ 437,083
Accrued management fee 32,368 -
Deferred disposition fees 868,855 654,543
----------- -----------
Total liabilities 946,057 1,091,626
----------- -----------
Partners' capital:
Limited partners ($360.00 per
unit; 30,000 units authorized,
issued and outstanding) 14,160,097 12,294,711
General partner 63,926 45,084
----------- -----------
Total partners' capital 14,224,023 12,339,795
----------- -----------
$15,170,080 $13,431,421
=========== ===========
(See accompanying notes to financial statements)
STATEMENTS OF OPERATIONS
(Unaudited)
Quarter Ended Nine Months Ended Quarter Ended Nine Months Ended
September 30, 1997 September 30, 1997 September 30, 1996 September 30, 1996
------------------- ------------------- ------------------- -------------------
INVESTMENT ACTIVITY
Property rentals $ 227,370 $ 742,326 $ 198,330 $ 574,144
Property operating expenses (94,996) (233,408) (77,690) (240,373)
Depreciation and amortization (62,252) (188,288) (59,529) (169,585)
---------- ---------- --------- ---------
70,122 320,630 61,111 164,186
Credit from (provision for) impaired
mortgage loans - - 125,000 (50,000)
Ground rentals and interest on mortgage
loans 429,127 429,127 311,675 776,625
---------- ---------- --------- ---------
Total real estate operations 499,249 749,757 497,786 890,811
Gain on sale of investment 1,120,783 1,120,783 - -
---------- ---------- --------- ---------
Total real estate activity 1,620,032 1,870,540 497,786 890,811
Interest on cash equivalents
and short term investments 53,281 123,956 26,058 81,325
---------- ---------- --------- ---------
Total investment activity 1,673,313 1,994,496 523,844 972,136
---------- ---------- --------- ---------
Portfolio Expenses
Management fee 32,368 32,368 28,681 86,044
General and administrative 20,920 77,900 29,333 85,847
---------- ---------- --------- ---------
53,288 110,268 58,014 171,891
---------- ---------- --------- ---------
Net Income $1,620,025 $1,884,228 $ 465,830 $ 800,245
========== ========== ========= =========
Net income per limited partnership
unit $ 53.46 $ 62.18 $ 15.37 $ 26.41
========== ========== ========= =========
Cash distributions per
limited partnership unit $ - $ - $ 9.57 $ 27.34
========== ========== ========= =========
Number of limited partnership
units outstanding during the period 30,000 30,000 30,000 30,000
========== ========== ========= =========
(See accompanying notes to financial statements)
STATEMENTS OF PARTNERS' CAPITAL
(Unaudited)
Quarter Ended Nine Months Ended Quarter Ended Nine Months Ended
September 30, 1997 September 30, 1997 September 30, 1996 September 30, 1996
------------------- ------------------ ------------------ ------------------
General Limited General Limited General Limited General Limited
Partner Partners Partner Partners Partner Partners Partner Partners
------- -------- -------- -------- -------- -------- -------- --------
Balance at
beginning of
period $47,726 $12,556,272 $45,084 $12,294,711 $48,833 $18,265,677 $50,874 $18,467,706
Cash
distributions - - - - (2,900) (287,100) (8,285) (820,200)
Net income 16,200 1,603,825 18,842 1,865,386 4,658 461,172 8,002 792,243
------- ----------- ------- ----------- ------- ----------- ------- -----------
Balance at
end of period $63,926 $14,160,097 $63,926 $14,160,097 $50,591 $18,439,749 $50,591 $18,439,749
======= =========== ======= =========== ======= =========== ======= ===========
(See accompanying notes to financial statements)
SUMMARIZED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
--------------------------------
1997 1996
---------- ---------
Net cash provided by operating activities $ 848,316 $ 896,907
---------- ----------
Cash flows from investing activities:
Net proceeds from sale of investment 6,798,318 -
Deferred disposition fee 214,312 -
Deposit from property sale - 41,000
Capital expenditures on owned property (254,476) (291,809)
(Increase) decrease in short-term
investments, net (986,283) 90,726
---------- ----------
Net cash provided by (used in)
investing activities 5,771,871 (160,083)
---------- ----------
Cash flows from financing activity:
Distributions to partners - (828,485)
---------- ----------
Net increase (decrease) in cash and
cash equivalents 6,620,187 (91,661)
Cash and cash equivalents:
Beginning of period 2,300,885 1,204,043
---------- ----------
End of period $8,921,072 $1,112,382
========== ==========
(See accompanying notes to financial statements)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
In the opinion of management, the accompanying unaudited financial
statements contain all adjustments necessary to present fairly the Partnership's
financial position as of September 30, 1997 and December 31, 1996 and the
results of its operations, its cash flows and partners' capital for the interim
periods ended September 30, 1997 and 1996. These adjustments are of a normal
recurring nature.
See notes to financial statements included in the Partnership's 1996 Annual
Report on Form 10-K for additional information relating to the Partnership's
financial statements.
NOTE 1 - ORGANIZATION AND BUSINESS
- ----------------------------------
New England Life Pension Properties; A Real Estate Limited Partnership (the
"Partnership") is a Massachusetts limited partnership organized for the purpose
of investing primarily in newly constructed and existing income producing real
properties. The Partnership primarily serves as an investment for qualified
pension and profit sharing plans and other entities intended to be exempt from
Federal income tax. The Partnership commenced operations in June, 1983 and
acquired six real estate investments through 1985, five of which have been sold
as of September 30, 1997. It intends to dispose of its investments within
twelve years of their acquisition, and then liquidate; however, the general
partner could extend the investment period if it is in the best interest of the
limited partners. The Partnership has engaged AEW Real Estate Advisors, Inc.
(the "Advisor") to provide asset management advisory services.
NOTE 2 - INVESTMENTS IN GROUND LEASES AND MORTGAGE LOANS
- --------------------------------------------------------
Decatur TownCenter was sold on October 10, 1996 for a price which
approximated the Partnership's carrying value, as previously adjusted for
valuation allowances.
In September 1996, the sole tenant at Rivers Corporate Park filed for
Chapter 11 bankruptcy protection. During September 1997, the Partnership's
ground lessee received the settlement for amounts due under the tenant's lease
and paid the Partnership ground rent and interest payments on the mortgage loan
that had not been paid since the bankruptcy filing.
In October 1996, the Partnership reached an agreement in principle (the
"Agreement") with the borrower on the Rivers Corporate Park mortgage loan which
had matured in 1994, whereby the maturity date will be extended to December
1997. In addition, the fixed interest and ground rental payments will be
reduced, but the Partnership's rate of participation in revenue from the
underlying property will be increased. In November 1997, the Partnership
formally executed the Agreement to renew the mortgage loan at the previously
agreed upon terms. These changes will be retroactive to January 1, 1996;
however, any adjustment to amounts previously recognized by the Partnership as
revenue is expected to be insignificant. At June 30, 1997, the Partnership was
negotiating a purchase and sale agreement for the property; however, following
further negotiations with the buyer, an agreement could not be reached and the
transaction was abandoned during the third quarter. Subsequently, during the
third quarter additional purchase offers were reexamined and the Partnership is
currently negotiating a purchase and sale agreement with another buyer.
Although there can be no assurances that a transaction will be consummated, we
anticipate a closing during the fourth quarter of 1997.
The mortgage loan on Rivers Corporate Park is impaired, as were the
mortgage loans on Decatur TownCenter. Accordingly, a valuation allowance has
been established to adjust the carrying value of each loan to its estimated fair
market value less anticipated costs of sale. The activity in the valuation
allowance during 1996 and 1997, together with the related recorded and carrying
values of the impaired mortgage loans at the beginning and end of the respective
periods, are as follows:
Recorded Valuation Carrying
Value Allowance Value
---------- ------------ ----------
Balance at January 1, 1996 $6,781,928 $(2,340,000) $4,441,928
========== ==========
Reduction in estimated fair
market value of
collateral (Decatur) (50,000)
-----------
Balance at September 30, 1996 $6,781,928 (2,390,000) $4,391,928
========== ==========
Increase in estimated fair
market value of
collateral (Decatur) 40,408
Additional impaired loan
(Rivers Corporate Park) (400,000)
Sale of collateral (Decatur) 2,349,592
-----------
Balance at December 31, 1996 $4,000,000 (400,000) $3,600,000
========== ==========
Balance at September 30, 1997 $4,038,333 $ (400,000) $3,638,333
========== =========== ==========
The average recorded value of the impaired mortgage loans did not differ
materially from the balance at the end of the quarterly periods.
NOTE 3 - INVESTMENT IN PROPERTY
- --------------------------------
On September 18, 1997, the Willows Shopping Center, in Concord, California,
which was owned by the Partnership (25%) and an affiliate (75%), was sold to an
institutional buyer (the "Buyer") which is unaffiliated with the Partnership.
The selling price was determined by arm's length negotiations between the
Partnership and its affiliate and the Buyer. The total sales price was
$28,575,000. The Partnership received its share of the net proceeds totaling
$7,012,630, after closing costs, and recognized a gain of $1,120,783 ($36.99 per
limited partnership unit). A disposition fee of $214,312 was accrued but not
paid to the Advisor. On October 30, 1997, the Partnership made a capital
distribution of $7,012,500 ($233.75 per limited partnership unit) from the
proceeds of the sale.
NOTE 4 - SUBSEQUENT EVENT
- -------------------------
The general partner decided to resume quarterly distributions of cash from
operations for the quarter ended September 30, 1997. Therefore, on October 30,
1997 the Partnership made an operating distribution in the aggregate amount of
$327,273 ($10.80 per limited partnership unit).
Additionally, the Partnership made two capital distributions, $7,012,500
($233.75 per limited partnership unit) was made of proceeds from the sale of
Willows Shopping Center and $326,400 ($10.88 per limited partnership unit) was
made of accumulated cash reserves.
Management's Discussion and Analysis of Financial Condition
and Results of Operations
Liquidity and Capital Resources
- -------------------------------
The Partnership completed its offering of units of limited partnership
interest in June, 1983. A total of 30,000 units were sold. The Partnership
received proceeds of $27,253,251, net of selling commissions and other offering
costs, which were invested in real estate and the payment of related acquisition
costs, or retained as working capital reserves. The Partnership made six real
estate investments; five investments have been sold, one in each of 1985, 1991,
1994, 1996 and 1997. As a result of these sales and similar transactions,
capital of $19,200,000 ($640 per limited partnership) has been returned to the
limited partners through September 30, 1997. On October 30, 1997, the
Partnership distributed capital of $7,338,900 ($244.63 per limited partnership
unit) which represented proceeds from the sale of Willows Shopping Center(see
below) and the reduction of accumulated cash reserves. This capital
distribution reduces the adjusted capital contribution to $115.37 per unit.
On September 18, 1997, the Willows Shopping Center, in Concord, California,
which was owned by the Partnership (25%) and an affiliate (75%), was sold to an
institutional buyer (the "Buyer") which is unaffiliated with the Partnership.
The selling price was determined by arm's length negotiations between the
Partnership and its affiliate and the Buyer. The total sales price was
$28,575,000. The Partnership received its share of the net proceeds totaling
$7,012,630, after closing costs, and recognized a gain of $1,120,783 ($36.99 per
limited partnership unit). A disposition fee of $214,312 was accrued but not
paid to the Advisor. On October 30, 1997, the Partnership made a capital
distribution of $7,012,500 ($233.75 per limited partnership unit) from the
proceeds of the sale.
At September 30, 1997, the Partnership had $10,406,224 in cash, cash
equivalents and short-term investments, $327,273 of which was used for operating
cash distributions and $7,338,900 for capital distributions to partners on
October 30, 1997; the remainder will be retained as working capital reserves.
The source of future liquidity and cash distributions to partners is expected to
be cash generated by the Partnership's remaining real estate investment and
proceeds from the sale of such investment. Due to increased cash flow from
Rivers Corporate Park and Willows Shopping Center, the general partner has
decided to resume operating cash distributions for the third quarter of 1997 at
an annualized rate of 12% on the adjusted capital contribution. Operating cash
distributions had not previously been made since the distribution for the third
quarter of 1996. Distributions of cash from operations for the first, second and
third quarters of 1996 were made at an annualized rate of 7% on the adjusted
capital contribution.
The carrying value of real estate investments in the financial statements,
other than impaired mortgage loans (Rivers Corporate Park), is at depreciated
cost or, if the investment's carrying value is determined not to be recoverable
through expected undiscounted future cash flows, the carrying value is reduced
to estimated fair market value. The fair market value of such investments is
further reduced by the estimated cost of sale for properties held for sale.
Carrying value may be greater or less than current appraised value. The current
appraised value of real estate investments has been estimated by the general
partner and is generally based on a correlation of traditional appraisal
approaches performed by the Partnership's Advisor and independent appraisers.
Because of the subjectivity inherent in the valuation process, the estimated
current appraised value may differ significantly from that which could be
realized if the real estate were actually offered for sale in the marketplace.
Results of Operations
- ---------------------
Operating Factors
Decatur TownCenter was sold in October 1996.
As previously discussed, the Willows Shopping Center was sold on September
18, 1997, and the Partnership recognized a gain of $1,120,783. At the time of
sale, the Willows Shopping Center was 94% leased; at September 30, 1996 it was
91% leased.
Rivers Corporate Park was 100% leased at September 30, 1996. However, on
September 27, 1996, the sole tenant filed for Chapter 11 bankruptcy protection.
The Partnership's ground lessee negotiated a short-term lease for 20% of the
space beginning April 1, 1997. During the third quarter of 1997, the
Partnership's ground lessee received the settlement for amounts due under the
bankrupt tenant's lease. A portion of the settlement was received by the
Partnership to pay ground rent and interest payments on its mortgage loan that
had not been paid by the ground lessee since the bankruptcy filing. The mortgage
loan matured in 1994. In October 1996, the Partnership reached an agreement in
principle (the "Agreement") with the borrower on the Rivers Corporate Park
mortgage loan which had matured in 1994, whereby the maturity date will be
extended to December 1997. In addition, the fixed interest and ground rental
payments will be reduced, but the Partnership's rate of participation in revenue
from the underlying property will be increased. In November 1997, the
Partnership formally executed the Agreement to renew the mortgage loan at the
previously agreed upon terms. These changes will be retroactive to January 1,
1996; however, any adjustment to amounts previously recognized by the
Partnership is expected to be insignificant. At June 30, 1997, the Partnership
was negotiating a purchase and sale agreement for the sale of the property;
however, following further negotiations with the buyer an agreement could not be
reached and the transaction was abandoned during the third quarter.
Subsequently, during the third quarter additional purchase offers were
reexamined and the Partnership is currently negotiating a purchase and sale
agreement with another buyer. Although there can be no assurances that the
transaction will be consummated, we anticipate closing during the third quarter
of 1997.
Investment Results
Exclusive of the provision for impaired mortgage loans and operating
results from Decatur TownCenter in 1996 of $318,000, real estate operations were
$749,757 and $622,811 for the first nine months of 1997 and 1996, respectively.
The change was caused by increased operating results at Willows Shopping Center
of approximately $156,000 caused by increased average occupancy and lower
operating expenses due to repairs and maintenance performed in 1996, slightly
offset by decreased percentage rent payments from Rivers Corporate Park.
Interest on cash equivalents and short-term investments increased by
approximately $43,000, or 52%, between the first nine month periods due
primarily to higher average invested balances caused by a portion of the Decatur
TownCenter sales proceeds being held in reserves combined with the receipt of
the Willows Shopping Center proceeds in September 1997.
Exclusive of cash flow from Decatur TownCenter in 1996 of $318,000, cash
flow from operations increased by approximately $269,000 between the respective
nine month periods. This increase is primarily due to the above mentioned
changes in operating results combined with changes in net working capital.
Portfolio Expenses
The Partnership management fee is 9% of distributable cash flow from
operations after any increase or decrease in working capital reserves as
determined by the general partner. General and administrative expenses
primarily consist of real estate appraisal, printing, legal, accounting and
investor servicing fees.
The Partnership management fee for the first nine months of 1997 decreased
as compared to the respective prior year period due to the suspension of cash
distributions for the first two quarters of 1997. General and administrative
expenses decreased between the first nine months of 1996 and 1997, primarily due
to lower professional fees.
NEW ENGLAND LIFE PENSION PROPERTIES;
A REAL ESTATE LIMITED PARTNERSHIP
FORM 10-Q
FOR QUARTER ENDED SEPTEMBER 30, 1997
PART II
OTHER INFORMATION
-------------------
Items 1 - 5. Not Applicable
Item 6. Exhibits and Reports on Form 8-K
a. Exhibits: (27) Financial Data Schedule.
b. Reports on Form 8-K: No reports on Form 8-K
were filed during the quarter ended September 30,
1997.
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
NEW ENGLAND LIFE PENSION PROPERTIES;
A REAL ESTATE LIMITED PARTNERSHIP
(Registrant)
November 14, 1997
/s/ James J. Finnegan
-------------------------------
James J. Finnegan
Vice President
of General Partner,
Copley Properties Company, Inc.
November 14, 1997
/s/ Karin J. Lagerlund
--------------------------------
Karin J. Lagerlund
Principal Financial and Accounting
Officer of General Partner,
Copley Properties Company, Inc.