FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended December 31, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
              For the transition period from _________ to _________
                           Commission File No. 0-28034
                                               -------

                         CardioTech International, Inc.
                         ------------------------------
             (Exact name of registrant as specified in its charter)


      Massachusetts                                              04-3186647   
- ------------------------------                             ---------------------
State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization                              Identification No.)

78 E Olympia Avenue, Woburn, Massachusetts                             01801   
- ------------------------------------------                         -------------
(Address of principal executive offices)                            (Zip Code)


11 State Street, Woburn, Massachusetts 
- ----------------------------------------------
(Former address, if changed since last report)
  

Registrant's telephone number, including area code               (781) 933-4772
                                                                 --------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X     No 
                                             -----      ------

The number of shares outstanding of the registrant's class of Common Stock as of
February 12, 1999 was 6,138,916. No shares were held in treasury.

 
                        CARDIOTECH INTERNATIONAL, INC.
                                   FORM 10-Q
                    FOR THE QUARTER ENDED DECEMBER 31, 1998



                               TABLE OF CONTENTS
 
                                                                         Page
                                                                         ----
                                                                        
PART I -          FINANCIAL INFORMATION                                   
                                                                      
Item 1 -   Financial Statements (Unaudited)                              
                                                                      
           Condensed Consolidated Balance Sheets at                     
                  December 31, 1998, and March 31, 1998                     3
                                                                      
           Condensed Consolidated Statements of Operations              
                  December 31, 1998 and 1997                                4
                                                                      
           Condensed Consolidated Statements of Cash Flows              
                  for the nine  months ended December 31, 1998 and 1997     5
                                                                      
           Notes to Condensed Consolidated Financial Statements           6-8
                                                                      
Item 2   - Management's Discussion and Analysis of Financial          
                  Condition and Results of Operations                    9-12
                                                                      
PART II  -        OTHER INFORMATION                                   
                                                                      
Item 2   - Changes in Securities and Use of Proceeds                       13
                                                                      
Item 6   - Exhibits and Reports on Form 8-K                             
                                                                      
Signatures                                                                 14

 

                                       2

 
PART I.     FINANCIAL INFORMATION
Item 1.     Financial Statements

                         CARDIOTECH INTERNATIONAL, INC.
                             CONDENSED CONSOLIDATED
                                 BALANCE SHEETS

 
 
                                                     Dec. 31, 1998    March 31, 1998
                                                     -------------    --------------
                                                                 
ASSETS                                                 (unaudited)
                                                 
Current Assets                                                                      
    Cash and Cash Equivalents                        $  3,161,613    $  2,226,691
    Accounts Receivables--Trade                            22,824          58,707
    Accounts Receivables--Other                           287,201         328,318
    Prepaid Expenses                                       88,027          26,502
                                                        ------------   -----------
        Total Current Assets                            3,559,665       2,640,218
                                                 
    Property and Equipment, net                           339,609         187,654
    Other non-current assets                              206,138         211,766
                                                       ============   ===========
        Total Assets                                 $  4,105,412    $  3,039,638
                                                       ============   ===========
LIABILITIES & STOCKHOLDERS EQUITY                
Current Liabilities:                             
    Accounts Payables                                $     99,145         161,243
    Accrued Expenses                                      517,535         435,296
                                                        ------------   -----------
        Total Current Liabilities                         616,680         596,539
                                                     
                                                 
Long Term Obligations                            
 7% convertible senior notes due 2003                   1,748,684       1,660,000
 10% convertible subordinated notes due 2000              419,757               -
                                                      ------------    -----------
                                                        2,168,441       1,660,000
                                                 
      Total Liabilities                                 2,785,121       2,256,539
                                                 
Stockholders' Equity:                            
    Series A Convertible Preferred stock,        
$.01 par value;                                  
      5,000,000 authorized, 500,000 issued       
and outstanding                                             5,000               -
    Common Stock, $.01 par value; 20,000,000     
shares authorized, 6,138,916 and                 
      4,272,916 issued and outstanding           
at December 31, 1998 and                         
      March 31, 1998, respectively                         61,389          42,729
                                                                                         
    Additional Paid in Capital                         10,691,419       8,232,579
                                                                                      
    Accumulated Deficit                                (9,230,225)      (7,495,630)
    Notes Receivable from Officers                       (200,000)               -
    Cumulative Translation Adjustment                      (7,292)           3,421
                                                                                          
                                                      ------------     -----------
         Total Stockholders' Equity                     1,320,291          783,099
                                                      ------------     -----------
         Total Liabilities and Stockholders' Equity $   4,105,412     $  3,039,638
                                                     ============      ===========
 
        The accompanying notes are an integral part of these condensed
                      consolidated financial statements.

                                       3

 
                         CARDIOTECH INTERNATIONAL, INC.
                      CONDENSED CONSOLIDATED STATEMENTS OF
                                   OPERATIONS
                                   (unaudited)


                                                   Three Months Ended                    Nine Months Ended
                                          Dec. 31, 1998        Dec. 31, 1997      Dec. 31, 1998     Dec. 31, 1997
                                         ---------------      ---------------    ---------------   --------------- 
                                                                                        
 Research Revenue                        $     261,020        $     250,772      $     784,699     $     570,834
                                                      
 Operating Expenses

   Research and Development                    651,983              433,114          1,601,401         1,090,881    
   Selling, General and Administrative         316,278              265,591            826,699           795,472      
                                         ---------------      ---------------    ---------------   --------------- 
 Total Operating Expenses                      968,261              698,705          2,428,100         1,886,353
 
 Other Income and Expenses
   Interest Expense                            (55,774)                   -           (160,066)                - 
   Interest Income                              24,269               13,968             68,872            63,884
                                         ---------------      ---------------    ---------------   --------------- 
                                               (31,505)              13,968            (91,194)           63,884

 Net Loss                                $    (738,746)       $    (433,965)     $  (1,734,595)    $  (1,251,635)
                                         ===============      ===============    ===============   ===============  

 Net Loss Per
 Common Share
 Basic and Diluted                       $       (0.16)       $       (0.10)     $       (0.40)    $       (0.29)
                                         ===============      ===============    ===============   ===============  

 Weighted Average Number of              
  Common Shares Outstanding                  4,597,438            4,272,916          4,381,483         4,272,916


     The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4

 
                         CARDIOTECH INTERNATIONAL, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)



                                                                   For  the Nine Months Ended December 31,
                                                                         1998                   1997
                                                                  -------------------     ------------------ 
                                                                                    
Cash flows from operating activities:
    Net Loss                                                      $      (1,734,595)      $     (1,251,635)
    Adjustments to reconcile net loss to net
         cash flows from operating activities:
         Interest paid on 7% Convertible Senior Note 
          by issuance of additional notes                                    88,684                     --
         Depreciation and Amortization                                       79,483                 47,197
         Changes in assets and liabilities
              Accounts receivable                                            77,000               (159,825)
              Prepaid expenses                                              (61,525)                30,910
              Increase in non-current assets                                (23,757)                    --
              Accounts payable                                              (62,098)               (11,827)
              Accrued expenses                                               82,239                153,219
                                                                  -------------------     ------------------  

         Net cash flows from operating activities
                                                                         (1,554,569)            (1,191,961)
                                                                  ===================     ==================  

Cash flows from investing activities:
         Purchase of property, plant and equipment                         (202,053)               (12,847)
                                                                  -------------------     ------------------  
         Net cash flows from investing activities                          (202,053)               (12,847)
                                                                  ===================     ==================   

Cash flows from financing activities:
    Net proceeds from issuance of convertible notes                         419,757                     --
    Net proceeds from issuance of preferred stock                           500,000                     -- 
    Net proceeds from issuance of common stock                            1,782,500                     --
                                                                  -------------------     ------------------  

         Net cash flows from financing activities                         2,702,257                     --
                                                                  -------------------     ------------------  

         Effect of exchange rate changes on cash                            (10,713)                (4,143)

         Net increase in cash and cash equivalents                          934,922             (1,208,951)

         Cash and cash equivalents at beginning of period                 2,226,691              2,346,366
                                                                  -------------------     ------------------  

         Cash and cash equivalents at end of period               $       3,161,613       $      1,137,415 
                                                                  ===================     ==================   

Supplemental Disclosure of Cash Flow Information:
         Issuance of Notes Receivable from Officers               $        (200,000)                    --
                                                                  ===================     ==================   


             The accompanying notes are an integral part of these 
                 condensed consolidated financial statements.

                                       5

 
                         CARDIOTECH INTERNATIONAL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1998
                                   (UNAUDITED)

Note 1. The unaudited consolidated financial statements included herein have
been prepared by CardioTech International, Inc. ("the Company" or "CardioTech"),
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission and include, in the opinion of management, all adjustments,
consisting of normal, recurring adjustments, necessary for a fair presentation
of interim period results. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations. The
Company believes, however, that its disclosures are adequate to make the
information presented not misleading. The results for the interim periods
presented are not necessarily indicative of results to be expected for the full
fiscal year. It is suggested that these statements be read in conjunction with
the Company's Consolidated Financial Statements and its notes thereto, for the
year ended March 31, 1998, included in the Company's Annual Report to
Shareholders.

Note 2. Effective April 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130 "Reporting Comprehensive Income." This Statement
establishes standards for reporting and displaying comprehensive income and its
components (revenues, expenses, gains and losses) in a full set of
general-purpose financial statements. This Statement requires the classification
of items of comprehensive income by their nature in a financial statement and
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of the balance
sheet. Financial statements for prior periods have been restated.

     The Company's total comprehensive income was as follows:



                                                 For The Three Months Ended             For The Nine Months Ended
                                                         December 31,                           December 31,
                                                  1998                1997               1998                1997
                                             ----------------    ---------------    ---------------    ----------------
                                                                                                    
Net loss                                     $     (738,746)     $    (433,965)     $  (1,734,595)     $   (1,251,635)
Other comprehensive expense, net of tax:

Currency translation adjustment                      (9,445)             2,424            (10,713)             (4,143)
                                             ----------------    ---------------    ---------------    ----------------

Total other comprehensive income/(expense)           (9,445)             2,424            (10,713)             (4,143)
                                             ================    ===============    ===============    ================

Total comprehensive income/(loss)            $     (748,191)     $    (431,541)     $  (1,745,308)     $   (1,255,778)
                                             ================    ===============    ===============    ================
 

Note 3. The Company computes basic and diluted earnings/loss per share ("EPS")
in accordance with Statement of Financial Accounting Standards No. 128,
"Earnings Per Share", which the Company adopted on October 1, 1997. Basic
earnings/loss per share is based upon the weighted average number of common
shares outstanding during the period. Diluted earnings/loss per share is based
upon the weighted average number of common shares outstanding during the period
plus additional weighted average common equivalent shares outstanding during the
period. Common equivalent shares result from the assumed exercise of outstanding
stock options and warrants, the proceeds of which are then assumed to have been
used to repurchase outstanding common stock using the treasury stock method.
Common equivalent shares have been excluded from the computation of diluted loss
per share for all periods presented, as their effect would have been
anti-dilutive.

                                       6

 
The following table reconciles the numerator and denominator of the basic and
diluted earnings per share computations shown on the Condensed Consolidated
Statements of Operations:

 

                                                 For The Three Months Ended     For The Nine Months Ended
                                                         December 31                    December 31
                                                         -----------                    -----------
                                                     1998           1997            1998           1997
                                                     ----           ----            ----           ----
                                                         In thousands, except for the per share data
                                                                                       
BASIC AND DILUTED EPS                                                                       
                                                                                            
Numerator:                                                                                  
     Net income (loss)...........................   $ (739)        $ (434)        $ (1,735)     $ (1,252)

Less: 
     Preferred stock dividends...................        7              -                7             -

Income available to common stockholders..........   $ (746)        $ (434)        $ (1,742)     $ (1,252)

Denominator:                                                                                
       Weighted Average                                                                     
       Common shares outstanding.................    4,597          4,273            4,381         4,273
                                                     -----          -----            -----         -----   
                                                                                            
Basic and Diluted EPS............................   $(0.16)        $(0.10)        $  (0.40)     $  (0.29)
 

Notes and preferred stock convertible into, and options and warrants to
purchase, 5,033,330 and 916,876 shares of common stock outstanding during the
periods ended December 31, 1998 and 1997, respectively, were excluded from the
calculation of diluted earnings per share because the effect of their inclusion
would have been anti-dilutive.

Note 4. On March 31, 1998, CardioTech sold to Dresdner Kleinwort Benson Private 
Equity Partners LP $1,660,000 in Notes that bear interest at 7% per year and are
due in 2003. DKB agreed to purchase $500,000 of additional Notes if CardioTech 
established three research sites for clinical trials of its MyoLink Peripheral 
Graft. CardioTech established these three sites. However, instead of issuing 
$500,000 in additional Notes, on November 12, 1998, CardioTech issued 500,000 
shares of Series A Preferred Stock to DKB on substantially the same terms as the
Notes. CardioTech issued the Preferred Stock instead of Notes to improve its
stockholders' equity. The holders of shares of Series A Preferred Stock are not
entitled to any voting rights.

     The Series A Preferred Stock accrues dividends at a rate of 10% per year, 
payable quarterly in arrears and in priority to the Common Stock or any other 
Preferred Stock of CardioTech. Dividend payments will accrue quarterly, unless 
DKB elects to receive the dividends in cash. If CardioTech violates its material
obligations to DKB, the dividend rate may increase to 13% per year. CardioTech's
material obligations to DKB include the payment of interest and principal due 
under the Notes and other outstanding loans, the payment of dividends on the 
Series A Preferred Stock, the redemption or conversion, upon DKB's request, of 
the Series A Preferred Stock, and adhering to the covenants set forth in 
CardioTech's agreements with DKB.

     At any time, DKB may convert the Series A Preferred Stock at its original 
cost ($1.00 per share), plus accrued and unpaid dividends, into shares of Common
Stock at the conversion price of $1.818 per share. The conversion price is 
subject to anti-dilution adjustment and, as a result of CardioTech's sale of the
Units described in Note 5, has been adjusted to $1.5842 per share. As of 
December 30, 1998, $6,805 in dividends had accrued on the Series A Preferred 
Stock. If DKB had elected to convert the Series A Preferred Stock into Common 
Stock on December 30, 1998, it would have received 319,911 shares of Common 
Stock.

     Prior to November 12, 2000, CardioTech may redeem the Series A Preferred 
Stock in cash at a premium equal to 104% of its original cost ($1.00 per share),
plus accumulated and unpaid dividends. After November 12, 2000, CardioTech may 
still redeem the Series A Preferred Stock in cash but the 104% premium decreases
by 1% in each of the following four years.

     Upon a change of control of CardioTech, DKB may require that CardioTech 
redeem the Series A Preferred Stock in accordance with the formula in the 
preceding paragraph. A change of control of CardioTech will occur if 
CardioTech's Board of Directors approves a third-party's tender offer for (i) 
more than 50% of the Common Stock or (ii) assets of CardioTech that represent 
more than 50% of its consolidated earning power. A change of control of 
CardioTech will also occur if CardioTech (i) sells more than 30% of its assets, 
(ii) terminates Michael Szycher as its Chief Executive Officer, or (iii) sells 
its strategic assets so that it is no longer able to pursue its current 
business.

     Should CardioTech elect to redeem the Series A Preferred Stock or if a 
change in the control of CardioTech occurs or if a third party commences a 
tender offer for CardioTech that is not approved by CardioTech's Board of 
Directors, DKB may elect to convert the Series A Preferred Stock into shares of 
Common Stock. On or prior to March 31, 2000, DKB may convert the Series A 
Preferred Stock at a conversion price equal to .87 (increasing to .89, .93, .96,
and 1.00 on April 1, 2000, 2001, 2002, and 2003, respectively) times the lower 
of (i) the conversion price or (ii) the market price. As of December 31, 1998, 
management does not intend to redeem the Series A Preferred Stock prior to 
maturity.

     If CardioTech is liquidated, the holders of the Series A Preferred Stock 
will be entitled to receive, out of CardioTech's remaining assets that are 
available for distribution to CardioTech's stockholders, a per share amount 
equal to $1.00 plus any accrued and unpaid dividends, before a distribution can 
be made to the holders of the Common Stock or any other Preferred Stock.

     In addition, DKB has Board representation rights. As long as the Notes and 
the Series A Preferred Stock are outstanding, CardioTech must nominate one 
representative of DKB for election to CardioTech's Board of Directors. If 
elected, the DKB Director must also be a member of CardioTech's Executive 
Compensation and Nominating Committees. The failure of CardioTech to nominate a 
representative of DKB or the failure of each of CardioTech's officers and 
directors who hold Common Stock to vote in favor of such representative 
constitutes an event of default under the Notes and will result in the dividend 
rate on the Series A Preferred Stock increasing to 13%.

     Furthermore, so long as DKB holds Notes and Series A Preferred Stock that 
are convertible into at least 10% of the Common Stock issuable pursuant to all 
of the Notes and Series A Preferred Stock, neither CardioTech nor CTI Ltd. 
shall, without prior written consent of DKB, create any encumbrances on its 
properties, incur any additional debt, other than then existing debt, in excess 
of $150,000, merge into or consolidate with any other company, sell any of its 
assets for less than fair market value, make any investments other than those in
which the consideration is less than $50,000, make any capital expenditures in 
excess of $50,000, make any expenditures for services in excess of $100,000, 
declare or pay any dividends or certain other specified distributions to its 
stockholders, incur any debt senior to the Notes, amend its Articles of 
Organization or By-laws in a manner that would adversely affect the rights of 
the holders of the Notes or the Series A Preferred Stock, issue equity 
securities of equal or superior rank, other than Common Stock or the Series A 
Preferred Stock, enter into any material agreement with provisions conflicting 
with CardioTech's agreements with DKB, create any subsidiaries which could not 
be consolidated with CardioTech for accounting purposes or allow CardioTech's 
stockholders' equity plus $1,660,000 (the initial amount of the Notes) to be 
less than $750,000.

Note 5. CardioTech raised $2,332,500, including $200,000 in promissory notes
from CardioTech's executive officers, in a unit private placement which
terminated on December 22, 1998. CardioTech sold 1,866,000 units in the offering
at a purchase price of $1.25 per unit. Each unit consisted of one share of the
Company's Common Stock, $.01 par value, and one warrant to purchase one share of
the Company's Common Stock. Each warrant expires on December 15, 2003 and is
exercise at $1.50 per share.

     CardioTech paid the placement agent for the offering a cash fee of $127,950
and issued a five-year warrant to purchase 170,600 shares of Common Stock at an
exercise price of $1.475 per share.

                                       7

 
         CardioTech's executive officers each purchased 40,000 units in the
offering (a total of 160,000 units). The officers paid for their units with
promissory notes in the amount of $50,000 each, payable on December 15, 2003,
with interest at a rate of 4.52% per year compounded annually and payable
annually in arrears. The notes which are with recourse with respect to 25% of
the initial principal amount, are secured by the shares and warrants.

         The Company intends to use its best efforts to cause a registration
statement relating to the resale of the 3,582,600 shares sold in, or issuable in
connection with, the private placement to be declared effective April, 1999.

         As stated in Note 4, as a result of CardioTech's sale of the Units, the
conversion price of the Series A Preferred Stock has been adjusted to $1.584 per
share. As of December 30, 1998, if DKB had elected to convert the Series A 
Preferred Stock into Common Stock, it would have received 319,911 shares of 
Common Stock.

         The $1,660,000 in Notes that CardioTech issued to DKB that are 
described in Note 4 accrue interest at a rate of 7.0% per annum, payable 
quarterly in cash and/or additional Notes. As of December 30, 1998, DKB had 
elected to receive an aggregate of $88,684.04, representing the June, September 
and December 1998 quarterly interest payments, in additional Notes. The Notes 
were initially convertible into Common Stock at a conversion price of $1.995 per
share. However, the conversion price of the Notes is subject to anti-dilution 
protection and, as a result of CardioTech's sale of the Units, the conversion 
price of the Notes has been adjusted to $1.676 per share. As of December 30, 
1998, if DKB had elected to convert all of the Notes into Common Stock, it would
have received 1,080,873.20 shares of Common Stock.

         In June 1996, CardioTech issued Warrants to purchase Common Stock to 
John Hancock Mutual Life Insurance Company. As of CardioTech's last fiscal 
quarter, September 30, 1998, 279,707.92 shares were issuable to John Hancock 
under these Warrants at an exercise price of $3.37448 per share. However, the 
exercise price of the Warrants is subject to anti-dilution protection. As a 
result of CardioTech's sale of the Series A Preferred Stock and the Units and 
the payment of interest due under the Notes in additional Notes, the exercise 
price of the Warrants has been adjusted to $2.341 per share and 403,063.46 
shares are issuable to John Hancock upon exercise of the Warrants.

                                       8

 
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations


Overview
         CardioTech synthesizes, designs and manufactures medical-grade
polymers, particularly polyurethanes that it believes are useful in the
development of vascular graft technology and other implantable medical devices
because they can be synthesized to exhibit compatibility with human blood and
tissue. CardioTech is using proprietary manufacturing technology to develop and
fabricate small bore synthetic vascular grafts made of ChronoFlex(R), a family
of polyurethanes that has been demonstrated to be biodurable, blood and tissue
compatible and non-toxic.

         In addition to the graft research and development program, since 1990,
CardioTech has been engaged in various internal programs and joint venture
programs with corporate partners and internal programs for the development and
sale of ChronoFlex and other proprietary biomaterials for use in medical devices
manufactured by third parties. This activity has generated research revenues for
CardioTech.

         As CardioTech is now focusing most of its research and development
resources on the vascular graft program, period to period comparisons of changes
in research revenues are not necessarily indicative of results to be expected
for any future period.

         CardioTech is headquartered in Massachusetts and operates from
manufacturing and laboratory facilities located in Woburn, Massachusetts and
Brymbo, Wrexham, United Kingdom. CardioTech was spun off by PolyMedica
Industries, Inc. (PMI) in June, 1996.

                                       9


 
Results of Operations:

         Comparison for the Three Months Ended December 31, 1998 and 1997.


         Research revenue consists of revenues from the sale of medical grade 
polyurethanes, research grants from the National Institute of Health (NIH)
and royalties from Bard Access Systems pursuant to a polyurethane supply
agreement. Research revenues for the three months ended December 31, 1998 were
$261,020 compared to $250,772 for the three months ended December 31, 1997, an
increase of $10,248, or 4.1%. This increase was primarily generated by an
increase in sales of research biomaterials of $20,576 and offset by lower
royalty income of $12,500 from Bard Access Systems.

         Research and development expenses consist principally of 
employment-related costs for scientific staff, facility costs, pre-clinical and 
clinical testing costs, costs related to on-going development efforts and NIH
grant expenses. To date, all of the Company's research and development expenses
have been charged to operations as incurred. Research and development expenses
for the three months ended December 31, 1998 were $651,983 compared to $433,114
for the three months ended December 31, 1997, an increase of $218,869, or 50.5%.
This was principally the result of increased costs for travel ($17,500), outside
clinical and regulatory services ($65,700) and salaries and benefits ($87,000)
associated with the clinical trials of the Company's VascuLink Vascular Access
Graft in Europe. In addition, the Company incurred higher facilities costs
($24,000) and production materials costs ($15,600).

         Selling, general and administrative expenses consist principally of 
employment-related costs for executive, selling and administrative personnel, 
professional fees, consulting fees, system support costs and other general and
administrative expenses. Selling, general and administrative expenses for the
three months ended December 31, 1998 were $316,278 compared to $265,591 for the
three months ended December 31, 1997 or an increase of $50,687 or 19.08%. This
increase was primarily due to higher salary and benefits costs ($29,000), public
reporting costs ($9,500), occupancy costs ($9,000), advertising costs ($5,700),
and recruitment costs ($6,200). These costs were partially offset by lower
insurance costs ($5,000) and outside professional services ($4,000).

         Other income and expenses is comprised of interest income related to 
the Company's invested cash balances, offset by interest expense on the Notes 
issued to DKB and on a convertible loan from Freemedic. Other income and 
expenses for the three months ended December 31, 1998 were expenses of $31,505
compared to income of $13,968 for the three months ended December 31, 1997. The
increase in expenses primarily resulted from interest expense of $55,774 on the
Notes issued to DKB. Interest expense for the three months ended December 31,
1998 was partially offset by interest income of $24,269 during the period. In
the three months ended December 31, 1997, the Company's other income consisted
of earned interest income of $13,968.


         Comparison for the Nine Months Ended December 31, 1998 and 1997.


         Research revenues for the nine months ended December 31, 1998 were
$784,699 compared to $570,834 for the nine months ended December 31, 1997, an
increase of $213,865, or 37.5%. This increase was primarily generated by higher
research revenues earned under research grants from the NIH ($96,000), higher 
sales of medical grade polyurethanes ($54,400), and increased earned royalty 
income from Bard Access Systems ($54,160).

         Research and development expenses for the nine months ended December
31, 1998 were $1,601,401 compared to $1,090,881 for the nine months ended
December 31, 1997, an increase of $510,520, or 46.8%. This increase was
principally due to increased costs related to the Company's VascuLink Vascular 
Access Graft clinical trials in Europe, travel ($33,800), increased outside
clinical and regulatory services ($267,500), increased salary and benefit
expenses ($158,500), and additional costs for materials ($48,000).

         Selling, general and administrative expenses for the nine months ended
December 31, 1998 were $826,699 compared to $795,472 for the nine months ended
December 31, 1997, an increase of $31,227 or 3.9%. This increase was primarily
due to increased salary and benefits ($41,100) and increased recruitment costs
($12,900). These expenses were partially offset by lower insurance expenses
($8,900) and decreased outside professional services ($11,700).

         Other income and expenses for the nine months ended December 31, 1998
were expenses of $91,194 compared to income of $63,884 for the nine months ended
December 31, 1997. The increase in expenses primarily resulted from interest
expense of $160,066 on the Notes issued to DKB and on a convertible loan from 
Freemedic. Interest expense for the nine months ended December 31, 1998 was
partially offset by interest income of $68,872. In the nine months ended
December 31, 1997, the Company's other income consisted of earned interest
income of $63,884.

                                       10

 
Liquidity and Capital Resources

         The Company used $1,554,569 to fund operations during the nine months
ended December 31, 1998 compared to $1,191,961 for the nine months ended
December 31, 1997. The principal uses of funds for the nine months ended
December 31, 1998 were a net loss of $1,734,595, increases in prepaid expenses
of $61,525 and the pay down of accounts payable of $62,098. These increases were
partially offset by increases in accrued expenses of $82,239 and a decrease in
accounts receivable related to trade customers of $77,000.

         CardioTech's future growth will depend on its ability to raise capital
to support research and development activities and to commercialize its vascular
graft technology. To date, CardioTech has not generated revenues from the sale
of vascular grafts, although it has received a minor amount of research revenues
relating to its other biomaterial sales and from the NIH to support graft
research. Since inception, funding has come from PMI, $1,660,000 in Notes, a 10%
convertible loan from Freemedic in the amount of (GBP) 252,942, (approximately
$420,000), the sale of $500,000 in Series A Preferred Stock, and the sale of the
Units netting approximately $1,782,500 in cash. See Notes 4 and 5 of the notes
to condensed consolidated financial statements. CardioTech expects to continue
to incur operating losses unless and until product sales and/or royalty payments
generate sufficient revenue to fund its continuing operations.

         CardioTech will require substantial funds for further research and
development, future pre-clinical and clinical trials, regulatory approvals,
establishment of commercial-scale manufacturing capabilities, and the marketing
of its products. CardioTech's capital requirements depend on numerous factors,
including but not limited to, the progress of its research and development
programs, the progress of pre-clinical and clinical testing, the time and costs
involved in obtaining regulatory approvals, the cost of filing, prosecuting,
defending and enforcing any intellectual property rights, competing
technological and market developments, changes in CardioTech's development of
commercialization activities and arrangements, and the purchase of additional
facilities and capital equipment.

         CardioTech is currently conducting its operations with approximately
$3,161,600 in cash. CardioTech estimates such amount will be sufficient to fund
its working capital and research and development activities through April, 2000.
However, CardioTech's spending level may increase depending on the Company's
ability to raise additional capital.

         Past spending levels are not necessarily indicative of future spending
levels. From the inception of CardioTech's business through March 31, 1996, PMI
has funded approximately $4.7 million in operating losses to support
CardioTech's research activities. Future expenditures for product development,
especially relating to outside testing and clinical trials, are discretionary
and, accordingly, can be adjusted based on the availability of cash.

         CardioTech will seek to obtain additional funds through public or
private equity or debt financing, collaborative arrangements, or from other
sources. There can be no assurance that additional financing will be available
at all or on acceptable terms to permit successful commercialization of
CardioTech's technology and products. If adequate funds are not available,
CardioTech may be required to curtail significantly one or more of its research
and development programs, or obtain funds through arrangements with
collaborative partners or others that may require CardioTech to relinquish
rights to certain of its technologies, product candidates or products.

         On November 12, 1998, the Company issued 500,000 shares of Series A
Preferred Stock to Dresdner Kleinwort Benson Private Equity Partners LP. See
Note 4 of the notes to condensed consolidated financial statements.

           On December 22, 1998, the Company raised $2.3 million, including
$200,000 in promissory notes from the Company's executive officers, through a
private placement, consisting of 1,866,000 units, each unit being composed of
one share of the Company's Common Stock, $.01 par value per share, and a warrant
to purchase one share of Common Stock. The warrants are exercisable at $1.50 at
any time before December 15, 2003. Fechtor Detwiler & Co., Inc. acted as agent
for the Company in this offering. ( See Note 5 of the notes to condensed
consolidated financial statements.)

                                       11

 
Exchange Listing

         The Company's common stock is currently listed and traded on the
American Stock Exchange ("AMEX") under the symbol "CTE ." However, there can be
no assurance that these shares will not be delisted by the AMEX. The
determination by AMEX to delist a company is not based on a precise mathematical
formula, but rather on a review of all relevant facts and circumstances in light
of the AMEX's policies. The AMEX will normally consider delisting securities of
a company which (i) has stockholders' equity of less than $2,000,000 if such
company has sustained losses from continuing operations and/or net losses in two
of its three most recent fiscal years; or (ii) has sustained losses which are so
substantial to its overall operations or its existing financial resources, or if
its financial condition has become so impaired that it appears questionable, in
the opinion of the AMEX, as to whether such company will be able to continue
operations and/or meet its obligations as they mature. As of December 31, 1998,
the Company had stockholders' equity of $1,320,805, and had losses in all three
of its most recent fiscal years. If the Company is unable to increase its
stockholders' equity and its net losses continue, the Company may be delisted.
The Company has attempted to increase its stockholders' equity through the
private placement of its equity securities. This includes the recently
consummated private placement of $2.3 million in Units, and the issuance of
$500,000 of Series A Preferred Stock described in Notes 5 and 4 of the notes to
the condensed consolidated financial statements. However, these financing
activities may not provide the Company with sufficient stockholders' equity to
avoid being delisted. Failure of the Company to maintain the listing of its
Common Stock on AMEX will constitute an event of default under the Notes and
entitle DKB to demand immediate payment of the Notes, as well as result in the
dividends payable under the Series A Preferred Stock increasing from 10% to 13%.
Upon such a default, actions taken by DKB may result in a default under the
Freeemedic convertible loan. At this time, repayment of such indebtedness would
deplete CardioTech's reserves.

Forward Looking Statements

         The Company believes that this Form 10-Q contains forward-looking
statements that are subject to certain risks and uncertainties. These
forward-looking statements include statements regarding the Company's Year 2000
readiness, the sufficiency of the Company's liquidity and capital and the
Company's intention to sell equity to raise its stockholders' equity. Such
statements are based on management's current expectations and are subject to a
number of factors that could cause actual results to differ materially from the
forward-looking statements. The Company cautions investors that there can be no
assurance that actual results or business conditions will not differ materially
from those projected or suggested in such forward-looking statements, as a
result of various factors including but not limited to the following: the
Company's ability to obtain financing (with or without the sale of equity) to
support its working capital needs on acceptable terms, the Company's ability to
avoid the delisting of its Common Stock, the timely development of products by
the Company, intense competition related to the development of synthetic grafts
and difficulties inherent in developing synthetic grafts. As a result, the
Company's further development involves a high degree of risk. For further
information, refer to the more specific risks and uncertainties discussed
throughout this report.

         ChronoFlex(R) is a registered trademark of PolyMedica Corporation that
         ----------
has been licensed to CardioTech.


Year 2000 Compliance

         The Year 2000 Issue refers to potential problems with computer systems
or any equipment with computer chips or software that use dates where the date
has been stored as just two digits (e.g., 97 for 1997). On January 1, 2000, any
date recording mechanism incorporating the date sensitive software which uses
only two digits to represent the year may recognize a date using 00 as the year
1900 rather than the year 2000. This could result in a system failure or
miscalculations causing disruption of operations, including, among other things,
a temporary inability to process transactions, send invoices, or engage in
similar business activities. To address the Year 2000 Issue, CardioTech has
implemented a program with respect to its (1) internal information technology
systems, (2) non-information technology systems, and (3) external suppliers of
goods and services.

         CardioTech has completed a review of its internal information systems 
to determine the extent of any Year 2000 problem. Based on this review, 
CardioTech does not currently believe that it has material exposure to the Year 
2000 Issue with respect to its own information systems, since its core existing 
business information systems correctly define the year 2000. Additionally, 
CardioTech has completed an evaluation of its internal non-information systems 
and expects to have its remediation and testing phases for these systems 
completed by the end of September 1999.

         CardioTech is contacting its major customers and suppliers regarding 
their Year 2000 problems. To date, CardioTech is unaware of any such problems 
that would materially adversely affect its operations or financial condition. 
However, CardioTech cannot assure its stockholders:

         .  that it will be able to identify third party Year 2000 problems;

         .  that third party Year 2000 problems will be corrected on a timely 
            basis; or

         .  that a failure by such entities to correct a Year 2000 problem or 
            a correction which is incompatible with CardioTech's information 
            systems would not have a material adverse affect on CardioTech's 
            operations or financial condition.

         In addressing Year 2000 issues, CardioTech estimates that total costs 
will be approximately $17,500. To date, $5,000 of such expenses have been 
incurred and expensed. Total costs consist primarily of external consulting fees
and personal computer replacements. The estimated costs are based on 
management's current assessment and could change in the future. CardioTech 
cannot assure you that actual Year 2000 costs incurred will be equal to or less 
than those estimated at this time.

         Although CardioTech believes that its primary information technology 
system correctly defines the year 2000, prudent business practices call for the
development of contingency plans. CardioTech's contingency plans will include
strategies for dealing with Year 2000-related system failures or malfunctions
due to CardioTech's internal systems or from external parties. A Year 2000
systems failure, either internal or that of an external provider, could prevent
CardioTech from being able to continue its operations, or could disrupt
financial and management controls and reporting systems. The Company expects to
complete its contingency plans by September 30, 1999.

         CardioTech does not expect the Year 2000 Issue to have a material 
adverse effect on its results of operations or financial position; however, if 
not effectively remediated, negative effects from Year 2000 Issues, including 
those related to internal systems, vendors, or customers, could have a material 
adverse effect on CardioTech's operations or financial condition. CardioTech 
cannot assure its stockholders that even if all planned actions are completed, 
it will not experience some adverse effects from Year 2000 related issues.

                                       12

 
PART II.    OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds

     On November 12, 1998, CardioTech issued 500,000 shares of Series A
Preferred Stock for $1.00 per share to DKB, an accredited investor. On December
15, 1998, CardioTech sold 1,866,000 units for $1.25 per share to 47 individuals
and entities, of whom 45 were accredited investors and of whom 2 were not
accredited investors. Each unit consisted of one share of Common Stock and one
warrant to purchase one share of Common Stock. Each warrant expires on December
15, 2003 and is exercisable at $1.50 per share. In addition, on December 15,
1998, CardioTech issued a warrant to purchase 170,600 shares of Common Stock at
an exercise price of $1.475 per share to the unit placement agent, Fechtor
Detwiler & Co., Inc., an accredited investor. See Notes 4 and 5 of the notes to
condensed consolidated financial statements for a description of each of these
transactions.

     All of these sales of securities were made by CardioTech in reliance upon 
Section 4(2) of the Securities Act of 1933 and did not involve a public 
offering. CardioTech relied on Rule 506 of Regulation D as a safeharbor for all 
of these sales.


                                       13

 

Item 6.    Exhibits and Reports on Form 8-K:


(a)  Exhibits:

     Exhibit 3.1    Certificate of Correction dated December 11, 1998
 
     Exhibit 10.1   John E. Mattern Employment Agreement dated 
                    November 11, 1998

     Exhibit 27     Financial Data Schedule

     Exhibit 99.1   Form of Unit Purchase Agreement between CardioTech
                    International, Inc. and certain individuals, incorporated
                    herein by reference to the Company's Form S-3 filed with the
                    Securities and Exchange Commission on February 12, 1999.

     Exhibit 99.2   Form of Warrant to Purchase Shares of Common Stock of
                    CardioTech International, Inc. issued to certain
                    individuals, incorporated herein by reference to the
                    Company's Form S-3 filed with the Securities and Exchange
                    Commission on February 12, 1999.

     Exhibit 99.3   Form of Warrant Agreement by and among CardioTech
                    International, Inc., Fechtor, Detwiler & Co., Inc., and
                    certain of Fechtor, Detwiler's employees, and related form
                    of Warrant Certificate to Purchase Shares of CardioTech
                    International, Inc. Common Stock incorporated herein by
                    reference to the Company's Form S-3 filed with the
                    Securities and Exchange Commission on February 12, 1999.

(b)      Reports on Form 8-K         

            Not applicable

                                       14





 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                             CARDIOTECH INTERNATIONAL, INC.


                              /s/  Michael Szycher
                             ------------------------------------------ 
                             Michael Szycher, Ph.D.
                             Chairman and Chief Executive Officer
                             
                             
                              /s/ John  E. Mattern
                             ------------------------------------------ 
                             John E. Mattern
                             Chief Financial Officer and Chief Operating Officer
                             (Principal Financial and Accounting Officer)


Dated:  February 16, 1998

                                       15