SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549

                                  FORM 10-Q/A


    AMENDMENT NO. 1 TO QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended October 3, 1998


                        Commission File Number 1-12375

                          The Learning Company, Inc.
            (Exact Name of Registrant as Specified in Its Charter)


               Delaware                              94-2562108
   (State or Other Jurisdiction of      (I.R.S. Employer Identification No.)
     Incorporation or Organization)



                             One Athenaeum Street
                        Cambridge, Massachusetts 02142
                   (Address of Principal Executive Offices)


                                (617) 494-1200
             (Registrant's Telephone Number, Including Area Code)



     Indicate by check  whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

       Yes     X                                            No 
            --------                                           --------

     As of November 2, 1998, there were 85,556,631 outstanding shares of the
issuer's common stock, par value $.01 per share.


 
Restatement of Financial Statements and Changes to Certain Information

The undersigned registrant hereby amends in its entirety Part I of its Quarterly
Report on Form 10-Q for the quarterly period ended October 3, 1998.

In March 1998, The Learning Company, Inc. (the "Company") acquired Mindscape,
Inc. and certain affiliated companies ("Mindscape") for approximately $152
million in a business combination accounted for as a purchase.  The Company
allocated $103 million of the purchase price to in-process technology. The
Company believes that the amount recorded as an in-process technology charge at
the date of its acquisition was measured in a manner consistent with appraisal
practices utilized at the time of the acquisition.  Subsequent to the
acquisition, in a letter dated September 9, 1998 to the American Institute of
Certified Public Accountants, the Chief Accountant of the Securities and
Exchange Commission (the "SEC") reiterated the views of the staff of the SEC
(the "Staff") on certain appraisal practices employed in the determination of
the fair value of the in-process technology and other intangible assets.

The Company has had discussions with the Staff concerning the application of the
methodology to the valuation of the in-complete technology and other intangible
assets as detailed in the September 9, 1998 letter from the Chief Accountant of
the SEC, and as a result of these discussions, the Company has implemented the
methodology. The Company has restated its previously issued results to reflect
the discussions with the Staff and to apply the appropriate guidance and
policies. The purchase price of Mindscape has been allocated by the Company
based upon the application of the recent guidance and, accordingly, the
financial statements in this Quarterly Report on Form 10-Q/A have been restated.
After applying the appropriate guidance and policy, the allocation of the
Mindscape purchase price was changed for in-process technology from $103,000,000
to $40,000,000; for complete and core technology from $13,000,000 to
$22,000,000; and for brands and trade names from $30,000,000 to $38,000,000,
resulting in a change to goodwill from $9,854,000 to $55,854,000.

                                       2

 
                        PART I.  FINANCIAL INFORMATION
 
Item 1.  Financial Statements.
 
                          THE LEARNING COMPANY, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in thousands)
 
 
 
                                                                September 30,                  December 31,
                                                                     1998                          1997
                                                            -------------------           --------------------
                                                                (unaudited)  
                                                               (as restated)
                                                                                      
ASSETS

CURRENT ASSETS:
Cash and short-term investments                                     $234,796                       $188,956
Accounts receivable (less allowances for returns
  of $46,637 and $47,643, respectively)                              117,247                        161,927
Inventories                                                           44,507                         39,382
Other current assets                                                  51,941                         35,863
                                                            -------------------           --------------------
                                                                     448,491                        426,128
Intangible assets, net                                               234,753                        145,848
Other long-term assets                                                63,711                         51,798
                                                            -------------------           --------------------
                                                                    $746,955                       $623,774
                                                            ===================           ====================
LIABILITIES & STOCKHOLDERS' EQUITY
 
Current liabilities                                                 $252,997                       $220,192
                                                            -------------------           --------------------
LONG-TERM OBLIGATIONS:
Long-term debt                                                       190,955                        294,356
Accrued and deferred income taxes                                     70,586                         75,167
Other long-term obligations                                            4,134                          8,069
                                                            -------------------           --------------------
                                                                     265,675                        377,592
                                                            -------------------           --------------------
STOCKHOLDERS' EQUITY                                                 228,283                         25,990
                                                            -------------------           --------------------
                                                                    $746,955                       $623,774
                                                            ===================           ====================



  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
                                        

                                       3

 
                          THE LEARNING COMPANY, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (in thousands, except share and per share data)
                                  (unaudited)

 
 
                                                                Three Months Ended                      Nine Months Ended
                                                                  September 30,                            September 30,
                                                     -------------------------------------   --------------------------------------
                                                            1998               1997                1998                 1997
                                                     ----------------   ----------------     ----------------   -----------------
                                                       (as restated)                           (as restated) 
                                                                                                              
                                                                                                      
REVENUES                                                $   212,723        $   141,737          $   564,042         $   401,532
                                                                                                              
COSTS AND EXPENSES:                                                                                           
     Costs of production                                     63,011             40,326              185,039             118,291
     Sales and marketing                                     54,529             38,746              163,223             103,806
     General and administrative                              14,132             10,755               43,668              34,534
     Development and software costs                          24,947             25,041               72,809              65,991
     Amortization, merger and other charges                  67,186            148,400              227,503             403,058
                                                     ----------------   ----------------     ----------------   -----------------
                                                            223,805            263,268              692,242             725,680
                                                     ----------------   ----------------     ----------------   -----------------
                                                                                                              
OPERATING LOSS                                              (11,082)          (121,531)            (128,200)           (324,148)
                                                                                                              
INTEREST EXPENSE AND OTHER, net                              (1,215)            (4,798)              (4,006)            (12,355)
                                                     ----------------   ----------------     ----------------   -----------------
                                                                                                              
LOSS BEFORE TAXES                                           (12,297)          (126,329)            (132,206)           (336,503)
                                                                                                              
PROVISION FOR INCOME TAXES                                   12,442            (13,167)              12,442              (8,558)
                                                     ----------------   ----------------     ----------------   -----------------
                                                                                                              
NET LOSS                                                $   (24,739)       $  (113,162)         $  (144,648)        $  (327,945)
                                                     ================   ================     ================   =================
                                                                                                              
                                                                                                              
NET LOSS PER SHARE -- basic and diluted                      $(0.28)            $(1.72)              $(1.84)             $(5.00)
                                                                                                              
WEIGHTED AVERAGE NUMBER                                                                                       
OF BASIC AND DILUTED SHARES OUTSTANDING                  89,457,000         65,895,000           78,534,000          65,561,000
 
 
 

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4

 
                          THE LEARNING COMPANY, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH
                       FLOWS (in thousands) (unaudited)
 
 
                                                                                           Nine Months Ended
                                                                                             September 30,
                                                                             ------------------------------------------
                                                                                    1998                      1997
                                                                             -----------------          ---------------
                                                                                                    
                                                                               (as restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                                      $(144,648)               $(327,945)
     Adjustments to reconcile net loss to net cash provided      
       by operating activities:                                  
          Depreciation, amortization and other                                       177,834                  386,538
          Provisions for returns and doubtful accounts                                76,484                   52,819
          Charge for incomplete technology                                            56,924                   29,297
     Changes in operating assets and liabilities:                
          Accounts receivable                                                        (25,395)                 (22,959)
          Accounts payable and accruals                                              (40,510)                  (1,905)
          Other                                                                      (20,585)                 (53,056)
                                                                             -----------------          ---------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                             80,104                   62,789
                                                                             -----------------          ---------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of fixed assets and other                                             (26,694)                 (13,171)
     Businesses acquired, net of cash acquired                                       (99,135)                 (89,486)
     Acquisition related items                                                       (66,195)                    (604)
                                                                             -----------------          ---------------
NET CASH USED FOR INVESTING ACTIVITIES                                              (192,024)                (103,261)
                                                                             -----------------          ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal payments under capital leases                                          (1,171)                    (515)
     Borrowings under line of credit                                                  (2,300)                  10,000
     Repurchase of Senior Convertible Notes                                           (6,000)                 (28,000)
     Proceeds from issuance of common stock                                           35,189                    7,403
     Proceeds from the issuance of special warrants, net                             134,346                       --
     Other                                                                            (3,578)                 (15,105)
                                                                             -----------------          ---------------
NET CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES                                 156,486                  (26,217)
                                                                             -----------------          ---------------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                  201                   (1,846)
                                                                             -----------------          ---------------
EFFECT OF BRODERBUND EXCLUDED PERIOD                                                   1,073                       --
                                                                             -----------------          ---------------
NET CHANGE IN CASH AND SHORT-TERM INVESTMENTS                                         45,840                  (68,535)
 
CASH AND SHORT-TERM INVESTMENTS, BEGINNING OF PERIOD
                                                                                     188,956                  259,223
                                                                             -----------------          ---------------
CASH AND SHORT-TERM INVESTMENTS, END OF PERIOD                                     $ 234,796                $ 190,688
                                                                             =================          ===============
 
 
The accompanying notes are an integral part of these condensed consolidated
 financial statements.
 

                                       5

 
                          THE LEARNING COMPANY, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Continued)
                                (in thousands)
                                  (unaudited)




                                                                                          Nine Months Ended
                                                                                             September 30,
                                                                              -----------------------------------------
                                                                                    1998                     1997
                                                                              ---------------         -----------------
                                                                                                  
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
 ACTIVITIES:
     Common stock issued to acquire Mindscape                                       $30,000                    $   --
     Common stock issued to acquire Sofsource                                        45,000                        --
     Common stock issued to settle earn-out agreements                                5,573                        --
     Common stock issued in exchange for Senior Notes                                96,695                        --
     Common stock issued to settle note payable to related party                         --                     3,053
     Common stock issued to acquire Living Books                                         --                     7,321
 
 
 
The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                                

                                       6

 
                          THE LEARNING COMPANY, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              (in thousands, except share and per share amounts)
                                  (unaudited)


1.  BASIS OF PRESENTATION

The condensed consolidated financial statements of The Learning Company, Inc.
("TLC" or the "Company") for the Three Months and Nine Months Ended September
30, 1998 and 1997 are unaudited and reflect all adjustments, consisting of
normal recurring adjustments, which are, in the opinion of management, necessary
for a fair presentation of the results for the interim periods. These condensed
consolidated financial statements should be read in conjunction with the audited
consolidated financial statements previously filed with the Securities and
Exchange Commission (the "SEC") in the Company's 1997 Annual Report on Forms 10-
K and 10-K/A.  The Company filed with the SEC on November 4, 1998 a Current
Report on Form 8-K/A containing supplemental audited consolidated financial
statements for the year ended December 31, 1997 to reflect its acquisition of
Broderbund Software, Inc. ("Broderbund"), which was accounted for as a pooling-
of-interests. The results of operations for the Three Months and Nine Months
Ended September 30, 1998 are not necessarily indicative of the results for the
entire year ending December 31, 1998.

The accompanying condensed consolidated financial statements as of September 30,
1998 have been restated to reflect a change in the original accounting for the
purchase price allocation related to the March 1998 acquisition of Mindscape,
Inc. and certain affiliated companies ("Mindscape", see Note 2). After
discussions with the staff of the SEC  (the "Staff"), the Company has revised
the original accounting for the purchase price allocation and the related
amortization of intangibles. The Company has restated its previously issued
results to reflect the discussions with the Staff and to apply the appropriate
guidance and policy as discussed in Note 2 to the Condensed Consolidated
Financial Statements. This has resulted in a reduction in the amount of the
charge for in-process technology from $103,000 to $40,000 and an increase in the
amounts allocated to completed technology and products from $13,000 to $22,000;
to brands and trademarks from $30,000 to $38,000 and to goodwill from $9,854 to
$55,854. Amortization, merger and other charges has decreased for the Nine
Months Ended September 30, 1998 from $282,852 to $227,503, and corresponding
changes for the same amounts have been made to the balance of intangible assets
and stockholders' equity.  The restatement does not affect previously reported
net cash flows for the periods or for future periods.

On August 31, 1998, the Company acquired Broderbund, a developer and publisher
of consumer software for the home and school. This transaction was accounted for
using the pooling-of-interests method of accounting.  The accompanying financial
statements have been restated to include the results and balances of Broderbund
for all periods presented.

The table below details the previously reported results of the Company and the
effect of the restatement as discussed above.



                                         Three Months Ended                       Nine Months Ended
                                        September, 30, 1998                      September, 30, 1998
                                     ---------------------------------------------------------------------
                                       Previously         Restated            Previously        Restated
                                       reported                               reported
                                                                                    
 
Revenues                                $ 212,723         $ 212,723            $ 564,042         $  564,042
Operating loss                             (7,555)          (11,082)            (183,549)          (128,200)
Loss before income taxes                   (8,770)          (12,297)            (187,555)          (132,206)
Net loss                                  (21,212)          (24,739)            (199,997)          (144,648)
Net loss per share                      $    (.24)        $    (.28)           $   (2.55)        $    (1.84)


                                       7

 
The third quarter reporting period for 1998 ended on October 3, 1998 and the
third quarter reporting period for 1997 ended on October 4, 1997.  The periods
from July 5, 1998 to October 3, 1998 and from July 7, 1997 to October 4, 1997
are referred to as the "Third Quarter 1998" and the "Third Quarter 1997" or the
"Three Months Ended September 30, 1998" and the "Three Months Ended September
30, 1997," respectively. The periods from January 4, 1998 to October 3, 1998 and
from January 7, 1997 to October 4, 1997 are referred to as the "Nine Months
Ended September 30, 1998" and the "Nine Months Ended September 30, 1997,"
respectively, throughout these financial statements and Form 10-Q/A.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make assumptions regarding items
such as return reserves and allowances, net realizable value of intangible
assets and valuation allowances for deferred tax assets that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period.  Significant estimates in
these financial statements include: return reserves, inventory reserves,
valuation of deferred tax assets and valuation and useful lives of intangible
assets.  Actual results could differ from these estimates.

2.  BUSINESS COMBINATIONS

Broderbund
- ----------

On August 31, 1998, the Company acquired all of the issued and outstanding
common stock of Broderbund in exchange for 16,848,753 shares of common stock of
the Company pursuant to an agreement and plan of merger dated June 21, 1998
whereby each share of common stock of Broderbund was exchanged for 0.80 shares
of the Company's common stock.  This acquisition has been accounted for using
the pooling-of-interests method of accounting.  The balances as at December 31,
1997 and the results for the Nine Months Ended September 30, 1998 and 1997 have
been restated to include the balances and results of Broderbund. The balance
sheet of the Company as at December 31, 1997 has been combined with the balance
sheet of Broderbund as at November 30, 1997.  Retained earnings have been
charged with the net income of $682 for the omitted period of December 31, 1997.
Revenues, operating expenses and operating income for the excluded month of
December 1997 were $28,712, $27,974 and $738, respectively.  The financial
results for the Nine Months Ended September 30, 1998 include the results of the
previously separate businesses for the Six Months Ended June 30, 1998.  Revenues
and net loss from the previously separate operations of the Company and
Broderbund were revenues of $242,853 and $108,466 and net loss of $154,159 and
$24,636, respectively, in the Six Month Period Ended June 30, 1998, which are
included in these financial statements.

Results of the previously separate entities for the Nine Months Ended September
30, 1997 were as follows:



 
       Nine Months Ended                                                                         Combined 
      September 30, 1997                     TLC            Broderbund         Adjustments        Restated
- -------------------------------       -----------------------------------------------------------------------------
                                                                                    
 
Revenues                                 $ 272,237          $ 129,295            $    --           $  401,532
Operating loss                            (291,815)           (39,083)             6,750             (324,148)
Net loss                                  (307,678)           (22,377)             2,110             (327,945)
Net loss per share -- basic and          $   (6.28)         $   (1.35)                             $    (5.00)
 diluted




In order to conform the application of generally accepted accounting principles
between the two separate entities, an adjustment to increase the valuation
allowance for income tax assets of $3,601 and $4,640 was recorded in each of the
Nine Month Periods Ended September 30, 1998 and 1997, respectively. The
adjustments increase the valuation allowance for uncertainty of recoverability
of income tax assets of Broderbund as it was determined that it was more likely
than not that some or all of the assets would not be realized under the combined
entity.  There were no intercompany transactions between the two companies other
than a termination fee of $18,000 paid by The Learning Company, a corporation
that the Company  acquired in 1995 (the "Former Learning Company"), to
Broderbund in December 1995 related to the proposed merger between the two
companies that was terminated.  This amount was recorded as other

                                       8

 
income by Broderbund and was included in the determination of the purchase price
of the Former Learning Company by the Company. Accordingly, the merger
termination fee was eliminated from the Broderbund net income for the year ended
August 31, 1996 and the purchase price of the Former Learning Company was
reduced, resulting in a reduction in amortization of goodwill in the Nine Months
Ended September 30, 1997 of $6,750.

Mindscape
- ---------

On March 5, 1998, the Company acquired control of Mindscape, Inc., a consumer
software company, and certain affiliated companies ("Mindscape") for a total
purchase price of $152,557 paid in cash of $122,557 and the remainder through
the issuance of 1,366,743 shares of common stock of the Company.   The
transaction was accounted for using the purchase method of accounting.

Summarized pro forma combined results of operations for the Nine Months Ended
September 30, 1998 and 1997 are shown as if the transaction had occurred at the
beginning of the period presented.  Pro forma adjustments relate primarily to
amortization of goodwill and complete technology.  These pro forma combined
results of operations include the historical results of Mindscape and do not
reflect any reductions in operating costs derived from consolidation of
functional departments.  In addition, the pro forma combined operating loss
includes pro forma amortization of acquired intangible assets resulting from the
acquisition of Mindscape for the Nine Months Ended September 30, 1998 and 1997
of $3,450 and $15,525, respectively.



                                                                      Mindscape
  Nine Months Ended                 The Learning                 Including Pro Forma                Pro Forma
 September 30, 1998                Company, Inc.                     Adjustments                     Combined
- ----------------------     ---------------------------       -------------------------     -------------------------
                                                                                    
Revenues                                $ 564,042                        $  9,090                    $  573,132
Operating loss                           (128,200)                        (46,824)                     (175,024)
Net loss                                 (144,648)                        (47,884)                     (192,532)
Net loss per share                      $  ( 1.84)                                                   $    (2.29)




                                                                      Mindscape
  Nine Months Ended               The Learning                  Including Pro Forma                Pro Forma
 September 30, 1997               Company, Inc.                     Adjustments                     Combined
- ----------------------     ---------------------------       -------------------------     -------------------------
                                                                                    
Revenues                              $ 401,532                        $ 71,621                     $ 473,153
Operating loss                         (324,148)                        (42,075)                     (366,223)
Net loss                               (327,945)                        (42,075)                     (370,020)
Net loss per share                    $   (5.00)                                                    $   (4.95)


Sofsource, Inc.
- ---------------

On June 2, 1998, the Company acquired control of Sofsource, Inc. an educational
software company, for a total purchase price of $45,000, which was settled
through the issuance of 1,641,138 shares of common stock. Pro forma results for
Sofsource were not material. This acquisition was accounted for using the
purchase method of accounting.

                                       9

 
The purchase price for the 1998 acquisitions accounted for using the purchase
method of accounting was allocated as follows:



                                                    Mindscape          Sofsource            Total
                                                -----------------  -----------------  -----------------
                                                                             
Purchase price                                         $152,557            $45,000           $197,557
Plus: fair value of net liabilities assumed               3,297              2,287              5,584
                                              ---------------------------------------------------------
Excess to allocate                                      155,854             47,287            203,141
                                              ---------------------------------------------------------
Less: excess allocated to
   Incomplete technology                                 40,000             14,924             54,924
   Completed technology and products                     22,000                 --             22,000
   Brands and trade names                                38,000              3,322             41,322
                                              ---------------------------------------------------------
                                                        100,000             18,246            118,246
                                              ---------------------------------------------------------
Goodwill                                               $ 55,854            $29,041           $ 84,895
                                              ---------------------------------------------------------


The Staff has recently issued guidance related to the valuation of in-process
technology as set forth in its letter dated September 9, 1998 from the Chief
Accountant of the SEC to the American Institute of Certified Public Accountants.
The Company has had discussions with the Staff concerning the application of the
methodology to the valuation of the incomplete technology and other intangible
assets and has implemented the methodology. As a result of the application of
the valuation methodology the purchase price was allocated to incomplete
technology, brands and trade names and complete technology and products.  Among
the factors considered by the Company to determine the allocation of the
purchase price were an estimation of the stage of completion of development of
each product at the date of acquisition, an estimation of cash flows that would
be achieved by any buyer resulting from the expected revenues generated from
such projects, a discounting of the net cash flows from the products using an
effective industry-based tax rate of 35% (net of any tax benefits from the
acquired assets) and a risk adjusted discount rate (which ranged from 20% to
22%) and an estimation of market royalty rates to value the brands and trade
names. The in-process development consisted of consumer software products in the
games, productivity and education segments.  On average the in-process
development projects were approximately 55% complete at the time of acquisition.
The Company expects to complete the majority of the development projects within
the twelve months of the acquisition date and expects to spend approximately
$25,000 to complete the development.  The Company expects that it will begin to
receive the benefits of these in-process development projects during 1998. There
were no anticipated material changes from historical pricing, margins or expense
levels in the projects under development. In order to complete the development
on schedule the Company must continue to retain key development personnel. In
the event that these in-process development projects are not completed or
replaced with similar projects the Company may experience lower future revenues,
operating margins and cash flows.

The Company believes that the incomplete products under development had not
reached technical feasibility at the date of the acquisition, have no
alternative future use and additional development is required to ensure their
commercial viability.  In order to develop the acquired incomplete technology
into commercially viable products the Company will be required to complete
development of proprietary code, development of the artistic and graphic works
and design of the remaining storyboards.

The remaining identified intangibles, including the value of completed
technology and products and brands and trade names, will be amortized on a
straight-line basis over their estimated useful lives of two and ten years,
respectively. Goodwill resulting from the acquisition is being amortized using
the straight-line method over ten years.

PF. Magic, Inc.
- ---------------

On April 30, 1998, the Company acquired PF. Magic, Inc. ("PF.Magic"), a virtual
life software company, in exchange for the issuance of 521,021 shares of common
stock.  This transaction was accounted for using the pooling-of-interests method
of accounting.  The consolidated financial statements of the Company for 

                                       10

the periods prior to consummation do not include the results and balances of
PF.Magic as it was deemed to be immaterial to the consolidated financial
statements.

3.  ISSUANCE OF SPECIAL WARRANTS

On March 12, 1998, the Company's Canadian subsidiary, SoftKey Software Products
Inc. ("SoftKey"), issued in a private placement in Canada 8,687,500 special
warrants for net proceeds of approximately $134,000.  On July 9, 1998 each
special warrant was exchanged into one exchangeable non-voting share of SoftKey
(an "Exchangeable Share") without additional payment.  The Exchangeable Shares
are exchangeable at the option of the holder on a one-for-one basis for common
stock of the Company without additional payment.

4.  BORROWINGS

On August 7, 1998, the Company amended its revolving line of credit (the "Line")
to provide a maximum availability of $147,500, of which $40,000 is outstanding
at September 30, 1998, which was subsequently repaid.  Borrowings under the line
are due July 1, 2000 and bear interest at variable rates.  The Line is subject
to certain financial covenants, is secured by a general security interest in
certain operating subsidiaries of the Company and by a pledge of the stock of
certain of its subsidiaries.

5.  COMPREHENSIVE LOSS

Effective January 4, 1998, the Company adopted Statement of Financial Accounting
Standard No. 130, "Reporting Comprehensive Income."  The Company's comprehensive
loss was as follows:



                                     Three Months Ended September 30,      Nine Months Ended September 30,
                                   ------------------------------------  -----------------------------------
                                         1998               1997               1998               1997
                                   -----------------  -----------------  -----------------  ----------------
                                                                                
Net loss                                 $(24,739)         $(113,162)         $(144,648)        $(327,945)
Other comprehensive loss                     (592)            (1,978)            (6,236)           (5,099)
                                   -----------------  -----------------  -----------------  ----------------
     Total comprehensive loss            $(25,331)         $(115,140)         $(150,884)        $(333,044)
                                   =================  =================  =================  ================

                                                                                
Other comprehensive loss includes losses on foreign currency translation and the
unrealized gain (loss) on investment securities held for resale.

6.  INVENTORIES

Inventories are stated at the lower of weighted average cost or net realizable
value and include third-party assembly costs, CD-ROM discs, manuals and an
allocation of fixed overhead.



                                    September 30,       December 31,
                                         1998               1997
                                   ----------------  -------------------
                                               
Components                              $ 1,802              $ 8,333
Finished goods                           42,705               31,049
                                        -------              -------
                                        $44,507              $39,382
                                        =======              =======

                                        
7.  COMPUTATION OF EARNINGS PER SHARE

For the year ended December 31, 1997, the Company adopted Statement of
Accounting Standard No. 128 ("FAS 128"), which requires the presentation of
Basic and Dilutive earnings per share, which replaces primary and fully diluted
earnings per share.  Basic net loss per share is computed using the weighted
average number of common shares outstanding during the period.  Dilutive net
loss per share is computed using the weighted average number of common shares
outstanding during the period, plus the dilutive effect of common stock
equivalents.  Common 

                                       11

 
stock equivalents consist of convertible debentures, preferred stock, stock
options and warrants. The dilutive computations do not include common stock
equivalents for the Three and Nine Months Ended September 30, 1998 and 1997 as
their inclusion would be antidilutive. Dilutive elements would include the
750,000 shares of Series A Preferred Stock (which is ultimately convertible into
15,000,000 shares of common stock) issued on December 5, 1997 and employee stock
options totaling 16,269,038 and 13,641,086 at September 30, 1998 and 1997,
respectively.

8.  SALE OF INCOME TAX SOFTWARE BUSINESS

On July 9, 1998, the Company sold its Canadian income tax software business for
approximately $45,000 in cash.  The net gain on sale was not material.

9.  AMORTIZATION, MERGER AND OTHER CHARGES

During the Third Quarter 1998, the Company announced a restructuring plan
related to the merger with Broderbund.  A total of $67,186 was charged in the
Third Quarter 1998 as amortization, merger and other charges. Included in the
charge are termination benefits of $17,962 related to the termination of
approximately 600 employees at Broderbund and the Company in areas of
administration, development, manufacturing, sales and marketing.  The charge
also includes facility closure costs of $22,050, professional fees and other
transaction costs of $10,128, amortization of intangible assets of $7,776 and
discontinued product costs of $9,270.  The amortization, merger and other
charges for the Nine Months Ended September 30, 1998 includes a charge for
incomplete technology related primarily to the acquisitions of Mindscape and
Sofsource totaling $56,924.

10.  EFFECT OF NEW ACCOUNTING PRONOUNCEMENTS

In June, 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133 "Accounting for Derivative
Instruments and Hedging Activities."  This statement establishes accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts (collectively referred to as
derivatives), and for hedging activities.  The statement requires companies to
recognize all derivatives as either assets or liabilities, with the instruments
measured at fair value.  The accounting for changes in fair value, gains or
losses, depends on the intended use of the derivative and its resulting
designation.  The statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999.  The Company will adopt SFAS No. 133 by January
1, 2000 and does not expect SFAS No. 133 to have a material impact on its
financial statements.

In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments of an
Enterprise and Related Information" which changes the way public companies
report information about operating segments.  SFAS No. 131 which is based on the
management approach to segment reporting establishes requirements to report
selected segment information quarterly and to report entity wide disclosures
about products and services major customers and the material countries in which
the entity holds assets and reports revenue.  Management is currently evaluating
the effects of this change on its reporting of segment information.  The Company
will adopt SFAS No. 131 for its fiscal year ending December 31, 1998.

11.  SUBSEQUENT EVENT

On December 13, 1998, the Company entered into a merger agreement with Mattel,
Inc. ("Mattel") (the "Merger Agreement") pursuant to which each share of common
stock of the Company will be exchanged for not less than 1.0 nor more than 1.2
shares of Mattel common stock, and the Company will be merged with and into
Mattel.  Subject to the minimum and maximum, the exact number of shares of
Mattel common stock to be issued to stockholders of the Company will be
determined by dividing $33.00 by an average of the closing prices of Mattel
common stock on the New York Stock Exchange in accordance with the procedures
set forth in the Merger Agreement (the "Exchange Ratio").   Each share of Series
A Preferred Stock will be converted into the right to receive a number of shares
of Mattel common stock equal to the Exchange Ratio multiplied by twenty (the
rate at which each share of Series A Preferred Stock is convertible into shares
of common stock of the Company).  Each exchangeable non-voting share of the
Company's subsidiary, SoftKey Software Products Inc., will become exchangeable
for one share of Mattel common stock multiplied by the Exchange Ratio.  The
transaction is expected to be accounted for using the pooling-of-interests
method of accounting.  The closing of the transaction is subject to certain
conditions, including regulatory and stockholder approvals of each company.

                                       12

 
Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

The following information should be read in conjunction with the consolidated
financial statements and the notes thereto and in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations in the
Company's audited consolidated financial statements previously filed with the
Securities and Exchange Commission (the "SEC") in the Company's 1997 Annual
Report on Forms 10-K and 10-K/A.  The Company filed with the SEC Current
Reports on Form 8-K/A on November 4, 1998 and March 26, 1999 containing
supplemental audited consolidated financial statements for the year ended
December 31, 1997 (the "1997 Supplemental Financial Statements") to reflect its
acquisition of Broderbund Software, Inc. ("Broderbund"), which was accounted for
as a pooling of interests. All dollar amounts presented in this Management's
Discussion and Analysis of Financial Condition and Results of Operations are
presented in thousands, except per share amounts. Certain of the information
contained in this Quarterly Report on Form 10-Q which are not historical facts
may include "forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The
Company's actual results may differ materially from those set forth in such
forward-looking statements. Certain risks and uncertainties including, but not
limited to, those discussed below in "Factors Affecting Future Operating
Results," as well as in the Company's Annual Report on Form 10-K and 10-K/A and
in the 1997 Supplemental Financial Statements, as well as other factors, may
also cause actual results to differ materially from those projected. The Company
assumes no obligation to update these forward-looking statements to reflect
actual results or changes in factors or assumptions affecting such forward-
looking statements. The information contained in this Management's Discussion
and Analysis of Financial Condition and Results of Operations is provided
pursuant to applicable regulations of the SEC and is not intended to serve as a
basis for projections of future events.

INTRODUCTION

The Learning Company, Inc. ("TLC" or the "Company") develops and publishes a
broad range of high quality branded consumer software for personal computers
("PCs") that educate and entertain across every age category, from young
children to adults.   The Company's primary emphasis is in educational,
productivity and reference software, but it also offers a selection of lifestyle
and entertainment products, both in North America and internationally.

The Company distributes its products through retail channels, including direct
sales to computer electronics stores, office superstores, mass merchandisers,
discount warehouse stores and software specialty stores, which control over
23,000 North American storefronts.  The Company also sells its products directly
to consumers through the mail, telemarketing and the Internet, and directly to
schools.  The Company's international sales are conducted from subsidiaries in
Germany, France, Holland, Ireland, the United Kingdom, Australia and Japan.  The
Company also derives revenue from licensing its products to original equipment
manufacturers ("OEMs"), which bundle the Company's products for sale with
computer systems or components and through on-line offerings.

Business Combinations

  Proposed Merger with Mattel
 
On December 13, 1998, the Company entered into a merger agreement with Mattel,
Inc. ("Mattel") (the "Merger Agreement") pursuant to which each share of common
stock of the Company will be exchanged for not less than 1.0 nor more than 1.2
shares of Mattel common stock, and the Company will be merged with and into
Mattel.  Subject to the minimum and maximum, the exact number of shares of
Mattel common stock to be issued to stockholders of the Company will be
determined by dividing $33.00 by an average of the closing prices of Mattel
common stock on the New York Stock Exchange in accordance with the procedures
set forth in the Merger Agreement (the "Exchange Ratio").   Each share of Series
A Preferred Stock will be converted into the right to receive a number of shares
of Mattel common stock 

                                       13

 
equal to the Exchange Ratio multiplied by twenty (the rate at which each share
of Series A Preferred Stock is convertible into shares of common stock of the
Company). Each exchangeable non-voting share of the Company's subsidiary,
SoftKey Software Products Inc., will become exchangeable for one share of Mattel
common stock multiplied by the Exchange Ratio. The transaction is expected to be
accounted for using the pooling-of-interests method of accounting. The closing
of the transaction is subject to certain conditions, including regulatory and
stockholder approvals of each company.

  Broderbund

On August 31, 1998, the Company acquired Broderbund, a publisher and developer
of consumer software for the home and school market, in exchange for 16,848,753
shares of the Company's common stock pursuant to an agreement and plan of merger
dated June 21, 1998 whereby each share of Broderbund common stock was exchanged
for 0.80 shares of the Company's common stock.  This transaction was accounted
for using the pooling-of-interests method of accounting.  The accompanying
Consolidated Financial Statements of the Company have been restated to include
the results and balances of Broderbund for all periods presented.

  Mindscape

On March 5, 1998, the Company acquired control of Mindscape, Inc., a consumer
software company, and certain affiliated companies ("Mindscape") for a purchase
price of $152,557 payable in cash of $122,557 and the remainder through the
issuance of 1,366,743 shares of common stock.   This transaction was accounted
for using the purchase method of accounting.

  Sofsource

On June 2, 1998, the Company acquired control of Sofsource, Inc., an educational
software company, for a  purchase price of $45,000, which was settled through
the issuance of 1,641,138 shares of common stock. This transaction was accounted
for using the purchase method of accounting.

  Other Business Combinations

On May 14, 1998, the Company acquired P.F. Magic, Inc. ("PF Magic"), a virtual
life entertainment software company, in exchange for the issuance of 521,021
shares of common stock. On December 3, 1998, the Company acquired Palladium
Interactive, Inc. ("Palladium"), a genealogy and children's software company, in
exchange for the issuance of 788,754 shares of common stock.  Each of these
transactions was accounted for using the pooling-of-interests method of
accounting.  The Consolidated Financial Statements for years prior to December
31, 1998 do not include the results and balances of these companies as they were
deemed to be immaterial to the Consolidated Financial Statements for those
periods.

RESULTS OF OPERATIONS

Net Loss.  The Company incurred a net loss of $24,739 ($.28 per share) and
$144,648 ($1.84 per share) on revenues of $212,723 and $564,042 in the Third
Quarter 1998 and the Nine Months Ended September 30, 1998 as compared to a net
loss of $113,162 ($1.72 per share) and $327,945 ($5.00 per share) on revenues of
$141,737 and $401,532 in the Third Quarter 1997 and the Nine Months Ended
September 30, 1997.  The net loss in the Third Quarter 1998, the Nine Months
Ended September 30, 1998, the Third Quarter 1997 and the Nine Months Ended
September 30, 1997 is a result of the effect of the amortization, merger and
other charges of $67,186, $227,503, $148,400 and $403,058, respectively.

                                       14

 
Revenues.  Revenues by distribution channel for the Third Quarter 1998 as
compared to the Third Quarter 1997 and the Nine Months Ended September 30, 1998
as compared to the Nine Months Ended September 30, 1997 are as follows:



                     Three Months Ended September 30,       Nine Months Ended September 30,
                     --------------------------------      ---------------------------------
                       1998      %       1997      %          1998     %       1997      %
                     --------  ----    --------  ----      --------  ----    --------  -----
                                                               
Retail               $117,848   56%    $ 71,091   50%      $289,619   51%    $199,004    50%
OEM                    11,347    5%       9,873    7%        30,964    5%      24,163     6%
School                 19,769    9%      16,175   11%        56,968   10%      46,031    11%
Direct response        24,801   12%      19,244   14%        81,716   15%      56,283    14%
On-line                 5,126    2%          --   --          9,521    2%          --    --
International          33,832   16%      22,380   16%        86,511   15%      63,195    16%
Tax software and           --   --        2,974    2%         8,744    2%      12,855     3%
 services
                     --------  ----    --------  ----      --------  ----    --------  -----
                     $212,723  100%    $141,737  100%      $564,043  100%    $401,531  100%
                     ========  ====    ========  ====      ========  ====    ========  ====



Revenues increased in dollars and as a percentage of total revenue for the Three
and Nine Months Ended September 30, 1998 as compared to the Three and Nine
Months Ended September 30, 1997 primarily due to growth in the demand for
consumer software.  Retail revenues also were higher than the prior year due to
the acquisitions of Mindscape and Sofsource and the launch of several new and
upgraded products, which included: Reader Rabbit's Math Ages 4-6, The American
Girls Premiere - 2nd Edition, Compton's Encyclopedia 1999 Deluxe, Cosmopolitan
Virtual Makeover, National Geographic Maps, Dr. Seuss: Preschool, Rugrats
Adventure Game, among others.  OEM sales increased in dollars for the Three and
Nine Months Ended September 30, 1998 as compared to the Three and Nine Months
Ended September 30, 1997 primarily due to additional demand from PC
manufacturers across the industry.  International sales increased in dollars for
the Three and Nine Months Ended September 30, 1998 as compared to the Three and
Nine Months Ended September 30, 1997 primarily as a result of the higher PC
sales in Europe and revenues from the acquisition of Mindscape.  Direct response
revenues increased in dollars for the Three and Nine Months Ended September 30,
1998 as compared to the Three and Nine Months Ended September 30, 1997 due to
growth in the Company's catalog based sales to end users and due to revenues
from Mindscape.  School sales increased in dollars for the Three and Nine Months
Ended September 30, 1998 as compared to the Three and Nine Months Ended
September 30, 1997 due to the increasing demand for software in American
schools.  The tax software business was sold on July 9, 1998.

Costs and Expenses.  The Company's costs and expenses and the respective
percentages of revenues for the Third Quarter 1998 as compared to the Third
Quarter 1997 and the Nine Months Ended September 30, 1998 as compared to the
Nine Months Ended September 30, 1997 are as follows:



                    Three Months ended September 30,     Nine Months Ended September 30,
                    --------------------------------    ----------------------------------
                       1998      %       1997      %        1998     %        1997     %
                    --------  -----    --------  ----     --------  ----    --------  ----
                                                              
Costs of            $ 63,011   30%     $ 40,326   28%     $185,039   33%    $118,291   29%
     production
Sales and             54,529   26%       38,746   27%      163,223   29%     103,806   26%
     marketing
Development and
    software costs    24,947   12%       25,041   18%       72,809   13%      65,991   16%
General and
    administrative    14,132    7%       10,755    8%       43,668    8%      34,534    9%
                    --------  -----    --------  ----     --------  ----    --------  ----
                    $156,619   75%     $114,868   81%     $464,739   83%    $322,622   80%
                    ========  =====    ========  ====     ========  ====    ========  ====



Costs of production includes the cost of manuals, packaging, diskettes,
duplication, assembly and fulfillment charges.  In addition, costs of production
includes royalties paid to third-party developers and inventory obsolescence
reserves.  Costs of production as a percentage of revenues increased in the
Third Quarter 1998 and the Nine Months Ended September 30, 1998 as compared to
the Third Quarter 1997 and

                                       15

 
the Nine Months Ended September 30, 1997 from 28% and 29% to 30% and 33%,
respectively. The increase in costs of production as a percentage of revenues in
Third Quarter 1998 and the Nine Months Ended September 30, 1998 from Third
Quarter 1997 and the Nine Months Ended September 30, 1997 was caused by sale of
products from the acquisitions of Mindscape, Sofsource, and Creative Wonders
that have higher production costs and royalty rates and was also due to a higher
proportion of sales of entertainment and affiliate label products in the first
nine months of the year over prior years.

Sales and marketing expenses decreased to 26% of revenues in the Third Quarter
1998 as compared to 27% of revenues in the Third Quarter 1997 and increased to
29% of revenues in the Nine Months Ended September 30, 1998 as compared to 26%
in the Nine Months ended September 30, 1997.  The decrease in the Third Quarter
1998 is due to a lower spending level on entertainment titles, which had in the
past comprised a greater proportion of the product mix.  In addition, the
Company began to realize savings from the integration of the Broderbund sales
and marketing operations.

Development and software costs decreased to 12% of revenues in the Third Quarter
1998 and to 13% of revenues in the Nine Months Ended September 30, 1998 as
compared to 18% and 16% of revenues in the Third Quarter 1997 and the Nine
Months Ended September 30, 1997 due to the timing of product introduction and a
decrease in spending on entertainment development projects, which typically have
a higher cost of development.

General and administrative expenses decreased to 7% of revenues in the Third
Quarter 1998 and to 8% of revenues in the Nine Months Ended September 30, 1998
as compared to 8% and 9% of revenues in the Second Quarter 1997 and the Nine
Months Ended September 30, 1997 due to continued efforts to reduce both fixed
costs and employee headcount related to the integration of the Company's
acquisitions.  In absolute dollars general and administrative expenses increased
in the Third Quarter 1998 and the Nine Months Ended September 30, 1998 as
compared to the Third Quarter 1997 and the Nine Months Ended September 30, 1997
due to the costs from the Mindscape operations, the acquisition of which was
accounted for using the purchase method of accounting.

The Company reported amortization, merger and other charges in the Third Quarter
1998 and the Nine Months Ended September 30, 1998 and the Third Quarter 1997 and
the Nine Months Ended September 30, 1997 of $67,186, $227,503, $148,400, and
$403,058, resulting primarily from the acquisitions.   The charges in the Third
Quarter 1998 include costs of severance, facility closure, discontinued product
costs, professional fees and printing costs related to the merger with
Broderbund. The charges in the Nine Months Ended September 30, 1998 include
$56,924 of incomplete technology write-offs related to the acquisitions of
Mindscape and Sofsource, with the remainder relating to amortization of
goodwill, amortization of acquired technology related assets and other expenses.
The Staff has recently issued guidance related to the valuation of in-process
technology as set forth in its letter dated September 9, 1998 from the Chief
Accountant of the SEC to the American Institute of Certified Public Accountants.
The Company has had discussions with the Staff concerning the application of the
methodology to the valuation of the incomplete technology and other intangible
assets and has implemented the methodology. As a result of the application of
the valuation methodology the purchase price was allocated to incomplete
technology, brands and trade names and complete technology and products.  Among
the factors considered by the Company to determine the allocation of the
purchase price using the methodology were an estimation of the stage of
completion of development of each product at the date of acquisition, an
estimation of cash flows that would be achieved by any buyer resulting from the
expected revenues generated from such projects, a discounting of the net cash
flows from the products using an effective industry-based tax rate of 35% (net
of any tax benefits from the acquired assets) and a risk adjusted discount rate
(which ranged from 20% to 22%) and an estimation of market royalty rates to
value the brands and trade names. The in-process development consisted of
consumer software products in the games, productivity and education segments.
On average the in-process development projects were approximately 55% complete
at the time of acquisition.  The Company expects to complete the majority of the
development projects within the twelve months of the acquisition date and
expects to spend approximately $25,000 to complete the development.  The Company
expects that it will begin to receive the benefits of these in-process
development projects during 1998. There were no anticipated material changes
from historical pricing, margins or expense levels in the projects under
development. In order to complete the development on schedule the Company must
continue to retain key development personnel. In the event that these in-process
development projects are not completed or 

                                       16

 
replaced with similar projects the Company may experience lower future revenues,
operating margins and cash flows. In order to develop the acquired incomplete
technology into commercially viable products, the Company will be required to
complete development of proprietary code, development of the artistic and
graphic works and design of the remaining storyboards.

LIQUIDITY AND CAPITAL RESOURCES

Cash and short-term investments increased from $188,956 at December 31, 1997 to
$234,796 at September 30, 1998.  This increase was attributable to the issuance
by the Company's Canadian subsidiary, SoftKey Software Products Inc.
("SoftKey"), of 8,687,500 special warrants in a private placement for proceeds
of approximately $134,000 offset by the cash paid to acquire Mindscape of
approximately $120,000.  Other financing activities generated a further $22,486
and investing activities used $72,024, offset by cash generated from operating
activities of $80,104.

As of October 3, 1998, the Company has outstanding $200,955 principal amount
Senior Convertible Notes ($10,000 is included as current). The Senior
Convertible Notes will be redeemable by the Company on or after November 2, 1998
at declining redemption prices.  Should the Senior Convertible Notes not convert
under their terms into common stock, there can be no assurances that the Company
will have sufficient cash flows from future operations to meet payment
requirements under the debt or be able to refinance the notes under favorable
terms or at all.

On August 7, 1998, the Company amended its revolving line of credit (the "Line")
to provide a maximum availability of $147,500, of which $40,000 was outstanding
at September 30, 1998, which was subsequently repaid.  Borrowings under the line
are due July 1, 2000 and bear interest at variable rates.  The Line is subject
to certain financial covenants, is secured by a general security interest in
certain operating subsidiaries of the Company and by a pledge of the stock of
certain of its subsidiaries.

The Company, through its wholly owned subsidiary, The Learning Company Funding,
Inc. (a separate special purpose corporation), is party to a receivables
purchase agreement whereby it can sell without recourse undivided interests in
eligible pools of trade accounts receivable on a revolving basis during a five
year period ending September 30, 2002 of up to $100,000, of which $75,000 was
used as of October 3, 1998.  The Company acts as servicing agent for the sold
receivables in the collection and administration of the accounts.  In addition,
the Company has a European accounts receivable factoring facility where it can
sell up to $25,000 of European accounts receivable on a recourse basis to its
banks, of which $25,000 was used as of October 3, 1998.

Income generated by the Company's subsidiaries in certain foreign countries
cannot be repatriated to the Company in the United States without payment of
additional taxes since the Company does not currently receive a U.S. tax credit
with respect to income taxes paid by the Company (including its subsidiaries) in
those foreign countries.

At the present time, the Company expects that its cash flows from operations
will be sufficient to finance the Company's operations for at least the next
twelve months.  Longer-term cash requirements are dictated by a number of
external factors, which include the Company's ability to launch new and
competitive products, the strength of competition in the consumer software
industry and the growth of the home computer and software markets.  In addition,
the Company's Senior Convertible Notes mature November 1, 2000.  If not
converted to common stock, the Company may be required to secure alternative
financing sources.  There can be no assurance that alternative financing sources
will be available on terms acceptable to the Company in the future or at all.
The Company continuously evaluates products and technologies for acquisitions,
however no estimation of short-term or long-term cash requirements for such
acquisitions can be made at this time.

                                       17

 
FUTURE OPERATING RESULTS

The Company operates in a rapidly changing environment that is subject to many
risks and uncertainties.  Some of the important risks and uncertainties which
may cause the Company's operating results to differ materially or adversely are
discussed below, in the Company's Annual Report on Form 10-K and Form-10-K/A and
in the 1997 Supplemental Financial Statements.

The Company's future operating results are subject to a number of uncertainties,
including its ability to develop and introduce new products, the introduction of
competitive products and general economic conditions.  In addition, the Company
competes for retail shelf space and general consumer awareness with a number of
companies that market consumer software, including competitors and potential
competitors that possess significantly greater capital, marketing resources and
brand recognition than the Company. Furthermore, the rapid changes in the market
and the increasing number of new products available to consumers have increased,
and are expected to continue to increase, the degree of consumer acceptance risk
with respect to any specific title that the Company may publish.

YEAR 2000 COMPLIANCE

Many existing computer systems use only the last two digits to identify a year.
Consequently, as the year 2000 approaches, many systems do not yet recognize the
difference in a year that begins with "20" instead of "19." Unless corrected,
this, as well as other date-related processing issues, may result in systems
failures or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices, or
engage in similar normal business activities.  The Year 2000 issue also may
affect the Company's products.

The Company has appointed a Year 2000 project team to develop and implement a
comprehensive four-phase Year 2000 readiness plan for its worldwide operations
relating to the following three areas:  (1) the Company's internal systems
(including information technology such as financial and order entry systems and
non-information technology systems such as facilities); (2) third party
customers, vendors and others with whom the Company does business and (3) the
Company's products.  The project team includes members of senior management and
prepares progress reports to the board of directors on a regular basis. Phase
One (inventory) consists of identifying all the Company's systems, relationships
and products that may be impacted by Year 2000.  Phase Two (assessment) involves
determining the Company's current state of Year 2000 readiness for those areas
identified in the inventory phase and prioritizing the areas that need to be
fixed. Phase Three (remediation) will consist of developing a plan for those
areas identified as needing correction in the assessment phase. Phase Four
(implementation) will consist of executing the action plan and completing the
steps identified to attain Year 2000 readiness. The Company is currently in the
inventory phase of the plan for both its internal systems and its third party
relationships, although, for certain known critical internal systems, the
Company has completed the assessment and remediation phases. For the Company's
products, it is either in the inventory or assessment phase of the plan. The
Company has not yet determined a date by which it expects to complete
implementation for all of the targeted areas, but it intends to complete such
implementation well in advance of January 1, 2000.

Internal Systems and Third Party Issues

The Company for some time has been taking, and will continue to take, actions
intended to resolve Year 2000 issues through planned replacement or upgrades of
its internal computer equipment and software systems.  For this purpose, the
term "computer equipment and software" includes systems that are commonly
considered IT systems, including accounting, data processing and telephone/PBX
systems, as well as systems that are not commonly considered IT systems such as
security systems, fax machines or other miscellaneous systems.  Both IT and non-
IT systems may contain embedded technology, which complicates the Company's Year
2000 inventory, and implementation efforts.

The Company currently believes that the cost of its Year 2000 inventory,
assessment, remediation and implementation efforts with respect to internal
systems, as well as the costs to be incurred with respect to Year 2000 issues of
third parties, should not exceed $1,000, which expenditures will be funded from
operating cash flows. Because the Company is still in the inventory phase of its
readiness plan with respect 

                                       18

 
to many of its internal systems and with respect to third parties, it is
difficult to estimate with certainty the ultimate amount of such costs. As
discussed below, the Company believes that a substantial portion of its
remediation and implementation efforts with respect to internal systems will be
conducted in connection with the integration of the businesses acquired by the
Company in 1998 with the Company's operations. As of August 31, 1998 the Company
estimates that it has incurred costs of approximately $350 related to its Year
2000 inventory, assessment, remediation and implementation efforts with respect
to internal systems. All of the $350 relates to analysis, repair or replacement
of existing software, upgrades of existing software, evaluation of information
received from significant vendors, service providers or customers, or consulting
advisory agents. Other non-Year 2000 IT efforts have not been materially delayed
or impacted by Year 2000 initiatives.

In 1998 the Company acquired Mindscape, Sofsource, PF.Magic and Broderbund, as
well as their respective subsidiaries. None of these companies had made
substantial progress in its own Year 2000 readiness plans with respect to
internal systems or third parties.  While the Company is in the process of
integrating these businesses into its Year 2000 readiness plan, their addition
complicates the Company's Year 2000 inventory, assessment, remediation and
implementation efforts.  This effect is mitigated somewhat because the Company
intends in most instances to move, or in certain cases has moved or is in the
process of moving, most accounting, data processing, telephone/PBX and other IT
processes of these businesses to the Company's systems, which are to a greater
extent already Year 2000 ready.  For example, the Company's primary software
package for sales order processing, distribution, manufacturing and finance is
the JD Edwards software package for Sales Order Processing, Distribution,
Manufacturing and Finance version 7.3, which the Company has been informed by JD
Edwards and believes is Year 2000 ready.  In connection with the planned
integration of the operations of Company's recently acquired businesses, these
businesses will operate from the same JD Edwards system.

While the Company is dedicating substantial resources toward attaining Year 2000
readiness, there is no assurance that the Company will be successful in its
efforts to address all Year 2000 systems issues. If all Year 2000 issues are not
properly identified, or assessment, remediation or implementation are not
effected timely with respect to Year 2000 issues that are identified, there can
be no assurance that the Year 2000 issue will not materially adversely impact
the Company's results of operations or adversely affect the Company's
relationships with customers, vendors or others. For example, failure to achieve
Year 2000 readiness for the Company's internal systems could delay its ability
to manufacture and ship products, disrupt customer service and technical support
facilities, or interrupt customer access to online products and services. The
Company also relies heavily on third parties such as manufacturing suppliers,
service providers and a large retail distribution channel. If these or other
third parties experience Year 2000 failures or malfunctions, there could be a
material adverse impact on the Company's ability to conduct ongoing operations.
For example, the ability to manufacture and ship products into the retail
channel, to receive retail sales information necessary to maintain proper
inventory levels, or to complete online transactions dependent upon third party
service providers could be affected.

Products

The Company and its subsidiaries currently sell hundreds of different software
products primarily for use in homes and schools, and have sold over the last few
years many hundreds of additional products that have been discontinued but may
still be used by consumers.  As a matter of course, products currently under
development are being designed to be Year 2000 compliant.  The Company is also
in the process of testing certain of its products for Year 2000 compliance.

Because the Company's products tend to have few time-sensitive components, the
Company is able to use existing internal staff to identify and test its
products, and the resources necessary to test its products are not significant.
Because the Company is still in the inventory and assessment phases of its
readiness plan with respect to its products, it is difficult to estimate with
certainty the ultimate cost of its Year 2000 inventory, assessment, remediation
and implementation efforts with respect to products.  Due to the nature of the
Company's products, however, the Company does not currently believe that such
costs will be material.

                                       19

 
If the Company's products are not Year 2000 ready, the Company could suffer
increased costs, lost sales or other negative consequences resulting from
customer dissatisfaction, including litigation.  The Company is aware of the
potential for claims against it and other companies for damages arising from
products that are or were not Year 2000 ready.  In addition, because of the
large number of products sold by the Company currently and in the past, the
Company could face lawsuits relating to the Year 2000 readiness of products that
it no longer sells and that it no longer supports.  The Company believes,
however, that any such claims with respect to its current or past products would
be without merit.

The Company does not currently have any Year 2000 related contingency plans.
The Company expects to institute appropriate contingency planning at the
completion of the assessment phase of its Year 2000 readiness plan.

The above discussion regarding costs, risks and estimated completion dates for
the Year 2000 is based on the Company's best estimates given information that is
currently available, and is subject to change. Actual results will differ
materially from these estimates.


                                       20

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            THE LEARNING COMPANY, INC.


                            /s/ R. Scott Murray
                            ----------------------------------------
                            R. Scott Murray
                            Executive Vice President and Chief Financial Officer
                            (principal financial and accounting officer)


March 25, 1999

                                       21