<ARTICLE>                     5
<CIK>                         0000927314
<NAME>                        BUILDING MATERIALS CORPORATION OF AMERICA
<MULTIPLIER>                  1,000

                                        
<PERIOD-TYPE>                   3-MOS         6-MOS
<FISCAL-YEAR-END>               DEC-31-1999   DEC-31-1999
<PERIOD-START>                  JAN-01-1999   JAN-01-1999
<PERIOD-END>                    APR-04-1999   JUL-04-1999
<CASH>                               18,572        53,043
<SECURITIES>                        152,914        63,959
<RECEIVABLES>                        29,712        35,038
<ALLOWANCES>                              0             0
<INVENTORY>                         115,263       125,111
<CURRENT-ASSETS>                    442,572       408,353
<PP&E>                              340,137       343,862
<DEPRECIATION>                            0             0
<TOTAL-ASSETS>                      929,746       887,891
<CURRENT-LIABILITIES>               189,561       166,627
<BONDS>                             635,278       598,856
<PREFERRED-MANDATORY>                     0             0
<PREFERRED>                               0             0
<COMMON>                                  1             1
<OTHER-SE>                           54,096        78,642
<TOTAL-LIABILITY-AND-EQUITY>        929,746       887,891
<SALES>                             262,928       573,422
<TOTAL-REVENUES>                    262,928       573,422
<CGS>                               190,187       407,002
<TOTAL-COSTS>                       190,187       407,002
<OTHER-EXPENSES>                          0             0
<LOSS-PROVISION>                          0             0
<INTEREST-EXPENSE>                   11,903        24,835
<INCOME-PRETAX>                       3,294        27,879
<INCOME-TAX>                          1,219        10,316
<INCOME-CONTINUING>                   2,075        17,563
<DISCONTINUED>                            0             0
<EXTRAORDINARY>                           0             0
<CHANGES>                                 0             0
<NET-INCOME>                          2,075        17,563
<EPS-BASIC>                             0             0
<EPS-DILUTED>                             0             0