UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[ X ]     Quarterly  Report  pursuant  to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the Quarterly Period Ended March 31, 2001

Or

[   ]     Transition  Report  pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the Transition Period from _______________ to
          -------------------

Commission File Number 0-11244

                             German American Bancorp
                             -----------------------
             (Exact name of registrant as specified in its charter)


           INDIANA                                        35-1547518
           -------                                        ----------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)


                     711 Main Street, Jasper, Indiana 47546
                     --------------------------------------
              (Address of Principal Executive Offices and Zip Code)

Registrant's telephone number, including area code: (812) 482-1314

Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES   [ X ]               NO  [   ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


             Class                              Outstanding at May 1, 2001
     Common Stock,  No par value                        10,494,708




                             GERMAN AMERICAN BANCORP

                                      INDEX


PART I.  FINANCIAL INFORMATION

Item 1.
         Consolidated Balance Sheets - March 31, 2001 and December 31, 2000

         Consolidated Statements of Income and Comprehensive Income -- Three
         months Ended March 31, 2001 and 2000

         Consolidated Statements of Cash Flows -- Three months Ended March 31,
         2001 and 2000

         Notes to Consolidated Financial Statements  -- March 31, 2001


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.


PART II. OTHER INFORMATION

Item 5.  Other Information

Item 6.  Exhibits and Reports on Form 8-K


SIGNATURES

                                       2





PART 1.       FINANCIAL INFORMATION
ITEM 1.       FINANCIAL STATEMENTS

                                         GERMAN AMERICAN BANCORP
                                       CONSOLIDATED BALANCE SHEETS
                               (dollars in thousands except per share data)

                                                                         March 31,          December 31,
                                                                           2001                 2000
                                                                       ------------         ------------
                                                                        (unaudited)
                                                                                      
ASSETS
Cash and Due from Banks............................................... $     23,328         $     26,987
Federal Funds Sold and Other Short-term Investments...................       35,023                1,460
                                                                       ------------         ------------
     Cash and Cash Equivalents........................................       58,351               28,447

Interest-bearing Time Deposits with Banks.............................          399                1,495
Securities Available-for-Sale, at Market .............................      147,928              185,188
Securities Held-to-Maturity, at Cost .................................       22,283               28,454

Loans Held for Sale...................................................       15,623               71,372

Total Loans...........................................................      697,045              710,119
Less:  Unearned Income................................................         (505)                (375)
       Allowance for Loan Losses......................................       (8,874)              (9,274)
                                                                       ------------         ------------
Loans, Net............................................................      687,666              700,470

Stock in FHLB of Indianapolis, and Other Restricted Stock, at cost....       12,596               12,596
Premises, Furniture and Equipment, Net................................       20,900               21,065
Other Real Estate.....................................................        1,315                1,579
Intangible Assets.....................................................        2,219                2,147
Accrued Interest Receivable and Other Assets..........................       23,164               26,995
                                                                       ------------         ------------

       TOTAL ASSETS................................................... $    992,444         $  1,079,808
                                                                       ============         ============

LIABILITIES
Noninterest-bearing Deposits.......................................... $     85,136         $     89,146
Interest-bearing Deposits.............................................      619,630              646,424
                                                                       ------------         ------------
     Total Deposits...................................................      704,766              735,570

FHLB Advances and Other Borrowings....................................      179,701              235,230
Accrued Interest Payable and Other Liabilities........................        8,058               11,748
                                                                       ------------         ------------
       TOTAL LIABILITIES..............................................      892,525              982,548

SHAREHOLDERS' EQUITY
Common Stock,  no par value, $1 stated value;
     20,000,000 shares authorized.....................................       10,495               10,495
Preferred Stock, $10 par value; 500,000
     shares authorized, no shares issued .............................          ---                  ---
Additional Paid-in Capital............................................       63,175               63,175
Retained Earnings.....................................................       25,274               24,353
Accumulated Other Comprehensive Income (Loss) ........................          975                 (763)
                                                                       ------------         ------------

       TOTAL SHAREHOLDERS' EQUITY.....................................       99,919               97,260
                                                                       ------------         ------------

       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..................... $    992,444         $  1,079,808
                                                                       ============         ============

End of period shares issued and outstanding........................... $ 10,494,708         $ 10,494,708
                                                                       ============         ============

<FN>
See accompanying notes to consolidated financial statements.
</FN>



                                                    3






                                         GERMAN AMERICAN BANCORP
                                    CONSOLIDATED STATEMENTS OF INCOME
                                         AND COMPREHENSIVE INCOME
                         (unaudited, dollars in thousands except per share data)

                                                                               Three months Ended
                                                                                   March 31,
                                                                           2001                 2000
                                                                       ------------         ------------
                                                                                      
INTEREST INCOME
Interest and Fees on Loans............................................ $     15,917         $     15,425
Interest on Federal Funds Sold and Other Short-term Investments.......          247                  226
Interest and Dividends on Securities:
   Taxable............................................................        2,354                2,821
   Non-taxable........................................................          848                  867
                                                                       ------------         ------------
     TOTAL INTEREST INCOME............................................       19,366               19,339

INTEREST EXPENSE
Interest on Deposits..................................................        7,663                7,808
Interest on FHLB Advances and Other Borrowings........................        3,233                2,929
                                                                       ------------         ------------
     TOTAL INTEREST EXPENSE...........................................       10,896               10,737
                                                                       ------------         ------------

NET INTEREST INCOME...................................................        8,470                8,602
Provision for Loan Losses.............................................          165                  315
                                                                       ------------         ------------
NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES..................................................        8,305                8,287

NONINTEREST INCOME
Trust and Investment Product Fees.....................................          284                  364
Service Charges on Deposit Accounts...................................          536                  468
Insurance Revenues....................................................          948                  531
Net Gains on Sales of Loans and Related Assets, and Provision for
   Losses on Loans Held for Sale......................................          129                  (44)
Net Gain / (Loss) on Sales of Securities..............................            1                   (8)
Other Income..........................................................          397                  307
                                                                       ------------         ------------
     TOTAL NONINTEREST INCOME.........................................        2,295                1,618
                                                                       ------------         ------------

NONINTEREST EXPENSE
Salaries and Employee Benefits........................................        4,303                3,960
Occupancy Expense.....................................................          519                  475
Furniture and Equipment Expense.......................................          489                  523
Data Processing Fees..................................................          250                  217
Professional Fees.....................................................          202                  215
Advertising and Promotions............................................          267                  231
Supplies..............................................................          165                  216
Other Operating Expenses..............................................        1,209                1,141
                                                                       ------------         ------------
     TOTAL NONINTEREST EXPENSE........................................        7,404                6,978
                                                                       ------------         ------------

Income before Income Taxes............................................        3,196                2,927
Income Tax Expense....................................................          805                  760
                                                                       ------------         ------------
NET INCOME............................................................ $      2,391         $      2,167
                                                                       ============         ============

COMPREHENSIVE INCOME.................................................. $      4,129         $      1,681
                                                                       ============         ============

Earnings Per Share and Diluted Earnings Per Share..................... $       0.23         $       0.21

Dividends Per Share................................................... $       0.14         $       0.12

<FN>
See accompanying notes to consolidated financial statements.
</FN>


                                                    4






                                         GERMAN AMERICAN BANCORP
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (unaudited, dollar references in thousands)


                                                                             Three months Ended
                                                                                   March 31,
                                                                           2001                 2000
                                                                       ------------         ------------
                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income............................................................ $      2,391         $       2,167
Adjustments to Reconcile Net Income to Net Cash from
  Operating Activities:
     Net (Accretion) / Amortization on Securities.....................          (27)                 (39)
     Depreciation and Amortization....................................          607                  550
     Amortization of Mortgage Servicing Rights........................           52                   51
     Net Change in Loans Held for Sale................................       55,661                1,858
     Loss on Investment in Limited Partnership........................           46                   46
     Provision for Loan Losses........................................          165                  315
     Loss / (Gain) on Sale of Securities..............................            1                    8
     Loss / (Gain) on Sales of Loans and Related Assets,
       and Provision for Losses on Loans Held for Sale................         (129)                  44
     Loss / (Gain) on Sale of Property and Equipment..................         (208)                 ---
     Change in Assets and Liabilities:
       Interest Receivable and Other Assets...........................        2,713                1,212
       Interest Payable and Other Liabilities.........................       (3,690)                (283)
                                                                       ------------         ------------
          Total Adjustments...........................................       55,191                3,762
                                                                       ------------         ------------
         Net Cash from Operating Activities...........................       57,582                5,929
                                                                       ------------         ------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Change in Interest-bearing Balances with Banks.....................        1,096                  601
   Proceeds from Maturities of Securities Available-for-Sale..........       46,428                3,517
   Purchase of Securities Available-for-Sale..........................         (630)              (4,542)
   Proceeds from Maturities of Securities Held-to-Maturity............          539                1,474
   Purchase of Securities Held-to-Maturity............................          ---                 (497)
   Purchase of Loans..................................................          ---               (1,443)
   Proceeds from Sales of Loans.......................................        1,640                  ---
   Loans Made to Customers, net of Payments Received..................       10,817               (8,349)
   Proceeds from Sales of Other Real Estate...........................          541                1,035
   Property and Equipment Expenditures................................         (499)                (556)
   Proceeds from the Sale of Property and Equipment ..................          343                  ---
   Acquire Insurance Company..........................................         (150)                 ---
                                                                       ------------         ------------
       Net Cash from Investing Activities.............................       60,125               (8,760)
                                                                       ------------         ------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Change in Deposits.................................................      (30,804)              (2,385)
   Change in Short-term Borrowings....................................      (45,417)             (23,091)

   Advances of Long-term Debt.........................................          ---               62,850
   Repayments of Long-term Debt.......................................      (10,112)             (40,091)
   Dividends Paid.....................................................       (1,470)              (1,174)
                                                                       ------------         ------------
       Net Cash from Financing Activities.............................      (87,803)              (3,891)
                                                                       ------------         ------------

Net Change in Cash and Cash Equivalents...............................       29,904               (6,722)
   Cash and Cash Equivalents at Beginning of Year.....................       28,447               29,578
                                                                       ------------         ------------
   Cash and Cash Equivalents at End of Period......................... $     58,351         $     22,856
                                                                       ============         ============

<FN>
See accompanying notes to consolidated financial statements.
</FN>



                                                    5




                             GERMAN AMERICAN BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2001
                                   (unaudited)


Note 1 -- Basis of Presentation

German  American  Bancorp  operates  primarily  in  the  banking  industry.  The
accounting  and  reporting   policies  of  German   American   Bancorp  and  its
subsidiaries  conform to Generally Accepted Accounting  Principles and reporting
followed by the banking industry.  Certain information and footnote  disclosures
normally included in financial  statements prepared in accordance with Generally
Accepted Accounting  Principles have been condensed or omitted.  All adjustments
which are, in the opinion of management,  necessary for a fair  presentation  of
the results  for the periods  reported  have been  included in the  accompanying
unaudited consolidated  financial statements,  and all such adjustments are of a
normal  recurring  nature.  It is suggested  that these  consolidated  financial
statements  and notes be read in conjunction  with the financial  statements and
notes thereto in the German American  Bancorp's  December 31, 2000 Annual Report
on Form 10-K.

On October 1, 2000 the Company  completed a merger with  Holland  Bancorp,  Inc.
Holland  Bancorp was merged  with and into the  Company,  with the  simultaneous
merger of Holland's sole bank  subsidiary,  The Holland  National Bank, into the
Company's subsidiary, The German American Bank. This merger was accounted for as
a pooling of interests and prior period financial  information has been restated
accordingly.

Comprehensive  income includes both net income and other  comprehensive  income.
Other    comprehensive    income    includes    the    change   in    unrealized
appreciation/depreciation on securities available-for-sale, net of tax.

Note 2 -- Per Share Data

Earnings  and  dividends  per share have been  retroactively  computed as though
shares  issued  for  stock  dividends  had  been  outstanding  for  all  periods
presented.  The computation of Earnings per Share and Diluted Earnings per Share
are provided as follows:



                                                                  Three  months Ended
                                                                       March 31,
                                                               2001                  2000
                                                           ------------         ------------

                                                                          
Earnings per Share:
Net Income                                                 $  2,391,000         $  2,167,000

Weighted Average Shares Outstanding                          10,494,708           10,475,224
                                                           ------------         ------------

     Earnings per Share:                                   $       0.23         $       0.21
                                                           ============         ============

Diluted Earnings per Share:
Net Income                                                 $  2,391,000       $    2,167,000

Weighted Average Shares Outstanding                          10,494,708           10,475,224
Stock Options, Net                                                  ---                  956
                                                           ------------       --------------

     Diluted Weighted Average Shares Outstanding             10,494,708           10,476,180
                                                           ------------         ------------

     Diluted Earnings per Share                            $       0.23         $       0.21
                                                           ============         ============


                                              6



Note 3 - Securities

The  amortized  cost and  estimated  market values of Securities as of March 31,
2001 are as follows (dollars in thousands):


                                                                                   Estimated
                                                            Amortized                Market
Securities Available-for-Sale:                                Cost                   Value
                                                          ------------           -------------
                                                                           
U.S. Treasury Securities and Obligations of
     U.S. Government Corporations and Agencies            $     48,602           $      48,443
Obligations of State and Political Subdivisions                 31,006                  32,192
Asset-/Mortgage-backed Securities                               50,647                  50,953
Equity Securities                                               16,058                  16,340
                                                          ------------           -------------
     Total                                                $    146,313           $     147,928
                                                          ============           =============

Securities Held-to-Maturity:
Obligations of State and Political Subdivisions           $    22,283            $      22,954
                                                          ===========            =============



The amortized cost and estimated  market values of Securities as of December 31,
2000 are as follows (dollars in thousands):



                                                                                    Estimated
                                                            Amortized                Market
Securities Available-for-Sale:                                Cost                    Value
                                                          ------------           -------------
                                                                           
U.S. Treasury Securities and Obligations of
     U.S. Government Corporations and Agencies            $     96,315           $      95,102
Obligations of State and Political Subdivisions                 26,057                  26,669
Asset-/Mortgage-backed Securities                               52,004                  51,336
Equity Securities                                               12,077                  12,081
                                                          ------------           -------------
     Total                                                $    186,453           $     185,188
                                                          ============           =============

Securities Held-to-Maturity:
Obligations of State and Political Subdivisions           $     28,093           $      28,590
Asset-/Mortgage-backed Securities                                  361                     363
                                                          ------------           -------------
     Total                                                $     28,454           $      28,953
                                                          ============           =============



Note 4 - Deposits

Total  deposits,  as  presented  on the  balance  sheet,  are  comprised  of the
following classifications (dollars in thousands):



                                                             March 31,            December 31,
                                                               2001                   2000
                                                          ------------           -------------
                                                                           
Demand                                                    $     85,136           $      89,146
Savings and Interest-bearing Checking                          120,964                 123,867
Money Market Accounts                                           72,116                  70,226
Other Time Deposits                                            354,760                 350,854
                                                          ------------           -------------
     Total Core Deposits                                       632,976                 634,093
Certificates of Deposit of $100,000 or more
     And Brokered Deposits                                      71,790                 101,477
                                                          ------------           -------------
     Total                                                $    704,766           $     735,570
                                                          ============           =============


                                               7


Note 5 - Segment Information

The  Company's  operations  include  three  primary  segments:  retail  banking,
mortgage banking, and insurance operations.  The retail banking segment involves
attracting  deposits  from the general  public and using such funds to originate
consumer,  commercial,  commercial real estate,  and  single-family  residential
mortgage loans,  primarily in the affiliate  bank's local markets.  The mortgage
banking  segment   involves  the  origination  and  purchase  of   single-family
residential  mortgage loans; the sale of such loans in the secondary market; and
the servicing of mortgage  loans for investors.  The insurance  segment offers a
full range of personal and corporate property and casualty  insurance  products,
primarily in the affiliate bank's local markets.

The retail  segment is comprised of community  banks with 27 banking  offices in
Southwestern  Indiana.  Net interest income from loans and investments funded by
deposits and borrowings is the primary  revenue of the five affiliate  community
banks  comprising  the   retail-banking   segment.   Primary  revenues  for  the
mortgage-banking  segment are net interest income from a residential real estate
loan portfolio funded primarily by wholesale  sources.  Other revenues are gains
on sales of loans and gain on sales of and  capitalization of mortgage servicing
rights (MSR), and loan servicing income.  The insurance segment consists of five
full-service independent insurance agencies in Southwestern Indiana. Commissions
derived  from the sale of insurance  products are the primary  source of revenue
for the insurance segment.

The following segment  financial  information has been derived from the internal
financial statements of German American Bancorp, which are used by management to
monitor and manage the  financial  performance  of the Company.  The  accounting
policies  of the  three  segments  are the  same as those  of the  Company.  The
evaluation  process for segments  does not include  holding  company  income and
expense.  Holding  company amounts are the primary  differences  between segment
amounts and  consolidated  totals,  and are reflected in the Other column below,
along with minor  amounts to  eliminate  transactions  between  segments.



Three months  Ended  March 31,  2001
                                            Retail      Mortgage                           Consolidated
                                            Banking     Banking      Insurance   Other        Totals
                                            -------     -------      ---------   -----        ------

                                                                            
Net Interest Income                        $  7,557     $    834     $    9     $   70     $    8,470
Gain on Sales of Loans and Related
    Assets and Provision for Losses
    on Loans Held for Sale                       (5)         134        ---        ---            129
Servicing Income                                ---           95        ---        ---             95
Insurance Revenues                               51           36        892        (31)           948
Noncash Items:
Provision for Loan Losses                       165          ---        ---        ---            165
MSR Amortization & Valuation                    ---          219        ---        ---            219
Provision for Income Taxes                    1,169           81         90       (535)           805
Segment Profit                                2,631          124        161       (525)         2,391
Segment Assets                              862,495      122,623      3,792      3,534        992,444

Three months Ended March 31, 2000
                                            Retail      Mortgage                           Consolidated
                                            Banking     Banking      Insurance   Other        Totals
                                            -------     -------      ---------   -----        ------

Net Interest Income                        $  7,484     $  1,027     $    2        $89     $    8,602
Gain on Sales of Loans and Related
    Assets and Provision for Losses
    on Loans Held for Sale                       (1)         (43)       ---        ---            (44)
Servicing Income                                ---          101        ---        ---            101
Insurance Revenues                               42           21        468        ---            531
Noncash Items:
Provision for Loan Losses                       173          142        ---        ---            315
MSR Amortization & Valuation                    ---           51        ---        ---             51
Provision for Income Taxes                    1,121           84         29       (474)           760
Segment Profit                                2,417          127         49       (426)         2,167
Segment Assets                              868,118      177,957      2,601      5,603      1,054,279



                                                  8




Note 6 - New Accounting Pronouncements

Beginning  January  1,  2001 a new  accounting  standard,  Financial  Accounting
Standards No. 133 (FAS 133),  Accounting for Derivative  Instruments and Hedging
Activities,  required  all  derivatives  to be recorded  at fair  value.  Unless
designated  as hedges,  changes in these fair  values  will be  recorded  in the
income  statement.  At January 1 and March 31,  2001 the  Company's  derivatives
include  forward  commitments to sell mortgage loans and interest rate caps. The
effect of adopting FAS 133 at January 1, 2001 was not material to the  Company's
financial statements.

In conjunction  with the adoption of FAS 133, the Company  reclassified  certain
investment    securities   from   the   held-to-maturity    portfolio   to   the
available-for-sale  portfolio.  The reclassified securities had a carrying value
of $5,637 and a market value of $5,784, resulting in a net increase in equity of
$88 at the time of transfer.

Note 7 - Subsequent Events

On April 26, 2001 the Company announced that its Board of Directors has approved
a stock repurchase program for up to 525,000 of the outstanding Common Shares of
the Company,  representing nearly five percent of its outstanding shares. Shares
may be  purchased  from  time to time in the  open  market  and in  large  block
privately negotiated  transactions.  The Company intends to commence bidding for
shares on May 14,  2001.  The Company is not  obligated  to purchase  any shares
under the program,  and the program may be  discontinued  at any time before the
maximum number of shares specified by the program are purchased.


                                       9




ITEM 2.
                             GERMAN AMERICAN BANCORP
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

German American Bancorp ("the Company") is a multi-bank holding company based in
Jasper,  Indiana.  The  Company's  Common  Stock is traded on NASDAQ's  National
Market  System  under the symbol  GABC.  The  Company  operates  five  affiliate
community banks with 27 banking offices and 5 full-service insurance agencies in
the eight contiguous  Southwestern Indiana counties of Daviess,  Dubois, Gibson,
Knox,  Martin,  Perry,  Pike and Spencer.  The banks' wide range of personal and
corporate  financial  services  include making  commercial  and consumer  loans;
marketing,   originating,   and  servicing  mortgage  loans;   providing  trust,
investment  advisory and brokerage  services;  accepting  deposits and providing
safe deposit facilities.  The Company's insurance  activities include offering a
full range of title, property, casualty, life and credit insurance products.

This section presents an analysis of the consolidated financial condition of the
Company as of March 31, 2001 and December 31, 2000 and the consolidated  results
of operations for the  three-month  periods ended March 31, 2001 and 2000.  This
discussion  should  be read  in  conjunction  with  the  consolidated  financial
statements  and other  financial data  presented  elsewhere  herein and with the
financial  statements  and other  financial  data,  as well as the  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included in the Company's December 31, 2000 Annual Report on Form 10-K.

RESULTS OF OPERATIONS

Net Income:

Net income  increased  $224,000 to $2,391,000 or $0.23 per share for the quarter
ended March 31, 2001  compared  to  $2,167,000  or $0.21 per share for the first
quarter  of  2000.  The  increased  earnings  were  primarily   attributable  to
non-interest  income  growth  within  both the  Company's  core  retail  banking
operation and its insurance operations.

Net Interest Income:

Net interest  income is the Company's  single  largest  source of earnings,  and
represents the difference  between interest and fees realized on earning assets,
less  interest  paid  on  deposits  and  borrowed  funds.  The  following  table
summarizes  German American  Bancorp's net interest income (on a  tax-equivalent
basis, at an effective tax rate of 34%) for each of the periods presented herein
(dollars in thousands):



                                        Three months                     Change from
                                       Ended March 31,                   Prior Period
                                     2001           2000              Amount      Percent
                                  -----------    -----------         ---------     -------
                                                                        
Interest Income (T/E)             $    19,855    $    19,812         $      43      0.2%
Interest Expense                       10,896         10,737               159      1.5%
                                  -----------    -----------         ---------
     Net Interest Income (T/E)    $     8,959    $     9,075         $    (116)    -1.3%
                                  ===========    ===========         =========


Net  interest  income  decreased  $132,000  or  1.5%  ($116,000  or  1.3%  on  a
tax-equivalent  basis) for the quarter  ended March 31, 2001  compared  with the
first quarter of 2000. Net interest margin is tax-equivalent net interest income
expressed as a percentage of average  earning  assets.  For the first quarter of
2001,  the net interest  margin was 3.74%  compared to 3.67% for the  comparable
period of 2000.

Late in the fourth quarter of 2000, the Company initiated a repositioning of its
balance sheet within the mortgage banking component of the Company's  operations
to facilitate a  strengthening  of the overall  credit  quality  within the loan
portfolio,  to allow for a reduction of the Company's  wholesale  funding and to
balance more evenly the level of interest rate risk between loans, deposits, and
other   funding   vehicles.    This   repositioning   primarily   involved   the
reclassification  of  approximately  $69.8 million of  sub-prime,  out-of-market
mortgage  loans as  held-for-sale  in December 2000 and the  subsequent  sale of
these loans in February  2001. The Company no longer  originates  these types of
loans.


                                       10


The decline in the Company's net interest  income is largely  attributable  to a
decline in the level of interest earning assets. The decline in interest earning
assets is attributable to the call of $46.7 million of investment securities due
to the declining  interest rate environment during the first quarter of 2001 and
the aforementioned  sale of sub-prime mortgage loans.  Average loans outstanding
declined  $7.4 million  during the first  quarter of 2001 compared with the same
period of the prior year as strong  loan  growth  during the last nine months of
2000  largely  offset  the impact on average  loans  outstanding  of the sale of
sub-prime  out-of-market   residential  mortgage  loans  during  February  2001.
Proceeds from the called investment securities and sale of sub-prime residential
mortgage loans were used to reduce short-term wholesale funding, including jumbo
and brokered deposits and FHLB advances.

Provision For Loan Losses:

The Company provides for loan losses through regular provisions to the allowance
for loan losses.  These  provisions are made at levels  considered  necessary by
management  to  absorb  estimated  losses  in the  loan  portfolio.  A  detailed
evaluation  of the adequacy of this loan loss reserve is completed  quarterly by
management.

The  consolidated  provision  for loan losses was  $165,000 for the three months
ended March 31,  2001  compared  to  $315,000  for the same period of 2000.  The
provision  for loan  losses to be recorded  in future  periods  will be adjusted
based on the results of on-going  evaluations  of the adequacy of the  allowance
for loan losses. The lower level of provision was a result of the liquidation of
the Company's sub-prime out-of-market residential mortgage loan portfolio.

Net  charge-offs  were  $566,000 or 0.31%  annualized of average loans the three
months ended March 31, 2001 compared to $236,000 or 0.13%  annualized of average
loans in the first quarter of 2000. A significant  amount of the net charge-offs
during 2001 and 2000 were related to the sub-prime residential real estate loans
housed in the mortgage banking division.  Certain non-performing sub-prime loans
that  were not  sold as a part of the  balance  sheet  restructuring  have  been
charged-off  against the Company's  allowance as the properties were acquired in
satisfaction of the loans.

Non-performing loans represented 0.67% of total loans at March 31, 2001 compared
to 1.34% at December 31, 2000.  The  significant  improvement  is related to the
liquidation   substantially  all  of  the  Company's   out-of-market   sub-prime
residential real estate portfolio.  See discussion of "Financial  Condition" for
more information regarding nonperforming assets.

Non-interest Income:

Non-interest  income for the quarter ended March 31, 2001 increased  $677,000 or
42% compared with the first  quarter of 2000.  The increase  resulted  primarily
from growth in  Insurance  Revenues  and Net Gains on Sales of Loans and Related
Assets and gains on sales of property and equipment.

Insurance  Revenues  increased  $417,000 or 79% for the three months ended March
31, 2001 compared with the same period during 2000. The increases were primarily
due to an overall  growth in the property and casualty  insurance  operations of
Doty Insurance Agency, Inc. In addition, Insurance Revenues increased due to the
initiation  during 2000 of the Company's credit life and disability  reinsurance
operation through German American Reinsurance Company, Ltd. (GARC). No insurance
income was realized by GARC until late 2000.

Net Gains on Sales of Loans and Related Assets,  and Provision for Market Losses
on Loans Held for Sale are derived  predominantly  from the  Company's  mortgage
banking division. The net gain increased $173,000 in the quarter ended March 31,
2001 compared with 2000.  The increased gain on sales of loans resulted from the
lowering  interest  rate  environment  during  the first  quarter of 2001 and an
increased  level of loan sales to the  secondary  markets.  Loans sales  totaled
$13.0  million  during the first three months of 2001 compared with $5.5 million
in 2000.

The Net Gain on Sale of Loans  and  Related  Assets  was  reduced  in the  first
quarter of 2001 by an  $87,000  valuation  of the  forward  commitments  to sell
mortgage loans used to manage  interest rate risk  associated  with the mortgage
banking division's  residential mortgage loan pipeline.  This valuation resulted
from the Company's first quarter following a new accounting  standard,  FAS 133.
This valuation  included  $52,000 of expense at adoption on January 1, 2001, and
$35,000 of additional expense during the quarter.

Other non-interest  income increased $90,000 due primarily to the gain on a sale
of a former branch office facility. The Company sold a duplicative branch office
facility  acquired in a recent  acquisition  for a gain of $214,000.  The branch
operations were merged into an existing branch  location.  The increase from the
gain on sale reported in other  non-interest  income was partially  offset by an
impairment  adjustment  recognized  during  the  quarter on  mortgage  servicing
rights. The impairment adjustment totaled $167,000 and was caused by the decline
in market interest rates.


                                       11


Non-interest Expense:

Non-interest  expenses increased $426,000 or 6% for the three months ended March
31,  2001 as  compared  to the same  period of the  prior  year.  The  increases
primarily occurred in Salaries and Employee Benefits.

Salaries and Employee Benefits increased $343,000 or 9% during the quarter ended
March 31, 2001  compared  with the same period in 2000.  Salaries  and  Employee
Benefits comprised  approximately 58% of total non-interest expense in the first
quarter of 2001 and 57% in 2000. The increase in Salaries and Employee  Benefits
was primarily attributable to two factors.  First, the Company transitioned to a
pay-for-performance  incentive  plan in late 2000 and the first  quarter of 2001
resulting in increased compensation expense.  Second, employee medical insurance
benefits  increased  58% during the first quarter of 2001 compared with the same
period in 2000.

Income Taxes:

The  Company's  effective  income tax rate  approximated  25% and 26% of pre-tax
income during the three months ended March 31, 2001 and 2000, respectively,  and
is lower than the blended  statutory  rate of 39.6%.  This lower  effective rate
results primarily from the Company's tax-exempt  investment income on securities
and loans, and from income tax credits  generated from investments in affordable
housing projects.

FINANCIAL CONDITION

Total  assets  at March 31,  2001  decreased  $87.4  million  to $992.4  million
compared with $1.080 billion in total assets at December 31, 2000. Loans, net of
unearned income and allowance for loan losses, decreased by $13.1 million during
the first  quarter of 2001.  Loans Held for Sale  declined by $55.7 million as a
result of the sale of sub-prime residential mortgage loans that was completed in
February 2001. Investment securities declined $43.4 million to $170.2 million at
March 31, 2001  compared  with $213.6  million at year-end.  The decline was the
result of the call of $46.7  million of investment  securities  during the first
quarter of 2001.

Interest-bearing  Deposits  decreased by $26.8  million  during the three months
ended March 31,  2001.  These  declines  were  primarily  in jumbo and  brokered
deposits.  FHLB Advances and Other  Borrowings  declined by $55.5 million during
the three months ended March 31, 2001.  The bulk of the proceeds from the called
securities  and  sub-prime  residential  mortgage  loan sale were used to reduce
wholesale  funding including  short-term  borrowings from the FHLB and jumbo and
brokered deposits.

Federal  Funds Sold and Other  Short-term  Investments  increased  $33.6 million
during the quarter as a result of the called  securities  and sale of  sub-prime
residential  mortgage  loans.  These  balances will be used in future periods to
continue to  liquidate  short-term  wholesale  funding  sources  utilized by the
Company.

Non-performing Assets:



The following is an analysis of the Company's non-performing assets at March 31,
2001 and December 31, 2000 (dollars in thousands):

                                                        March 31,      December 31,
                                                           2001             2000
                                                       -----------     -------------
                                                                 
Non-accrual Loans                                      $     3,178     $       8,014
Loans contractually past due 90 days or more                 1,487             1,513
Renegotiated Loans                                             ---               ---
                                                       -----------     -------------
     Total Non-performing Loans                              4,665             9,527
                                                       -----------     -------------

Other Real Estate                                            1,315             1,579
                                                       -----------     -------------
     Total Non-performing Assets                       $     5,980     $      11,106
                                                       ===========     =============

Allowance for Loan Loss to Non-performing Loans             190.23%            97.34%
Non-performing Loans to Total Loans                           0.67%             1.34%



The  significant  decline  in  non-performing   loans  was  the  result  of  the
liquidation of substantially  all of the mortgage banking  division's  sub-prime
out-of-market residential real estate loan portfolio.

                                       12



Capital Resources:

Shareholders'  equity  totaled $99.9 million at March 31, 2001 or 10.1% of total
assets, an increase of $2.7 million from December 31, 2000.

Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy of bank holding  companies and banks.  These  guidelines  provide for a
more  narrow  definition  of core  capital  and  assign a measure of risk to the
various categories of assets. The Company is required to maintain minimum levels
of capital in proportion to total  risk-weighted  assets and  off-balance  sheet
exposures such as loan commitments and standby letters of credit.

Tier 1, or core capital,  consists of shareholders'  equity less goodwill,  core
deposit   intangibles,   and  certain   deferred  tax  assets  defined  by  bank
regulations.  Tier 2 capital  currently  consists of the amount of the allowance
for loan losses which does not exceed a defined maximum  allowance limit of 1.25
percent of gross risk  adjusted  assets.  Total capital is the sum of Tier 1 and
Tier 2 capital.

The minimum  requirements  under these  standards  are  generally at least a 4.0
percent  leverage  ratio,  which is Tier 1 capital  divided  by  defined  "total
assets"; 4.0 percent Tier 1 capital to risk-adjusted assets; and, an 8.0 percent
total  capital to  risk-adjusted  assets  ratios.  Under these  guidelines,  the
Company,  on a consolidated basis, and each of its affiliate banks individually,
have capital ratios that substantially exceed the regulatory minimums.

The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991  (FDICIA)
requires  federal  regulatory  agencies  to define  capital  tiers.  These  are:
well-capitalized,   adequately-capitalized,   under-capitalized,   significantly
under-capitalized, and critically under-capitalized.  Under these regulations, a
"well-capitalized"  entity must achieve a Tier 1 Risk-based  capital ratio of at
least 6.0  percent;  a total  capital  ratio of at least  10.0  percent;  and, a
leverage  ratio of at least 5.0  percent,  and not be under a capital  directive
order.

At March 31, 2001  management is not under such a capital  directive,  nor is it
aware of any current recommendations by banking regulatory authorities which, if
they were to be  implemented,  would have or are  reasonably  likely to have,  a
material effect on the Company's liquidity, capital resources or operations.



The table  below  presents  the  Company's  consolidated  capital  ratios  under
regulatory guidelines:
                                                           To be Well
                                                          Capitalized
                                                          Under Prompt
                                           Minimum        Corrective
                                         for Capital         Action           At               At
                                           Adequacy        Provisions      March 31,      December 31,
                                           Purposes         (FDICIA)         2001             2000
                                         ------------     ------------     ----------     ------------
                                                                                  
Leverage Ratio                              4.00%             5.00%          9.39%            8.91%
Tier 1 Capital to Risk-adjusted Assets      4.00%             6.00%         13.97%           13.13%
Total Capital to Risk-adjusted Assets       8.00%            10.00%         15.26%           14.38%


Liquidity:

The  Consolidated  Statement of Cash Flows details the elements of change in the
Company's  cash and cash  equivalents.  During the first  three  months of 2001,
operating  activities  provided $57.6 million of available cash,  which included
net income of $2.4  million.  Major cash outflows  experienced  during the three
months ended March 31, 2001 included $1.5 million in dividends,  a $30.8 million
decrease in deposits, and $55.5 million in repayment on borrowings.

The  proceeds  from the  maturities  and sales of  securities  exceeded the cash
outflows from the purchases of securities by approximately $46.3 million.  Total
cash inflows for the period exceeded outflows by $29.9 million, leaving cash and
cash equivalents of $58.4 million at March 31, 2001.


                                       13


Forward-looking Statements:

The  Company  from  time to time in its oral and  written  communications  makes
statements  relating to its  expectations  regarding the future.  These types of
statements are considered "forward-looking statements" within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such  forward  looking
statements  can include  statements  about adequacy of allowance for loan losses
and the quality of the Company's loans and other assets;  simulations of changes
in interest  rates;  litigation  results;  and dividend  policy;  estimated cost
savings,  plans and objectives for future  operations;  and  expectations  about
performance as well as economic and market conditions and trends. They often can
be  identified  by the use of words like  "expect,"  "may,"  "could,"  "intend,"
"project," "estimate," "believe" or "anticipate."

The  Company  may  include  forward-looking   statements  in  filings  with  the
Securities  and Exchange  Commission  ("SEC"),  such as this Form 10-Q, in other
written materials, and in oral statements made by senior management to analysts,
investors,  representatives  of the media, and others. It is intended that these
forward-looking  statements  speak  only as of the date they are  made,  and the
Company  undertakes  no obligation  to update any  forward-looking  statement to
reflect  events or  circumstances  after  the date on which the  forward-looking
statement is made.

Readers are  cautioned  that, by their nature,  forward-looking  statements  are
based on assumptions and are subject to risks, uncertainties, and other factors.
Actual results may differ  materially from the  expectations of the Company that
are expressed or implied by any  forward-looking  statement.  Factors that could
cause the Company's  actual results to vary  materially  from those expressed or
implied by any  forward-looking  statements  include the effects of competition,
technological  changes and legal and regulatory  developments;  acquisitions  of
other  businesses by the Company and  integrations of such acquired  businesses;
changes in fiscal,  monetary and tax policies;  market,  economic,  operational,
liquidity,  credit  and  interest  rate  risks  associated  with  the  Company's
business; inflation;  competition in the financial services industry; changes in
general  economic  conditions,  either  nationally or regionally,  resulting in,
among other things,  credit  quality  deterioration;  changes in the  securities
markets;  and  the  continued   availability  of  earnings  and  excess  capital
sufficient for the lawful and prudent declaration and payment of cash dividends.
Investors  should  consider  these risks,  uncertainties,  and other  factors in
addition to those  mentioned by the Company in its Form 10-K report for the year
ended December 31, 2000 and from time to time in the Company's other SEC reports
when considering any forward-looking statement.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The  Company's  exposure to market  risk is  reviewed on a regular  basis by the
Asset/Liability  Committees  and Boards of Directors of the holding  company and
its affiliate banks.  Primary market risks which impact the Company's operations
are liquidity risk and interest rate risk.

The liquidity of the parent  company is dependent  upon the receipt of dividends
from its bank subsidiaries, which are subject to certain regulatory limitations.
The  affiliate  banks'  source  of  funding  is  predominately   core  deposits,
maturities of  securities,  repayments of loan  principal and interest,  federal
funds  purchased,  securities sold under agreements to repurchase and borrowings
from the Federal Home Loan Bank.

The  Company  monitors  interest  rate  risk by the use of  computer  simulation
modeling to estimate  the  potential  impact on its net  interest  income  under
various  interest rate  scenarios,  and by estimating  its static  interest rate
sensitivity  position.  Another method by which the Company's interest rate risk
position can be estimated is by computing estimated changes in its net portfolio
value ("NPV").  This method estimates interest rate risk exposure from movements
in interest rates by using interest rate  sensitivity  analysis to determine the
change in the NPV of discounted cash flows from assets and liabilities.


                                       14


NPV  represents  the  market  value  of  portfolio  equity  and is  equal to the
estimated   market  value  of  assets  minus  the  estimated   market  value  of
liabilities.  Computations  are based on a number of assumptions,  including the
relative  levels of market  interest rates and prepayments in mortgage loans and
certain types of investments.  These computations do not contemplate any actions
management  may undertake in response to changes in interest  rates,  and should
not be  relied  upon as  indicative  of actual  results.  In  addition,  certain
shortcomings  are inherent in the method of computing NPV. Should interest rates
remain or decrease below current levels, the proportion of adjustable rate loans
could decrease in future periods due to refinancing activity. In the event of an
interest  rate change,  prepayment  levels would likely be different  from those
assumed in the table.  Lastly,  the  ability of many  borrowers  to repay  their
adjustable rate debt may decline during a rising interest rate environment.

The table below provides an assessment of the risk to NPV in the event of sudden
and sustained 2% increase and decrease in prevailing  interest rates.  The table
indicates  that as of March  31,  2001 the  Company's  estimated  NPV has  shown
significant  improvement  over  year-end  results in a sudden and  sustained  2%
increase in rates (dollars in thousands).




                 Interest Rate Sensitivity as of March 31, 2001

                                                     Net Portfolio Value
                          Net Portfolio               as a % of Present
                              Value                    Value of Assets
        Changes
       In rates      $ Amount       $ Change       NPV Ratio     Change
       --------      --------       --------       ---------     ------

                                                
          +2%         $78,542        (19.6)%         8.16%     (164) b.p.
         Base          97,668          ---           9.80       ---
          -2%         100,251          2.6           9.84         4 b.p.


Item 3 includes  forward-looking  statements.  See "Forward-looking  Statements"
included in Item 2 of this Report for a discussion of certain factors that could
cause the Company's  actual exposure to market risk to vary materially from that
expressed or implied above.  These factors include  possible changes in economic
conditions;   interest  rate  fluctuations,   competitive  product  and  pricing
pressures  within the  Company's  markets;  and equity and fixed  income  market
fluctuations.  Actual experience may also vary materially to the extent that the
Company's assumptions described above prove to be inaccurate.

                                       15


PART II.  OTHER INFORMATION

Item 5.    Other Information

On April 26, 2001 the Company announced that its Board of Directors has approved
a stock repurchase program for up to 525,000 of the outstanding Common Shares of
the Company,  representing nearly five percent of its outstanding shares. Shares
may be  purchased  from  time to time in the  open  market  and in  large  block
privately negotiated  transactions.  The Company intends to commence bidding for
shares on May 14,  2001.  The Company is not  obligated  to purchase  any shares
under the program,  and the program may be  discontinued  at any time before the
maximum number of shares specified by the program are purchased.

The  Company  intends  to use the  repurchased  shares  principally  to fund the
Company's 5% annual stock  dividend  that has been paid in December of each year
since 1995,  if and when such  dividend is declared and issued.  The Company may
also use the  repurchased  shares  for the  Company's  stock  option  and  other
stock-based  employee  benefit  plans,  its direct  stock  purchase and dividend
reinvestment plan, and for general corporate purposes.


Item 6.    Exhibits and Reports on Form 8-K

(a)  The following exhibits are filed herewith:

     3.1  Restatement  of  Articles  of   Incorporation  of  the  Registrant  is
          incorporated  by  reference to Exhibit  3.01 to  Registrant's  Current
          Report on Form 8-K filed May 5, 2000.

     3.2  Restated  Bylaws of the  Registrant as amended  January 31, 2001,  are
          incorporated by reference from Exhibit 3.2 to the Registrant's  Annual
          Report on Form 10-K for the year ended December 31, 2000.

     4.1  Rights  Agreement dated April 27, 2000 is incorporated by reference to
          Exhibit 4.01 to  Registrant's  Current Report on Form 8-K filed May 5,
          2000.

     4.2  No long-term debt instrument  issued by the Registrant  exceeds 10% of
          consolidated  total assets.  In accordance  with  paragraph 4 (iii) of
          Item  601(b) of  Regulation  S-K,  the  Registrant  will  furnish  the
          Securities  and Exchange  Commission  upon request  copes of long-term
          debt instruments and related agreements.

     4.3  Terms of Common Shares and Preferred Shares of German American Bancorp
          found in Restatement of Articles of Incorporation  are incorporated by
          reference to Exhibit 3.01 to  Registrant's  Current Report on Form 8-K
          filed May 5, 2000.


(b)  Reports on Form 8-K

Therewere no reports on Form 8-K filed during the period ended March 31, 2001.

                                       16



SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                         GERMAN AMERICAN BANCORP


Date   May 15, 2001                      By  /s/ Mark A. Schroeder
      ------------------------           ---------------------------------------
                                         Mark A. Schroeder
                                         President and CEO


Date   May 15, 2001                      By  /s/Richard E. Trent
      ------------------------           ---------------------------------------
                                         Richard E. Trent
                                         Chief Financial Officer and
                                         Principal Accounting Officer



                                       17