UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

 [ X ]    Quarterly  Report  pursuant  to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the Quarterly Period Ended September 30, 2001

          Or

 [   ]    Transition  Report  pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the Transition Period from _______________ to
          ___________________

Commission File Number 0-11244

                             German American Bancorp
             (Exact name of registrant as specified in its charter)

              INDIANA                                 35-1547518
   (State or other jurisdiction of                 (I.R.S. Employer
   incorporation or organization)                  Identification No.)

                     711 Main Street, Jasper, Indiana 47546
              (Address of Principal Executive Offices and Zip Code)

Registrant's telephone number, including area code: (812) 482-1314

Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES   X                  NO
     ---                    ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


         Class                              Outstanding at November 1, 2001
Common Stock,  No par value                            10,510,321




                             GERMAN AMERICAN BANCORP

                                      INDEX


PART I.   FINANCIAL INFORMATION

Item 1.

          Consolidated Balance Sheets - September 30, 2001 and December 31, 2000

          Consolidated  Statements of Income and  Comprehensive  Income -- Three
          and Nine months Ended September 30, 2001 and 2000

          Consolidated  Statements of Cash Flows -- Nine months Ended  September
          30, 2001 and 2000

          Notes to Consolidated Financial Statements -- September 30, 2001


Item 2.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations.

Item 3.   Quantitative and Qualitative Disclosures about Market Risk.


PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

SIGNATURES





PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                           GERMAN AMERICAN BANCORP
                                         CONSOLIDATED BALANCE SHEETS
                                 (dollars in thousands except per share data)


                                                                          September 30,         December 31,
                                                                              2001                 2000
                                                                          ------------          -----------
                                                                           (unaudited)
                                                                                          
ASSETS
Cash and Due from Banks................................................   $     23,975          $    26,987
Federal Funds Sold and Other Short-term Investments....................         72,972                1,460
                                                                          ------------          -----------
     Cash and Cash Equivalents.........................................         96,947               28,447

Interest-bearing Time Deposits with Banks..............................            299                1,495
Securities Available-for-Sale, at Market ..............................        142,546              185,188
Securities Held-to-Maturity, at Cost ..................................         23,283               28,454

Loans Held for Sale....................................................          7,289               71,372

Total Loans............................................................        671,328              710,119
Less:  Unearned Income.................................................           (617)                (375)
       Allowance for Loan Losses.......................................         (8,702)              (9,274)
                                                                          ------------          -----------
Loans, Net.............................................................        662,009              700,470

Stock in FHLB of Indianapolis, and Other Restricted Stock, at cost.....         12,596               12,596
Premises, Furniture and Equipment, Net.................................         20,804               21,065
Other Real Estate......................................................          1,048                1,579
Intangible Assets......................................................          2,062                2,147
Accrued Interest Receivable and Other Assets...........................         24,322               26,995
                                                                          ------------          -----------

       TOTAL ASSETS....................................................   $    993,205          $ 1,079,808
                                                                          ============          ===========

LIABILITIES
Noninterest-bearing Demand Deposits....................................   $     88,178          $    89,146
Interest-bearing Demand, Savings and Money Market Accounts.............        217,218              194,093
Time Deposits < $100,000...............................................        345,173              350,854
Time Deposits of $100,000 or more and Brokered Deposits................         52,392              101,477
                                                                          ------------          -----------
     Total Deposits....................................................        702,961              735,570

FHLB Advances and Other Borrowings.....................................        175,941              235,230
Accrued Interest Payable and Other Liabilities.........................         11,587               11,748
                                                                          ------------          -----------

       TOTAL LIABILITIES...............................................        890,489              982,548

SHAREHOLDERS' EQUITY
Common Stock,  no par value, $1 stated value;
     20,000,000 shares authorized......................................         10,510               10,495
Preferred Stock, $10 par value; 500,000
     shares authorized, no shares issued ..............................            ---                  ---
Additional Paid-in Capital.............................................         63,194               63,175
Retained Earnings......................................................         27,311               24,353
Accumulated Other Comprehensive Income (Loss) .........................          1,701                 (763)
                                                                          ------------          -----------
       TOTAL SHAREHOLDERS' EQUITY......................................        102,716               97,260
                                                                          ------------          -----------
       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......................   $    993,205          $ 1,079,808
                                                                          ============          ===========

End of period shares issued and outstanding............................     10,510,317           10,494,708
                                                                          ============          ===========


<FN>
                         See accompanying notes to consolidated financial statements.
</FN>


                                                    - 3 -




                                         GERMAN AMERICAN BANCORP
                                    CONSOLIDATED STATEMENTS OF INCOME
                                        AND COMPREHENSIVE INCOME
                         (unaudited, dollars in thousands except per share data)


                                                                                Three months Ended
                                                                                   September 30,
                                                                             2001                2000
                                                                          ---------           ---------
                                                                                        
INTEREST INCOME
Interest and Fees on Loans.............................................   $  14,293           $  16,468
Interest on Federal Funds Sold and Other Short-term Investments........         666                 134
Interest and Dividends on Securities:
   Taxable.............................................................       1,435               2,805
   Non-taxable.........................................................         926                 861
                                                                          ---------           ---------
     TOTAL INTEREST INCOME.............................................      17,320              20,268

INTEREST EXPENSE
Interest on Deposits...................................................       6,789               8,092
Interest on FHLB Advances and Other Borrowings.........................       2,760               3,747
                                                                          ---------           ---------
     TOTAL INTEREST EXPENSE............................................       9,549              11,839
                                                                          ---------           ---------

NET INTEREST INCOME....................................................       7,771               8,429
Provision for Loan Losses..............................................         165                 371
                                                                          ---------           ---------
NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES...................................................       7,606               8,058

NONINTEREST INCOME
Trust and Investment Product Fees......................................         385                 375
Service Charges on Deposit Accounts....................................         692                 572
Insurance Revenues.....................................................         671                 630
Other Income...........................................................         235                 300
Net Gains on Sales of Loans and Related Assets, and Provision for
   Losses on Loans Held for Sale.......................................         403                  86
Net Gain / (Loss) on Sales of Securities...............................         ---                 ---
                                                                          ---------           ---------
     TOTAL NONINTEREST INCOME..........................................       2,386               1,963
                                                                          ---------           ---------

NONINTEREST EXPENSE
Salaries and Employee Benefits.........................................       3,912               3,888
Occupancy Expense......................................................         507                 478
Furniture and Equipment Expense........................................         477                 526
Data Processing Fees...................................................         277                 237
Professional Fees......................................................          99                 325
Advertising and Promotions.............................................         258                 220
Supplies...............................................................         189                 204
Other Operating Expenses...............................................       1,056               1,101
                                                                          ---------           ---------
     TOTAL NONINTEREST EXPENSE.........................................       6,775               6,979
                                                                          ---------           ---------

Income before Income Taxes.............................................       3,217               3,042
Income Tax Expense.....................................................         774                 620
                                                                          ---------           ---------
NET INCOME.............................................................   $   2,443           $   2,422
                                                                          =========           =========

COMPREHENSIVE INCOME...................................................   $   3,246           $   2,345
                                                                          =========           =========

Earnings Per Share and Diluted Earnings Per Share......................   $    0.23           $    0.23

Dividends Per Share....................................................   $    0.14           $    0.13

<FN>
                      See accompanying notes to consolidated financial statements.
</FN>


                                                 - 4 -



                                         GERMAN AMERICAN BANCORP
                                    CONSOLIDATED STATEMENTS OF INCOME
                                        AND COMPREHENSIVE INCOME
                         (unaudited, dollars in thousands except per share data)


                                                                                Nine months Ended
                                                                                  September 30,
                                                                            2001                 2000
                                                                          ---------           ---------

                                                                                        
INTEREST INCOME
Interest and Fees on Loans.............................................   $  45,012           $  47,913
Interest on Federal Funds Sold and Other Short-term Investments........       1,636                 421
Interest and Dividends on Securities:
   Taxable.............................................................       5,453               8,441
   Non-taxable.........................................................       2,639               2,610
                                                                          ---------           ---------
     TOTAL INTEREST INCOME.............................................      54,740              59,385

INTEREST EXPENSE
Interest on Deposits...................................................      21,700              23,705
Interest on FHLB Advances and Other Borrowings.........................       8,836              10,009
                                                                          ---------           ---------
     TOTAL INTEREST EXPENSE............................................      30,536              33,714
                                                                          ---------           ---------

NET INTEREST INCOME....................................................      24,204              25,671
Provision for Loan Losses..............................................         495               1,036
                                                                          ---------           ---------
NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES...................................................      23,709              24,635

NONINTEREST INCOME
Trust and Investment Product Fees......................................         976               1,073
Service Charges on Deposit Accounts....................................       1,849               1,563
Insurance Revenues.....................................................       2,461               1,771
Other Income...........................................................       1,021                 919
Net Gains on Sales of Loans and Related Assets, and Provision for
   Losses on Loans Held for Sale.......................................       1,126                 125
Net Gain / (Loss) on Sales of Securities...............................           1                  (8)
                                                                          ---------           ---------
     TOTAL NONINTEREST INCOME..........................................       7,434               5,443
                                                                          ---------           ---------

NONINTEREST EXPENSE
Salaries and Employee Benefits.........................................      12,159              11,589
Occupancy Expense......................................................       1,505               1,460
Furniture and Equipment Expense........................................       1,442               1,565
Data Processing Fees...................................................         791                 656
Professional Fees......................................................         560                 789
Advertising and Promotions.............................................         793                 665
Supplies...............................................................         538                 612
Other Operating Expenses...............................................       3,478               3,354
                                                                          ---------           ---------
     TOTAL NONINTEREST EXPENSE.........................................      21,266              20,690
                                                                          ---------           ---------

Income before Income Taxes.............................................       9,877               9,388
Income Tax Expense.....................................................       2,509               2,329
                                                                          ---------           ---------
NET INCOME.............................................................   $   7,368           $   7,059
                                                                          =========           =========

COMPREHENSIVE INCOME...................................................   $   9,832           $   7,756
                                                                          =========           =========

Earnings Per Share and Diluted Earnings Per Share......................   $    0.70           $    0.67

Dividends Per Share....................................................   $    0.42           $    0.39

<FN>
                      See accompanying notes to consolidated financial statements.
</FN>


                                                 - 5 -




                                         GERMAN AMERICAN BANCORP
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (unaudited, dollar references in thousands)


                                                                                Nine months Ended
                                                                                  September 30,
                                                                            2001                 2000
                                                                          ---------           ---------
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income.............................................................   $   7,368           $   7,059
Adjustments to Reconcile Net Income to Net Cash
  from Operating Activities:
     Net (Accretion) / Amortization on Securities......................         179                 112
     Depreciation and Amortization.....................................       1,812               1,806
Amortization of Mortgage Servicing Rights..............................         142                 140
     Net Change in Loans Held for Sale.................................      63,973                 657
     Loss on Investment in Limited Partnership.........................         196                 138
     Provision for Loan Losses.........................................         495               1,036
     Loss / (Gain) on Sale of Securities...............................          (1)                  8
     Loss / (Gain) on Sales of Loans and Related Assets,
       and Provision for Losses on Loans Held for Sale.................      (1,126)               (125)
     Loss / (Gain) on Sale of Property and Equipment...................        (188)                ---
     Change in Assets and Liabilities:
       Interest Receivable and Other Assets............................       1,829                 914
       Interest Payable and Other Liabilities..........................        (161)               (250)
                                                                          ---------           ---------
          Total Adjustments............................................      67,150               4,436
                                                                          ---------           ---------
         Net Cash from Operating Activities............................      74,518              11,495
                                                                          ---------           ---------

CASH FLOWS FROM INVESTING ACTIVITIES
   Change in Interest-bearing Balances with Banks......................       1,196               4,386
   Proceeds from Maturities of Securities Available-for-Sale...........     101,537              11,002
   Proceeds from Sale of Securities Available-for-Sale.................         ---                 742
   Purchase of Securities Available-for-Sale...........................     (49,327)             (4,717)
   Proceeds from Maturities of Securities Held-to-Maturity.............          57               3,248
   Purchase of Securities Held-to-Maturity.............................        (540)             (3,067)
   Purchase of Loans...................................................         ---              (1,472)
   Proceeds from Sales of Loans........................................       2,290                 500
   Loans Made to Customers, net of Payments Received...................      34,819             (37,908)
   Proceeds from Sale of Mortgage Servicing Rights.....................         ---                 481
   Proceeds from Sales of Other Real Estate............................       1,813               3,652
   Property and Equipment Expenditures.................................      (1,474)             (1,277)
   Proceeds from the Sale of Property and Equipment ...................         346                 ---
   Acquire Affiliates and Adjust to Conform Fiscal Years...............        (150)               (298)
                                                                          ---------           ---------
       Net Cash from Investing Activities..............................      90,567             (24,728)
                                                                          ---------           ---------
CASH FLOWS FROM FINANCING ACTIVITIES
   Change in Deposits..................................................     (32,609)             (9,588)
Change in Short-term Borrowings........................................     (41,758)            (29,156)
   Advances of Long-term Debt..........................................         ---             122,850
   Repayments of Long-term Debt........................................     (17,531)            (71,636)
   Issuance of Common Stock............................................          17                  79
   Purchase / Retirement of Common Stock...............................         (93)                ---
   Employee Stock Purchase Plan........................................        (201)                (40)
   Dividends Paid......................................................      (4,410)             (3,813)
                                                                          ---------           ---------
       Net Cash from Financing Activities..............................     (96,585)              8,696
                                                                          ---------           ---------

Net Change in Cash and Cash Equivalents................................      68,500              (4,537)
   Cash and Cash Equivalents at Beginning of Year......................      28,447              29,578
                                                                          ---------           ---------
   Cash and Cash Equivalents at End of Period..........................   $  96,947           $  25,041
                                                                          =========           =========
Non-cash Investing Activities--See Note 5

<FN>
                      See accompanying notes to consolidated financial statements.
</FN>


                                                 - 6 -



                             GERMAN AMERICAN BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2001
                                   (unaudited)


Note 1 -- Basis of Presentation

German  American  Bancorp  operates  primarily  in  the  banking  industry.  The
accounting  and  reporting   policies  of  German   American   Bancorp  and  its
subsidiaries  conform to Generally Accepted Accounting  Principles and reporting
followed by the banking industry.  Certain information and footnote  disclosures
normally included in financial  statements prepared in accordance with Generally
Accepted Accounting  Principles have been condensed or omitted.  All adjustments
which are, in the opinion of management,  necessary for a fair  presentation  of
the results  for the periods  reported  have been  included in the  accompanying
unaudited consolidated  financial statements,  and all such adjustments are of a
normal  recurring  nature.  It is suggested  that these  consolidated  financial
statements  and notes be read in conjunction  with the financial  statements and
notes thereto in German  American  Bancorp's  December 31, 2000 Annual Report on
Form 10-K.

On October 1, 2000 the Company  completed a merger with  Holland  Bancorp,  Inc.
Holland  Bancorp was merged  with and into the  Company,  with the  simultaneous
merger of Holland's sole bank  subsidiary,  The Holland  National Bank, into the
Company's subsidiary, The German American Bank. This merger was accounted for as
a pooling of interests and prior period financial  information has been restated
accordingly.

Comprehensive  income includes both net income and other  comprehensive  income.
Other    comprehensive    income    includes    the    change   in    unrealized
appreciation/depreciation on securities available-for-sale, net of tax.

Note 2 -- Per Share Data



Earnings  and  dividends  per share have been  retroactively  computed as though
shares  issued  for  stock  dividends  had  been  outstanding  for  all  periods
presented.  The computation of Earnings per Share and Diluted Earnings per Share
are  provided  as  follows:

                                                   Three months Ended
                                                      September 30,
                                                2001                2000
                                            ------------       ------------
                                                         
Earnings  per  Share:
Net Income                                  $  2,443,000       $  2,422,000

Weighted Average Shares Outstanding           10,510,261         10,494,708
                                            ------------       ------------

     Earnings per Share:                    $       0.23       $       0.23
                                            ============       ============

Diluted Earnings per Share:
Net Income                                  $  2,443,000       $  2,422,000

Weighted Average Shares Outstanding           10,510,261         10,494,708
Stock Options, Net                                25,353                  3
                                            ------------       ------------

     Diluted Weighted Average
        Shares Outstanding                    10,535,614         10,494,711
                                            ------------       ------------

     Diluted Earnings per Share             $       0.23       $       0.23
                                            ============       ============


                                     - 7 -




                                                   Three months Ended
                                                      September 30,
                                                2001                2000
                                            ------------       ------------
                                                         
Earnings per Share:
Net Income                                  $  7,368,000       $  7,059,000

Weighted Average Shares Outstanding           10,501,549         10,482,833
                                            ------------       ------------

     Earnings per Share:                    $       0.70       $       0.67
                                            ============       ============

Diluted Earnings per Share:
Net Income                                  $  7,368,000       $  7,059,000

Weighted Average Shares Outstanding           10,501,549         10,482,833
Stock Options, Net                                 5,221              1,034
                                            ------------       ------------

     Diluted Weighted Average
        Shares Outstanding                    10,506,770         10,483,867
                                            ------------       ------------

     Diluted Earnings per Share             $       0.70       $       0.67
                                            ============       ============



Note 3 - Securities

The amortized cost and estimated market values of Securities as of September 30,
2001 are as follows (dollars in thousands):

                                                                              Estimated
                                                            Amortized           Market
                                                              Cost              Value
                                                          ------------      -------------
                                                                      
Securities Available-for-Sale:
U.S. Treasury Securities and Obligations of
     U.S. Government Corporations and Agencies            $      3,749      $       3,763
Obligations of State and Political Subdivisions                 41,202             42,408
Asset-/Mortgage-backed Securities                               77,964             79,354
Equity Securities                                               16,814             17,021
                                                          ------------      -------------
     Total                                                $    139,729      $     142,546
                                                          ============      =============

Securities Held-to-Maturity:
Obligations of State and Political Subdivisions           $     23,283      $      24,033
Asset-/Mortgage-backed Securities                                  ---                ---
                                                          ------------      -------------
     Total                                                $     23,283      $      24,033
                                                          ============      =============



The amortized cost and estimated  market values of Securities as of December 31,
2000 are as follows (dollars in thousands):

                                                                              Estimated
                                                            Amortized           Market
                                                              Cost              Value
                                                          ------------      -------------
                                                                      
Securities Available-for-Sale:
U.S. Treasury Securities and Obligations of
     U.S. Government Corporations and Agencies            $     96,315      $      95,102
Obligations of State and Political Subdivisions                 26,057             26,669
Asset-/Mortgage-backed Securities                               52,004             51,336
Equity Securities                                               12,077             12,081
                                                          ------------      -------------
     Total                                                $    186,453      $     185,188
                                                          ============      =============

Securities Held-to-Maturity:
Obligations of State and Political Subdivisions           $     28,093      $      28,590
Asset-/Mortgage-backed Securities                                  361                363
                                                          -----------       -------------
     Total                                                $     28,454      $      28,953
                                                          ============      =============

                                           - 8 -



Note 4 - Segment Information

The  Company's  operations  include  three  primary  segments:  retail  banking,
mortgage banking, and insurance operations.  The retail banking segment involves
attracting  deposits  from the general  public and using such funds to originate
consumer,  commercial,  commercial real estate,  and  single-family  residential
mortgage loans,  primarily in the affiliate  bank's local markets.  The mortgage
banking  segment   involves  the  origination  and  purchase  of   single-family
residential  mortgage loans; the sale of such loans in the secondary market; and
the servicing of mortgage  loans for investors.  The insurance  segment offers a
full range of personal and corporate property and casualty  insurance  products,
primarily in the affiliate banks' local markets.

The retail  segment is comprised of community  banks with 27 banking  offices in
Southwestern  Indiana.  Net interest income from loans and investments funded by
deposits and borrowings is the primary  revenue of the five affiliate  community
banks  comprising  the   retail-banking   segment.   Primary  revenues  for  the
mortgage-banking  segment are net interest income from a residential real estate
loan portfolio funded primarily by wholesale  sources.  Other revenues are gains
on sales of loans and gain on sales of and  capitalization of mortgage servicing
rights (MSR), and loan servicing income.  The insurance segment consists of five
full-service  independent  insurance  agencies in  Southwestern  Indiana and the
operations of German American Reinsurance Company,  Ltd. (GARC).  GARC's primary
business is credit life and disability reinsurance for credit insurance products
sold by the Company's five affiliate banks. Commissions derived from the sale of
insurance products are the primary source of revenue for the insurance segment.

The following segment  financial  information has been derived from the internal
financial statements of German American Bancorp, which are used by management to
monitor and manage the  financial  performance  of the Company.  The  accounting
policies  of the  three  segments  are the  same as those  of the  Company.  The
evaluation  process for segments  does not include  holding  company  income and
expense.  Holding  company amounts are the primary  differences  between segment
amounts and  consolidated  totals,  and are reflected in the Other column below,
along with minor amounts to eliminate transactions between segments.



Three Months Ended September 30, 2001

                                           Retail       Mortgage                              Consolidated
                                           Banking       Banking     Insurance       Other        Totals
                                           -------      --------     ---------       -----    ------------

                                                                                 
Net Interest Income                       $   7,449     $    252      $    10      $     60    $    7,771
Gain on Sales of Loans and Related
    Assets, and Provision for Losses
    on Loans Held for Sale                      206          197          ---           ---           403
Servicing Income                                ---          172          ---           (67)          105
Insurance Revenues                               39           36          626           (30)          671
Noncash Items:
Provision for Loan Losses                       165          ---          ---           ---           165
MSR Amortization & Valuation                    ---          202          ---           ---           202
Provision for Income Taxes                    1,221            8           44          (499)          774
Segment Profit                                2,768           27           60          (412)        2,443
Segment Assets                              894,720      106,164        3,911       (11,590)      993,205



                                                   - 9 -




Three Months Ended September 30, 2000

                                           Retail       Mortgage                              Consolidated
                                           Banking       Banking     Insurance       Other        Totals
                                           -------      --------     ---------       -----    ------------

                                                                                 
Net Interest Income                       $   7,499     $    877      $     1      $     52    $    8,429
Gain on Sales of Loans and Related
    Assets, and Provision for Losses
    on Loans Held for Sale                       78            8          ---           ---            86
Servicing Income                                ---           91          ---           (10)           81
Insurance Revenues                               80           21          529           ---           630
Noncash Items:
Provision for Loan Losses                       233          138          ---           ---           371
MSR Amortization & Valuation                    ---           41          ---           ---            41
Provision for Income Taxes                    1,161           90           51          (682)          620
Segment Profit                                2,530          136           76          (320)        2,422
Segment Assets                              892,694      173,939        2,753         3,754     1,073,140


Nine Months Ended September 30, 2001

                                           Retail       Mortgage                              Consolidated
                                           Banking       Banking     Insurance       Other        Totals
                                           -------      --------     ---------       -----    ------------

Net Interest Income                       $  22,707     $  1,283      $    28      $   186     $   24,204
Gain on Sales of Loans and Related
    Assets, and Provision for Losses
    on Loans Held for Sale                      579          547          ---          ---          1,126
Servicing Income                                ---          446          ---         (157)           289
Insurance Revenues                              151          125        2,265          (80)         2,461
Noncash Items:
Provision for Loan Losses                       495          ---          ---          ---            495
MSR Amortization & Valuation                    ---          433          ---          ---            433
Provision for Income Taxes                    3,633          207          206       (1,537)         2,509
Segment Profit                                8,158          330          295       (1,415)         7,368
Segment Assets                              894,720      106,164        3,911      (11,590)       993,205


Nine Months Ended September 30, 2000

                                           Retail       Mortgage                              Consolidated
                                           Banking       Banking     Insurance       Other        Totals
                                           -------      --------     ---------       -----    ------------

Net Interest Income                       $  22,596     $  2,857      $     7      $    211    $   25,671
Gain on Sales of Loans and Related
    Assets, and Provision for Losses
    on Loans Held for Sale                      130           (5)         ---           ---           125
Servicing Income                                ---          313          ---           (30)          283
Insurance Revenues                              199           70        1,502           ---         1,771
Noncash Items:
Provision for Loan Losses                       628          408          ---           ---         1,036
MSR Amortization & Valuation                    ---          140          ---           ---           140
Provision for Income Taxes                    3,509          319          132        (1,631)        2,329
Segment Profit                                7,567          485          208        (1,201)        7,059
Segment Assets                              892,694      173,939        2,753         3,754     1,073,140


                                                   - 10 -


Note 5 - New Accounting Pronouncements

In 2001, new accounting guidance was issued that requires the purchase method of
accounting  for all  business  combinations  initiated  after June 30,  2001 and
prohibits the use of the  pooling-of-interests  method of accounting  after this
time.  Beginning in 2002,  the new guidance  revises the accounting for goodwill
and intangible assets. Intangible assets with indefinite lives and goodwill will
no longer be amortized,  but will  periodically  be reviewed for  impairment and
written down if impaired.  Additional  disclosures  about intangible  assets and
goodwill may be required. An initial goodwill impairment test is required during
the first six months of 2002.  Management is currently  evaluating the financial
impact of this new guidance.

Beginning  January  1,  2001 a new  accounting  standard,  Financial  Accounting
Standards No. 133 (FAS 133),  Accounting for Derivative  Instruments and Hedging
Activities,  required  all  derivatives  to be recorded  at fair  value.  Unless
designated  as hedges,  changes in these fair  values  will be  recorded  in the
income statement.  At January 1 and September 30, 2001 the Company's derivatives
include  forward  commitments to sell mortgage loans and interest rate caps. The
effect of adopting FAS 133 at January 1, 2001 was not material to the  Company's
financial statements.

In conjunction  with the adoption of FAS 133, the Company  reclassified  certain
investment    securities   from   the   held-to-maturity    portfolio   to   the
available-for-sale  portfolio.  The reclassified securities had a carrying value
of $5,637,000  and a market value of  $5,784,000  resulting in a net increase in
equity of $88,000 at the time of transfer.

Note 6 - Stock Repurchase Plan

On April 26, 2001 the Company  announced that its Board of Directors  approved a
stock repurchase  program for up to 525,000 of the outstanding  Common Shares of
the Company,  representing nearly five percent of its outstanding shares. Shares
may be  purchased  from  time to time in the  open  market  and in  large  block
privately negotiated transactions.  The Company is not obligated to purchase any
shares under the program, and the program may be discontinued at any time before
the maximum  number of shares  specified  by the program  are  purchased.  As of
September 30, 2001,  the Company had  purchased  5,400 shares under the program.

Note 7 - Subsequent Events

On October  31,  2001 the Company  declared a 5% stock  dividend,  payable on or
before December 15, 2001 to  shareholders of record on November 30, 2001.  Since
the stock  dividend has not yet been issued,  earnings and  dividends  per share
amounts have not been restated for this  dividend.  The Board of Directors  also
declared a cash  dividend of $0.14 per share  payable on or before  November 20,
2001 to shareholders of record on November 10, 2001.



                                     - 11 -


ITEM 2.
                             GERMAN AMERICAN BANCORP
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

German American Bancorp ("the Company") is a multi-bank holding company based in
Jasper,  Indiana.  The  Company's  Common  Stock is traded on NASDAQ's  National
Market  System  under the symbol  GABC.  The  Company  operates  five  affiliate
community banks with 27 banking offices and 5 full-service insurance agencies in
the eight contiguous  Southwestern Indiana counties of Daviess,  Dubois, Gibson,
Knox,  Martin,  Perry,  Pike and Spencer.  The banks' wide range of personal and
corporate  financial  services  include making  commercial  and consumer  loans;
marketing,   originating,   and  servicing  mortgage  loans;   providing  trust,
investment  advisory and brokerage  services;  accepting  deposits and providing
safe deposit facilities.  The Company's insurance  activities include offering a
full range of title, property, casualty, life and credit insurance products.

This section presents an analysis of the consolidated financial condition of the
Company as of  September  30, 2001 and  December  31, 2000 and the  consolidated
results of operations for the three-month and nine-month periods ended September
30,  2001 and  2000.  This  discussion  should be read in  conjunction  with the
consolidated  financial  statements and other financial data presented elsewhere
herein and with the financial  statements and other  financial  data, as well as
the Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  included in the  Company's  December 31, 2000 Annual  Report on Form
10-K.

RESULTS OF OPERATIONS

Net Income:

Net income  increased  $21,000 to  $2,443,000 or $0.23 per share for the quarter
ended  September  30, 2001 compared to $2,422,000 or $0.23 per share for quarter
ended September 30, 2000. Net income  increased  $309,000 to $7,368,000 or $0.70
per share for the nine months ended September 30, 2001 compared to $7,059,000 or
$0.67 per share for nine months ended September 30, 2000. The increased earnings
in both the  three-  and  nine-month  periods  were  primarily  attributable  to
non-interest  income  growth from  increased  gains on sales of mortgage  loans,
increased  insurance  revenues  and an increase  in services  charges on deposit
accounts.



Net Interest Income:

Net interest  income is the Company's  single  largest  source of earnings,  and
represents the difference  between interest and fees realized on earning assets,
less  interest  paid  on  deposits  and  borrowed  funds.  The  following  table
summarizes  German American  Bancorp's net interest income (on a  tax-equivalent
basis, at an effective tax rate of 34%) for each of the periods presented herein
(dollars in thousands):

                                            Three months                      Change from
                                         Ended September 30,                  Prior Period
                                        2001            2000              Amount       Percent
                                    -----------     -----------         ---------      -------
                                                                           
Interest Income (T/E)               $    17,843     $    20,726         $ (2,883)     -13.9%
Interest Expense                          9,549          11,839           (2,290)     -19.3%
                                    -----------     -----------         --------
     Net Interest Income (T/E)      $     8,294     $     8,887         $   (593)      -6.7%
                                    ===========     ===========         ========


Net  interest  income  decreased  $658,000  or  7.8%  ($593,000  or  6.7%  on  a
tax-equivalent basis) for the quarter ended September 30, 2001 compared with the
third quarter of 2000. Net interest margin is tax-equivalent net interest income
expressed as a percentage of average  earning  assets.  For the third quarter of
2001 and 2000, the net interest margin was 3.55%.



                                             Nine months                      Change from
                                         Ended September 30,                  Prior Period
                                        2001            2000              Amount       Percent
                                    -----------     -----------         ---------      -------
                                                                           
Interest Income (T/E)               $    56,248     $    60,828         $ (4,580)      -7.5%
Interest Expense                         30,536          33,714           (3,178)      -9.4%
                                    -----------     -----------         ---------
     Net Interest Income (T/E)      $    25,712     $    27,114         $ (1,402)      -5.2%
                                    ===========     ===========         =========


                                     - 12 -



Net  interest  income  decreased  $1,467,000  or 5.7%  ($1,402,000  or 5.2% on a
tax-equivalent basis) for the nine months ended September 30, 2001 compared with
the first  nine  months  of 2000.  For the first  nine  months of 2001,  the net
interest margin was 3.62% compared to 3.63% for the comparable period of 2000.

Late in the fourth quarter of 2000, the Company initiated a repositioning of its
balance sheet within the mortgage banking component of the Company's  operations
to strengthen of the overall credit quality within the loan portfolio,  to allow
for a reduction of the  Company's  wholesale  funding and to balance more evenly
the level of interest  rate risk  between  loans,  deposits,  and other  funding
vehicles.   This  repositioning   primarily  involved  the  reclassification  of
approximately  $69.8  million  of  sub-prime,  out-of-market  mortgage  loans as
held-for-sale  in  December  2000  and the  subsequent  sale of  these  loans in
February 2001. The Company no longer originates these types of loans.

The decline in the Company's net interest  income is largely  attributable  to a
decline in the  overall  level of  interest  earning  assets and an  increase in
federal  funds sold and other  short-term  investments.  The decline in interest
earning  assets  is  attributable  to the call of $86.4  million  of  investment
securities due to the declining  interest rate environment during the first nine
months of 2001 and the aforementioned sale of sub-prime mortgage loans. Proceeds
from the called investment securities and sale of sub-prime residential mortgage
loans were used to reduce short-term wholesale funding,  including time deposits
of $100,000  or more,  brokered  deposits  and FHLB  advances.  In  addition,  a
significant  portion of these  proceeds have been held in federal funds sold and
other  investments  for use as  collateral  for  borrowings  and to reduce other
short-term  wholesale  funds as these reach  maturity  during 2001.  The federal
funds sold and other  short-term  investments  are typically lower yielding than
the earning  assets that were  called and sold during  2001.  A portion of these
proceeds was used to reinvest in  securities.  Approximately  $41.8  million and
$49.9  million of  securities  were  purchased  during the three and nine months
ended September 30, 2001.  Alternative  short-term  investment  yields have been
insufficient  to warrant fully  reinvesting  and extending the maturities of the
funds held in federal funds sold and other short-term investments.

Average loans outstanding (including loans held for sale) declined $75.7 million
and $47.1  million  during the three months and nine months ended  September 30,
2001  compared  with the same  periods of the prior year.  The sale of sub-prime
residential  mortgage loans  previously  discussed was the primary factor in the
reduced level of average loans outstanding.  Also contributing to the decline in
average loans outstanding during the first nine months of 2001 has been the sale
of a majority of the  Company's  residential  loan  production  to the secondary
market.  While this has not improved the  Company's  net  interest  income,  the
increase  in  the  level  of  loans  sold  has   contributed  to  the  Company's
non-interest income growth.

Provision For Loan Losses:

The Company provides for loan losses through regular provisions to the allowance
for loan losses.  These  provisions are made at levels  considered  necessary by
management  to  absorb  estimated  losses  in the  loan  portfolio.  A  detailed
evaluation  of the adequacy of this loan loss reserve is completed  quarterly by
management.

The  consolidated  provision  for loan losses was  $165,000 and $495,000 for the
three and nine  months  ended  September  30,  2001  compared  to  $371,000  and
$1,036,000  for the same periods of 2000.  The lower level of  provision  during
2001 was  primarily  a result  of the  liquidation  of the  Company's  sub-prime
out-of-market residential mortgage loan portfolio. The provision for loan losses
to be  recorded  in future  periods  will be  adjusted  based on the  results of
on-going evaluations of the adequacy of the allowance for loan losses.

Net  charge-offs  were $295,000 or 0.17% and  $1,067,000 or 0.20%  annualized of
average loans for the three and nine months ended September 30, 2001 compared to
$522,000 or 0.27% and  $1,092,000  or 0.19%  annualized  of average loans in the
three and nine months ended September 30, 2000. A significant  amount of the net
charge-offs  during  the  first  quarter  of 2001 and 2000 were  related  to the
sub-prime residential real estate loans housed in the mortgage banking division.
The decline in the level of  net-charge-offs  during the quarter ended September
30, 2001 compared with the same period of the prior year was  attributable  to a
lower level of sub-prime charge-offs.

Non-performing  loans  represented  0.41% of total loans at  September  30, 2001
compared to 1.34% at December 31, 2000. The significant improvement is primarily
related to the liquidation of substantially  all of the Company's  out-of-market
sub-prime  residential  real estate  portfolio.  See  discussion  of  "Financial
Condition" for more information regarding nonperforming assets.


                                     - 13 -

Non-interest Income:

Non-interest  income for the quarter ended September 30, 2001 increased $423,000
or 22% compared with the quarter ended September 30, 2000. The increase resulted
primarily  from growth in Net Gains on Sales of Loans and Related  Assets and in
Service  Charges on Deposit  Accounts.  Non-interest  income for the nine months
ended  September  30, 2001  increased  $1,991,000  or 37% compared with the nine
months ended September 30, 2000. The increase resulted  primarily from growth in
Net Gains on Sales of Loans and Related Assets,  Insurance Revenues, and Service
Charges on Deposit Accounts.

Service Charges on Deposit  Accounts  increased  $120,000 or 21% and $286,000 or
18% for the three- and nine-month periods ended September 30, 2001 compared with
the same periods of the 2000. A change in fee structure  implemented  during the
third  quarter  of 2001 and a  general  increase  in  collections  of fees  were
generally responsible for these increases.

Insurance Revenues increased $690,000 or 39% for the nine months ended September
30, 2001 compared with the same periods  during 2000. The increase was due to an
overall  growth  in the  property  and  casualty  insurance  operations  of Doty
Insurance Agency, Inc. In addition, Insurance Revenues increased $374,000 during
the nine months ended September 30, 2001 compared with the prior year because of
the  initiation  during  2000  of  the  Company's  credit  life  and  disability
reinsurance  operation through German American Reinsurance Company, Ltd. (GARC).
No insurance revenues were realized by GARC until late 2000.

Net Gains on Sales of Loans and Related Assets,  and Provision for Market Losses
on Loans Held for Sale are derived  predominantly  from the  Company's  mortgage
banking division.  The net gain increased $317,000 and $1,001,000 in the quarter
and nine months ended  September 30, 2001 compared with 2000. The increased gain
on  sales  of  loans  resulted  from an  increased  level  of  residential  loan
production and a corresponding  increase in loan sales to the secondary markets.
A lowering  interest rate  environment  fueled these increases  during the first
nine months of 2001.  Loan sales totaled $34.1 million and $93.1 million  during
the three and nine months ended  September  30, 2001  (excluding  the  sub-prime
sale) compared with $9.7 and $21.5 million in the same periods of 2000.

Other  non-interest  income  decreased  $65,000  during the three  months  ended
September  30,  2001  compared  with 2000.  The  decline  was due to  impairment
adjustments  of  $157,000  recognized  during the period on  mortgage  servicing
rights. The impairment adjustments were caused by the decline in market interest
rates.

Other  non-interest  income  increased  $102,000  during the nine  months  ended
September  30,  2001  compared  with the same  period  of the  prior  year.  The
increased  income  is  primarily  the  result  of a gain on the sale of a former
branch  office  facility  and an increase in title  search and loan closing fees
generated  by the  Company's  title  insurance  operation.  The  Company  sold a
duplicative  branch office facility acquired in a recent  acquisition for a gain
of $202,000  during the first quarter 2001.  The branch  operations  were merged
into an existing branch  location.  Title search and loan closing fees generated
by the Company's title insurance operation increased $101,000 during the period.
This increase was due to an increased  level of loan production by the Company's
affiliate  banks.  The gain from the branch  office sale and the  increased  fee
income from the title company's  operations were partially  offset by impairment
adjustments of $290,000  recognized on mortgage servicing rights during the nine
months ended September 30, 2001. No impairment adjustments on mortgage servicing
rights were recognized in the three or nine months ended September 30, 2000.

Non-interest Expense:

Non-interest  expenses  decreased  $204,000  or 3% for the  three  months  ended
September  30,  2001 as  compared  with same  period of 2000.  This  decline was
primarily attributable to a lower level of Professional Fees.  Professional Fees
expense  declined  $226,000 and $229,000 during the three months and nine months
ended  September  30, 2001 as compared  with the same periods of the prior year.
These declines were primarily  attributable  to a decline in  professional  fees
associated with acquisition activities.



                                     - 14 -


Non-interest expenses increased $576,000 for the nine months ended September 30,
2001 compared to 2000.  This increase was primarily  attributable to an increase
in Salaries and Employee  Benefits.  Salaries  and Employee  Benefits  increased
$507,000 or 5% during the nine months ended September 30, 2001 compared with the
same period in 2000. Salaries and Employee Benefits comprised  approximately 57%
of total  non-interest  expense in the first  half of 2001 and 56% in 2000.  The
increase in Salaries and Employee  Benefits was  primarily  attributable  to two
factors. First, the Company transitioned to a pay-for-performance incentive plan
in late 2000 and the first  half of 2001  resulting  in  increased  compensation
expense.  Second,  employee medical insurance benefit costs increased 26% during
the nine months ended September 30, 2001 compared with the same period in 2000.

Professional Fees declined $229,000 and Furniture and Equipment Expense declined
$123,000  during the nine months ended  September  30, 2001 as compared with the
same periods of the prior year.  These declines were offset by increases in Data
Processing Fees, Advertising and Promotions, and Other Operating Expenses.

The Other Operating Expense category of non-interest  expense increased $124,000
or 4% during the nine months ended  September  30, 2001  compared  with the same
period of 2000. This increase was largely related to costs of building insurance
claim  reserves  by GARC.  No  expenses  associated  with  building  these claim
reserves were realized by GARC until late 2000.

Income Taxes:

The  Company's  effective  income tax rate  approximated  24% and 25% of pre-tax
income during the three and nine months ended September 30, 2001 and 20% and 25%
of pre-tax  income  during the same periods of 2000.  The effective tax rates in
all  periods  were lower than the  blended  statutory  rate of 39.6%.  The lower
effective rates result primarily from the Company's tax-exempt investment income
on securities and loans, and from income tax credits  generated from investments
in affordable  housing projects.  The significantly  lower effective rate during
the third quarter 2000 resulted  from a tax law  clarification  during 2000 that
allowed a portion of the Company's revenues to be apportioned  outside the state
of  Indiana.  The  clarification  resulted in a tax refund for the 1999 tax year
during the third quarter 2000.

FINANCIAL CONDITION

Total assets at September 30, 2001  decreased  $86.6  million to $993.2  million
compared with $1.080 billion in total assets at December 31, 2000. Loans, net of
unearned income and allowance for loan losses, decreased by $38.5 million during
the nine months ended September 30, 2001. This decline was primarily isolated to
the  Company's  residential  loan  portfolio.   In  the  current  interest  rate
environment,  the Company has sold a majority of new residential loan production
in the secondary market. Loans Held for Sale declined by $64.1 million primarily
as a  result  of the  sale of  sub-prime  residential  mortgage  loans  that was
completed in February 2001.

Investment  securities declined $47.8 million to $165.8 million at September 30,
2001 compared with $213.6 million at year-end. The decline was the result of the
call of $86.4 million of investment  securities  during the first nine months of
2001.  Federal Funds Sold and Other Short-term  Investments have increased $71.5
million  during  the  first  nine  months  of 2001  as a  result  of the  called
securities  and sale of sub-prime  residential  mortgage  loans.  A  significant
portion  of these  proceeds  have  been  held in  Federal  Funds  Sold and Other
Short-term  Investments for use as collateral for borrowings and to reduce other
short-term  wholesale funds as these reach maturity  during 2001.  Approximately
$41.8 million and $49.9 million of securities  were  purchased  during the three
and nine months ended  September  30, 2001.  Alternative  short-term  investment
yields have been  insufficient  to warrant fully  reinvesting  and extending the
maturities  of the  funds  held in  federal  funds  sold  and  other  short-term
investments.

Total deposits decreased by $32.6 million during the nine months ended September
30, 2001 with the majority of the decline in Time Deposits  $100,000 or more and
Brokered  Deposits.  These types of deposits  have been reduced by $49.1 million
since year-end while Interest-bearing demand, Savings, and Money Market Deposits
have increased  $23.1 million.  FHLB Advances and Other  Borrowings  declined by
$59.3 million during the nine months ended September 30, 2001. Proceeds from the
called  securities  and  sub-prime  residential  mortgage loan sale were used to
reduce jumbo deposits and borrowings.



                                     - 15 -

Non-performing Assets:



The following is an analysis of the Company's non-performing assets at September
30, 2001 and December 31, 2000 (dollars in thousands):

                                                    September 30,     December 31,
                                                         2001             2000
                                                    ------------      -----------

                                                                  
Non-accrual Loans                                   $     1,864         $  8,014
Loans contractually past due 90 days or more              1,220            1,513
Renegotiated Loans                                          ---              ---
                                                    -----------         --------
     Total Non-performing Loans                           3,084            9,527
                                                    -----------         --------
Other Real Estate                                         1,048            1,579
                                                    -----------         --------
     Total Non-performing Assets                    $     4,132         $ 11,106
                                                    ===========         ========

Allowance for Loan Loss to Non-performing Loans          282.17%           97.34%
Non-performing Loans to Total Loans                        0.46%            1.34%


The  significant  decline  in  non-performing   loans  was  the  result  of  the
liquidation of substantially  all of the mortgage banking  division's  sub-prime
out-of-market residential real estate loan portfolio. Capital Resources:

Shareholders'  equity  totaled  $102.7 million at September 30, 2001 or 10.3% of
total assets, an increase of $5.5 million from December 31, 2000.

Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy of bank holding  companies and banks.  These  guidelines  provide for a
more  narrow  definition  of core  capital  and  assign a measure of risk to the
various categories of assets. The Company is required to maintain minimum levels
of capital in proportion to total  risk-weighted  assets and  off-balance  sheet
exposures such as loan commitments and standby letters of credit.

Tier 1, or core capital,  consists of shareholders'  equity less goodwill,  core
deposit   intangibles,   and  certain   deferred  tax  assets  defined  by  bank
regulations.  Tier 2 capital  currently  consists of the amount of the allowance
for loan losses which does not exceed a defined maximum  allowance limit of 1.25
percent of gross risk  adjusted  assets.  Total capital is the sum of Tier 1 and
Tier 2 capital.

The minimum  requirements  under these  standards  are  generally at least a 4.0
percent  leverage  ratio,  which is Tier 1 capital  divided  by  defined  "total
assets"; 4.0 percent Tier 1 capital to risk-adjusted assets; and, an 8.0 percent
total  capital to  risk-adjusted  assets  ratios.  Under these  guidelines,  the
Company,  on a consolidated basis, and each of its affiliate banks individually,
have capital ratios that substantially exceed the regulatory minimums.

The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991  (FDICIA)
requires  federal  regulatory  agencies  to define  capital  tiers.  These  are:
well-capitalized,   adequately-capitalized,   under-capitalized,   significantly
under-capitalized, and critically under-capitalized.  Under these regulations, a
"well-capitalized"  entity must achieve a Tier 1 Risk-based  capital ratio of at
least 6.0  percent;  a total  capital  ratio of at least  10.0  percent;  and, a
leverage  ratio of at least 5.0  percent,  and not be under a capital  directive
order.

At September 30, 2001 management is not under such a capital  directive,  nor is
it aware of any current recommendations by banking regulatory authorities which,
if they were to be implemented,  would have or are reasonably  likely to have, a
material effect on the Company's liquidity, capital resources or operations.



                                     - 16 -




The table  below  presents  the  Company's  consolidated  capital  ratios  under
regulatory guidelines:

                                                            To be Well
                                                           Capitalized
                                                           Under Prompt
                                          Minimum for       Corrective
                                            Capital           Action               At              At
                                           Adequacy         Provisions        September 30,    December 31,
                                           Purposes          (FDICIA)             2001            2000
                                          -----------      ------------       ------------     -----------

                                                                                      
Leverage Ratio                                4.00%            5.00%               9.87%          8.91%
Tier 1 Capital to Risk-adjusted Assets        4.00%            6.00%              13.69%         13.13%
Total Capital to Risk-adjusted Assets         8.00%           10.00%              14.91%         14.38%


Liquidity:

The  Consolidated  Statement of Cash Flows details the elements of change in the
Company's  cash and cash  equivalents.  During  the first  nine  months of 2001,
operating  activities  provided $74.5 million of available cash,  which included
net income of $7.4  million.  Major cash  outflows  experienced  during the nine
months ended  September 30, 2001  included  $4.4 million in  dividends,  a $32.6
million decrease in deposits and $59.3 million in repayment of borrowings.

The  proceeds  from the  maturities  and sales of  securities  exceeded the cash
outflows from the purchases of securities by approximately $51.7 million.  Total
cash inflows for the period exceeded outflows by $68.5 million, leaving cash and
cash equivalents of $96.9 million at September 30, 2001.


Forward-looking Statements:

The  Company  from  time to time in its oral and  written  communications  makes
statements  relating to its  expectations  regarding the future.  These types of
statements are considered "forward-looking statements" within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such   forward-looking
statements  can include  statements  about adequacy of allowance for loan losses
and the quality of the Company's loans and other assets;  simulations of changes
in interest rates; litigation results;  dividend policy; estimated cost savings,
plans and objectives for future  operations;  and expectations about performance
and economic and market  conditions and trends.  They often can be identified by
the use of words like "expect," "may," "could," "intend," "project," "estimate,"
"believe" or "anticipate."

The  Company  may  include  forward-looking   statements  in  filings  with  the
Securities  and Exchange  Commission  ("SEC"),  such as this Form 10-Q, in other
written materials, and in oral statements made by senior management to analysts,
investors,  representatives  of the media, and others. It is intended that these
forward-looking  statements  speak  only as of the date they are  made,  and the
Company  undertakes  no obligation  to update any  forward-looking  statement to
reflect  events or  circumstances  after  the date on which the  forward-looking
statement is made.

Readers are  cautioned  that, by their nature,  forward-looking  statements  are
based on assumptions and are subject to risks, uncertainties, and other factors.
Actual results may differ  materially from the  expectations of the Company that
are expressed or implied by any  forward-looking  statement.  Factors that could
cause the Company's  actual results to vary  materially  from those expressed or
implied by any  forward-looking  statements  include the effects of competition,
technological  changes and legal and regulatory  developments;  acquisitions  of
other  businesses by the Company and  integration  of such acquired  businesses;
changes in fiscal,  monetary and tax policies;  market,  economic,  operational,
liquidity,  credit  and  interest  rate  risks  associated  with  the  Company's
business; inflation;  competition in the financial services industry; changes in
general  economic  conditions,  either  nationally or regionally,  resulting in,
among other things,  credit  quality  deterioration;  changes in the  securities
markets;  and  the  continued   availability  of  earnings  and  excess  capital
sufficient for the lawful and prudent declaration and payment of cash dividends.
Investors  should  consider  these risks,  uncertainties,  and other  factors in
addition to those  mentioned by the Company in its Form 10-K report for the year
ended December 31, 2000 and from time to time in the Company's other SEC reports
when considering any forward-looking statement.



                                     - 17 -

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The  Company's  exposure to market  risk is  reviewed on a regular  basis by the
Asset/Liability  Committees  and Boards of Directors of the holding  company and
its affiliate banks.  Primary market risks which impact the Company's operations
are liquidity risk and interest rate risk.

The liquidity of the parent  company is dependent  upon the receipt of dividends
from its bank subsidiaries, which are subject to certain regulatory limitations.
The  affiliate  banks'  source  of  funding  is  predominately   core  deposits,
maturities of  securities,  repayments of loan  principal and interest,  federal
funds  purchased,  securities sold under agreements to repurchase and borrowings
from the Federal Home Loan Bank.

The  Company  monitors  interest  rate  risk by the use of  computer  simulation
modeling to estimate  the  potential  impact on its net  interest  income  under
various  interest rate  scenarios,  and by estimating  its static  interest rate
sensitivity  position.  Another method by which the Company's interest rate risk
position can be estimated is by computing estimated changes in its net portfolio
value ("NPV").  This method estimates interest rate risk exposure from movements
in interest rates by using interest rate  sensitivity  analysis to determine the
change in the NPV of discounted cash flows from assets and liabilities.

NPV  represents  the  market  value  of  portfolio  equity  and is  equal to the
estimated   market  value  of  assets  minus  the  estimated   market  value  of
liabilities.  Computations  are based on a number of assumptions,  including the
relative  levels of market  interest rates and prepayments in mortgage loans and
certain types of investments.  These computations do not contemplate any actions
management  may undertake in response to changes in interest  rates,  and should
not be  relied  upon as  indicative  of actual  results.  In  addition,  certain
shortcomings  are inherent in the method of computing NPV. Should interest rates
remain or decrease below current levels, the proportion of adjustable rate loans
could decrease in future periods due to refinancing activity. In the event of an
interest  rate change,  prepayment  levels would likely be different  from those
assumed in the table.  Lastly,  the  ability of many  borrowers  to repay  their
adjustable rate debt may decline during a rising interest rate environment.

The table below provides an assessment of the risk to NPV in the event of sudden
and sustained 2% increase and decrease in prevailing  interest rates (dollars in
thousands).



               Interest Rate Sensitivity as of September 30, 2001

                                                     Net Portfolio Value
                        Net Portfolio                 as a % of Present
                            Value                      Value of Assets
     Changes        ----------------------         -----------------------
    In rates        $ Amount      % Change         NPV Ratio        Change
    --------        --------      --------         ---------        ------

                                                  
       +2%          $ 90,785        (15.0)%           9.31%       (128) b.p.
      Base           106,813          ---            10.60              ---
       -2%           104,186         (2.5)           10.45         (45) b.p.


Item 3 includes  forward-looking  statements.  See "Forward-looking  Statements"
included in Item 2 of this Report for a discussion of certain factors that could
cause the Company's  actual exposure to market risk to vary materially from that
expressed or implied above.  These factors include  possible changes in economic
conditions;   interest  rate  fluctuations,   competitive  product  and  pricing
pressures  within the  Company's  markets;  and equity and fixed  income  market
fluctuations.  Actual experience may also vary materially to the extent that the
Company's assumptions described above prove to be inaccurate.



                                     - 18 -


PART II.  OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K

(a)  The following exhibits are filed herewith:

     3.1  Restatement  of  Articles  of   Incorporation  of  the  Registrant  is
          incorporated  by  reference to Exhibit  3.01 to  Registrant's  Current
          Report on Form 8-K filed May 5, 2000.

     3.2  Restated  Bylaws  of the  Registrant  as  amended  April  26,  2001 is
          incorporated by reference to Exhibit 3.2 to the Registrant's quarterly
          report on Form 10-Q for the quarter ended June 30, 2001.

     4.1  Rights  Agreement dated April 27, 2000 is incorporated by reference to
          Exhibit 4.01 to  Registrant's  Current Report on Form 8-K filed May 5,
          2000.

     4.2  No long-term debt instrument  issued by the Registrant  exceeds 10% of
          consolidated  total assets.  In accordance  with  paragraph 4 (iii) of
          Item  601(b) of  Regulation  S-K,  the  Registrant  will  furnish  the
          Securities  and Exchange  Commission  upon request  copes of long-term
          debt instruments and related agreements.

     4.3  Terms of Common Shares and Preferred Shares of German American Bancorp
          found in Restatement of Articles of Incorporation  are incorporated by
          reference to Exhibit 3.01 to  Registrant's  Current Report on Form 8-K
          filed May 5, 2000.

(b)  Reports on Form 8-K

There were no reports on Form 8-K filed  during the period ended  September  30,
2001.



                                     - 19 -


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    GERMAN AMERICAN BANCORP


Date  November 13, 2001             By /s/ Mark A. Schroeder
      -----------------             --------------------------------------------
                                    Mark A. Schroeder
                                    President and CEO


Date  November 13, 2001             By /s/ Richard E. Trent
      -----------------             --------------------------------------------
                                    Richard E. Trent
                                    Chief Financial Officer and
                                    Principal Accounting Officer




                                     - 20 -