v                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)

  [ X ]   Quarterly  Report  pursuant  to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the Quarterly Period Ended March 31, 2002

          Or

  [   ]   Transition  Report  pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the Transition Period from _______________ to
          ___________________

                         Commission File Number 0-11244

                            German American Bancorp
                            -----------------------
             (Exact name of registrant as specified in its charter)

                INDIANA                                    35-1547518
                -------                                    ----------
     (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)

                     711 Main Street, Jasper, Indiana 47546
                     --------------------------------------
              (Address of Principal Executive Offices and Zip Code)

Registrant's telephone number, including area code: (812) 482-1314

Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                        YES  [ X ]       NO  [   ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


                   Class                     Outstanding at May 1, 2002
        Common Stock,  No par value                  10,945,959



                                     - 1 -


                             GERMAN AMERICAN BANCORP

                                      INDEX


PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Balance Sheets - March 31, 2002
             and December 31, 2001

           Consolidated Statements of Income and Comprehensive
             Income -- Three Months Ended March 31, 2002 and 2001

           Consolidated Statements of Cash Flows -- Three Months
             Ended March 31, 2002 and 2001

           Notes to Consolidated Financial Statements --
             March 31, 2002

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk.


PART II.   OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K


SIGNATURES



                                     - 2 -




PART 1.    FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS

                                           GERMAN AMERICAN BANCORP
                                         CONSOLIDATED BALANCE SHEETS
                                 (dollars in thousands except per share data)


                                                                            March 31,           December 31,
                                                                              2002                  2001
                                                                           -----------          ------------
                                                                           (unaudited)

                                                                                          
ASSETS
Cash and Due from Banks................................................    $    22,545          $    36,893
Federal Funds Sold and Other Short-term Investments....................         55,100               62,235
                                                                           -----------          -----------
  Cash and Cash Equivalents............................................         77,645               99,128
Interest-bearing Time Deposits with Banks..............................            ---                  299
Securities Available-for-Sale, at Market ..............................        193,031              168,094
Securities Held-to-Maturity, at Cost ..................................         21,707               23,056
Loans Held for Sale....................................................          6,013                5,538
Total Loans............................................................        638,263              657,889
Less:  Unearned Income.................................................           (700)                (723)
       Allowance for Loan Losses.......................................         (8,307)              (8,388)
                                                                           -----------          -----------
Loans, Net.............................................................        629,256              648,778

Stock in FHLB of Indianapolis and Other Restricted Stock, at cost......         12,462               12,596
Premises, Furniture and Equipment, Net.................................         20,271               20,016
Other Real Estate......................................................          1,349                1,612
Goodwill...............................................................          1,221                1,221
Intangible Assets......................................................            731                  764
Accrued Interest Receivable and Other Assets...........................         23,356               34,009
                                                                           -----------          -----------
       TOTAL ASSETS....................................................    $   987,042          $ 1,015,111
                                                                           ===========          ===========

LIABILITIES
Noninterest-bearing Demand Deposits....................................    $    93,976         $    106,613
Interest-bearing Demand, Savings, and Money Market Accounts............        240,340              241,925
Time Deposits < $100,000...............................................        324,844              327,510
Time Deposits $100,000 or more and Brokered Deposits...................         51,429               50,826
                                                                           -----------          -----------
    Total Deposits.....................................................        710,589              726,874

FHLB Advances and Other Borrowings.....................................        165,201              174,385
Accrued Interest Payable and Other Liabilities.........................         10,015               11,643
                                                                           -----------          -----------
       TOTAL LIABILITIES...............................................        885,805              912,902

SHAREHOLDERS' EQUITY
Common Stock,  no par value, $1 stated value;
  20,000,000 shares authorized.........................................         10,944               11,039
Preferred Stock, $10 par value; 500,000
  shares authorized, no shares issued .................................            ---                  ---
Additional Paid-in Capital.............................................         70,921               72,238
Retained Earnings......................................................         18,944               18,133
Accumulated Other Comprehensive Income (Loss) .........................            428                  799
                                                                           -----------          -----------

       TOTAL SHAREHOLDERS' EQUITY......................................        101,237              102,209
                                                                           -----------          -----------
       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......................    $   987,042          $ 1,015,111
                                                                           ===========          ===========

End of period shares issued and outstanding............................     10,944,188           11,038,675
                                                                           ===========          ===========


                         See accompanying notes to consolidated financial statements.



                                                    - 3 -





                                           GERMAN AMERICAN BANCORP
                                      CONSOLIDATED STATEMENTS OF INCOME
                                          AND COMPREHENSIVE INCOME
                           (unaudited, dollars in thousands except per share data)


                                                                                  Three months Ended
                                                                                       March 31,
                                                                                 2002                2001
                                                                            ----------          -----------

                                                                                          
INTEREST INCOME
Interest and Fees on Loans.............................................    $    12,584          $    15,917
Interest on Federal Funds Sold and Other Short-term Investments........            303                  247
Interest and Dividends on Securities:
  Taxable..............................................................          1,527                2,354
  Non-taxable..........................................................          1,047                  848
                                                                           -----------          -----------
    TOTAL INTEREST INCOME..............................................         15,461               19,366

INTEREST EXPENSE
Interest on Deposits...................................................          4,966                7,663
Interest on FHLB Advances and Other Borrowings.........................          2,461                3,233
                                                                           -----------          -----------
    TOTAL INTEREST EXPENSE.............................................          7,427               10,896
                                                                           -----------          -----------

NET INTEREST INCOME....................................................          8,034                8,470
Provision for Loan Losses..............................................            248                  165
                                                                           -----------          -----------
NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES......................................................          7,786                8,305

NONINTEREST INCOME
Trust and Investment Product Fees......................................            330                  284
Service Charges on Deposit Accounts....................................            580                  536
Insurance Revenues.....................................................            739                  948
Other Operating Income.................................................            411                  397
Net Gains on Sales of Loans and Related Assets, and
  Provision for Losses on Loans Held for Sale..........................            381                  129
Net Gain/(Loss) on Sales of Securities.................................            ---                    1
                                                                           -----------          -----------
    TOTAL NONINTEREST INCOME...........................................          2,441                2,295

NONINTEREST EXPENSE
Salaries and Employee Benefits.........................................          4,445                4,303
Occupancy Expense......................................................            506                  519
Furniture and Equipment Expense........................................            427                  489
Data Processing Fees...................................................            262                  250
Professional Fees......................................................            294                  202
Advertising and Promotions.............................................            170                  267
Supplies...............................................................            173                  165
Other Operating Expenses...............................................            821                1,209
                                                                           -----------          -----------
    TOTAL NONINTEREST EXPENSE..........................................          7,098                7,404
                                                                           -----------          -----------

Income before Income Taxes.............................................          3,129                3,196
Income Tax Expense.....................................................            611                  805
                                                                           -----------          -----------
NET INCOME.............................................................    $     2,518          $     2,391
                                                                           ===========          ===========

COMPREHENSIVE INCOME...................................................    $     2,147          $     4,129
                                                                           ===========          ===========

Earnings Per Share and Diluted Earnings Per Share......................    $      0.23          $      0.22

Dividends Per Share....................................................    $      0.14          $      0.13


                        See accompanying notes to consolidated financial statements.



                                                    - 4 -





                                           GERMAN AMERICAN BANCORP
                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      (unaudited, dollar in thousands)

                                                                                  Three months Ended
                                                                                       March 31,
                                                                              2002                  2001
                                                                           -----------          -----------

                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income.............................................................    $     2,518          $     2,391
Adjustments to Reconcile Net Income to Net Cash
  from Operating Activities:
  Net (Accretion)/Amortization on Securities...........................            272                   27
  Depreciation and Amortization........................................            511                  607
Amortization and Impairment of Mortgage Servicing Rights...............             61                  219
  Net Change in Loans Held for Sale....................................           (475)              55,661
  (Income)/Loss on Investment in Limited Partnership...................            (42)                  46
  Provision for Loan Losses............................................            248                  165
  Loss/(Gain) on Sale of Securities, net...............................            ---                    1
  Loss/(Gain) on Sales of Loans and Related Assets, and Provision for
    Losses on Loans Held for Sale......................................           (381)                (129)
  Loss/(Gain) on Disposition and Impairment of Premises and
    Equipment..........................................................             (3)                (208)
  Change in Assets and Liabilities:
    Interest Receivable and Other Assets...............................         11,142                2,546
    Interest Payable and Other Liabilities.............................         (1,628)              (3,690)
                                                                           -----------          -----------
       Net Cash from Operating Activities..............................         12,223               57,636

CASH FLOWS FROM INVESTING ACTIVITIES
  Change in Interest-bearing Balances with Banks.......................            299                1,096
  Proceeds from Maturities of Securities Available-for-Sale............         14,673               46,374
  Proceeds from Sales of Securities Available-for-Sale.................            134                  ---
  Purchase of Securities Available-for-Sale............................        (40,550)                (630)
  Proceeds from Maturities of Securities Held-to-Maturity..............          1,353                  539
  Proceeds from Sales of Loans.........................................            280                1,640
  Loans Made to Customers, net of Payments Received....................         18,957               10,817
  Proceeds from Sales of Other Real Estate.............................            465                  541
  Property and Equipment Expenditures..................................           (734)                (499)
  Proceeds from the Sale of Property and Equipment ....................              5                  343
  Acquire Insurance Company............................................            ---                 (150)
                                                                           -----------          -----------
       Net Cash from Investing Activities..............................         (5,118)              60,071

CASH FLOWS FROM FINANCING ACTIVITIES
  Change in Deposits...................................................        (16,285)             (30,804)
  Change in Short-term Borrowings......................................         (7,505)             (45,417)
  Advances of Long-term Debt...........................................            920                  ---
  Repayments of Long-term Debt.........................................         (2,599)             (10,112)
  Issuance of Common Stock.............................................             36                  ---
  Purchase / Retire Common Stock.......................................         (1,610)                 ---
  Dividends Paid.......................................................         (1,545)              (1,470)
                                                                           -----------          -----------
       Net Cash from Financing Activities..............................        (28,588)             (87,803)
                                                                           -----------          -----------

Net Change in Cash and Cash Equivalents................................        (21,483)              29,904
  Cash and Cash Equivalents at Beginning of Year.......................         99,128               28,447
                                                                           -----------          -----------
  Cash and Cash Equivalents at End of Period...........................    $    77,645          $    58,351
                                                                           ===========          ===========


                        See accompanying notes to consolidated financial statements.


                                                    - 5 -


                             GERMAN AMERICAN BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2002
             (unaudited, dollars in thousands except per share data)

Note 1 -- Basis of Presentation

German  American  Bancorp  operates  primarily  in  the  banking  industry.  The
accounting  and  reporting   policies  of  German   American   Bancorp  and  its
subsidiaries  conform to Generally Accepted Accounting  Principles and reporting
followed by the banking industry.  Certain information and footnote  disclosures
normally included in financial  statements prepared in accordance with Generally
Accepted Accounting  Principles have been condensed or omitted.  All adjustments
which are, in the opinion of management,  necessary for a fair  presentation  of
the results  for the periods  reported  have been  included in the  accompanying
unaudited consolidated  financial statements,  and all such adjustments are of a
normal  recurring  nature.  It is suggested  that these  consolidated  financial
statements  and notes be read in conjunction  with the financial  statements and
notes thereto in the German American  Bancorp's  December 31, 2001 Annual Report
on Form 10-K.


Note 2 -- Per Share Data



Earnings  and  dividends  per share have been  retroactively  computed as though
shares  issued  for  stock  dividends  had  been  outstanding  for  all  periods
presented.  The computation of Earnings per Share and Diluted Earnings per Share
are provided as follows:

                                                                  Three months Ended
                                                                       March 31,
                                                              2002                  2001
                                                           -----------          -----------

                                                                          
Earnings per Share:
Net Income                                                 $     2,518          $     2,391

Weighted Average Shares Outstanding                         10,995,449           11,019,234
                                                           -----------          -----------

     Earnings per Share:                                   $      0.23          $      0.22
                                                           ===========          ===========

Diluted Earnings per Share:
Net Income                                                 $     2,518          $     2,391

Weighted Average Shares Outstanding                         10,995,449           11,019,234
Stock Options, Net                                              23,494                  ---
                                                           -----------          -----------

     Diluted Weighted Average Shares Outstanding            11,018,943           11,019,234
                                                           -----------          -----------

     Diluted Earnings per Share                            $      0.23          $      0.22
                                                           ===========          ===========



                                     - 6 -

Note 3 - Securities



The fair values of Securities Available-for-Sale are as follows:

                                                           March 31,       December 31,
                                                             2002              2001
                                                         ------------     -------------

                                                                    
U.S. Treasury Securities and Obligations of
  U.S. Government Corporations and Agencies              $      3,012     $       3,039
Obligations of State and Political Subdivisions                51,408            53,893
Asset-/Mortgage-backed Securities                             121,940            94,272
Equity Securities                                              16,671            16,890
                                                         ------------     -------------
  Total                                                  $    193,031     $     168,094
                                                         ============     =============




The total carrying values and fair values of Securities  Held-to-Maturity are as
follows (dollars in thousands):

                                                           Carrying            Fair
                                                             Value             Value
                                                         ------------     -------------

                                                                    
March 31, 2002:
Obligations of State and Political Subdivisions          $     21,707     $      22,156
                                                         ============     =============
December 31, 2001:
Obligations of State and Political Subdivisions          $     23,056     $      23,444
                                                         ============     =============


Note 4 - Segment Information

The Company's operations include three primary segments: core banking,  mortgage
banking, and insurance operations.  The core banking segment involves attracting
deposits  from the general  public and using such funds to  originate  consumer,
commercial,  commercial  real estate,  and  single-family  residential  mortgage
loans, primarily in the affiliate bank's local markets. The core banking segment
also  involves  providing  trust  and  investment   brokerage  services  to  its
customers. The mortgage banking segment involves the origination and purchase of
single-family  residential  mortgage  loans;  the  sale  of  such  loans  in the
secondary  market;  and the  servicing  of  mortgage  loans for  investors.  The
insurance  segment  offers a full range of personal and  corporate  property and
casualty insurance products, primarily in the affiliate banks' local markets.

The core  segment is comprised  of  community  banks with 27 banking  offices in
Southwestern  Indiana.  Net interest income from loans and investments funded by
deposits and borrowings is the primary  revenue of the five affiliate  community
banks   comprising  the  core  banking   segment.   Primary   revenues  for  the
mortgage-banking  segment are net interest income from a residential real estate
loan portfolio funded primarily by wholesale  sources.  Other revenues are gains
on sales of loans and gain on sales of and  capitalization of mortgage servicing
rights (MSR), and loan servicing income.  The insurance segment consists of five
full-service  independent  insurance  agencies in  Southwestern  Indiana and the
operations of German American Reinsurance Company,  Ltd. (GARC).  GARC's primary
business is credit life and disability reinsurance for credit insurance products
sold by the Company's five affiliate banks. Commissions derived from the sale of
insurance products are the primary source of revenue for the insurance segment.

The following segment  financial  information has been derived from the internal
financial statements of German American Bancorp, which are used by management to
monitor and manage the  financial  performance  of the Company.  The  accounting
policies  of the  three  segments  are the  same as those  of the  Company.  The
evaluation  process for segments  does not include  holding  company  income and
expense.  Holding  company amounts are the primary  differences  between segment
amounts and  consolidated  totals,  and are reflected in the Other column in the
following  table,  along with minor  amounts to eliminate  transactions  between
segments.


                                     - 7 -




Three months Ended March 31, 2002

                                              Core        Mortgage                                 Consolidated
                                             Banking      Banking       Insurance      Other          Totals
                                            -------------------------------------------------------------------

                                                                                     
Net Interest Income                         $  8,025      $    (36)     $      5      $     40      $   8,034

Gain on Sales of Loans and Related
  Assets and Provision for Losses
  on Loans Held for Sale                         205           176           ---           ---            381
Servicing Income                                 ---           202           ---           (69)           133
Insurance Revenues                                33            41           698           (33)           739
Noncash Items:
Provision for Loan Losses                        248           ---           ---           ---            248
MSR Amortization & Valuation                     ---            61           ---           ---             61
Provision for Income Taxes                     1,126             4           107          (626)           611
Segment Profit                                 2,945             6            98          (531)         2,518
Segment Assets                               881,178       107,527         4,154        (5,817)       987,042




Three months Ended March 31, 2001

                                              Core        Mortgage                                 Consolidated
                                             Banking      Banking       Insurance      Other          Totals
                                            -------------------------------------------------------------------

                                                                                     
Net Interest Income                         $  7,557      $    834      $      9      $     70      $   8,470
Gain on Sales of Loans and Related
  Assets and Provision for Losses
  on Loans Held for Sale                         150           (21)          ---           ---            129
Servicing Income                                 ---           132           ---           (37)            95
Insurance Revenues                                51            36           892           (31)           948
Noncash Items:
Provision for Loan Losses                        165           ---           ---           ---            165
MSR Amortization & Valuation                     ---           219           ---           ---            219
Provision for Income Taxes                     1,169            81            90          (535)           805
Segment Profit                                 2,631           124           161          (525)         2,391
Segment Assets                               862,495       122,623         3,792         3,534        992,444


Note 5 - Stock Repurchase Plan

On April 26, 2001 the Company  announced that its Board of Directors  approved a
stock repurchase  program for up to 551,250 of the outstanding  Common Shares of
the Company,  representing nearly five percent of its outstanding shares. Shares
may be  purchased  from  time to time in the  open  market  and in  large  block
privately negotiated transactions.  The Company is not obligated to purchase any
shares under the program, and the program may be discontinued at any time before
the maximum number of shares specified by the program are purchased.  During the
quarter  ended March 31, 2002 the Company  purchased  100,000  shares  under the
program and through March 31, 2002 the Company had purchased  105,670  shares in
total under the program.

Note 6 - New Accounting Pronouncements

A new  accounting  standard  requires all business  combinations  to be recorded
using  the  purchase  method  of  accounting.  Under the  purchase  method,  all
identifiable  tangible and  intangible  assets and  liabilities  of the acquired
company  must be recorded at fair value at date of  acquisition,  and the excess
cost  over  fair  value  of  net  assets   acquired  is  recorded  as  goodwill.
Identifiable  intangible  assets  with  finite  useful  lives will  continue  to
amortize  under  the new  standard,  whereas  goodwill  ceased  being  amortized
starting in 2002. Annual  impairment  testing will be required for goodwill with
impairment being recorded if the carrying amount of goodwill exceeds its implied
fair value. Amounts previously recorded as goodwill from depository  institution
branch  acquisitions  are not presently  considered to be goodwill under the new
standard and these amounts will continue to be amortized.



                                     - 8 -


No goodwill was acquired during the first quarter of 2002, and $150 was acquired
during the first quarter of 2001. Goodwill at March 31, 2002 is allocated $1,064
to the insurance  segment and $157 to the core banking segment.  The Corporation
expects to complete the first step of its impairment  testing of goodwill by the
end of the second  quarter.  Goodwill is not being  amortized  in 2002,  but was
amortized  in 2001.  If goodwill had not been  amortized in 2001,  the effect on
March 31, 2001 net income would have been a net increase of $28,  consisting  of
reduced amortization expense of $42 and increased income tax expense of $14, and
earnings per share would have been unchanged.



All intangible assets are subject to amortization,  and amortization expense was
$33 and $36 for the  first  quarter  of 2002 and  2001.  Estimated  amortization
expense for the next five years is as follows:  2002 $130,  2003 $104, 2004 $93,
2005 $90, 2006 $90. Intangible assets subject to amortization are as follows, by
segment:

                                                      Gross         Accumulated
March 31, 2002:                                       Amount        Amortization
                                                     --------       ------------
                                                                
Core Banking
  Core deposit intangible                            $    670         $   643
  Unidentified branch acquisition intangible            1,353             669
Mortgage Banking
  Customer List                                            99              79
                                                     --------         -------
    Total                                            $  2,122         $ 1,391
                                                     ========         =======


                                                      Gross         Accumulated
December 31, 2001:                                    Amount        Amortization
                                                     --------       ------------
Core Banking
  Core deposit intangible                            $    670         $   638
  Unidentified branch acquisition intangible            1,353             646
Mortgage Banking
  Customer List                                            99              74
                                                     --------         -------
    Total                                            $  2,122         $ 1,358
                                                     ========         =======


Effective January 1, 2002, the Corporation  adopted a new accounting standard on
impairment and disposal of long-lived assets. The effect of this new standard is
not expected to be material to the financial statements.

A new accounting standard regarding asset retirement  obligations will apply for
2003.  Management  does not believe this standard will have a material effect on
the Corporation's financial statements.


                                     - 9 -


ITEM 2.
                             GERMAN AMERICAN BANCORP
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

German American Bancorp ("the Company") is a multi-bank holding company based in
Jasper,  Indiana.  The  Company's  Common  Stock is traded on NASDAQ's  National
Market  System  under the symbol  GABC.  The  Company  operates  five  affiliate
community  banks  with  26  retail  banking  offices  in  the  eight  contiguous
Southwestern Indiana counties of Daviess,  Dubois,  Gibson, Knox, Martin, Perry,
Pike and Spencer  and a business  lending  center in  Evansville,  Indiana.  The
Company also operates five independent  insurance agencies throughout its market
area. The banks' wide range of personal and corporate financial services include
making  commercial and consumer  loans;  marketing,  originating,  and servicing
mortgage loans;  providing trust,  investment  advisory and brokerage  services;
accepting  deposits  and  providing  safe  deposit  facilities.   The  Company's
insurance activities include offering a full range of title, property, casualty,
life and credit insurance products.

This section presents an analysis of the consolidated financial condition of the
Company as of March 31, 2002 and December 31, 2001 and the consolidated  results
of operations for the  three-month  periods ended March 31, 2002 and 2001.  This
discussion  should  be read  in  conjunction  with  the  consolidated  financial
statements  and other  financial data  presented  elsewhere  herein and with the
financial  statements  and other  financial  data,  as well as the  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included in the Company's December 31, 2001 Annual Report on Form 10-K.

RESULTS OF OPERATIONS

Net Income:

Net income  increased  $127,000 to $2,518,000 or $0.23 per share for the quarter
ended March 31, 2002  compared  to  $2,391,000  or $0.22 per share for the first
quarter of 2001.  The  increased  earnings  were  primarily  attributable  to an
increase  in the  gain on sale of  residential  mortgage  loans  and an  overall
decline  in  non-interest   operating  expenses.   The  Company's  core  banking
operations posted a 12% earnings increase during the first quarter compared with
the same period of the prior year. Partially offsetting the earnings increase in
core banking were declines in the level of revenues and earnings attributable to
the Company's insurance and mortgage banking segments.



Net Interest Income:

Net interest  income is the Company's  single  largest  source of earnings,  and
represents the difference  between interest and fees realized on earning assets,
less  interest  paid  on  deposits  and  borrowed  funds.  The  following  table
summarizes  German American  Bancorp's net interest income (on a  tax-equivalent
basis, at an effective tax rate of 34%) for each of the periods presented herein
(dollars in thousands):

                                      Three months             Change from
                                     Ended March 31,           Prior Period
                                   2002          2001       Amount      Percent
                                   ----          ----     ---------------------
                                                             
Interest Income (T/E)           $ 16,045      $ 19,855    $ (3,810)      -19.2%
Interest Expense                   7,427        10,896      (3,469)      -31.8%
                                --------      --------    --------
  Net Interest Income (T/E)     $  8,618      $  8,959    $   (341)       -3.8%
                                ========      ========    ========


Net  interest  income  decreased  $436,000  or  5.1%  ($341,000  or  3.8%  on  a
tax-equivalent  basis) for the quarter  ended March 31, 2002  compared  with the
first quarter of 2001. Net interest margin is tax-equivalent net interest income
expressed as a percentage of average  earning  assets.  For the first quarter of
2002,  the net interest  margin  remained  relatively  flat at 3.72% compared to
3.74% for the first  quarter of 2001.  The decline in the Company's net interest
income is primarily  attributable to a decline in the level of interest  earning
assets and more specifically due to a decline in residential real estate loans.

Average loans outstanding (including loans held for sale) declined $88.1 million
during the three months ended March 31, 2002,  compared  with the same period of
2001. Average residential real estate loans declined $116.6 million in the first
quarter 2002 compared with 2001. The sale of sub-prime  residential  real estate
loans  totaling  nearly $70 million in February 2001 combined with the sale of a
majority of the Company's  residential real estate production over the past year
to the secondary market are primarily  responsible for the decline. This decline
has been somewhat  offset by an increase of $43.7  million in  commercial  loans
outstanding in 2002 compared with 2001.



                                     - 10 -


Provision For Loan Losses:

The Company provides for loan losses through regular provisions to the allowance
for loan losses,  which  totaled  $248,000  and $165,000 for the quarters  ended
March  31,  2002 and 2001,  respectively.  These  provisions  are made at levels
deemed necessary by management to absorb estimated losses in the loan portfolio.
A detailed  evaluation  of the  adequacy  of the  allowance  for loan  losses is
completed  quarterly by  management,  the results of which are used to determine
provisions for loan losses.  Management estimates the allowance balance required
using  past  loan loss  experience,  the  nature  and  volume of the  portfolio,
information about specific borrower situations and estimated  collateral values,
economic conditions, and other factors.

Net  charge-offs  were  $329,000 or 0.20%  annualized of average loans the three
months ended March 31, 2002 compared to $566,000 or 0.31%  annualized of average
loans in the first quarter of 2001. The decline in net  charge-offs in the first
quarter  2002  compared  with  2001 was  primarily  attributable  to the sale of
sub-prime residential real estate loans in the first quarter of 2001.

Non-performing loans represented 0.69% of total loans at March 31, 2002 compared
to 0.72% at December 31, 2001. See discussion of "Financial  Condition" for more
information regarding nonperforming assets.

Non-interest Income:

Non-interest  income for the quarter ended March 31, 2002 increased  $146,000 or
6% compared with the first quarter of 2001. The increase resulted primarily from
an  increase  in Net  Gains on Sales of Loans  and  Related  Assets  offset by a
decline in Insurance Revenues.

Insurance Revenues declined $209,000 or 22% for the three months ended March 31,
2002 compared with the same period during 2001. The decline was  attributable to
a decline  in  contingency  income  from the  property  and  casualty  insurance
operations of Doty Insurance Agency, Inc. and a decline in revenues generated by
the Company's credit life and disability  reinsurance  operation  through German
American Reinsurance Company, Ltd. (GARC). Contingency income will fluctuate, as
it  represents  amounts  received  from  insurance  companies  based  on  claims
experience.  The decline in credit reinsurance  revenues is largely attributable
to a decline in consumer loan production.

Net Gains on Sales of Loans and Related Assets,  and Provision for Market Losses
on Loans Held for Sale  increased  $252,000 in the quarter  ended March 31, 2002
compared  with  2001.  The  increased  gain on sales of loans  resulted  from an
increased  level of loan sales to the  secondary  markets.  Loans sales  totaled
$37.4 million  during the first three months of 2002 compared with $13.8 million
in 2001. The net gain on sales of loans was reduced in the first quarter of 2001
by an $87,000 loss on mandatory forward  commitments to sell mortgage loans used
to manage  interest rate risk associated  with the mortgage  banking  division's
residential  mortgage loan  pipeline.  No such loss was  recognized in the first
quarter of 2002, as only non-mandatory forward commitments were held.

Non-interest Expense:

Non-interest  expenses decreased $306,000 or 4% for the three months ended March
31, 2002 as compared to the same period of the prior year.

Salaries and Employee Benefits increased $142,000 or 3% during the quarter ended
March 31, 2002  compared  with the same period in 2001.  Salaries  and  Employee
Benefits comprised  approximately 63% of total non-interest expense in the first
quarter of 2002 and 58% in 2001.  This  change was  primarily  the result of the
overall decline in non-interest expenses.

Professional  Fees Expense increased $92,000 or 46% in the first quarter of 2002
compared with 2001. The increased  professional fees resulted from the formation
in late 2001 and the first quarter of 2002 of investment  subsidiaries domiciled
in the state of Nevada at three of the Company's subsidiary banks. The increased
professional fee expense was for investment  portfolio  management  services and
subsidiary management services provided by third parties.


                                     - 11 -

Advertising  and  Promotion  Expense  decreased  $97,000 or 36% during the three
months  ended March 31, 2002  compared  with the prior  year.  This  decline was
attributable  to the initiation of an image campaign by the Company in the first
quarter of 2001. Other Operating  Expenses  declined  $388,000 or 32% during the
first  quarter of 2002  compared  with the same  period of the prior  year.  The
declines were primarily  attributable to a lower level of operating  losses from
the Company's affordable housing tax credit limited partnership  investments,  a
lower level of allowance for insurance reserves required by the Company's credit
reinsurance  subsidiary,  a lower  level of  collection  costs at the  Company's
mortgage  banking  division,  and a lower  level  of  amortization  expense  for
intangible assets.

Income Taxes:

The Company's  effective income tax rate approximated 19.5% and 25.1% of pre-tax
income during the three months ended March 31, 2002 and 2001, respectively,  and
is lower than the blended  statutory rate of 39.6%.  The lower effective rate in
both 2002 and 2001 primarily resulted from the Company's  tax-exempt  investment
income on  securities  and loans,  and from  income tax credits  generated  from
investments  in affordable  housing  projects.  Also  contributing  to the lower
effective  tax rate in 2002  compared  to the prior  year was state  income  tax
savings resulting from the formation of investment  subsidiaries in the state of
Nevada by three of the Company's banking subsidiaries.

FINANCIAL CONDITION

Total  assets  at March 31,  2002  decreased  $28.1  million  to $987.0  million
compared with $1.015 billion in total assets at December 31, 2001. Loans, net of
unearned income and allowance for loan losses, decreased by $19.5 million during
the first quarter of 2002. This decline was primarily  attributable to a decline
in  residential  real estate loans.  Cash and Cash  Equivalents  declined  $21.4
million while Investment Securities increased $23.5 million to $214.7 million at
March 31, 2002 compared with $191.2 million at year-end.

FHLB Advances and Other  Borrowings  declined $9.2 million to $165.2  million at
March 31, 2002, due to expected maturities and required payments.



Non-performing Assets:

The following is an analysis of the Company's non-performing assets at March 31,
2002 and December 31, 2001 (dollars in thousands):

                                                      March 31,       December 31,
                                                         2002             2001
                                                     -----------     -------------
                                                                
Non-accrual Loans                                    $   2,437        $   3,452
Past Due Loans (90 days or more)                         1,611              916
Restructured Loans                                         367              367
                                                     ---------        ---------
   Total Non-performing Loans                            4,415            4,735
                                                     ---------        ---------
Other Real Estate                                        1,349            1,612
                                                     ---------        ---------
  Total Non-performing Assets                        $   5,764        $   6,347
                                                     =========        =========

Allowance for Loan Loss to Non-performing Loans         188.15%          177.15%
Non-performing Loans to Total Loans                       0.69%            0.72%


Capital Resources:

Shareholders'  equity totaled $101.2 million at March 31, 2002 or 10.3% of total
assets,  a  decrease  of  $972,000  from  December  31,  2001.  The  decline  in
shareholder's  equity primarily  resulted from the Company's  activity regarding
its share repurchase plan discussed in Note 5 of this report.

Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy of bank holding  companies and banks.  These  guidelines  provide for a
more  narrow  definition  of core  capital  and  assign a measure of risk to the
various categories of assets. The Company is required to maintain minimum levels
of capital in proportion to total  risk-weighted  assets and  off-balance  sheet
exposures such as loan commitments and standby letters of credit.


                                     - 12 -

Tier 1, or core capital,  consists of shareholders'  equity less goodwill,  core
deposit   intangibles,   and  certain   deferred  tax  assets  defined  by  bank
regulations.  Tier 2 capital  currently  consists of the amount of the allowance
for loan losses which does not exceed a defined maximum  allowance limit of 1.25
percent of gross risk  adjusted  assets.  Total capital is the sum of Tier 1 and
Tier 2 capital.

The minimum  requirements  under these  standards  are  generally at least a 4.0
percent  leverage  ratio,  which is Tier 1 capital  divided  by  defined  "total
assets"; 4.0 percent Tier 1 capital to risk-adjusted assets; and, an 8.0 percent
total  capital to  risk-adjusted  assets  ratios.  Under these  guidelines,  the
Company,  on a consolidated basis, and each of its affiliate banks individually,
have capital  ratios that  substantially  exceed the  regulatory  minimums.  The
Federal Deposit Insurance Corporation  Improvement Act of 1991 (FDICIA) requires
federal   regulatory    agencies   to   define   capital   tiers.   These   are:
well-capitalized,   adequately-capitalized,   under-capitalized,   significantly
under-capitalized, and critically under-capitalized.  Under these regulations, a
"well-capitalized"  entity must achieve a Tier 1 Risk-based  capital ratio of at
least 6.0  percent;  a total  capital  ratio of at least  10.0  percent;  and, a
leverage  ratio of at least 5.0  percent,  and not be under a capital  directive
order.

At March 31, 2002  management is not under such a capital  directive,  nor is it
aware of any current recommendations by banking regulatory authorities which, if
they were to be  implemented,  would have or are  reasonably  likely to have,  a
material effect on the Company's liquidity, capital resources or operations.



The table  below  presents  the  Company's  consolidated  capital  ratios  under
regulatory guidelines:

                                                            To be Well
                                                           Capitalized
                                                           Under Prompt
                                          Minimum for       Corrective
                                            Capital           Action           At               At
                                           Adequacy         Provisions      March 31,      December 31,
                                           Purposes          (FDICIA)         2002             2001
                                          ------------     ------------     ---------      ------------

                                                                                  
Leverage Ratio                               4.00%             5.00%          9.91%            9.80%
Tier 1 Capital to Risk-adjusted Assets       4.00%             6.00%         14.01%           13.69%
Total Capital to Risk-adjusted Assets        8.00%            10.00%         15.19%           14.86%


Liquidity:

The  Consolidated  Statement of Cash Flows details the elements of change in the
Company's  cash and cash  equivalents.  During the first  three  months of 2002,
operating  activities  provided $12.2 million of available cash,  which included
net income of $2.5  million.  Major cash outflows  experienced  during the three
months ended March 31, 2002  included  $1.5 million in  dividends,  $1.6 million
from the purchase and retirement of common stock,  and a $16.3 million  decrease
in deposits.

The cash outflows from the purchase of securities exceeded the proceeds from the
maturities and sales of securities by  approximately  $24.4 million.  Total cash
outflows for the period exceeded inflows by $21.5 million, leaving cash and cash
equivalents of $77.6 million at March 31, 2002.

Forward-looking Statements:

The  Company  from  time to time in its oral and  written  communications  makes
statements  relating to its  expectations  regarding the future.  These types of
statements are considered "forward-looking statements" within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such  forward  looking
statements  can include  statements  about adequacy of allowance for loan losses
and the quality of the Company's loans and other assets;  simulations of changes
in interest rates; litigation results;  dividend policy; estimated cost savings,
plans and objectives for future operations; and expectations about the Company's
financial  and  business  performance  and  other  business  matters  as well as
economic and market  conditions and trends.  They often can be identified by the
use of words like "expect," "may," "will," "would," "could," "should," "intend,"
"project," "estimate," "believe" or "anticipate," or similar expressions.



                                     - 13 -


The  Company  may  include  forward-looking   statements  in  filings  with  the
Securities  and Exchange  Commission  ("SEC"),  such as this Form 10-Q, in other
written materials, and in oral statements made by senior management to analysts,
investors,  representatives  of the media, and others. It is intended that these
forward-looking  statements  speak  only as of the date they are  made,  and the
Company  undertakes  no obligation  to update any  forward-looking  statement to
reflect  events or  circumstances  after  the date on which the  forward-looking
statement is made.

Readers are  cautioned  that, by their nature,  forward-looking  statements  are
based on assumptions and are subject to risks, uncertainties, and other factors.
Actual results may differ  materially from the  expectations of the Company that
are expressed or implied by any  forward-looking  statement.  The  discussion in
Item 2 of this Form 10-Q,  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations," lists some of the factors that could cause
the Company's  actual results to vary materially from those expressed or implied
by any forward-looking statements. Other risks, uncertainties,  and factors that
could cause the Company's actual results to vary materially from those expressed
or implied by any  forward-looking  statement  include the effects of changes in
competitive  conditions;  acquisitions  of other  businesses  by the Company and
costs of integrations of such acquired businesses; the introduction, withdrawal,
success and timing of business  initiatives and strategies;  changes in customer
borrowing,  repayment,  investment  and  deposit  practices;  changes in fiscal,
monetary and tax policies;  changes in interest  rates and financial and capital
markets;   changes  in  general  economic   conditions,   either  nationally  or
regionally,  resulting in, among other things, credit quality deterioration; the
impact,  extent  and  timing  of  technological   changes;   capital  management
activities;  actions of the Federal Reserve Board and legislative and regulatory
actions and  reforms;  and the  continued  availability  of earnings  and excess
capital  sufficient for the lawful and prudent  declaration  and payment of cash
dividends.  Investors  should  consider  these risks,  uncertainties,  and other
factors in addition to those  mentioned  by the Company in its other SEC filings
from time to time when considering any forward-looking statement.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The  Company's  exposure to market  risk is  reviewed on a regular  basis by the
Asset/Liability  Committees  and Boards of Directors of the holding  company and
its affiliate banks.  Primary market risks which impact the Company's operations
are liquidity risk and interest rate risk.

The liquidity of the parent  company is dependent  upon the receipt of dividends
from its bank subsidiaries, which are subject to certain regulatory limitations.
The  affiliate  banks'  source  of  funding  is  predominately   core  deposits,
maturities of  securities,  repayments of loan  principal and interest,  federal
funds  purchased,  securities sold under agreements to repurchase and borrowings
from the Federal Home Loan Bank.

The  Company  monitors  interest  rate  risk by the use of  computer  simulation
modeling to estimate  the  potential  impact on its net  interest  income  under
various  interest rate  scenarios,  and by estimating  its static  interest rate
sensitivity  position.  Another method by which the Company's interest rate risk
position can be estimated is by computing estimated changes in its net portfolio
value ("NPV").  This method estimates interest rate risk exposure from movements
in interest rates by using interest rate  sensitivity  analysis to determine the
change in the NPV of discounted cash flows from assets and liabilities.

NPV  represents  the  market  value  of  portfolio  equity  and is  equal to the
estimated   market  value  of  assets  minus  the  estimated   market  value  of
liabilities.  Computations  are based on a number of assumptions,  including the
relative  levels of market  interest rates and prepayments in mortgage loans and
certain types of investments.  These computations do not contemplate any actions
management  may undertake in response to changes in interest  rates,  and should
not be  relied  upon as  indicative  of actual  results.  In  addition,  certain
shortcomings  are inherent in the method of computing NPV. Should interest rates
remain or decrease below current levels, the proportion of adjustable rate loans
could decrease in future periods due to refinancing activity. In the event of an
interest  rate change,  prepayment  levels would likely be different  from those
assumed in the table.  Lastly,  the  ability of many  borrowers  to repay  their
adjustable rate debt may decline during a rising interest rate environment.



                                     - 14 -


The table below provides an assessment of the risk to NPV in the event of sudden
and sustained 2% increase and decrease in prevailing interest rates (dollars in
thousands).



                 Interest Rate Sensitivity as of March 31, 2002

                                                       Net Portfolio Value
                           Net Portfolio            as a % of Present Value
                              Value                        of Assets
                              -----                        ---------
      Changes
     In rates         $ Amount     % Change         NPV Ratio        Change
     --------         --------     --------         ---------        ------

                                                   
        +2%            $81,717       (14.9)%            8.51%     (116) b.p.
       Base             96,012         ---              9.66            ---
        -2%            100,341         4.5              9.84         18 b.p.


Item 3 includes  forward-looking  statements.  See "Forward-looking  Statements"
included in Item 2 of this Report for a discussion of certain factors that could
cause the Company's  actual exposure to market risk to vary materially from that
expressed or implied above.  These factors include  possible changes in economic
conditions;   interest  rate  fluctuations,   competitive  product  and  pricing
pressures  within the  Company's  markets;  and equity and fixed  income  market
fluctuations.  Actual experience may also vary materially to the extent that the
Company's assumptions described above prove to be inaccurate.


                                     - 15 -


PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

(a) The following exhibits are filed herewith:

          3.1  Restatement  of Articles of  Incorporation  of the  Registrant is
               incorporated  by reference  to Exhibit  3.01 to the  Registrant's
               Current Report on Form 8-K filed May 5, 2000.

          3.2  Restated Bylaws of the Registrant,  as amended April 26, 2001, is
               incorporated  by  reference  to Exhibit  3.2 to the  Registrant's
               Quarterly  Report on Form  10-Q for the  quarter  ended  June 30,
               2001.

          4.1  Rights   Agreement  dated  April  27,  2000  is  incorporated  by
               reference to Exhibit 4.01 to Registrant's  Current Report on Form
               8-K filed May 5, 2000.

          4.2  No long-term debt instrument issued by the Registrant exceeds 10%
               of  consolidated  total assets.  In accordance  with  paragraph 4
               (iii) of Item  601(b) of  Regulation  S-K,  the  Registrant  will
               furnish  the  Securities  and  Exchange   Commission   copies  of
               long-term debt instruments and related agreements upon requests.

          4.3  Terms of Common  Shares and Preferred  Shares of German  American
               Bancorp found in  Restatement  of Articles of  Incorporation  are
               incorporated by reference to Exhibit 3.01 to Registrant's Current
               Report on From 8-K filed May 5, 2000.

(b)  Reports on Form 8-K

There were no reports on Form 8-K filed during the period ended March 31, 2002.


                                     - 16 -


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           GERMAN AMERICAN BANCORP


Date  May 14, 2002        By /s/ Mark A. Schroeder
      ------------           ---------------------------------------------------
                             Mark A. Schroeder
                             President and CEO


Date  May 14, 2002        By /s/ Bradley M. Rust
      ------------           ---------------------------------------------------
                             Bradley M. Rust
                             Senior Vice President and
                             Principal Accounting Officer


                                     - 17 -