UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)

  [ X ]   Quarterly  Report  Pursuant  to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934.

          For the quarterly period ended March 31, 2002.


                                       or

  [   ]   Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934.

          For the transition period from __________________ to ________________.

                        Commission File Number: 33-32617


                           HAYNES INTERNATIONAL, INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)


         Delaware                                         06-1185400
         --------                                         ----------
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)

 1020 West Park Avenue, Kokomo, Indiana                    46904-9013
 --------------------------------------                    ----------
(Address of principal executive offices)                   (Zip Code)

                                 (765) 456-6000
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.   Yes [ X ]   No  [   ]

As of May 14, 2002,  the  registrant  had 100 shares of Common  Stock,  $.01 par
value, outstanding.


                                  Page 1 of 17


                           HAYNES INTERNATIONAL, INC.
                                TABLE OF CONTENTS


                                                                            Page
                                                                            ----

PART I    FINANCIAL INFORMATION

Item 1.   Financial Statements:

          Consolidated Condensed Balance Sheets as of
          September 30, 2001 and March 31, 2002
                                                                              3
          Consolidated Condensed Statements of Operations
          for the Three Months and Six Months ended
          March 31, 2001 and 2002                                             4

          Consolidated Condensed Statements of Comprehensive
          Income for the Three Months and Six Months ended
          March 31, 2001 and 2002                                             5

          Consolidated Condensed Statements of Cash Flows
          for the Six Months ended March 31, 2001 and 2002                    6

          Notes to Consolidated Condensed Financial Statements                7

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                                 8

Item 3.   Quantitative and Qualitative Disclosures About
          Market Risk                                                        13


PART II   OTHER INFORMATION

Item 1.   Legal Proceedings                                                  14

Item 2.   Changes in Securities and Use of Proceeds                          14

Item 3.   Defaults Upon Senior Securities                                    14

Item 4.   Submission of Matters to a Vote of Security Holders                14

Item 5.   Other Information                                                  14

Item 6.   Exhibits and Reports on Form 8-K                                   14

          Signatures                                                         15

          Index to Exhibits                                                  16


                                  Page 2 of 17




PART 1    FINANCIAL INFORMATION

Item 1.   Financial Statements

                                       HAYNES INTERNATIONAL, INC.
                                 CONSOLIDATED CONDENSED BALANCE SHEETS
                              (dollars in thousands, except share amounts)


                                                                    September 30,           March 31,
                                                                         2001                  2002
                                                                    -------------           ----------
                                                                                            (Unaudited)

                                                                                       
ASSETS
Current assets:
  Cash and cash equivalents                                           $    171               $  1,124
  Accounts and notes receivable, less allowance for
    doubtful accounts of $721 and $1,401, respectively                  47,978                 40,301
  Inventories                                                           98,150                106,220
  Refundable income taxes                                                  150                    ---
  Deferred income taxes                                                    899                  1,823
                                                                      --------               --------
    Total current assets                                               147,348                149,468
                                                                      --------               --------

Property, plant and equipment (at cost)                                122,753                125,616
Accumulated depreciation                                               (81,196)               (83,252)
                                                                      --------               --------
    Net property, plant and equipment                                   41,557                 42,364
                                                                      --------               --------

Deferred income taxes                                                   42,994                 40,384
Prepayments and deferred charges, net                                   10,546                  8,457
                                                                      --------               --------
    Total assets                                                      $242,445               $240,673
                                                                      ========               ========

LIABILITIES AND CAPITAL DEFICIENCY
Current liabilities:
  Accounts payable and accrued expenses                               $ 31,300               $ 30,013
  Accrued postretirement benefits                                        4,400                  4,400
  Revolving credit                                                      61,206                 56,028
  Note payable                                                           2,307                  2,313
  Income taxes payable                                                     ---                     74
                                                                      --------               --------
    Total current liabilities                                           99,213                 92,828
                                                                      --------               --------

Long-term debt, net of unamortized discount                             42,749                142,180
Accrued postretirement benefits                                         97,809                100,668
                                                                      --------               --------
    Total liabilities                                                  339,771                335,676
                                                                      --------               --------

Capital deficiency:
  Common stock, $.01 par value (100 shares authorized,
    issued and outstanding)
  Additional paid-in capital                                            51,306                 51,362
  Accumulated deficit                                                 (146,324)              (143,075)
  Accumulated other comprehensive loss                                  (2,308)                (3,290)
                                                                      --------               --------
    Total capital deficiency                                           (97,326)               (95,003)
                                                                      --------               --------
      Total liabilities and capital deficiency                        $242,445               $240,673
                                                                      ========               ========

The accompanying notes are an integral part of these financial statements.



                                              Page 3 of 17




                                      HAYNES INTERNATIONAL, INC.
                           CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                             (Unaudited)
                                        (dollars in thousands)


                                                     Three Months Ended           Six Months Ended
                                                          March 31,                   March 31,
                                                     ------------------          -------------------
                                                     2001          2002          2001           2002
                                                     ----          ----          ----           ----

                                                                                
Net revenues                                      $  63,848     $  58,136     $ 124,926     $ 120,071
Cost of sales                                        51,969        43,068       101,551        90,467
Selling and administrative                            6,201         5,593        12,264        10,989
Research and technical                                1,084           939         1,986         1,848
                                                  ---------     ---------     ---------     ---------
  Operating income                                    4,594         8,536         9,125        16,767
Other costs, net                                        169           636           843           765
Interest expense                                      5,890         5,143        11,942        10,412
Interest income                                         (36)          (19)          (57)          (35)
                                                  ---------     ---------     ---------     ---------
  Income (loss) before provision for
  (benefit from) income taxes                        (1,429)        2,776        (3,603)        5,625

Provision for (benefit from) income taxes              (349)        1,202        (1,208)        2,377
                                                  ---------     ---------     ---------     ---------

  Net income (loss)                               $  (1,080)    $   1,574     $  (2,395)    $   3,248
                                                  =========     =========     =========     =========

The accompanying notes are an integral part of these financial statements.



                                             Page 4 of 17





                                      HAYNES INTERNATIONAL, INC.
                      CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
                                             (Unaudited)
                                        (dollars in thousands)


                                                     Three Months Ended           Six Months Ended
                                                          March 31,                   March 31,
                                                     ------------------          -------------------
                                                     2001          2002          2001           2002
                                                     ----          ----          ----           ----

                                                                                
Net income (loss)                                 $  (1,080)    $   1,574     $  (2,395)    $   3,248
Other comprehensive loss, net of tax:
    Foreign currency translation adjustment          (1,888)         (586)         (714)         (982)
                                                  ---------     ---------     ---------     ---------
Other comprehensive loss                             (1,888)         (586)         (714)         (982)
                                                  ---------     ---------     ---------     ---------
    Comprehensive income (loss)                   $  (2,968)    $     988     $  (3,109)    $   2,266
                                                  =========     =========     =========     =========

The accompanying notes are an integral part of these financial statements.


                                             Page 5 of 17




                                     HAYNES INTERNATIONAL, INC.
                           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                             (Unaudited)
                                       (dollars in thousands)


                                                                               Six Months Ended
                                                                                   March 31,
                                                                           ------------------------
                                                                              2001           2002
                                                                           ---------      ---------

                                                                                    
Cash flows from operating activities:
  Net income (loss)                                                        $  (2,395)     $   3,248
  Depreciation                                                                 2,417          2,300
  Amortization                                                                   666            653
  Deferred income taxes                                                       (1,429)         1,686
  Change in:
    Inventories                                                                1,268         (8,594)
    Accounts receivable                                                         (381)         7,178
    Accounts payable and accruals                                              1,502          1,455
    Other, net                                                                (1,155)         1,729
                                                                           ---------      ---------
  Net cash provided by operating activities                                      493          9,655
                                                                           ---------      ---------

Cash flows from investing activities:
  Additions to property, plant and equipment                                  (2,032)        (3,237)
  Other investing activities                                                     104            130
                                                                           ---------      ---------
  Net cash used in investing activities                                       (1,928)        (3,107)
                                                                           ---------      ---------

Cash flows from financing activities:
  Net increase (decrease) in revolving credit and long-term debt                 796         (5,612)
  Other financing activities                                                      30             57
                                                                           ---------      ---------
  Net cash provided by (used in) financing activities                            826         (5,555)
                                                                           ---------      ---------

Effect of exchange rates on cash                                                 (31)           (40)
                                                                           ---------      ---------
Increase (decrease) in cash and cash equivalents                                (640)           953


Cash and cash equivalents, beginning of period                                 1,285            171
                                                                           ---------      ---------
Cash and cash equivalents, end of period                                   $     645      $   1,124
                                                                           =========      =========

Supplemental disclosures of cash flow information:
  Cash paid (received) during period for:   Interest                       $  11,320      $   9,852
                                                                           =========      =========
                                            Income taxes                   $     697      $     (67)
                                                                           =========      =========

The accompanying notes are an integral part of these financial statements.



                                            Page 6 of 17




                           HAYNES INTERNATIONAL, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                     For the six months ended March 31, 2002
                             (dollars in thousands)


Note 1. Basis of Presentation

     The interim financial  statements are unaudited and reflect all adjustments
(consisting  solely of normal  recurring  adjustments)  that,  in the opinion of
management,  are  necessary  for a fair  statement  of results  for the  interim
periods  presented.  This report  includes  information  in a condensed form and
should be read in conjunction with the audited consolidated financial statements
included in Form 10-K for the fiscal year ended September 30, 2001, filed by the
Company  with the  Securities  and Exchange  Commission  ("SEC") on December 27,
2001. The results of operations for the six months ended March 31, 2002, are not
necessarily  indicative  of the results to be expected  for the full year or any
other interim period.

     Certain amounts in prior year financial  statements have been  reclassified
to conform with current year presentation.

Note 2. Inventories



     The following is a summary of the major classes of inventories:

                                 September 30, 2001     March 31, 2002
                                 ------------------     --------------
                                                          (Unaudited)
                                                     
       Raw materials                $ 5,971                $  6,873
       Work-in-process               44,510                  43,243
       Finished goods                36,845                  47,784
       Other, net                    10,824                   8,320
                                    -------                --------
       Net inventories              $98,150                $106,220
                                    =======                ========


Note 3. Income Taxes

     The income tax  provision  for the three  months and six months ended March
31, 2002,  differed from the U.S. federal statutory rate of 34% primarily due to
state income taxes and differing tax rates on foreign  earnings.  The income tax
benefit for the three months and six months ended March 31, 2001,  differed from
the U.S.  federal  statutory rate of 34% primarily due to state tax benefits and
differing tax rates on foreign earnings.



                                  Page 7 of 17



Item 2. Management"s  Discussion and Analysis of Financial Condition and Results
of Operations

References to years or portions of years in Management's Discussion and Analysis
of Financial  Condition and Results of Operations  refer to the Company's fiscal
years ended September 30, unless otherwise  indicated.  This discussion contains
statements that constitute  forward-looking statements within the meaning of the
securities  laws. Such statements may include  statements  regarding the intent,
belief or current  expectations  of the Company or its officers  with respect to
(i) the Company"s  strategic plans,  (ii) the policies of the Company  regarding
capital  expenditures,  financing or other matters,  and (iii)  industry  trends
affecting the Company"s financial condition or results of operations. Readers of
this discussion are cautioned that any such forward  looking  statements are not
guarantees of future  performance and involve risks and  uncertainties  and that
actual  results  may  differ  materially  from  those  in  the  forward  looking
statements  as a result  of  various  factors.  This  report  should  be read in
conjunction with Management"s Discussion and Analysis of Financial Condition and
Results of Operations  included in Form 10-K for the fiscal year ended September
30, 2001,  filed by the Company with the Securities  and Exchange  Commission on
December 27, 2001.

Results of Operations

Three Months Ended March 31, 2002 Compared to Three Months Ended March 31, 2001

     Net  Revenues.  Net  revenues  decreased   approximately  $5.7  million  to
approximately   $58.1  million  in  the  second  quarter  of  fiscal  2002  from
approximately  $63.8  million  in the  second  quarter  of fiscal  2001.  Volume
decreased  19.2% to  approximately  4.2 million  pounds in the second quarter of
fiscal  2002 from  approximately  5.2  million  pounds in the second  quarter of
fiscal 2001. The average  selling price  increased  13.1% to $13.68 per pound in
the second quarter of fiscal 2002 from $12.10 per pound in the second quarter of
fiscal 2001.

     Sales to the aerospace  industry  decreased by 9.4% to approximately  $25.2
million in the second  quarter of fiscal 2002 from  approximately  $27.8 million
for the same period a year earlier,  due to a 32.7% decrease in volume partially
offset by a 34.6% increase in the average selling price per pound. The decreased
volume was primarily caused by  significantly  lower domestic and European sales
of nickel-based  alloys and forms as the industry  adjusts to the reduced demand
of the commercial  aircraft industry.  The increase in the average selling price
was due to a greater proportion of the higher priced cobalt containing specialty
alloys and tubular products  compared to the lower priced nickel base alloys and
forms.

     Sales  to  the  chemical   processing   industry   decreased  by  48.4%  to
approximately   $9.5  million  in  the  second   quarter  of  fiscal  2002  from
approximately $18.4 million for the same period a year earlier, due primarily to
a 51.3% decrease in volume which was partially  offset by a 6.1% increase in the
average  selling  price per pound.  The decrease in volume can be  attributed to
less equipment  maintenance  business and a significant  lack of project related
business  worldwide.  The  increase  in the average  selling  price was due to a
greater  proportion  of  the  higher  value  nickel  based  alloy  products  and
quantities.

     Sales  to the  land-based  gas  turbine  industry  increased  by  67.7%  to
approximately   $16.1  million  in  the  second  quarter  of  fiscal  2002  from
approximately $9.6 million for the same period a year earlier,  due primarily to
a 63.2% increase in volume.  The increased  volume can be attributed to improved
sales of proprietary alloy round products in the domestic and export markets and
increased  domestic  shipments of specialty  alloy flat  products to support the
growing demand of the gas turbine manufacturers.

     Sales  to the  flue  gas  desulfurization  industry  decreased  by 62.5% to
approximately  $300,000 in the second quarter of fiscal 2002 from  approximately
$800,000 for the same period a year earlier,  due primarily to a 60.2%  decrease
in volume. The decrease in volume can be attributed to the completion of a major
project in the  second  quarter  of fiscal  2001 that did not repeat  during the
second quarter of fiscal 2002.

     Sales to the oil and gas industry  increased by 10.0% to approximately $2.2
million for the second  quarter of fiscal 2002 from  approximately  $2.0 million
for the same period a year earlier,  due to a 5.8% increase in volume along with
a 3.3% increase in the average  selling price per pound.  The increase in volume
can be  attributed  to the larger  volume major  project  that  occurred in this
period,  but not in the same period a year earlier.  The increase in the average
selling price can be attributed to improved market prices.



                                  Page 8 of 17


     Sales to other industries  decreased by 8.3% to approximately  $4.4 million
in the second  quarter of fiscal 2002 from  approximately  $4.8  million for the
same period a year  earlier,  due  primarily to a 7.4%  decrease in volume.  The
decrease  in volume  can be  attributed  to the lower  volume  flat and  tubular
products  relating to reduced sales for product  applications  in the industrial
and recreational equipment market sectors.

     Cost of Sales.  Cost of sales as a percentage of net revenues  decreased to
74.1% in the second quarter of fiscal 2002 from 81.4% for the same period a year
earlier. The lower percentage of cost compared to sales in the second quarter of
fiscal 2002 was due to higher prices on sales of value-added  products partially
offset by higher unit costs.

     Selling and Administrative  Expenses.  Selling and administrative  expenses
decreased by  approximately  $600,000 to $5.6 million for the second  quarter of
fiscal 2002 from  approximately $6.2 million for the same period a year earlier.
The decrease in selling and  administrative  expenses can be attributed to lower
compensation expenses.

     Research and Technical  Expense.  Research and technical  expenses remained
relatively  flat when  comparing the second quarter of fiscal 2002 with the same
period a year earlier.

     Operating Income. As a result of the above factors,  the Company recognized
operating  income for the second  quarter of fiscal 2002 of  approximately  $8.5
million,  approximately  $1.0 million of which was  contributed by the Company's
foreign  subsidiaries.  For the second quarter of fiscal 2001,  operating income
was  approximately  $4.6  million,  of  which  approximately  $1.8  million  was
contributed by the Company's foreign subsidiaries.

     Other.  Other costs increased by  approximately  $400,000 to  approximately
$600,000 for the second quarter of fiscal 2002 from  approximately  $200,000 for
the same  period a year  earlier.  The  increase  in other  costs  was due to an
increase in the allowance for bad debt reserve.

     Interest  Expense.  Interest expense  decreased  approximately  $800,000 to
approximately   $5.1  million  for  the  second  quarter  of  fiscal  2002  from
approximately  $5.9 million for the same period a year earlier.  Lower revolving
credit  balances and lower  interest  rates  contributed  to the  decrease  when
comparing the two quarters.

     Income Taxes. The income taxes changed by  approximately  $1.5 million to a
provision of  approximately  $1.2 million for the second  quarter of fiscal 2002
from a benefit of approximately $300,000 for the same period a year earlier, due
to the change in the Company's results from a pretax loss to pretax income.

     Net Income.  As a result of the above factors,  the Company  recognized net
income of  approximately  $1.6  million  for the second  quarter of fiscal  2002
compared  with a net loss of  approximately  $1.1  million for the same period a
year earlier.

Six Months Ended March 31, 2002 Compared to Six Months Ended March 31, 2001

     Net  Revenues.  Net  revenues  decreased   approximately  $4.8  million  to
approximately $120.1 million in the first half of fiscal 2002 from approximately
$124.9  million  in the first half of fiscal  2001.  Volume  decreased  14.6% to
approximately  8.8  million  pounds  in the  first  half  of  fiscal  2002  from
approximately  10.3 million pounds in the first half of fiscal 2001. The average
selling  price  increased  12.4% to $13.49 per pound in the first half of fiscal
2002 from $12.00 per pound in the first half of fiscal 2001.

     Sales to the aerospace  industry  decreased by 6.8% to approximately  $49.2
million in the first half of fiscal 2002 from  approximately  $52.8  million for
the same period a year earlier,  due to a 31.0% decrease in volume mostly offset
by a 35.0% increase in the average selling price per pound. The decreased volume
was primarily  caused by a substantial  reduction in domestic and European sales
of  nickel-based  alloy flat and round  products as the industry  adjusts to the
reduced demand of the commercial aircraft industry.  The increase in the average
selling  price  was due to a  greater  proportion  of the  higher  value  cobalt
specialty alloy flat products and titanium  tubulars as compared to lower priced
nickel base alloy products.



                                  Page 9 of 17


     Sales  to  the  chemical   processing   industry   decreased  by  34.1%  to
approximately  $23.8 million in the first half of fiscal 2002 from approximately
$36.1  million  for the same period a year  earlier,  due  primarily  to a 35.2%
decrease in volume.  The decrease in volume can be  attributed  to a significant
absence of worldwide project business and reduced maintenance related activity.

     Sales  to the  land-based  gas  turbine  industry  increased  by  38.5%  to
approximately  $28.8 million in the first half of fiscal 2002 from approximately
$20.8  million  for the same period a year  earlier,  due  primarily  to a 33.6%
increase in volume.  The increase in volume was mainly due to improved  sales of
proprietary  HAYNES(R)  HR-120(R) alloy round products in the global markets and
domestic shipments of specialty alloy flat products to support the high level of
demand by the gas turbine manufacturers.

     Sales to the flue gas  desulfurization  industry  remained  relatively flat
with  approximately  $1.8  million in both the first half of fiscal 2002 and the
first half of fiscal 2001.

     Sales to the oil and gas industry  increased by 68.8% to approximately $5.4
million for the first half of fiscal 2002 from  approximately  $3.2  million for
the same period a year earlier,  due to a 34.3%  increase in volume along with a
24.9%  increase in the average  selling price per pound.  The increase in volume
can be  attributed  to the larger  volume major  project  that  occurred in this
period,  but not in the same period a year earlier.  The increase in the average
selling  price can be attributed  to a greater  proportion  of tubular  products
compared to lower priced round products.

     Sales to other industries  increased by 7.6% to approximately  $9.9 million
in the first half of fiscal 2002 from  approximately  $9.2  million for the same
period a year earlier, due primarily to an 8.4% increase in volume. The increase
in volume can be attributed to a new application in the European market.

     Cost of Sales.  Cost of sales as a percentage of net revenues  decreased to
75.3% in the first  half of fiscal  2002 from  81.3% for the same  period a year
earlier.  The lower  percentage  of cost  compared to sales in the first half of
fiscal 2002 was due to higher prices on sales of value-added  products partially
offset by higher unit costs.

     Selling and Administrative  Expenses.  Selling and administrative  expenses
decreased by  approximately  $1.3 million to $11.0 million for the first half of
fiscal 2002 from approximately $12.3 million for the same period a year earlier.
The decrease in selling and  administrative  expenses can be attributed to lower
compensation expenses and lower legal costs.

     Research and Technical  Expense.  Research and technical  expenses remained
relatively  flat  when  comparing  the first  half of fiscal  2002 with the same
period a year earlier.

     Operating Income. As a result of the above factors,  the Company recognized
operating  income  for the first  half of  fiscal  2002 of  approximately  $16.8
million,  approximately  $1.9 million of which was  contributed by the Company's
foreign  subsidiaries.  For the first half of fiscal 2001,  operating income was
approximately $9.1 million,  of which approximately $3.4 million was contributed
by the Company's foreign subsidiaries.

     Other.  Other costs remained  relatively flat when comparing the first half
of fiscal 2002 with the same period a year earlier.

     Interest Expense.  Interest expense decreased by approximately $1.5 million
to  approximately  $10.4  million  for  the  first  half  of  fiscal  2002  from
approximately $11.9 million for the same period a year earlier.  Lower revolving
credit  balances and lower  interest  rates  contributed  to the  decrease  when
comparing the first half of fiscal 2002 to the first half of fiscal 2001.

     Income Taxes. The income taxes changed by  approximately  $3.6 million to a
provision of approximately $2.4 million for the first half of fiscal 2002 from a
benefit of approximately $1.2 million for the same period a year earlier, due to
the change in the Company's results from a pretax loss to pretax income.

     Net Income.  As a result of the above factors,  the Company  recognized net
income of approximately  $3.2 million for the first half of fiscal 2002 compared
with a net  loss of  approximately  $2.4  million  for the  same  period  a year
earlier.



                                 Page 10 of 17


Liquidity and Capital Resources

     The Company's near term future cash needs will be driven by working capital
requirements  and  planned  capital  expenditures.   Capital  expenditures  were
approximately  $3.2  million for the first half of fiscal 2002  compared to $2.0
million for the same period a year earlier. The remainder of planned fiscal 2002
expenditures  is  targeted  for the  Company's  annealing  capabilities  for the
Arcadia tubular facility and environmental projects. The Company does not expect
such capital  expenditures  to have a material  adverse  effect on its long-term
liquidity.  The Company  expects to fund its working  capital  needs and capital
expenditures  with cash provided  from  operations,  supplemented  by borrowings
under its  Revolving  Credit  Facility with Fleet  Capital  Corporation  ("Fleet
Revolving Credit Facility").  The Company believes these sources of capital will
be  sufficient  to  fund  these  capital   expenditures   and  working   capital
requirements  over the next 12 months,  although  there can be no  assurance  of
this.

     Net cash provided by operating  activities in the first half of fiscal 2002
was  approximately  $9.7 million,  as compared to $500,000 for the same period a
year earlier.  The cash provided by operating  activities  for the first half of
fiscal  2002 was the  result of a  decrease  of  approximately  $7.2  million in
accounts  receivable,   net  income  of  approximately  $3.2  million,  non-cash
depreciation and amortization of approximately $3.0 million,  approximately $1.7
million of deferred income taxes, an increase of  approximately  $1.5 million in
accounts  payable and  accruals,  an increase of  approximately  $8.6 million in
inventory,  and approximately $1.7 million in other  adjustments.  Net cash used
for investing  activities  increased to approximately $3.1 million for the first
half of 2002 from approximately $1.9 million for the same period a year earlier,
due to the  increase  in  capital  expenditures.  Net  cash  used  in  financing
activities for the first half of fiscal 2002 was approximately $5.6 million, due
to net reductions in borrowings under the Fleet Revolving Credit Facility.

     Cash for the first half of fiscal  2002  increased  approximately  $900,000
resulting in a March 31, 2002, cash balance of approximately $1.1 million.  Cash
for the first half of fiscal 2001 decreased approximately $600,000, resulting in
a cash balance of approximately $600,000 at March 31, 2001.

     Total debt at March 31, 2002, was approximately  $200.5 million compared to
approximately  $210.4 million at March 31, 2001,  reflecting decreased borrowing
under the Fleet Revolving Credit Facility and capital lease financing.

     At March 31, 2002,  approximately  $56.0 million had been borrowed pursuant
to the Fleet Revolving Credit Facility  compared to approximately  $65.1 million
at March 31, 2001. In addition, as of March 31, 2002, approximately $1.6 million
in Letter of Credit reimbursement  obligations had been incurred by the Company.
The Fleet  Revolving  Credit Facility  includes a reserve for accrued  interest,
payable  March 1 and  September  1, in  connection  with  the  Senior  Notes  of
approximately  $1.4  million  at March 31,  2002 and a  permanent  fixed  charge
reserve  which is $2.0  million at March 31,  2002.  The Company  had  available
additional  borrowing  capacity  of  approximately  $13.5  million  on the Fleet
Revolving Credit Facility at March 31, 2002.

Critical Accounting Policies and Estimates

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations discusses Haynes' consolidated financial statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States. The preparation of these financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reporting  period.  On an on-going  basis,  management  evaluates its
estimates and  judgments,  including  those  related to bad debts,  inventories,
income taxes,  retirement  benefits,  and environmental  matters. The process of
determining  significant  estimates  is fact  specific  and takes  into  account
factors such as historical experience, current and expected economic conditions,
product mix and in some cases,  actuarial techniques,  and various other factors
that are believed to be reasonable under the circumstances, the results of which
form the basis for  making  judgments  about the  carrying  values of assets and
liabilities  that are not  readily  apparent  from other  sources.  The  Company
constantly  reevaluates  these  significant  factors and makes adjustments where
facts and circumstances dictate.  Actual results may differ from these estimates
under different assumptions or conditions.

     Our accounting policies are more fully described in Note 1 to the financial
statements,  which was incorporated in the 2001 10-K. We have identified certain
critical accounting policies, which are described below.



                                 Page 11 of 17


Inventories

     Inventories are stated at the lower of cost or market. The cost of domestic
inventories is determined using the last-in,  first-out method (LIFO).  The cost
of foreign inventories is determined using the first-in, first-out (FIFO) method
and average  cost method.  In addition,  Haynes  writes down its  inventory  for
estimated  obsolescence  or  unmarketable  inventory  in an amount  equal to the
difference  between  the cost of  inventory  and the  estimated  market or scrap
value,  if  applicable,  based upon  assumptions  about future demand and market
conditions.  If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required.

Income Taxes

     Deferred  tax  assets and  liabilities  are  recognized  for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
basis.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to  apply  to  taxable  income  in  years  in  which  those  temporary
differences  are  expected to be  recovered  or settled.  Haynes has  considered
future taxable income and ongoing  prudent and feasible tax planning  strategies
in  accessing  the need  for a  valuation  allowance.  Management  believes  the
deferred tax assets are fully recoverable and, therefore, no valuation allowance
has been recorded. In the event Haynes were to determine that it would be unable
to realize its  deferred  tax assets in future  periods,  an  adjustment  to the
deferred tax asset would be charged to income in the period such a determination
was made.

Accounts Receivable

     Haynes  maintains  allowances  for doubtful  accounts for estimated  losses
resulting  from the inability of its customers to make  required  payments.  The
Company  markets its  products to a diverse  customer  base,  both in the United
States and  overseas.  Trade credit is extended  based upon  evaluation  of each
customer's ability to perform its obligation, which are updated periodically. If
the financial  condition of Haynes' customers were to deteriorate,  resulting in
an impairment of their ability to make  payments,  additional  allowances may be
required.

Revenue Recognition

     Revenue is recognized at the time of shipment. Allowances for sales returns
are  recorded  as a  component  of net sales in the periods in which the related
sales are recognized.

Accrued Liabilities

     Significant   accrued   liabilities   include  reserves  for  environmental
remediation, salaries and benefits, interest on debt, and other operating items.
The measurement of these by the Company is based on currently  available  facts,
present laws, and regulations.

Environmental Remediation

     When it is probable  that a liability  has been incurred or an asset of the
Company has been impaired,  a loss is recognized assuming the amount of the loss
can be reasonably estimated. The measurement of environmental liabilities by the
Company is based on currently available facts,  present laws and regulations and
current  technology.  Such estimates take into consideration the Company's prior
experience in site  investigation and remediation,  the data concerning  cleanup
costs  available  from  other  companies  and  regulatory  authorities,  and the
professional  judgment of the Company's  environmental  experts in  consultation
with outside environmental specialists,  when necessary. To the extent there are
additional future developments,  administrative  actions or liabilities relating
to environmental  matters,  the Company may incur additional expenses related to
environmental remediation.


                                 Page 12 of 17

Pension and Post-Retirement Benefits

     The Company has defined benefit pension and post-retirement  plans covering
most of its current and former  employees.  Significant  elements in determining
the assets or liabilities  and related income or expense for these plans are the
expected  return on plan assets (if any), the discount rate used to value future
payment  streams,  expected  trends in health  care costs,  and other  actuarial
assumptions.  Annually, the Company evaluates the significant  assumptions to be
used to value its pension and post-retirement  plan assets and liabilities based
on current market conditions and expectations of future costs. If actual results
are less favorable than those projected by management, additional expense may be
required in future periods.

     The above listing is not intended to be a comprehensive  list of all of our
accounting  policies.  In many cases,  the accounting  treatment of a particular
transaction  is   specifically   dictated  by  generally   accepted   accounting
principles,  with no need for management's judgment in their application.  There
are  also  areas in which  management's  judgment  in  selecting  any  available
alternative  would not produce a materially  different  result.  See our audited
consolidated  financial  statements  and notes thereto which begin on page 28 of
the 2001 10-K which contain accounting  policies and other disclosures  required
by generally accepted accounting principles.

Accounting Pronouncements

     In July 2001, the Financial  Accounting Standards Board issued SFAS No. 141
"Business  Combinations",  and SFAS No.  142,  "Goodwill  and  Other  Intangible
Assets".  SFAS No. 141 requires that all business  combinations be accounted for
under the purchase method only and that certain acquired  intangible assets in a
business  combination be recognized as assets apart from goodwill.  SFAS No. 142
requires that ratable  amortization  of goodwill be replaced with periodic tests
of the goodwill's impairment and that identifiable  intangible assets other than
goodwill be amortized over their useful lives. SFAS No. 141 is effective for all
business  combinations  initiated  after  June  30,  2001  and for all  business
combinations  accounted  for by the  purchase  method  for  which  the  date  of
acquisition  is after  June 30,  2001.  The  provisions  of SFAS No. 142 will be
effective for fiscal years  beginning  after  December 15, 2001. The adoption of
these  standards  will have no effect on the Company's  results of operations or
financial position.

     SFAS No. 143 "Accounting for Asset Retirement  Obligation" and SFAS No. 144
"Accounting  for the  Impairment or Disposal of  Long-Lived  Assets" were issued
during  fiscal  year  2001.  SFAS No.  143 is  effective  for all  fiscal  years
beginning after June 15, 2002, and addresses financial  accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated  retirement costs. SFAS No. 144 is effective for all fiscal years
beginning  after December 15, 2001 and addresses  recognition and measurement of
impairment losses on long-lived  assets.  The Company has not yet determined the
impact that  adopting  SFAS No. 143 and SFAS No. 144 will have on its results of
operations or financial position.

     SFAS No. 145 "Rescission of FASB Statements No. 4, 44 and 64,  Amendment of
FASB  Statement No. 13 and  Technical  Corrections"  was issued April 2002.  The
Company has not yet  determined  the impact that adopting SFAS No. 145 will have
on its results of operations or financial position.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     At March 31, 2002,  the Company's  primary market risk exposure was foreign
currency exchange rate, interest rate, and raw material price fluctuations.

     The foreign exchange contracts offset foreign currency denominated purchase
commitments to suppliers,  accounts  receivable from, and future committed sales
to, customers,  and operating expenses.  Any US dollar exposure aggregating more
than $500,000  requires  approval from the Company's  Vice President of Finance.
Most of the currency contracts to buy US dollars are with maturity dates of less
than six months.

     Changes  in  interest  rates  offset  the  Company's  variable  rate  debt.
Approximately  27.9% of the Company's total debt was variable rate debt at March
31, 2002. A  hypothetical  10%  increase in the interest  rate on variable  debt
would result in $.3 million  additional  interest expense at March 31, 2002; the
Company has not entered into any derivative  instruments to protect  against the
effects of changes in interest rates.

     At March 31, 2002, the Company had no foreign currency  exchange  contracts
outstanding.



                                 Page 13 of 17


PART II  OTHER INFORMATION

Item 1.  Legal Proceedings

     The  Company  is  regularly  involved  in  routine  litigation,  both  as a
plaintiff  and as a  defendant,  and federal  and/or  state EEOC  administrative
actions.  In addition,  the Company is subject to extensive  federal,  state and
local laws and  regulations.  While the  Company's  policies and  practices  are
designed to ensure compliance with all laws and regulations, future developments
and  increasingly  stringent  regulation  could  require  the  Company  to  make
additional unforeseen expenditures for these matters.

     On July 13,  2000,  the  Indiana  Department  of  Environmental  Management
("IDEM") issued a notice of violation to the Company imposing monetary sanctions
and alleging that the Company has violated various conditions of its Title V air
emissions permit. The Company is attempting to resolve these issues with IDEM.

     Although  the level of future  expenditures  for  legal  matters  cannot be
determined  with any degree of certainty,  based on the facts  presently  known,
management  does not believe that such costs will have a material  effect on the
Company's financial position, results of operations or liquidity.

Item 2.  Changes in Securities and Use of Proceeds

     Not applicable.

Item 3.  Defaults Upon Senior Securities

     Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

     Not applicable.

Item 5.  Other Information

     Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits. See Index to Exhibits.

     (b)  Reports  on Form  8-K.  No report  on Form 8-K was  filed  during  the
          quarter for which this report is filed.


                                 Page 14 of 17



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      HAYNES INTERNATIONAL, INC.




                                      /s/ Francis J. Petro
                                      ------------------------------------------
                                      Francis J. Petro
                                      President and Chief Executive Officer



                                      /s/ Calvin S. McKay
                                      ------------------------------------------
                                      Calvin S. McKay
                                      Vice President, Finance
                                      Chief Financial Officer


Date: May 14, 2002



                                 Page 15 of 17


                                INDEX TO EXHIBITS


                                                                     Sequential
   Number                                                             Numbering
 Assigned In                                                         System Page
Regulation S-K                                                        Number of
  Item 601                    Description of Exhibit                   Exhibit
- --------------                ----------------------                   -------

 (3)       3.01     Restated   Certificate  of  Incorporation  of
                    Registrant.  (Incorporated  by  reference  to
                    Exhibit  3.01 to  Registration  Statement  on
                    Form S-1, Registration No. 33-32617.)

           3.02     Bylaws  of   Registrant.   (Incorporated   by
                    reference  to  Exhibit  3.02 to  Registration
                    Statement  on  Form  S-1,   Registration  No.
                    33-32617.)

 (4)       4.01     Indenture,  dated  as  of  August  23,  1996,
                    between   Haynes   International,   Inc.  and
                    National City Bank,  as Trustee,  relating to
                    the 11 5.8% Senior  Notes Due 2004,  table of
                    contents    and    cross-reference     sheet.
                    (Incorporated by reference to Exhibit 4.01 to
                    the  Registrant's  Form 10-K  Report  for the
                    year  ended  September  30,  1996,  File  No.
                    333-5411.)

           4.02     Form  of  11  5/8%   Senior  Note  Due  2004.
                    (Incorporated by reference to Exhibit 4.02 to
                    the  Registrant's  Form 10- K Report  for the
                    year  ended  September  30,  1996,  File  No.
                    333-5411.)

(10)      10.01     Stock Purchase Agreement, dated as of January
                    24, 1997, among  Blackstone  Capital Partners
                    II  Merchant  Banking  Fund L.P.,  Blackstone
                    Offshore Capital Partners II Merchant Banking
                    Fund  L.P.,   Blackstone   Family  Investment
                    Partnership L.P.,  Haynes Holdings,  Inc. and
                    Haynes International,  Inc.  (Incorporated by
                    reference  to  Exhibit  2.01 to  Registrant's
                    Form 8-K Report,  filed  February  13,  1997,
                    File No. 333-5411.)

          10.02     Stock  Redemption  Agreement,   dated  as  of
                    January 24,  1997,  among MLGA Fund II, L.P.,
                    MLGAL  Partners,  L.P.  and Haynes  Holdings,
                    Inc.  (Incorporated  by  reference to Exhibit
                    2.02 to Registrant's  Form 8-K Report,  filed
                    February 13, 1997, File No. 333-5411.)

          10.03     Exercise and Repurchase  Agreement,  dated as
                    of January 24, 1997,  among Haynes  Holdings,
                    Inc.  and  the  holders  as  listed  therein.
                    (Incorporated by reference to Exhibit 2.03 to
                    Registrant's Form 8-K Report,  filed February
                    13, 1997, File No. 333-5411.)

          10.04     Consent  Solicitation  and  Offer to  Redeem,
                    dated  January  30,  1997.  (Incorporated  by
                    reference  to  Exhibit  2.04 to  Registrant's
                    Form 8-K Report,  filed  February  13,  1997,
                    File No. 333-5411.)

          10.05     Letter  of  Transmittal,  dated  January  30,
                    1997.  (Incorporated  by reference to Exhibit
                    2.05 to Registrant's  Form 8-K Report,  filed
                    February 13, 1997, File No. 333-5411.)

          10.06     Form of  Severance  Agreements,  dated  as of
                    March 10, 1989, between Haynes International,
                    Inc.    and   the    employees    of   Haynes
                    International,  Inc. named in the schedule to
                    the  Exhibit.  (Incorporated  by reference to
                    Exhibit  10.03 to  Registration  Statement on
                    Form S-1, Registration No. 33-32617.)

          10.09     Haynes Holdings,  Inc.  Employee Stock Option
                    Plan.  (Incorporated  by reference to Exhibit
                    10.08 to Registration  Statement on Form S-1,
                    Registration No. 33-32617.)



                          Page 16 of 17


          10.10     First Amendment to the Haynes Holdings,  Inc.
                    Employee  Stock Option Plan,  dated March 31,
                    1997.  (Incorporated  by reference to Exhibit
                    10.18 to Registrant's Form 10-Q Report, filed
                    May 15, 1997, File no. 333-5411.)

          10.11     Form  of  "New  Option"   Agreements  between
                    Haynes  Holdings,   Inc.  and  the  executive
                    officers of Haynes International,  Inc. named
                    in the schedule to the Exhibit. (Incorporated
                    by reference to Exhibit 10.09 to Registration
                    Statement  on  Form  S-1,   Registration  No.
                    33-32617.)

          10.12     Form of "September Option" Agreements between
                    Haynes  Holdings,   Inc.  and  the  executive
                    officers of Haynes International,  Inc. named
                    in the schedule to the Exhibit. (Incorporated
                    by reference to Exhibit 10.10 to Registration
                    Statement  on  Form  S-1,   Registration  No.
                    33-32617.)

          10.13     Form  of  "January  1992  Option"  Agreements
                    between   Haynes   Holdings,   Inc.  and  the
                    executive  officers of Haynes  International,
                    Inc.  named in the  schedule to the  Exhibit.
                    (Incorporated  by reference to Exhibit  10.08
                    to   Registration   Statement  on  Form  S-4,
                    Registration No. 33-66346.)

          10.14     Form  of   "Amendment   to  Holdings   Option
                    Agreements" between Haynes Holdings, Inc. and
                    the    executive     officers    of    Haynes
                    International,  Inc. named in the schedule to
                    the  Exhibit.  (Incorporated  by reference to
                    Exhibit  10.09 to  Registration  Statement on
                    Form S-4, Registration No. 33-66346.)

          10.15     Form of  March  1997  Amendment  to  holdings
                    Option Agreements. (Incorporated by reference
                    to Exhibit  10.23 to  Registrant's  Form 10-Q
                    Report,   filed  May  15,   1997,   File  No.
                    333-5411).

          10.16     March 1997  Amendment to Amended and Restated
                    holdings  Option  Agreement,  dated March 31,
                    1997.  (Incorporated  by reference to Exhibit
                    10.24 to Registrant's Form 10-Q Report, filed
                    May 15, 1997, File No. 333-5411.)

          10.22     Credit  Agreement  by and among  Institutions
                    from time to time party  hereto,  as Lenders,
                    Fleet  Capital  Corporation,   as  Agent  for
                    Lenders, and Haynes  International,  Inc., as
                    Borrower.   (Incorporated   by  reference  to
                    Exhibit  10.30  to  Registrant's   Form  10-K
                    Report  filed  December  28,  1999,  File No.
                    333-5411.)

          10.23     Amendment  No. 1 to Credit  Agreement,  dated
                    December 30, 1999, by and among  institutions
                    from time to time party  hereto,  as Lenders,
                    Fleet  Capital  Corporation,   as  Agent  for
                    Lenders and Haynes  International,  Inc.,  as
                    Borrower.   (Incorporated   by  reference  to
                    Exhibit  10.21  to  Registrant's   Form  10-Q
                    Report  filed  February  14,  2000,  File No.
                    333-5411.)

(11)                No Exhibit.

(15)                No Exhibit.

(22)                No Exhibit.

(23)                No Exhibit.

(24)                No Exhibit.

(99)                No Exhibit.


                          Page 17 of 17