SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
--------
Current Report Pursuant
to Section 13 or 15(D) of the
Securities Exchange Act of 1934
Date Of Report (Date Of Earliest Event Reported) August 23, 2001
CAPITAL ONE AUTO RECEIVABLES, LLC/CAPITAL ONE FINANCE TRUST 2001-A
(Exact Name of Registrant as Specified in its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
333-54736-01
(Commission File Number)
31-175007
(Registrant's I.R.S. Employer
Identification No.)
2980 Fairview Park Drive, Falls Church, Virginia 22042
(Address of Principal Executive Offices) (Zip Code)
(703) 875-1000
(Registrant's Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Item 5. Other Events.
In the Prospectus Supplement dated July 10, 2001, issued under
Registration Statement No. 333-54736-01, the Registrant stated that, following
the end of the Funding Period, it would file a report on Form 8-K containing
information comparable to that contained in the tables set forth therein
regarding the characteristics of the Receivables Pool of Capital One Auto
Finance Trust 2001-A upon completion of the Funding Period. Following below is
such information:
CAPITAL ONE AUTO FINANCE
Total Portfolio Proforma Pool Cut
Total Loans Contributed as of 07/24/2001 and 08/21/2001
Composition of the Receivables Pool
Aggregate Number of
Principal Receivables in Average Receivables
Balance Pool Balance
--------- --------------- -------------------
$928,961,357.57 59,746 $15,548.51
Minimum Remaining Term 6 Minimum Original Term 24
Maximum Remaining Term 72 Maximum Original Term 72
Weighted Average Rem. Term 61.22 Weighted Average Original Term 64.74
Minimum APR 8.25%
Maximum APR 28.95% Minimum Loan Balance $3,004.05
Weighted Average APR 17.37% Maximum Loan Balance $39,980.07
Average Loan Balance $15,548.51
Geographic Distribution of the Receivables by State
Number of Aggregate Principal Percentage of
State Receivables Balance Balance
- ----- ----------- ------------------- -------------
AK 3 $ 12,784.09 0.00%
AL 3444 $ 49,407,410.10 5.32%
AR 977 $ 15,051,985.95 1.62%
AZ 1318 $ 21,152,339.22 2.28%
CA 4172 $ 71,512,052.47 7.70%
CT 18 $ 309,930.90 0.03%
CO 889 $ 14,166,655.14 1.52%
DC 163 $ 2,649,218.30 0.29%
DE 124 $ 1,689,779.80 0.18%
FL 4958 $ 78,441,617.58 8.44%
GA 5148 $ 79,755,752.69 8.59%
HI 6 $ 80,791.96 0.01%
IA 51 $ 675,231.70 0.07%
ID 42 $ 591,258.62 0.06%
IL 2060 $ 32,918,302.27 3.54%
IN 1064 $ 15,294,535.94 1.65%
KS 250 $ 3,814,998.23 0.41%
KY 533 $ 7,390,673.17 0.80%
LA 180 $ 2,736,470.77 0.29%
MA 12 $ 160,987.57 0.02%
MD 2032 $ 33,686,666.69 3.63%
ME 2 $ 30,309.40 0.00%
MI 1362 $ 21,123,336.52 2.27%
MN 352 $ 5,136,029.38 0.55%
MO 1021 $ 15,407,449.83 1.66%
MS 1825 $ 27,848,638.40 3.00%
MT 0 $ - 0.00%
NC 3006 $ 46,445,781.22 5.00%
ND 6 $ 89,410.07 0.01%
NE 35 $ 507,271.40 0.05%
NH 4 $ 39,576.44 0.00%
NM 702 $ 10,660,932.30 1.15%
NV 584 $ 9,355,633.40 1.01%
NJ 1674 $ 26,300,528.52 2.83%
NY 1534 $ 22,524,761.08 2.42%
OH 1869 $ 26,729,332.47 2.88%
OK 1498 $ 20,807,455.06 2.24%
OR 13 $ 204,060.75 0.02%
PA 0 $ - 0.00%
RI 4 $ 64,540.99 0.01%
SC 1674 $ 24,793,216.91 2.67%
SD 19 $ 267,310.51 0.03%
TN 2860 $ 41,797,068.55 4.50%
TX 8872 $ 146,135,358.71 15.73%
UT 422 $ 6,387,534.03 0.69%
VA 2240 $ 33,716,433.12 3.63%
VT 2 $ 30,764.98 0.00%
WA 450 $ 7,158,875.13 0.77%
WI 18 $ 239,490.84 0.03%
WV 240 $ 3,454,569.99 0.37%
WY 11 $ 175,463.47 0.02%
MT 3 $ 30,780.94 0.00%
Total 59,746 $ 928,961,357.57 100.00%
Distribution of the Receivables by Contract Rate
Percentage of
Annual Percentage Number of Aggregate Principal Aggregate Principal
Rate Range Receivables Balance Balance
- ----------------- ----------- ------------------- -------------------
8.00% - 8.99% 227 $4,002,220.06 0.43%
9.00% - 9.99% 259 $4,825,344.94 0.52%
10.00% - 10.99% 948 $16,422,602.95 1.77%
11.00% - 11.99% 1586 $27,378,682.80 2.95%
12.00% - 12.99% 2214 $39,373,688.74 4.24%
13.00% - 13.99% 2645 $46,641,675.55 5.02%
14.00% - 14.99% 2720 $45,947,125.58 4.95%
15.00% - 15.99% 3905 $64,513,341.02 6.94%
16.00% - 16.99% 7600 $127,682,712.33 13.74%
17.00% - 17.99% 16571 $260,303,957.32 28.02%
18.00% - 18.99% 7142 $106,384,315.93 11.45%
19.00% - 19.99% 5941 $82,608,129.51 8.89%
20.00% - 20.99% 3664 $50,279,121.10 5.41%
21.00% - 21.99% 1208 $13,756,951.42 1.48%
22.00% - 22.99% 1840 $24,555,505.73 2.64%
23.00% - 23.99% 524 $5,739,055.24 0.62%
24.00% - 24.99% 718 $8,222,200.65 0.89%
25.00% - 25.99% 32 $305,174.91 0.03%
26.00% - 26.99% 0 $0.00 0.00%
27.00% - 27.99% 1 $10,894.47 0.00%
28.00% - 28.99% 1 $8,657.32 0.00%
29.00% - 29.99% 0 $0.00 0.00%
30.00% - 30.99% 0 $0.00 0.00%
Total 59,746 $928,961,357.57 100.00%
Distribution of Receivables by Model Year
Model Year of Number of Aggregate Percentage of Aggregate
Financed Vehicles Receivables Principal Balance Principal Balance
- ----------------- ----------- ----------------- -----------------------
1990 0 $0.00 0.00%
1991 1 $3,589.14 0.00%
1992 7 $31,090.73 0.00%
1993 44 $201,873.80 0.02%
1994 230 $1,231,276.67 0.13%
1995 770 $5,893,754.74 0.63%
1996 2344 $24,435,292.40 2.63%
1997 5889 $75,097,654.51 8.08%
1998 11612 $167,229,923.94 18.00%
1999 9881 $149,061,644.87 16.05%
2000 14842 $235,567,522.11 25.36%
2001 13936 $266,060,131.36 28.64%
2002 190 $4,147,603.30 0.45%
Total 59,746 $928,961,357.57 100.00%
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
February 13, 2002
CAPITAL ONE AUTO RECEIVABLES, LLC
By: /s/ Jeffery Elswick
------------------------------
Name: Jeffery Elswick
Title: President