AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 26, 1996
                                                           REGISTRATION NO. 
=============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                 --------------------------------------------
                             CAROLINA FINCORP, INC.
             (Exact name of Registrant as specified in its charter)


                                                                
        NORTH CAROLINA                          6036                      56-1978449
(State or other jurisdiction         (Primary Standard Industrial        (I.R.S. Employer
of incorporation or organization)    Classification Code Number)      Identification Number)



                           115 SOUTH LAWRENCE STREET
                             POST OFFICE BOX 1597
                     ROCKINGHAM, NORTH CAROLINA 28380-1597
                                (910) 997-6245
         (Address, including zip code, and telephone number, including
            area code, of Registrant's principal executive offices)

                            ______________________
                         R. LARRY CAMPBELL, PRESIDENT
                            Carolina Fincorp, Inc.
                           115 South Lawrence Street
                             Post Office Box 1597
                     Rockingham, North Carolina 28380-1597
                                (910) 997-6245
         (Name and address, including zip code, and telephone number,
                  including area code, of agent for service)
                                  COPIES TO:
                             EDWARD C. WINSLOW III
                             RANDALL A. UNDERWOOD
             Brooks, Pierce, McLendon, Humphrey & Leonard, L.L.P.
                            2000 Renaissance Plaza
                             Post Office Box 26000
                       Greensboro, North Carolina 27420

                             ____________________
      APPROXIMATE DATE OF COMMENCEMENT OF THE PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box:  [X]

                            _______________________

 
 
                                   CALCULATION OF REGISTRATION FEE
================================================================================================================
TITLE OF EACH CLASS                                      PROPOSED MAXIMUM     PROPOSED MAXIMUM      AMOUNT OF
OF SECURITIES TO BE                       AMOUNT TO       OFFERING PRICE         AGGREGATE         REGISTRATION
REGISTERED                              BE REGISTERED        PER SHARE         OFFERING PRICE          FEE
- ----------------------------------------------------------------------------------------------------------------
                                                                                       
Common Stock, no par value ....         1,957,300/(1)/       $10.00             $19,573,000         $6,749.32
================================================================================================================

(1)  The estimated maximum number of shares to be registered is based upon the
     maximum of the valuation range of Richmond Savings Bank, SSB and the
     Registrant, as established by an independent appraisal, divided by the
     proposed offering price per share.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.
===============================================================================

 
                            CAROLINA FINCORP, INC.
                             CROSS-REFERENCE SHEET
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K



 ITEM                                                                      CAPTION OR LOCATION
NUMBER                                                                         IN PROSPECTUS
- ------                                                                       ----------------
                                                             
   1        Forepart of the Registration Statement and       
            Outside Front Cover Page of Prospectus                Front Cover Page
                                                             
   2        Inside Front and Outside Back Cover Pages of     
            Prospectus                                            Inside Front Cover Page; Table of Contents;
                                                                  Outside Back Cover Page
                                                             
   3        Summary Information, Risk Factors and Ratio of   
            Earnings to Fixed Charges                             Summary; Selected Financial and Other
                                                                  Data of Richmond Savings; Risk Factors
                                                             
   4        Use of Proceeds                                       Summary; Use of Proceeds
                                                             
   5        Determination of Offering Price                       Summary; The Conversion
                                                             
   6        Dilution                                              Not Applicable
                                                             
   7        Selling Security Holders                              Not Applicable
                                                             
   8        Plan of Distribution                                  Summary; Use of Proceeds; The Conversion
                                                             
   9        Description of Securities to be Registered            Dividend Policy; Description of Capital
                                                                  Stock; Anti-Takeover Provisions Affecting
                                                                  The Holding Company and Richmond
                                                                  Savings
                                                             
  10        Interests of Named Experts and Counsel                Not Applicable
                                                             
  11        Information with Respect to the Registrant            Summary; Selected Financial and Other
                                                                  Data of Richmond Savings; Carolina
                                                                  Fincorp, Inc.; Richmond Savings Bank,
                                                                  SSB; Dividend Policy; Market for Common
                                                                  Stock; Management's Discussion and
                                                                  Analysis of Financial Conditions and
                                                                  Results of Operation; Business of the
                                                                  Holding Company; Business of Richmond
                                                                  Savings; Management of Richmond
                                                                  Savings; Consolidated Financial Statements
                                                             
  12        Disclosure of Commission Position on             
            Indemnification for Securities Act Liabilities        Not Applicable


 
PROSPECTUS

                            CAROLINA FINCORP, INC.
           (Proposed Holding Company for Richmond Savings Bank, SSB)
                    UP TO 1,957,300 SHARES OF COMMON STOCK

     Carolina Fincorp, Inc., a North Carolina corporation (the "Holding
Company"), is offering up to 1,957,300 shares of its common stock, no par value
(the "Common Stock"), in connection with the conversion of Richmond Savings
Bank, SSB ("Richmond Savings") from a North Carolina-chartered mutual savings
bank to a North Carolina-chartered stock savings bank (the "Conversion").  The
purchase price for the Common Stock is $10.00 per share.  As part of the
Conversion, the Holding Company will become the sole stockholder and parent
holding company

                                                  (cover continued on next page)
        FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK,
                   CALL THE STOCK INFORMATION CENTER AT (910)_______________.

                                 _____________
         FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED
   BY EACH PROSPECTIVE INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE _____.

                                 _____________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION (THE "SEC"), THE ADMINISTRATOR, SAVINGS INSTITUTIONS
DIVISION, NORTH CAROLINA DEPARTMENT OF COMMERCE (THE "ADMINISTRATOR"), ANY STATE
SECURITIES COMMISSION, OR THE FEDERAL DEPOSIT INSURANCE CORPORATION (THE
"FDIC"); NOR HAS THE SEC, THE ADMINISTRATOR, ANY SUCH STATE COMMISSION, OR THE
FDIC PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS (THE "PROSPECTUS").
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR SAVINGS
DEPOSITS AND ARE NOT INSURED BY THE FDIC OR ANY OTHER GOVERNMENT AGENCY.



=================================================================================================================================
                                                                             ESTIMATED UNDERWRITING,                             
                                                                         MARKETING AND OTHER FEES AND    ESTIMATED NET CONVERSION
                                                   PURCHASE PRICE               EXPENSES/(3)/                 PROCEEDS/(4)/      
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Per Share at Minimum........................          $10.00                      $0.57                         $9.43
Per Share at Midpoint.......................          $10.00                      $0.53                         $9.47
Per Share at Maximum........................          $10.00                      $0.49                         $9.51
Per Share at Maximum, as adjusted...........          $10.00                      $0.46                         $9.54
Total at Minimum/(1)/.......................       $12,580,000                  $717,000                     $11,863,000
Total at Midpoint/(1)/......................       $14,800,000                  $778,000                     $14,022,000
Total at Maximum/(1)/.......................       $17,020,000                  $839,000                     $16,181,000
Total at Maximum, as adjusted /(2)/.........       $19,573,000                  $910,000                     $18,663,000
=================================================================================================================================
 

(1)  Determined in accordance with an independent appraisal prepared by Baxter
     Fentriss and Company ("Baxter Fentriss") dated May 17, 1996, which states
     that the estimated aggregate pro forma market value of the Holding 
     Company and Richmond Savings ranged from $12,580,000 to $17,020,000 
     ("Valuation Range") or between 1,258,000 and 1,702,000 shares of Common 
     Stock at the purchase price of $10.00 per share, which is the amount to 
     be paid for each share of Common Stock purchased in the Offerings
     (as hereinafter defined).  See "THE CONVERSION -- Purchase Price of Common
     Stock and Number of Shares Offered."
(2)  As adjusted to give effect to an increase in the number of shares that
     could be sold in the Conversion due to an increase of up to 15% above the
     maximum of the Valuation Range and the related increase of up to 15% above
     the maximum number of shares which may be offered in the Conversion at such
     maximum, without the resolicitation of subscribers or any right to cancel
     or modify subscription orders, to reflect changes in market and financial
     conditions following commencement of the Subscription Offering (as
     hereinafter defined).
(3)  Consists of the estimated costs to Richmond Savings and the Holding Company
     arising from the Conversion, including estimated fixed expenses of
     approximately $383,000 (including reimbursable out-of-pocket expenses to be
     paid to Trident Securities, Inc.) and management and marketing fees and
     commissions to be paid to Trident Securities, Inc.  Total fees and
     commissions to be paid to Trident Securities, Inc. are estimated to be
     between $334,000 and $527,000 at the minimum and maximum, as adjusted, of
     the Valuation Range, respectively.  See "PRO FORMA DATA" for the
     assumptions used to arrive at these estimates.  Trident Securities, Inc.
     may be deemed to be an underwriter, and such fees may be deemed to be
     underwriting fees. Richmond Savings and the Holding Company have agreed to
     indemnify Trident Securities, Inc. against certain claims or liabilities,
     including claims under the Securities Act of 1933, as amended.  See "THE
     CONVERSION -- Marketing Arrangements."
(4)  Includes estimated net proceeds from the sale of 8% of the shares to be
     issued which are expected to be purchased by Richmond Savings' Employee
     Stock Ownership Plan (the "ESOP") with funds loaned  to the ESOP by the
     Holding Company.  Actual net proceeds may vary substantially from the
     estimated amount, depending upon the number of shares sold respectively in
     the Subscription Offering and in any Community Offering and Syndicated
     Community Offering (as hereinafter defined), actual expenses and other
     factors. See "USE OF PROCEEDS," "CAPITALIZATION," "PRO FORMA DATA" and "THE
     CONVERSION --Purchase Price of Common Stock and Number of Shares Offered."

                            TRIDENT SECURITIES, INC.
             THE DATE OF THIS PROSPECTUS IS ________________, 1996.

 
of Richmond Savings. See "THE CONVERSION." Non-transferable rights
("Subscription Rights") to subscribe for shares of Common Stock of the Holding
Company in a subscription offering (the "Subscription Offering") have been
granted to certain depositors and borrowers of Richmond Savings, Richmond
Savings' Employee Stock Ownership Plan (the "ESOP") and certain others in
accordance with Richmond Savings' Plan of Holding Company Conversion (the "Plan
of Conversion"). The Subscription Offering will expire at 12:00 Noon, Eastern
Time, on __________________, 1996, unless extended by Richmond Savings and the
Holding Company with the approval of the Administrator (the "Expiration Time").
See "THE CONVERSION -- Subscription Offering."

     Any shares of Common Stock not subscribed for in the Subscription Offering
may be offered for sale in a community offering (the "Community Offering") to
members of the general public with priority being given to natural persons or
trusts of natural persons residing in Richmond, Moore and Scotland counties in
North Carolina (the "Local Community"), including IRAs, Keogh accounts and
similar retirement accounts established for the benefit of natural persons who
are residents of the Local Community.  The Community Offering, if one is held,
may begin at any time after the beginning of the Subscription Offering and may
terminate at the Expiration Time or at any time thereafter, but not later than
____________________, 1996, unless further extended with the consent of the
Administrator.  See "THE CONVERSION -- Community Offering."

     It is anticipated that any shares of Common Stock not subscribed for in the
Subscription and Community Offerings will be offered to certain members of the
general public on a best efforts basis through a selected dealers arrangement
(the "Syndicated Community Offering").  The Subscription, Community and
Syndicated Community Offerings are referred to collectively as the "Offerings."
Richmond Savings and the Holding Company have engaged Trident Securities, Inc.
("Trident Securities") as financial advisor and to assist in the sale of shares
of  Common Stock, on a best efforts basis, in the Offerings.  Trident Securities
is under no obligation to purchase any shares of Common Stock in any of the
Offerings.  See "THE CONVERSION -- Marketing Arrangements."

     The sale of the Common Stock in the Subscription and Community Offerings,
and in the Syndicated Community Offering, if necessary, must be completed within
45 days after the Expiration Time unless such period is extended with the
approval of the Administrator.  In the event such an extension is approved,
subscribers would be resolicited. SUBJECT TO THE FOREGOING, AN EXECUTED STOCK
ORDER FORM, ONCE RECEIVED BY RICHMOND SAVINGS, IS IRREVOCABLE AND MAY NOT BE
MODIFIED, AMENDED OR RESCINDED WITHOUT THE CONSENT OF RICHMOND SAVINGS.  See
"THE CONVERSION -- Exercise of Subscription Rights and Purchases in the
Community Offering."

     The Conversion and the acceptance of subscriptions are, among other things,
contingent upon approval of the Conversion by Richmond Savings' members at a
special meeting scheduled to be held on ________________, 1996 (the "Special
Meeting") and upon the sale of shares of Common Stock for an aggregate purchase
price of not less than $12,580,000.  See "THE CONVERSION -- Offering of Common
Stock."

     The Boards of Directors and management of Richmond Savings and the Holding
Company make no recommendation concerning whether any person or entity should
purchase shares of Common Stock.  Subscribers are urged to consult with their
own financial advisors with respect to suitability of an investment in the
Common Stock. Also, Trident Securities makes no recommendation relating to such
investment.  See "RISK FACTORS -- No Opinion or Recommendation by Sales Agent."

     A Stock Information Center has been established at Richmond Savings'
headquarters office at 115 South Lawrence Street, Rockingham, North Carolina, in
an area separate from Richmond Savings' banking operations.  The telephone
number of the Stock Information Center is (910) _____________.

                                       2

 
                          RICHMOND SAVINGS BANK, SSB
                          ROCKINGHAM, NORTH CAROLINA


    [MAP OF NORTH CAROLINA WITH RICHMOND SAVINGS' MARKET AREA HIGHLIGHTED.]

                                       3

 
                                    SUMMARY

     The following summary does not purport to be complete and is qualified in
its entirety by the more detailed information and financial statements appearing
elsewhere herein.  Certain terms used in this summary are defined elsewhere
herein.

CAROLINA FINCORP, INC.        The Holding Company is a North Carolina
                              corporation recently organized by the Board of
                              Directors of Richmond Savings to acquire all of
                              the capital stock that Richmond Savings will issue
                              upon its conversion from the mutual to stock form
                              of ownership. The conversion of Richmond Savings
                              to stock form, the issuance of Richmond Savings'
                              capital stock to the Holding Company, and the
                              offer and sale of the Common Stock of the Holding
                              Company are referred to in this Prospectus as the
                              "Conversion." The Holding Company has not as yet
                              engaged in any business. Upon completion of the
                              Conversion, its business will initially consist
                              solely of owning Richmond Savings, investing the
                              proceeds of the Conversion that are retained by
                              the Holding Company and holding the indebtedness
                              to be outstanding from the ESOP. The Holding
                              Company has received the approval of the
                              Administrator and the Board of Governors of the
                              Federal Reserve System (the "Federal Reserve") to
                              acquire Richmond Savings.

                              The executive office of the Holding Company is
                              located at 115 South Lawrence Street, Rockingham,
                              North Carolina, and its telephone number is (910)
                              997-6245.

RICHMOND SAVINGS BANK,
 SSB
                              Richmond Savings is a North Carolina-chartered
                              mutual savings bank headquartered in Rockingham,
                              North Carolina and has been in operation since
                              1906. Since 1957, Richmond Savings has been a
                              member of the Federal Home Loan Bank ("FHLB")
                              system and its deposits have been federally
                              insured. Richmond Savings' deposits are now
                              insured by the Savings Association Insurance Fund
                              (the "SAIF") of the FDIC to the maximum amount
                              permitted by law.

                              Richmond Savings conducts business through two
                              full service offices in Rockingham and full
                              service offices in Southern Pines and Ellerbe,
                              North Carolina. Richmond Savings also operates a
                              loan origination office in Laurinburg, North
                              Carolina. Richmond Savings' primary market area
                              consists of Richmond, Moore and Scotland counties
                              in North Carolina. At March 31, 1996, Richmond
                              Savings had total assets of $95.3 million, net
                              loans of $68.3 million, deposits of $85.1 million
                              and retained earnings of $8.5 million.

                              Richmond Savings is primarily engaged in the
                              business of attracting deposits from the general
                              public and using such deposits to make mortgage
                              loans secured by one-to-four family residential
                              real estate located in Richmond Savings' primary
                              market area of Richmond, Moore and Scotland
                              counties in North Carolina. Richmond Savings also
                              makes home equity line of credit loans, multi-
                              family residential loans, commercial loans,
                              construction loans, home improvement loans, loans
                              secured by deposit accounts, and various types of
                              consumer loans. See "BUSINESS OF RICHMOND
                              SAVINGS." Richmond Savings has been and intends to
                              continue to be a community-oriented financial
                              institution offering a variety of financial
                              services to meet the needs of the communities it
                              serves.

THE CONVERSION                Richmond Savings was organized and has operated
                              for most of its existence as a traditional savings
                              and loan association. The Board of Directors
                              believes that the banking and financial services
                              industries are in the process of fundamental
                              changes, 

                                       4

 
                              reflecting changes in the local, national and
                              international economies, technological changes and
                              changes in state and federal laws. As a result,
                              for several years Richmond Savings has been
                              studying the environment in which it operates and
                              its strategic options. 

                              As a result of its study of its strategic options,
                              Richmond Savings adopted the Plan of Conversion,
                              which provides for conversion of Richmond Savings
                              from a North Carolina-chartered mutual savings
                              bank to a North Carolina-chartered stock savings
                              bank. Richmond Savings believes that converting
                              the bank from the mutual to stock form and
                              organizing the Holding Company will provide
                              increased flexibility for Richmond Savings and the
                              Holding Company to react to changes in their
                              operating environment, regardless of any
                              strategies ultimately chosen. Richmond Savings
                              also believes that the additional capital will
                              enhance its ability to provide additional customer
                              services and that stockholders of the Holding
                              Company will be encouraged to do more business
                              with, and refer more customers to, Richmond
                              Savings.

                              The Plan of Conversion must be approved by a
                              majority of the votes eligible to be cast by
                              members of Richmond Savings at a Special Meeting
                              to be held on ______________, 1996 (the "Special
                              Meeting"). Consummation of the Conversion is also
                              contingent upon receipt of the approvals of the
                              Administrator and the Federal Reserve which are
                              necessary for the Holding Company to acquire
                              Richmond Savings and the approvals of the FDIC and
                              the Administrator which are necessary for Richmond
                              Savings to convert from mutual to stock form. The
                              Administrator has conditionally approved the
                              Conversion and the Holding Company's acquisition
                              application, subject to approval by Richmond
                              Savings' members and satisfaction of certain other
                              conditions. The Federal Reserve has conditionally
                              approved the Holding Company's acquisition
                              application, subject to the satisfaction of
                              certain conditions. The FDIC has issued a notice
                              of non-objection with respect to the Conversion,
                              subject to certain conditions. See "THE 
                              CONVERSION --General."

                              If the Conversion is not approved by the members
                              at the Special Meeting or an adjournment thereof,
                              no Common Stock will be issued, Richmond Savings
                              will remain a North Carolina-chartered mutual
                              savings bank, all subscription funds will be
                              returned promptly plus interest at Richmond
                              Savings' passbook rate, and all deposit withdrawal
                              authorizations will be cancelled without any
                              action on the part of subscribers or purchasers.

THE OFFERINGS                 Pursuant to the Plan of Conversion, between
                              1,258,000 shares and 1,957,300 shares of Common
                              Stock are being offered by the Holding Company at
                              the price of $10.00 per share in the Subscription
                              Offering to the following persons in the following
                              order of priority: (i) Richmond Savings'
                              depositors as of March 31, 1995 who had aggregate
                              deposits at the close of business on such date of
                              at least $50 ("Eligible Account Holders"); (ii)
                              Richmond Savings' Employee Stock Ownership Plan
                              (the "ESOP"); (iii) Richmond Savings' depositors
                              as of _______________, 1996 (the "Supplemental
                              Eligibility Record Date"), who had aggregate
                              deposits at the close of business on such date of
                              at least $50 ("Supplemental Eligible Account
                              Holders"); (iv) Richmond Savings' depositor and
                              borrower members as of 

                                       5

 
                              _________________, 1996, who are not Eligible
                              Account Holders or Supplemental Eligible Account
                              Holders ("Other Members"); and (v) directors,
                              officers and employees of Richmond Savings who are
                              not Eligible Account Holders, Supplemental
                              Eligible Account Holders or Other Members.
                              Beneficial owners of individual retirement
                              accounts ("IRAs"), Keogh savings accounts and
                              other similar retirement accounts have been deemed
                              to be holders of such accounts for purposes of the
                              exercise of Subscription Rights. Notwithstanding
                              the priorities set forth above, the ESOP shall
                              have the first priority to purchase any shares
                              sold above 1,702,000. See "THE CONVERSION --
                              Subscription Offering."

                              Shares of Common Stock not subscribed for in the
                              Subscription Offering will be offered in a
                              Community Offering to members of the general
                              public, with priority given to natural persons or
                              trusts of natural persons who are residents of the
                              Local Community, including IRAs, Keogh accounts
                              and similar retirement accounts established for
                              the benefit of natural persons who are residents
                              of the Local Community. The Holding Company and
                              Richmond Savings have the absolute right to reject
                              orders in the Community Offering in whole or in
                              part. See "THE CONVERSION --Community Offering."
                              If there is a Community Offering, it is
                              anticipated that all shares of Common Stock not
                              subscribed for in the Community Offering will be
                              offered for sale by the Holding Company to the
                              general public in the Syndicated Community
                              Offering. See "THE CONVERSION --Syndicated
                              Community Offering."

                              THE SUBSCRIPTION OFFERING AND SUBSCRIPTION RIGHTS
                              IN THE SUBSCRIPTION OFFERING EXPIRE AT THE
                              EXPIRATION TIME, WHICH IS 12:00 NOON., EASTERN
                              TIME, ON _______________, 1996, UNLESS EXTENDED.
                              THE COMMUNITY OFFERING, IF ANY, MAY COMMENCE AT
                              ANY TIME AFTER THE COMMENCEMENT OF THE
                              SUBSCRIPTION OFFERING AND MAY TERMINATE AT THE
                              EXPIRATION TIME OR AT ANY TIME THEREAFTER, BUT NOT
                              LATER THAN _________________, 1996, UNLESS
                              EXTENDED WITH THE APPROVAL OF THE ADMINISTRATOR.

STOCK PURCHASE LIMITATIONS    The maximum aggregate number of shares of Common
                              Stock for which any person or entity (other than
                              the ESOP), together with associates, and persons
                              acting in concert, may subscribe in the Offerings
                              is 25,000 shares. However, Richmond Savings' Board
                              of Directors has the right, at any time prior to
                              completion of the Conversion, to decrease the
                              25,000 maximum purchase limitation to an amount
                              not less than 1% of the shares issued in the
                              Conversion or increase such 25,000 share
                              limitation to an amount up to 5% of the shares
                              issued in the Conversion. Any decrease or increase
                              in the maximum purchase limitation will be without
                              notice to, or resolicitation of, subscribers and
                              without a resolicitation of proxies in connection
                              with the Special Meeting. The ESOP may purchase up
                              to 8% of the shares of Common Stock issued in the
                              Conversion (between 100,640 and 136,160 shares
                              assuming the issuance of between 1,258,000 and
                              1,702,000 shares). The ESOP will have first
                              priority to purchase any shares sold above
                              1,702,000. If the ESOP is nevertheless unable to
                              purchase in the aggregate up to 8% of the shares
                              of Common Stock issued in the Conversion because
                              of an oversubscription, it is expected that the
                              ESOP will purchase shares of Common Stock in the
                              open market so that after such purchases a number
                              of shares of Common Stock up to 8% of the number
                              of shares issued in the Conversion will have been
                              acquired by the ESOP. See "RISK FACTORS --Cost of
                              ESOP." No person or entity may subscribe for less
                              than 50 shares of Common Stock, or an aggregate
                              dollar amount of less than $500.

                                       6

 
                              The term "acting in concert" is defined in the
                              Plan to mean: (i) knowing participation in a joint
                              activity or interdependent conscious parallel
                              action towards a common goal, whether or not
                              pursuant to an express agreement, with respect to
                              the purchase, ownership, voting or sale of Common
                              Stock; or (ii) a combination or pooling of voting
                              or other interests in the securities of the
                              Holding Company for a common purpose pursuant to
                              any contract, understanding, relationship,
                              agreement or other arrangement, whether written or
                              otherwise. The Holding Company and Richmond
                              Savings may presume that certain persons are
                              acting in concert based upon, among other things,
                              joint account relationships and the fact that such
                              persons have filed joint Schedules 13D with the
                              SEC with respect to other companies. The term
                              "associate" of a person is defined in the Plan to
                              mean: (i) any corporation or organization (other
                              than Richmond Savings, the Holding Company or any
                              of their majority-owned subsidiaries) of which
                              such person is an officer or partner or is,
                              directly or indirectly, the beneficial owner of
                              10% or more of any class of equity securities;
                              (ii) any trust or other estate in which such
                              person has a substantial beneficial interest or as
                              to which such person serves as trustee or in a
                              similar fiduciary capacity (excluding tax-
                              qualified employee plans and charitable trusts
                              which are exempt from federal taxation pursuant to
                              Section 501(c)(3) of the Internal Revenue Code, as
                              amended); and (iii) any relative or spouse of such
                              person, or any relative of such spouse, who either
                              has the same home as such person or who is a
                              director or officer of Richmond Savings, the
                              Holding Company or any of their parents or
                              subsidiaries. See "THE CONVERSION -- Minimum and
                              Maximum Purchase Limitations."

SUBSCRIPTION RIGHTS; PURCHASE
OF SHARES                     Subscription Rights are non-transferable and may
                              be exercised only by the person to whom they are
                              issued and only for his or her own account.
                              Subscription Rights are exercisable and purchases
                              may be made in the Offerings only by returning the
                              stock order form accompanying this Prospectus (the
                              "Stock Order Form") properly completed with full
                              payment for the aggregate dollar amount of Common
                              Stock desired. Stock Order Forms and required
                              payments for purchases in the Subscription
                              Offering must be received prior to the Expiration
                              Time. Stock Order Forms and required payments for
                              purchases in the Community Offering must be
                              delivered prior to the time the Community Offering
                              terminates, which may be at the Expiration Time or
                              at any time thereafter (but not later than
                              ______________, 1996). Payment may be made in cash
                              (if delivered in person to any office of Richmond
                              Savings), by check, bank draft, negotiable order
                              of withdrawal or money order, or by authorization
                              of withdrawal from deposit accounts maintained
                              with Richmond Savings, other than negotiable order
                              of withdrawal or other demand deposit accounts.
                              Subscription payments made in cash, by check, bank
                              draft, negotiable order of withdrawal or money
                              order will earn interest at Richmond Savings'
                              passbook savings rate from the date payment in
                              good funds is received by Richmond Savings until
                              the completion or termination of the Conversion
                              or, in the case of an order submitted in the
                              Community Offering, until it is determined that
                              such order cannot or will not be accepted.
                              Subscription payments made by authorization of
                              withdrawal from a deposit account at Richmond
                              Savings will continue to earn interest at the
                              applicable contractual rate until the Conversion
                              is completed or terminated; such funds will be
                              otherwise unavailable to the depositor. Payment
                              for Common Stock may be made from funds in an IRA,
                              Keogh or similar account at Richmond Savings only
                              if the beneficial owner of such account directs
                              Richmond Savings to transfer that account to a
                              self-directed account in the name of an
                              independent trustee. No early withdrawal penalties
                              will be incurred in connection with payments made
                              through authorization of withdrawals from

                                       7

 
                              certificate accounts, including IRA, Keogh and
                              similar retirement accounts. However, if after
                              such withdrawal the applicable minimum balance
                              requirement ceases to be satisfied, such
                              certificate account will be cancelled and the
                              remaining balance thereof will earn interest at
                              Richmond Savings' passbook savings rate. See "THE
                              CONVERSION -- Exercise of Subscription Rights and
                              Purchases in the Community Offering."

APPRAISAL                     The Plan of Conversion requires that the aggregate
                              purchase price of the Common Stock be based upon
                              an independent valuation of the estimated
                              aggregate pro forma market value of the Holding
                              Company and Richmond Savings. Baxter Fentriss and
                              Company ("Baxter Fentriss"), an independent
                              financial consulting firm, has advised Richmond
                              Savings and the Holding Company that in its
                              opinion, at May 17, 1996, the Valuation Range 
                              of the aggregate estimated pro forma market
                              value of the Holding Company and Richmond Savings
                              was from $12,580,000 to $17,020,000. The appraisal
                              will be reviewed and, if appropriate, revised by
                              Baxter Fentriss upon conclusion of the Offerings.
                              The appraisal by Baxter Fentriss is not intended
                              and should not be construed as a recommendation of
                              any kind as to the advisability of purchasing the
                              Common Stock. See "MARKET FOR COMMON STOCK," "PRO
                              FORMA DATA" and "THE CONVERSION --Purchase Price
                              of Common Stock and Number of Shares Offered."

STOCK PRICING AND NUMBER OF
  SHARES TO BE OFFERED        The purchase price of the Common Stock offered in
                              the Subscription Offering and the price at which
                              the Common Stock is sold in the Community and
                              Syndicated Community Offerings, if any, will be
                              $10.00 per share. The aggregate dollar amount of
                              Common Stock that may be sold in the Conversion
                              will be determined by the Board of Directors of
                              Richmond Savings and the Holding Company based
                              upon the independent appraisal of the pro forma
                              market value of the Holding Company and Richmond
                              Savings prepared by Baxter Fentriss. Depending on
                              market and financial conditions following
                              commencement of the Subscription Offering, the
                              number of shares offered and sold in the
                              Conversion may be increased or decreased. With the
                              consent of the Administrator and the FDIC and in
                              order to reflect changes in market and financial
                              conditions following commencement of the
                              Subscription Offering, the aggregate purchase
                              price of the shares of Common Stock issued in the
                              Conversion may be increased, without any
                              solicitation of subscriptions or right to cancel,
                              rescind or change subscription orders, to up to
                              15% above the maximum of the Valuation Range.
                              However, the aggregate dollar amount of Common
                              Stock that may be sold in the Conversion will not
                              be more than $19,573,000 or less than $12,580,000
                              without a resolicitation of subscribers. Any
                              change in the total dollar amount of the Offerings
                              outside of the current Valuation Range will be
                              subject to the receipt of an updated appraisal
                              confirming such valuation and regulatory
                              approvals. See "THE CONVERSION -- Purchase Price
                              of Common Stock and Number of Shares Offered."

USE OF PROCEEDS               The net proceeds from the sale of the Common Stock
                              in the Conversion, including shares purchased by
                              the ESOP with funds loaned by the Holding Company,
                              are estimated to be between $11,863,000 and
                              $16,181,000, depending upon the actual expenses of
                              the Conversion and other factors. See "PRO FORMA
                              DATA." The Holding Company intends to use a
                              portion of the net proceeds of the Offerings
                              (estimated between $1,006,400 and $1,361,600
                              assuming the ESOP's purchase of between 100,640
                              and 136,160 shares at $10 per share) to fund the
                              loan made to the ESOP to purchase shares of Common
                              Stock in the Conversion. After deducting the

                                       8

 
                              amount of such loan from the proceeds, the Holding
                              Company is expected to retain approximately 50% of
                              the remaining net proceeds from the issuance of
                              the Common Stock. The Holding Company will
                              initially invest these proceeds primarily in
                              interest-earning deposits, U.S. government,
                              federal agency and other marketable securities and
                              mortgage-backed securities. See "USE OF PROCEEDS."

                              The remainder of the net proceeds from the sale of
                              the Common Stock will be paid by the Holding
                              Company to Richmond Savings in exchange for all of
                              the capital stock of Richmond Savings. The net
                              proceeds paid to Richmond Savings will become part
                              of Richmond Savings' general funds, and will
                              initially be invested in mortgage and other loans,
                              mortgage-backed securities and investments
                              consisting primarily of U.S. government and
                              federal agency obligations, interest-earning
                              deposits and other marketable securities in
                              accordance with Richmond Savings' lending and
                              investment policies.

                              Net proceeds will also be used for other general
                              corporate purposes. Richmond Savings is in the
                              process of relocating its Ellerbe, North Carolina
                              branch office into a new Ellerbe office which is
                              expected to be opened in late 1996. The estimated
                              cost of such new office, less the expected
                              proceeds from the sale of the existing Ellerbe
                              office, is expected to be approximately $225,000.
                              In addition, regardless of whether the Conversion
                              is consummated, Richmond Savings anticipates
                              relocating its Richmond Plaza branch office in
                              Rockingham, North Carolina (which is now leased)
                              to another nearby location in Rockingham to be
                              owned by Richmond Savings. Although the new
                              facility is expected to cost approximately
                              $490,000, the effect on the Holding Company's
                              financial condition and results of operations is
                              not expected to be material because lease payments
                              at the existing Richmond Plaza location would
                              terminate. Proceeds of the Conversion are not
                              needed to complete the relocation of the Ellerbe
                              and Richmond Plaza offices but could be used for
                              such purposes. In addition, prior to adopting the
                              Plan of Conversion, Richmond Savings had begun
                              considering the possibility of opening other
                              branch offices in its primary market area and
                              other nearby communities. Whether such offices
                              will be opened is not contingent upon consummation
                              of the Conversion; however, if any such offices
                              are opened, proceeds of the Conversion could be
                              used in acquiring, constructing or equipping them.
                              In addition, the Holding Company and Richmond
                              Savings may consider acquiring other financial
                              institutions in Richmond Savings' primary market
                              area and other nearby communities in transactions
                              in which such institutions would be merged into
                              Richmond Savings or held as separate subsidiaries
                              of the Holding Company. Except for the Ellerbe and
                              Richmond Plaza branch relocations described above,
                              the Holding Company and Richmond Savings have no
                              current plans to open any additional office or to
                              acquire any other financial institution.

                              If Richmond Savings' proposed Management
                              Recognition Plan and Trust (the "MRP") is approved
                              by the stockholders of the Holding Company, the
                              MRP will acquire a number of shares of Common
                              Stock equal to 4% of the number of shares issued
                              in the Conversion. See "MANAGEMENT OF RICHMOND
                              SAVINGS --Proposed Management Recognition Plan."
                              Such shares may either be acquired in the open
                              market or acquired through the Holding Company's
                              issuance of authorized but unissued shares. In
                              either event, it is expected that the MRP will
                              acquire such shares reasonably promptly after the
                              MRP is approved by the stockholders. In the event
                              shares are acquired in the open market, the funds
                              for such purchase may be provided by Richmond
                              Savings from the proceeds of the Conversion. It is
                              estimated that between 50,320 and 68,080 shares
                              will be acquired by the MRP, 

                                       9

 
                              assuming the issuance of between 1,258,000 and
                              1,702,000 shares in the Conversion. If all such
                              shares were acquired by the MRP in the open
                              market, and if such shares were acquired at a
                              price of $10.00 per share, Richmond Savings would
                              contribute between $503,000 and $680,000,
                              respectively, to the MRP for this purpose.
                              Additional shares would be acquired if the number
                              of shares issued in the Conversion exceeds
                              1,702,000, and the price per share paid by the MRP
                              could be more or less than $10.00 per share, which
                              would change the total contribution to the MRP
                              accordingly. See "RISK FACTORS --Cost and Possible
                              Dilutive Effect of the MRP and Stock Option Plan"
                              and "MANAGEMENT OF RICHMOND SAVINGS --Proposed
                              Management Recognition Plan."

                              If the Holding Company's Stock Option Plan and
                              Trust (the "Stock Option Plan") is approved by the
                              stockholders of the Holding Company, the Stock
                              Option Plan could acquire in the open market a
                              number of shares equal to 10% of the number of
                              shares issued in the Conversion, which shares 
                              would be held to satisfy options granted under 
                              such plan. Such shares could be acquired after 
                              options are granted and prior to the time 
                              options vest under the Stock Option Plan. To the
                              extent that sufficient shares are not acquired 
                              in the open market to satisfy options granted 
                              under the Stock Option Plan, the Holding Company
                              will reserve authorized but unissued shares for 
                              this purpose. See "MANAGEMENT OF RICHMOND SAVINGS
                              --Proposed Stock Option Plan." The funds for any
                              purchases in the open market may be provided by
                              the Holding Company or Richmond Savings from the
                              proceeds of the Conversion. It is estimated that
                              between 125,800 and 170,200 shares will be
                              acquired by the Stock Option Plan in the open
                              market and/or reserved for issuance by the Holding
                              Company, assuming the issuance of between
                              1,258,000 and 1,702,000 shares in the Conversion.
                              If shares are acquired in the open market, the
                              Holding Company or Richmond Savings would
                              contribute between $1,258,000 and $1,702,000,
                              respectively, to the Stock Option Plan for this
                              purpose, assuming such shares are acquired at a
                              price of $10.00 per share. Additional shares could
                              be acquired if the number of shares issued in the
                              Conversion exceeds 1,702,000, and the price could
                              be more or less than $10.00 per share, which would
                              change the contribution to the Stock Option Plan
                              accordingly. See "RISK FACTORS -- Cost and
                              Possible Dilutive Effect on the MRP and Stock
                              Option Plan" and "MANAGEMENT OF RICHMOND SAVINGS
                              --Proposed Stock Option Plan."

DIVIDENDS                     Following the Conversion, the Holding Company
                              currently expects to pay quarterly cash dividends
                              on the Common Stock at a rate to be determined. In
                              addition, the Holding Company may determine from
                              time to time that it is prudent to pay special
                              nonrecurring cash dividends. Payment of dividends
                              will be subject to determination and declaration
                              by the Holding Company's Board of Directors. The
                              Board of Directors will periodically review its
                              dividend policy in view of the operating results
                              and financial condition of the Holding Company and
                              Richmond Savings, net worth and capital
                              requirements, regulatory restrictions, tax
                              consequences, industry standards, and general
                              economic conditions, and it will authorize cash
                              dividends to be paid if it deems such payment
                              appropriate and in compliance with applicable law.
                              There can be no assurance that dividends will in
                              fact be paid on the Common Stock or that, if paid,
                              such dividends will not be reduced or eliminated
                              in future periods. See "DIVIDEND POLICY." Within
                              the first year after completion of the Conversion,
                              the Holding Company may not pay any dividend or
                              make any distribution that represents, or is
                              characterized as, or is treated for income tax
                              purposes as a return of capital. The ability of
                              the Holding Company to pay dividends may be
                              dependent upon the Holding Company's receipt of
                              dividends from 

                                       10

 
                              Richmond Savings. Richmond Savings' ability to pay
                              dividends is restricted. See "SUPERVISION AND
                              REGULATION -- Regulation of Richmond Savings --
                              Restrictions on Dividends and Other Capital
                              Distributions." In addition, see "TAXATION" for a
                              discussion of federal income tax provisions that
                              may limit the ability of Richmond Savings to pay
                              dividends to the Holding Company without incurring
                              a recapture tax.

MARKET FOR COMMON STOCK       The Holding Company, as a newly organized company,
                              has never issued capital stock, and consequently,
                              there is no market for the Common Stock at this
                              time. The Holding Company has received conditional
                              approval to have the Common Stock listed on the
                              American Stock Exchange ("AMEX") under the symbol
                              "_____." There can be no assurance that the Common
                              Stock will in fact be listed, or will trade, on
                              AMEX. A public market having the desirable
                              characteristics of depth, liquidity and
                              orderliness will depend upon the presence in the
                              market place of both willing buyers and willing
                              sellers at any given time. No assurance can be
                              given that an active trading market will develop
                              and be maintained. See "MARKET FOR COMMON STOCK."

STOCK OWNERSHIP BY
  MANAGEMENT                  The directors and executive officers of the
                              Holding Company and of Richmond Savings and their
                              associates currently anticipate subscribing for
                              Common Stock in the aggregate amount of
                              $1,319,000, or 131,900 shares. As a result, such
                              persons anticipate subscribing for 7.75% to 10.48%
                              of the shares of Common Stock issued in the
                              Conversion based upon the maximum and minimum of
                              the Valuation Range, respectively. See
                              "ANTICIPATED STOCK PURCHASES BY MANAGEMENT." In
                              addition, it is expected that the ESOP will
                              subscribe for 8% of the shares of Common Stock
                              issued in the Conversion (between 100,640 and
                              136,160 shares, assuming the issuance of between
                              1,258,000 and 1,702,000 shares). See "MANAGEMENT
                              OF RICHMOND SAVINGS -- Employee Stock Ownership
                              Plan." It is expected that directors, officers and
                              employees of the Holding Company and Richmond
                              Savings will also receive restricted stock grants
                              under the MRP for a number of shares of Common
                              Stock equal to 4% of the number of shares issued
                              in the Conversion and will receive options under
                              the Stock Option Plan to purchase a number of
                              shares of Common Stock equal to 10% of the number
                              of shares issued in the Conversion, if such plans
                              are approved at a meeting of stockholders of the
                              Holding Company following the Conversion. See "--
                              Benefits to Directors and Officers" and
                              "MANAGEMENT OF RICHMOND SAVINGS -- Proposed
                              Management Recognition Plan" and "-- Proposed
                              Stock Option Plan."

BENEFITS TO DIRECTORS AND
  EXECUTIVE OFFICERS          In connection with the Conversion, certain
                              benefits will be provided to directors, officers
                              and employees of Richmond Savings.

                              Employment Agreements. In connection with the
                              Conversion, Richmond Savings will enter into
                              employment agreements with R. Larry Campbell,
                              President, and John W. Bullard, Executive Vice
                              President. The employment agreements provide for
                              initial annual salaries of $95,400 and $63,600,
                              respectively. See "MANAGEMENT OF RICHMOND SAVINGS
                              --Employment Agreements."

                              Restricted Stock Grants. Pursuant to the MRP,
                              which is expected to be adopted by the Boards of
                              Directors of the Holding Company and Richmond
                              Savings, directors, officers and employees of
                              Richmond Savings could receive restricted stock
                              grants of a number of shares of Common Stock equal
                              to 4% of the shares issued in the 

                                       11

 
                              Conversion (between 50,320 and 68,080 shares,
                              assuming the issuance of between 1,258,000 and
                              1,702,000 shares). Assuming that the shares issued
                              pursuant to the MRP had a value of $10.00 per
                              share, such shares would have a value of between
                              $503,200 and $680,800.

                              Under the MRP, it is expected that Richmond
                              Savings' two executive officers, R. Larry Campbell
                              and John W. Bullard, would receive restricted
                              stock grants for shares of Common Stock equal to
                              approximately 25% and 10%, respectively, of the
                              number of shares issued under the MRP. If
                              1,702,000 shares were issued in the Conversion and
                              if such shares had a value of $10.00 per share,
                              Messrs. Campbell and Bullard would receive
                              restricted stock grants of 17,020 shares and 6,808
                              shares, respectively, having a value of $170,200
                              and $68,080, respectively.

                              Under applicable regulations, if the proposed MRP
                              is submitted to and approved by the stockholders
                              of the Holding Company within one year after
                              consummation of the Conversion, the seven non-
                              employee directors of Richmond Savings would
                              receive restricted stock grants for an aggregate
                              of not more than 30% of the shares issued under
                              the MRP, or 20,424 shares, assuming the issuance
                              of 1,702,000 shares in the Conversion. Assuming
                              the MRP shares had a value of $10.00 per share,
                              such shares would have an aggregate value of
                              $204,240.

                              Shares granted under the MRP will be forfeited
                              unless recipients of grants satisfy certain
                              vesting requirements, and the MRP will only be
                              effective if approved by the stockholders of the
                              Holding Company at a meeting of stockholders which
                              may be held no sooner than six months following
                              the Conversion. Grants of restricted stock under
                              the MRP will be made at no cost to recipients. See
                              "MANAGEMENT OF RICHMOND SAVINGS -- Proposed
                              Management Recognition Plan."

                              Stock Options. Pursuant to the Stock Option Plan
                              which is expected to be adopted by the Boards of
                              Directors of the Holding Company and Richmond
                              Savings, directors and employees of Richmond
                              Savings could receive options to purchase a number
                              of shares of Common Stock equal to 10% of the
                              shares issued in the Conversion (between 125,800
                              and 170,200 shares, assuming the issuance of
                              between 1,258,000 and 1,702,000 shares).

                              Under the proposed Stock Option Plan, it is
                              expected that Richmond Savings' two executive
                              officers, R. Larry Campbell and John W. Bullard,
                              would receive 25% and 10%, respectively, of the
                              options to be issued under the Stock Option Plan.
                              If 1,702,000 shares were issued in the Conversion,
                              Messrs. Campbell and Bullard would receive options
                              to purchase 42,550 and 17,020 shares,
                              respectively. Under applicable regulations, if the
                              proposed Stock Option Plan is submitted to and
                              approved by the stockholders of the Holding
                              Company within one year after consummation of the
                              Conversion, the seven non-employee directors of
                              Richmond Savings would receive, in the aggregate,
                              30% of the options to be issued under the Stock
                              Option Plan, or options to purchase 51,060 shares,
                              assuming the issuance of 1,702,000 shares in the
                              Conversion.

                              Options granted under the Stock Option Plan will
                              be forfeited unless recipients satisfy certain
                              vesting requirements. The Stock Option Plan will
                              only be effective if approved by the stockholders
                              of the Holding Company at a meeting of
                              stockholders which may be held no sooner than six
                              months following the Conversion. The exercise
                              price of the options will be the fair market value
                              of the Common Stock at the time the options are
                              granted (which will be after the Stock 

                                       12

 
                              Option Plan is approved by the Holding Company's
                              stockholders), and the options will have terms of
                              10 years or less. Options would be issued at no
                              cost to recipients. See "MANAGEMENT OF RICHMOND
                              SAVINGS -- Proposed Stock Option Plan."

                              ESOP.   In connection with the Conversion,
                              Richmond Savings has established the ESOP. As part
                              of the Conversion, the ESOP intends to borrow
                              funds from the Holding Company and to use such
                              funds to purchase 8% of the shares of Common Stock
                              to be issued in the Conversion, estimated to be
                              between 100,640 and 136,160 shares, assuming the
                              issuance of between 1,258,000 and 1,702,000
                              shares. See "MANAGEMENT OF RICHMOND SAVINGS --
                              Employee Stock Ownership Plan."

ANTI-TAKEOVER PROVISIONS      The Articles of Incorporation and Bylaws of the
                              Holding Company and Richmond Savings contain
                              certain restrictions that are intended to
                              discourage non-negotiated attempts to acquire
                              control of the Holding Company or Richmond
                              Savings. The Board of Directors of the Holding
                              Company believes that these provisions encourage
                              potential acquirors to negotiate directly with the
                              Board of Directors. However, these provisions may
                              discourage an attempt to acquire control of the
                              Holding Company which a majority of the
                              stockholders might deem to be in their best
                              interests or in which they might receive a premium
                              over the then market price of their shares. These
                              provisions may also render the removal of a
                              director or the entire Board of Directors of the
                              Holding Company more difficult and may deter or
                              delay changes in control which have not received
                              the requisite approval of the Holding Company's
                              Board of Directors. Other factors, such as voting
                              control of directors and officers and agreements
                              with employees, may also have an anti-takeover
                              effect. See "RISK FACTORS -- Anti-Takeover
                              Considerations" and "ANTI-TAKEOVER PROVISIONS
                              AFFECTING THE HOLDING COMPANY AND RICHMOND
                              SAVINGS."

RISK FACTORS                  Special attention should be given to the "RISK
                              FACTORS" section of this Prospectus, which
                              discusses the possible effects of changes in
                              interest rates on Richmond Savings and the thrift
                              industry in general, possible expansion of
                              Richmond Savings, anticipated low return on equity
                              following the Conversion, the cost of the ESOP,
                              the cost and possible dilutive effect of the MRP
                              and Stock Option Plan, the potential disparity
                              between SAIF and Bank Insurance Fund ("BIF")
                              insurance premiums, proposed recapture of bad debt
                              reserves, potential financial institution
                              regulation and legislation, competition, certain
                              anti-takeover considerations, the limited market
                              for the Common Stock, income tax consequences of
                              Subscription Rights, and certain other matters
                              that potential purchasers should consider before
                              deciding whether to subscribe for the Common Stock
                              offered hereby.

                                       13

 
                              SELECTED FINANCIAL
                      AND OTHER DATA OF RICHMOND SAVINGS

     Set forth below are summaries of historical financial and other data of
Richmond Savings. This information is derived in part from, and should be read
in conjunction with, the Consolidated Financial Statements and Notes to
Consolidated Financial Statements of Richmond Savings presented elsewhere herein
and with the section of this Prospectus entitled "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS." All averages
presented in this Prospectus have been calculated on a monthly basis unless
otherwise stated. The information at and for the nine-month periods ended March
31, 1996 and 1995 has been derived from unaudited financial statements and, in
the opinion of management, reflects all adjustments (which comprise only normal
recurring accruals) necessary for a fair presentation for such interim periods.
The operating data for the nine-month period ended March 31, 1996 is not
necessarily indicative of the results to be expected for the full year.



                                                  At or for the                                                                   
                                                   Nine Months                                                                    
                                                 Ended March 31,                    At or for the Year Ended June 30,             
                                                -----------------         -----------------------------------------------------   

                                                1996         1995         1995        1994        1993         1992        1991   
                                                ----         ----         ----        ----        ----         ----        ----   

                                                    (Unaudited)                           (Dollars in Thousands)                  
                                                                                                          
Financial condition data:                                                                                                         
  Total assets                                  $95,278      $88,850      $91,410     $87,504     $87,353      $84,703     $81,290
  Investments (1)                                 22,012      16,905       18,540      16,034      12,789       15,351      14,119
  Loans receivable                                68,265      67,926       68,745      67,680      67,900       63,004      61,012
  Deposits                                        85,125      79,171       81,437      78,315      79,005       77,431      74,660
  Retained earnings                                8,549       7,946        8,128       7,414       6,561        5,605       4,753
Operating data:                                                                                                                   
  Interest income                                $ 5,057     $ 4,683      $ 6,378     $ 6,128     $ 6,698      $ 7,203     $ 7,613
  Interest expense                                 2,975       2,337        3,271       2,934       3,454        4,443       5,305
                                                 -------     -------      -------     -------     -------      -------     -------
    Net interest income                            2,082       2,346        3,107       3,194       3,244        2,760       2,308
  Provision for loan losses                           27          27           36          36          38           48         217
                                                 -------     -------      -------     -------     -------      -------     -------
    Net interest income after provision for                                                                                        
     loan losses                                   2,055       2,319        3,071       3,158       3,206        2,712       2,091 
                                                     464         356          430         586         533          475         804
  Non-interest income                              1,845       1,814        2,452       2,392       2,213        2,001       1,908
  Non-interest expense                           -------     -------      -------     -------     -------      -------     -------
    Income before income taxes                       674         861        1,049       1,352       1,526        1,186         987
  Income tax expense                                 210         278          329         492         570          400         362
                                                 -------     -------      -------     -------     -------      -------     -------
    Net income                                   $   464     $   583      $   720     $   860     $   956      $   786     $   625
                                                 =======     =======      =======     =======     =======      =======     =======
                                                                                                                                  
Selected Other Data:                                                                                                              
  Number of outstanding loans                      3,048       2,870        2,944       2,727       2,707        2,597       2,469
  Number of deposit accounts                      11,634      11,300       11,443      10,965      11,163       11,729      12,062
  Number of full-service offices open                  4           4            4           4           4            4           4
  Return on average assets (2)                      0.67%       0.88%        0.81%       0.98%       1.11%        0.95%       0.78%
  Return on average equity (2)                      7.39%      10.16%        9.30%      12.27%      15.82%       15.37%      14.00%
  Average equity to average assets                  9.09%       8.67%        8.71%       7.98%       6.99%        6.18%       5.55%
  Interest rate spread (2)                          2.66%       3.33%        3.24%       3.48%       3.59%        3.12%       2.58%
  Net yield on average interest-earning                                                                                             
   assets (2)                                       3.15%       3.70%        3.64%       3.79%       3.91%        3.48%       2.99% 

  Average interest-earning assets to                                                                                                

   average interest-bearing liabilities           110.87%     109.95%      110.33%     108.93%     107.80%      106.45%     106.03% 

  Ratio of non-interest expense                      
   to average total assets (2)                      2.67%       2.74%        2.76%       2.72%       2.56%        2.42%       2.37% 

  Nonperforming assets to total assets              0.18%       0.12%        0.08%       0.13%       0.08%        0.41%       1.27% 

  Loan loss reserves to nonperforming                                                                                              
   loans at period end                            224.42%     326.39%      484.00%     282.14%   1,137.04%      107.81%      25.17%
                                                  ------      ------       ------      ------    --------       ------       ----- 
 

(1)  Includes interest-bearing deposits, federal funds sold, FHLB stock and 
     investment securities.
(2)  Annualized.
 

                                       14

 
                                 RISK FACTORS

     THE FOLLOWING FACTORS, IN ADDITION TO THE INFORMATION PRESENTED ELSEWHERE
IN THIS PROSPECTUS, SHOULD BE CONSIDERED BY INVESTORS BEFORE DECIDING WHETHER TO
PURCHASE THE COMMON STOCK OFFERED HEREBY.

RECAPITALIZATION OF SAIF, ITS IMPACT ON SAIF PREMIUMS AND POSSIBLE ONE-TIME
RECAPITALIZATION FEE

     Financial institutions such as Richmond Savings which are members of the
SAIF, are required to pay higher deposit insurance premiums than financial
institutions which are members of the BIF, primarily commercial banks, because
the BIF has higher reserves than the SAIF and has been responsible for fewer
troubled institutions.  The FDIC Board of Directors has recently approved a new
risk-based premium schedule that reduced assessment rates for commercial banks
and left assessment rates for financial institutions such as Richmond Savings at
current levels, which created a disparity between SAIF and BIF assessments.
Assessments for BIF members in the lowest risk category are now only $2,000.
Richmond Savings paid deposit insurance premiums of $185,000 and $182,000 in
fiscal 1995 and 1994, respectively.  In announcing this rule, the FDIC noted
that the premium differential may have adverse consequences for SAIF members,
including reduced earnings and an impaired ability to raise funds in the capital
markets.  In addition, SAIF members, such as Richmond Savings, could be placed
at a substantial competitive disadvantage to BIF members with respect to pricing
of loans and deposits and the ability to achieve lower operating costs.  Several
alternatives to mitigate the effect of the BIF/SAIF premium disparity have been
suggested by the federal banking regulators, by members of Congress and by
industry groups.

     Legislation supported by the thrift industry has been introduced in the
United States Congress providing for a one-time fee for SAIF members only equal
to approximately 85 cents per $100 of domestic deposits.  If enacted by
Congress, the premium would have the effect of immediately reducing the capital
of SAIF-member institutions by the amount of the fee.  It is anticipated that
SAIF-member institutions would not be allowed to amortize the expense of the
one-time fee over a period of years.  Based upon Richmond Savings' deposits as
of March 31, 1996, the proposed one-time fee would equal approximately $724,000.
A significant increase in SAIF insurance premiums or a significant one-time fee
to recapitalize the SAIF would likely have an adverse effect on the operating
expenses and results of operations of Richmond Savings.   Management cannot
predict whether the legislation will be enacted, or, if enacted, the amount of
any one-time fee or whether ongoing SAIF premiums will be reduced to a level
equal to that of BIF premiums.   See "SUPERVISION AND REGULATION -- Regulation
of Richmond Savings -- Insurance of Deposit Accounts."

POTENTIAL IMPACT OF CHANGES IN INTEREST RATES

     The results of operations of Richmond Savings, as with savings institutions
generally, are dependent to a large degree on its net interest income, which is
generally the difference between interest income from loans and investments and
interest expense on deposits and borrowings.  Richmond Savings' interest income
and interest expense are significantly affected by general economic conditions
and by policies of the federal government and various regulatory agencies.

     In recent years, the assets of many savings institutions, including
Richmond Savings, have been negatively "gapped"--which means that the dollar
amount of interest-bearing liabilities which reprice within specific time
periods, either through maturity or rate adjustment, exceeds the dollar amount
of interest-earning assets which reprice within such time periods.  As a result,
the net interest income of these savings institutions, including Richmond
Savings, would be expected to be negatively impacted by increases in interest
rates.

     Other thrift and banking institutions have a positive gap, which means that
the amount of interest-earning assets maturing or otherwise repricing within
specific time periods generally exceeds the amount of interest-bearing
liabilities maturing or otherwise repricing within such periods.  Accordingly,
in a rising interest rate environment, absent the effect of other factors, those
institutions would expect to experience a larger increase in the yield on their
assets relative to the cost of their liabilities, thus their net interest income
should be positively affected.

                                       15

 
     At March 31, 1996, Richmond Savings' cumulative one year gap as a
percentage of total interest-earning assets was a negative 12.32%. Richmond
Savings computes its gap position using certain prepayment, deposit decay and
other assumptions used by the FHLB in making gap computations. The results of
Richmond Savings' gap computations could be substantially different if other
assumptions were used.

     In addition to the interest rate gap analysis discussed above, Richmond
Savings' management monitors interest rate sensitivity through the use of a
model which estimates the change in net portfolio value ("NPV") and net interest
income in response to a range of assumed changes in market interest rates.  NPV
is the present value of expected cash flows from assets, liabilities and off-
balance sheet items.  The model estimates the effect on Richmond Savings' NPV
and net interest income of instantaneous and permanent 100 to 400 basis point
increases and decreases in market interest rates.  Richmond Savings' Board of
Directors has established maximum acceptable decreases in NPV and net interest
income for various rate scenarios.  Computations as of March 31, 1996, based
upon information provided by the FHLB of Atlanta, indicated that a 200 basis
point increase in interest rates would result in a 16% decrease in Richmond
Savings' NPV and a 200 basis point decrease in interest rates would result in a
15% increase in Richmond Savings' NPV.  Such computations also indicate that the
same 200 basis point increase in interest rates would result in a 7% decrease in
net interest income and that the 200 basis point decrease in interest rates
would result in an 6% increase in net interest income.  As is the case with the
gap analysis discussed above, computations of the prospective effects of
hypothetical interest rate changes in determining the effect on NPV and net
interest income are based on numerous assumptions, including relative levels of
market interest rates, loan prepayments and deposit decay and should not be
relied upon as indicative of actual results.  Further, the computations do not
incorporate any actions management may undertake in response to changes in
interest rates.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION -- Asset/Liability Management."

     Richmond Savings' results of operations will continue to be significantly
affected by changes in interest rates due, among other factors, to (i) the fact
that a large percentage of Richmond Savings' adjustable rate assets only reprice
once a year or less frequently, (ii) the fact that a large percentage of
Richmond Savings' deposit accounts are subject to immediate repricing or to
repricing within one year, (iii) the fact that Richmond Savings' interest-
earning assets and interest-bearing liabilities reprice at different times and
with different frequencies, (iv) the effects of periodic and lifetime interest
rate caps on Richmond Savings' interest-earning assets, (v) the fact that
interest rates on Richmond Savings' assets and liabilities respond differently
to economic, market and competitive factors, and (vi) the fact that sustained
high levels of interest rates may adversely affect real estate and lending
markets in general.  Changes in the level of interest rates also can affect the
amount of loans originated by Richmond Savings, as well as the value of its
loans and other interest-earning assets and the resultant ability to realize
gains on the sale of such assets.  Changes in interest rates also can result in
disintermediation, which is the flow of funds away from savings institutions
into direct investments, such as U.S. government and corporate securities, and
other investment vehicles which, because of the absence of federal deposit
insurance premiums and reserve requirements, generally can pay higher rates of
interest than savings institutions. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Asset/Liability Management."

COMPETITION AND MARKET AREA

     Richmond Savings faces significant competition both in attracting deposits
and in originating loans.  Richmond Savings faces direct competition from a
number of financial institutions, many with a state-wide or regional presence,
and, in some cases, a national presence.  Competition arises from other savings
institutions, commercial banks, credit unions and other providers of financial
services, many of which are significantly larger than Richmond Savings and,
therefore, have greater financial and marketing resources than Richmond Savings.
See "BUSINESS OF RICHMOND SAVINGS -- Competition."  In addition, Richmond and
Scotland counties in North Carolina have experienced slow population growth in
recent years, although Moore County has had more growth.  As a result, the
existing financial institutions are competing for shares of markets which are
experiencing little or no growth.

                                       16

 
POSSIBLE EXPANSION OF RICHMOND SAVINGS

     The Holding Company may expand its operations in its existing primary
market area and in other nearby areas. The Holding Company may acquire or
construct new branch offices or acquire other financial institutions which could
be merged with Richmond Savings or operated as separate subsidiaries.  If the
Holding Company does expand the existing operations of Richmond Savings, the
success of such activities will depend to a large extent upon the ability of
existing management and employees to effectively manage a larger institution and
to compete in new markets.  Neither the Holding Company nor Richmond Savings has
any current plans to open any additional offices (other than in connection with
the relocation of its Ellerbe and Richmond Plaza branches) or acquire any other
financial institutions. See "USE OF PROCEEDS."

ANTICIPATED LOW RETURN ON EQUITY FOLLOWING CONVERSION

     At March 31, 1996, Richmond Savings' ratio of equity to assets was 8.97%.
On a pro forma basis at March 31, 1996, assuming the sale of 1,702,000 shares of
Common Stock in the Conversion, the Holding Company's ratio of equity to assets
would have been 20.73%.  With its higher capital position as a result of the
Conversion, it is doubtful that the Holding Company will be able to quickly
deploy the capital raised in the Conversion in loans and other assets in a
manner consistent with its business plan and operating philosophies and in a
manner which  will generate earnings to support its high capital position.  As a
result, it is expected that the Holding Company's return on equity initially
will be below industry norms.  Consequently, investors expecting a return on
equity which will meet or exceed industry standards for the foreseeable future
should carefully evaluate and consider the risk that such returns will not be
achieved.

     Following the Conversion, the Holding Company may consider plans to reduce
capital to prudent levels, if the opportunities to deploy it are not found.
Such plans may include payment of cash dividends and repurchasing shares. Any
such steps would be taken based on conditions as they exist following the
Conversion and in compliance with applicable regulations which limit the Holding
Company's ability to pay dividends and repurchase its stock.  See "USE OF
PROCEEDS," "DIVIDEND POLICY" and "SUPERVISION AND REGULATION -- Regulation of
the Holding Company -- General" and "-- Dividend Limitations" and "SUPERVISION
AND REGULATION -- Regulation of Richmond Savings -- Restrictions on Dividends
and Other Capital Distributions."

COST OF ESOP

     It is expected that the ESOP will purchase 8% of the shares of Common Stock
issued in the Conversion with funds borrowed from the Holding Company.  See
"MANAGEMENT OF RICHMOND SAVINGS -- Employee Stock Ownership Plan."  Assuming the
issuance of 1,702,000 shares in the Conversion, it is expected that 136,160
shares will be purchased by the ESOP, which--if such shares are acquired at
$10.00 per share--would have a value of $1,361,600. In the event there is an
oversubscription of shares of Common Stock and, as a result, the ESOP is unable
to purchase in the Conversion 8% of the total number of shares offered in the
Conversion, then the Board of Directors of the Holding Company intends to
approve the purchase by the ESOP in the open market after the Conversion, of
such shares as are necessary for the ESOP to own a number of shares equal to 8%
of the shares of Common Stock issued in the Conversion.  In such event, the
actual cost of the ESOP may be more or less than the amounts set forth above
because the ESOP will be purchasing its shares in the open market and the price
paid for its shares will depend upon the price at which shares can be acquired
in the open market.

     It is anticipated that the ESOP will borrow from the Holding Company the
amounts necessary to purchase its shares.  Richmond Savings anticipates
contributing approximately $206,000 annually to the ESOP (assuming the issuance
of 1,702,000 shares in the Conversion and assuming that the ESOP acquires its
shares at $10.00 per share) to enable the ESOP to meet its principal and
interest obligations under the loan.  It is expected that the ESOP loan will be
fully repaid within 10 years.  The purchase of Common Stock by the ESOP will
reduce the pro forma stockholders' equity of Richmond Savings.  See "PRO FORMA
DATA."

     In November 1993, the American Institute of Certified Public Accountants
approved Statement of Position ("SOP") 93-6, "Employers' Accounting for Employee
Stock Ownership Plans."  SOP 93-6, among other things, changes 

                                       17

 
the measure of compensation recorded by employers from the cost of ESOP shares
to the fair value of ESOP shares committed to be released to participants'
accounts. Since the fair value of the shares following the Offerings cannot be
predicted, Richmond Savings cannot reasonably estimate the impact of SOP 93-6 on
its financial statements.  While an increase in such fair value will cause an
increase in ESOP-related expenses for accounting purposes, an increase in the
fair value of the shares should not increase the actual out-of-pocket cost to
Richmond Savings of the ESOP.  Also, earnings per share will be increased as a
result of the implementation of SOP 93-6 because only shares which have been
committed to be released by the ESOP are included as outstanding shares in the
computation.

COST AND POSSIBLE DILUTIVE EFFECT OF THE MRP AND STOCK OPTION PLAN

     It is expected that the stockholders of the Holding Company will be asked
to approve the Stock Option Plan and the MRP at a meeting of stockholders to be
held no sooner than six months after the Conversion.  Under the MRP, directors
and employees of Richmond Savings would be awarded an aggregate amount of Common
Stock equal to 4% of the shares issued in the Conversion.  Under the Stock
Option Plan, directors and employees of Richmond Savings would be granted
options to purchase an aggregate amount of Common Stock equal to 10% of the
shares issued in the Conversion at exercise prices equal to the market price of
the Common Stock on the date of grants.  Shares issued to directors and
employees under the MRP and the Stock Option Plan may be from authorized but
unissued shares of Common Stock or they may be purchased in the open market.  In
the event the shares issued under the MRP and the Stock Option Plan consist of
newly issued shares of Common Stock, the interests of existing stockholders
would be diluted.  If 1,702,000 shares of the Common Stock are issued in the
Conversion, it is expected that options to acquire 170,200 shares of the Common
Stock could be granted under the Stock Option Plan, and awards of an additional
68,080 shares could be made under the MRP.  At the maximum of the Valuation
Range, if all shares under the MRP and the Stock Option Plan were newly issued,
the exercise price was $10.00 for the shares issued pursuant to the options, and
all of the options were exercised, the number of outstanding shares of Common
Stock would increase from 1,702,000 to 1,940,280, the pro forma book value per
share of the outstanding Common Stock at March 31, 1996 would have been $12.81
compared with $13.73 if such plans did not exist, and the pro forma net income
per share of the outstanding Common Stock for the fiscal year ended June 30,
1995 would have been $0.61 compared with $0.71 if such plans did not exist.  The
cost of the shares acquired by the MRP will be expensed equally over the five
year vesting period set forth in the MRP.  If 1,702,000 shares of Common Stock
are issued in the Conversion and the MRP acquired 68,080 shares at a cost of
$10.00 per share, the total annual expense of the MRP would be $136,160 per
year.  See "PRO FORMA DATA" and "MANAGEMENT OF RICHMOND SAVINGS -- Proposed
Management Recognition Plan" and "-- Proposed Stock Option Plan."

PROPOSED RECAPTURE OF BAD DEBT RESERVES

     Proposed federal legislation would eliminate future bad debt deductions and
would require thrifts to recapture into income over a six-year period their
post-1987 additions to their bad debt tax reserves, thereby generating
additional tax liability.  Under this proposal, a special provision suspends
recapture of post-1987 excess reserves for up to two years if, during those
years, the institution satisfies a "residential loan requirement."  At March 31,
1996, Richmond Savings' post-1987 excess reserves amounted to approximately
$502,000.  It is uncertain when or if the proposed legislation will be passed,
and, if passed, in what form the legislation would be passed.  See "TAXATION --
Federal Income Taxation."

FINANCIAL INSTITUTION REGULATION AND POSSIBLE LEGISLATION

     Richmond Savings is subject to extensive regulation and supervision as a
North Carolina-chartered savings bank.  In addition, the Holding Company, as a
bank holding company, is subject to extensive regulation and supervision. Any
change in the regulatory structure or the applicable statutes or regulations,
whether by the Administrator, the Federal Reserve, the FDIC, the North Carolina
Legislature or the Congress, could have a material impact on the Holding
Company, Richmond Savings, or Richmond Savings' Conversion.

     Congress currently has under consideration various proposals to consolidate
the regulatory functions of the four federal banking agencies:  the Office of
Thrift Supervision, the FDIC, the Office of the Comptroller of the Currency and

                                       18

 
the Federal Reserve.  The outcome of efforts to effect regulatory consolidation
is uncertain.  Therefore, Richmond Savings is unable to determine the extent to
which legislation, if enacted, would affect its business.

ABSENCE OF PRIOR MARKET FOR THE COMMON STOCK

     The Holding Company, as a newly organized company, has never issued capital
stock, and consequently, there is no established market for the Common Stock at
this time.  The Holding Company has received conditional approval to have the
Common Stock listed on the AMEX under the symbol "______."  There can be no
assurance that the Common Stock will in fact be listed, or will trade, on the
AMEX.  A public trading market having the desirable characteristics of depth,
liquidity and orderliness will depend upon the presence in the market place of
both willing buyers and willing sellers at any given time.  No assurance can be
given that an active trading market will develop or be maintained.  See "MARKET
FOR COMMON STOCK."

INCOME TAX CONSEQUENCES OF SUBSCRIPTION RIGHTS

     If the Subscription Rights granted in connection with the Conversion are
deemed to have an ascertainable value, receipt of such rights will be taxable to
recipients who exercise such Subscription Rights, either as ordinary income or
capital gain, in an amount not in excess of such value.  Whether such
Subscription Rights are considered to have any ascertainable value is an
inherently factual determination.  Richmond Savings has received an opinion from
Baxter Fentriss stating that the Subscription Rights do not have any value.  The
opinion of Baxter Fentriss is not binding on the Internal Revenue Service
("IRS").  See "THE CONVERSION -- Income Tax Consequences."

ANTI-TAKEOVER CONSIDERATIONS

     PROVISIONS IN THE ARTICLES OF INCORPORATION AND BYLAWS.  The Holding
Company's Articles of Incorporation and Bylaws contain certain provisions that
may discourage attempts to acquire control of the Holding Company that are not
negotiated with the Holding Company's Board of Directors.  These provisions may
result in the Holding Company being less attractive to a potential acquiror and
may result in stockholders receiving less for their shares than otherwise might
be available in the event of a takeover attempt.  In addition, these provisions
may have the effect of discouraging takeover attempts that some stockholders
might deem to be in their best interests, including takeover proposals in which
stockholders might receive a premium for their shares over the then-current
market price, as well as making it more difficult for individual stockholders or
a group of stockholders to elect directors or to remove incumbent management.
The Holding Company's Board of Directors believes, however, that these
provisions are in the best interests of the Holding Company and its stockholders
because such provisions encourage potential acquirors to negotiate directly with
the Board of Directors, which the Board of Directors believes is in the best
position to act on behalf of all stockholders.

     These provisions include, among others, that (1) the Board of Directors has
the authority to change the number of directors within a range from five to 15;
(2) stockholders who intend to nominate a candidate for election to the Board of
Directors must give advance notice to the Secretary of the Holding Company; (3)
terms for directors will be staggered at any time that the number of directors
exceeds nine; (4) certain merger, consolidation, or other business combinations
(as defined in the Articles of Incorporation) must receive the affirmative vote
of at least 75% of the Continuing Directors (as defined in the Articles of
Incorporation); (5) special meetings of stockholders may be called only by the
Chairman of the Board, the Chief Executive Officer, the President or by the
Board of Directors and (6) directors may be removed from office prior to the end
of their term only for cause.

     In addition, the Articles of Incorporation do not provide for cumulative
voting for any purpose.  As a result, a majority of shareholders will be able to
approve matters presented to the shareholders for consideration, except such
matters as require more than a majority vote for approval.  The Holding
Company's Articles of Incorporation state that the Board of Directors, without
the approval of the stockholders, may authorize the issuance of shares of
preferred stock with such voting rights, designations, preferences, limitations
and relative rights as the Board of Directors shall determine.  As a result, the
Board of Directors has the power, to the extent consistent with its fiduciary
duties, to issue preferred stock to persons friendly to management or otherwise
in order to impede attempts by third parties to acquire 

                                       19

voting control of the Holding Company and to impede other transactions not
favored by management. The amended Certificate of Incorporation and Bylaws of
Richmond Savings upon its conversion to stock form also contain certain
provisions that might discourage potential takeover attempts of Richmond
Savings. See "ANTI-TAKEOVER PROVISIONS AFFECTING THE HOLDING COMPANY AND
RICHMOND SAVINGS."

     REGULATORY PROVISIONS.  Regulations of the Administrator contain provisions
that, for a period of three years after the Conversion is consummated, prohibit
any person from directly or indirectly acquiring or offering to acquire
beneficial ownership of more than 10% of any class of equity security of the
Holding Company or Richmond Savings, with certain exceptions, without the prior
approval of the Administrator. If any person should acquire beneficial ownership
of more than 10% of any class of equity security without prior approval, any
shares beneficially owned in excess of 10% would not be counted as shares
entitled to vote and would not be voted in connection with any matter submitted
to the stockholders for a vote. Regulations provide that the Administrator will
give his approval of such an acquisition during the first year after the
Conversion only to protect the safety and soundness of the Holding Company and
Richmond Savings. Approval will be given during the second and third years after
the Conversion upon a finding by the Administrator that (i) the acquisition is
necessary to protect the safety and soundness of the Holding Company and
Richmond Savings or the Board of Directors of the Holding Company supports the
acquisition and (ii) the acquiror is of good character and integrity and
possesses satisfactory managerial skills, after the acquisition the acquiror
will be a source of financial strength to the Holding Company and Richmond
Savings, and the interests of the public will not be adversely affected by the
acquisition. Approval is not required for (i) any offer with a view toward
public resale made exclusively to the Holding Company or its underwriters or the
selling group acting on its behalf or (ii) any offer to acquire or acquisition
of beneficial ownership of more than 10% of the common stock of the Holding
Company by a corporation whose ownership is or will be substantially the same as
the ownership of the Holding Company, provided that the offer or acquisition is
made more than one year following the consummation of the Conversion. See "ANTI-
TAKEOVER PROVISIONS AFFECTING THE HOLDING COMPANY AND RICHMOND SAVINGS."

     The Change in Bank Control Act, together with North Carolina regulations,
require that the consent of the Administrator and Federal Reserve be obtained
prior to any person or company acquiring "control" of a savings bank or a
savings bank holding company.  Control is conclusively presumed to exist if,
among other things, an individual or company acquires the power, directly or
indirectly, to direct the management or policies of the Holding Company or
Richmond Savings or to vote 25% or more of any class of voting stock.  Control
is rebuttably presumed to exist under the Change in Bank Control Act if, among
other things, a person acquires more than 10% of any class of voting stock and
(i) the issuer's securities are registered under Section 12 of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), as the Holding Company's
securities will be, or (ii) the person would be the single largest stockholder.
Restrictions applicable to the operations of bank holding companies and
conditions imposed by the Federal Reserve in connection with its approval of
such acquisitions may deter potential acquirors from seeking to obtain control
of the Holding Company.  See "SUPERVISION AND REGULATION -- Regulation of the
Holding Company."

     VOTING CONTROL OF OFFICERS AND DIRECTORS. Directors and executive officers
of Richmond Savings and the Holding Company and their associates expect to
purchase approximately 10.48% to 7.75% of the shares of Common Stock issued in
the Conversion based upon the minimum and the maximum of the Valuation Range,
respectively. See "ANTICIPATED STOCK PURCHASES BY MANAGEMENT."

     In addition, it is expected that the ESOP will acquire a number of shares
equal to 8% of the shares issued in the Conversion.  Employees will vote the
shares allocated to them under the ESOP.  The ESOP trustees (directors of the
Holding Company) will vote unallocated shares, and allocated shares for which no
voting instructions have been received, in their discretion, subject to the
provisions of the Employee Retirement Income Security Act of 1974, as amended.
 
     Also, upon approval of the MRP by the shareholders of the Holding Company,
it is expected that an amount equal to 4% of the shares issued in the Conversion
will be issued to directors and employees. It is expected that a minimum of 65% 
of such MRP shares will be issued to directors and executive officers. Directors
and executive officers will have authority to vote such shares even though 
they are not vested and nonforfeitable.

     In addition, upon approval of the Stock Option Plan by the shareholders of 
the Holding Company, the Stock Option Plan could acquire a number of shares up 
to 10% of the shares issued in the Conversion, which shares would be held to 
satisfy options granted to directors and employees. Option holders would be 
permitted to direct the  voting of shares held to satisfy options granted to 
them, and directors and executive officers are expected to receive at least 65%
of the options to be granted under the Stock Option Plan. In addition, trustees 
under the Stock Option Plan (three directors of the Holding Company) would vote 
all shares held by them to satisfy any options not yet granted under the Stock 
Option Plan.

     If (i) the Stock Option Plan is approved by the stockholders of the Holding
Company within one year after the Conversion and all of the stock options which
could be granted to directors and executive officers under the Stock Option Plan
are granted and exercised or the shares for such options are acquired by the
Stock Option Plan and all option shares are acquired in the open market, (ii)
the MRP is approved by the stockholders of the Holding Company within one year
after the Conversion, all of the MRP shares which could be granted to directors
and executive officers are granted and issued and all such shares are acquired
in the open market, (iii) the ESOP acquires 8% of the shares issued in the

                                       20

 
Conversion and more of such shares are allocated, and (iv)  the Holding Company
did not issue any additional shares of its Common Stock, the shares held by
directors and executive officers and their associates as a group, including (a)
shares purchased outright in the Conversion, (b) shares purchased by the ESOP,
(c) shares purchased pursuant to the Stock Option Plan and (d) shares granted
under the MRP, would give such persons effective control over as much as 27.58%
or 24.85%, at the minimum and maximum of the Valuation Range, respectively, of
the Common Stock issued and outstanding.  Because the Holding Company's Articles
of Incorporation requires the affirmative vote of 75% of the outstanding shares
entitled to vote in order to approve certain mergers, consolidations or other
business combinations, the officers and directors, as a group, could effectively
block such transactions. See "ANTI-TAKEOVER PROVISIONS AFFECTING THE HOLDING
COMPANY AND RICHMOND SAVINGS --The Holding Company -- Supermajority Voting
Provisions."

     AGREEMENTS WITH EMPLOYEES.  In connection with the Conversion, Richmond
Savings will enter into employment agreements with its two executive officers.
See "MANAGEMENT OF RICHMOND SAVINGS --Employment Agreements."  In addition,
Richmond Savings intends to adopt a Severance Plan which would benefit its
employees in the event there was a change in control of the Holding Company or
Richmond Savings.  See "MANAGEMENT OF RICHMOND SAVINGS -- Severance Plan."  The
existence of the employment agreements and severance plans may tend to
discourage mergers, consolidations, acquisitions or other transactions that
would result in a change in control of the Holding Company or Richmond Savings.

NO OPINION OR RECOMMENDATION BY SALES AGENT

     Richmond Savings has engaged Trident Securities to consult with and advise
Richmond Savings with respect to the Conversion and to assist, on a best-efforts
basis, in connection with the solicitation of subscriptions and purchase orders
for shares of Common Stock in the Offerings.  Trident Securities has not
prepared or delivered any opinion or recommendation with respect to the
suitability of the Common Stock or the appropriateness of the amount of Common
Stock to be issued in the Conversion.  The engagement of Trident Securities by
Richmond Savings and the work performed pursuant to such engagement should not
be construed by purchasers of the Common Stock as constituting an opinion or
recommendation relating to such investment and should not be construed as a
verification of the accuracy or completeness of the information contained in
this Prospectus.


                             CAROLINA FINCORP, INC.

     The Holding Company was incorporated under North Carolina law in June 1996
at the direction of Richmond Savings for the purpose of acquiring and holding
all of the outstanding capital stock of Richmond Savings to be issued in
connection with the Conversion.  The Holding Company has received conditional
approval from the Federal Reserve and the Administrator to become a bank holding
company and as such will be subject to regulation by the Federal Reserve and the
Administrator.  The holding company structure will give the Holding Company
greater flexibility than Richmond Savings currently has to expand and diversify
its business activities, although there are no definitive plans regarding
expansion or diversification.  See "SUPERVISION AND REGULATION -- Regulation of
the Holding Company."

     Prior to completion of the Conversion, the Holding Company will not own any
material assets or transact any material business.  Upon completion of the
Conversion, on an unconsolidated basis, the Holding Company will have no
significant assets other than the stock of Richmond Savings acquired in the
Conversion, the loan receivable with respect to the loan made to the ESOP to
enable the ESOP to purchase shares of Common Stock in the Conversion, and the
portion of the net proceeds from the sale of Common Stock in the Conversion
which are retained by it.  The Holding Company will have no significant
liabilities upon completion of the Conversion.  The management of the Holding
Company is set forth under "MANAGEMENT OF THE HOLDING COMPANY."

     The executive office of the Holding Company is located at the headquarters
office of Richmond Savings at 115 South Lawrence Street, Rockingham, North
Carolina.

                                       21

 
                          RICHMOND SAVINGS BANK, SSB

     Richmond Savings is a North Carolina-chartered mutual savings bank.
Richmond Savings was organized in 1906.  Since 1957, Richmond Savings has been a
member of the FHLB system and its deposits have been federally insured.  The
deposits of Richmond Savings are insured by the SAIF of the FDIC to the maximum
amount permitted by law.

     Richmond Savings is a member of the FHLB of Atlanta, which is one of the 12
regional banks for federally insured savings institutions and other eligible
members comprising the FHLB system.  As a North Carolina-chartered savings bank,
Richmond Savings is regulated by the Administrator.  Richmond Savings is further
subject to certain regulations of the FDIC with respect to certain other matters
and, as a subsidiary of the Holding Company, will be indirectly subject to
regulation by the Federal Reserve.  See "SUPERVISION AND REGULATION --
Regulation of the Holding Company" and "-- Regulation of Richmond Savings."

     Richmond Savings conducts business through its headquarters and branch
offices in Rockingham, North Carolina, its branch offices in Southern Pines and
Ellerbe, North Carolina and its loan origination office in Laurinburg, North
Carolina.  Richmond Savings' primary market area is Richmond, Moore and Scotland
counties in North Carolina. While Richmond and Scotland counties have
experienced relatively slow growth during the last five years, more growth has
occurred in Moore County, which includes the retirement and resort communities
of Pinehurst and Southern Pines. At March 31, 1996, Richmond Savings had total
assets of $95.3 million, net loans of $68.3 million, deposits of $85.1 million
and retained earnings of $8.5 million.

     Richmond Savings is a community-oriented financial institution which offers
a variety of financial services to meet the needs of the communities it serves.
Richmond Savings is principally engaged in the business of attracting deposits
from the general public and using such deposits to make one-to-four family
residential real estate loans, home equity line of credit loans, multi-family
residential and commercial loans and other loans and investments.  In the late
1980's and early 1990's, Richmond Savings began the introduction of credit cards
and other services typically offered by commercial banks.

     Revenues of Richmond Savings are derived primarily from interest on loans.
Richmond Savings also receives interest income from its investments, mortgage-
backed securities and interest-earning deposit balances.  Richmond Savings also
receives non-interest income from transaction and service fees, gains on sales
of loans and other sources. The major expenses of Richmond Savings are interest
on deposits and noninterest expenses such as personnel costs, federal deposit
insurance premiums, data processing expenses, equipment rental and maintenance
expenses and branch occupancy and related expenses.


                                USE OF PROCEEDS

     Although the actual net proceeds from the sale of the Common Stock cannot
be determined until the Conversion is completed, it is presently estimated that
such net proceeds will be between $11,863,000 and $16,181,000, based on the
current Valuation Range.  If the gross proceeds of the shares sold are increased
to 15% above the maximum of the Valuation Range, it is estimated that net
proceeds will equal $18,663,000.  See "PRO FORMA DATA" for the  assumptions used
to arrive at these amounts.  The actual net proceeds may vary substantially from
the estimated amounts described herein.  The estimated amount of net proceeds
includes proceeds from the sale of the shares which are expected to be purchased
by the ESOP in the Subscription Offering at $10.00 per share with funds borrowed
from the Holding Company.  The amount loaned to the ESOP to enable such
purchases is estimated to range from $1,006,400 (if 1,258,000 shares are issued)
to $1,361,600 (if 1,702,000 shares are issued).  If the ESOP is unable to
purchase its shares in the Subscription Offering because of an oversubscription,
the ESOP is expected to purchase its shares in the open market--in which event
the cost of the purchases may be higher or lower because the purchase price per
share may be higher or lower than $10.00.  See "MANAGEMENT OF RICHMOND SAVINGS -
- - Employee Stock Ownership Plan."

     After first deducting the amount of the net proceeds used by the Holding
Company to make the loan to the ESOP (estimated to range from $1,006,400 to
$1,361,600), it is expected that the Holding Company will retain approximately
50% of the remaining net proceeds of the Offerings and will pay the balance of
the net proceeds to

                                       22

 
Richmond Savings in exchange for all of the common stock of Richmond Savings to
be issued in connection with the Conversion.  The Holding Company expects to use
the portion of the net proceeds it retains for working capital and investment
purposes.  The Holding Company does not expect to have significant operating
expenses and anticipates that it will initially invest the net proceeds it
retains primarily in interest-earning deposits, U.S. government, federal agency
and other marketable securities and mortgage-backed securities.  The types and
amounts of such investments will vary from time to time based upon the interest
rate environment, asset/liability mix considerations and other factors.  The net
proceeds retained by the Holding Company also may be used to support the future
expansion of operations of the Holding Company through acquisitions of other
financial institutions or their branches in or near Richmond Savings' primary
market area.  If another financial institution was acquired, it could be merged
into Richmond Savings or held as a separate subsidiary of the Holding Company.
Due to the Holding Company's anticipated highly capitalized position after the
Conversion, management believes that any such acquisitions would most likely
take place as cash transactions. The Holding Company has no pending agreements
or understandings regarding any such acquisitions, and there are no pending
negotiations regarding any such acquisitions at this time.

     Upon completion of the Conversion, the Board of Directors will have the
authority to adopt stock repurchase plans, subject to statutory and regulatory
requirements.  Based upon facts and circumstances which may arise following the
Conversion, the Board of Directors may determine to repurchase stock in the
future.  Such facts and circumstances may include but are not limited to (i)
market and economic factors such as the price at which the Common Stock is
trading, the volume of trading, the attractiveness of other investment
alternatives in terms of the rates of return and risks involved in the
investments, (ii) the ability to increase the book value and earnings per share
of the remaining outstanding shares, and improve the Holding Company's return on
equity; (iii) the reduction of dilution to stockholders caused by having to
issue additional shares to cover the exercise of stock options or to fund
employee stock benefit plans; and (iv) any other circumstances in which
repurchases would be in the best interests of the Holding Company and its
stockholders.

     Any stock repurchases will be subject to the determination of the Board of
Directors that both the Holding Company and Richmond Savings will be capitalized
in excess of applicable regulatory requirements after any such repurchases and
that capital will be adequate taking into account, among other things, the level
of nonperforming assets and other risks, the Holding Company's and Richmond
Savings' current and projected results of operations and asset/liability
structure, the economic environment and tax and other regulatory considerations.
No stock repurchases may be made within one year after the Conversion without
the approval of the Administrator.  Federal regulations require that the Holding
Company must notify the Federal Reserve prior to repurchasing Common Stock for
in excess of 10% of its net worth during any 12 month period.  The Holding
Company does not intend to repurchase any Common Stock during the first year
following the Conversion.

     Net proceeds paid to Richmond Savings initially will become part of
Richmond Savings' general funds and will be invested primarily in mortgage,
consumer and other loans, mortgage-backed securities and investments consisting
primarily of interest-earning deposit balances, U.S. government and federal
agency obligations and other marketable securities in accordance with Richmond
Savings' lending and investment policies.  The relative amounts to be invested
in each of these types of investments will depend upon loan demand, rates of
return and asset/liability matching considerations at the time the investments
are to be made.  Management is not able to predict the yields which will be
produced by the investment of the proceeds of the Offerings because such yields
will be significantly influenced by general economic conditions and the interest
rate environment existing at the time the investments are made.

     Remaining net proceeds paid to Richmond Savings will be used for general
corporate purposes.  Richmond Savings is in the process of relocating its
Ellerbe, North Carolina branch office into a new Ellerbe office which is
expected to be opened in late 1996.  The estimated cost of such new office, less
the expected proceeds from the sale of the existing Ellerbe office is expected
to be approximately $225,000.  In addition, regardless of whether the Conversion
is consummated, Richmond Savings anticipates relocating its Richmond Plaza
branch office in Rockingham, North Carolina (which is now leased) to another
nearby location in Rockingham to be owned by Richmond Savings.  Although the new
facility is expected to cost approximately $490,000, the effect on the Holding
Company's financial condition and results of operations is not expected to be
material because lease payments at the existing location would terminate.  In
addition, as set forth above, Richmond Savings is considering opening other
branch offices in its primary market area and in other nearby communities.
Whether such offices will be opened is not contingent upon consummation of the
Conversion, however, if any such offices are opened, proceeds of the Conversion
could be used in acquiring, 

                                       23

 
constructing or equipping them. Except for the Ellerbe and Richmond Plaza branch
relocations described above, the Holding Company and Richmond Savings have no
current plans to open any additional offices.

     If the MRP is approved by the stockholders of the Holding Company, the MRP
will acquire a number of shares of Common Stock equal to 4% of the number of
shares issued in the Conversion.  See "MANAGEMENT OF RICHMOND SAVINGS --
Proposed Management Recognition Plan."  Such shares may be acquired in the open
market or acquired through the Holding Company's issuance of authorized but
unissued shares.  In the event shares are acquired in the open market, the funds
for such purchase may be provided by Richmond Savings from the proceeds of the
Conversion.  It is estimated that between 50,320 and 68,080 shares will be
acquired by the MRP, assuming the issuance of between 1,258,000 and 1,702,000
shares, respectively, in the Conversion.  If all such shares were acquired by
the MRP in the open market, and if such shares were acquired at a price of
$10.00 per share, Richmond Savings would contribute between $503,200 and
$680,800, respectively, to the MRP for this purpose.

     If the Stock Option Plan is approved by the stockholders of the Holding
Company, the Stock Option Plan could acquire a number of shares of Common Stock
in the open market equal to 10% of the number of shares issued in the 
Conversion. These shares would be held by the Stock Option Plan for issuance
upon the exercise of stock options. To the extent sufficient shares are not
acquired in the open market to satisfy options granted under the Stock Option
Plan, the Holding Company will reserve authorized but unissued shares for this
purpose. See "MANAGEMENT OF RICHMOND SAVINGS -- Proposed Stock Option Plan." In
the event shares are acquired in the open market, the funds for such purchase
may be provided by the Holding Company or Richmond Savings from the proceeds of
the Conversion. It is estimated that between 125,800 and 170,200 shares will be
acquired by the Stock Option Plan, assuming the issuance of between 1,258,000
and 1,702,000 shares, respectively, in the Conversion. If all such shares were
acquired by the Stock Option Plan in the open market, and if such shares were
acquired at a price of $10.00 per share, the Holding Company or Richmond Savings
would contribute between $1,258,000 and $1,702,000, respectively, to the Stock
Option Plan for this purpose.

     The proceeds of the Offerings will result in an increase in Richmond
Savings' net worth and regulatory capital and may enhance the potential for
growth through increased lending and investment activities, branch acquisitions,
business combinations or otherwise.  Payments for shares of Common Stock of the
Holding Company made through the withdrawal of existing deposit accounts at
Richmond Savings will not result in the receipt of new funds for investment by
Richmond Savings.


                                DIVIDEND POLICY

     Upon Conversion, the Board of Directors of the Holding Company will have
the authority to declare dividends on the Common Stock, subject to statutory and
regulatory requirements.  The Holding Company now expects to pay quarterly cash
dividends on the Common Stock at a rate to be determined.  In addition, the
Board of Directors may determine from time to time that it is prudent to pay
special nonrecurring cash dividends.  Special cash dividends, if paid, may be in
addition to, or in lieu of, regular cash dividends.  The Holding Company's Board
of Directors will periodically review its policy concerning dividends.
Declarations of dividends, if any, by the Board of Directors will depend upon a
number of factors, including investment opportunities available to the Holding
Company and Richmond Savings, capital requirements, regulatory limitations, the
Holding Company's and Richmond Savings' results of operations and financial
condition, tax considerations and general economic conditions.  Upon review of
such considerations, the Board of Directors of the Holding Company may authorize
dividends to be paid in the future if it deems such payment appropriate and in
compliance with applicable law and regulation.  No assurances can be given that
any dividends will in fact be paid on the Common Stock or, if dividends are
paid, that they will not be reduced  or discontinued in the future.

     Within the first year after completion of the Conversion, the Holding
Company may not pay any dividend or make any distribution that represents, or is
characterized as, or is treated for tax purposes as a return of capital.

     The sources of income to the Holding Company initially will consist of
earnings on the capital retained by the Holding Company and dividends paid by
Richmond Savings to the Holding Company, if any.  Consequently, future
declarations of cash dividends by the Holding Company may depend upon dividend
payments by Richmond Savings to the Holding Company, which payments are subject
to various restrictions.  Under current North Carolina regulations, 

                                       24

 
Richmond Savings could not declare or pay a cash dividend if the effect thereof
would be to reduce its net worth to an amount which is less than the minimum
required by the FDIC and the Administrator. In addition, for a period of five
years after the consummation of the Conversion, Richmond Savings will be
required, under existing regulations, to obtain the prior written approval of
the Administrator before it can declare and pay a cash dividend on its capital
stock in an amount in excess of one-half of the greater of (i) its net income
for the most recent fiscal year, or (ii) the average of its net income after
dividends for the most recent fiscal year and not more than two of the
immediately preceding fiscal years, if applicable. See "SUPERVISION AND
REGULATION -- Regulation of Richmond Savings -- Restrictions on Dividends and
Other Capital Distributions." As a result of this limitation, if Richmond
Savings had been a stock institution at the end of fiscal 1995, it could not
have paid a dividend in excess of $423,000 without the approval of the
Administrator. As a converted institution, Richmond Savings also will be subject
to the regulatory restriction that it will not be permitted to declare or pay a
dividend on or repurchase any of its capital stock if the effect thereof would
be to cause its regulatory capital to be reduced below the amount required for
the liquidation account established in connection with the Conversion. See "THE
CONVERSION -- Effects of Conversion -- Liquidation Rights" and "--Liquidation
Rights After the Conversion." Also, see "TAXATION -- Federal Income Taxation"
for a discussion of federal income tax provisions that may limit the ability of
Richmond Savings to pay dividends to the Holding Company without incurring a
recapture tax.


                            MARKET FOR COMMON STOCK

     The Holding Company, as a newly organized company, has never issued capital
stock, and consequently, there is no established market for the Common Stock at
this time.  The Holding Company has received conditional approval to have the
Common Stock listed on the AMEX under the symbol "_______."  There can be no
assurance that the Common Stock will in fact be listed on the AMEX or that it
will trade on AMEX.  A public trading market having the desirable
characteristics of depth, liquidity and orderliness will depend upon the
presence in the market place of both willing buyers and willing sellers at any
given time.  No assurance can be given that an active trading market will
develop or be maintained.


                                 CAPITALIZATION

     The following table presents the historical capitalization of Richmond
Savings at March 31, 1996 and the pro forma capitalization of the Holding
Company after giving effect to the sale of the Common Stock and application of
the assumptions set forth under "PRO FORMA DATA," assuming that 1,258,000,
1,480,000, 1,702,000 and 1,957,000 shares of Common stock are sold at $10.00 per
share (the minimum, midpoint, maximum and 15% above the maximum of the current
Valuation Range).  A change in the number of shares issued in the Conversion may
materially affect such pro forma capitalization.  See "USE OF PROCEEDS" and
"THE CONVERSION -- Purchase Price of Common Stock and Number of Shares Offered."

                                       25

 


                                                                       The Holding Company Pro Forma Capitalization 
                                                                                     Based Upon Sale of                       
                                                      -----------------------------------------------------------------------------
                                                          1,258,000           1,480,000           1,702,000           1,957,300(1) 
                                        Historical      shares at a         shares at a         shares at a          shares at a    
                                     Capitalization       price of            price of            price of             price of    
                                     March 31, 1996   $10.00 per share    $10.00 per share    $10.00 per share     $10.00 per share 
                                     --------------   ----------------    ----------------    ----------------     ---------------- 
                                                                                                     
Deposits (2)                                 $85,125         $  85,125           $  85,125           $  85,125            $  85,125
                                             =======         =========           =========           =========            =========
Stockholders' equity                                                                                              

  Common stock, no par value:                                                                                     

    Authorized shares:  20,000,000                                                                                

      Assumed outstanding shares as               
      shown in column headings (3)                --         $  11,863           $  14,022           $  16,181            $  18,663 

  Preferred stock:                                                                                                

    Authorized shares:  5,000,000                             

      No shares outstanding                       --                --                  --                  --                   --

Additional paid-in capital                        --                --                  --                  --                   --

Less:  Common stock to be acquired by the                     
MRP (4)                                           --             (503)               (592)               (681)                (783)

Less:  Common stock acquired by the ESOP (4)      --           (1,006)             (1,184)             (1,362)              (1,566)

Retained earnings (5)                          8,549            8,549               8,549               8,549                8,549 
                                             -------         --------            --------            --------             -------- 

              Total                          $ 8,549           18,903            $ 20,795            $ 22,687             $ 24,863 
                                             =======         ========            ========            ========             ======== 

Total deposits and stockholders' equity      $93,674         $104,028            $105,920            $107,812             $109,988  
                                             =======         ========            ========            ========             ======== 
 

(1)  Represents the number of shares of Common Stock that would be issued in the
     Conversion after giving effect to a 15% increase in maximum valuation in
     the Valuation Range.

(2)  Withdrawals from deposit accounts for the purchase of Common Stock are not
     reflected. Any such withdrawals would reduce pro forma deposits by the
     amount of such withdrawals.

(3)  Does not reflect the issuance of any shares of Common Stock reserved for
     issuance pursuant to Richmond Savings' stock option plan. See "MANAGEMENT
     OF RICHMOND SAVINGS -- Proposed Stock Option Plan."

(4)  Assumes that 8% of the shares of Common Stock offered hereby will be
     purchased by the ESOP in the Conversion. The funds used to acquire the ESOP
     shares will be borrowed from the Holding Company. Assumes that, after the
     Conversion, a number of shares equal to 4% of the shares of Common Stock
     offered hereby will be purchased by the MRP with funds contributed by
     Richmond Savings. The Common Stock acquired by both the ESOP and the MRP is
     reflected as a reduction of stockholders' equity. See "MANAGEMENT OF 
     RICHMOND SAVINGS -- Employee Stock Ownership Plan -- Proposed Management 
     Recognition Plan."

(5)  Retained earnings is net of unrealized holding gains or losses
     on available-for-sale securities.

                                      26

 
                                PRO FORMA DATA

     The actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed.  However, net proceeds are
currently estimated to be between $11,863,000 and $18,663,000, (including net
proceeds from shares expected to be purchased by the ESOP with funds borrowed
from the Holding Company),  based upon the following assumptions: (i) 18.48%,
16.91%, 15.75% and 14.74% of the Common Stock sold in the Conversion at the
minimum, midpoint, maximum and 15% above the maximum, respectively, of the
Valuation Range will be sold to the ESOP, directors and executive officers and
their associates as defined in the Plan of Conversion during the Subscription
Offering (and that Trident Securities will not receive certain compensation with
respect to such sales), and none of the shares of Common Stock will be sold in
any Syndicated Community Offering pursuant to selected dealer agreements; (ii)
fees will be payable to Trident Securities with respect to the Subscription and
Community Offerings as described in "THE CONVERSION -- Marketing Arrangements;"
and (iii) Conversion expenses, excluding the fees and commissions to Trident
Securities, will be approximately $383,000.  Actual net proceeds may vary
depending upon the number of shares sold to the ESOP and to directors, executive
officers and their associates, the number of shares, if any, sold in the
Syndicated Community Offering pursuant to selected dealer arrangements and the
actual expenses of the Conversion.  Payments for shares made through withdrawals
from existing Richmond Savings deposit accounts will not result in the receipt
of new funds for investment by Richmond Savings.  However, capital will increase
and interest-bearing liabilities will decrease by the amount of such
withdrawals.  See "THE CONVERSION -- Purchase Price of Common Stock and Number
of Shares Offered."

     Under the Plan of Conversion, the Common Stock must be sold at an aggregate
price equal to not less than the minimum nor more than the maximum of the
Valuation Range based upon an independent appraisal.  The Valuation Range as of
________________, 1996 is from a minimum of $12,580,000 to a maximum of
$17,020,000 with a midpoint of $14,800,000.  However, with the consent of the
Administrator and the FDIC, the aggregate price of the Common Stock sold may be
increased to up to 15% above the maximum of the Valuation Range, or to
$19,573,000, without a resolicitation and without any right to cancel, rescind
or change subscription orders, to reflect changes in market and financial
conditions following commencement of the Subscription Offering.  See "THE
CONVERSION --Purchase Price of Common Stock and Number of Shares Offered."

     Pro forma consolidated net earnings and book value of the Holding Company
at or for the year ended June 30, 1995 and for the nine months ended March 31,
1996 have been based upon the following assumptions: (i) the sale of shares of
Common Stock in connection with the Conversion occurred at July 1, 1994 and
yielded net proceeds available for investment of $10,354,000, $12,246,000,
$14,138,000 and $16,314,000 (based upon the issuance of 1,258,000, 1,480,000,
1,702,000 and 1,957,300 shares, respectively, at $10.00 per share) on such date;
and (ii) such net proceeds were invested on a consolidated basis at the
beginning of the period at a yield of 5.44%, which represents the average one-
year treasury constant maturity rate for the last week of March 1996.  The
Holding Company did not use the arithmetic average of Richmond Savings'
weighted-average yield on interest-earning assets and weighted-average interest
rate paid on deposits during the nine months ended March 31, 1996.  Management
believes that the one-year Treasury rate is a more appropriate rate for purposes
of preparing the pro forma data because proceeds from the Conversion are
expected to be initially invested in instruments with similar yields and
maturities.  The effect of withdrawals from deposit accounts for the purchase of
Common Stock has not been reflected.  Such withdrawals  have no effect on pro
forma stockholders' equity, and management does not believe that such
withdrawals will have a material impact on pro forma net earnings or pro forma
net earnings per share.  In calculating pro forma net earnings, an effective tax
rate of 39% has been assumed, resulting in a yield after taxes of 3.32%.
Historical and pro forma per share amounts have been calculated by dividing
Richmond Savings' historical amounts and the Holding Company's pro forma amounts
by the indicated number of shares of Common Stock, assuming that such number of
shares had been outstanding during the entire period.

     The following pro forma information is not intended to represent the market
value of the Common Stock, the value of net assets and liabilities or of future
results of operations.  The assumption regarding investment yields should not be
considered indicative of actual yields for future periods.  The following
information is not intended to be used as a basis for projection of results of
operations for future periods.

                                       27

 


                                                                           At or For the Year Ended June 30, 1995
                                                         --------------------------------------------------------------------------

                                                             1,258,000          1,480,000          1,702,000         1,957,300
                                                         shares at $10.00   shares at $10.00   shares at $10.00   shares at $10.00
                                                            per share          per share          per share          per share
                                                            (Minimum)          (Midpoint)         (Maximum)       (15% above Max.)
                                                         ----------------   ----------------   ----------------   ----------------
                                                                         (In Thousands, except per share amounts)
                                                                                                       
Gross proceeds                                                 $   12,580         $   14,800         $   17,020         $   19,573

Less Offering expenses and commissions                               (717)              (778)              (839)              (910)
                                                               ----------         ----------         ----------         ----------
  Estimated net conversion proceeds (1)                            11,863             14,022             16,181             18,663
  Less shares acquired by ESOP (2)                                 (1,006)            (1,184)            (1,362)            (1,566)
  Less shares to be acquired by MRP (3)                              (503)              (592)              (681)              (783)
                                                               ----------         ----------         ----------         ----------
  Estimated net conversion proceeds                            $   10,354         $   12,246         $   14,138         $   16,314
                                                               ==========         ==========         ==========         ==========
Pro forma net income:
  Historical net income                                        $      720         $      720         $      720         $      720
  Pro Forma adjustments:
    Pro forma income on net proceeds (1)                              344                406                469                541
    Pro forma ESOP adjustments (2)                                    (61)               (72)               (83)               (96)
    Pro forma MRP adjustments (3)                                     (61)               (72)               (83)               (96)
                                                               ----------         ----------         ----------         ----------
      Pro forma net income                                     $      942         $      982         $    1,023         $    1,069
                                                               ==========         ==========         ==========         ==========

Pro forma net income per share (5):
  Historical net income per share                              $     0.62         $     0.52         $     0.46         $     0.40
  Pro forma adjustments:
    Pro forma income on net proceeds                                 0.29               0.30               0.30               0.30
    Pro forma ESOP adjustments (2)                                  (0.05)             (0.05)             (0.05)             (0.05)
    Pro forma MRP adjustments (3)                                   (0.05)             (0.05)             (0.05)             (0.05)
                                                               ----------         ----------         ----------         ----------
      Pro forma net income per share                           $     0.81         $     0.72         $     0.66         $     0.60
                                                               ==========         ==========         ==========         ==========
      Pro forma, without implementation of SOP 93-6            $     0.75         $     0.66         $     0.60         $     0.55
                                                               ==========         ==========         ==========         ==========

Ratio of price per share to pro forma income per share (5)          12.41              13.79              15.20              16.69
                                                               ==========         ==========         ==========         ==========

Pro forma stockholders' equity (book value) (4):
  Historical retained earnings                                 $    8,128         $    8,128         $    8,128         $    8,128
  Estimated net conversion proceeds                                11,863             14,022             16,181             18,663
  Less shares to be acquired by:
    ESOP (2)                                                       (1,006)            (1,184)            (1,362)            (1,566)
    MRP (3)                                                          (503)              (592)              (681)              (783)
                                                               ----------         ----------         ----------         ----------
      Pro forma stockholders' equity (4)                       $   18,482         $   20,374         $   22,266         $   24,442
                                                               ==========         ==========         ==========         ==========

Pro forma stockholders' equity per share (4)
  Historical retained earnings                                 $     6.46         $     5.49         $     4.78         $     4.15
  Estimated net conversion proceeds                                  9.43               9.47               9.51               9.54
  Less shares to be acquired by:
    ESOP (2)                                                        (0.40)             (0.40)             (0.40)             (0.40)
    MRP (3)                                                         (0.80)             (0.80)             (0.80)             (0.80)
                                                               ----------         ----------         ----------         ----------
      Pro forma stockholders' equity per share (4)             $    14.69         $    13.76         $    13.09         $    12.49
                                                               ==========         ==========         ==========         ==========

Pro forma price to book value                                       68.07%             72.69%             76.38%             80.08%
                                                               ==========         ==========         ==========         ==========

Number of shares used to calculate income per share (5)         1,167,424          1,373,440          1,579,456          1,816,374
                                                               ==========         ==========         ==========         ==========

Number of shares used to calculate stockholders'
 equity per share(4)                                            1,258,000          1,480,000          1,702,000          1,957,300
                                                               ==========         ==========         ==========         ==========


                                       28

 


                                                                         At or For the Nine Months Ended March 31, 1996
                                                           -------------------------------------------------------------------------

                                                              1,258,000           1,480,000          1,702,000         1,957,300
                                                           shares at $10.00   shares at $10.00   shares at $10.00   shares at $10.00
                                                               per share          per share          per share          per share
                                                              (Minimum)          (Midpoint)          (Maximum)      (15% above Max.)
                                                           --------------     ----------------   ----------------   ----------------

                                                                               (In Thousands, except per share amounts)
                                                                                                         
Gross proceeds                                                 $   12,580          $   14,800         $   17,020        $   19,573

Less Offering expenses and commissions                               (717)               (778)              (839)             (910)
                                                                ----------           ---------          ---------         ---------
  Estimated net conversion proceeds (1)                            11,863              14,022             16,181            18,663
  Less shares acquired by ESOP (2)                                 (1,006)             (1,184)            (1,362)           (1,566)
  Less shares to be acquired by MRP (3)                              (503)               (592)              (681)             (783)
                                                                ----------         -----------        -----------       -----------
  Estimated net conversion proceeds                            $   10,354          $   12,246         $   14,138        $   16,314
                                                                ==========         ===========        ===========       =========== 
                                                               
Pro forma net income:                                          
  Historical net income                                         $     464          $      464         $      464        $      464
  Pro Forma adjustments:                                       
    Pro forma income on net proceeds (1)                              258                 305                352               406
    Pro forma ESOP adjustments (2)                                    (46)                (54)               (62)              (72)
    Pro forma MRP adjustments (3)                                     (46)                (54)               (62)              (72)
                                                                ----------         -----------        -----------       -----------
      Pro forma net income                                      $     630          $      661         $      692        $      726
                                                                ==========         ===========        ===========       =========== 
                                                               
Pro forma net income per share (5):                            
  Historical net income per share                               $    0.40          $     0.34         $     0.29        $     0.26
  Pro forma adjustments:                                       
    Pro forma income on net proceeds                                 0.22                0.22               0.22              0.22
    Pro forma ESOP adjustments (2)                                  (0.04)              (0.04)             (0.04)            (0.04)
    Pro forma MRP adjustments (3)                                   (0.04)              (0.04)             (0.04)            (0.04)
                                                                ----------         -----------        -----------       -----------
      Pro forma net income per share                            $    0.54          $     0.48         $     0.43        $     0.40
                                                                ==========         ===========        ===========       =========== 
      Pro forma, without implementation of SOP 93-6             $    0.50          $     0.45         $     0.41        $     0.37
                                                                ==========         ===========        ===========       =========== 
                                                               
Ratio of price per share to pro forma income per share         
(5)(6)                                                              13.91                15.6              17.54             18.75
                                                                ==========         ===========        ===========       =========== 
                                                               
Pro forma stockholders' equity (book value) (4):               
  Historical retained earnings                                  $   8,549          $    8,549         $    8,549        $    8,549
  Estimated net conversion proceeds                                11,863              14,022             16,181            18,663
  Less shares to be acquired by:                               
    ESOP (2)                                                       (1,006)             (1,184)            (1,362)           (1,566)
    MRP (3)                                                          (503)               (592)              (681)             (783)
                                                                ----------         -----------        -----------       -----------
      Pro forma stockholders' equity (4)                        $  18,903          $   20,795         $   22,687        $   24,863
                                                                ==========         ===========        ===========       =========== 
                                                               
Pro forma stockholders' equity per share (4)                   
  Historical retained earnings                                  $    6.80          $     5.78         $     5.02        $     4.37
  Estimated net conversion proceeds                                  9.43                9.47               9.51              9.54
  Less shares to be acquired by:                               
    ESOP (2)                                                        (0.40)              (0.40)             (0.40)            (0.40)
    MRP (3)                                                         (0.80)              (0.80)             (0.80)            (0.80)
                                                                ----------         -----------        -----------       -----------
      Pro forma stockholders' equity per share (4)              $   15.03          $    14.05         $    13.33        $    12.71
                                                                ==========         ===========        ===========       =========== 
                                                               
Pro forma price to book value                                       66.55%              71.17%             75.02%            78.66%
                                                                ==========         ===========        ===========       =========== 
Number of shares used to calculate income per share (5)         1,167,424           1,373,440          1,579,456         1,816,374
                                                                ==========         ===========        ===========       =========== 
Number of shares used to calculate stockholders' equity        
per share (4)                                                   1,258,000           1,480,000          1,702,000         1,957,300
                                                                ==========         ===========        ===========       =========== 


                                      29

 
(1)  Subject to approval by the Holding Company's stockholders at a meeting to
     be held no sooner than six months after the Conversion, 10% of the shares
     issued in the Conversion may be reserved for issuance to directors,
     officers, and employees under the Stock Option Plan. In lieu of reserving
     shares for issuance, the Stock Option Plan may purchase shares to be
     delivered upon the exercise of options in the open market. Because
     management cannot reasonably estimate the number of options which might be
     exercised or the option exercise price or whether the shares will be
     purchased in the open market, no provision for the Stock Option Plan has
     been made in the preceding pro forma calculations. At 15% above the maximum
     of the Valuation Range, it is expected that options to acquire 195,730
     shares of the Common Stock could be granted under the Stock Option Plan. If
     all shares under the Stock Option Plan were newly issued, the exercise
     price was $10.00 for the shares issued pursuant to the options, and all of
     the options were exercised, the number of outstanding shares of Common
     Stock would increase from 1,957,300 to 2,153,030 and the pro forma earnings
     per share of the outstanding Common Stock for the year ended June 30, 1995
     (based on shares released for the period pursuant to SOP 93-6) would have
     been $.53 compared with $.60 if the Stock Option Plan did not exist. See
     "MANAGEMENT OF RICHMOND SAVINGS -- Proposed Stock Option Plan."

(2)  It is assumed that 8% of the shares of Common Stock in the Conversion will
     be purchased by the ESOP. Pro forma ESOP adjustments assume that 10% of the
     shares will be committed to be released each year, and that expense is
     reduced by a 39% tax rate. See "MANAGEMENT OF RICHMOND SAVINGS -- Employee
     Stock Ownership Plan."

(3)  It is assumed that the MRP will purchase a number of shares equal to 4% of
     the shares of Common Stock issued in the Conversion for issuance to
     directors, officers and employees, subject to approval by the Holding
     Company's stockholders at a meeting to be held no sooner than six months
     after Conversion. Pro forma MRP adjustments assume that expense will be
     amortized over five years, and that expense is reduced by a 39% tax rate.
     See "MANAGEMENT OF RICHMOND SAVINGS -- Proposed Management Recognition
     Plan."

(4)  The retained earnings of Richmond Savings will be substantially restricted
     after the Conversion. See "DIVIDEND POLICY," "SUPERVISION AND REGULATION --
     Regulation of Richmond Savings -- Restrictions on Dividends and Other
     Capital Distributions." Pursuant to SOP 93-6, stockholders' equity per
     share is calculated based on all ESOP shares issuable.

(5)  Earnings per share is calculated based on the number of shares outstanding
     indicated in the previous tables which include shares to be acquired by the
     ESOP and the MRP. Pursuant to SOP 93-6, earnings per share is calculated
     based on the ESOP shares released for the period according to scheduled
     contributions. In order to show the effect of SOP 93-6, earnings per share
     also calculated on all ESOP shares issuable is included in the table.

(6)  Pro forma net earnings per share have been annualized for purposes of this
     ratio.


                  HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

     Richmond Savings is subject to the North Carolina savings bank requirement
that net worth, computed in accordance with the requirements of the
Administrator, equal or exceed 5% of total assets. As of March 31, 1996,
Richmond Savings' net worth, computed in accordance with such requirements, was
9.44% of total assets. In addition, Richmond Savings is subject to the capital
requirements of the FDIC. The FDIC requires that institutions which receive the
highest rating during their examination process and are not experiencing or
anticipating significant growth must maintain a leverage ratio of Tier I capital
to total assets (as defined in FDIC regulations) of at least 3%. All other
institutions are required to maintain a ratio of 1% or 2% above the 3% minimum
with an absolute minimum leverage ratio of not less than 4%. The FDIC also
imposes requirements that (i) the ratio of Tier I capital to risk-weighted
assets equal at least 4% and (ii) the ratio of total capital to risk-weighted
assets equal at least 8%. As demonstrated in the table below, Richmond Savings
exceeds the FDIC Tier I and risk-based capital requirements and North Carolina
capital requirements on a historical and pro forma basis.

                                       30

 
     The following table presents (i) Richmond Savings' historical regulatory
capital position on March 31, 1996 and (ii) Richmond Savings' pro forma
regulatory capital position on such date after giving effect to the assumptions
set forth under "PRO FORMA DATA" and "CAPITALIZATION" and further assuming that
the Holding Company will retain 50% of the net proceeds of the Common Stock sold
in the Conversion after deducting the amount necessary to fund the loan to the
ESOP.

                                       31

 


                                                                           Pro Forma Regulatory Capital Position at March 31, 1996
                                                                          ---------------------------------------------------------
                                                    Richmond Savings'
                                                      Historical                 1,258,000                   1,480,000          
                                                   Regulatory Capital          Shares sold at             Shares sold at        
                                                      Position at              Price of $10.00            Price of $10.00       
                                                    March 31, 1996                per share                  per share          
                                                 ---------------------     -----------------------     ---------------------    
                                                                                                                                
                                                            Percent of                  Percent of                Percent of    
                                                            Regulatory                  Regulatory                Regulatory    
                                                 Amount     Assets (1)     Amount       Assets (1)     Amount     Assets (1)    
                                                 ------     ----------     ------       ----------     ------     ----------
                                                                           (Dollars in Thousands) 
                                                                                                 
Tier 1 (leverage) capital                        $8,605          9.03%     $13,531          13.50%     $14,432        14.27%
Tier 1 (leverage) capital requirement (2)         3,811          4.00%       4,008           4.00%       4,044         4.00%
                                                 ------         ------     -------          ------     -------        ------ 
Excess                                           $4,794          5.03%     $ 9,523           9.50%     $10,388        10.27%      
                                                 ======         ======     =======          ======     =======        ======
                                                                                                                      
Tier 1 risk adjusted capital                     $8,605         17.31%     $13,531          26.69%     $14,432        28.37%
Tier 1 risk adjusted capital requirement          1,988          4.00%       2,028           4.00%       2,035         4.00%
                                                 ------         ------     -------          ------     -------        ------ 
Excess                                           $6,617         13.31%     $11,503          22.69%     $12,397        24.37%      
                                                 ======         ======     =======          ======     =======        ======     
                                                                                                                      
Total risk based capital                         $8,991         18.09%     $13,917          27.45%     $14,818        29.13%
Total risk based capital requirement              3,977          8.00%       4,056           8.00%       4,070         8.00%
                                                 ------         ------     -------          ------     -------        ------
Excess                                           $5,014         10.09%     $ 9,861          19.45%     $10,748        21.13%      
                                                 ======         ======     =======          ======     =======        ======     
                                                                                                                      
NC regulatory capital                            $8,991          9.44%     $13,917          13.89%     $14,818        14.66%
NC regulatory capital requirement                 4,764          5.00%       5,010           5.00%       5,055         5.00%
                                                 ------         ------     -------          ------     -------        ------
Excess                                           $4,227          4.44%     $ 8,907           8.89%     $ 9,763         9.66% 
                                                 ======         ======     =======          ======     =======        ====== 

 
                                              Pro Forma Regulatory Capital Position at March 31, 1996
                                              -------------------------------------------------------
                                                       1,702,000                   1,957,300
                                                    Shares sold at              Shares sold at
                                                    Price of $10.00             Price of $10.00
                                                       per share                   per share
                                                 ---------------------      ---------------------- 

                                                            Percent of                  Percent of
                                                            Regulatory                  Regulatory
                                                 Amount     Assets (1)      Amount      Assets (1)
                                                 ------     ----------      ------      ---------- 
                                                              (Dollars in Thousands)
                                                                              
Tier 1 (leverage) capital                        $15.333        15.03%     $16,370          15.89% 
Tier 1 (leverage) capital requirement (2)          4,080         4.00%       4,122           4.00% 
                                                 -------        ------     -------          ------  
Excess                                           $11,253        11.03%     $12,248          11.89%  
                                                 =======        ======     =======          ======     
                                                              
Tier 1 risk adjusted capital                     $15,333        30.03%     $16,370          31.93% 
Tier 1 risk adjusted capital requirement           2,042         4.00%       2,051           4.00% 
                                                 -------        ------     -------          ------   
Excess                                           $13,291        26.03%     $14,319          27.93% 
                                                 =======        ======     =======          ======     
                                                                                            
Total risk based capital                         $15,719        30.79%     $16,757          32.69% 
Total risk based capital requirement               4,084         8.00%       4,101           8.00% 
                                                 -------        ------     -------          ------   
Excess                                           $11,635        22.79%     $12,656          24.69% 
                                                 =======        ======     =======          ======     
                                                                                            
NC regulatory capital                            $15,719        15.41%     $16,757          16.26% 
NC regulatory capital requirement                  5,100         5.00%       5,152           5.00% 
                                                 -------        ------     -------          ------   
Excess                                           $10,619        10.41%     $11,605          11.26% 
                                                 =======        ======     =======          ======     
 

______________________________________
(1)       For the Tier 1 (leverage) capital and North Carolina regulatory
          capital calculations, percent of total average assets. For the Tier 1
          risk-based capital and total risk-based capital calculations, percent
          of total risk-weighted assets. Net proceeds (after ESOP and MRP) were
          assumed to be invested in short-term treasury securities (0% risk-
          weight) and one-to-four family residential mortgage loans (50% risk-
          weight) with a weighted average risk-weight of 20%.

(2)       As a North Carolina-chartered savings bank, Richmond Savings is
          subject to the capital requirements of the FDIC and the Administrator.
          The FDIC requires state-chartered savings banks, including Richmond
          Savings, to have a minimum leverage ratio of Tier 1 capital to total
          assets of at least 3%; provided, however, that all institutions, other
          than those (i) receiving the highest rating during the examination
          process and (ii) not anticipating any significant growth, are required
          to maintain a ratio of 1% to 2% above the stated minimum, with an
          absolute minimum leverage ratio of at least 4%. For the purposes of
          this table, Richmond Savings has assumed that its leverage capital
          requirement is 4% of total average assets.

                                      32

 
                   ANTICIPATED STOCK PURCHASES BY MANAGEMENT

     Directors, officers and employees of Richmond Savings will be entitled to
subscribe for shares of Common Stock in the Subscription Offering in their
capacities as such and to the extent they qualify as Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members. Shares purchased by
such persons will be purchased at the same price per share--$10.00--that will be
paid by other purchasers in the Offerings. They may also purchase Common Stock
in the Community Offering or in the Syndicated Community Offering, if any,
subject to the maximum purchase limitations applicable to all purchasers of
shares in the Conversion.

     The following table sets forth for each of the executive officers and
directors of Richmond Savings who intends to purchase Common Stock, and for all
executive officers and directors as a group (including in each case all
"associates" of such persons) the aggregate dollar amount of Common Stock for
which such director or executive officer has informed Richmond Savings he
intends to subscribe. The amounts reflected in the table are estimates only and
the actual shares of Common Stock actually subscribed for by the listed
individuals may differ from the amounts reflected in the table. The following
table assumes that 1,480,000 shares of Common Stock will be issued and that
sufficient shares will be available to satisfy the subscriptions of Richmond
Savings' executive officers and directors.



                                           ANTICIPATED
                            ANTICIPATED      NUMBER
                               AMOUNT       OF SHARES   AS A PERCENT
                             TO BE PAID       TO BE       OF SHARES
NAME                       FOR SHARES (1)   PURCHASED      OFFERED
- ----                       --------------  -----------  -------------
                                               
Russell E. Bennett, Jr.       $  225,000        22,500          1.52%

John W. Bullard                  150,000        15,000          1.01

R. Larry Campbell                150,000        15,000          1.01

Buena Vista Coggin               150,000        15,000          1.01

Joe M. McLaurin                  100,000        10,000          0.68

John T. Page, Jr.                100,000        10,000          0.68

W. Jesse Spencer                 100,000        10,000          0.68

J. Stanley Vetter                220,000        22,000          1.48

E. E. Vuncannon, Jr.             124,000        12,400          0.84

     Total                    $1,319,000       131,900          8.91%/(2)/
                              ==========       =======          =========


____________________
(1)  Subscriptions by the ESOP are not aggregated with shares of Common Stock
     purchased by the executive officers and directors listed above. See
     "MANAGEMENT OF RICHMOND SAVINGS -- Employee Stock Ownership Plan." Also,
     grants under the proposed MRP and shares subject to option under the Stock
     Option Plan, if approved by the stockholders of the Holding Company at a
     meeting of stockholders following the Conversion, are not aggregated with
     shares of Common Stock purchased by the executive officers and directors
     listed above. See "MANAGEMENT OF RICHMOND SAVINGS -- Proposed Management
     Recognition Plan" and "-- Proposed Stock Option Plan."

(2)  If (i) the MRP and Stock Option Plan are approved by the Holding Company's
     stockholders within one year after the Conversion, (ii) all restricted
     shares to be issued to directors and executive officers under the MRP are
     acquired in the open market and issued, (iii) all options which could be
     issued to directors and executive officers under the Stock Option Plan are
     issued and all shares necessary to fund such options are acquired in the
     open market and held by the Stock Option Plan or by directors and executive
     officers, and (iv) the ESOP acquires 8% of the shares issued in the
     Conversion and none of such shares are allocated, then directors and

                                       33

 
     executive officers would own or control the voting of up to 384,980 shares
     or 26.01% of the 1,480,000 shares outstanding. See "MANAGEMENT OF RICHMOND
     SAVINGS -- Employee Stock Ownership Plan," "--Proposed Management
     Recognition Plan" and "-- Proposed Stock Option Plan."

     Without the prior written consent of the Administrator, shares of Common
Stock purchased by directors or executive officers of Richmond Savings in the
Conversion cannot be sold during a period of one year following the Conversion,
except upon death of the director or executive officer. Such restriction also
applies to any shares issued to such person as a stock dividend, stock split or
otherwise with respect to any of such originally restricted stock.

     In addition, the North Carolina conversion regulations provide that
directors and executive officers and their associates are prohibited from
purchasing outstanding shares of Common Stock for a period of three years
following the Conversion, except from or through a broker or dealer registered
with the SEC or Secretary of State of North Carolina, unless the prior written
approval of the Administrator is obtained. This provision does not apply to
negotiated transactions involving more than 1% of the Holding Company's
outstanding Common Stock or to purchases of stock made by or held by one or more
tax-qualified or non-tax-qualified employee stock benefit plans of Richmond
Savings or the Holding Company which may be attributable to individual executive
officers or directors. Purchases and sales of Common Stock by officers and
directors will also be subject to the short-swing trading prohibitions contained
in Section 16(b) of the Securities Exchange Act of 1934 (the "Exchange Act"),
and the short-swing trading and other rules promulgated pursuant to the Exchange
Act.


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     Management's discussion and analysis of financial condition and results of
operations are intended to assist in understanding the financial condition and
results of operations of Richmond Savings. The information contained in this
section should be read in conjunction with the Consolidated Financial
Statements, the accompanying Notes to Consolidated Financial Statements and the
other sections contained in this Prospectus.

     The Holding Company was incorporated under North Carolina law in June, 1996
at the direction of Richmond Savings for the purpose of acquiring and holding
all of the outstanding stock of Richmond Savings to be issued in the Conversion.
The Holding Company's principal business activities after the Conversion are
expected to be conducted through Richmond Savings.

     Richmond Savings' results of operations depend primarily on net interest
income, which is the difference between interest income from interest-earning
assets and interest expense on interest-bearing liabilities. Richmond Savings'
operations are also affected by non-interest income, such as transaction and
other service fee income, miscellaneous income from loans, commissions from the
sale of certain insurance products, and other sources of income. Richmond
Savings' principal operating expenses, aside from interest expense, consist of
personnel costs, federal deposit and other insurance premiums, office occupancy
costs, data processing expenses, equipment expenses and other general and
administrative expenses.

CAPITAL RESOURCES AND LIQUIDITY

     The objective of Richmond Savings' liquidity management is to ensure the
availability of sufficient cash flows to meet all financial commitments and to
capitalize on opportunities for expansion. Liquidity management addresses
Richmond Savings' ability to meet deposit withdrawals on demand or at
contractual maturity, to repay borrowings as they mature, and to fund new loans
and investments as opportunities arise.

                                       34

 
     Richmond Savings' primary sources of internally generated funds are
principal and interest payments on loans receivable, cash flows generated from
operations and cash flows generated by investments, including mortgage-backed
securities. External sources of funds include increases in deposits, advances
from the FHLB of Atlanta, and sales of loans and investments. At March 31, 1996,
75.87% of Richmond Savings' certificate of deposit accounts were scheduled to
mature within one year. Management expects that the majority of these deposits
will be renewed. Although it has not found it necessary to do so in several
years, Richmond Savings may obtain advances from the FHLB of Atlanta to
supplement its liquidity needs. The FHLB system functions in a reserve credit
capacity for savings institutions. As a member, Richmond Savings is required to
own capital stock in the FHLB of Atlanta and is authorized to apply for advances
from the FHLB of Atlanta on the security of that stock and a floating lien on
certain of its real estate secured loans and other assets. At March 31, 1996,
Richmond Savings had no outstanding borrowings.

     North Carolina-chartered savings banks must maintain liquid assets equal to
at least 10% of total assets. The computation of liquidity under North Carolina
regulation allows the inclusion of mortgage-backed securities and investments
with readily marketable value, including investments with maturities in excess
of five years. As of March 31, 1996, Richmond Savings liquid assets for purposes
of this requirement equalled 24.8% of total assets. At March 31, 1996, Richmond
Savings had $8.43 million of interest-earning deposit balances in other banks
and investments scheduled to mature within one year. Richmond Savings believes
that it will have sufficient funds available to meet its anticipated future loan
commitments as well as other liquidity needs.

     Following the Conversion, the Holding Company will initially conduct no
business other than holding the capital stock of Richmond Savings and the loan
it will make to the ESOP. The Holding Company expects to retain and invest
approximately 50 percent of the net proceeds of the Conversion at the Holding
Company level in order to provide sufficient funds for its operations. In the
future, the Holding Company's primary source of funds, other than income from
its investments and principal and interest payments received from the ESOP with
respect to the ESOP loan, is expected to be dividends from Richmond Savings. As
a North Carolina-chartered stock savings bank, Richmond Savings may not declare
or pay a cash dividend on or repurchase any of its capital stock if the effect
of such transaction would be to reduce the net worth of the institution to an
amount which is less than the minimum amount required by applicable federal and
state regulations. At March 31, 1996, Richmond Savings was in compliance with
all applicable capital requirements. In addition, for a period of five years
after the Conversion, Richmond Savings must obtain written approval from the
Administrator before declaring or paying a cash dividend on its capital stock in
an amount in excess of one-half of the greater of (i) its net income for the
most recent fiscal year end, or (ii) the average of its net income after
dividends for the most recent fiscal year end and not more than two of the
immediately preceding fiscal year ends. As a result of this limitation, if
Richmond Savings had been a stock institution at the end of fiscal 1995, it
could not have paid a cash dividend in excess of $423,000 without approval of
the Administrator. In addition, after the Conversion, Richmond Savings will be
subject to the restriction that it will not be permitted to declare or pay a
cash dividend on or repurchase any of its capital stock if the effect thereof
would be to cause its net worth to be reduced below the amount required for the
liquidation account to be established in connection with the Conversion. See
"THE CONVERSION --Effects of Conversion -- Liquidation Rights -- Liquidation
Rights After the Conversion."

OPERATING STRATEGY

     The primary goals of management are to increase Richmond Savings'
profitability, monitor its capital position and build a community banking
franchise. Richmond Savings' results of operations are dependent primarily on
net interest income, which is the difference between the income earned on its
interest-earning assets, such as loans and investments, and the cost of its
interest-bearing liabilities, consisting of deposits. Richmond Savings'
operations are also affected by non-interest income, such as late charges on
loans, customer deposit account service charges, and other sources of income.
Richmond Savings' net income is also affected by, among other things, provisions
for loan losses and operating expenses. Richmond Savings' principal operating
expenses, aside from interest expense, consist of personnel costs, federal
deposit and other insurance premiums, data processing expenses, equipment
expenses, office occupancy costs, and other general and administrative expenses.
Richmond Savings' results of operations are also significantly affected by
general economic and competitive conditions, particularly changes in market
interest rates and government legislation and policies concerning monetary and
fiscal affairs, housing and financial institutions.

                                       35

 
     In guiding the operations of Richmond Savings, management has implemented
various strategies designed to continue Richmond Savings' profitability while
maintaining the safety and soundness of the institution. These strategies
include: (i) emphasizing one-to-four family residential lending; (ii)
maintaining asset quality; and (iii) monitoring interest-rate risk. It is
anticipated, subject to market conditions, that the strategies presently in
place will be continued following completion of the Conversion.

     EMPHASIS ON ONE-TO-FOUR FAMILY RESIDENTIAL HOUSING.  Historically, Richmond
Savings has been predominantly a one-to-four family residential lender. As of
March 31, 1996, approximately 82.8% of its loan portfolio, before net amounts,
was composed of permanent one-to-four family residential loans. As of such date,
an additional 9.8% of its loan portfolio, before net amounts, was composed of
construction loans and home equity loans. As a result, Richmond Savings has
developed expertise in mortgage loan underwriting and origination. Richmond
Savings has established methods to expand its loan originations through contacts
with realtors, homebuilders and past and present customers. Richmond Savings
also uses advertising and community involvement to gain exposure within the
communities in which it operates. Richmond Savings emphasizes the origination
and purchase of adjustable rate loans when market conditions permit. As of March
31, 1996, approximately 65.4% of Richmond Savings' net loan portfolio, before
net items, was composed of adjustable rate loans.

     MAINTENANCE OF ASSET QUALITY.  Due to the types of loans made by Richmond
Savings and the implementation of its underwriting policies and collection
procedures by its employees, at March 31, 1996, Richmond Savings' ratio of
nonperforming assets to total assets was 0.18%. Since June 30, 1991, average
nonperforming assets have not exceeded 0.41% of average total assets during any
fiscal year period.

     MONITORING OF INTEREST-RATE RISK.  Although Richmond Savings has a
"negative gap" and its net interest income would likely be negatively impacted
by increases in interest rates, management considers Richmond Savings' interest
rate exposure to be at an acceptable level, given Richmond Savings' historical
operating results and capital position. In order to reduce the impact on
Richmond Savings' net interest income resulting from changes in interest rates,
Richmond Savings' management has implemented several strategies. These include
(i) emphasizing the origination of adjustable rate mortgage loans when market
conditions permit; (ii) emphasizing the origination of adjustable rate home
equity line of credit loans; (iii) emphasizing the solicitation of checking and
transaction accounts which are considered to be less interest-rate sensitive
deposits; (iv) attempting to increase nonmortgage loans with shorter maturities;
and (v) selling fixed rate mortgage loans.

ASSET/LIABILITY MANAGEMENT

     Richmond Savings' asset/liability management, or interest rate risk
management, program is designed to maximize net interest income while managing
levels of liquidity, interest rate risk, and capital adequacy. Richmond Savings'
management meets at least quarterly to review and discuss interest rate risk
management reports (produced by the FHLB of Atlanta based on information
provided by Richmond Savings) which include an interest rate gap analysis and
the projected change in net portfolio value and net interest income given
certain changes in interest rates. Based upon its modeling at March 31, 1996,
management believes that its interest rate risk is at an acceptable level. In
order to maximize net interest income in the long-term, management believes
continued emphasis on originating adjustable rate mortgages and home equity
loans in Richmond Savings' market area is desirable, along with increasing lower
cost deposit accounts. Management will also continue to consider selling current
fixed rate mortgage loans as a tool in both liquidity and asset/liability
management.

     INTEREST RATE GAP ANALYSIS.  As part of its quarterly interest rate risk
management reports, Richmond Savings receives an interest rate "gap" analysis
based on information provided regarding the repricing of assets and liabilities.
Interest rate gap analysis is a common indicator of interest rate risk, which
measures the relative dollar amounts of interest-earnings assets and interest-
bearing liabilities which reprice within a specific time period, either through
maturity or rate adjustment. Gap is the difference between the amount of such
assets and liabilities that are subject to repricing. A negative gap for a given
period means that the amount of interest-bearing liabilities maturing or
otherwise repricing within that period exceeds the amount of interest-earning
assets maturing or otherwise repricing within the same period. Accordingly, in a
rising interest-rate environment, an institution with a negative gap would
generally be expected, absent 

                                       36

 
the effects of other factors, to experience a larger increase in the cost of its
liabilities relative to the yield on its assets, thus its net interest income
should be negatively affected. Conversely, in a declining rate environment, the
cost of funds for an institution with a negative gap would generally be expected
to decline more quickly than the yield on its assets, thus positively affecting
the institution's net interest income. Changes in interest rates generally have
the opposite effect on an institution with a positive gap.

     Richmond Savings' one year interest sensitivity gap as a percentage of
total interest-earning assets on March 31, 1996 was negative 12.32%. Therefore,
interest rate increases would be expected to negatively impact Richmond Savings'
earnings--at least in the short term. On March 31, 1996, Richmond Savings' three
year cumulative interest rate sensitivity gap as a percentage of total interest-
earning assets was positive 0.99% and its five year cumulative interest rate
sensitivity gap as a percentage of total interest-earning assets was negative
0.64%.

     The following table sets forth the amount of interest-earning assets and
interest-bearing liabilities outstanding at March 31, 1996 which are projected
to reprice or mature in each of the future time periods shown. The table was
prepared using the assumptions regarding loan prepayment rates, loan repricing
and deposit decay rates which are used by the FHLB in making its gap
computations. These assumptions should not be regarded as indicative of the
actual prepayments and withdrawals that may be experienced by Richmond Savings.
However, management believes that these assumptions approximate actual
experience and considers them appropriate and reasonable.



                                                         Terms to Repricing at March 31, 1996
                                               ---------------------------------------------------------

                                                          More Than    More Than
                                                1 Year    1 Year to    3 Years to   More Than
                                                or Less    3 Years      5 Years      5 Years     Total
                                               ---------  ----------  ------------  ----------  --------

                                                                (Dollars in Thousands)
                                                                                 
INTEREST-EARNING ASSETS:

  Loans receivable:
    Adjustable rate residential 1-4 family     $ 20,975     $15,494      $    --      $    --   $36,469
    Fixed rate residential 1-4 family             3,591       5,394        3,968        7,098    20,051
    Multi-family residential and commercial         373         857          101          265     1,596
    Construction                                  1,075          --           --           --     1,075
    Home equity credit lines                      5,574          --           --           --     5,574
    Other loans                                   1,664       1,637          585           --     3,886
  Interest-bearing deposits                       5,764          --           --           --     5,764
  Investments                                     2,663       3,634        3,994        5,222    15,513
  FHLB common stock                                  --          --           --          735       735
                                               --------     -------      -------      -------   -------

       Total interest-earning assets           $ 41,679     $27,016      $ 8,648      $13,320   $90,663
                                               ========     =======      =======      =======   =======

INTEREST-BEARING LIABILITIES:

  Deposits:
    Passbook and statement accounts            $  1,947     $ 2,957      $ 1,929      $ 4,621   $11,454
    NOW and VIP checking accounts                 3,320       3,039          813        1,801     8,973
    Non-interest-bearing accounts                 1,442       1,314          352          778     3,886
    Certificate accounts                         46,136       7,639        7,037           --    60,812
                                               --------     -------      -------      -------   -------

       Total interest-bearing liabilities      $ 52,845     $14,949      $10,131      $ 7,200   $85,125
                                               ========     =======      =======      =======   =======

INTEREST SENSITIVITY GAP PER PERIOD            $(11,166)    $12,067      $(1,483)     $ 6,120   $ 5,538

CUMULATIVE INTEREST SENSITIVITY GAP            $(11,166)    $   901      $  (582)     $ 5,538   $ 5,538

CUMULATIVE GAP AS A PERCENTAGE OF TOTAL
INTEREST-EARNING ASSETS                         (12.32)%       0.99%       (0.64%)       6.11%     6.11%
 
CUMULATIVE INTEREST-EARNING ASSETS AS A
PERCENTAGE OF INTEREST-BEARING LIABILITIES        48.96%      80.70%       90.86%      106.51%   106.51%


                                       37

 
     NET PORTFOLIO VALUE AND NET INTEREST INCOME ANALYSIS.  In addition to the
interest rate gap analysis discussed above, management monitors Richmond
Savings' interest rate sensitivity through the use of a model which estimates
the change in net portfolio value ("NPV") and net interest income in response to
a range of assumed changes in market interest rates. NPV is the present value of
expected cash flows from assets, liabilities, and off-balance sheet items. The
model estimates the effect on Richmond Savings' NPV and net interest income of
instantaneous and permanent 100 to 400 basis point increases and decreases in
market interest rates. Richmond Savings' Board of Directors has established
maximum acceptable decreases in NPV and net interest income for the various rate
scenarios.

     The following table presents information regarding possible changes in
Richmond Savings' NPV as of March 31, 1996, based on information provided by the
FHLB of Atlanta's interest rate risk model.



CHANGE IN                                   NET PORTFOLIO VALUE                 
                          --------------------------------------------------
INTEREST RATES                                
IN BASIS POINTS                                                        BOARD
 (RATE SHOCK)             AMOUNT         $CHANGE          %CHANGE      LIMIT
- ---------------           ------         -------          -------      -----
                                          (DOLLARS IN THOUSANDS)
                                                                
Up 400                    $7,156         $(4,434)           (38)%      (50)%   
                                                                               
Up 300                     8,422          (3,168)           (27)       (45)    
                                                                               
Up 200                     9,687          (1,903)           (16)       (35)    
                                                                               
Up 100                    10,639            (951)            (8)       (20)    
                                                                               
Static                    11,590              --             --         --     
                                                                               
Down 100                  12,460             870              8         15     
                                                                               
Down 200                  13,329           1,739             15         25     
                                                                               
Down 300                  14,330           2,740             24         35     
                                                                               
Down 400                  15,331           3,741             32         50     


     The following table presents the predicted effects, based on the FHLB of
Atlanta's interest rate risk model, on Richmond Savings' net interest income as
of March 31, 1996 of instantaneous and permanent 100 to 400 basis point changes
in market interest rates.

                                       38

 


              CHANGE IN                 NET INTEREST INCOME                
                            ---------------------------------------------   
           INTEREST RATES                                                  
           IN BASIS POINTS                                          BOARD  
            (RATE SHOCK)      AMOUNT    $CHANGE      %CHANGE        LIMIT  
           ---------------    ------    -------      -------        -----  
                                                                           
                                       (DOLLARS IN THOUSANDS)              
                                                         
           Up 400               $2,327     $(461)     (17)%         (50)%  
                                                                           
           Up 300                2,456      (332)     (12)          (35)   
                                                                           
           Up 200                2,586      (202)      (7)          (25)   
                                                                           
           Up 100                2,687      (101)      (4)          (15)   
                                                                           
           Static                2,788        --        --           --    
                                                                           
           Down 100              2,870        82        3            15    
                                                                           
           Down 200              2,952       164        6            25    
                                                                           
           Down 300              3,013       225        8            35    
                                                                           
           Down 400              3,075       287       10            50     


     Computations of prospective effects of hypothetical interest rate changes
are based on numerous assumptions, including relative levels of market interest
rates, loan prepayments and deposit decay, and should not be relied upon as
indicative of actual results.  Further, the computations do not reflect any
actions management may undertake in response to changes in interest rates.

     Management has structured its assets and liabilities in an attempt to limit
its exposure to interest rate risk.  In the event of a 200 basis point decrease
in interest rates, Richmond Savings would be expected to experience a 15%
increase in NPV and a 6% increase in net interest income.  In the event of a 200
basis point increase in interest rates, Richmond Savings would be expected to
experience a 16% decrease in NPV and a 7% decrease in net interest income.

     Certain shortcomings are inherent in the method of analysis presented in
both the NPV and net interest income computations and in the gap computations
presented in the tables above.  Although certain assets and liabilities may have
similar maturities or periods within which they will reprice, they may react
differently to changes in market interest rates.  The interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may lag behind changes in
market rates.  Additionally, adjustable-rate mortgages have features which
restrict changes in interest rates on a short-term basis and over the life of
the assets.  The proportion of adjustable-rate loans could be reduced in future
periods if market interest rates should decline and remain at lower levels for a
sustained period due to increased refinancing activity.  Further, in the event
of a change in interest rates, prepayment and early withdrawal levels would
likely deviate significantly from those assumed in the tables. Finally, the
ability of many borrowers to service their adjustable-rate debt may decrease in
the event of a sustained interest rate increase.

NET INTEREST INCOME

     Net interest income represents the difference between income derived from
interest-earning assets and interest expense incurred on interest-bearing
liabilities.  Net interest income is affected by both (i) the difference between
the rates of interest earned on interest-earning assets and the rates paid on
interest-bearing liabilities ("interest rate spread") and (ii) the relative
amounts of interest-earning assets and interest-bearing liabilities ("net
earning balance").

                                       39

 
     The following table sets forth information relating to the balances of
Richmond Savings' assets and liabilities at March 31, 1996 and to the average
balances of Richmond Savings' assets and liabilities for the nine-month periods
ended March 31, 1996 and 1995 and for the years ended June 30, 1995, 1994 and
1993. For the periods indicated, the table reflects the average yield on
interest-earning assets and the average cost of interest-bearing liabilities
(derived by dividing income or expense by the monthly average balance of
interest-earning assets or interest-bearing liabilities, respectively) as well
as the net yield on interest-earning assets (which reflects the impact of the
net earning balance). For the purpose of preparing this table, nonaccrual loans
have been included in the balances for loans.

                                       40

 


                                                                         Nine Months Ended                 Nine Months Ended 
                                             At March 31, 1996             March 31, 1996                   March 31, 1995      
                                           ---------------------   ------------------------------    -----------------------------

                                                       Average     Average               Average    Average               Average
                                             Balance  Yield/Cost   Balance    Interest     Rate     Balance    Interest    Rate
                                             -------  ----------   -------    --------   -------    -------    --------   -------

                                                                     (Dollars in Thousands)
                                                                                                  
Interest-earning assets:                                                                                               
 Interest-bearing balances                     $ 5,764     5.35%     $ 3,538     $   169     6.37%     $ 1,557     $    83     7.11%
 Investments                                    16,248     6.53%      16,137         729     6.02%      14,882         611     5.47%
 Loans                                          68,265     8.12%      68,504       4,159     8.09%      68,172       3,989     7.80%
                                               -------     -----     -------     -------     -----     -------     -------     -----

  Total interest-earning assets                 90,277     7.66%      88,179       5,057     7.65%      84,611       4,683     7.38%

                                                                                                                       
Other assets                                     5,001                 3,877                             3,644              
                                               -------               -------                           -------              

  Total assets                                 $95,278               $92,056                           $88,255              
                                               =======               =======                           =======              
Interest-bearing liabilities:                                                                                          
  Deposits                                     $85,125     4.39%     $79,531       2,975     4.99%     $76,952       2,337     4.05%
                                                           -----                 -------     -----                 -------     -----
Other liabilities                                1,604                 4,156                             3,654              
Retained earnings                                8,549                 8,369                             7,649              
                                               -------               -------                           -------              

  Total liabilities and retained earnings      $95,278               $92,056                           $88,255              
                                               =======               =======                           =======              
Net interest income and interest rate spread               3.27%                 $ 2,082     2.66%                $  2,346     3.33%
                                                           =====                 =======     =====                ========     =====

Net yield on interest-earning assets                       3.52%                             3.15%                             3.70%
                                                           =====                             =====                             =====


                                       41

 


                                                    Year Ended June 30, 1995                      Year Ended June 30, 1994  
                                              --------------------------------------      -------------------------------------- 
                                                Average                    Average          Average                     Average  
                                                Balance      Interest       Rate            Balance       Interest        Rate   
                                                --------     --------      -------          --------      --------      -------  
                                                                               (Dollars in Thousands)                            
                                                                                                       
Interest earning assets:                                                                                                         
  Interest-bearing balances                      $ 2,041        $   145       7.10%           $ 2,158         $   82       3.80% 
  Investments                                     15,079            829       5.50%            15,234            841       5.52% 
  Loans                                           68,245          5,404       7.92%            66,820          5,205       7.79% 
                                                 -------        -------       -----           -------         ------       ----- 

   Total interest-earning assets                  85,365          6,378       7.47%            84,212          6,128       7.28% 
                                                                                                                                 
Other assets                                       3,521                                        3,674                            
                                                 -------                                      -------                            
   Total assets                                  $88,886                                      $87,886                            
                                                 =======                                      =======                            
                                                                                                                                 
Interest-bearing liabilities:                                                                                                    
  Deposits                                       $77,371          3,271       4.23%           $77,311          2,934       3.80%
                                                                 ------       -----                           ------       -----
Other liabilities                                  3,774                                        3,565                            
Retained earnings                                  7,741                                        7,010                            
                                                 -------                                      -------                             
                                                                                                                                
   Total liabilities and retained earnings       $88,886                                      $87,886                            
                                                 =======                                      =======
Net interest income and interest rate spread                     $3,107       3.24%                           $3,194       3.48%
                                                                 ======       =====                           ======       =====

Net yield on average interest-earning assets                                  3.64%                                        3.79% 
                                                                              =====                                        =====

 
                                                            Year Ended June 30, 1993     
                                                      ------------------------------------
                                                        Average                  Average 
                                                        Balance      Interest      Rate  
                                                        --------     --------    ------- 
                                                                         
Interest earning assets:                                                      
  Interest-bearing balances                              $ 3,205       $  101      3.15%
  Investments                                             15,076          950      6.30%
  Loans                                                   64,602        5,647      8.74%
                                                         -------       ------      -----

   Total interest-earning assets                          82,883        6,698      8.08%  
                                                                              
Other assets                                               3,525  
                                                         -------

   Total assets                                          $86,408  
                                                         =======  
                                                                              
Interest-bearing liabilities:                            
  Deposits                                               $76,885        3,454      4.49%    
                                                                       ------      -----    
Other liabilities                                          3,479                            
                                                           6,044                            
Retained earnings                                        -------                            
                                                         
   Total liabilities and retained earnings               $86,408                              
                                                         =======                               

Net interest income and interest rate spread                           $3,244      3.59%
                                                                       ======      =====

Net yield on average interest-earning assets                                       3.91%
                                                                                   =====
 

                                       42

 
RATE/VOLUME ANALYSIS

     The following table analyzes the dollar amount of changes in interest
income and interest expense for major components of interest-earning assets and
interest-bearing liabilities.  The table distinguishes between (i) changes
attributable to volume (changes in volume multiplied by the prior period's
rate), (ii) changes attributable to rate (changes in rate multiplied by the
prior period's volume), and (iii) net change (the sum of the previous columns).
The change attributable to both rate and volume (changes in rate multiplied by
changes in volume) has been allocated equally to both the changes attributable
to volume and the changes attributable to rate.

                                       43

 


                                    Nine Months Ended                   Year Ended                         Year Ended
                                 March 31, 1996 vs. 1995           June 30, 1995 vs. 1994             June 30, 1994 vs. 1993   
                             ------------------------------     -----------------------------     -------------------------------

                               Increase (Decrease) Due To        Increase (Decrease) Due To         Increase (Decrease) Due To
                             ------------------------------     -----------------------------     -------------------------------

                             Volume      Rate       Total       Volume     Rate        Total      Volume        Rate      Total
                             ------      ----       -----       ------     ----        -----      ------        ----      -----

                                                                       (In Thousands)
                                                                                                
Interest income:
  Interest-bearing balances     $ 100     $  (14)     $   86     $  (6)     $   69      $  63      $  (36)     $   17      $  (19)
  Investments                      54         64         118        (9)         (3)       (12)          9        (118)       (109)
  Loans                            20        150         170       112          87        199         183        (625)       (442)
                                -----     ------      ------     -----      ------      -----      ------      ------      ------

    Total interest income         174        200         374        97         153        250         156        (726)       (570)
                                                                                                               
Interest expense:                                                                                              
  Deposits                         87        551         638         2         335        337          17        (537)       (520)
                                -----     ------      ------     -----      ------      -----      ------      ------      ------

    Net interest income         $  87     $ (351)     $ (264)    $  95      $ (182)     $ (87)     $  139      $ (189)     $  (50)
                                =====     =======     =======    =====      ======      ======     ======      =======     =======


                                       44

 
COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 1996 AND AT JUNE 30, 1995 AND
1994

     Richmond Savings has experienced consistent moderate asset growth in recent
years as total assets have increased from $87.5 million at June 30, 1994, to
$91.4 million at June 30, 1995, to $95.3 million at March 31, 1996.  Net  loans
receivable  have  remained  relatively  unchanged,  increasing  from  $67.7
million at June 30, 1994 to $68.7 million at June 30, 1995, and then decreasing
to $68.3 million at March 31, 1996, as demand for adjustable rate loans
emphasized by Richmond Savings has not maintained pace with Richmond Savings'
deposit growth.  During the  same period,  investments  increased  from  $16.0
million  at  June  30,  1994  to  $18.5 million at June 30, 1995, to $22.0
million at March 31, 1996.

     Deposits increased from $78.3 million at June 30, 1994 to $81.4 million at
June 30, 1995, to $85.1 million at March 31, 1996.  This increase in deposits
provided funds to support the growth in investments described in the preceding
paragraph.

     Retained earnings totalled $7.4 million, $8.1 million and $8.5 million at
June 30, 1994 and 1995 and March 31, 1996, respectively.  At March 31, 1996,
Richmond Savings was required to maintain net worth equal to 5% of its total
assets under the Administrator's regulations.  On such date, Richmond Savings
had net worth of $9.0 million, which was equal to 9.4% of total assets.
Additionally, at March 31, 1996, Richmond Savings had Tier 1 risk adjusted
capital, leverage capital and total risk-based capital of $8.6 million, $8.6
million and $9.0 million, respectively, exceeding the regulatory capital
requirements by $6.6 million, $5.0 million and $4.7 million, respectively.

COMPARISON OF RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 1996 AND
1995

     NET INCOME.  Richmond Savings' net income for the nine months ended March
31, 1996 and 1995 was $464,000 and $583,000, respectively.  The principal factor
affecting this decrease for 1996 as compared with 1995 was a $264,000 decrease
in net interest income, as interest rates have risen and deposits have repriced
more rapidly than interest-earning assets.  In addition, operating expenses also
increased slightly during the nine month period ending March 31, 1996.  An
increase of $107,000 in other income during the nine months ended March 31, 1996
more than offset a moderate increase of $30,000 in other expenses during such
period.

     NET INTEREST INCOME.  Net interest income decreased from $2.3 million for
the nine months ended March 31, 1995 to $2.1 million for the nine months ended
March 31, 1996.  While interest rates generally trended upward during both
periods, the rate of increase was more pronounced during the nine months ended
March 31, 1996.  Since Richmond Savings' deposits are generally more rate
sensitive than its interest-earning assets, this more rapid interest rate rise
caused the cost of deposit interest to increase more rapidly than the yield on
interest-earning assets.  Additionally, because of relatively flat loan demand
in Richmond Savings' primary market area, the growth in average interest-earning
assets during the nine months ended March 31, 1996 as compared with the same
period during the prior year was principally in investments which generally
provide lower yields than loans.  The weighted  average  cost  of  deposits
increased  from  4.05%  during  the  nine  months  ended March 31, 1995 to 4.99%
during the nine months ended March 31, 1996, while the weighted average yield on
interest-earning assets rose from 7.38% to 7.65%, causing the interest rate
spread to decline from 3.33% during the nine months ended March 31, 1995 to
2.66% during the nine months ended March 31, 1996.  An increase in the balances
of interest-bearing deposits also contributed to the lower net interest income
during the nine months ended March 31, 1996.

     PROVISION FOR LOAN LOSSES.  The provision for loan losses was $27,000 for
each of the nine month periods ended March 31, 1996 and 1995.  The provisions
and the resulting loan loss allowances are amounts Richmond Savings' management
believes will be adequate to absorb possible losses on existing loans.  Loans
are charged off against the allowance when management believes collectibility is
unlikely, although management continues to actively pursue collection of loans
which have been charged off.  Management decisions regarding the provision and
resulting allowance are based both on prior loan loss experience and other
factors, such as existing loan levels and types of loans outstanding,
nonperforming loans, industry standards and general economic conditions.
Richmond Savings experienced a net loan charge-off of $4,000 during the nine
months ended March 31, 1996 as compared with a net recovery of loans previously
charged off of $5,000 during the nine months ended March 31, 1995.

                                       45

 
     OTHER INCOME. Other income increased from $356,000 for the six months ended
March 31, 1995 to $464,000 for the nine months ended March 31, 1996, with
substantially all of the increase arising from transaction and other service
charge income, principally due to the implementation of certain new fees and
increases in the number and dollar volume of fee-generating demand deposit
accounts.

     OTHER EXPENSES.  Other expenses were approximately $1.8 million for each of
the nine month periods ended March 31, 1996 and 1995, with an actual increase of
$30,000 or 1.7% during the nine months ended March 31, 1996. Other expenses as
annualized percentages of  average  total  assets  decreased  from  2.74%  for
the nine month period ended March 31, 1995 to  2.67%  for  the  nine  month
period ended March 31, 1996, as management has continued to emphasize control,
to the extent possible, in this area.

     INCOME TAXES.  Income tax expense decreased from $278,000 for the nine
months ended March 31, 1995 to $210,000 for the nine months ended March 31,
1996, with the decrease being directly attributable to the decrease in income
before income taxes.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND
1993

     NET INCOME.  Richmond Savings' net income for the years ended June 30,
1995, 1994 and 1993 was $720,000, $860,000 and $956,000, respectively.  Net
income was positively affected in 1994 by gains associated with the sale of
loans as management sold certain fixed rate loans in an effort to maintain and
improve Richmond Savings' interest rate risk and liquidity positions while
satisfying demand in Richmond Savings' market area for long-term fixed rate
mortgage loans.  Historically, Richmond Savings' highest level of net income and
net interest income was achieved in fiscal 1993.   Declines in net interest
income, combined with increases in other expenses and the significant reduction
in loan sales and resulting gains during 1995, are primarily responsible for the
respective decreases in net income for fiscal 1995 and 1994.

     NET INTEREST INCOME.  Net interest income before provision for loan losses
decreased to $3.1 million in fiscal 1995 from $3.2 million in fiscal 1994 and
1993.  The decrease in net interest income is attributable to a decrease in
interest rate spread over the three-year period, to 3.24% in fiscal 1995 from
3.48% in fiscal 1994 and 3.59% in fiscal 1993.  Because Richmond Savings'
deposits are generally more rate sensitive than are its interest-earning assets,
interest margins generally increase during periods of declining rates and
decrease during periods of increasing rates.  During the middle part of the year
ended June 30, 1994, a sustained downward trend in interest rates in general,
which had begun prior to 1993, came to an end, with an overall upward trend in
rates being maintained during the balance of 1994 and throughout 1995.  The
reversal in the rate trend in 1994 had begun quickly to negatively impact or
increase interest costs, and the lagging impact on loan yields continued to
trend downward as a result of the declining interest rate environment of
previous years.  The impact of increasing rates was more dramatic in fiscal
1995, as an increase in interest income of $250,000 was more than offset by an
increase in interest costs of $338,000.  During fiscal 1995, the increase in
rates also offset the fact that the average balances of interest-earning assets
increased significantly more than the average balances of interest-bearing
deposits.  In fiscal 1994, net interest income before provision for loan losses
was $50,000 lower than in fiscal 1993, as decreases in total interest income
more than offset decreases in total interest expense.  The decrease in total
interest income due to rate reductions during fiscal 1994 was reduced because of
an increase in average interest-earning assets during such period.

     PROVISION FOR LOAN LOSSES.  The provision for loan losses was $36,000 for
each of the years ended June 30, 1995 and 1994 and $38,000 for the year ended
June 30, 1993.  The provisions and the resulting loan loss allowances are
amounts Richmond Savings' management believes will be adequate to absorb
possible losses on existing loans.  Loans are charged off against the allowance
when management believes collectibility is unlikely, although management
continues to actively pursue collection of loans which have been charged off.
Management decisions regarding the provision and resulting allowance are based
both on prior loan loss experience and other factors, such as existing loan
levels and types of loans outstanding, nonperforming loans, industry standards
and general economic conditions. Richmond Savings experienced net loan charge-
offs of $27,000 and $7,000 during the years ended June 30, 1994 and 1993,
respectively, as compared with a net recovery of loans previously charged off of
$11,000 during the year ended June 30, 1995.

                                       46

 
     OTHER INCOME. Other income decreased to $430,000 in fiscal 1995, from
$586,000 in fiscal 1994 and $534,000 in fiscal 1993, with the principal factor
affecting these fluctuations being gains on sales of loans, which were $7,000,
$151,000 and $84,000 for 1995, 1994 and 1993, respectively. Gains were
significantly higher in 1994 and 1993 because market interest rates were lower
and there was more demand for fixed rate loans--which are generally sold by
Richmond Savings. Because gains on the sale of loans is dependent upon the
interest rate environment and its effect on the demand for fixed rate loans,
gains from sale of loans is a volatile source of income.

     OTHER EXPENSES.  Other expenses increased to $2.5 million in fiscal 1995
from $2.4 million in fiscal 1994, and $2.2 million in fiscal 1993, representing
increases of $60,000 and $179,000 in 1995 and 1994, respectively.  The increase
in fiscal 1995 was primarily due to increases in personnel costs, equipment
rental and maintenance expenses. The increase in fiscal 1994 was principally
attributable to increases in personnel costs and equipment rental and
maintenance of $95,000 and $45,000, respectively.  Personnel costs rose as a
result of a combination of normal compensation adjustments and increased costs
for fringe benefits, while the equipment rental and maintenance increase was
related to significant data processing replacements and enhancements carried out
through both fiscal 1993 and 1994.  Management anticipates that other expenses
will increase following the Conversion as the result of additional expenses
incurred as a result of operating as a public company and additional
compensation expense associated with the ESOP and MRP.  Other items of
noninterest expense could also significantly increase in the future.

     INCOME TAXES.  Income tax expense decreased to $329,000 in fiscal 1995 from
$492,000 in fiscal 1994 and $570,000 in fiscal 1993, with the decreases being
primarily attributable to corresponding decreases in income before income taxes.

POSSIBLE INSURANCE PREMIUM SURCHARGE

     Legislation has been introduced in the United States Congress which would
require financial institutions which are members of SAIF to pay a one-time
premium currently estimated to be approximately 85 cents per $100 of domestic
deposits.  If enacted, this premium or surcharge would have the effect of
reducing the capital of SAIF-member institutions by the amount of the fee, net
of any income tax benefit, and would reduce earnings in the fiscal year during
which such fee was enacted into law.  Based upon Richmond Savings' deposits as
of March 31, 1996, the proposed one-time premium or surcharge would equal
approximately $724,000.  Management cannot predict whether the proposed
legislation will be enacted by Congress or, if enacted, the amount of the one-
time premium or surcharge.  See "RISK FACTORS -- Recapitalization of SAIF, its
Impact on SAIF Premiums and Possible One-Time Recapitalization Fee" and
"SUPERVISION AND REGULATION -- Regulation of Richmond Savings -- Insurance of
Deposit Accounts."

PROPOSED RECAPTURE OF BAD DEBT RESERVES

     Proposed federal legislation would eliminate future bad debt deductions and
would require thrifts to recapture into income over a six-year period their
post-1987 additions to their bad debt tax reserves, thereby generating
additional tax liability.  Under this proposal, a special provision suspends
recapture of post-1987 excess reserves for up to two years if, during those
years, the institution satisfies a "residential loan requirement."  At March 31,
1996, Richmond Savings' post-1987 excess reserves amounted to approximately
$502,000.  It is uncertain when or if the proposed legislation will be passed,
and, if passed, in what form the legislation would be passed.  See "RISK FACTORS
- --Proposed Recapture of Bad Debt Reserves" and "TAXATION -- Federal Income
Taxation."

IMPACT OF INFLATION AND CHANGING PRICES

     The Consolidated Financial Statements and Notes thereto presented in this
Prospectus have been prepared in accordance with generally accepted accounting
principles, which require the measurement of financial position and operating
results in terms of historical dollars without considering the change in the
relative purchasing power of money over time and due to inflation.  The impact
of inflation is reflected in the increased cost of Richmond Savings' operations.
Unlike most industrial companies, nearly all the assets and liabilities of
Richmond Savings are monetary in nature.  As a result, interest rates have a
greater impact on Richmond Savings' performance than do the effects of general
levels of

                                       47

 
inflation. Interest rates do not necessarily move in the same direction or to
the same extent as the price of goods and services

IMPACT OF NEW ACCOUNTING STANDARDS

     DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS.  Statement of
Financial Accounting Standards ("SFAS") No. 107, "Disclosure about Fair Value of
Financial Instruments," was issued by the Financial Accounting Standards Board
("FASB") in December 1991 and is effective for years ending after December 15,
1995.  The statement requires, among other things, disclosure of the fair value
of financial instruments, both assets and liabilities recognized and not
recognized in the statement of financial condition, for which it is practicable
to estimate fair value.  Richmond Savings plans to adopt the disclosure
requirements of SFAS No. 107 on June 30, 1996.  [Management does not expect that
the adoption of SFAS No. 107 will have a material impact on Richmond Savings'
financial position or results of operations.]

     IMPAIRMENT OF LONG-LIVED ASSETS.  In March 1995, the FASB issued SFAS No.
121, "Accounting for  the Impairment  of  Long-Lived  Assets  and  Long-Lived
Assets  to  be  Disposed  Of."  The statement is effective for years beginning
after December 15, 1995 and requires, among other things, recognition of
impairment of long-lived assets, if any, based upon the difference between the
undiscounted expected future cash flows and the carrying value.  Further, the
statement requires that long-lived assets to be disposed of be reported at the
lower of carrying amount or fair value less costs to sell.  Richmond Savings
plans to adopt the provisions of SFAS No. 121 on July 1, 1996 and management
does not believe the adoption of this statement will have a material effect on
Richmond Savings' financial position or results of operations.

     IMPAIRMENT OF LOANS.  The FASB has issued Statement of Financial Accounting
Standards No. 114, "Accounting by Creditors for Impairment of a Loan," which
requires that creditors value all loans for which it is probable that the
creditor will be unable to collect all amounts due according to the terms of the
loan agreement based on the discounted expected future cash flows.  This
discounting would be at the loan's effective interest rate.  The income
recognition provisions of SFAS No. 114 have subsequently been amended by
Statement of Financial Accounting Standards No. 118, which permits companies to
continue using existing income recognition policies with respect to impaired
loans upon adopting SFAS No. 114.  SFAS No. 114 and SFAS No. 118 apply
prospectively for fiscal years beginning after December 15, 1994.  Management
does not expect that adoption of SFAS No. 114 and SFAS No. 118 will have a
material impact on Richmond Savings' financial condition or results of
operations.

     MORTGAGE SERVICING RIGHTS.  In May 1995, the FASB issued Statement of
Financial Accounting Standards No. 122, "Accounting for Mortgage Servicing
Rights."  SFAS No. 122 is effective for years beginning after December 15, 1995.
Earlier application is permitted.  The statement will require, among other
things, Richmond Savings to capitalize the estimated fair value of servicing
rights on loans originated for sale, and amortize such amount over the estimated
servicing life of the loans.  Management has not determined when it will adopt
the provisions of SFAS No. 122 but has determined that the effect of adoption on
Richmond Savings' financial condition or results of operations would be
immaterial.

     ACCOUNTING FOR STOCK-BASED COMPENSATION. In November 1995, the FASB issued
Statement of Financial Accounting Standards No. 123, "Accounting for Awards of
Stock-Based Compensation to Employees." SFAS No. 123 is effective for years
beginning after December 15, 1995. Earlier application is permitted. The
statement defines a fair value-based method of accounting for employee stock
options or similar equity instruments and encourages all entities to adopt that
method of accounting for employee stock options or similar equity instruments
and encourages all entities to adopt that method of accounting for all of their
employee stock compensation plans. However, it also allows an entity to continue
to measure compensation cost for those plans using the intrinsic value-based
method of accounting prescribed by APB Opinion No. 25, "Accounting for Stock
Issued to Employees" ("Opinion 25"). Under the fair value-based method,
compensation cost is measured at the grant date based on the value of the award
and is recognized over the service period, which is usually the vesting period.
Under the intrinsic value-based method, compensation cost is the excess, if any,
of the quoted market price of the stock at the grant date or other measurement
date over the amount an employee must pay to acquire the stock. Most fixed stock
option plans - the most common type of stock compensation plan - have no
intrinsic value at grant date, and under Opinion 25 no compensation cost is
recognized for 

                                       48

 
them. Compensation cost is recognized for other types of stock-based
compensation plans under Opinion 25, including plans with variable, usually
performance-based, features. SFAS No. 123 requires that an employer's financial
statements include certain disclosures about stock-based employee compensation
arrangements regardless of the method used to account for them. Management has
not determined when it will adopt the provisions of SFAS No. 123 and has not
estimated the effect of adoption on Richmond Savings' financial condition or
results of operations.

     ACCOUNTING FOR EMPLOYEE STOCK OWNERSHIP PLANS.  The Accounting Standards
Division of the American Institute of Independent Certified Public Accountants
approved SOP 93-6, "Employers' Accounting for Employee Stock Ownership Plans,"
which is effective for fiscal years beginning after December 31, 1993 and
applies to shares of capital stock of sponsoring employers acquired by employee
stock ownership plans after December 31, 1992 that had not been committed to be
released as of January 1, 1992.  SOP 93-6, among other things, changed the
measure of compensation recorded by employers from the cost of employee stock
ownership plan shares to the fair value of employee stock ownership plan shares.
To the extent that the fair value of the shares held by the ESOP, committed to
be released directly to compensate employees, differs from the cost of such
shares, compensation expenses and a related charge or credit to additional paid-
in capital will be reported in Richmond Savings' financial statements.


                        BUSINESS OF THE HOLDING COMPANY

     Prior to the Conversion, the Holding Company will not transact any material
business.  Following the Conversion, in addition to directing, planning and
coordinating the business activities of Richmond Savings, the Holding Company
will invest the proceeds of the Conversion which are retained by it.  See "USE
OF PROCEEDS."  Upon consummation of the Conversion, the Holding Company will
have no significant assets other than the shares of Richmond Savings' capital
stock acquired in the Conversion, the loan receivable held with respect to its
loan to the ESOP and that portion of the net proceeds of the Conversion retained
by it, and will have no significant liabilities.  Cash flow to the Holding
Company will be dependent upon investment earnings from the net proceeds
retained by it, payments on the ESOP loan and any dividends received from
Richmond Savings.  Initially, the Holding Company will neither own nor lease any
property, but will instead use the premises, equipment and furniture of Richmond
Savings.  At the present time, the Holding Company does not intend to employ any
persons other than its officers (who are not anticipated to be separately
compensated by the Holding Company), but will utilize the support staff of
Richmond Savings from time to time.  Additional employees will be hired as
appropriate to the extent the Holding Company expands its business in the
future.  In the future, the Holding Company will consider using some of the
proceeds of the Conversion retained by it to expand its operations in its
existing primary market and other nearby areas by acquiring other financial
institutions which could be merged with Richmond Savings or operated as separate
subsidiaries. Presently, there are no agreements or understandings for expansion
of the Holding Company's operations.


                          BUSINESS OF RICHMOND SAVINGS

GENERAL

     Richmond Savings is engaged primarily in the business of attracting
deposits from the general public and using such deposits to make mortgage loans
secured by real estate.  Richmond Savings makes one-to-four family residential
real estate loans, home equity line of credit loans and home improvement loans,
loans secured by multi-family residential and commercial real property and
construction loans.  Richmond Savings also makes a limited number of loans which
are not secured by real property, such as loans secured by pledged deposit
accounts and various types of consumer loans. Richmond Savings' primary source
of revenue is interest income from its lending activities.  Richmond Savings'
other major sources of revenue are interest and dividend income from investments
and mortgage-backed securities, interest income from its interest-earning
deposit balances in other depository institutions, transaction and fee income
from its lending and deposit activities and gains from sale of loans.  The major
expenses of Richmond Savings are interest on deposits and noninterest expenses
such as personnel costs, federal deposit insurance premiums, data processing
expenses, equipment expenses and branch occupancy and related expenses.

                                       49

 
     As a North Carolina-chartered savings bank, Richmond Savings is subject to
examination and regulation by the FDIC and the Administrator. Upon consummation
of the Conversion, Richmond Savings, as a subsidiary of the Holding Company,
will be subject to indirect regulation by the Federal Reserve. The business and
regulation of Richmond Savings are subject to legislative and regulatory changes
from time to time, such as those resulting from the Financial Institutions
Reform, Recovery, and Enforcement Act of 1989 ("FIRREA") and the Federal Deposit
Insurance Corporation Improvement Act of 1991 (the "1991 Banking Law"). See
"SUPERVISION AND REGULATION --Regulation of Richmond Savings."

MARKET AREA

     Richmond Savings' primary market area consists of Richmond, Moore and
Scotland counties in North Carolina.  Richmond County, which contains
Rockingham, is located in south central North Carolina near the North Carolina-
South Carolina boundary, and is the home of the North Carolina Motor Speedway,
location of two Winston-Cup stock car races annually.  Moore County, which is
immediately north of Richmond County, is the home of several retirement
communities and golf resorts, including Pinehurst and Southern Pines.  Scotland
County, which includes Laurinburg, is located east of Richmond County.  Richmond
and Scotland counties have experienced relatively slow growth during the last
five years.  Moore County, which includes the resort and retirement communities
of Pinehurst and Southern Pines, has experienced greater growth.  The economy in
Richmond Savings' primary market area is largely rural with employment
diversified among manufacturing, agricultural, retail and wholesale trade,
government, services and utilities.  Major area employers include Richmond
Apparel Company, Burlington Industries, Sara Lee Hosiery, Perdue Farms, Inc.,
Moore County Regional Hospital, Ithaca Industries, Inc., Resorts of Pinehurst,
Campbell Soup Company and Abbott Laboratories.

LENDING ACTIVITIES

     GENERAL.   Richmond Savings' primary source of revenue is interest income
from its lending activities, consisting primarily of mortgage loans for the
purchase or refinancing of one-to-four family residential real property located
in its primary market area.  Richmond Savings also makes home equity loans and
loans secured by multi-family and commercial properties, construction loans,
home improvement loans, savings account loans and various types of consumer
loans.  Over 97% of Richmond Savings' loan portfolio, before net items, is
secured by real estate.   On March 31, 1996, Richmond Savings' largest single
outstanding loan had a balance of approximately $467,000.  This loan was
performing in accordance with its original terms.  In addition to interest
earned on loans, Richmond Savings receives fees in connection with loan
originations, loan servicing, loan modifications, late payments, loan
assumptions and other miscellaneous services.

     Adjustable rate loans are generally originated with the intention that they
will be held in Richmond Savings' loan portfolio.  Fixed rate one-to-four family
residential loans are generally originated in conformity with secondary market
purchase requirements and sold in the secondary market.  During 1995, 1994 and
1993, Richmond Savings sold $640,000, $7.4 million and $3.0 million of fixed
rate loans in order to better manage its interest rate risk.

     LOAN PORTFOLIO COMPOSITION.  Richmond Savings' net loan portfolio totalled
approximately $68.3 million at March 31, 1996 representing 71.6% of Richmond
Savings' total assets at such date.  At March 31, 1996, 82.8% of Richmond
Savings' loan portfolio, before net items, was composed of one-to-four family
residential mortgage loans. Home equity and home improvement loans represented
9.44% of Richmond Savings' loan portfolio, before net items, and multi-family
residential and commercial and construction loans represented 5.1% of Richmond
Savings' loan portfolio, before net items, on such date.  As of March 31, 1996,
65.4% of the loans in Richmond Savings' loan portfolio had adjustable interest
rates.

     The following table sets forth the composition of Richmond Savings' loan
portfolio by type of loan at the dates indicated.

                                       50

 


                                                   At March 31,                               At June 30, 
                                               ------------------    ---------------------------------------------------------------

                                                      1996                  1995                  1994                  1993 
                                               ------------------    ------------------    ------------------    -------------------

                                                           % of                  % of                  % of                  % of
                                               Amount      Total     Amount      Total     Amount      Total     Amount      Total
                                               ------      -----     ------      -----     ------      -----     ------      -------


                                                                             (Dollars in Thousands)
                                                                                                     
Type of loan:                                                                                                             
  Real estate loans:                                                                                                      
    One-to-four family residential             $56,520     82.80%    $57,980     84.34%    $57,025     84.26%    $56,786     83.63%
    Multi-family residential and commercial      1,596      2.34%      1,425      2.07%      1,959      2.89%      4,495      6.62%
    Construction                                 1,895      2.77%      2,106      3.06%      2,703      3.99%      2,903      4.27%
    Home equity lines of credit                  5,574      8.17%      4,666      6.79%      3,949      5.84%      3,502      5.16%
                                               -------    -------    -------    -------    -------    -------    -------    -------
                                                                                                                          
     Total real estate loans                    65,585     96.08%     66,177     96.26%     65,636     96.98%     67,686     99.68%
                                               -------    -------    -------    -------    -------    -------    -------    -------
Other loans:                                                                                                              
  Consumer loans                                 2,257      3.31%      2,418      3.52%      1,734      2.56%      1,374      2.02%
  Home improvement loans                           870      1.27%        886      1.29%        611      0.90%         99      0.15%
  Loans secured by deposits                        759      1.11%        736      1.07%        784      1.16%        795      1.17%
                                               -------    -------    -------    -------    -------    -------    -------    ------- 

     Total other loans                           3,886      5.69%      4,040      5.88%      3,129      4.62%      2,268      3.34%
                                               -------    -------    -------    -------    -------    -------    -------    -------

               Total loans                      69,471    101.77%     70,217    102.14%     68,765    101.60%     69,954    103.02%

Less:                                                                                                                     
  Construction loans in process                    820      1.20%      1,109      1.61%        769      1.14%      1,747      2.57%
  Allowance for loan losses                        386      0.57%        363      0.53%        316      0.46%        307      0.45%
                                               -------    -------    -------    -------    -------    -------    -------    ------- 

                                               $68,265    100.00%    $68,745    100.00%    $67,680    100.00%    $67,900    100.00%
                                               =======    =======    =======    =======    =======    =======    =======    =======


                                       51

 
     The following table sets forth the time to contractual maturity of Richmond
Savings' loan portfolio at March 31, 1996.  Loans which have adjustable rates
are shown as being due in the period during which rates are next subject to
change, while fixed rate and other loans are shown as due in the period of
contractual maturity.  Demand loans, loans having no stated maturity and
overdrafts are reported as due in one year or less.  The table does not include
prepayments or scheduled principal repayments.  Amounts in the table are net of
loans in process and are net of unamortized loan fees.



                                                                  At March 31, 1996                          
                                                 ------------------------------------------------------------------------     
                                                                  More Than         More Than                             
                                                  1 Year          1 Year to        3 Years to       More Than             
                                                 or Less           3 Years           5 Years         5 Years      Total   
                                                 --------         ---------        ----------       ---------     -----   

                                                                            (Dollars in Thousands)                        
                                                                                                        
Real estate loans:                                                                                                        
  Adjustable rate residential 1-4 family          $20,975          $15,494            $   --         $    --      $36,469  
  Fixed rate residential 1-4 family                    32              284               334          19,401       20,051  
  Multi-family residential and commercial             373              526               244             453        1,596  
  Construction                                      1,075               --                --              --        1,075  
  Home equity credit lines                          5,574               --                --              --        5,574  
                                                                                                                          
Other loans                                         1,212            1,076               982             616        3,886  
                                                                                                                          
Less:                                                                                                                     
  Allowance for loan losses                         (386)               --                --             --         (386) 
                                                   -------         -------            ------        -------       -------  
                                                                                                                          
                                                   $28,855         $17,380            $1,560        $20,470       $68,265 
                                                   =======         =======            ======        =======       =======  


     The following table sets forth the dollar amount at March 31, 1996 of all
loans maturing or repricing on or after March 31, 1997 which have fixed or
adjustable interest rates.



                                                                Fixed     Adjustable                                          
                                                                Rates        Rates                                            
                                                                -----     ----------                                          
                                                                 (In Thousands)                                               
                                                                                                                     
Real estate loans                                               $20,681      $16,055                                          
Other loans                                                       2,674           --                                          
                                                                -------      -------                                          
                                                                $23,355      $16,055                                          
                                                                =======      =======                                           


     ONE-TO-FOUR FAMILY RESIDENTIAL REAL ESTATE LENDING.  Richmond Savings'
primary lending activity, which it intends to continue to emphasize, is the
origination of fixed and adjustable rate first mortgage loans to enable
borrowers to purchase or refinance one-to-four family residential real property.
Consistent with Richmond Savings' emphasis on being a community-oriented
financial institution, it is and has been Richmond Savings' strategy to focus
its lending efforts in its primary market area.  On March 31, 1996,
approximately 82.8% of Richmond Savings' real estate loan portfolio, before net
items, consisted of one-to-four family residential real estate loans.  These
include both loans secured by detached single-family residences and condominiums
and loans secured by housing containing not more than four separate dwelling
units.  Of such loan amounts, 64.5% had adjustable interest rates.

     Richmond Savings originates conventional mortgage loans secured by owner
occupied property having terms of up to 30 years in amounts of up to 95% of the
value of the property.  Private mortgage insurance is generally required if the
loan amount exceeds 80% of the value of the property.  The loans have both fixed
and adjustable rates.  The fixed rate loans are generally originated for sale.
Some of such loans are sold servicing retained and others (including all FHA and
VA loans) are sold servicing released.  The interest rates on adjustable rate
loans are generally adjustable every 1, 3 or 5 years and are tied to the average
weekly yield on United States Treasury securities adjusted to a constant
maturity. The loans have rate caps which limit the amount of changes at the time
of each adjustment and over the lives of the loans.

                                       52

 
     In addition, Richmond Savings originates FHA and VA loans secured by one-
to-four family residential property.  These loans, which are government insured
or guaranteed, are made in amounts of up to 100% of the value of the property.
Such loans have terms of up to 30 years.  These loans have fixed interest rates
and are sold in the secondary market, servicing released.

     Adjustable rate loans are generally considered to involve a greater degree
of risk than fixed rate loans because borrowers may have difficulty meeting
their payment obligations if interest rates and required payment amounts
increase substantially.  Substantially all of the fixed-rate loans in Richmond
Savings' mortgage loan portfolio have due on sale provisions allowing Richmond
Savings to declare the unpaid balance due and payable in full upon the sale or
transfer of an interest in the property securing the loan.

     While one-to-four family residential loans are normally originated for up
to 30 year terms, such loans customarily remain outstanding for substantially
shorter periods because borrowers often prepay their loans in full upon sale of
the property pledged as security or upon refinancing the original loan.  Thus,
average loan maturity is a function of, among other factors, the level of
purchase and sale activity in the real estate market, prevailing interest rates,
and the interest rates payable on outstanding loans.

     Richmond Savings generally requires title insurance for its one-to-four
family residential loans.  Richmond Savings also generally requires that fire
and extended coverage casualty insurance (and, if appropriate, flood insurance)
be maintained in an amount at least equal to the loan amount or replacement cost
of the improvements on the property securing the loans, whichever is greater.

     MULTI-FAMILY RESIDENTIAL AND COMMERCIAL REAL ESTATE LENDING.  On March 31,
1996, Richmond Savings had $1.6 million in outstanding loans secured by multi-
family residential and commercial properties, comprising approximately 2.34% of
its loan portfolio, before net items, as of that date.  Of these loans,
approximately 57.2% were secured by church properties as of March 31, 1996.
Most of the other loans are secured by apartments, office, retail and other
commercial real estate in Richmond Savings' primary market area and have fixed
and adjustable interest rates. These loans generally do not exceed 80% of the
appraised value of the real estate securing the loans, and have terms of up to
20 years.  The adjustable rate loans generally use the same indexes as are used
in one-to-four family residential lending.  See "-- One-to-Four Family
Residential Real Estate Lending."  Loans secured by multi-family and commercial
real estate generally are larger than one-to-four family residential loans and
involve a greater degree of risk.  Payments on these loans depend to a large
degree on results of operations and management of the properties and may be
affected to a greater extent by adverse conditions in the real estate market or
the economy in general.

     CONSTRUCTION LENDING.  Richmond Savings makes construction loans primarily
for the construction of single-family dwellings.  The aggregate outstanding
balance of such loans on March 31, 1996 was approximately $1.9 million,
representing approximately 2.8% of Richmond Savings' loan portfolio, before net
items.  Most of these loans were made to persons who are constructing properties
for the purpose of occupying them; some were made to builders who were
constructing properties for sale.  Loans made to builders are generally "pure
construction" loans which require the payment of interest during the
construction period of generally one year or less and the payment of the
principal in full at the end of the construction period.  Loans made to
individual property owners are both pure construction loans and "construction-
permanent" loans which generally provide for the payment of interest only during
a construction period, after which the loans convert to a permanent loan at
fixed or adjustable interest rates having terms similar to other one-to-four
family residential loans.

     Short-term full construction loans generally have a maximum loan-to-value
ratio of 80% of the appraised value of the property.  Construction-permanent
loans made to persons who intend to occupy the finished premises are made at
loan to value ratios of up to 80%, or up to 95% if private mortgage insurance is
obtained.

     Construction loans are generally considered to involve a higher degree of
risk than long-term financing secured by real estate which is already occupied.
A lender's risk of loss on a construction loan is dependent largely upon the
accuracy of the initial estimate of the property's value at the completion of
construction and the estimated cost (including interest) of construction.  If
the estimate of construction costs proves to be inaccurate, the lender may be
required to advance funds beyond the amount originally committed in order to
permit completion of construction.  If the estimate 

                                       53

 
of anticipated value proves to be inaccurate, the lender may have security which
has value insufficient to assure full repayment. In addition, repayment of loans
made to builders to finance construction of properties is often dependent upon
the builder's ability to sell the property once construction is completed.

     HOME EQUITY LENDING.  At March 31, 1996, Richmond Savings had approximately
$5.6 million in home equity line of credit loans, representing approximately
8.2% of its loan portfolio, before net items.  Richmond Savings' home equity
lines of credit have adjustable interest rates tied to prime interest rates plus
a margin.  The home equity lines of credit require the payments of principal and
interest monthly, and all outstanding amounts must be paid in full at the end of
15 years.  Home equity lines of credit are generally secured by subordinate
liens against residential real property.  Richmond Savings requires limited
title opinions in connection with these loans.  Richmond Savings requires that
fire and extended coverage casualty insurance (and, if appropriate, flood
insurance) be maintained in an amount at least sufficient to cover its loan.
Home equity loans are generally limited so that the amount of such loans, along
with any senior indebtedness, does not exceed 90% of the value of the real
estate security.  Because home equity loans involve revolving lines of credit
which can be drawn over a period of time, Richmond Savings faces risks
associated with changes in the borrower's financial condition.  Because home
equity loans have adjustable interest rates with no rate caps (other than usury
limitations), increased delinquencies could occur if interest rate increases
occur and borrowers are unable to satisfy higher payment requirements.  Richmond
Savings intends to continue to emphasize its home equity program.  The presence
of home equity loans in Richmond Savings' portfolio has assisted the institution
in achieving a satisfactory matching of the interest sensitivity of its assets
and liabilities because home equity lines of credit have adjustable rates which
are subject to change monthly and without any significant rate caps.

     CONSUMER AND HOME IMPROVEMENT LOANS.  Richmond Savings offers a wide
variety of secured and unsecured consumer loans, including automobile loans,
overdraft protection loans, credit card loans and other secured and unsecured
loans.  At March 31, 1996, Richmond Savings' consumer loan portfolio totalled
$2.3 million, representing 3.31% of its loan portfolio, before net items.
Automobile loans generally have terms not exceeding 60 months, have fixed
interest rates and do not exceed 90% of the fair market value of the automobile
securing the loan. Overdraft loans and credit card loans are unsecured and have
fixed interest rates.  Consumer lending usually involves more risk than
residential mortgage lending because payment patterns are more significantly
influenced by general economic conditions and because any collateral for such
loans frequently consists of depreciating property.

     In addition, at March 31, 1996, Richmond Savings had $870,000 in
outstanding home improvement loans, representing 1.27% of its loan portfolio,
before net items.  These loans are generally secured by a subordinate lien on
the property being improved, do not exceed 80% of the value of such property,
less the amount secured by any prior liens, have terms of no more than 10 years
and fixed interest rates.

     LOANS SECURED BY DEPOSITS.  Richmond Savings also offers loans secured by
deposit accounts.  At March 31, 1996, such loans totalled $759,000, representing
1.11% of Richmond Savings' loan portfolio, before net items.  The interest rates
on these loans are variable and are generally between 2% and 3% above the
interest rate being paid on the deposit account serving as collateral with a
minimum rate of 7% per annum.  The maximum amounts of these loans is generally
90% of the related deposit account.

     LOAN SOLICITATION, PROCESSING AND UNDERWRITING.  Loan originations are
derived from a number of sources such as referrals from real estate brokers,
present depositors and borrowers, builders, attorneys, walk-in customers and in
some instances, other lenders.

     During its loan approval process, Richmond Savings assesses the applicant's
ability to make principal and interest payments on the loan and the value of the
property securing the loan.  Richmond Savings obtains detailed written loan
applications to determine the borrower's ability to repay and verifies responses
on the loan application through the use of credit reports, financial statements,
and other confirmations.  Under current practice, the responsible officer or
loan officer of Richmond Savings analyzes the loan application and the property
involved, and an appraiser inspects and appraises the property.  Richmond
Savings requires independent fee appraisals on all loans originated primarily on
the basis of real estate collateral.  Richmond Savings also obtains information
concerning the income, financial condition, employment and the credit history of
the applicant.

                                       54

 
     Richmond Savings' internal loan committee, which consists of the President,
Executive Vice President and Loan Department Manager, has authority to approve
many of the loans made by Richmond Savings, although loans exceeding specified
limits also require approval of at least one non-employee member of the Board of
Directors. The full Board of Directors must approve all real estate loans
exceeding $300,000. The largest consumer loan not secured by real estate which
may be approved by any individual officer is $30,000.

     Normally, upon approval of a residential mortgage loan application,
Richmond Savings gives a commitment to the applicant that it will make the
approved loan at a stipulated rate any time within a 30-day period.  The loan is
typically funded at such rate of interest and on other terms which are based on
market conditions existing as of the date of the commitment.  As of March 31,
1996, Richmond Savings had $1.0 million in such unfunded mortgage loan
commitments.  In addition, on such date Richmond Savings had $820,000 in
undisbursed construction loans and $5.0 million in unfunded commitments for
unused lines of credit.

     INTEREST RATES, TERMS, POINTS AND FEES.  Interest rates and fees charged on
Richmond Savings' loans are affected primarily by the market demand for loans,
competition, the supply of money available for lending purposes and Richmond
Savings' cost of funds.  These factors are affected by, among other things,
general economic conditions and the policies of the federal government,
including the Federal Reserve, tax policies and governmental budgetary matters.

     In addition to earning interest on loans, Richmond Savings receives fees in
connection with originating loans. Fees for loan servicing, loan modifications,
late payments, loan assumptions and other miscellaneous services in connection
with loans are also charged by Richmond Savings.  During the nine months ended
March 31, 1996 and the fiscal years ended June 30, 1995, 1994 and 1993, Richmond
Savings had $24,000, $37,000, $37,000 and $28,000, respectively, in fee income
on loans serviced for others.

     NONPERFORMING ASSETS AND ASSET CLASSIFICATION.  When a borrower fails to
make a required payment on a loan and does not cure the delinquency promptly,
the loan is classified as delinquent.  In this event, the normal procedure
followed by Richmond Savings is to make contact with the borrower at prescribed
intervals in an effort to bring the loan to a current status, and late charges
are assessed as allowed by law.  In most cases, delinquencies are cured
promptly.  If a delinquency is not cured, Richmond Savings normally, subject to
any required prior notice to the borrower, commences foreclosure proceedings.
If the loan is not reinstated within the time permitted for reinstatement, or
the property is not redeemed prior to sale, the property may be sold at a
foreclosure sale.  In foreclosure sales, Richmond Savings may acquire title to
the property through foreclosure, in which case the property so acquired is
offered for sale and may be financed by a loan involving terms more favorable to
the borrower than those normally offered.  Any property acquired as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until such time as it is sold or otherwise disposed of by Richmond Savings to
recover its investment.  As of March 31, 1996, Richmond Savings did not own any
real estate acquired in settlement of loans.  Real estate acquired through, or
in lieu of, loan foreclosure is initially recorded at the lower of cost or fair
value at the date of foreclosure, establishing a new cost basis.  After
foreclosure, valuations are periodically performed by management, and the real
estate is carried at the lower of cost or fair value minus costs to sell.  Costs
relating to the development and improvement of the property are capitalized, and
costs relating to holding the property are charged to expenses.

     Interest on loans is recorded as borrowers' monthly payments become due.
Accrual of interest income on loans is suspended when, in management's judgment,
doubts exist as to the collectibility of additional interest within a reasonable
time.  Loans are returned to accrual status when  management determines, based
upon an evaluation of the underlying collateral, together with the borrower's
payment record and financial condition, that the borrower has the capability and
intent to meet the contractual obligations of the loan agreement.  Interest on
loans placed on nonaccrual status is generally charged off.  The allowance is
established by a charge to interest income equal to all interest previously
accrued, and income is subsequently recognized only to the extent cash payments
are received until the loan is returned to accrual status.  For the fiscal year
ended June 30, 1995, interest income that would have been recorded on nonaccrual
loans under the original terms of such loans was approximately $8,000.
During such period, no interest income on nonaccrual loans was included in net
income.

                                       55


 
     The following table sets forth information with respect to nonperforming
assets identified by Richmond Savings, including nonaccrual loans and real
estate owned at the dates indicated.  At such dates, Richmond Savings had no
loans which were "troubled debt restructurings," as defined in SFAS No. 15,
"Accounting by Debtors and Creditors for Troubled Debt Restructurings."



                                                 At
                                              March 31,                       At June 30,
                                              ---------    -------------------------------------------------
                                                1996       1995      1994        1993       1992        1991
                                                ----       ----      ----        ----       ----        ----

                                                                  (Dollars in Thousands)
                                                                                     
Loans not accruing interest                    $ 172      $  75      $ 112      $  24       $ 256     $  906  
Accruing loans 90 days or more past due           --         --         --          3          --         --  
                                               -----      -----      -----      -----       -----     ------  
                                                                                                              
 Total non-performing loans                      172         75        112         27         256        906  
                                                                                                              
Foreclosed real estate                            --         --         --         43          95        125  
                                               -----      -----      -----      -----       -----     ------  
                                                                                                              
 Total non-performing assets                  $  172     $   75     $  112     $   70      $  351    $ 1,031  
                                              ======     ======     ======     ======      ======    =======  
                                                                                                              
Non-performing assets to total assets          0.18%      0.08%      0.13%      0.08%       0.41%      1.27% 
                                               =====      =====      =====      =====       =====     ======   


     Applicable regulations require Richmond Savings to "classify" its own
assets on a regular basis.  In addition, in connection with examinations of
savings institutions, regulatory examiners have authority to identify problem
assets and, if appropriate, classify them.  Problem assets are classified as
"substandard," "doubtful" or "loss," depending on the presence of certain
characteristics as discussed below.

     An asset is considered "substandard" if not adequately protected by the
current net worth and paying capacity of the obligor or the collateral pledged,
if any.  "Substandard" assets include those characterized by the "distinct
possibility" that the  insured institution will sustain "some loss" if the
deficiencies are not corrected.  Assets classified as "doubtful" have all of the
weaknesses inherent in those classified "substandard" with the added
characteristic that the weaknesses present make "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable."  Assets classified "loss" are those considered
"uncollectible" and of such little value that their continuance as assets
without the establishment of a loss reserve is not warranted.

     As of March 31, 1996, Richmond Savings had approximately $183,000 of loans
internally classified as "substandard," approximately $31,000 of loans
classified as "doubtful" and $1,000 of loans classified as "loss."  Total
classified loans as of June 30, 1995 and 1994 were approximately $76,000 and
approximately $494,000, respectively.

     When an insured institution classifies problem assets as either substandard
or doubtful, it is required to establish general allowances for loan losses in
an amount deemed prudent by management.  These allowances represent loss
allowances which have been established to recognize the inherent risk associated
with lending activities and the risks associated with particular problem assets.
When an insured institution classifies problem assets as "loss," it charges off
the balance of the asset.  Richmond Savings' determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the FDIC and the Administrator which can order the
establishment of additional loss allowances.

     ALLOWANCE FOR LOAN LOSSES.  In originating loans, Richmond Savings
recognizes that credit losses will be experienced and that the risk of loss will
vary with, among other things, the type of loan being made, the creditworthiness
of the borrower over the term of the loan and, in the case of a secured loan,
the quality of the security for the loan as well as general economic conditions.
It is management's policy to maintain an adequate allowance for loan losses
based on, among other things, Richmond Savings' historical loan loss experience,
evaluation of economic conditions and regular reviews of delinquencies and loan
portfolio quality.  Specific allowances are provided for individual loans when
ultimate collection is considered questionable by management after reviewing the
current status of loans which are contractually past due and considering the net
realizable value of the security for the loans.

                                       56

 
     Management continues to actively monitor Richmond Savings' asset quality,
to charge off loans against the allowance for loan losses when appropriate and
to provide specific loss reserves when necessary. Although management believes
it uses the best information available to make determinations with respect to
the allowance for loan losses, future adjustments may be necessary if economic
conditions differ substantially from the economic conditions in the assumptions
used in making the initial determinations.

     The following table describes the activity related to Richmond Savings'
allowance for loan losses for the periods indicated.



                                                                               Nine Months
                                                                             Ended March 31,              Year Ended June 30,
                                                                         ---------------------      -------------------------------
                                                                          1996          1995          1995         1994       1993
                                                                          ----          ----          ----         ----       ---- 

                                                                                            (Dollars in Thousands)             
                                                                                                                 
Balance at beginning of period                                            $ 363       $   316       $   316      $  307      $ 276
                                                                         ------       -------       -------       -----     ------
Loans charged off:                                                                                                                
 Real estate                                                                 --            --             7          20         --
 Other                                                                        4             1             3           9          9
                                                                         ------       -------       -------       -----     ------
  Total loans charged off                                                     4             1            10          29          9

 Recoveries:                                                                                                                      
  Real estate                                                                --             6            20          --         --
  Other                                                                      --            --             1           2          2
                                                                         ------       -------       -------       -----     ------
Net loans charged off (recovered)                                             4            (5)          (11)         27          7
                                                                         ------       --------      --------      -----     ------
Provision for loan losses                                                    27            27            36          36         38
                                                                         ------       -------       -------       -----     ------
Balance at end of period                                                 $  386       $   348       $   363      $  316     $  307
                                                                         ======       =======       =======      ======     ======
Ratio of net charge-offs (recoveries) to average loans outstanding during                                                         
the period                                                                0.01%       (0.01)%       (0.02)%       0.04%      0.01%
                                                                         ======       =======       =======       =====      ===== 


     The following table sets forth the composition of the allowance for  loan
losses by type of loan at the dates indicated.  The allowance is allocated to
specific categories of loans for statistical purposes only, and may be applied
to loan losses incurred in any loan category.

                                       57



                                           AT MARCH 31,                                         At June 30,
                             ----------------------------------------   ------------------------------------------------------------
                                               1996                                     1995                                 
                             ----------------------------------------   ----------------------------------------     

                                                   PERCENT OF     AMOUNT                    PERCENT OF      AMOUNT              
                                                   ALLOWANCE     OF LOANS                   ALLOWA NCE      OF LOANS         
                                  AMOUNT OF         TO TOTAL     TO GROSS    AMOUNT OF       TO TOTAL       TO  GROSS     AMOUNT OF
                                  ALLOWANCE        ALLOWANCE      LOANS      ALLOWANCE      ALLOWANCE        LOANS        ALLOWANCE 
                                  ---------        ---------    ---------    ---------      ---------      ----------     ---------

                                                                        (DOLLARS IN THOUSANDS) 
                                                                                                       
Real estate loans:                                                                                                    
                                                                                                                      
  One-to-four family residential       $ 87           22.54%      81.36%           $65         17.91%          82.57%          $139
                                                                                                                                   
  Multi-family residential and                                                                                                     
    commercial                           15            3.89%       2.30%            19          5.23%           2.03%            16
                                                                                                                                   
  Construction                           14            3.63%       2.73%             9          2.48%           3.00%            12
                                                                                                                                   
  Home equity lines of credit            48           12.44%       8.02%            40         11.02%           6.65%            34
                                     ------          -------     -------       -------       --------         -------      --------
                                                                                                                                   
    Total real estate loans             164           42.49%      94.41%           133         36.64%          94.25%           201
                                     ------          -------     -------       -------       --------         -------      --------
                                                                                                                                   
Other loans:                                                                                                                       
                                                                                                                                   
  Consumer loans                        150           38.86%       3.25%           138         38.02%           3.44%            54
                                                                                                                                   
  Home improvement loans                  9            2.33%       1.25%             9          2.48%           1.26%             8
                                                                                                                                   
  Loans secured by deposits              --            0.00%       1.09%            --          0.00%           1.05%            --
                                     ------          -------     -------       -------       --------         -------      --------
                                                                                                                                   
    Total other loans                   159           41.19%       5.59%           147         40.50%           5.75%            62
                                     ------          -------     -------       -------       --------         -------      --------
                                                                                                                                   
Unallocated                              63           16.32%          --            83         22.87%              --            53
                                     ------          -------     -------       -------       --------         -------      --------
                                                                                                                                   
Total allowance for loan losses      $  386          100.00%     100.00%       $   363        100.00%         100.00%      $    316
                                     ======          =======     =======       =======       ========         =======      ========



                                                                   At June 30,
                                      ------------------------------------------------------------------
                            
                                               1994                             1993
                                      ----------------------    ----------------------------------------
                                                                                                           
                                      PERCENT OF     AMOUNT                    PERCENT OF      AMOUNT                        
                                      ALLOWANCE     OF LOANS                   ALLOWA NCE      OF LOANS    
                                       TO TOTAL     TO GROSS    AMOUNT OF       TO TOTAL       TO  GROSS   
                                      ALLOWANCE      LOANS      ALLOWANCE      ALLOWANCE        LOANS      
                                      ---------    ---------    ---------      ---------      ----------     
                                                                                            
Real estate loans:  

  One-to-four family residential         43.99%       82.93%         $118         38.44%          81.18%
                                               
  Multi-family residential and  
    commercial                            5.06%        2.85%           15          4.89%           6.43%
                                                     
  Construction                            3.80%        3.93%           15          4.89%           4.15% 
                                
  Home equity lines of credit            10.76%        5.74%           27          8.79%           5.01%   
                                         ------      -------      -------        -------        --------          
                                   
    Total real estate loans              63.61%       95.45%          175         57.00%          96.76% 
                                         ------      -------      -------        -------        --------          
                                 
Other loans:                       

  Consumer loans                         17.09%        2.52%           51         16.61%           1.96% 
                                 
  Home improvement loans                  2.53%        0.89%            1          0.33%           0.14% 
                                 
  Loans secured by deposits               0.00%        1.14%           --          0.00%           1.14% 
                                         ------      -------      -------        -------        --------          
                                                                                                 
    Total other loans                    19.62%        4.55%           52         16.94%           3.24%          
                                         ------      -------      -------        -------        --------          
                                        
Unallocated                              16.77%           --           80         26.06%              -- 
                                         ------      -------      -------        -------        --------          

Total allowance for loan losses          100.00%    100.0 0%      $   307        100.00%        100.0 0% 
                                         =======    ========      =======        =======        ========          



                                       58

 
INVESTMENT SECURITIES

     Interest and dividend income from investment securities generally provides
the second largest source of income to Richmond Savings after interest on loans.
In addition, Richmond Savings receives interest income from  deposits in other
financial institutions.  At March 31, 1996, Richmond Savings' investment
securities portfolio totalled approximately $22.0 million and consisted of U.S.
government and agency securities, mortgage-backed securities, municipal bonds,
deposits in other financial institutions, and investments in corporate debt
securities of three large financial institutions.

     Investments in mortgage-backed securities involve a risk that, because of
changes in the interest rate environment, actual prepayments will be greater
than estimated prepayments over the life of the security, which may require
adjustments to the amortization of any premium or accretion of any discount
relating to such instruments, thereby reducing the net yield on such securities.
There is also reinvestment risk associated with the cash flows from such
securities.  In addition, the market value of such securities may be adversely
affected by changes in interest rates.

     The FASB has issued Statement of Financial Accounting Standards No. 115
("SFAS No. 115"), "Accounting for Certain Investments in Debt and Equity
Securities" which addresses the accounting and reporting for investments in
equity securities that have readily determinable fair values and for all
investments in debt securities.  These investments are to be classified in three
categories and accounted for as follows:  (1) debt securities that the entity
has the positive intent and ability to hold to maturity are classified as held-
to-maturity and reported at amortized cost; (2) debt and equity securities that
are bought and held principally for the purpose of selling them in the near term
are classified as trading securities and reported at fair value, with net
unrealized gains and losses included in earnings; and (3) debt and equity
securities not classified as either held-to-maturity or trading securities are
classified as securities available-for-sale and reported at fair value, with
unrealized gains and losses excluded from earnings and reported as a separate
component of equity.  At March 31, 1996, Richmond Savings had no trading
securities.  Richmond Savings adopted SFAS No. 115 as of July 1, 1994.  The
adoption affected only the held-to-maturity and available-for-sale
classifications, with net unrealized securities losses on the securities
available-for-sale of $64,545, net of related deferred tax assets of $34,240,
reported as a separate component of equity in its financial statements at July
1, 1994.  See Note C of "Notes to Consolidated Financial Statements."

     The amortized cost of securities classified as held-to-maturity or
available-for-sale is adjusted for amortization of premiums and accretion of
discounts to maturity, or in the case of mortgage-backed securities, over the
estimated life of the security.  Such amortization is included in interest
income from investments.  Interest and dividends are included in interest income
from investments.  Realized gains and losses, and declines in value judged to be
other than temporary are included in net securities gains (losses).  The cost of
securities sold is based on the specific identification method. Prior to the
adoption of SFAS No. 115, Richmond Savings stated its debt securities at
amortized cost and its marketable equity securities at the lower of cost or
market.  Accumulated changes in net unrealized losses on marketable equity
securities were included in retained earnings.

     As a member of the FHLB of Atlanta, Richmond Savings is required to
maintain an investment in stock of the FHLB of Atlanta equal to the greater of
1% of Richmond Savings' outstanding home loans or 5% of its outstanding advances
from the FHLB of Atlanta.  No ready market exists for such stock, which is
carried at cost.  As of March 31, 1996, Richmond Savings' investment in stock of
the FHLB of Atlanta was $735,000.

     North Carolina regulations require Richmond Savings to maintain a minimum
amount of liquid assets which may be invested in specified short-term
securities.  See "SUPERVISION AND REGULATION -- Regulation of Richmond Savings -
- - Liquidity."  Richmond Savings is also permitted to make certain other
securities investments.

     Richmond Savings' current investment policy states that Richmond Savings'
investments will be limited to U.S. Treasury obligations, federal agency
securities, certain state, county or municipal securities, certificates of
deposits and time deposits, bankers' acceptances, commercial paper, corporate
bonds, mortgage-backed securities and mutual funds composed entirely of assets
in which the institution could invest directly.

                                       59

 
     Investment decisions are made by authorized officers of Richmond Savings
under policies established by the Board of Directors.  Such investments are
managed in an effort to produce the highest yield consistent with maintaining
safety of principal and compliance with regulations governing the savings
industry.

     The following table sets forth certain information regarding Richmond
Savings' investment portfolio at the dates indicated.



                                            At March 31,         At June 30,
                                            ------------  -------------------------

                                                1996       1995     1994     1993
                                                ----       ----     ----     ----

                                                    (Dollars in Thousands)

                                                                
Securities available for sale:
  U.S. government and agency securities          $ 8,451  $ 5,474  $    --  $    --
                                                 -------  -------  -------  -------

Securities held to maturity:
  U.S. government and agency securities            4,504    5,991   10,476    8,603
  Mortgage-backed securities                         898    1,070    1,287    2,569
  Corporate debt securities                        1,508    1,518    1,533    1,542
  Municipal bonds                                    152      304      460       --
  Other                                               --       --       50       50
                                                 -------  -------  -------  -------

    Total securities held to maturity              7,062    8,883   13,806   12,764
                                                 -------  -------  -------  -------

Marketable equity securities:
  Mutual funds                                        --       --      626    1,050
                                                 -------  -------  -------  -------

    Total investment securities                   15,513   14,357   14,432   13,814

Interest-earning balances in other banks           5,764    3,448      867      838
Federal Home Loan Bank stock                         735      735      735      706
                                                 -------  -------  -------  -------

    Total investments                            $22,012  $18,540  $16,034  $15,358
                                                 =======  =======  =======  =======


     At March 31, 1996, the market value of Richmond Savings' investment
securities available for sale and held to maturity were $8.5 million and $7.0
million, respectively.

     The following table sets forth certain information regarding the carrying
value, weighted average yields and contractual maturities of Richmond Savings'
investment portfolio as of March 31, 1996.

                                       60

 
 

                                                                              After One Year             After One Year           
                                                 One Year or Less           Through Five Years        Through Five Years          
                                             -----------------------    ------------------------  --------------------------      
                                                                                                                                  
                                               Carrying      Average       Carrying      Average        Carrying       Average     
                                                Value         Yield          Value         Yield           Value        Yield      
                                               --------      -------       --------      -------        --------       -------     

                                                                           (Dollars in Thousands)              
                                                                                                             
Securities available for sale:                                                                                     
  U.S. government and agency securities         $1,504        6.59%         $4,443       6.10%           $2,504         7.08%      
                                                                                                      
                                                                                                                   
Securities held to maturity:                                                                                       
  U.S. government and agency securities            498        6.45%          2,500       6.48%            1,506         6.35%      
  Mortgage-backed securities                        --           --            183       6.09%              331         8.76%
  Corporate bonds                                  509        5.51%            502       6.35%              497         6.48%   
  Municipal bonds                                  152        4.00%             --          --               --            --   
                                                                                                                 
                                                                                                                 
                                                                                                                   
Other:                                                                                                             
  Interest-earning balances in                   5,764        5.35%             --          --               --            --    
   other banks                                      --           --             --          --               --            --  
  Federal Home Loan Bank stock                  ------                      ------                       ------                
                                                                                                                   
                                                $8,427        5.60%         $7,628       6.14%           $4,838         6.91%      
                                                ======                      ======                       ======       

 
                                                             After Ten Years              Total
                                                        ---------------------   -----------------------

                                                        Carrying     Average     Carrying      Average
                                                         Value        Yield       Value         Yield     
                                                        --------     -------     --------      -------     
                                                                                          
Securities available for sale:                
  U.S. government and agency securities              $   --              --%    $8,451          6.48%                      
                                                                                                
                                                                                                
Securities held to maturity:                                                                    
  U.S. government and agency securities                  --              --%     4,504          6.43%
  Mortgage-backed securities                            384            8.50%       898          8.11%
  Corporate bonds                                        --              --      1,508          6.11%              
  Municipal bonds                                        --              --        152          4.00%                 
                                                  
Other:                                                                                          
  Interest-earning balances in other banks               --              --      5,764          5.35%    
  Federal Home Loan Bank stock                          735            7.25%       735          7.25%
                                                     ------                    -------     
                                                     $1,119            7.68%   $22,012          6.22%    
                                                     ======                    =======            
 
                                   
                                   

                                       61

 
DEPOSITS AND BORROWINGS

     GENERAL.  Deposits are the primary source of Richmond Savings' funds for
lending and other investment purposes.  In addition to deposits, Richmond
Savings derives funds from loan principal repayments, interest payments,
investment income and principal repayments, interest from its own interest-
earning deposits, interest income and repayments from mortgage-backed securities
and otherwise from its operations.  Loan repayments are a relatively stable
source of funds while deposit inflows and outflows may be significantly
influenced by general interest rates and money market conditions.  Borrowings
may be used on a short-term basis to compensate for reductions in the
availability of funds from other sources.  They may also be used on a longer
term basis for general business purposes.

     DEPOSITS.   Richmond Savings attracts both short-term and long-term
deposits from the general public by offering a variety of accounts and rates.
Richmond Savings offers passbook savings accounts, statement savings accounts,
negotiable order of withdrawal accounts, individual retirement accounts, and
fixed interest rate certificates with varying maturities.  At March 31, 1996,
13.46% of Richmond Savings' deposits consisted of passbook and statement savings
accounts, 10.54% consisted of interest-bearing transaction accounts and 4.56%
consisted of noninterest-bearing transaction accounts.  Deposit flows are
greatly influenced by economic conditions, the general level of interest rates,
competition, and other factors, including the restructuring of the thrift
industry.  Richmond Savings' savings deposits traditionally have been obtained
primarily from its primary market area.  Richmond Savings utilizes traditional
marketing methods to attract new customers and savings deposits, including print
media advertising and direct mailings.  Richmond Savings does not advertise for
deposits outside of its local market area or utilize the services of deposit
brokers.

     The following table sets forth certain information regarding Richmond
Savings' savings deposits at the dates indicated.

                                       62

 


                                         March 31, 1996                June 30, 1995                June 30, 1994    
                                    ------------------------   ----------------------------   --------------------------    
                                                                                                      
                                            Weighted                    Weighted                     Weighted 
                                            Average    % of             Average       % of            Average     % of
                                    Amount    Rate     Total   Amount     Rate       Total    Amount    Rate      Total
                                    ------   ------    -----   ------    ------     -------   ------   ------     ------
                                                                            (Dollars in Thousands)
                                                                                     
Demand accounts:
  Passbook and statement accounts   $11,454    2.96%   13.46%   $11,778    2.96%      14.46%  $15,080    2.80%    19.26%     
  NOW accounts                        5,826    2.30%    6.84%     5,666    2.30%       6.96%    5,473    2.30%     6.99%     
  VIP checking accounts               3,147    3.44%    3.70%     2,552    3.43%       3.13%    2,389    2.60%     3.05%    
  Non-interest bearing accounts       3,886    0.00%    4.56%     1,934    0.00%       2.38%    1,770    0.00%     2.26%    
                                    -------    -----  -------  --------    -----     -------  -------    -----     -----            
                                                                                                                              
    Total demand deposits            24,313    2.39%   28.56%    21,930    2.58%      26.93%   24,712    2.47%    31.55%  
                                    -------    -----  -------  --------    -----     -------  -------    -----    ------   
                                                                                                                              
Certificate accounts with                                                                                                     
 original maturities of:            
  3 months or less                    3,433    3.58%    4.03%     3,747    3.79%       4.60%    3,559    2.63%     4.54%     
  6 months                           17,516    5.22%   20.58%    16,697    5.64%      20.50%   17,012    3.49%    21.72%     
  12 months                          11,976    5.58%   14.07%    12,637    5.66%      15.52%   10,946    3.97%    13.98%     
  18 months                           1,589    6.31%    1.87%     1,330    6.41%       1.63%       --    0.00%     0.00%     
  24 months                           7,255    5.72%    8.52%     6,990    5.47%       8.58%    6,145    4.86%     7.85%    
  36 months                           2,366    5.64%    2.78%     2,237    5.58%       2.75%    1,830    5.25%     2.34%    
  60 months                           1,918    5.93%    2.25%     1,929    5.90%       2.37%    1,427    5.60%     1.82%    
  IRA certificates                   14,236    6.11%   16.72%    13,401    5.75%      16.46%   11,841    4.75%    15.12%     
  Other                                 523    6.03%    0.62%       539    6.18%       0.66%      843    5.90%     1.08%     
                                    -------    -----  -------  --------    -----     -------  -------    -----    ------            
                                                                                                                              
    Total certificates               60,812    5.34%   71.44%    59,507    5.32%      73.07%   53,603     4.12%   68.45%  
                                    -------    -----  -------  --------    -----     -------  -------    ------   ------   
                                                                                                                              
    Total deposits                  $85,125    4.39%  100.00%  $ 81,437    4.58%     100.00%  $78,315     3.60%  100.00%  
                                    =======    =====  =======  ========    =====     =======  =======    ======  =======    


                                       63

 
     The following table presents the maturities and weighted average rates paid
on all certificates of deposit as of March 31, 1996:



                                                Amount Due During the Year Ending March 31, 
                                      ---------------------------------------------------------------
                                                 1997                     1998                 1999         
                                      -------------------------     --------------------      ------
                                                       Weighted                 Weighted     
                                       Amount            Rate       Amount        Rate        Amount  
                                      -------          --------     ------      --------      ------
                                                                                    
Certificates of $100,000 or more      $  5,374           5.42%      $  821        5.83%       $  515    

Certificates of less than $100,000      40,762           5.35%       4,604        5.66%        1,700    
                                      --------           ----       ------        -----       ------    

                                      $ 46,136           5.36%      $5,425        5.69%       $2,215    
                                      ========           ====       ======        =====       ======    

 
                                                Amount Due During the Year Ending March 31, 
                                        --------------------------------------------------------------
                                           1999             Thereafter                  Total  
                                        ----------     ---------------------     --------------------- 
                                         Weighted                  Weighted                   Weighted  
                                           Rate         Amount       Rate        Amount         Rate    
                                        ---------       ------     --------      ------       --------
                                                                               
Certificates of $100,000 or more          5.93%         $  819       6.50%     $  7,529        5.62% 

Certificates of less than $100,000        5.83%          6,217       6.52%       53,283        5.53% 
                                          -----         ------       -----     --------        ----- 
                                                                                                     
                                          5.85%         $7,036       6.52%     $ 60,812        5.54% 
                                          =====         ======       =====     ========        ===== 
 

     The following table presents the maturities and weighted average rates paid
on all time certificates of deposit as of June 30, 1995:



                                                  Amount Due During the Year Ending June 30,
                                        --------------------------------------------------------------
                                                 1996                     1997                 1998   
                                        -----------------------     --------------------      ------
                                                       Weighted                 Weighted
                                        Amount           Rate       Amount        Rate        Amount
                                        -------        --------     ------      --------      ------
                                                                                 
Certificates of $100,000 or more         $5,090          5.40%      $  708        5.53%       $  405   
                                                                                                    
Certificates of less than $100,000       37,969          5.32%       8,193        6.04%        1,473
                                        -------         ------     -------       ------      -------

                                        $43,059          5.33%      $8,901        6.00%       $1,878
                                        =======          =====      ======        =====       ======

 
                                                Amount Due During the Year Ending June 30,
                                       --------------------------------------------------------------
                                          1998               Thereafter               Total
                                       ---------        -------------------     ---------------------
                                        Weighed                     Weighed                 Weighted   
                                          Rate          Amount       Rate       Amount        Rate
                                       ---------        ------     --------     ------      --------
                                                                                       
Certificates of $100,000 or more          6.29%         $  456       6.34%     $  6,659        5.53%    
                                                                                                        
Certificates of less than $100,000        6.20%          5,213       6.54%       52,848        5.58%   
                                         ------        -------      ------     --------        -----

                                          6.22%         $5,669       6.52%     $ 59,507        5.57%    
                                          =====         ======       =====     ========        =====     
 
                                       

                                       64

 
Based upon historical experience, Richmond Savings expects that a substantial
percentage of its time deposits coming due within twelve months after March 31,
1996 will be renewed.

     As of March 31, 1996, the aggregate amount of time certificates of deposit
in amounts greater than or equal to $100,000 outstanding was $7.5 million.  Some
of these deposits were deposits of state and local governments which are subject
to rebidding from time to time and to securitization requirements.  The
following table presents the maturity of these time certificates of deposit at
such date.



                                                                (IN THOUSANDS)
                                                             
3 Months or less                                                        $1,926
Over 3 months through 12 months                                          3,448
Over 12 months                                                           2,155
                                                                        ------
     Total                                                              $7,529
                                                                        ======


     BORROWINGS.   Although it has not found it necessary to do so in several
years, Richmond Savings may obtain advances from the FHLB of Atlanta to
supplement its liquidity needs.  The FHLB system functions in a reserve credit
capacity for savings institutions.  As a member, Richmond Savings is required to
own capital stock in the FHLB of Atlanta and is authorized to apply for advances
from the FHLB of Atlanta on the security of that stock and a floating lien on
certain of its real estate secured loans and other assets.  Each credit program
has its own interest rate and range of maturities.  Depending on the program,
limitations on the amount of advances are based either on a fixed percentage of
an institution's net worth or on the FHLB of Atlanta's assessment of the
institution's creditworthiness.  At March 31, 1996, Richmond Savings had no
outstanding borrowings.

SUBSIDIARIES

     As a North Carolina-chartered savings bank, Richmond Savings is able to
invest up to 10% of its total assets in subsidiary service corporations.
However, any investment in service corporations which would cause Richmond
Savings to exceed an investment of 3% of assets must receive prior approval of
the FDIC.

     Richmond Savings has one wholly-owned subsidiary, CERKO, Inc., a North
Carolina corporation ("CERKO"). CERKO acts as an agent in the sale of annuities,
Medicare and Medicaid supplements, and major medical and life insurance
policies.  In addition, CERKO owns certain real property.  Regulations of the
Administrator and FDIC place limitations upon the activities of subsidiaries of
North Carolina-chartered savings banks.  The total assets of CERKO at June 30,
1995 were $150,000 and the net income for that subsidiary for the year ended
June 30, 1995 was $23,000.

PROPERTIES

     The following table sets forth the location of Richmond Savings'
headquarters office in Rockingham, North Carolina, its three full-service branch
offices and its loan origination office, as well as certain other information
relating to these offices as of March 31, 1996:

                                       65

 


 
                                        Net Book
                                        Value of                  Lease
                                      Property and  Owned or    Expiration
                                      Improvements   Leased        Date
                                      ------------  --------   ------------
                                                     
Headquarters Office
 115 South Lawrence Street
 Rockingham, North Carolina               $281,372   Owned

Full-Service Branch Offices:
 Richmond Plaza Office
  Richmond Plaza Shopping Center
  Rockingham, North Carolina                 6,649   Leased   March 31, 1997

 Southern Pines Office
  495 Pinehurst Avenue
  Southern Pines, North Carolina           743,225   Owned

 Ellerbe Office
  119 West Sunset Avenue
  Ellerbe, North Carolina                   38,907   Owned

Loan Origination Office
 800-C Atkinson Street
 Laurinburg, North Carolina                     --   Leased   Month-to-month


     The total net book value of Richmond Savings' furniture, fixtures and
equipment at March 31, 1996 was $245,806.  Richmond Savings has a new office
under construction at 115 West Sunset Avenue, Ellerbe, North Carolina which will
replace the existing Ellerbe office.  This office is expected to be opened in
December, 1996.

LEGAL PROCEEDINGS

     From time to time, Richmond Savings is a party to legal proceedings which
arise in the ordinary course of its business.  Most commonly, such proceedings
are commenced by Richmond Savings to enforce obligations owed to it. From time
to time, claims are asserted against Richmond Savings directly or as defenses
and counterclaims in actions filed by Richmond Savings.  At this time, Richmond
Savings is not a party to any legal proceeding which is expected to have a
material effect on its financial condition or results of operations.

COMPETITION

     Richmond Savings faces strong competition both in attracting deposits and
making real estate and other loans. Its most direct competition for deposits has
historically come from other savings institutions, credit unions and commercial
banks located in its primary market area, including large financial institutions
which have greater financial and marketing resources available to them.
Richmond Savings has also faced additional significant competition for
investors'  funds from short-term money market securities and other corporate
and government securities.  The ability of Richmond Savings to attract and
retain savings deposits depends on its ability to generally provide a rate of
return, liquidity and risk comparable to that offered by competing investment
opportunities.

     Richmond Savings experiences strong competition for real estate loans from
other savings institutions, commercial banks, and mortgage banking companies.
Richmond Savings competes for loans primarily through the interest rates and
loan fees it charges, the efficiency and quality of services it provides
borrowers, and its more flexible underwriting standards.  Competition may
increase as a result of the continuing reduction of restrictions on the
interstate operations of financial institutions.

                                       66

 
EMPLOYEES

     As of March 31, 1996, Richmond Savings had 39 full-time employees and four
part-time employees. Richmond Savings provides its employees with basic and
major medical insurance, life insurance, sick leave and vacation benefits.  In
addition, Richmond Savings maintains a target benefit retirement plan which
seeks to provide participants with a target retirement benefit equal to a
maximum of 60% of annual earnings, reduced pro-rata for years of service less
than 25.  Richmond Savings also has a 401(k) retirement plan pursuant to which
Richmond Savings has in the past matched one-half of employees' contributions,
with its contribution limited to 3% of each employee's salary. See Note G of the
"Notes to Consolidated Financial Statements."

     In connection with the Conversion, Richmond Savings has adopted the ESOP,
which will provide benefits to employees of Richmond Savings.  See "MANAGEMENT
OF RICHMOND SAVINGS -- Employee Stock Ownership Plan."  Also, the Boards of
Directors of the Holding Company and Richmond Savings plan to adopt, and
stockholders of the Holding Company will be asked to approve, the MRP and the
Stock Option Plan at a meeting of stockholders following the Conversion.  See
"MANAGEMENT OF RICHMOND SAVINGS -- Proposed Management Recognition Plan" and "--
Proposed Stock Option Plan."

     Employees are not represented by any union or collective bargaining group,
and Richmond Savings considers its employee relations to be good.


                                    TAXATION

FEDERAL INCOME TAXATION

     Savings institutions such as Richmond Savings are subject to the taxing
provisions of the Internal Revenue Code of 1986, as amended (the "Code"), for
corporations, as modified by certain provisions specifically applicable for
financial or thrift institutions.  Income is reported using the accrual method
of accounting.  The maximum corporate federal income tax rate is 35%.

     Thrift institutions which qualify under certain definitional tests and
other conditions of the Code are permitted certain favorable provisions
regarding their deductions from taxable income for annual additions to their bad
debt reserve.  A reserve may be established for bad debts on qualifying real
property loans (generally loans secured by interests in real property improved
or to be improved) under (i) a method based on a percentage of the institution's
taxable income, as adjusted (the "percentage of taxable income method") or (ii)
a method based on actual loss experience (the "experience method").  The reserve
for nonqualifying loans is computed using the experience method.

     The percentage of taxable income method is limited to 8% of taxable income.
This method may not raise the reserve to exceed 6% of qualifying real property
loans at the end of the year.  Moreover, the additions for qualifying real
property loans, when added to nonqualifying loans, cannot exceed 12% of the
amount by which total deposits or withdrawable accounts exceed the sum of
surplus, undivided profits and reserves at the beginning of the year.  The
experience method is the amount necessary to increase the balance of the reserve
at the close of the year to the greater of (i) the amount which bears the same
ratio to loans outstanding at the close of the year as the total net bad debts
sustained during the current and five preceding years bear to the sum of the
loans outstanding at the close of such six years or (ii) the balance in the
reserve account at the close of the last taxable year beginning before 1988
(assuming that the loans outstanding have not declined since such date).

     In order to qualify for the percentage of income method, an institution
must have at least 60% of its assets as "qualifying assets" which generally
include, cash, obligations of the United States government or an agency or
instrumentality thereof or of a state or political subdivision, residential real
estate-related loans, or loans secured by savings accounts and property used in
the conduct of its business.  In addition, it must meet certain other
supervisory tests and operate principally for the purpose of acquiring savings
and investing in loans.

                                       67

 
     Institutions which become ineligible to use the percentage of income method
must change to either the reserve method or the specific charge-off method that
applies to banks. Large institutions, those generally exceeding $500 million in
assets, must convert to the specific charge-off method. Proposed regulations
require ratable inclusion in income of excess reserves over a six-year period in
the event of ineligibility. In the fiscal years 1993, 1994 and 1995, Richmond
Savings elected to use the percentage of taxable income method in computing its
bad debt reserve for federal income taxes.

     Bad debt reserve balances in excess of the balance computed under the
experience method or amounts maintained in a supplemental reserve built up prior
to 1962 ("excess bad debt reserve") require inclusion in taxable income upon
certain distributions to its shareholders.  Distributions in redemption or
liquidation of stock or distributions with respect to its stock in excess of
earnings and profits accumulated in years beginning after December 31, 1951, are
treated as a distribution from the excess bad debt reserve. When such a
distribution takes place and it is treated as from the excess bad debt reserve,
the thrift is required to reduce its reserve by such amount and simultaneously
recognize the amount as an item of taxable income increased by the amount of
income tax imposed on the inclusion.  Dividends not in excess of earnings and
profits accumulated since December 31, 1951 will not require inclusion of part
or all of the bad debt reserve in taxable income.  Richmond Savings has
accumulated earnings and profits since December 31, 1951 and has an excess in
its bad debt reserve.  Distributions in excess of current and accumulated
earnings and profits will increase taxable income.  Net retained earnings at
June 30, 1995 includes approximately $1.5 million for which no provision for
federal income tax has been made.  See Note I to "Notes to Consolidated
Financial Statements."

     Legislation currently pending before the U.S. Congress contains a provision
that repeals the reserve method of accounting for thrift bad debt reserves
(including the percentage of taxable income method) for tax years beginning
after December 31, 1995.  This would require Richmond Savings to account for bad
debts using the specific charge-off method.  Under the proposed legislation, the
change in accounting method that eliminates the reserve method would trigger bad
debt reserve recapture for post-1987 excess reserves over a six-year period.  At
December 31, 1995, Richmond Savings' post-1987 excess reserves amounted to
approximately $502,000.  A special provision suspends recapture of post-1987
excess reserves for up to two years if, during those years, the institution
satisfies a "residential loan requirement."  This requirement would be met if
the principal amount of the institution's residential loans exceeds a base year
amount, which is determined by reference to the average of the institution's
loans during the six taxable years ending before January 1, 1996.  However,
notwithstanding this special provision, recapture would be required to begin no
later than the first taxable year beginning after December 31, 1997.  Management
cannot predict whether the legislation providing for the recapture of bad debt
reserves will be enacted, or, if enacted, the final form of such legislation and
its ultimate impact on Richmond Savings.  See "RISK FACTORS -- Proposed
Recapture of Bad Debt Reserves."

     Richmond Savings may also be subject to the corporate alternative minimum
tax ("AMT").  This tax is applicable only to the extent it exceeds the regular
corporate income tax.  The AMT is imposed at the rate of 20% of the
corporation's alternative minimum taxable income ("AMTI") subject to applicable
statutory exemptions.  AMTI is calculated by adding certain tax preference items
and making certain adjustments to the corporation's regular taxable income.
Preference items and adjustments generally applicable to financial institutions
include, but are not limited to, the following:  (i) the excess of the bad debt
deduction over the amount that would have been allowable on the basis of actual
experience; (ii) interest on certain tax-exempt bonds issued after August 7,
1986; and (iii) 75% of the excess, if any, of a corporation's adjusted earnings
and profits over its AMTI (as otherwise determined with certain adjustments).
Net operating loss carryovers, subject to certain adjustments, may be utilized
to offset up to 90% of the AMTI.  Credit for AMT paid may be available in future
years to reduce future regular federal income tax liability.  Richmond Savings
has not been subject to the AMT in recent years.

     Richmond Savings' federal income tax returns have not been audited in the
last five tax years.

STATE AND LOCAL TAXATION

     Under North Carolina law, the corporate income tax is 7.75% of federal
taxable income as computed under the Code, subject to certain prescribed
adjustments.  In addition, for tax years beginning in 1991, 1992, 1993 and 1994,
corporate taxpayers were required to pay a surtax equal to 4%, 3%, 2% and 1%,
respectively, of the state income tax 

                                       68

 
otherwise payable by it. An annual state franchise tax is imposed at a rate of
0.15% applied to the greatest of the institutions (i) capital stock, surplus and
undivided profits, (ii) investment in tangible property in North Carolina or
(iii) appraised valuation of property in North Carolina.


                           SUPERVISION AND REGULATION

REGULATION OF THE HOLDING COMPANY

     GENERAL.  The Holding Company was organized for the purpose of acquiring
and holding all of the capital stock of Richmond Savings to be issued in the
Conversion.  As a savings bank holding company subject to the Bank Holding
Company Act of 1956, as amended ("BHCA"), the Holding Company will become
subject to certain regulations of the Federal Reserve.  Under the BHCA, the
Holding Company's activities and those of its subsidiaries are limited to
banking, managing or controlling banks, furnishing services to or performing
services for its subsidiaries or engaging in any other activity which the
Federal Reserve determines to be so closely related to banking or managing or
controlling banks as to be a proper incident thereto.  The BHCA prohibits the
Holding Company from acquiring direct or indirect control of more than 5% of the
outstanding voting stock or substantially all of the assets of any bank or
savings bank or merging or consolidating with another bank holding company or
savings bank holding company without prior approval of the Federal Reserve.

     Additionally, the BHCA prohibits the Holding Company from engaging in, or
acquiring ownership or control of, more than 5% of the outstanding voting stock
of any company engaged in a nonbanking business unless such business is
determined by the Federal Reserve to be so closely related to banking as to be
properly incident thereto.  The BHCA generally does not place territorial
restrictions on the activities of such nonbanking related activities.

     Similarly, Federal Reserve approval (or, in certain cases, non-disapproval)
must be obtained prior to any person acquiring control of the Holding Company.
Control is conclusively presumed to exist if, among other things, a person
acquires more than 25% of any class of voting stock of the Holding Company or
controls in any manner the election of a majority of the directors of the
Holding Company.  Control is presumed to exist if a person acquires more than
10% of any class of voting stock and the stock is registered under Section 12 of
the Exchange Act or the acquiror will be the largest shareholder after the
acquisition.

     There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by law and regulatory
policy that are designed to minimize potential loss to the depositors of such
depository institutions and the FDIC insurance funds in the event the depository
institution becomes in danger of default or in default.  For example, under the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("1991 Banking
Law"), to avoid receivership of an insured depository institution subsidiary, a
bank holding company is required to guarantee the compliance of any insured
depository institution subsidiary that may become "undercapitalized" with the
terms of any capital restoration plan filed by such subsidiary with its
appropriate federal banking agency up to the lesser of (i) an amount equal to 5%
of the institution's total assets at the time the institution became
undercapitalized or (ii) the amount which is necessary (or would have been
necessary) to bring the institution into compliance with all acceptable capital
standards as of the time the institution fails to comply with such capital
restoration plan.  Under a policy of the Federal Reserve with respect to bank
holding company operations, a bank holding company is required to serve as a
source of financial strength to its subsidiary depository institutions and to
commit resources to support such institutions in circumstances where it might
not do so absent such policy.  The Federal Reserve under the BHCA also has the
authority to require a bank holding company to terminate any activity or to
relinquish control of a nonbank subsidiary (other than a nonbank subsidiary of a
bank) upon the Federal Reserve's determination that such activity or control
constitutes a serious risk to the financial soundness and stability of any bank
subsidiary of the bank holding company.

     In addition, the "cross-guarantee" provisions of the Federal Deposit
Insurance Act, as amended ("FDIA") require insured depository institutions under
common control to reimburse the FDIC for any loss suffered by either the SAIF or
the BIF as a result of the default of a commonly controlled insured depository
institution or for any assistance provided by the FDIC to a commonly controlled
insured depository institution in danger of default.  The FDIC may decline to
enforce the cross-guarantee provisions if it determines that a waiver is in the
best interest of the SAIF or the 

                                       69

 
BIF or both. The FDIC's claim for damages is superior to claims of stockholders
of the insured depository institution or its holding company but is subordinate
to claims of depositors, secured creditors and holders of subordinated debt
(other than affiliates) of the commonly controlled insured depository
institutions.

     No stock repurchases may be made within one year after the Conversion
without the approval of the Administrator. Also, the Holding Company must notify
the Federal Reserve prior to repurchasing Common Stock for in excess of 10% of
its net worth during any 12 month period.

     As a result of the Holding Company's ownership of Richmond Savings, the
Holding Company will be registered under the savings bank holding company laws
of North Carolina.  Accordingly, the Holding Company is also subject to
regulation and supervision by the Administrator.

     CAPITAL ADEQUACY GUIDELINES FOR HOLDING COMPANIES.  The Federal Reserve has
adopted capital adequacy guidelines for bank holding companies and banks that
are members of the Federal Reserve system and have consolidated assets of $150
million or more.  For bank holding companies with less than $150 million in
consolidated assets, the guidelines are applied on a bank-only basis unless the
parent bank holding company (i) is engaged in nonbank activity involving
significant leverage or (ii) has a significant amount of outstanding debt that
is held by the general public.

     Bank holding companies subject to the Federal Reserve's capital adequacy
guidelines are required to comply with the Federal Reserve's risk-based capital
regulations.  Under these regulations, the minimum ratio of total capital to
risk-weighted assets (including certain off-balance sheet activities, such as
standby letters of credit) is 8%.  At least half of the total capital is
required to be "Tier I capital," principally consisting of common stockholders'
equity, noncumulative perpetual preferred stock, and a limited amount of
cumulative perpetual preferred stock, less certain goodwill items.  The
remainder ("Tier II capital") may consist of a limited amount of subordinated
debt, certain hybrid capital instruments and other debt securities, perpetual
preferred stock, and a limited amount of the general loan loss allowance.  In
addition to the risk-based capital guidelines, the Federal Reserve has adopted a
minimum Tier I (leverage) capital ratio, under which a bank holding company must
maintain a minimum level of Tier I capital to average total consolidated assets
of at least 3% in the case of a bank holding company which has the highest
regulatory examination rating and is not contemplating significant growth or
expansion.  All other bank holding companies are expected to maintain a Tier I
(leverage) capital ratio of at least 1% to 2% above the stated minimum.

     The 1991 Banking Law requires each federal banking agency, including the
Federal Reserve, to revise its risk-based capital standards within 18 months of
enactment of the statute to ensure that those standards take adequate account of
interest rate risk, concentration of credit risk and the risks of non-
traditional activities, as well as reflect the actual performance and expected
risk of loss on multi-family mortgages.  In December 1994, the federal banking
agencies jointly issued final regulations effective January 17, 1995, revising
the risk-based capital rules to take account of interest rate risk.

     DIVIDEND LIMITATIONS.  In connection with the Conversion, the FDIC has
required the Holding Company and Richmond Savings to agree that, during the
first year after consummation of the Conversion, the Holding Company will not
pay any dividend or make any other distribution to its stockholders which
represents, is characterized as or is treated for federal tax purposes as, a
return of capital.

     CAPITAL MAINTENANCE AGREEMENT.  In connection with the Administrator's
approval of the Holding Company's application to acquire control of Richmond
Savings, the Holding Company was required to execute a Capital Maintenance
Agreement whereby it has agreed to maintain Richmond Savings' capital in an
amount sufficient to enable Richmond Savings to satisfy all regulatory capital
requirements.

     FEDERAL SECURITIES LAW.  The Holding Company has filed with the SEC a
Registration Statement under the Securities Act of 1933, as amended (the
"Securities Act"), for the registration of the Common Stock to be issued in the
Conversion.  The Holding Company intends to register the Common Stock with the
SEC pursuant to Section 12 of the Exchange Act.  Upon such registration, the
proxy and tender offer rules, insider trading reporting requirements and
restrictions, annual and periodic reporting and other requirements of the
Exchange Act will be applicable to the Holding Company.

                                       70

 
REGULATION OF RICHMOND SAVINGS

     GENERAL. Federal and state legislation and regulation have significantly
affected the operations of federally insured savings institutions and other
federally regulated financial institutions in the past several years and have
increased competition among savings institutions, commercial banks and other
providers of financial services. In addition, federal legislation has imposed
new limitations on investment authority, and higher insurance and examination
assessments on savings institutions and has made other changes that may
adversely affect the future operations and competitiveness of savings
institutions with other financial institutions, including commercial banks and
their holding companies. The operations of regulated depository institutions,
including Richmond Savings, will continue to be subject to changes in applicable
statutes and regulations from time to time.

     Richmond Savings is a North Carolina-chartered savings bank, is a member of
the FHLB system, and its deposits are insured by the FDIC through the SAIF. It
is subject to examination and regulation by the FDIC and the Administrator and
to regulations governing such matters as capital standards, mergers,
establishment of branch offices, subsidiary investments and activities, and
general investment authority. Generally, North Carolina-chartered savings banks
whose deposits are insured by the SAIF are subject to restrictions with respect
to activities and investments, transactions with affiliates and loans-to-one
borrower similar to those applicable to SAIF-insured savings associations. Such
examination and regulation is intended primarily for the protection of
depositors and the federal deposit insurance funds.

     Richmond Savings is subject to various regulations promulgated by the
Federal Reserve including, without limitation, Regulation B (Equal Credit
Opportunity), Regulation D (Reserves), Regulation E (Electronic Fund Transfers),
Regulation O (Loans to Executive Officers, Directors and Principal
Shareholders), Regulation Z (Truth in Lending), Regulation CC (Availability of
Funds) and Regulation DD (Truth in Savings). As holders of loans secured by real
property and as owners of real property, financial institutions, including
Richmond Savings, may be subject to potential liability under various statutes
and regulations applicable to property owners generally, including statutes and
regulations relating to the environmental condition of real property.

     The FDIC has extensive enforcement authority over North Carolina-chartered
savings banks, including Richmond Savings. This enforcement authority includes,
among other things, the ability to assess civil money penalties, to issue cease
and desist or removal orders and to initiate injunctive actions. In general,
these enforcement actions may be initiated in response to violations of laws and
regulations and unsafe or unsound practices.

     The grounds for appointment of a conservator or receiver for a North
Carolina savings bank on the basis of an institution's financial condition
include: (i) insolvency, in that the assets of the savings bank are less than
its liabilities to depositors and others; (ii) substantial dissipation of assets
or earnings through violations of law or unsafe or unsound practices; (iii)
existence of an unsafe or unsound condition to transact business; (iv)
likelihood that the savings bank will be unable to meet the demands of its
depositors or to pay its obligations in the normal course of business; and (v)
insufficient capital or the incurring or likely incurring of losses that will
deplete substantially all of the institution's capital with no reasonable
prospect of replenishment of capital without federal assistance.

     TRANSACTIONS WITH AFFILIATES. Under current federal law, transactions
between Richmond Savings and any affiliate are governed by Sections 23A and 23B
of the Federal Reserve Act. An affiliate of Richmond Savings is any company or
entity that controls, is controlled by or is under common control with the
savings bank. Upon consummation of the Conversion, Richmond Savings will be an
affiliate of the Holding Company. Generally, Sections 23A and 23B (i) establish
certain collateral requirements for loans to affiliates; (ii) limit the extent
to which the savings institution or its subsidiaries may engage in "covered
transactions" with any one affiliate to an amount equal to 10% of such savings
institution's capital stock and surplus, and contain an aggregate limit on all
such transactions with all affiliates to an amount equal to 20% of such capital
stock and surplus and (iii) require that all such transactions be on terms
substantially the same, or at least as favorable, to the savings institution or
the subsidiary as those provided to a nonaffiliate. The term "covered
transaction" includes the making of loans or other extensions of credit to an
affiliate, the purchase of assets from an affiliate, the purchase of, or an
investment in, the securities of an affiliate, the acceptance of securities of
an

                                       71

 
affiliate as collateral for a loan or extension of credit to any person, or
issuance of a guarantee, acceptance or letter of credit on behalf of an
affiliate.

     Further, current federal law has extended to savings banks the restrictions
contained in Section 22(h) of the Federal Reserve Act with respect to loans to
directors, executive officers and principal stockholders. Under Section 22(h),
loans to directors, executive officers and stockholders who own more than 10% of
a savings bank, and certain affiliated entities of any of the foregoing, may not
exceed, together with all other outstanding loans to such person and affiliated
entities, the savings bank's loans-to-one borrower limit as established by
federal law (as discussed below). Section 22(h) also prohibits loans above
amounts prescribed by the appropriate federal banking agency to directors,
executive officers and stockholders who own more than 10% of a savings bank, and
their respective affiliates, unless such loan is approved in advance by a
majority of the board of directors of the savings bank. Any "interested"
director may not participate in the voting. The Federal Reserve has prescribed
the loan amount (which includes all other outstanding loans to such person), as
to which such prior board of director approval is required, as being the greater
of $25,000 or 5% of unimpaired capital and unimpaired surplus (up to $500,000).
Further, pursuant to Section 22(h) the Federal Reserve requires that loans to
directors, executive officers, and principal stockholders be made on terms
substantially the same as offered in comparable transactions to other persons
and not involve more than the normal risk of repayment or present other
unfavorable features.

     INSURANCE OF DEPOSIT ACCOUNTS.  The FDIC administers two separate deposit
insurance funds. The SAIF maintains a fund to insure the deposits of
institutions the deposits of which were insured by the Federal Savings and Loan
Insurance Corporation (the "FSLIC") prior to the enactment of FIRREA, and the
BIF maintains a fund to insure the deposits of institutions the deposits of
which were insured by the FDIC prior to the enactment of FIRREA. Richmond
Savings is a member of the SAIF of the FDIC.

     As a SAIF-insured institution, Richmond Savings is subject to insurance
assessments imposed by the FDIC. Effective January 1, 1993, the FDIC replaced
its uniform assessment rate with a transitional risk-based assessment schedule
issued by the FDIC pursuant to the 1991 Banking Law, which imposes assessments
ranging from 23 cents to 31 cents per $100 of an institution's average
assessment base. The actual assessment to be paid by each SAIF member is based
on the institution's assessment risk classification, which is based on whether
the institution is considered "well capitalized," "adequately capitalized" or
"undercapitalized" (as such terms have been defined in federal regulations), and
whether such institution is considered by its supervisory agency to be
financially sound or to have supervisory concerns. Under the 1991 Banking Law,
the FDIC also may impose special assessments on SAIF members to repay amounts
borrowed from the U.S. Treasury or for any other reason deemed necessary by the
FDIC.  As a result of the 1991 Banking Law, the assessment rate on deposits
could further increase over a 15 year period.

     Financial institutions such as Richmond Savings which are members of the
SAIF, are required to pay higher deposit insurance premiums than financial
institutions which are members of the BIF, primarily commercial banks, because
the BIF has higher reserves than the SAIF and has been responsible for fewer
troubled institutions.  The FDIC Board of Directors has recently approved a new
risk-based premium schedule that will reduce assessment rates for commercial
banks, will leave assessment rates for financial institutions such as Richmond
Savings at current levels, and will increase the disparity between SAIF and BIF
assessments.  Annual assessments for BIF members in the lowest risk category
have been reduced to $2,000.  In announcing this rule, the FDIC noted that the
premium differential may have adverse consequences for SAIF members, including
reduced earnings and an impaired ability to raise funds in the capital markets.
In addition, SAIF members, such as Richmond Savings, could be placed at a
substantial competitive disadvantage to BIF members with respect to pricing of
loans and deposits and the ability to achieve lower operating costs.  Several
alternatives to mitigate the effect of the BIF/SAIF premium disparity have been
suggested by the federal banking regulators, by members of Congress and by
industry groups.

     The Balanced Budget Act of 1995, which was passed by the United States
Congress but vetoed by the President for reasons unrelated to the SAIF
recapitalization, provided for a one-time assessment that would fully capitalize
the SAIF, currently estimated to be 85 cents per $100 of an institution's
assessment base.  It is unknown whether this legislation will be enacted or that
premiums for either BIF or SAIF members will be adjusted in the future by the
FDIC or by legislative action.  If a special assessment as described above were
to be required, it would result in a one-time charge to Richmond Savings
estimated at $724,000, assuming the special assessment is based on deposits held
at March 

                                       72

 
31, 1996. Management cannot predict whether the legislation will be enacted, or,
if enacted, the amount of any one-time fee or whether ongoing SAIF premiums will
be reduced to a level equal to that of BIF premiums.

     Richmond Savings incurred deposit insurance expense of $185,000 and
$182,000 in fiscal 1995 and 1994, respectively.  A significant increase in SAIF
insurance premiums or a significant one-time fee to recapitalize the SAIF would
likely have an adverse effect on the operating expenses and results of
operations of Richmond Savings.

     COMMUNITY REINVESTMENT ACT. Richmond Savings, like other financial
institutions, is subject to the Community Reinvestment Act ("CRA"). A purpose of
the CRA is to encourage financial institutions to help meet the credit needs of
its entire community, including the needs of low- and moderate-income
neighborhoods. During Richmond Savings' last compliance examination, Richmond
Savings received a "satisfactory" rating with respect to CRA compliance.
Richmond Savings' rating with respect to CRA compliance would be a factor to be
considered by the Federal Reserve and FDIC in considering applications submitted
by Richmond Savings to acquire branches or to acquire or combine with other
financial institutions and take other actions and, if such rating was less than
"satisfactory," could result in the denial of such applications.

     The federal banking regulatory agencies have issued a revision of the CRA
regulations, which became effective on January 1, 1996, to implement a new
evaluation system that rates institutions based on their actual performance in
meeting community credit needs.  Under the regulations, a savings bank will
first be evaluated and rated under three categories:  a lending test, an
investment test and a service test.  For each of these three tests, the savings
bank will be given a rating of either "outstanding," "high satisfactory," "low
satisfactory," "needs to improve" or "substantial non-compliance."  A set of
criteria for each rating has been developed and is included in the regulation.
If an institution disagrees with a particular rating, the institution has the
burden of rebutting the presumption by clearly establishing that the quantative
measures do not accurately present its actual performance, or that demographics,
competitive conditions or economic or legal limitations peculiar to its service
area should be considered.  The ratings received under the three tests will be
used to determine the overall composite CRA rating.  The composite ratings will
be the same as those that are currently given:  "outstanding," "satisfactory,"
"needs to improve" or "substantial non-compliance."

     CAPITAL REQUIREMENTS APPLICABLE TO RICHMOND SAVINGS.  The FDIC requires
Richmond Savings to have a minimum leverage ratio of Tier I capital (principally
consisting of common stockholders' equity, noncumulative perpetual preferred
stock and minority interests in consolidated subsidiaries, less certain
intangible and goodwill items), to total assets of at least 3%; provided,
however that all institutions, other than those (i) receiving the highest rating
during the examination process and (ii) not anticipating or experiencing any
significant growth, are required to maintain a ratio of 1% or 2% above the
stated minimum, with an absolute minimum leverage ratio of not less than 4%. The
FDIC also requires Richmond Savings to have a ratio of total capital to risk-
weighted assets, including certain off-balance sheet activities, such as standby
letters of credit, of at least 8%. At least half of the total capital is
required to be Tier I capital. The remainder (Tier II capital) may consist of a
limited amount of subordinated debt, certain hybrid capital instruments, other
debt securities, certain types of preferred stock and a limited amount of
general loan loss allowance.

     An institution which fails to meet minimum capital requirements may be
subject to a capital directive which is enforceable in the same manner and to
the same extent as a final cease and desist order, and must submit a capital
plan within 60 days to the FDIC.  If the leverage ratio falls to 2% or less, the
institution may be deemed to be operating in an unsafe or unsound condition,
allowing the FDIC to take various enforcement actions, including possible
termination of insurance or placement of the institution in receivership.

     The Administrator requires that net worth equal at least 5% of total
assets. Intangible assets must be deducted from net worth and assets when
computing compliance with this requirement.

     At March 31, 1996, Richmond Savings complied with each of the capital
requirements of the FDIC and the Administrator. For a description of Richmond
Savings' required and actual capital levels on March 31, 1996, see "HISTORICAL
AND PRO FORMA CAPITAL COMPLIANCE."

     The 1991 Banking Law requires each federal banking agency to revise its
risk-based capital standards within 18 months of enactment of the statute to
ensure that those standards take adequate account of interest rate risk,

                                       73

 
concentration of credit risk, and the risk of nontraditional activities, as well
as reflect the actual performance and expected risk of loss on multi-family
mortgages. On September 14, 1993, the agencies issued a joint notice of proposed
rulemaking soliciting comment on proposed revisions to the risk-based capital
rules to take account of interest rate risk. The notice proposes alternative
approaches for determining the additional amount of capital, if any, that a bank
may be required to have as a result of interest rate risk. The first approach
would reduce a bank's risk-based capital ratios by an amount based on its
measured exposure to interest rate risk in excess of a specified threshold. The
second approach would assess the need for additional capital on a case-by-case
basis, considering both the level of measured exposure and qualitative risk
factors. In February 1994, the federal banking agencies proposed amendments to
their respective risk-based capital requirements that would explicitly identify
concentration of credit risk and certain risks arising from nontraditional
activities, and the management of such risks, as important factors to consider
in assessing an institution's overall capital adequacy. The proposed amendments
do not, however, mandate any specific adjustments to the risk-based capital
calculations as a result of such factors. Richmond Savings cannot assess at this
point the impact the proposal would have on its capital requirements.

     In December 1994, the FDIC adopted a final rule changing its risk-based
capital rules to recognize the effect of bilateral netting agreements in
reducing the credit risk of two types of financial derivatives - interest and
exchange  rate contracts.   Under the rule, savings banks are permitted to net
positive and  negative mark-to-market values of rate contracts with the same
counterparty, subject to legally enforceable bilateral netting contracts that
meet certain criteria. This represents a change from the prior rules which
recognized only a very limited form of netting.  Richmond Savings does not
anticipate that this rule will have a material effect upon its financial
condition or results of operations.

     LOANS TO ONE BORROWER.  Richmond Savings is subject to the Administrator's
loans-to-one borrower limits. Under these limits, no loans and extensions of
credit to any borrower outstanding at one time and not fully secured by readily
marketable collateral shall exceed 15% of the net worth of the savings bank.
Loans and extensions of credit fully secured by readily marketable collateral
may comprise an additional 10% of net worth.  Notwithstanding the limits just
described, savings banks may make loans to one borrower, for any purpose, in an
amount of up to $500,000.  A savings institution also is authorized to make
loans to one borrower to develop domestic residential housing units, not to
exceed the lesser of $30 million, or 30% of the savings institution's net worth,
provided that (i) the purchase price of each single-family dwelling in the
development does not exceed $500,000; (ii) the savings institution is in
compliance with its fully phased-in capital requirements; (iii) the loans comply
with applicable loan-to-value requirements; (iv) the aggregate amount of loans
made under this authority does not exceed 150% of net worth; and (v) the
institution's regulator issues an order permitting the savings institution to
use this higher limit.  These limits also authorize a savings bank to make
loans-to-one borrower to finance the sale of real property acquired in
satisfaction of debts in an amount up to 50% of net worth.

     As of March 31, 1996, the largest aggregate amount of loans which Richmond
Savings had to any one borrower was $467,000.  Richmond Savings had no loans
outstanding which management believes violate the applicable loans-to-one
borrower limits.

     LIMITATIONS ON RATES PAID FOR DEPOSITS.  Regulations promulgated by the
FDIC pursuant to the 1991 Banking Law place limitations on the ability of
insured depository institutions to accept, renew or roll over deposits by
offering rates of interest which are significantly higher than the prevailing
rates of interest on deposits offered by other insured depository institutions
having the same type of charter in such depository institution's normal market
area. Under these regulations, "well capitalized" depository institutions may
accept, renew or roll such deposits over without restriction, "adequately
capitalized" depository institutions may accept, renew or roll such deposits
over with a waiver from the FDIC (subject to certain restrictions on payments of
rates) and "undercapitalized" depository institutions may not accept, renew or
roll such deposits over. The definitions of "well capitalized," "adequately
capitalized" and "undercapitalized" are the same as the definitions adopted by
the FDIC to implement the corrective action provisions of the 1991 Banking Law.
See " -- Regulation of Richmond Savings -- 1991 Banking Law."

     FEDERAL HOME LOAN BANK SYSTEM.  The FHLB system provides a central credit
facility for member institutions.  As a member of the FHLB of Atlanta, Richmond
Savings is required to own capital stock in the FHLB of Atlanta in an amount at
least equal to the greater of 1% of the aggregate principal amount of its unpaid
residential mortgage loans, home purchase contracts and similar obligations at
the end of each calendar year, or 5% of its 

                                       74

 
outstanding advances (borrowings) from the FHLB of Atlanta. On March 31, 1996,
Richmond Savings was in compliance with this requirement with an investment in
FHLB of Atlanta stock of $735,000.

     FEDERAL RESERVE SYSTEM.  Federal Reserve regulations require savings banks,
not otherwise exempt from the regulations, to maintain reserves against their
transaction accounts (primarily negotiable order of withdrawal accounts) and
certain nonpersonal time deposits. The reserve requirements are subject to
adjustment by the Federal Reserve.  As of March 31, 1996, Richmond Savings was
in compliance with the applicable reserve requirements of the Federal Reserve.

     RESTRICTIONS ON ACQUISITIONS. Federal law generally provides that no
"person," acting directly or indirectly or through or in concert with one or
more other persons, may acquire "control," as that term is defined in FDIC
regulations, of a state savings bank without giving at least 60 days' written
notice to the FDIC and providing the FDIC an opportunity to disapprove the
proposed acquisition. Pursuant to regulations governing acquisitions of control,
control of an insured institution is conclusively deemed to have been acquired,
among other things, upon the acquisition of more than 25% of any class of voting
stock. In addition, control is presumed to have been acquired, subject to
rebuttal, upon the acquisition of more than 10% of any class of voting stock.
Such acquisitions of control may be disapproved if it is determined, among other
things, that (i) the acquisition would substantially lessen competition; (ii)
the financial condition of the acquiring person might jeopardize the financial
stability of the savings bank or prejudice the interests of its depositors; or
(iii) the competency, experience or integrity of the acquiring person or the
proposed management personnel indicates that it would not be in the interest of
the depositors or the public to permit the acquisition of control by such
person.

     For three years following completion of the Conversion, North Carolina
conversion regulations require the prior written approval of the Administrator
before any person may directly or indirectly offer to acquire or acquire the
beneficial ownership of more than 10% of any class of an equity security of
Richmond Savings.  If any person were to so acquire the beneficial ownership of
more than 10% of any class of any equity security without prior written
approval, the securities beneficially owned in excess of 10% would not be
counted as shares entitled to vote and would not be voted or counted as voting
shares in connection with any matter submitted to stockholders for a vote.
Approval is not required for (i) any offer with a view toward public resale made
exclusively to Richmond Savings or its underwriters or the selling group acting
on its behalf or (ii) any offer to acquire or acquisition of beneficial
ownership of more than 10% of the common stock of Richmond Savings by a
corporation whose ownership is or will be substantially the same as the
ownership of Richmond Savings, provided that the offer or acquisition is made
more than one year following the consummation of the Conversion.  The regulation
provides that within one year following the Conversion, the Administrator would
approve the acquisition of more than 10% of beneficial ownership only to protect
the safety and soundness of the institution.  During the second and third years
after the Conversion, the Administrator may approve such an acquisition upon a
finding that (i) the acquisition is necessary to protect the safety and
soundness of the Holding Company and Richmond Savings or the Boards of Directors
of the Holding Company and Richmond Savings support the acquisition and (iii)
the acquiror is of good character and integrity and possesses satisfactory
managerial skills, the acquiror will be a source of financial strength to the
Holding Company and Richmond Savings and the public interests will not be
adversely affected.

     LIQUIDITY.  Richmond Savings is subject to the Administrator's requirement
that the ratio of liquid assets to total assets equal at least 10%. The
computation of liquidity under North Carolina regulation allows the inclusion of
mortgage-backed securities and investments which, in the judgment of the
Administrator, have a readily marketable value, including investments with
maturities in excess of five years. At March 31, 1996, Richmond Savings'
liquidity ratio, calculated in accordance with North Carolina regulations, was
approximately 24.8%.

     ADDITIONAL LIMITATIONS ON ACTIVITIES.  Recent FDIC law and regulations
generally provide that Richmond Savings may not engage as principal in any type
of activity, or in any activity in an amount, not permitted for national banks,
or directly acquire or retain any equity investment of a type or in an amount
not permitted for national banks.  The FDIC has authority to grant exceptions
from these prohibitions (other than with respect to non-service corporation
equity investments) if it determines no significant risk to the insurance fund
is posed by the amount of the investment or the activity to be engaged in and if
Richmond Savings is and continues to be in compliance with fully phased-in
capital standards. National banks are generally not permitted to hold equity
investments other than shares of service 

                                       75

 
corporations and certain federal agency securities. Moreover, the activities in
which service corporations for savings banks are permitted to engage are limited
to those of service corporations for national banks.

     Savings banks are also required to notify the FDIC at least 30 days prior
to the establishment or acquisition of any subsidiary, or at least 30 days prior
to conducting any such new activity. Any such activities must be conducted in
accordance with the regulations and orders of the FDIC and the Administrator.
Savings banks are also generally prohibited from directly or indirectly
acquiring or retaining any corporate debt security that is not of investment
grade (generally referred to as "junk bonds").

     1991 BANKING LAW.  The 1991 Banking Law became effective on December 19,
1991.  Among other things, the 1991 Banking Law provided increased funding for
the BIF and provided for expanded regulation of depository institutions and
their affiliates, including bank holding companies.

     The 1991 Banking Law provided the federal banking agencies with broad
powers to take corrective action to resolve problems of insured depository
institutions. The extent of these powers will depend upon whether the
institutions in question are "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized," or "critically
undercapitalized."  Under the FDIC regulations applicable to Richmond Savings,
an institution is considered "well capitalized" if it has (i) a total risk-based
capital ratio of 10% or greater, (ii) a Tier I risk-based capital ratio of 6% or
greater, (iii) a leverage ratio of 5% or greater and (iv) is not subject to any
order or written directive to meet and maintain a specific capital level for any
capital measure. An "adequately capitalized" institution is defined as one that
has (i) a total risk-based capital ratio of 8% or greater, (ii) a Tier I risk-
based capital ratio of 4% or greater and (iii) a leverage ratio of 4% or greater
(or 3% or greater in the case of an institution with the highest examination
rating and which is not experiencing or anticipating significant growth). An
institution is considered (A) "undercapitalized" if it has (i) a total risk-
based capital ratio of less than 8%, (ii) a Tier I risk-based capital ratio of
less than 4% or (iii) a leverage ratio of less than 4% (or 3%  and is not
experiencing or anticipating significant growth); (B) "significantly
undercapitalized" if the institution has (i) a total risk-based capital ratio of
less than 6%, (ii) a Tier I risk-based capital ratio of less than 3% or (iii) a
leverage ratio of less than 3% and (C) "critically undercapitalized" if the
institution has a ratio of tangible equity to total assets equal to or less than
2%.

     To facilitate the early identification of problems, the 1991 Banking Law
required the federal banking agencies to review and, under certain
circumstances, prescribe more stringent accounting and reporting requirements
than those required by generally accepted accounting principles. The FDIC issued
a final rule, effective July 2, 1993, implementing those provisions.

     The 1991 Banking Law further requires the federal banking agencies to
develop regulations requiring disclosure of contingent assets and liabilities
and, to the extent feasible and practicable, supplemental disclosure of the
estimated fair market value of assets and liabilities. The 1991 Banking Law also
requires annual examinations of all insured depository institutions by the
appropriate federal banking agency, with some exceptions for small, well-
capitalized institutions and state chartered institutions examined by state
regulators. Moreover, the 1991 Banking Law, as modified by the Federal Housing
Enterprises Financial Security and Soundness Act, requires the federal banking
agencies to set operational and managerial, asset quality, earnings and stock
valuation standards for insured depository institutions and depository
institution holding companies, as well as compensation standards (but not dollar
levels of compensation) for insured depository institutions that prohibit
excessive compensation, fees or benefits to officers, directors, employees, and
principal stockholders. In July 1992, the federal banking agencies issued a
joint advance notice of proposed rulemaking soliciting comments on all aspects
of the implementation of these standards in accordance with the 1991 Banking
Law, including whether the compensation standards should apply to depository
institution holding companies.  An interagency notice of proposed rulemaking was
issued in November 1993.  However, sections of the Riegle Community Development
and Regulatory Improvement Act of 1994 will affect the nature and scope of the
proposed regulations, and eliminates the requirement that the regulations apply
to depository institution holding companies.

     The foregoing necessarily is a general description of certain provisions of
the 1991 Banking Law and does not purport to be complete.

                                       76

 
     INTERSTATE BANKING.  A bank or savings bank holding company and its
subsidiaries are currently prohibited from acquiring any voting shares of, or
interest in, any banks or savings banks located outside of the state in which
the operations of the savings bank holding company's subsidiaries are located,
unless the acquisition is specifically authorized by the statutes of the state
in which the target bank is located.  However, in September 1994, Congress
passed the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Interstate Banking Act").  The Interstate Banking Act permits adequately
capitalized bank and savings bank holding companies to acquire control of banks
and savings banks in any state beginning on September 29, 1995, one year after
the effectiveness of the Interstate Banking Act.   North Carolina adopted
nationwide reciprocal interstate acquisition legislation in 1994.

     Such interstate acquisitions are subject to certain restrictions.  States
may require the bank or savings bank being acquired to have been in existence
for a certain length of time but not in excess of five years.  In addition, no
bank or saving bank may acquire more than 10% of the insured deposits in the
United States or more than 30% of the insured deposits in any one state, unless
the state has specifically legislated a higher deposit cap.  States are free to
legislate stricter deposit caps and, at present, 18 states have deposit caps
lower than 30%.

     The Interstate Banking Act also provides for interstate branching.  The
McFadden Act of 1927 established state lines as the ultimate barrier to
geographic expansion of a banking network by branching.  The Interstate Banking
Act withdraws these barriers, effective June 1, 1997, allowing interstate
branching in all states, provided that a particular state has not specifically
prohibited interstate branching by legislation prior to such time.  Unlike
interstate acquisitions, a state may prohibit interstate branching if it
specifically elects to do so by June 1, 1997.  States may choose to allow
interstate branching prior to June 1, 1997 by opting-in to a group of states
that permits these transactions.  These states generally allow interstate
branching via a merger of an out-of-state bank with an in-state bank, or on a de
novo basis.  North Carolina has enacted legislation permitting interstate
branching transactions.

     It is anticipated that the Interstate Banking Act will increase competition
within the market in which Richmond Savings now operates, although the extent to
which such competition will increase in such market or the timing of such
increase cannot be predicted.  In addition, there can be no assurance as to
whether, or in what  form, legislation may be enacted in North Carolina in
reaction to the Interstate Banking Act or what impact such legislation or the
Interstate Banking Act might have upon Richmond Savings.

     The Interstate Banking Act also modifies the controversial safety and
soundness provisions contained in Section 39 of the 1991 Banking Law which
required the banking regulatory agencies to promulgate regulations governing
such topics as internal controls, loan documentation, credit underwriting,
interest rate exposure, asset growth, compensation and fees and other matters
those agencies determine to be appropriate.  The legislation exempts bank
holding companies from these provisions and requires the agencies to prepare
guidelines, as opposed to regulations, dealing with these areas.  It also gives
more discretion to the banking regulatory agencies in prescribing standards for
banks' asset quality, earnings and stock valuation.

     The Interstate Banking Act also expands current exemptions from the
requirement that banks be examined on a 12-month cycle.  Exempted banks will be
inspected every 18 months.  Other provisions address paperwork reduction and
regulatory improvements, small business and commercial real estate loan
securitization, truth-in-lending amendments regarding high cost mortgages,
strengthening of the independence of certain financial regulatory agencies,
money laundering, flood insurance reform and extension of certain statutes of
limitations.

     RESTRICTIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS.  A North
Carolina-chartered stock savings bank may not declare or pay a cash dividend on,
or repurchase any of, its capital stock if the effect of such transaction would
be to reduce the net worth of the institution to an amount which is less than
the minimum amount required by applicable federal and state regulations. In
addition, a North Carolina-chartered stock savings bank, for a period of five
years after its conversion from mutual to stock form, must obtain the written
approval from the Administrator before declaring or paying a cash dividend on
its capital stock in an amount in excess of one-half of the greater of (i) the
institution's net income for the most recent fiscal year end, or (ii) the
average of the institution's net income after dividends for the most recent
fiscal year end and not more than two of the immediately preceding fiscal year
ends, if applicable.

                                       77

 
     Also, without the prior written approval of the Administrator, a North
Carolina-chartered stock savings bank, for a period of five years after its
conversion from mutual to stock form, may not repurchase any of its capital
stock. The Administrator will give approval to repurchase only upon a showing
that the proposed repurchase will not adversely affect the safety and soundness
of the institution.  Under FDIC regulations, stock repurchases may be made
during the first year after the Conversion only after receipt of FDIC approval.

     In addition, Richmond Savings is not permitted to declare or pay a cash
dividend or repurchase any of its capital stock if the effect thereof would be
to cause its net worth to be reduced below the amount required for the
liquidation account established in connection with Richmond Savings' conversion
from mutual to stock ownership.

     RESTRICTIONS ON BENEFIT PLANS. FDIC regulations provide that for a period
of one year from the date of the Conversion, Richmond Savings may not implement
or adopt a stock option plan or restricted stock plan, other than a tax-
qualified plan or ESOP, unless: (1) the plans are fully disclosed in the
Conversion proxy soliciting and stock offering material, (2) all such plans are
approved by a majority of the Holding Company's stockholders prior to
implementation and no earlier than six months following the Conversion, (3) for
stock option plans, the exercise price must be at least equal to the market
price of the stock at the time of grant, and (4) for restricted stock plans, no
stock issued in connection with the Conversion may be used to fund the plan.

     The FDIC regulations provide that, in reviewing plans submitted to the
stockholders within one year after the consummation of the Conversion, the FDIC
will presume that excessive compensation will result if stock based benefit
plans fail to satisfy percentage limitations on management stock-based benefit
plans set forth in the regulations of the OTS.  Those regulations provide that
(1) for stock option plans, the total number of shares  for  which  options may
be granted may not exceed 10% of the shares issued in the Conversion, (2) for
restricted stock plans, the shares issued may not exceed 3% of the shares issued
in the Conversion (4% for institutions with tangible capital of 10% or greater
after the Conversion), (3) the aggregate amount of stock purchased by the ESOP
shall not exceed 10%  (8% for well-capitalized institutions utilizing a 4%
restricted stock plan), (4) no individual employee may receive more than 25% of
the available awards under any plan, and (5) directors who are not employees may
not receive more than 5% individually or 30% in the aggregate of the awards
under any plan.  The awards and grants to be made under the MRP and Stock Option
Plan will conform to these requirements if such plans are submitted for
stockholder approval within one year after the Conversion is consummated.

     OTHER NORTH CAROLINA REGULATION.  As a North Carolina-chartered savings
bank, Richmond Savings derives its authority from, and is regulated by, the
Administrator. The Administrator has the right to promulgate rules and
regulations necessary for the supervision and regulation of North Carolina
savings banks under his jurisdiction and for the protection of the public
investing in such institutions. The regulatory authority of the Administrator
includes, but is not limited to:  the establishment of reserve requirements; the
regulation of the payment of dividends; the regulation of stock repurchases, the
regulation of incorporators, stockholders, directors, officers and employees;
the establishment of permitted types of withdrawable accounts and types of
contracts for savings programs, loans and investments; and the regulation of the
conduct and management of savings banks, chartering and branching of
institutions, mergers, conversions and conflicts of interest. North Carolina law
requires that Richmond Savings maintain federal deposit insurance as a condition
of doing business.

     The Administrator conducts regular examinations of North Carolina-chartered
savings banks. The purpose of such examinations is to assure that institutions
are being operated in compliance with applicable North Carolina law and
regulations and in a safe and sound manner. These examinations are usually
conducted on a joint basis with the FDIC. In addition, the Administrator is
required to conduct an examination of any institution when he has good reason to
believe that the standing and responsibility of the institution is of doubtful
character or when he otherwise deems it prudent. The Administrator is empowered
to order the revocation of the license of an institution if he finds that it has
violated or is in violation of any North Carolina law or regulation and that
revocation is necessary in order to preserve the assets of the institution and
protect the interests of its depositors. The Administrator has the power to
issue cease and desist orders if any person or institution is engaging in, or
has engaged in, any unsafe or unsound practice or unfair and discriminatory
practice in the conduct of its business or in violation of any other law, rule
or regulation.

                                       78

 
     A North Carolina-chartered savings bank must maintain net worth, computed
in accordance with the Administrator's requirements, of 5% of total assets and
liquidity of 10% of total assets, as discussed above. Additionally, a North
Carolina-chartered savings bank is required to maintain general valuation
allowances and specific loss reserves in the same amounts as required by the
FDIC.

     Subject to limitation by the Administrator, North Carolina-chartered
savings banks may make any loan or investment or engage in any activity which is
permitted to federally chartered institutions. However, a North Carolina-
chartered savings bank cannot invest more than 15% of its total assets in
business, commercial, corporate and agricultural loans.  In addition to such
lending authority, North Carolina-chartered savings banks are authorized to
invest funds, in excess of loan demand, in certain statutorily permitted
investments, including but not limited to (i) obligations of the United States,
or those guaranteed by it; (ii) obligations of the State of North Carolina;
(iii) bank demand or time deposits; (iv) stock or obligations of the federal
deposit insurance fund or a FHLB; (v) savings accounts of any savings
institution as approved by the board of directors; and (vi) stock or obligations
of any agency of the State of North Carolina or of the United States or of any
corporation doing business in North Carolina whose principal business is to make
education loans.

     North Carolina law provides a procedure by which savings institutions may
consolidate or merge, subject to approval of the Administrator. The approval is
conditioned upon findings by the Administrator that, among other things, such
merger or consolidation will promote the best interests of the members or
stockholders of the merging institutions. North Carolina law also provides for
simultaneous mergers and conversions and for supervisory mergers conducted by
the Administrator.


                       MANAGEMENT OF THE HOLDING COMPANY

     The Board of Directors of the Holding Company currently consists of eight
directors:  Russell E. Bennett, Jr., R. Larry Campbell, Buena Vista Coggin, Joe
M. McLaurin, John T. Page, Jr., W. Jesse Spencer, J. Stanley Vetter and E. E.
Vuncannon, Jr.  Each of these persons is also a director of Richmond Savings,
and biographical information with respect to each is set forth under "MANAGEMENT
OF RICHMOND SAVINGS -- Directors."  Each director is elected for a one-year
term.  However, at such times as the number of directors is at least nine, the
Articles of Incorporation and Bylaws of the Holding Company provide for
staggered elections so that approximately one-third of the directors will each
be initially elected to one, two and three-year terms, respectively, and
thereafter, all directors will be elected to terms of three years each.

     The executive officers of the Holding Company, each of whom is also
currently an executive officer of Richmond Savings, and each of whom serves at
the discretion of the Board of Directors of the Holding Company, are as follows:



                                 AGE AT                   POSITION HELD         
               NAME          MARCH 31, 1996          WITH THE HOLDING COMPANY   
               ----          --------------          ------------------------   
                                                                       
R. Larry Campbell                  51                       President                 
                                                                                
John W. Bullard                    44                     Vice President               


          Biographical information with resect of these officers is set forth
below under "MANAGEMENT OF RICHMOND SAVINGS -- Executive Officers." There are no
employees of the Holding Company other than the executive officers listed above
and Winston G. Dwyer, who is treasurer, and Karen M. Rickett, who is the
corporate secretary. No officer, director or employee of the Holding Company has
received remuneration from the Holding Company to date, and it is currently
expected that no compensation will be paid by the Holding Company after the
Conversion. Information concerning the principal occupations and employment of,
and compensation paid by Richmond Savings to, the directors and executive
officers of the Holding Company is set forth under "MANAGEMENT OF RICHMOND
SAVINGS." See "MANAGEMENT OF RICHMOND SAVINGS -- Employment Agreements" for a

                                       79

 
description of certain agreements expected to be entered into with the executive
officers of the Holding Company and Richmond Savings.


                        MANAGEMENT OF RICHMOND SAVINGS

DIRECTORS

     The direction and control of Richmond Savings, as a mutual North Carolina-
chartered savings bank, has been vested in its eight-member Board of Directors
elected by the depositor and borrower members of Richmond Savings. Upon
conversion of Richmond Savings to capital stock form, each director of Richmond
Savings immediately prior to the Conversion will continue to serve as a director
of Richmond Savings as a stock institution.  All directors currently serve for
one-year terms.  Richmond Savings' proposed Bylaws, which would become effective
after the Conversion, provide for staggered elections of its directors, if and
when the number of directors shall equal at least nine, so that approximately
one-third of the directors would be elected each year for three-year terms.
Upon consummation of the Conversion, the Holding Company will own all of the
issued and outstanding shares of capital stock of Richmond Savings, and the
Holding Company will elect the directors of Richmond Savings.  The Holding
Company now plans to nominate and re-elect all members of Richmond Savings'
existing board of directors when their existing terms expire. The following
table sets forth certain information with respect to the persons who currently
serve as members of the Board of Directors of Richmond Savings.



                                AGE ON
                               MARCH 31,                  PRINCIPAL OCCUPATION                               DIRECTOR
NAME                             1996                    DURING LAST FIVE YEARS                                SINCE
- ----                             ----                    ----------------------                                -----
                                                                                                    
J. Stanley Vetter,                67           Physician in Rockingham, North Carolina                         1970   
Chairman                                                                                                              
                                                                                                                      
John T. Page, Jr.,                71           Attorney in Rockingham, North Carolina                          1975   
Vice Chairman                                                                                                         
                                                                                                                      
Russell E. Bennett, Jr.           69           Retired; formerly owner and president of Russell Bennett        1982/1/
                                               Chevrolet-Buick-Mazda, Inc.                                            
                                                                                                                      
R. Larry Campbell                 51           President of Richmond Savings                                   1990   
                                                                                                                      
Buena Vista Coggin                68           Retired; former President of Richmond Savings                   1978   
                                                                                                                      
Joe M. McLaurin                   69           Retired                                                         1978   
                                                                                                                      
W. Jesse Spencer                  75           Certified Public Accountant                                     1988   
                                                                                                                      
E. E. Vuncannon, Jr.              67           President of E. E. Vuncannon, Inc., Ellerbe, North              1969   
                                               Carolina, supplier of farm chemicals, feed and fertilizer               
 

/1/Mr. Bennett also served as a director from 1967 through 1970.

BOARD MEETINGS AND COMMITTEES

     Richmond Savings' Board of Directors has regular monthly meetings, and held
16 regular and special meetings in the fiscal year ended June 30, 1995.  The
Board has also established five committees to whom certain responsibilities have
been delegated - an Executive Committee, an Audit Committee, an Investment
Committee, a CRA Committee and a Capital Planning Committee.  No director
attended fewer than 75% of the  total number of Board meetings and meetings of
Board committees on which he served during the year ended June 30, 1995.

                                       80

 
     The Executive Committee is composed of directors Vetter, Chairman; Bennett,
Campbell and Vuncannon. The Executive Committee makes recommendations to the
full Board and acts on policies adopted by the full Board in the absence of a
meeting of the entire Board. This committee meets on an as needed basis, and
during the fiscal year ended June 30, 1995 met six times.

     Richmond Savings' Audit Committee is composed of directors Spencer,
Chairman; Page and Coggin.  This committee is responsible for meeting with and
retaining independent auditors, overseeing the adequacy of internal control,
insuring compliance with Richmond Savings' policies and procedures and with
generally accepted accounting principles.  The Audit Committee meets on an as
needed basis, and during the fiscal year ended June 30, 1995, met one time.

     Richmond Savings' Investment Committee is composed of directors McLaurin,
Chairman; Bennett and Campbell.  The Investment Committee is responsible for
overseeing the implementation of the investment policy adopted by the Board and
meets on an as needed basis.  The Investment Committee met four times during the
fiscal year ended June 30, 1995.

     Richmond Savings' CRA Committee is composed of directors Coggin, Chairman;
Page and Campbell.  In addition, John W. Bullard, Executive Vice President, is a
member of this committee.  This committee is responsible for monitoring Richmond
Savings' compliance with the CRA and assessing community credit and deposit
needs.  This committee meets as needed and did not meet during the fiscal year
ended June 30, 1995.

     Richmond Savings' Capital Planning Committee is composed of directors
Spencer, Chairman; Bennett, Vetter and Campbell.  John W. Bullard, Executive
Vice President is also a member of this committee.  The Capital Planning
Committee is responsible for determining the capital needs of Richmond Savings
and making recommendations regarding how those needs may be satisfied.  This
committee meets on an as needed basis and did not meet during the fiscal year
ended June 30, 1995.

DIRECTORS' FEES

     For their service on Richmond Savings' Board of Directors, all non-employee
members of Richmond Savings' Board of Directors receive $1,000 per month.  The
Chairman of the Board receives an additional $500 per month for serving as
Chairman of the Board.  In addition, all non-employee directors who serve on
Board committees receive $75 per meeting for their service.  Board fees are
subject to adjustment annually.  In addition, during fiscal 1995 all Board
members received additional compensation of $1,000 related to their attendance
at a special two-day planning retreat, and all non-employee Board members
received additional compensation of $150 for each of three additional special
meetings.

     Richmond Savings has entered into deferred compensation agreements with
several of its directors.  Under such arrangements, the directors waived
immediate receipt of their directors' fees for various periods of time in
exchange for Richmond Savings' agreement to pay to the director amounts over a
specified period of time beginning at a date set forth in the agreements.
Benefits are also payable to designated beneficiaries upon the director's death.
Richmond Savings has purchased life insurance policies of which it is the
beneficiary in order to fund certain of the deferred compensation benefits.
Total expense related to the directors' deferred compensation arrangements was
approximately $81,000 in the fiscal year ended June 30, 1995.

     Existing members of the Board of Directors may also receive additional
benefits following the Conversion. See "-- Proposed Management Recognition Plan"
and "-- Proposed Stock Option Plan."

EXECUTIVE OFFICERS

     Richmond Savings has two executive officers.  The following table sets
forth certain information with respect to such executive officers:

                                       81

 


                              AGE ON              POSITIONS AND OCCUPATIONS                EMPLOYED BY
NAME                      MARCH 31, 1996           DURING LAST FIVE YEARS            RICHMOND SAVINGS SINCE
- -----                     --------------          -------------------------          ----------------------
                                                                            
R. Larry Campbell               51              President and Chief Executive                 1984    
                                                Officer                                               
                                                                                                      
John W. Bullard                 44              Executive Vice President and                  1988    
                                                Chief Operations Officer;                             
                                                previously Vice President in                          
                                                charge of lending                                      


EXECUTIVE COMPENSATION

     The following table sets forth for the fiscal year ended June 30, 1995
certain information as to the cash compensation received by (i) the chief
executive officer of Richmond Savings and (ii) all other executive officers of
Richmond Savings whose cash compensation exceeded $100,000 (there were none),
for services in all capacities.


 
                                            OTHER ANNUAL
    NAME AND                                COMPENSATION        ALL OTHER 
PRINCIPAL POSITION             SALARY          ($)/1/         COMPENSATION
- ------------------             ------       ------------      ------------
                                                              
R. Larry Campbell,             $97,977         - - -           $19,858/2/  
President and Director
 

____________________
/1/  Under the "Other Annual Compensation" category, perquisites for the fiscal
     year ended June 30, 1995 did not exceed the lesser of $50,000, or 10% of
     salary and bonus as reported for Mr. Campbell.
/2/  Includes (a) directors' fees of $1,000; (b) $10,114 contributed to Richmond
     Savings' target benefit retirement plan for Mr. Campbell during fiscal
     1995; (c) $2,744 contributed to Richmond Savings' 401(k) retirement plan
     for Mr. Campbell during fiscal 1995; and $6,000 accrued under a deferred
     compensation plan established for the benefit of Mr. Campbell.

BONUS COMPENSATION

     In June 1995, Richmond Savings' Board of Directors approved a bonus
compensation plan pursuant to which selected officers of the savings bank could
receive bonus compensation of up to 10% of their salaries if certain performance
goals are achieved. Since this plan was established in June 1995, no bonuses
have yet been earned or paid under this plan.

TARGET BENEFIT PLAN

     Richmond Savings maintains a defined contribution target benefit plan for
the benefit of all of its employees who have completed one year of service and
who are at least twenty-one (21) years of age. Under the plan, Richmond Savings
contributes an actuarially determined amount for each participant based upon the
individual level premium cost for the "target" benefit Richmond Savings is
attempting to provide the participant at retirement. This amount is calculated
using a formula that takes into account a participant's compensation and years
of participation. The "target" retirement benefit is 60% of each participant's
"compensation," reduced pro-rata for each year of service less than 25, but may
be more or less than the amount, depending on the participant's account balance
at his normal retirement date. For purposes of the plan, compensation means the
participant's highest consecutive three-year average salary over all years of
service, excluding salary increases during the final five years of service. The
total amount contributed by Richmond Savings to this retirement plan during
fiscal 1995 was $54,240.

     Participants are fully vested in amounts contributed to the plan on their
behalf by Richmond Savings after seven years of service, as follows: 1 year of
service, 0%; 2 years, 0%; 3 years, 20%; 4 years, 40%; 5 years, 60%; 6 years,
80%;

                                       82

 
7 years or more, 100%. As of December 31, 1995, R. Larry Campbell had eight
years of service under the target benefit plan.

     Benefits under the plan are payable in the event of the participant's
retirement, death, disability or termination of employment. A participant's
normal retirement age under the plan is age 65, with at least 5 years of
participation in the plan. The plan also provides for early retirement within 5
years of the participant's normal retirement age.

401(K) PROFIT SHARING PLAN

     Richmond Savings has established a contributory savings plan for its
employees, which meets the requirements of section 401(k) of the Code. All
employees who are at least 21 and who have completed one year of service may
elect to contribute a percentage of their compensation to the plan each year,
subject to certain maximums imposed by federal law. Richmond Savings will match
50% of each participant's contribution, up to a maximum employer contribution of
3% of the participant's compensation. For purposes of the 401(k) plan,
compensation means a participant's total compensation received from the
employer.

     Participants are fully vested in amounts they contribute to the plan.
Participants are fully vested in amounts contributed to the plan on their behalf
by Richmond Savings as employer matching contributions and as profit sharing
contributions after seven years of service as follows: 1 year, 0%; 2 years, 0%;
3 years, 20%; 4 years, 40%; 5 years, 60%; 6 years, 80%; 7 or more years, 100%.

     Benefits under the plan are payable in the event of the participant's
retirement, death, disability or termination of employment. Normal retirement
age under the plan is 65 years of age with at least five years of participation
in the plan. The plan also provides for early retirement within five years of
the participant's normal retirement age. The total amount contributed by
Richmond Savings to the 401(k) plan during fiscal 1995 was $72,000.

RETIREMENT PLANS

     Richmond Savings has adopted retirement plans for the benefit of R. Larry
Campbell, President, and John W. Bullard, Executive Vice President. Mr.
Campbell's retirement plan provides a retirement benefit of $30,000 per year
payable at age 65 for ten years to Mr. Campbell and/or his family. The plan also
provides a $30,000 per year disability benefit until age 65 and a death benefit
of $300,000 to Mr. Campbell's family if he should die prior to retirement. Mr.
Bullard's retirement plan provides a retirement benefit of $10,000 per year for
ten years payable at age 65 to Mr. Bullard and/or his family. Mr. Bullard's plan
provides for a $10,000 per year disability benefit until age 65 and a death
benefit of $100,000 to Mr. Bullard's family if he should die prior to
retirement. These plans are funded by insurance. Richmond Savings' accrual for
these plans in fiscal year 1995 totalled $8,400.

OTHER BENEFITS

     Richmond Savings provides its employees with group medical, dental, life
and disability insurance benefits. Employees are also provided with vacation,
holiday and sick leave.

EMPLOYMENT AGREEMENTS

     In connection with the Conversion, Richmond Savings will enter into
employment agreements with R. Larry Campbell, President, and John W. Bullard,
Executive Vice President, in order to establish their duties and compensation
and to provide for their continued employment with Richmond Savings. The
agreements will provide for initial annual base salaries of $95,400 and $63,600,
respectively. The agreements will provide for an initial term of employment of
three years. Commencing on the first anniversary date and continuing on each
anniversary date thereafter, following a performance evaluation of the employee,
the agreement may be extended for an additional year so that the remaining term
shall be three years unless written notice of non-renewal is given by the Board
of Directors. The agreements also provide that base salary shall be reviewed by
the Board of Directors not less often than annually. In the event of a change in
control (as defined below), the employee's base salary shall be increased by at
least 6% annually. In addition, the employment agreements provide for
profitability and discretionary bonuses and participation in all other pension,

                                       83

 
profit-sharing or retirement plans maintained by Richmond Savings or by the
Holding Company for employees of Richmond Savings, as well as fringe benefits
normally associated with such employee's office.  The employment agreements
provide that they may be terminated by Richmond Savings for cause, as defined in
the agreement, and that they may otherwise be terminated by Richmond Savings
(subject to vested rights) or by the employee.

     The employment agreements provide that the nature of the employee's
compensation, duties or benefits cannot be diminished following a change in
control of Richmond Savings or the Holding Company.  For purposes of the
employment agreement, a change in control generally will occur if (i) after the
effective date of the employment agreement, any "person" (as such term is
defined in Sections 3(a)(9) and 13(d)(3) of the Exchange Act) directly or
indirectly, acquires beneficial ownership of voting stock, or acquires
irrevocable proxies or any combination of voting stock and irrevocable proxies,
representing 25% or more of any class of voting securities of either the Holding
Company or Richmond Savings, or acquires in any manner control of the election
of a majority of the directors of either the Holding Company or Richmond
Savings, (ii) either the Holding Company or Richmond Savings consolidates or
merges with or into another corporation, association or entity, or is otherwise
reorganized, where neither the Holding Company nor Richmond Savings is the
surviving corporation in such transaction, or (iii) all or substantially all of
the assets of either the Holding Company or Richmond Savings are sold or
otherwise transferred to, or are acquired by, any other entity or group.

     The employment agreements could have the effect of making it less likely
that Richmond Savings or the Holding Company will be acquired by another entity.
See "ANTI-TAKEOVER PROVISIONS AFFECTING THE HOLDING COMPANY AND RICHMOND SAVINGS
- -- The Holding Company -- Anti-Takeover Effect of Employment Agreements and
Benefit Plans."

SEVERANCE PLAN

     In connection with the Conversion, Richmond Savings' Board of Directors
plans to adopt a Severance Plan for the benefit of its employees.  The Severance
Plan provides that in the event there is a "change in control" (as defined in
the Severance Plan) of Richmond Savings or the Holding Company and (i) Richmond
Savings or any successor of Richmond Savings terminates the employment of any
full time employee of Richmond Savings in connection with, or within 24 months
after the change in control, other than for "cause" (as defined in the Severance
Plan), or (ii) an employee terminates his or her employment with Richmond
Savings or any successor following a decrease in the level of such employee's
annual base salary rate or a transfer of such employee to a location more than
40 miles distant from the employee's primary work station within 24 months after
a change in control, the employee shall be entitled to a severance benefit equal
to the greater of (a) an amount equal to two weeks' salary at the employee's
existing salary rate multiplied times the employee's number of complete years of
service as a Richmond Savings employee or (b) the amount of one month's salary
at the employee's salary rate at the time of termination, subject to a maximum
payment equal to one half of an employee's annual salary.  Officers of Richmond
Savings who, at the time of a "change in control," are parties to employment
agreements having a remaining term of more than two years are not covered by the
Severance Plan.

EMPLOYEE STOCK OWNERSHIP PLAN

     Richmond Savings has established the ESOP for its eligible employees.  The
ESOP will become effective upon the Conversion.  Employees with one year of
service with Richmond Savings who have attained age 21 are eligible to
participate.  As part of the Conversion, the ESOP intends to borrow funds from
the Holding Company and use the funds to purchase up to 8% of the shares of
Common Stock to be issued in the Conversion, estimated to be between 100,640 and
136,160 shares assuming the issuance of between 1,258,000 and 1,702,000 shares.
In the event of an oversubscription of shares of Common Stock and, as a result,
the ESOP is unable to purchase in the Conversion 8% of the total number of
shares offered in the Conversion, then the Board of Directors of the Holding
Company intends to approve the purchase by the ESOP in the open market after the
Conversion of such shares as are necessary for the ESOP to acquire a number of
shares equal to 8% of the shares of Common Stock issued in the Conversion.

     Collateral for the Holding Company's loan to the ESOP will be the Common
Stock purchased by the ESOP.  It is expected that the loan will be repaid
principally from Richmond Savings' discretionary contributions to the ESOP

                                       84

 
within 10 years.  Dividends, if any, paid on shares held by the ESOP may also be
used to reduce the loan.  It is anticipated that the interest rate for the loan
will be a commercially reasonable rate at the time of the loan inception.  The
loan will not be guaranteed by Richmond Savings.  Shares purchased by the ESOP
and pledged as security for the loan will be held in a suspense account for
allocation among participants as the loan is repaid.

     Contributions to the ESOP and shares released from the suspense account in
an amount proportional to the repayment of the ESOP loan will be allocated among
ESOP participants on the basis of relative compensation in the year of
allocation. Benefits will vest in full upon five years of service with credit
given for years of service prior to the Conversion. Benefits are payable upon
death or disability. Richmond Savings' contributions to the ESOP are not fixed,
so benefits payable and corresponding expenses under the ESOP cannot be
determined although benefits payable and corresponding expenses have been
estimated in preparing the pro forma computations set forth in this Prospectus.
See "PRO FORMA DATA."

     In connection with the establishment of the ESOP, the Holding Company will
establish a committee of the Board of Directors to administer the ESOP.
Trustees for the ESOP will also be appointed prior to the Conversion.  The ESOP
committee may instruct the trustees regarding investment of funds contributed to
the ESOP.  Participating employees shall instruct the trustees as to the voting
of all shares allocated to their respective accounts and held in the ESOP.  The
unallocated shares held in the suspense account, and all allocated shares for
which voting instructions are not received, will be voted by the trustees in
their discretion subject to the provisions of  the Employee Retirement Income
Security Act of 1974, as amended.

     The ESOP may be considered an "anti-takeover" device since the ESOP may
become the owner of a sufficient percentage of the total outstanding Common
Stock of the Holding Company that the vote or decision whether to tender shares
of the ESOP may be used as a defense in a contested takeover.  See "ANTI-
TAKEOVER PROVISIONS AFFECTING THE HOLDING COMPANY AND RICHMOND SAVINGS -- The
Holding Company -- Anti-Takeover Effect  of Employment Agreements and Benefit
Plans."

PROPOSED MANAGEMENT RECOGNITION PLAN

     The Boards of Directors of the Holding Company and Richmond Savings intend
to adopt the MRP, subject to approval of the stockholders of the Holding Company
at a meeting to be held no sooner than six months following the Conversion.  The
MRP will serve as a means of providing the directors and employees of Richmond
Savings with an ownership interest in the Holding Company in a manner designed
to encourage such persons to continue their service to Richmond Savings.  All
directors and certain employees of Richmond Savings would receive benefits under
the MRP. Upon stockholder approval of the MRP, the Holding Company and Richmond
Savings expect to fund the MRP with a number of shares of Common Stock equal to
4% of the shares issued in the Conversion.  Such shares would be provided by the
issuance of authorized but unissued shares of Common Stock or shares purchased
by the MRP in the open market.  Shares issued to recipients under the MRP will
be restricted and subject to forfeiture as described below.

     To the extent that the MRP acquires authorized but unissued shares of
Common Stock after the Conversion, the interests of existing shareholders will
be diluted.  Shares issued under the MRP will be issued at no cost to
recipients. Assuming the issuance of 1,702,000 shares in the Conversion and
receipt of stockholder approval, 68,080 shares would be issued pursuant to the
MRP.  It is expected that R. Larry Campbell, President, would be issued 25% of
the shares of Common Stock to be issued under the proposed MRP, or 17,020
shares, assuming the issuance of 1,702,000 shares of Common Stock in the
Conversion.  It is expected that John W. Bullard, Executive Vice President,
would be issued 10% of the shares of Common Stock to be issued under the
proposed MRP, or 6,808 shares, assuming the issuance of 1,702,000 shares of
Common Stock in the Conversion.  If the MRP is submitted to and approved by the
Holding Company's stockholders within one year after consummation of the
Conversion, the seven nonemployee directors of Richmond Savings would be issued,
in the aggregate, a maximum of 30% of the shares of Common Stock to be issued
under the MRP, or 20,424 shares, assuming the issuance of 1,702,000 shares of
Common Stock in the Conversion. Remaining shares not issued to the executive
officers or nonemployee directors under the MRP would be available for possible
grants to employees of Richmond Savings.

                                       85

 
     After the grant of shares of Common Stock under the MRP, recipients will be
entitled to vote all vested and unvested shares and receive all dividends and
other distributions with respect thereto. The MRP will provide that 20% of the
shares granted will vest and become nonforfeitable on the first anniversary of
the date of the grant under the MRP, and 20% will vest and become nonforfeitable
on each subsequent anniversary date, so that the shares would be completely
vested at the end of five years after the date of grant. Grants of Common Stock
under the MRP will immediately vest upon the disability or death of a recipient.
If the MRP is submitted to the Holding Company's stockholders and approved by
them more than one year after the consummation of the Conversion, the MRP may
provide that grants of Common Stock under the MRP will become automatically
vested upon retirement or upon a change in control of the Holding Company or
Richmond Savings. In such event, it is expected that "change in control" would
have the same meaning as is set forth in the employment agreements of the
executive officers. See "-- Employment Agreements."

     Until shares become vested, the right to direct the voting of such shares
and the right to receive dividends thereon may not be sold, assigned,
transferred, exchanged, pledged or otherwise encumbered. If the recipient of
shares under the MRP terminates his service to Richmond Savings prior to the
time shares become vested (and such shares are not automatically vested under
the MRP), unvested shares would be forfeited to the MRP and would be subject to
future allocations to others. In addition, the MRP requires recipients to repay
any dividends received with respect to shares which are later forfeited. It is
expected that the MRP will provide that it cannot be terminated upon a change in
control of the Holding Company or Richmond Savings unless the acquiror provides
for an equivalent benefit.

     If the MRP is approved by the stockholders, Richmond Savings expects to
recognize a compensation expense for the MRP awards in the amount of the fair
market value of the Common Stock granted. The expense would be recognized pro
rata over the years during which shares vest. The recipients of stock grants
would be required to recognize ordinary income equal to the fair market value of
the stock. The stock grants would be made in recognition of the recipients' past
service to Richmond Savings and as an incentive for their continued performance.

PROPOSED STOCK OPTION PLAN

     The Boards of Directors of the Holding Company and Richmond Savings intend
to adopt the Stock Option Plan, subject to approval of the stockholders of the
Holding Company at a meeting to be held no sooner than six months following the
Conversion.

     Upon stockholder approval of the Stock Option Plan, the trustees under the
Stock Option Plan could acquire in the open market a number of shares of Common
Stock equal to 10% of shares issued in the Conversion. Such shares could be
acquired prior to the time options vest or are exercised under the Stock
Option Plan, or they could be acquired after the options vest and upon their
exercise. In lieu of purchasing shares in the open market, the Holding Company
could issue authorized into unissued shares of Common Stock to satisfy options.
The Holding Company will reserve for issuance the maximum number of shares of
Common Stock to be issued under the Plan (less any shares acquired by the Stock
Option Plan in the open market). Assuming the issuance of between 1,258,000 and
1,702,000 shares in the Conversion, an aggregate of between 125,800 and 170,200
shares of Common Stock would be reserved for issuance and/or purchased in the
open market to be delivered upon the exercise of options granted under the Stock
Option Plan.

     Assuming the Stock Option Plan is approved by the stockholders of the
Holding Company, the Stock Option Plan would be administered by a committee of
the Holding Company's Board of Directors. Options granted under the Stock Option
Plan will have an option exercise price of not less than the fair market value
of the Common Stock on the date the options are granted. Options granted under
the Stock Option Plan will have a term of ten years, would not be transferable
except upon death and would continue to be exercisable upon retirement, death or
disability. Options granted under the Stock Option Plan will have a vesting
schedule which will provide that 20% of the options granted would vest and
become nonforfeitable on the first anniversary of the date of the option grant
and 20% will vest and become nonforfeitable on each subsequent anniversary date,
so that the options would be completely vested at the end of five years after
the date of the option grant. Options will become 100% vested upon death or
disability. In addition, if the Stock Option Plan is submitted to and approved
by the Holding Company's stockholders more than one year after consummation of
the Conversion, the Stock Option Plan may provide that options will become
automatically vested upon retirement or upon a change in control of the Holding
Company or Richmond Savings. In such event, it is expected that "change in
control" would have the same meaning as is set forth in the employment
agreements of the executive officers. See "-- Employment Agreements." The Stock
Option Plan will provide that the Plan cannot be terminated upon a change

                                       86

 
in control of the Holding Company or Richmond Savings unless the acquiror
provides for an equivalent benefit to holders of unvested options.

     It is expected that R. Larry Campbell, President, would be issued 25% of
the options to be issued under the proposed Stock Option Plan, or options to
purchase 42,550 shares of Common Stock assuming the issuance of 1,702,000 shares
in the Conversion.  It is expected that John W. Bullard, Executive Vice
President, would be issued 10% of the options to be issued under the proposed
Stock Option Plan, or options to purchase 17,020 shares, assuming the issuance
of 1,702,000 shares in the Conversion.  If the Stock Option Plan is submitted to
and approved by the Holding Company's stockholders within one year after
consummation of the Conversion, the seven nonemployee directors of Richmond
Savings would be issued, in the aggregate, a maximum of 30% of the options to be
issued under the Stock Option Plan, or options to purchase 51,060 shares of
Common Stock, assuming the issuance of 1,702,000 shares in the Conversion.
Remaining options not issued to executive officers or nonemployee directors
under the Stock Option Plan would be available for possible grants to employees
of Richmond Savings.

     Options granted to employees under the Stock Option Plan may be "incentive
stock options" which are designed to result in beneficial tax treatment to the
employee but no tax deduction to the Holding Company or Richmond Savings.  The
holder of an incentive stock option generally is not taxed for federal income
tax purposes on either the grant or the exercise of the option.  However, the
optionee must include in his or her federal alternative minimum tax income any
excess (the "Bargain Element") of the acquired common stock's fair market value
at the time of exercise over the exercise price paid by the optionee.
Furthermore, if the optionee sells, exchanges, gives or otherwise disposes of
such common stock (other than in certain types of transactions) either within
two years after the option was granted or within one year after the option was
exercised (an "Early Disposition"), the optionee generally must recognize the
Bargain Element as compensation income for regular federal income tax purposes.
Any gain realized on the disposition in excess of the Bargain Element is subject
to recognition under the usual rules applying to dispositions of property.  If a
taxable sale or exchange is made after such holding periods are satisfied, the
difference between the exercise price and the amount realized upon the
disposition of the common stock generally will constitute a capital gain or loss
for tax purposes.  If an optionee exercises an incentive stock option and
delivers shares of common stock as payment for part or all of the exercise price
of the stock purchased ("Payment Stock"), no gain or loss generally will be
recognized with respect to the Payment Stock; provided, however, if the Payment
Stock was acquired pursuant to the exercise of an incentive stock option, the
optionee will be subject to recognizing as compensation income the Bargain
Element on the Payment Stock as an Early Disposition if the exchange for the new
shares occurs prior to the expiration of the holding periods for the Payment
Stock.  The Holding Company generally would not recognize gain or loss or be
entitled to a deduction upon either the grant of an incentive stock option or
the optionee's exercise of an incentive stock option. However, if there is an
Early Disposition, the Holding Company generally would be entitled to deduct the
Bargain Element as compensation paid the optionee.

     Options granted to directors under the Stock Option Plan would be "non-
qualified stock options."  In general, the holder of a non-qualified stock
option will recognize compensation income equal to the amount by which the fair
market value of the common stock received on the date of exercise exceeds the
sum of the exercise price and any amount paid for the non-qualified stock
option.  If the optionee elects to pay the exercise price in whole or in part
with common stock, the optionee generally will not recognize any gain or loss on
the common stock surrendered in payment of the exercise price.  The Holding
Company would not recognize any income or be entitled to claim any deduction
upon the grant of a non-qualified stock option.  At the time the optionee is
required to recognize compensation income upon the exercise of the non-qualified
stock option, the Holding Company would recognize a compensation expense and be
entitled to claim a deduction in the amount equal to such compensation income.

     It is expected that the Stock Option Plan will provide that after an option
has been granted, the optionee will be entitled to direct the trustees (three
directors of Richmond Savings) as to the voting of any shares of Common Stock
held by the trustees to satisfy vested and unvested options which have been
granted to the optionee.  In the event a tender offer is made for shares held by
the trustees to satisfy vested and unvested options granted to an optionee, the
optionee will be able to instruct the trustees' response.  Any shares held by
the trustees to satisfy options not yet granted shall be voted or tendered by
the trustees in their discretion.

                                       87

 
     It is expected that the Stock Option Plan will provide that any cash
dividends or other distributions paid or made with respect to shares of Common
Stock held by the trustees in trust under the Stock Option Plan, plus earnings
on such amounts, less amounts retained by the trustees to pay the expenses of
such trust, will be paid by the trustees to the Holding Company.

     If the Stock Option Plan is approved by the stockholders of the Holding
Company, the options granted to employees and directors pursuant to the Stock
Option Plan would be issued in recognition of the recipients' past service to
Richmond Savings and as an incentive for their continued performance.  No cash
consideration will be paid for the options.

CERTAIN INDEBTEDNESS AND TRANSACTIONS OF MANAGEMENT

     Richmond Savings makes loans to executive officers and directors of
Richmond Savings in the ordinary course of its business.  These loans are made
on the same terms, including interest rates and collateral, as those then
prevailing for comparable transactions with nonaffiliated persons, and do not
involve more than the normal risk of collectibility or present any other
unfavorable features.  Applicable regulations prohibit Richmond Savings from
making loans to executive officers and directors of Richmond Savings on terms
more favorable than could be obtained by persons not affiliated with Richmond
Savings.  Richmond Savings' policy concerning loans to executive officers and
directors complies with such regulations.  The aggregate unpaid principal
balance of loans to directors and officers and their affiliates outstanding at
March 31, 1996 totals approximately $98,000 and represents 0.4% of pro forma
stockholders' equity at March 31, 1996, assuming the sale of 1,702,000 shares of
Common Stock.

     In addition, director John T. Page, Jr. is a partner of Page, Page & Webb,
a Rockingham, North Carolina law firm which performs legal services for Richmond
Savings.


                         DESCRIPTION OF CAPITAL STOCK

THE HOLDING COMPANY

     The Holding Company is authorized to issue 20,000,000 shares of Common
Stock and 5,000,000 shares of preferred stock.  Neither the authorized Common
Stock nor the authorized preferred stock has any par value.

     COMMON STOCK.  General.  THE HOLDING COMPANY'S COMMON STOCK WILL REPRESENT
NONWITHDRAWABLE CAPITAL, WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL
NOT BE INSURED BY THE FDIC OR ANY OTHER GOVERNMENTAL ENTITY.  Upon payment of
the purchase price for the Common Stock, all such stock will be duly authorized,
validly issued, fully paid, and nonassessable.

     Dividends.  The holders of the Holding Company's Common Stock will be
entitled to receive and share ratably in such dividends on Common Stock as may
be declared by the Board of Directors of the Holding Company out of funds
legally available therefor, subject to applicable statutory and regulatory
restrictions.  See "SUPERVISION AND REGULATION -- Regulation of the Holding
Company -- Restrictions on Dividends."  The ability of the Holding Company to
pay dividends may be dependent on the receipt of dividends from Richmond
Savings.  See "DIVIDEND POLICY," "SUPERVISION AND REGULATION -- Regulation of
Richmond Savings -- Restrictions on Dividends and Other Capital Distributions,"
and "TAXATION."

     Stock Repurchases.  The shares of Common Stock do not have any redemption
provisions.  The Holding Company may not, for a period of at least one year from
the effective date of the Conversion, without the approval of the Administrator,
repurchase any of its capital stock.  Such approval shall be given only upon a
showing that the proposed repurchase will not adversely affect the safety and
soundness of Richmond Savings.  Stock repurchases are also subject to North
Carolina regulations regarding capital distributions.

     Voting Rights.  Upon Conversion, the holders of Common Stock, as the only
class of capital stock of the Holding Company then outstanding, will possess
exclusive voting rights with respect to the Holding Company.  Such 

                                       88

 
holders will have the right to elect the Holding Company's Board of Directors
and to act on such other matters as are required to be presented to stockholders
under North Carolina law or as are otherwise presented to them. Each holder of
Common Stock will be entitled to one vote per share. The holders of Common Stock
will have no right to vote their shares cumulatively in the election of
directors. As a result, the holders of a majority of the shares of Common Stock
will have the ability to elect all of the directors on the Holding Company's
Board of Directors.

     Liquidation Rights.  In the event of a liquidation, dissolution or winding
up of the Holding Company, the holders of Common Stock of the Holding Company
would be entitled to ratably receive, after payment of or making of adequate
provisions for, all debts and liabilities of the Holding Company and after the
rights, if any, of preferred stockholders of the Holding Company, all remaining
assets of the Holding Company available for distribution.

     Preemptive Rights.  Holders of the Common Stock of the Holding Company will
not be entitled to preemptive rights with respect to any shares which may be
issued by the Holding Company.

     Shares Owned by Directors and Executive Officers.  All shares of Common
Stock issued in the Conversion to directors and executive officers of the
Holding Company and Richmond Savings will contain a restriction providing that
such shares may not be sold without the written permission of the Administrator
for a period of one year following the date of purchase, except in the event of
death of the director or the executive officer.

     PREFERRED STOCK.  None of the 5,000,000 shares of the Holding Company's
authorized preferred stock have been issued and none will be issued in the
Conversion. Such stock may be issued in one or more series with such rights,
preferences and designations as the Board of Directors of the Holding Company
may from time to time determine subject to applicable law and regulations. If
and when such shares are issued, holders of such shares may have certain
preferences, powers and rights (including voting rights) senior to the rights of
the holders of the Common Stock. The Board of Directors can (without stockholder
approval) issue preferred stock with voting and conversion rights which could,
among other things, adversely affect the voting power of the holders of the
Common Stock and assist management in impeding an unfriendly takeover or
attempted change in control of the Holding Company that some stockholders may
consider to be in their best interests but to which management is opposed. See
"ANTI-TAKEOVER PROVISIONS AFFECTING THE HOLDING COMPANY AND RICHMOND SAVINGS --
The Holding Company -- Restrictions in Articles of Incorporation and Bylaws."
The Holding Company has no current plans to issue preferred stock.

     RESTRICTIONS ON ACQUISITION.  Acquisitions of the Holding Company and
acquisitions of the capital stock of the Holding Company are restricted by
provisions in the Articles of Incorporation and Bylaws of the Holding Company
and by various federal and state laws and regulations. See "ANTI-TAKEOVER
PROVISIONS AFFECTING THE HOLDING COMPANY AND RICHMOND SAVINGS -- The Holding
Company -- Restrictions in Articles of Incorporation and Bylaws" and "--
Regulatory Restrictions."

RICHMOND SAVINGS

     COMMON STOCK.  After consummation of the Conversion, Richmond Savings will
be authorized to issue 100,000 shares of common stock, no par value ("Richmond
Savings Common Stock"). The Richmond Savings Common Stock will represent
nonwithdrawable capital, will not be an account of an insurable type, and will
not be insured by the FDIC or any other governmental entity.

     DIVIDENDS.  The payment of dividends by Richmond Savings is subject to
limitations which are imposed by North Carolina law and regulations. See
"DIVIDEND POLICY" and "SUPERVISION AND REGULATION -- Regulation of Richmond
Savings -- Restrictions on Dividends and Other Capital Distributions." In
addition, federal income tax law considerations may affect the ability of
Richmond Savings to pay dividends and make other capital distributions. See
"TAXATION." The holders of Richmond Savings Common Stock will be entitled to
receive and share ratably in such dividends on the Richmond Savings Common Stock
as may be declared by the Board of Directors of Richmond Savings out of funds
legally available therefor, subject to applicable statutory and regulatory
restrictions.

     VOTING RIGHTS.  As a mutual North Carolina-chartered savings bank, Richmond
Savings currently has no stockholders, and voting rights in Richmond Savings are
currently held by Richmond Savings' members (depositors and 

                                       89

 
borrowers). Members elect Richmond Savings' Board of Directors and vote on such
other matters as are required to be presented to them under North Carolina law.

     Upon Conversion, the Holding Company, as sole stockholder of Richmond
Savings, will possess the exclusive voting rights with respect to the Richmond
Savings Common Stock, will elect Richmond Savings' Board of Directors and will
act on such other matters as are required to be presented to stockholders under
North Carolina law or as are otherwise presented to stockholders by Richmond
Savings' Board of Directors. The holders of Richmond Savings Common Stock will
have no right to vote their shares cumulatively in the election of directors of
Richmond Savings.

     LIQUIDATION RIGHTS.  After the Conversion, in the event of any liquidation,
dissolution or winding up of Richmond Savings, the Holding Company, as holder of
all of Richmond Savings' outstanding capital stock, would be entitled to receive
all remaining assets of Richmond Savings available for distribution, after
payment of or making of adequate provisions for, all debts and liabilities of
Richmond Savings (including all deposit accounts and accrued interest thereon)
and after distribution of the balance in the liquidation account established in
connection with the Conversion to Eligible Account Holders and Supplemental
Eligible Account Holders. See "THE CONVERSION -- Effects of Conversion --
Liquidation Rights."

     PREEMPTIVE RIGHTS.  Holders of the Richmond Savings Common Stock will not
be entitled to preemptive rights with respect to any shares which may be issued
by Richmond Savings.

     RESTRICTIONS ON ACQUISITION.  Acquisitions of Richmond Savings and
acquisitions of its capital stock are restricted by various federal and state
laws and regulations.  See "ANTI-TAKEOVER PROVISIONS AFFECTING THE HOLDING
COMPANY AND RICHMOND SAVINGS -- Richmond Savings."


ANTI-TAKEOVER PROVISIONS AFFECTING THE HOLDING COMPANY AND RICHMOND SAVINGS

THE HOLDING COMPANY

     RESTRICTIONS IN ARTICLES OF INCORPORATION AND BYLAWS.  The Articles of
Incorporation and Bylaws of the Holding Company contain certain provisions that
are intended to encourage a potential acquiror to negotiate any proposed
acquisition of the Holding Company directly with the Holding Company's Board of
Directors.  An unsolicited non-negotiated takeover proposal can seriously
disrupt the business and management of a corporation and cause it great expense.
Accordingly, the Board of Directors believes it is in the best interests of the
Holding Company and its stockholders to encourage potential acquirors to
negotiate directly with management.  The Board of Directors believes that these
provisions will encourage such negotiations and discourage hostile takeover
attempts.  It is also the Board of Directors' view that these provisions should
not discourage persons from proposing a merger or transaction at prices
reflective of the true value of the Holding Company and that otherwise is in the
best interests of all stockholders. However, these provisions may have the
effect of discouraging offers to purchase the Holding Company or its securities
which are not approved by the Board of Directors but which certain of the
Holding Company's stockholders may deem to be in their best interests or
pursuant to which stockholders would receive a substantial premium for their
shares over the current market prices.  As a result, stockholders who might
desire to participate in such a transaction may not have an opportunity to do
so.  Such provisions will also render the removal of the current Board of
Directors and management more difficult.  The Boards of Directors of Richmond
Savings and the Holding Company believe these provisions are in the best
interests of the stockholders because they will assist the Holding Company's
Board of Directors in managing the affairs of the Holding Company in the manner
they believe to be in the best interests of stockholders generally and because a
company's board of directors is often best able in terms of knowledge regarding
the company's business and prospects, as well as resources, to negotiate the
best transaction for its stockholders as a whole.

     The following description of certain of the provisions of the Articles of
Incorporation and Bylaws of the Holding Company is necessarily general and
reference should be made in each instance to such Articles of Incorporation and
Bylaws.  See "ADDITIONAL INFORMATION" regarding how to obtain a copy of these
documents.

                                       90

 
     Board of Directors.  The Bylaws of the Holding Company provide that the
number of directors shall not be less than five nor more than 15.  The initial
number of directors is eight, but such number may be changed by resolution of
the Board of Directors.  These provisions have the effect of enabling the Board
of Directors to elect directors friendly to management in the event of a non-
negotiated takeover attempt and may make it more difficult for a person seeking
to acquire control of the Holding Company to gain majority representation on the
Board of Directors in a relatively short period of time.  The Holding Company
believes these provisions to be important to continuity in the composition and
policies of the Board of Directors.

     The Articles of Incorporation provide that, if and when the number of
directors is at least nine, there will be staggered elections of directors so
that the directors will each be initially elected to one, two or three-year
terms, and thereafter (so long as the number of directors is nine or more) all
directors will be elected to terms of three years each. This provision also has
the effect of making it more difficult for a person seeking to acquire control
of the Holding Company to gain majority representation on the Board of
Directors.

     Cumulative Voting.  The Articles of Incorporation do not provide for
cumulative voting for any purpose. Cumulative voting in election of directors
entitles a stockholder to cast a total number of votes equal to the number of
directors to be elected multiplied by the number of his or her shares and to
distribute that number of votes among such number of nominees as the stockholder
chooses.  The absence of cumulative voting for directors limits the ability of a
minority stockholder to elect directors.  Because the holder of less than a
majority of the Holding Company's shares cannot be assured representation on the
Board of Directors, the absence of cumulative voting may discourage
accumulations of the Holding Company's shares or proxy contests that would
result in changes in the Holding Company's management.  The Board of Directors
believes that (i) elimination of cumulative voting will help to assure
continuity and stability of management and policies; (ii) directors should be
elected by a majority of the stockholders to represent the interests of the
stockholders as a whole rather than be the special representatives of particular
minority interests; and (iii) efforts to elect directors representing specific
minority interests are potentially divisive and could impair the operations of
the Holding Company.

     Special Meetings.  The Bylaws of the Holding Company provide that special
meetings of stockholders of the Holding Company may be called by the Chairman of
the Board, the Chief Executive Officer, the President, or by the Board of
Directors.  If a special meeting is not called by such persons or entities,
stockholder proposals cannot be presented to the stockholders for action until
the next annual meeting.

     Capital Stock.  The Articles of Incorporation of the Holding Company
authorize the issuance of 20,000,000 shares of common stock and 5,000,000 shares
of preferred stock.  The shares of common stock and preferred stock authorized
in addition to the number of shares of Common Stock to be issued pursuant to the
Conversion were authorized to provide the Holding Company's Board of Directors
with flexibility to issue additional shares, without further stockholder
approval, for proper corporate purposes, including financing, acquisitions,
stock dividends, stock splits, director and employee stock options, grants of
restricted stock to directors and employees and other appropriate purposes.
However, issuance of additional authorized shares may also have the effect of
impeding or deterring future attempts to gain control of the Holding Company.

     The Board of Directors also has sole authority to determine the terms of
any one or more series of preferred stock, including voting rights, conversion
rates, dividend rights, and liquidation preferences, which could adversely
affect the voting power of the holders of the Common Stock and discourage an
attempt to acquire control of the Holding Company.  The Board of Directors does
not intend to issue any preferred stock, except on terms which it deems to be in
the best interests of the Holding Company and its stockholders.  However, the
Board of Directors has the power, to the extent consistent with its fiduciary
duties, to issue preferred stock to persons friendly to management or otherwise
in order to impede attempts by third parties to acquire voting control of the
Holding Company and to impede other transactions not favored by management.  The
Board of Directors currently has no plans for the issuance of additional shares
of Common Stock (except for such shares as may be necessary to fund the MRP and
the Stock Option Plan) or of shares of preferred stock.

     Director Nominations.  The Bylaws of the Holding Company require a
stockholder who intends to nominate a candidate for election to the Board of
Directors at a stockholders' meeting to give written notice to the Secretary of
the

                                       91

 
Holding Company at least 50 days (but not more than 90 days) in advance of
the date of the meeting at which such nominations will be made.  The nomination
notice is also required to include specified information concerning the nominee
and the proposing stockholder.  The Board of Directors of the Holding Company
believes that it is in the best interests of the Holding Company and its
stockholders to provide sufficient time for the Board of Directors to study all
nominations and to determine whether to recommend to the stockholders that such
nominees be considered.

     Removal of Directors.  The Holding Company's bylaws provide that directors
may be removed prior to the end of their term only for cause.

     SUPERMAJORITY VOTING PROVISIONS.  The Holding Company's Articles of
Incorporation require the affirmative vote of 75% of the outstanding shares
entitled to vote to approve a merger, consolidation, or other business
combination, unless the transaction is approved, prior to consummation, by the
vote of at least 75% of the number of the Continuing Directors (as defined in
the Articles of Incorporation) on the Holding Company's Board of Directors.
"Continuing Directors" generally includes all members of the Board of Directors
who are not affiliated with any individual, partnership, trust or other person
or entity (or the affiliates and associates of such person or entity) which is a
beneficial owner of 10% or more of the voting shares of the Holding Company.
This provision could tend to make the acquisition of the Holding Company more
difficult to accomplish without the cooperation or favorable recommendation of
the Holding Company's Board of Directors.

     ANTI-TAKEOVER EFFECT OF EMPLOYMENT AGREEMENTS AND BENEFIT PLANS.  The
existence of the ESOP may tend to discourage takeover attempts because employees
participating under the ESOP and the trustees of the ESOP will effectively
control the voting of the large block of shares held by the ESOP.  See
"MANAGEMENT OF RICHMOND SAVINGS -- Employee Stock Ownership Plan."  Also, if
approved by the stockholders of the Holding Company at a meeting of stockholders
following the Conversion, the MRP and the Stock Option Plan will provide for the
ownership of additional shares of Common Stock by the employees and the
directors of Richmond Savings and for voting control by directors and employees
over shares held by the MRP and Stock Option Plan which are attributable to
grants made to them under such plans even though the grants are not yet vested.
See "MANAGEMENT OF RICHMOND SAVINGS -- Proposed Management Recognition Plan" and
"-- Proposed Stock Option Plan."

     If (i) the MRP and the Stock Option Plan are approved by the stockholders
of the Holding Company within one year after the Conversion, (ii) all of the
options issuable to directors and executive officers under the Stock Option Plan
are issued and all shares necessary to fund such options are acquired in the
open market and held by the Stock Option Plan or by directors and executive
officers, (iii) all of the shares issuable to directors and executive officers
under the MRP are purchased in the open market and issued, (iv) the ESOP
acquires 8% of the shares issued in the Conversion and none of such shares are
allocated, the directors and executive officers and their affiliates as a group
would own or control the voting of as much as 27.58% or 24.85% of the Common
Stock issued and outstanding at the minimum and maximum of the Valuation Range,
respectively.  Because the Holding Company's Articles of Incorporation require
the affirmative vote of 75% of the outstanding shares entitled to vote in order
to approve certain mergers, consolidations or other business combinations, the
officers and directors, as a group, could effectively block such transactions.
See "-- The Holding Company -- Supermajority Voting Provisions."

     REGULATORY RESTRICTIONS.  Applicable North Carolina regulations provide
that for a period of three years following the Conversion, the prior written
approval of the Administrator will be required before any person may, directly
or indirectly, acquire beneficial ownership of or make any offer to acquire any
stock or other equity security of the Holding Company if, after the acquisition
or consummation of such offer, such person would be the beneficial owner of more
than 10% of such class of stock or other class of equity security of the Holding
Company.  If any person were to so acquire the beneficial ownership of more than
10% of any class of any equity security without prior written approval, the
securities beneficially owned in excess of 10% would not be counted as shares
entitled to vote and would not be voted or counted as voting shares in
connection with any matter submitted to stockholders for a vote.  Approval is
not required for (i) any offer with a view toward public resale made exclusively
to the Holding Company or its underwriters or the selling group acting on its
behalf or (ii) any offer to acquire or acquisition of beneficial ownership of
more than 10% of the common stock of the Holding Company by a corporation whose
ownership is or will be substantially the same as the ownership of the Holding
Company, provided that the offer or acquisition is made more than one year
following the consummation of the Conversion.  The regulation provides that
within one year following 

                                       92

 
the Conversion, the Administrator would approve the acquisition of more than 10%
of beneficial ownership only to protect the safety and soundness of the
institution. During the second and third years after the Conversion, the
Administrator may approve such an acquisition upon a finding that (i) the
acquisition is necessary to protect the safety and soundness of the Holding
Company and Richmond Savings or the Board of Directors of the Holding Company
and Richmond Savings support the acquisition and (ii) the acquiror is of good
character and integrity and possesses satisfactory managerial skills, the
acquiror will be a source of financial strength to the Holding Company and
Richmond Savings and the public interests will not be adversely affected.

     The Change in Bank Control Act, together with North Carolina regulations,
require that the consent of the Administrator and Federal Reserve be obtained
prior to any person or company acquiring "control" of a North Carolina-chartered
savings bank or a North Carolina-chartered savings bank holding company.  Upon
acquiring control, such acquiror will be deemed to be a bank holding company.
Control is conclusively presumed to exist if, among other things, an individual
or company acquires the power, directly or indirectly, to direct the management
or policies of the Holding Company or Richmond Savings or to vote 25% or more of
any class of voting stock.  Control is rebuttably presumed to exist under the
Change in Bank Control Act if, among other things, a person acquires more than
10% of any class of voting stock, and the issuer's securities are registered
under Section 12 of the Exchange Act or the person would be the single largest
stockholder. Restrictions applicable to the operations of bank holding companies
and conditions imposed by the Federal Reserve in connection with its approval of
such acquisitions may deter potential acquirors from seeking to obtain control
of the Holding Company. See "SUPERVISION AND REGULATION -- Regulation of the
Holding Company."

RICHMOND SAVINGS

     Upon consummation of the Conversion, Richmond Savings will become a wholly-
owned subsidiary of the Holding Company, and, consequently, restrictions on the
acquisition of Richmond Savings would have a more limited effect than if
Richmond Savings' common stock were held directly by the stockholders purchasing
in the Conversion. However, restrictions on the acquisition of Richmond Savings
may discourage takeover attempts of the Holding Company in order to gain
immediate control of Richmond Savings.

     REGULATORY RESTRICTIONS.  The Administrator and the Federal Reserve have
conditionally approved the Holding Company's acquisition of all of the stock of
Richmond Savings issued in the Conversion.  For three years following completion
of a conversion, North Carolina conversion regulations require the prior written
approval of the Administrator before any person may directly or indirectly offer
to acquire or acquire the beneficial ownership of more than 10% of any class of
an equity security of a converting state savings bank such as Richmond Savings.
If any person were to so acquire the beneficial ownership of more than 10% of
any class of any equity security without prior written approval, the securities
beneficially owned in excess of 10% would not be counted as shares entitled to
vote and would not be voted or counted as voting shares in connection with any
matter submitted to stockholders for a vote.  Approval is not required for (i)
any offer with view toward public resale made exclusively to Richmond Savings or
its underwriters or the selling group acting on its behalf or (ii) any offer to
acquire or acquisition of beneficial ownership of more than 10% of the common
stock of Richmond Savings by a corporation whose ownership is or will be
substantially the same as the ownership of Richmond Savings, provided that the
offer or acquisition is made more than one year following the consummation of
the Conversion.  Similarly, Federal Reserve approval is required before any
person or entity may acquire "control" of Richmond Savings.  See "-- The Holding
Company -- Regulatory Restrictions."

     BOARD OF DIRECTORS.  The amended Articles of Incorporation of Richmond
Savings upon consummation of the Conversion will provide that the number of
directors may be no less than five.  The initial number of directors will be
eight, but such number may be changed by resolution of the Board of Directors.
This provision has the effect of enabling the Board of Directors to elect
directors friendly to management in the event of a non-negotiated takeover
attempt.  Richmond Savings' Bylaws also provide for staggered elections of
directors if and when the total number of directors is at least nine.  These
provisions are designed to make it more difficult for a person seeking to
acquire control of Richmond Savings to gain majority representation on the Board
of Directors in a relatively short period of time. Richmond Savings believes
these provisions to be important to continuity in the composition and policies
of its Board of Directors.

                                       93

 
                                THE CONVERSION

THE BOARD OF DIRECTORS OF RICHMOND SAVINGS HAS ADOPTED AND THE ADMINISTRATOR HAS
APPROVED COMPLETION OF THE TRANSACTIONS DESCRIBED IN THE PLAN OF CONVERSION
SUBJECT TO APPROVAL BY THE MEMBERS OF RICHMOND SAVINGS AND TO THE SATISFACTION
OF CERTAIN OTHER CONDITIONS. APPROVAL BY THE ADMINISTRATOR DOES NOT CONSTITUTE A
RECOMMENDATION OR ENDORSEMENT OF THE PLAN OF CONVERSION BY THE ADMINISTRATOR.

GENERAL

     Richmond Savings was organized and has operated for most of its existence
as a traditional savings and loan association. It recognizes that the banking
and financial services industries are in the process of fundamental changes,
reflecting changes in the local, national and international economies,
technological changes and changes in state and federal laws. As a result, for
several years Richmond Savings has been studying the environment in which it
operates and its strategic options. It has considered the possibilities of
acquiring other financial institutions, being acquired by other institutions,
and opening or purchasing additional branch offices in or near its current
market areas. At present, it has not made final decisions about any of them, and
has no agreement or plan to acquire any company or to be acquired by any
company.

     As a result of its study of its strategic options, Richmond Savings adopted
the Plan of Conversion. The Board of Directors believes that converting the bank
from the mutual to stock form and organizing the Holding Company will provide
increased flexibility for Richmond Savings and the Holding Company to react to
changes in their operating environment, regardless of the strategies ultimately
chosen. Richmond Savings also believes that the additional capital will enhance
its ability to provide additional customer services and that stockholders of the
Holding Company will be encouraged to do more business with, and refer more
customers to, Richmond Savings.

     The Board of Director's adoption of the Plan of Conversion is subject to
approval by the members of Richmond Savings and receipt of required regulatory
approvals. Pursuant to the Plan of Conversion, Richmond Savings will be
converted from a North Carolina-chartered mutual savings bank to a North
Carolina-chartered stock savings bank and will become a wholly-owned subsidiary
of the Holding Company. The Holding Company will issue the Common Stock to be
sold in the Conversion and will use that portion of the net proceeds thereof
which it does not retain to purchase the capital stock of Richmond Savings. By
letter dated _______________, 1996, the Administrator approved the Plan of
Conversion, subject to approval by the members of Richmond Savings and
satisfaction of certain other conditions. The Special Meeting will be held on
_____________, 1996 for the purpose of considering approval of the Plan of
Conversion.

     Consummation of the Conversion is contingent also upon receipt of the
approvals of the Federal Reserve and the Administrator for the Holding Company
to acquire Richmond Savings. Those approvals have been received. The Conversion
cannot be consummated until the expiration of the Bank Merger Act of 1956
waiting period which began to run upon approval by the Federal Reserve of the
Holding Company's application and expires _____________, 1996. Finally,
consummation of the Conversion is contingent upon receipt from the FDIC of a
final non-objection letter with respect to the transaction. The FDIC has issued
a conditional notification that it does not intend to object to the Conversion.

     The following is a summary of all material provisions of the Plan of
Conversion. It is qualified in its entirety by the provisions of the Plan of
Conversion, which contains a more detailed description of the terms of the
Conversion. The Plan of Conversion is attached as Attachment I to Richmond
Savings' Proxy Statement for the Special Meeting which has been delivered to all
members of Richmond Savings. The Plan of Conversion can also be obtained by
written request from Richmond Savings. See "ADDITIONAL INFORMATION."

                                       94

 
PURPOSES OF CONVERSION

     Richmond Savings, as a mutual savings bank, now has no stockholders and no
authority to issue capital stock. By converting to the stock form of
organization, Richmond Savings will be structured in the form used by most
commercial banks, other business entities and a substantial number of savings
institutions. Conversion to a North Carolina-chartered capital stock savings
bank and the formation of a holding company offers a number of advantages which
may be important to the future and performance of Richmond Savings, including
(i) a larger capital base for Richmond Savings' operations, (ii) an enhanced
future access to capital markets, (iii) an opportunity for depositors of
Richmond Savings to become stockholders of the Holding Company, and (iv) an
enhanced ability to enter into business combinations with other financial
institutions.

     After completion of the Conversion, the unissued common and preferred stock
authorized by the Holding Company's Articles of Incorporation will permit the
Holding Company, subject to market conditions, to raise additional equity
capital through further sales of securities. Following the Conversion, the
Holding Company will also be able to use stock-related incentive programs to
attract, retain and provide incentives for qualified directors and executive and
other personnel of the Holding Company and Richmond Savings. See "MANAGEMENT OF
RICHMOND SAVINGS -- Employee Stock Ownership Plan," "-- Proposed Management
Recognition Plan" and "-- Proposed Stock Option Plan."

     Formation of the Holding Company will provide greater flexibility than
Richmond Savings would otherwise have to diversify its business activities
through existing or newly formed subsidiaries, or through acquisitions of, or
mergers with, both mutual and stock institutions, as well as other companies.
However, there are no current arrangements, understandings or agreements
regarding any such business combinations.

EFFECTS OF CONVERSION

     GENERAL.  Each person with a deposit account in Richmond Savings has pro
rata rights, based upon the balance in his or her account, in the net worth of
Richmond Savings upon liquidation. However, this right is tied to the
depositor's account and has no tangible market value separate from such deposit
account. Further, Richmond Savings' depositors can realize value with respect to
their interests only in the unlikely event that Richmond Savings is liquidated
and has a positive net worth. In such an event, the depositors of record at that
time, as owners, would share pro rata in any residual surplus after other
claims, including those with respect to the deposit accounts of depositors, are
paid.

     Upon Richmond Savings' conversion to stock form, its Articles of
Incorporation will be amended to authorize the issuance of permanent
nonwithdrawable capital stock to represent the ownership of Richmond Savings,
including its net worth. THE CAPITAL STOCK WILL BE SEPARATE AND APART FROM
DEPOSIT ACCOUNTS AND WILL NOT BE INSURED BY THE FDIC OR ANY OTHER GOVERNMENTAL
ENTITY. Certificates will be issued to evidence ownership of the capital stock.
All of the outstanding capital stock of Richmond Savings will be acquired by the
Holding Company, which in turn will issue its Common Stock to purchasers in the
Conversion. The stock certificates issued by the Holding Company will be
transferable and, therefore, subject to applicable law, the stock could be sold
or traded if a purchaser is available with no effect on any deposit account the
seller may hold at Richmond Savings.

     VOTING RIGHTS.  Under Richmond Savings' current Articles of Incorporation
and Bylaws, deposit account holders and borrowers have voting rights with
respect to certain matters relating to Richmond Savings, including the election
of directors. After the Conversion, (i) neither deposit account holders nor
borrowers will have voting rights with respect to Richmond Savings and will
therefore not be able to elect directors of Richmond Savings or control its
affairs; (ii) voting rights with respect to Richmond Savings will be vested in
the Holding Company as the sole stockholder of Richmond Savings; and (iii)
voting rights with respect to the Holding Company will be vested in the Holding
Company's stockholders. Each purchaser of Common Stock will be entitled to vote
on any matters to be considered by the Holding Company's stockholders. For a
description of the voting rights of the holders of Common Stock, see
"DESCRIPTION OF CAPITAL STOCK."

     DEPOSIT ACCOUNTS AND LOANS.  The account balances, interest rates and other
terms of deposit accounts at Richmond Savings and the existing deposit insurance
coverage of such accounts will not be affected by the Conversion (except to the
extent that a depositor directs Richmond Savings to withdraw funds to pay for
his or her Common Stock). 

                                       95

 
Furthermore, the Conversion will not affect any loan account, the balances,
interest rates, maturities or other terms of these accounts, or the obligations
of borrowers under their individual contractual arrangements with Richmond
Savings.

     CONTINUITY.  Richmond Savings will continue without interruption, during
and after completion of the Conversion, to provide its services to depositors
and borrowers pursuant to existing policies and will maintain its offices
operated by the existing management and employees of Richmond Savings.

     LIQUIDATION RIGHTS.  In the unlikely event of a complete liquidation of
Richmond Savings, either before or after Conversion, account holders would have
claims for the amount of their deposit accounts, including accrued interest, and
would receive the protection of deposit insurance up to applicable limits. In
addition to deposit insurance coverage, depositor liquidation rights before and
after Conversion would be as follows:

     Liquidation Rights Prior to the Conversion.  Prior to the Conversion, in
the event of a complete liquidation of Richmond Savings, each holder of a
deposit account in Richmond Savings would receive such holder's pro rata share
of any assets of Richmond Savings remaining after payment of claims of all
creditors (including the claims of all depositors to the withdrawal value of
their accounts, including accrued interest). Such holder's pro rata share of
such remaining assets, if any, would be in the same proportion of such assets as
the value of such holder's deposit account was to the total value of all deposit
accounts in Richmond Savings at the time of liquidation.

     Liquidation Rights After the Conversion.  As required by North Carolina
conversion regulations, the Plan of Conversion provides that, upon completion of
the Conversion, a memorandum account called a "Liquidation Account" will be
established for the benefit of Eligible Account Holders and Supplemental
Eligible Account Holders. The amount of the Liquidation Account will be equal to
the net worth of Richmond Savings as of the date of its latest statement of
financial condition contained in the final prospectus relating to the sale of
shares of Common Stock in the Conversion. Under applicable regulations, Richmond
Savings will not be permitted to pay dividends on, or repurchase any of, its
capital stock if its net worth would thereby be reduced below the aggregate
amount then required for the Liquidation Account. See "DIVIDEND POLICY" and
SUPERVISION AND REGULATION -- Regulation of Richmond Savings -- Restrictions on
Dividends and Other Capital Distributions." After the Conversion, Eligible
Account Holders and Supplemental Eligible Account Holders will be entitled, in
the event of a liquidation of Richmond Savings, to receive liquidating
distributions of any assets remaining after payment of all creditors' claims
(including the claims of all depositors to the withdrawal values of their
deposit accounts, including accrued interest), before any distributions are made
on Richmond Savings' capital stock, equal to their proportionate interests at
that time in the Liquidation Account.

     Each Eligible Account Holder and Supplemental Eligible Account Holder will
have an initial interest ("subaccount balance") in the Liquidation Account for
each deposit account held as of March 31, 1995 (the Eligibility Record Date) or
as of __________________, 1996 (the Supplemental Eligibility Record Date),
respectively. Each initial subaccount balance will be the amount determined by
multiplying the total opening balance in the Liquidation Account by the
Qualifying Deposit (a deposit of at least $50 as of the Eligibility Record Date
or Supplemental Eligibility Record Date, as applicable) of such deposit account
divided by the total of all Qualifying Deposits on that date. If the amount in
the deposit account on any subsequent annual closing date of Richmond Savings is
less than the balance in such deposit account on any other annual closing date
or the balance in such an account on the Eligibility Record Date or Supplemental
Eligibility Record Date, as the case may be, this interest in the Liquidation
Account will be reduced by an amount proportionate to any such reduction, and
will not thereafter be increased despite any subsequent increase in the related
deposit account. An Eligible Account Holder's or Supplemental Eligible Account
Holder's interest in the Liquidation Account will cease to exist if the deposit
account is closed. The Liquidation Account will never increase and will be
correspondingly reduced as the interests in the Liquidation Account are reduced
or cease to exist. In the event of a liquidation, any assets remaining after the
above liquidation rights of Eligible Account Holders and Supplemental Eligible
Account Holders are satisfied would be distributed to the Holding Company, as
sole stockholder of Richmond Savings.

     A merger, consolidation, sale of bulk assets or similar combination or
transaction with another FDIC-insured depository institution, whether or not
Richmond Savings is the surviving institution, would not be viewed as a complete
liquidation for purposes of distribution of the Liquidation Account. In any such
transaction, the Liquidation Account 

                                       96

 
would be assumed by the surviving institution to the full extent authorized by
regulations of the Administrator as then in effect.

OFFERING OF COMMON STOCK

     As part of the Conversion, the Holding Company is making the Subscription
Offering of Common Stock in the priorities and to the persons described below
under "-- Subscription Offering." In addition, any shares which remain
unsubscribed for in the Subscription Offering will be offered in the Community
Offering to members of the general public, with priority being given to natural
persons and trusts of natural persons residing or located in the Local
Community, including IRAs, Keogh accounts and similar retirement accounts
established for the benefit of natural persons who are residents of the Local
Community. See "-- Community Offering." If necessary, all shares of Common Stock
not purchased in the Subscription Offering and Community Offering, if any, may
be offered for sale to the general public through a syndicate of registered
broker-dealers as selected dealers to be managed by Trident Securities. See "--
Syndicated Community Offering." The Plan of Conversion requires that the
aggregate dollar amount of the Common Stock sold equal not less than the minimum
nor more than the maximum of the Valuation Range which is established in
connection with the Conversion; provided, however, with the consent of the
Administrator and the FDIC the aggregate dollar amount of the Common Stock sold
may be increased to as much as 15% above the maximum of the Valuation Range,
without a resolicitation of subscribers or any right to cancel subscriptions, in
order to reflect changes in market and financial conditions following
commencement of the Subscription Offering. See "-- Purchase Price of Common
Stock and Number of Shares Offered." If the Syndicated Community Offering is not
feasible or successful and Common Stock having an aggregate value of at least
the minimum of the Valuation Range is not subscribed for in the Subscription and
Community Offerings, the Holding Company will consult with the Administrator to
determine an appropriate alternative method of selling all shares of Common
Stock offered in the Conversion and not subscribed for in the Offerings. The
same per share price ($10.00) will be paid by purchasers in the Subscription,
Community and Syndicated Community Offerings.

     The Subscription Offering will expire at the Expiration Time, which is
12:00 noon, Eastern Time, on _________________, 1996, unless, with the approval
of the Administrator, the offering period is extended by the Holding Company and
Richmond Savings. The Community Offering, if any, may begin at any time after
the Subscription Offering begins and will terminate at the Expiration Time or at
any time thereafter, but not later than ___________________, 1996, unless
extended with the approval of the Administrator. The Syndicated Community
Offering, if any, or other sale of all shares not subscribed for in the
Subscription and Community Offerings, will be made as soon as practicable
following the Expiration Time. The sale of the Common Stock must, under the
North Carolina conversion regulations, be completed within 45 days after the
Expiration Time unless such period is extended with the approval of the
Administrator. In the event such an extension is approved, subscribers would be
given the opportunity to increase (subject to maximum purchase limitations),
decrease (subject to minimum purchase limitations) or rescind their
subscriptions. In such event, substantial additional printing, legal and
accounting expenses may be incurred in completing the Conversion.

     The commencement and completion of any required Community or Syndicated
Community Offering will be subject to market conditions and other factors beyond
the Holding Company's control. Accordingly, no assurance can be given that any
required Community or Syndicated Community Offering or other sale of Common
Stock will be commenced at any particular time or as to the length of time that
will be required to complete the sale of all shares of Common Stock offered, and
significant changes may occur in the estimated pro forma market value of the
Common Stock, together with corresponding changes in the offering price, the
number of shares being offered, and the net proceeds realized from the sale of
the Common Stock. The Plan of Conversion requires that the Conversion be
completed within 24 months after the date of approval of the Plan of Conversion
by Richmond Savings' members.

SUBSCRIPTION OFFERING

     In accordance with North Carolina conversion regulations, non-transferable
Subscription Rights have been granted under the Plan of Conversion to the
following persons in the following order of priority:  (i) Richmond Savings'
Eligible

                                       97

 
Account Holders, who are depositors as of March 31, 1995 who had aggregate
deposits at the close of business on such date of at least $50 ("Qualifying
Deposits"); (ii) the ESOP; (iii) Richmond Savings' Supplemental Eligible Account
Holders, who are depositors as of _____________, 1996 who had Qualifying
Deposits on such date; (iv) Richmond Savings' Other Members, who are depositor
and borrower members as of _______________, 1996, the voting record date for the
Special Meeting, who are not Eligible Account Holders or Supplemental Eligible
Account Holders; and (v) directors, officers and employees of Richmond Savings
who are not Eligible Account Holders, Supplemental Eligible Account Holders or
Other Members, in the priorities and subject to the limitations described
herein.  All subscriptions received will be subject to the availability of
Common Stock after satisfaction of subscriptions of all persons having prior
rights in the Subscription Offering, and to the maximum purchase limitations and
other terms and conditions set forth in the Plan of Conversion and described
below.

     IN ORDER TO ENSURE PROPER IDENTIFICATION OF SUBSCRIPTION RIGHTS, IT IS THE
RESPONSIBILITY OF SUBSCRIBERS IN THE SUBSCRIPTION OFFERING TO PROVIDE CORRECT
ACCOUNT VERIFICATION INFORMATION ON THE STOCK ORDER FORM.

     ELIGIBLE ACCOUNT HOLDERS. Each Eligible Account Holder has been granted,
without payment therefor, non-transferable Subscription Rights to purchase
Common Stock up to the maximum purchase limitation described in "-- Minimum and
Maximum Purchase Limitations." If Eligible Account Holders subscribe for more
shares of Common Stock than are available for purchase, the shares offered will
first be allocated among the subscribing Eligible Account Holders so as to
enable each subscribing Eligible Account Holder to the extent possible, to
purchase the number of shares necessary to make his or her total allocation of
Common Stock equal to the lesser of 100 shares of Common Stock or the number of
shares subscribed for by such Eligible Account Holder. Any shares remaining
after such allocation will be allocated among the subscribing Eligible Account
Holders whose subscriptions remain unsatisfied in the proportion that each such
Eligible Account Holder's Qualifying Deposits bears to the total of the
Qualifying Deposits of all such Eligible Account Holders.

     ESOP.  The ESOP has been granted, without payment therefor, Subscription
Rights to purchase a number of shares of Common Stock up to 8% of the aggregate
number of shares issued in the Conversion. The ESOP is expected to purchase 8%
of the number of shares to be issued in the Conversion. In the event the number
of shares sold exceeds 1,702,000, the ESOP shall be given to first priority to
purchase any shares sold above such amount to the extent necessary for the ESOP
to acquire 8% of the number of shares sold. In the event of an oversubscription
of shares of Common Stock and, as a result, the ESOP is unable to purchase in
the Conversion 8% of the total number of shares offered in the Conversion, then
the Board of Directors of the Holding Company intends to approve the purchase by
the ESOP in the open market after the Conversion, of such shares as are
necessary for the ESOP to acquire a number of shares equal to 8% of the shares
of Common Stock issued in the Conversion.

     SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS.  To the extent that shares remain
available for purchase after satisfaction of subscriptions of Eligible Account
Holders and the ESOP, each Supplemental Eligible Account Holder has been
granted, without payment therefor, non-transferable Subscription Rights to
purchase Common Stock up to the maximum purchase limitation described in "--
Minimum and Maximum Purchase Limitations." If Supplemental Eligible Account
Holders subscribe for more shares of Common Stock than are available for
purchase, the shares offered will first be allocated among the subscribing
Supplemental Eligible Account Holders so as to enable each subscribing
Supplemental Eligible Account Holder to the extent possible, to purchase the
number of shares necessary to make his or her total allocation of Common Stock
equal to the lesser of 100 shares of Common Stock or the number of shares
subscribed for by such Supplemental Eligible Account Holder. Any shares
remaining after such allocation will be allocated among the subscribing
Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in
the proportion that each such Supplemental Eligible Account Holder's Qualifying
Deposits bears to the total of the Qualifying Deposits of all such Supplemental
Eligible Account Holders.

     OTHER MEMBERS.  To the extent that shares remain available for purchase
after satisfaction of subscriptions of Eligible Account Holders, the ESOP and
Supplemental Eligible Account Holders, members of Richmond Savings as of
___________________, 1996 (the voting record date for the Special Meeting),
other than Eligible Account Holders and Supplemental Eligible Account Holders
(Other Members) have each been granted, without payment therefor, non-
transferable Subscription Rights to purchase Common Stock up to the maximum
purchase limitation described in "-- Minimum and Maximum Purchase Limitations."
If Other Members subscribe for more shares of Common Stock than remain available
for purchase by Other Members, shares will be allocated among the subscribing
Other Members in the

                                       98

 
proportion that the number of votes eligible to be cast by each Other Member
bears to the total number of votes eligible to be cast at the Special Meeting.

     EMPLOYEES, OFFICERS, AND DIRECTORS.  To the extent that shares remain
available for purchase after satisfaction of subscriptions of Eligible Account
Holders, the ESOP, Supplemental Eligible Account Holders and Other Members,
Richmond Savings' employees, officers and directors who are not Eligible Account
Holders, Supplemental Eligible Account Holders or Other Members have each been
granted, without payment therefor, non-transferable Subscription Rights to
purchase Common Stock up to the maximum purchase limitation described in "--
Minimum and Maximum Purchase Limitations." If more shares are subscribed for by
such employees, officers and directors than are available for purchase by them,
the available shares will be allocated among subscribing employees, officers and
directors pro rata on the basis of the amount of their respective subscriptions.

COMMUNITY OFFERING

     Any shares of Common Stock which remain unsubscribed for in the
Subscription Offering may be offered by the Holding Company to members of the
general public in the Community Offering, which may commence at any time after
commencement of the Subscription Offering, with priority given to natural
persons and trusts of natural persons residing or located in Richmond, Moore and
Scotland counties in North Carolina (the Local Community), including IRA
accounts, Keogh accounts and similar retirement accounts established for the
benefit of natural persons who are residents of, the Local Community. The
Community Offering may terminate the Expiration Time or at any time thereafter,
but no later than _______________, 1996, unless further extended with the
consent of the Administrator. THE OPPORTUNITY TO SUBSCRIBE FOR SHARES OF COMMON
STOCK IN THE COMMUNITY OFFERING IS SUBJECT TO THE RIGHT OF RICHMOND SAVINGS AND
THE HOLDING COMPANY, IN THEIR SOLE DISCRETION, TO ACCEPT OR REJECT ANY SUCH
ORDERS, IN WHOLE OR IN PART, EITHER AT THE TIME OF RECEIPT OF AN ORDER OR AS
SOON AS PRACTICABLE FOLLOWING THE TERMINATION OF THE COMMUNITY OFFERING. In the
event Richmond Savings and the Holding Company reject any such orders after
receipt, subscribers will be promptly notified and all funds submitted with
subscriptions will be returned with interest at Richmond Savings' passbook
savings rate.

     In the event that subscriptions by subscribers in the Community Offering
whose orders would otherwise be accepted exceed the shares available for
purchase in the Community Offering, then subscriptions of natural persons and
trusts of natural persons residing in the Local Community, including IRAs, Keogh
accounts and similar retirement accounts established for the benefit of natural
persons who are residents of the Local Community ("First Priority Community
Subscribers") will be filled in full up to applicable purchase limitations (to
the extent such subscriptions are not rejected by Richmond Savings and the
Holding Company) prior to any allocation to other subscribers in the Community
Offering.

     In the event of an oversubscription by First Priority Community Subscribers
whose orders would otherwise be accepted, shares of Common Stock will be
allocated first to each First Priority Community Subscriber whose order is
accepted in full or in part by Richmond Savings and the Holding Company in the
entire amount of such order up to a number of shares no greater than 25,000
shares, which number shall be determined by the Board of Directors of Richmond
Savings prior to the time the Conversion is consummated with the intent to
provide for a wide distribution of shares among such subscribers. Any shares
remaining after such allocation will be allocated to each First Priority
Community Subscriber whose order is accepted in full or in part on an equal
number of shares basis until all orders are filled. Such allocation shall also
be applied to subscriptions by other subscribers in the Community Offering, in
the event shares are available for such subscribers but there is an
oversubscription by them.

     IN ORDER TO ENSURE PROPER ALLOCATION OF SHARES IN THE EVENT OF AN
OVERSUBSCRIPTION, IT IS THE RESPONSIBILITY OF SUBSCRIBERS IN THE COMMUNITY
OFFERING TO PROVIDE CORRECT ADDRESSES OF RESIDENCE ON THE STOCK ORDER FORM.

SYNDICATED COMMUNITY OFFERING

     The Plan of Conversion provides that, if necessary, all shares of Common
Stock not purchased in the Subscription and Community Offerings, if any, may be
offered for sale to the general public in a Syndicated Community Offering
through a syndicate of registered broker-dealers as selected dealers ("Selected
Dealers") to be formed and 

                                       99

 
managed by Trident Securities acting as agent of the Holding Company in the sale
of the Common Stock. THE HOLDING COMPANY AND RICHMOND SAVINGS HAVE THE RIGHT TO
REJECT ORDERS, IN WHOLE OR IN PART, IN THEIR SOLE DISCRETION IN THE SYNDICATED
COMMUNITY OFFERING. Neither Trident Securities nor any registered broker-dealer
shall have any obligation to take or purchase any shares of the Common Stock in
the Syndicated Community Offering; however, Trident Securities has agreed to use
its best efforts in the sale of shares in the Syndicated Community Offering.
Common Stock sold in the Syndicated Community Offering will be sold at the
purchase price of $10.00 per share which is the same price as all other shares
being offered in the Conversion.

     It is estimated that the Selected Dealers will receive a negotiated
commission based on the amount of Common Stock sold by the Selected Dealer,
payable by the Holding Company. During the Syndicated Community Offering,
Selected Dealers may only solicit indications of interest from their customers
to place orders with the Holding Company as of a certain date (the "Order Date")
for the purchase of shares of Common Stock. When and if Trident Securities and
the Holding Company believe that enough indications and orders have been
received in the Offerings to consummate the Conversion, Trident Securities will
request, as of the Order Date, Selected Dealers to submit orders to purchase
shares for which they have received indications of interest from their
customers. Selected Dealers will send confirmations of the orders to such
customers on the next business day after the Order Date. Selected Dealers will
debit the accounts of their customers on a date which will be three business
days from the Order Date ("Debit Date"). Customers who authorize Selected
Dealers to debit their brokerage accounts are required to have the funds for
payment in their account on but not before the Debit Date. On the next business
day following the Debit Date, Selected Dealers will remit funds to the account
that the Holding Company established for each Selected Dealer. After payment has
been received by the Holding Company from Selected Dealers, funds will earn
interest at Richmond Savings' passbook savings rate until the consummation of
the Conversion. In the event the Conversion is not consummated as described
above, funds with interest will be returned promptly to the Selected Dealers,
who, in turn, will promptly credit their customers' brokerage accounts.

     The Syndicated Community Offering may close at any time after the
Expiration Time at the discretion of Richmond Savings and the Holding Company,
but in no case later than __________________, 1996.

FRACTIONAL SHARES

     In making allocations in the event of oversubscriptions, all computations
will be rounded down to the nearest whole share; no fractional shares will be
issued. Excess and other amounts sent by subscribers which are not used to
satisfy subscriptions will be refunded with interest at Richmond Savings'
passbook savings rate, and amounts designated for withdrawal from deposit
accounts will be released.

PURCHASE PRICE OF COMMON STOCK AND NUMBER OF SHARES OFFERED

     The purchase price of shares of Common Stock sold in the Subscription
Offering, Community Offering and Syndicated Community Offering will be $10.00
per share. The purchase price was determined by the Boards of Directors of the
Holding Company and Richmond Savings in consultation with Richmond Savings'
financial advisor and sales agent, Trident Securities, and was based upon a
number of factors, including the market price per share of the stock of other
financial institutions. The North Carolina regulations governing conversions of
North Carolina-chartered mutual savings banks to stock form require that the
aggregate purchase price of the shares of Common Stock of the Holding Company
sold in connection with the Conversion be equal to not less than the minimum,
nor more than the maximum, of the Valuation Range which is established by an
independent appraisal in the Conversion and is described below; provided,
however, that with the consent of the Administrator and the FDIC the aggregate
purchase price of the Common Stock sold may be increased to up to 15% above the
maximum of the Valuation Range, without a resolicitation of subscribers or any
right to cancel, rescind or change subscription orders, to reflect changes in
market and financial conditions following commencement of the Subscription
Offering.

     FDIC rules with respect to appraisals require that the independent
appraisal must include a complete and detailed description of the elements of
the appraisal report, justification for the methodology employed and sufficient
support for the conclusions reached. The appraisal report must include a full
discussion of each peer group member and documented analytical evidence
supporting variances from peer group statistics. The appraisal report must also
include

                                      100

 
a complete analysis of the converting institution's pro forma earnings, which
should include the institution's full potential once it fully deploys the
capital from the conversion pursuant to its business plan.

     Richmond Savings has retained Baxter Fentriss, an independent appraisal
firm experienced in the valuation and appraisal of savings institutions and
their holding companies, to prepare an appraisal of the pro forma market value
of Richmond Savings and the Holding Company and to assist Richmond Savings in
preparing a business plan. For its services in determining such valuation and
assisting with the business plan, Baxter Fentriss will receive an aggregate fee
of $25,000, plus an additional $2,500 for each appraisal update required in
excess of one, and will be reimbursed for certain reasonable out-of-pocket
expenses, subject to a $3,000 maximum.

     Baxter Fentriss has informed Richmond Savings that its appraisal has been
made in reliance upon the information contained in this Prospectus, including
the financial statements of Richmond Savings. Baxter Fentriss has further
informed Richmond Savings that it also considered the following factors, among
others, in making the appraisal: (i) the present and projected operating results
and financial condition of the Holding Company and Richmond Savings; (ii) the
economic and demographic conditions in Richmond Savings' existing market area;
(iii) certain historical, financial and other information relating to Richmond
Savings; (iv) the proposed dividend policy of the Holding Company; (v) a
comparative evaluation of the operating and financial statistics of Richmond
Savings with those of other savings institutions; (vi) the aggregate size of the
offering of the Common Stock; and (vii) the trading market for the securities of
institutions Baxter Fentriss believes to be comparable in relevant respects to
the Holding Company and Richmond Savings and general conditions in the markets
for such securities. In addition, Baxter Fentriss has advised Richmond Savings
that it has considered the effect of the Conversion on the net worth and
earnings potential of the Holding Company and Richmond Savings.

     On the basis of its consideration of the above factors, Baxter Fentriss has
advised Richmond Savings that, in its opinion, at _______________, 1996, the
Valuation Range of Richmond Savings and the Holding Company was from a minimum
of $12,580,000 to a maximum of $17,020,000, with a midpoint of $14,800,000.
Based upon such valuation and a purchase price for shares offered in the
Conversion of $10.00 per share, the number of shares to be offered ranges from a
minimum of 1,258,000 shares to a maximum of 1,702,000 shares, with a midpoint of
1,480,000 shares.

     The Board of Directors of Richmond Savings has reviewed the methodology and
assumptions used by Baxter Fentriss in preparing the appraisal and has
determined that the Valuation Range, as well as the methodology and assumptions
used, were reasonable and appropriate.

     Upon completion of the Offerings, Baxter Fentriss will confirm or update
its valuation of the estimated aggregate pro forma market value of Richmond
Savings and the Holding Company. Based on the confirmed or updated appraisal, a
determination will be made of the total number of shares of Common Stock which
shall be offered and sold in the Conversion.

     With the consent of the Administrator and the FDIC, the aggregate price of
the shares sold in the Conversion may be increased by up to 15% above the
maximum of the Valuation Range, or to $19,573,000 (1,957,300 shares), without a
resolicitation of subscribers and without any right to cancel, rescind or change
subscription orders, to reflect changes in market and financial conditions
following commencement of the Subscription Offering.

     No sale of shares of Common Stock may be consummated unless, after the
expiration of the offering period, Baxter Fentriss confirms to Richmond Savings,
the Holding Company, the Administrator and the FDIC, that, to the best of its
knowledge, nothing of a material nature has occurred which, taking into account
all relevant factors, would cause Baxter Fentriss to conclude that the aggregate
purchase price of the Common Stock sold in the Conversion is incompatible with
its estimate of the aggregate pro forma market value of Richmond Savings and the
Holding Company at the conclusion of the Offerings.  If the aggregate pro forma
market value of Richmond Savings and the Holding Company as of such date is
within the Valuation Range (or, with the consent of the Administrator and FDIC,
not more than 15% above the maximum of the Valuation Range), then such pro forma
market value will determine the number of shares of Common Stock to be sold in
the Conversion.  If there has occurred a change in the aggregate pro forma
market value of Richmond Savings and the Holding Company so that the aggregate
pro forma market value is below the minimum of the Valuation Range or more than
15% above the maximum of the  Valuation Range, a resolicitation 

                                      101

 
of subscribers may be made based upon a new Valuation Range, the Plan of
Conversion may be terminated or such other actions as the Administrator and the
FDIC may permit may be taken.

     In the event of a resolicitation, subscribers would be given a specified
time period within which to respond to the resolicitation. If a subscriber fails
to respond to the resolicitation by the end of such period, the subscription of
such subscriber will be cancelled, funds submitted with the subscription will be
refunded promptly with interest at Richmond Savings' passbook savings rate, and
holds on accounts from which withdrawals were designated will be released. Any
such resolicitation will be by means of an amended prospectus filed with the
SEC. A resolicitation may delay completion of the Conversion. If the Plan of
Conversion is terminated, all funds will be returned promptly with interest at
Richmond Savings' passbook savings rate from the date payment was deemed
received, and holds on funds authorized for withdrawal from deposit accounts
will be released. See "-- Exercise of Subscription Rights and Purchases in the
Community Offering."

     THE VALUATION BY BAXTER FENTRISS IS NOT INTENDED, AND MUST NOT BE
CONSTRUED, AS A RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING
COMMON STOCK. BAXTER FENTRISS DID NOT INDEPENDENTLY VERIFY THE FINANCIAL
STATEMENTS AND OTHER INFORMATION PROVIDED BY RICHMOND SAVINGS, NOR DID BAXTER
FENTRISS VALUE INDEPENDENTLY THE ASSETS OR LIABILITIES OF RICHMOND SAVINGS. THE
VALUATION CONSIDERS RICHMOND SAVINGS AS A GOING CONCERN AND SHOULD NOT BE
CONSIDERED AS AN INDICATION OF THE LIQUIDATION VALUE OF RICHMOND SAVINGS OR THE
HOLDING COMPANY. MOREOVER, BECAUSE SUCH VALUATION IS NECESSARILY BASED UPON
ESTIMATES AND PROJECTIONS OF A NUMBER OF MATTERS, ALL OF WHICH ARE SUBJECT TO
CHANGE FROM TIME TO TIME, NO ASSURANCE CAN BE GIVEN THAT PERSONS PURCHASING SUCH
SHARES IN THE CONVERSION WILL THEREAFTER BE ABLE TO SELL SHARES AT PRICES IN THE
RANGE OF THE FOREGOING VALUATION OF THE PRO FORMA MARKET VALUE THEREOF.

     A copy of the complete appraisal by Baxter Fentriss is on file and
available for inspection at the office of the Savings Institutions Division of
the North Carolina Department of Commerce, Tower Building, Suite 301, 1110
Navaho Drive, Raleigh, North Carolina 27609. A copy is also available for
inspection at the Stock Information Center. A copy of the appraisal has also
been filed as an exhibit to the Registration Statement filed with the SEC with
respect to the Common Stock offered hereby. See "ADDITIONAL INFORMATION."

EXERCISE OF SUBSCRIPTION RIGHTS AND PURCHASES IN COMMUNITY OFFERING

     In order for Subscription Rights to be effectively exercised in the
Subscription Offering and in order to purchase in the Subscription Offering, the
Stock Order Form, accompanied by the required payment for the aggregate dollar
amount of Common Stock desired or appropriate instructions authorizing
withdrawal from one or more Richmond Savings deposit accounts (other than
negotiable order of withdrawal accounts or other demand deposit accounts), must
be received by Richmond Savings by the Expiration Time, which is 12:00 noon,
Eastern Time, on __________________, 1996. Subscription Rights (i) for which
Richmond Savings does not receive Stock Order Forms by the Expiration Time
(unless such time is extended), or (ii) for which Stock Order Forms are executed
defectively or are not accompanied by full payment (or appropriate withdrawal
instructions) for subscribed shares, will expire whether or not Richmond Savings
has been able to locate the persons entitled to such rights. In order to
purchase in the Community Offering, the Stock Order Form, accompanied by the
required payment for the aggregate dollar amount of Common Stock desired or
appropriate instructions authorizing withdrawal from one or more Richmond
Savings deposit accounts (other than negotiable order of withdrawal accounts or
other demand deposit accounts), must be received by Richmond Savings prior to
the time the Community Offering terminates, which could be at any time at or
subsequent to the Expiration Time. No orders will be accepted from persons who
do not have Subscription Rights in the Subscription Offering unless a Community
Offering is commenced.

     AN EXECUTED STOCK ORDER FORM ONCE RECEIVED BY RICHMOND SAVINGS, MAY NOT BE
MODIFIED, AMENDED OR RESCINDED WITHOUT THE CONSENT OF RICHMOND SAVINGS. Richmond
Savings has the right to extend the subscription period subject to applicable
regulations, unless otherwise ordered by the Administrator, or to waive or
permit correction of incomplete or improperly executed Stock Order Forms, but
does not represent that it will do so.

     The amount to be remitted with the Stock Order Form shall be the aggregate
dollar amount that a subscriber or purchaser desires to invest in the
Subscription and Community Offerings. Payment must accompany all completed 

                                      102

 
Stock Order Forms submitted in the Subscription and Community Offerings in order
for subscriptions to be valid. See "-- Purchase Price of Common Stock and Number
of Shares Offered."

     Payment for shares will be permitted to be made by any of the following
means: (i) in cash, if delivered in person to either office of Richmond Savings;
(ii) by check, bank draft, negotiable order of withdrawal or money order,
provided that the foregoing will only be accepted subject to collection and
payment; or (iii) by appropriate authorization of withdrawal from any deposit
account in Richmond Savings (other than a negotiable order of withdrawal account
or other demand deposit account). IN ORDER TO ENSURE PROPER IDENTIFICATION OF
SUBSCRIPTION RIGHTS AND PROPER ALLOCATIONS IN THE EVENT OF AN OVERSUBSCRIPTION,
IT IS THE RESPONSIBILITY OF SUBSCRIBERS TO PROVIDE CORRECT ACCOUNT VERIFICATION
INFORMATION ON THE STOCK ORDER FORM. STOCK ORDER FORMS SUBMITTED BY UNAUTHORIZED
PURCHASERS OR IN AMOUNTS EXCEEDING PURCHASE LIMITATIONS WILL NOT BE HONORED.

     For purposes of determining the withdrawal balance of deposit accounts from
which withdrawals have been authorized, such withdrawals will be deemed to have
been made upon receipt of appropriate authorization therefor, but interest will
be paid by Richmond Savings on the amount deemed to have been withdrawn at the
contractual rate of interest paid on such accounts until the date on which the
Conversion is completed or terminated.

     Interest will be paid by Richmond Savings on payments for Common Stock made
in cash or by check, bank draft, negotiable order of withdrawal or money order
at Richmond Savings' passbook savings rate. Such interest shall be paid from the
date the order is accepted for processing and payment in good funds is received
by Richmond Savings until consummation or termination of the Conversion.
Richmond Savings shall be entitled to invest all amounts paid on subscriptions
for Common Stock for its own account until completion or termination of the
Conversion. Richmond Savings may not knowingly lend funds or otherwise extend
credit to any person to purchase Common Stock.

     The Stock Order Forms contain appropriate means by which authorization of
withdrawals from deposit accounts may be made to pay for subscribed shares. Once
such a withdrawal has been authorized, none of the designated withdrawal amount
may be withdrawn (except by Richmond Savings as payment for Common Stock) until
the Conversion is completed or terminated. Savings accounts will be permitted to
be established for the purpose of making payment for subscribed shares of Common
Stock. Funds authorized for withdrawal will continue to earn interest at the
applicable contract interest rate until completion or termination of the
Conversion or, in the case of an order submitted in the Community Offering,
until it is determined that such order cannot or will not be accepted.
Notwithstanding any regulatory provision regarding penalties for early
withdrawal from certificate accounts, payment for subscribed shares of Common
Stock will be permitted through authorization of withdrawals from such accounts
without the assessment of such penalties. However, if after such withdrawal the
applicable minimum balance requirement ceases to be satisfied, such certificate
account will be cancelled and the remaining balance thereof will earn interest
at Richmond Savings' passbook savings rate.

     Upon completion or termination of the Conversion, Richmond Savings will
return to subscribers all amounts paid with subscriptions which are not applied
to the purchase price for shares, plus interest at its passbook savings rate
from the date good funds are received until the consummation or termination of
the Conversion, and Richmond Savings will release deposit account withdrawal
orders given in connection with the subscriptions to the extent funds are not
withdrawn and applied toward the purchase of shares.

DELIVERY OF STOCK CERTIFICATES

     Certificates representing Common Stock issued in the Conversion will be
mailed by the Holding Company's transfer agent to persons entitled thereto at
the address of such persons appearing on the Stock Order Form as soon as
practicable following consummation of the Conversion. Any certificates returned
as undeliverable will be held by the Holding Company until claimed by persons
legally entitled thereto or otherwise disposed of in accordance with applicable
law. Until certificates for Common Stock are available and delivered to
subscribers, subscribers may not be able to sell the shares of Common Stock for
which they have subscribed, even though trading of the Common Stock may have
commenced.

                                      103

 
PERSONS IN NON-QUALIFIED OR FOREIGN JURISDICTIONS

     The Holding Company will make reasonable efforts to comply with the
securities laws of all states of the United States in which Eligible Account
Holders, Supplemental Eligible Account Holders, or Other Members entitled to
subscribe for shares of Common Stock reside. However, no shares of Common Stock
or Subscription Rights under the Plan of Conversion will be offered or sold in a
foreign country, or in a state in the United States (i) where a small number of
persons otherwise eligible to subscribe for shares under the Plan of Conversion
reside or (ii) if the Holding Company determines that compliance with the
securities laws of such state would be impracticable for reasons of cost or
otherwise, including, but not limited to, a requirement that the Holding
Company, Richmond Savings or any employee or representative thereof register as
a broker, dealer, agent or salesperson or register or otherwise qualify the
Subscription Rights or Common Stock for sale in such state. No payments will be
made in lieu of the granting of Subscription Rights to persons residing in such
jurisdictions.

MARKETING ARRANGEMENTS

     Richmond Savings has retained Trident Securities to consult with and advise
Richmond Savings and the Holding Company and to assist the Holding Company, on a
best-efforts basis, in the marketing of shares in the Offerings. Trident
Securities is a broker-dealer registered with the SEC and a member of the
National Association of Securities Dealers, Inc. ("NASD"). Trident Securities
will assist Richmond Savings and the Holding Company in the Conversion as
follows: (i) it will act as marketing advisor with respect to the Subscription
Offering and will represent the Company as placement agent on a best-efforts
basis in the sale of the Common Stock in the Community Offering and Syndicated
Community Offering; (ii) members of its staff will conduct training sessions to
ensure that directors, officers and employees of Richmond Savings are
knowledgeable regarding the Conversion process; and (iii) it will provide
assistance in the establishment and supervision of the Stock Information Center,
including training staff to properly record and tabulate orders for the purchase
of Common Stock and to appropriately respond to customer inquiries.

     For rendering its services, Richmond Savings has agreed to pay Trident
Securities (a) a management fee equal to 1.0% of the aggregate dollar amount of
Common Stock sold in the Offerings; (b) a commission equal to 2.0% of the
aggregate dollar amount of Common Stock sold in the Subscription Offering,
excluding shares purchased by the ESOP, directors, executive officers and their
"associates" (as defined in the Plan of Conversion); and (c) a commission equal
to 2.0% of the aggregate dollar amount of Common Stock sold by Trident
Securities in the Community Offering, excluding shares sold by other NASD member
firms under Selected Dealers agreements. Richmond Savings has also agreed to pay
to Selected Dealers, if any, negotiated commissions. Richmond Savings has paid
Trident Securities $10,000 toward amounts due to such agent.

     Richmond Savings has agreed to reimburse Trident Securities for its
reasonable out-of-pocket expenses, including but not limited to travel,
communications, legal fees and postage, and to indemnify Trident Securities
against certain claims or liabilities, including certain liabilities under the
Securities Act. Trident has agreed that Richmond Savings is not required to pay
its legal fees to the extent they exceed $30,000 or its other out of pocket
expenses to the extent they exceed $7,500. Total fees and commissions to Trident
Securities are expected to be between $334,000 and $527,000 at the minimum and
15% above the maximum, respectively, of the Valuation Range. See "PRO FORMA
DATA" for the assumptions used to determine these estimates.

     Sales of Common Stock will be made primarily by registered representatives
affiliated with Trident Securities or by the broker-dealers managed by Trident
Securities. In addition, subject to applicable law, executive officers of the
Holding Company and Richmond Savings may participate in the solicitation of
offers to purchase Common Stock. Other employees of Richmond Savings may
participate in the Offerings in clerical capacities, providing administrative
support in effecting sales transactions and answering questions of a mechanical
nature relating to the proper execution of the Stock Order Form. Other questions
of prospective purchasers, including questions as to the advisability or nature
of the investment, will be directed to registered representatives. Such other
employees have been instructed not to solicit offers to purchase Common Stock or
provide advice regarding the purchase of Common Stock. A Stock Information
Center will be established in Richmond Savings' headquarters office, in an area
separate from Richmond Savings' banking operations. Employees will inform
prospective purchasers that their questions should be directed to the Stock
Information Center and will provide such persons with the telephone number of
the Stock Information Center. Stock

                                      104

 
orders will be accepted at Richmond Savings' offices and will be promptly
forwarded to the Stock Information Center for processing. Sales of Common Stock
by registered representatives will be made from the Stock Information Center. In
addition, Richmond Savings may hire one or more temporary clerical persons to
assist in typing, opening mail, answering the phone, and with other clerical
duties. An employee of Richmond Savings will also be present at the Stock
Information Center to process funds and answer questions regarding payment for
stock, including verification of account numbers in the case of payment by
withdrawal authorization and similar matters. Subject to applicable state law,
the Holding Company will rely on Rule 3a4-1 under the Exchange Act, and sales of
Common Stock will be conducted within the requirements of Rule 3a4-1, so as to
permit officers and current full and part-time Richmond Savings employees to
participate in the sale of Common Stock. No officer, director or employee of the
Holding Company or Richmond Savings will be compensated in connection with his
or her participation by the payment of commissions or other remuneration based
either directly or indirectly on the transactions in the Common Stock.

     The engagement of Trident Securities and the work performed by Trident
Securities pursuant to its engagement, including a due diligence investigation,
should not be construed by purchasers of Common Stock as constituting an
endorsement or recommendation relating to such investment or a verification of
the accuracy or completeness of information contained in this Prospectus.

MINIMUM AND MAXIMUM PURCHASE LIMITATIONS

     Each person subscribing for Common Stock in the Conversion must subscribe
for at least 50 shares of the Common Stock to be offered in the Conversion. In
addition, the maximum number of shares of Common Stock which may be purchased in
the Conversion by any person, together with all associates of such person, or
group of persons otherwise acting in concert, is 25,000 shares; provided,
however, that the ESOP may purchase up to 8% of the number of shares offered in
the Conversion (136,160 shares, assuming the issuance of 1,702,000 shares). Any
shares held by the ESOP and attributed to a natural person shall not be
aggregated with other shares purchased directly by or otherwise attributable to
that natural person. The Board of Directors of Richmond Savings may in its
absolute discretion (i) reduce the 25,000 share maximum purchase limitation to
an amount not less than 1% of the number of shares offered and sold in the
Conversion or (ii) increase the 25,000 share maximum purchase limitation to an
amount of up to 5% of the shares of Common Stock offered and sold. Any reduction
or increase in the maximum purchase limitation by Richmond Savings' Board of
Directors may occur at any time prior to consummation of the Conversion, either
before or after the Special Meeting on _________________, 1996. In the event the
25,000 share maximum purchase limitation is increased, any subscriber in the
Subscription, Community or Syndicated Community Offering who has subscribed for
25,000 shares, and certain other large subscribers in the discretion of the
Holding Company, shall be given the opportunity to increase their subscriptions
up to the then applicable maximum purchase limitation.

     The Plan of Conversion further provides that for purposes of the foregoing
limitations the term "associate" is used to indicate any of the following
relationships with a person:

     (i)   any relative or spouse of such person, or any relative of such
           spouse, who has the same home as such person or who is a director or
           officer of Richmond Savings, the Holding Company or any subsidiary of
           Richmond Savings or of the Holding Company;

     (ii)  any corporation or organization (other than Richmond Savings, the
           Holding Company or a majority-owned subsidiary of Richmond Savings or
           the Holding Company) of which the person is an officer or partner or
           is, directly or indirectly, the beneficial owner of 10% or more of
           any class of equity security; and

     (iii) any trust or other estate in which such person has a substantial
           beneficial interest or as to which such person serves as a trustee or
           in a similar fiduciary capacity, except for any tax-qualified
           employee stock benefit plan or any charitable trust which is exempt
           from federal taxation pursuant to Section 501(c)(3) of the Code.

                                      105

 
     For purposes of the foregoing limitations, (i) directors and officers of
Richmond Savings or the Holding Company shall not be deemed to be associates or
a group of persons acting in concert solely as a result of their serving in such
capacities, (ii) the ESOP will not be deemed to be acting in concert with any of
its trustees for purposes of determining the number of shares which any such
trustee, individually, may purchase and (iii) shares of Common Stock held by the
ESOP and attributed to an individual will not be aggregated with other shares
purchased directly by, or otherwise attributable to, that individual.

     For purposes of the foregoing limitations, persons will be deemed to be
"acting in concert" if they are (i) knowingly participating in a joint activity
or interdependent conscious parallel action towards a common goal (whether or
not pursuant to an express agreement), with respect to the purchase, ownership,
voting or sale of Common Stock or (ii) engaged in a combination or pooling of
voting or other interests in the securities of the Holding Company for a common
purpose pursuant to any contract, understanding, relationship, agreement or
other arrangement, whether written or otherwise. The Holding Company and
Richmond Savings may presume that certain persons are acting in concert based
upon, among other things, joint account relationships and the fact that such
persons have filed joint Schedules 13D with the SEC with respect to other
companies.

APPROVAL, INTERPRETATION, AMENDMENT AND TERMINATION

     Under the Plan of Conversion, the Administrator's approval thereof, and
applicable North Carolina conversion regulations, consummation of the Conversion
is subject to satisfaction of certain conditions, including the following: (i)
approval of the Plan of Conversion by the affirmative vote of a majority of the
votes eligible to be cast by members of Richmond Savings at the Special Meeting;
(ii) sale of shares of Common Stock for an aggregate purchase price equal to not
less than the minimum or more than the maximum of the Valuation Range unless the
aggregate purchase price is increased to as much as 15% above the maximum with
the consent of the Administrator and FDIC, and (iii) receipt by the Holding
Company and Richmond Savings of favorable opinions of counsel or other tax
advisor as to the federal and state tax consequences of the Conversion. See "--
Income Tax Consequences."

     If all conditions for consummation of the Conversion are not satisfied, no
Common Stock will be issued, Richmond Savings will continue to operate as a
North Carolina-chartered mutual savings bank, all subscription funds will be
promptly returned with interest at Richmond Savings' passbook savings rate, and
all deposit withdrawal authorizations (and holds placed on such accounts) will
be cancelled. In such an event, the Holding Company would not acquire control of
Richmond Savings.

     All interpretations by Richmond Savings and the Holding Company of the Plan
of Conversion and of the Stock Order Forms and related materials for the
Subscription and Community Offerings will be final, subject to the authority of
the Administrator. Richmond Savings and the Holding Company may reject Stock
Order Forms that are not properly completed. However, the Holding Company and
Richmond Savings retain the right, but will not be required, to waive
irregularities in submitted Stock Order Forms or to require the submission of
corrected Stock Order Forms or the remittance of full payment for all shares
subscribed for by such dates as they may specify. In addition, the Plan of
Conversion may be substantively amended by a two-thirds vote of Richmond
Savings' Board of Directors at any time prior to the Special Meeting, and at any
time thereafter by a two-thirds vote of Richmond Savings' Board of Directors
with the concurrence of the Administrator. If Richmond Savings determines upon
the advice of counsel and after consultation with the Administrator that any
such amendment is material, subscribers would be given the opportunity to
increase, decrease or cancel their subscriptions. Also, as required by the
regulations of the Administrator, the Plan of Conversion provides that the
transactions contemplated thereby may be terminated by a two-thirds vote of
Richmond Savings' Board of Directors at any time prior to the Special Meeting
and may be terminated by a two-thirds vote of Richmond Savings' Board of
Directors at any time thereafter but prior to the completion of the Conversion
with the concurrence of the Administrator, notwithstanding approval of the Plan
of Conversion by the Members at the Special Meeting.

CERTAIN RESTRICTIONS ON TRANSFER OF SUBSCRIPTION RIGHTS; FALSE OR MISLEADING
ORDER FORMS

     The Subscription Rights granted under the Plan of Conversion are non-
transferable. Subscription Rights may be exercised only by the person to whom
they are issued and only for his or her own account. Persons exercising

                                      106

 
Subscription Rights are required to certify that they are purchasing shares for
their own accounts within the purchase limitations set forth in the Plan of
Conversion and that they have no agreement or understanding for the sale or
transfer of such shares.

     The Plan of Conversion provides that, if Richmond Savings' Board of
Directors determines that a subscriber (i) has submitted a false or misleading
information on his or her Stock Order Form or otherwise in connection with the
attempted purchase of shares, (ii) has attempted to purchase shares of Common
Stock in violation of provisions of the Plan of Conversion or (iii) fails to
cooperate with attempts by Richmond Savings or the Holding Company or their
employees or agents to verify information with respect to purchase rights, the
Board of Directors may reject the order of such subscriber.

INCOME TAX CONSEQUENCES

     Richmond Savings has received an opinion from its special counsel, Brooks,
Pierce, McLendon, Humphrey & Leonard, L.L.P., of Greensboro, North Carolina, to
the effect that for federal income tax purposes: (i) the Conversion will
constitute a tax free reorganization with respect to Richmond Savings and no
gain or loss will be recognized by Richmond Savings either in its mutual or
stock form; (ii) no gain or loss will be recognized by Richmond Savings as a
result of the transfer of the Subscription Rights to Eligible Account Holders;
(iii) no gain or loss will be recognized by Richmond Savings upon the purchase
of Richmond Savings' stock by the Holding Company or upon the sale by the
Holding Company of its Common Stock; (iv) no gain or loss will be recognized by
Richmond Savings' depositors with respect to their deposit accounts at Richmond
Savings as a consequence of the Conversion; (v) the tax basis of depositors'
deposit accounts at Richmond Savings will not be changed as a result of the
Conversion; (vi) assuming the Subscription Rights have no value, no gain or loss
will be recognized by Eligible Account Holders, Supplemental Eligible Account
Holders, Other Members, or directors, officers and employees of Richmond Savings
upon either the issuance to them of the Subscription Rights or the exercise or
lapse thereof; (vii) no gain or loss will be recognized by Eligible Account
Holders or Supplemental Eligible Account Holders upon the distribution to them
of interests in the Liquidation Account; (viii) assuming the Subscription Rights
have no value, the tax basis for Common Stock purchased in the Conversion will
be the amount paid therefor; and (ix) the tax basis of interests in the
Liquidation Account will be zero. Richmond Savings has been further advised by
its special counsel, Brooks, Pierce, McLendon, Humphrey & Leonard, L.L.P., that
the tax effects of the Conversion under North Carolina tax laws will be
consistent with the federal income tax consequences.

     Several of the foregoing legal opinions are premised on the assumption that
the Subscription Rights will have no value. Richmond Savings has been advised by
Baxter Fentriss that, in its opinion, the Subscription Rights will not have any
value, based on the fact that such rights are acquired by the recipients without
cost, are non-transferable, are of short duration and afford the recipients the
right only to purchase Common Stock at a price equal to its estimated fair
market value as of the date such rights are issued, which will be the same price
paid by all purchasers in the Conversion. The opinion of Baxter Fentriss is not
binding on the IRS and if the Subscription Rights were ultimately determined to
have ascertainable value, recipients of Subscription Rights would have to
include in gross income an amount equal to the value of the Subscription Rights
received by them. The basis of the Common Stock purchased pursuant to
Subscription Rights would be increased by the amount of income realized with
respect to the receipt or exercise of the Subscription Rights. Moreover,
recipients of Subscription Rights could then have to report the transaction to
the IRS. Each Eligible Account Holder, Supplemental Eligible Account Holder,
Other Member or other recipient of Subscription Rights is encouraged to consult
with his, her or its own tax advisor as to the tax consequences in the event the
Subscription Rights are deemed to have ascertainable value.

     No legal opinion has been or will be received with respect to any tax
consequences of the Conversion not specifically described above, including the
tax consequences to Eligible Account Holders, Supplemental Eligible Account
Holders, Other Members, other recipients of Subscription Rights or purchasers of
Common Stock under the laws of any other state, local or foreign taxing
jurisdiction to which they may be subject. Special counsel expresses no opinion
regarding the value of the Subscription Rights.

                                      107

 
                                LEGAL OPINIONS

     The validity of the issuance of the Common Stock in the Conversion will be
passed upon for the Holding Company by its special counsel, Brooks, Pierce,
McLendon, Humphrey & Leonard, L.L.P., Greensboro, North Carolina, which firm has
also rendered its opinion to Richmond Savings concerning certain federal and
North Carolina income tax aspects of the Conversion as described herein under
"THE CONVERSION -- Income Tax Consequences." Certain legal matters will be
passed upon for Trident Securities by Breyer & Aguggia , Washington, D.C.


                                    EXPERTS

     The Financial Statements of Richmond Savings as of June 30, 1995 and 1994,
and for each of the years in the three-year period ended June 30, 1995 included
herein have been included herein in reliance upon the report of Dixon, Odom &
Co., L.L.P., independent certified public accountants, appearing elsewhere
herein, and upon the authority of said firm as experts in accounting and
auditing.

     Baxter Fentriss has consented to being named as an expert herein and to the
summary herein of its appraisal report as to the estimated pro forma market
value of Richmond Savings and the Holding Company and its opinion with respect
to Subscription Rights.


                           REGISTRATION REQUIREMENTS

     The Holding Company will register its Common Stock with the SEC pursuant to
Section 12 of the Exchange Act in connection with the Conversion and will not
deregister the Common Stock for a period of three years following the completion
of the Conversion. Upon such registration, the proxy and tender offer rules,
insider trading reporting requirements and restrictions, annual and periodic
reporting and other requirements of the Exchange Act will be applicable to the
Holding Company.


                            ADDITIONAL INFORMATION

     The Holding Company has filed a registration statement with the SEC on Form
S-1 under the Securities Act, with respect to the Common Stock offered hereby.
As permitted by the rules and regulations of the SEC, this Prospectus does not
contain all of the information set forth in the registration statement. Such
information can be examined and copied at the public reference facilities of the
SEC located at Room 1024, 450 Fifth Street, N. W., Washington, D.C. 20549, and
at the regional offices of the SEC at 75 Park Place, Fourteenth Floor, New York,
New York 10007 and Room 3190, John C. Kluczynski Building, 230 South Dearborn
Street, Chicago, Illinois 60604. Copies of such material can be obtained by mail
from the SEC at prescribed rates from the Public Reference Section of the SEC at
450 Fifth Street, N. W., Washington, D.C. 20549. The statements contained in
this Prospectus as to the contents of any contract or other document filed as an
exhibit to the registration statement are, of necessity, brief descriptions
thereof and are not necessarily complete; each such statement is qualified by
reference to such contract or document.

     Richmond Savings has filed an Application to Convert a Mutual Savings Bank
to a Stock Owned Savings Bank with the Administrator. Pursuant to the North
Carolina conversion regulations, this Prospectus omits certain information
contained in such Application. The Application, which contains a copy of Baxter
Fentriss' appraisal, may be inspected at the office of the Administrator,
Savings Institutions Division, North Carolina Department of Commerce, Tower
Building, Suite 301, 1110 Navaho Drive, Raleigh, North Carolina 27609. Copies of
the Plan of Conversion, which includes a copy of Richmond Savings' proposed
Amended Certificate of Incorporation and Stock Bylaws, and copies of the Holding
Company's Articles of Incorporation and Bylaws are available for inspection at
each office of Richmond Savings and may be obtained by writing to Richmond
Savings at Post Office Box 1597, Rockingham, North Carolina 28379; Attention: R.
Larry Campbell, President, or by telephoning Richmond Savings at (910) 997-6245.
A copy of Baxter Fentriss' independent appraisal is also available for
inspection at the Stock Information Center.

                                      108

 
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 
 
                                                                                                  PAGE
                                                                                                  ----
                                                                                                
INDEPENDENT AUDITORS' REPORT                                                                      F-1


CONSOLIDATED FINANCIAL STATEMENTS:
 
     Consolidated Statements of Financial Condition at June 30, 1995 and 1994                     F-2
 
     Consolidated Statements of Income for the Years Ended June 30, 1995, 1994 and 1993           F-3
 
     Consolidated Statements of Retained Earnings for the Years Ended June 30, 1995, 1994
     and 1993                                                                                     F-4
 
     Consolidated Statements of Cash Flows for the Years Ended June 30, 1995, 1994 and 1993       F-5
 
     Notes to Consolidated Financial Statements for the Years Ended June 30, 1995, 1994 and
     1993                                                                                         F-7
 
     Consolidated Statements of Financial Condition at March 31, 1996 and 1995 (Unaudited)       F-22
 
     Consolidated Statements of Income for the Nine Months Ended March 31, 1996 and 1995
     (Unaudited)                                                                                 F-23
 
     Consolidated Statements of Retained Earnings for the Nine Months Ended March 31, 1996
     and 1995 (Unaudited)                                                                        F-24
 
     Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 1996 and 1995
     (Unaudited)                                                                                 F-25
 
     Notes to Consolidated Financial Statements for the Nine Months Ended March 31, 1996 and
     1995 (Unaudited)                                                                            F-27


All schedules are omitted because of the absence of the conditions under which
they are required or because the required information is included in the
Consolidated Financial Statements of Richmond Savings or related notes. No
financial statements are provided for the Holding Company since it was not in
operation for any of the periods presented.

                                      109

 
                         INDEPENDENT AUDITORS' REPORT



To the Board of Directors
Richmond Savings Bank, SSB
Rockingham, North Carolina


We have audited the accompanying consolidated statements of financial condition
of Richmond Savings Bank, SSB and subsidiary as of June 30, 1995 and 1994 and
the related consolidated statements of income, retained earnings, and cash flows
for each of the three years in the period ended June 30, 1995.  These
consolidated financial statements are the responsibility of the Bank's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Richmond Savings
Bank, SSB and subsidiary at June 30, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
June 30, 1995 in conformity with generally accepted accounting principles.

As discussed in Note A to the consolidated financial statements, the Bank
changed its method of accounting for investment securities in 1995 to adopt the
provisions of Statement of Financial Accounting Standards No. 115.


S/S DIXON, ODOM & CO., L.L.P.

High Point, North Carolina
 July 28, 1995, except for Note N,
 as to which the date is May 2, 1996

                                   ________
                                   Page F-1

 
===============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
June 30, 1995 and 1994
- -----------------------------------------------



ASSETS                                                          1995           1994
                                                             -----------    -----------
                                                                      
Cash on hand and in banks                                    $ 1,418,980    $ 1,088,027
Interest-bearing balances in other banks                       3,448,058        867,029
Marketable equity securities (Note B)                                  -        625,585
Investment securities available for sale, at fair value
 (amortized cost of $5,493,835) (Note C)                       5,474,425              -
Investment securities held to maturity, at amortized cost
 (fair value of $8,832,282 and $13,423,175 at June 30,
 1995 and 1994, respectively) (Note C)                         8,883,510     13,806,049
Loans receivable, net (Note D)                                68,744,661     67,679,671
Accrued interest receivable                                      537,179        545,526
Premises and equipment, net (Note E)                           1,403,086      1,526,212
Stock in the Federal Home Loan Bank, at cost                     734,700        734,700
Other assets                                                     765,733        631,443
                                                             -----------    -----------
                                                                          
                                            TOTAL ASSETS     $91,410,332    $87,504,242
                                                             ===========    ===========
                                                                          
LIABILITIES AND RETAINED EARNINGS
 
Deposit accounts (Note F)                                    $81,437,068    $78,315,213
Accrued interest payable                                         218,171        126,536
Advance payments by borrowers for property taxes
 and insurance                                                   656,786        669,231
Accrued expenses and other liabilities                           970,145        979,312
                                                             -----------    -----------
 
                                       TOTAL LIABILITIES      83,282,170     80,090,292
 
Commitments and contingencies (Notes D and M)
 
Retained earnings, substantially restricted (Notes I and J)    8,128,162      7,413,950
                                                             -----------    -----------
          
                                   TOTAL LIABILITIES AND
                                       RETAINED EARNINGS     $91,410,332    $87,504,242
                                                             ===========    ===========


See accompanying notes.                                                 Page F-2
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------




                                                                    1995         1994         1993
                                                                 -----------  -----------  ----------
                                                                                  
INTEREST INCOME
 Loans                                                           $5,403,633   $5,205,264   $5,647,234
 Investments and deposits in other banks                            973,970      922,393    1,050,372
                                                                 ----------   ----------   ----------
 
                                     TOTAL INTEREST INCOME        6,377,603    6,127,657    6,697,606
 
INTEREST EXPENSE ON DEPOSIT ACCOUNTS (Note F)                     3,271,197    2,933,705    3,453,714
                                                                 ----------   ----------   ----------
 
                                       NET INTEREST INCOME        3,106,406    3,193,952    3,243,892
 
PROVISION FOR LOAN LOSSES (Note D)                                   36,000       36,000       38,278
                                                                 ----------   ----------   ----------
 
                                 NET INTEREST INCOME AFTER
                                 PROVISION FOR LOAN LOSSES        3,070,406    3,157,952    3,205,614
                                                                 ----------   ----------   ----------
 
OTHER INCOME
 Transaction and other service fee income                           286,452      304,681      343,650
 Gain on sale of loans                                                6,975      151,420       83,580
 Gain (loss) on sale of investment securities                        (4,831)      (1,544)       3,037
 Gain on sale of real estate acquired in settlement of loans,
  net                                                                 5,875        3,943        3,355
 Other income                                                       135,397      127,809      100,584
                                                                 ----------   ----------   ----------
 
                                        TOTAL OTHER INCOME          429,868      586,309      534,206
                                                                 ----------   ----------   ----------
 
OTHER EXPENSES
 Personnel costs                                                  1,252,657    1,201,018    1,106,250
 Occupancy                                                          152,614      148,177      139,499
 Equipment rental and maintenance                                   173,038      154,455      109,031
 Marketing                                                           43,343       57,454       55,317
 Data processing and outside service fees                           266,523      274,849      286,164
 Federal and other insurance premiums                               216,983      221,419      195,867
 Supplies, telephone and postage                                    119,783      117,359      130,270
 Other                                                              226,642      216,985      190,803
                                                                 ----------   ----------   ----------
 
                                      TOTAL OTHER EXPENSES        2,451,583    2,391,716    2,213,201
                                                                 ----------   ----------   ----------
 
                                INCOME BEFORE INCOME TAXES        1,048,691    1,352,545    1,526,619
 
INCOME TAX EXPENSE (Note I)                                         329,168      492,118      570,309
                                                                 ----------   ----------   ----------
 
                                                NET INCOME       $  719,523   $  860,427   $  956,310
                                                                 ==========   ==========   ==========


See accompanying notes.                                                 Page F-3
- --------------------------------------------------------------------------------

 
================================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
Years Ended June 30, 1995, 1994 and 1993
- ------------------------------------------------



                                                            1995         1994         1993
                                                         ----------   ----------   ----------
                                                                          
BALANCE, BEGINNING                                       $7,413,950   $6,560,894   $5,604,584
 
 (Increase) decrease in net unrealized losses on
  certain marketable equity securities (Note B)               7,371       (7,371)           -
 
 Initial effect of adoption of accounting change, net
  of deferred income tax assets of $34,240 (Note C)         (64,545)           -            -
 
 Decrease in net unrealized losses on available for
  sale securities, net of deferred income taxes of
  $27,512 (Note C)                                           51,863            -            -
 
 Net income                                                 719,523      860,427      956,310
                                                         ----------   ----------   ----------
 
                                     BALANCE, ENDING     $8,128,162   $7,413,950   $6,560,894
                                                         ==========   ==========   ==========


See accompanying notes.                                                 Page F-4
- --------------------------------------------------------------------------------

 
=================================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------------



                                                               1995          1994          1993
                                                           -----------   -----------   -----------
                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                $   719,523   $   860,427   $   956,310
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation                                                135,806       125,695        90,731
   Amortization, net                                            66,759        42,873        10,417
   Gain on sale of assets, net                                  (8,019)     (152,045)      (86,346)
   FHLB stock dividend                                               -       (28,600)      (40,600)
   Provision for loan losses                                    36,000        36,000        38,278
   Deferred income taxes                                         4,485        47,237        47,893
   Deferred compensation                                        89,457        79,127        60,181
   Change in assets and liabilities
    (Increase) decrease in accrued interest receivable           8,347         4,030        (2,586)
    Increase in other assets                                  (136,030)      (17,756)      (86,332)
    Increase (decrease) in accrued interest payable             91,635       (46,279)      (34,933)
    Decrease in accrued expenses and other liabilities         (96,378)      (41,672)      (45,321)
                                                           -----------   -----------   -----------
 
                                   NET CASH PROVIDED BY
                                   OPERATING ACTIVITIES        911,585       909,037       907,692
                                                           -----------   -----------   -----------
 
CASH FLOWS FROM INVESTING ACTIVITIES
 Purchases of available for sale investment securities        (511,434)            -             -
 Proceeds from sale or maturities of available for sale
  investment securities                                      1,134,316             -             -
 Purchases of marketable equity securities                           -    (1,524,589)            -
 Proceeds from sale of marketable equity securities                  -     1,940,270             -
 Proceeds from sale or maturities of held to maturity
  investment securities                                        414,056     3,423,997    11,841,938
 Purchase of held to maturity investment securities           (999,295)   (4,487,218)  (11,237,427)
 Net increase in loans                                      (1,859,206)   (7,246,081)   (8,587,269)
 Purchase of property and equipment                            (10,940)     (323,606)     (163,412)
 Proceeds from sale of property and equipment                        -           575             -
 Proceeds from sale of loans                                   646,667     7,560,110     3,076,733
 Proceeds from sale of real estate acquired in
  settlement of loans                                           77,272        47,402       205,477
 Capital expenditures for real estate acquired in
  settlement of loans                                             (449)            -       (10,891)
                                                           -----------   -----------   -----------
 
                                       NET CASH USED BY
                                   INVESTING ACTIVITIES     (1,109,013)     (609,140)   (4,874,851)
                                                           -----------   -----------   -----------


See accompanying notes.                                                 Page F-5
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------



                                                            1995          1994          1993
                                                         -----------   -----------   -----------
                                                                            
CASH FLOWS FROM FINANCING ACTIVITIES
 Net increase (decrease) in demand accounts              $(2,782,040)  $ 2,209,536   $ 2,685,400
 Net increase (decrease) in certificates of deposit        5,903,895    (2,899,285)   (1,111,740)
 Increase (decrease) in advance payments by
  borrowers for taxes and insurance                          (12,445)      (50,952)       92,418
                                                         -----------   -----------   -----------
 
                         NET CASH PROVIDED (USED)
                          BY FINANCING ACTIVITIES          3,109,410      (740,701)    1,666,078
                                                         -----------   -----------   -----------
 
                       NET INCREASE (DECREASE) IN 
                        CASH AND CASH EQUIVALENTS          2,911,982      (440,804)   (2,301,081)
 
CASH AND CASH EQUIVALENTS, BEGINNING                       1,955,056     2,395,860     4,696,941
                                                         -----------   -----------   -----------
 
                                    CASH AND CASH     
                              EQUIVALENTS, ENDING        $ 4,867,038   $ 1,955,056   $ 2,395,860
                                                         ===========   ===========   ===========
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION
 Cash paid during the year for:
   Interest                                              $ 3,179,562   $ 2,979,984   $ 3,488,647
                                                         ===========   ===========   ===========
   Income taxes                                          $   381,500   $   473,900   $   546,589
                                                         ===========   ===========   ===========
 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
AND FINANCING ACTIVITIES
 Loans receivable transferred to real estate acquired
  in settlement of loans                                 $    70,948   $         -   $   146,255
                                                         ===========   ===========   ===========
 Loans receivable securitized into mortgage-backed
  securities                                             $         -   $         -   $   510,000
                                                         ===========   ===========   ===========
 Increase (decrease) in net unrealized losses on
  marketable equity securities                           $    (7,371)  $     7,371   $         -
                                                         ===========   ===========   ===========
 Increase in net unrealized losses on available for
  sale investment securities, net of deferred income
    taxes of $6,728                                      $    12,682   $         -   $         -
                                                         ===========   ===========   ===========


See accompanying notes.                                                 Page F-6
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------


NOTE A - SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of Richmond Savings Bank, SSB and
Subsidiary (the Bank) conform to generally accepted accounting principles and to
general practice within the savings bank industry. The following is a
description of the more significant accounting and reporting policies that the
Bank follows in preparing its consolidated financial statements.

Organization and Operations
- ---------------------------

The Bank is an operating North Carolina-chartered mutual savings bank primarily
engaged in the business of obtaining savings deposits and providing mortgage and
consumer loans to the general public.

Principles of Consolidation and Reporting
- -----------------------------------------

These consolidated financial statements include the accounts of the Bank and its
wholly-owned subsidiary, CERKO, Inc. The subsidiary's principal business
activity is that of an agent for various insurance products. All significant
intercompany transactions and balances have been eliminated in consolidation.

Cash and Cash Equivalents
- -------------------------

Cash and cash equivalents include cash on hand and in banks, interest-bearing
balances in other banks with original maturities of three months or less and
federal funds sold.

Investments and Mortgage-Backed Securities
- ------------------------------------------

The Bank adopted the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities"
("SFAS No. 115"), as of July 1, 1994. Under SFAS No. 115, management determines
the appropriate classification of investments and mortgage-backed securities at
the time of purchase and reevaluates such designation at each reporting date.
Securities are classified as held-to-maturity when the Bank has both the
positive intent and ability to hold the securities to maturity. Held-to-maturity
securities are stated at amortized cost. Securities not classified as held-to-
maturity are classified as available-for-sale. Available-for-sale securities are
stated at fair value, with the unrealized gains and losses, net of tax, reported
in a separate component of retained earnings. The Bank has no trading
securities.

The amortized cost of securities classified as held-to-maturity or 
available-for-sale is adjusted for amortization of premiums and accretion of
discounts to maturity, or in the case of mortgage-backed securities, over the
estimated life of the security. Such amortization is included in interest income
from investments. Interest and dividends are included in interest income from
investments. Realized gains and losses, and declines in value judged to be 
other-than-temporary are included in net securities gains (losses). The cost of
securities sold is based on the specific identification method.

                                                                        Page F-7
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------


NOTE A - SIGNIFICANT ACCOUNTING POLICIES (Continued)

Investments and Mortgage-Backed Securities (Continued)
- ----------------------------------------------------- 

Prior to the adoption of SFAS No. 115, the Bank stated its debt securities at
amortized cost and its marketable equity securities (mutual funds) at the lower
of aggregate cost or market. Accumulated changes in net unrealized losses on
marketable equity securities were included in retained earnings.

Note C to the consolidated financial statements provides further information
about the effect of adopting SFAS No. 115.

Loans Receivable
- ----------------

Loans receivable are carried at their principal amount outstanding, net of
deferred loan origination fees.

Interest on loans is recorded as borrowers' monthly payments become due. Accrual
of interest income on loans is suspended when, in management's judgment, doubts
exist as to the collectibility of principal and interest. Loans are returned to
accrual status when management determines, based on an evaluation of the
underlying collateral together with the borrower's payment record and financial
condition, that the borrower has the capability and intent to meet the
contractual obligations of the loan agreement.

Loan fees are accounted for in accordance with Statement of Financial Accounting
Standards No. 91. Loan origination fees and certain direct loan origination
costs are being deferred and the net amount amortized as an adjustment of the
related loans' yield over the contractual life of the related loans using a
level-yield method. Unamortized net loan fees or costs on loans sold are
recorded as gain or loss on sale in the year of disposition.

Allowance for Loan Losses
- -------------------------

The Bank provides for loan losses on the allowance method. Accordingly, all loan
losses are charged to the related allowance and all recoveries are credited to
it. Additions to the allowance for loan losses are provided by charges to
operations based on various factors which, in management's judgment, deserve
current recognition in estimating possible losses. Such factors considered by
management include the market value of the underlying collateral, growth and
composition of the loan portfolio, the relationship of the allowance for loan
losses to outstanding loans, delinquency trends, and economic conditions.
Management evaluates the carrying value of loans periodically and the allowance
is adjusted accordingly. While management uses the best information available to
make evaluations, future adjustments to the allowance may be necessary if
conditions differ substantially from the assumptions used in making the
evaluations.

In addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Bank's allowance for loan losses.
Such agencies may require the Bank to recognize additions to the allowance based
on their judgments of information available to them at the time of their
examination.

                                                                        Page F-8
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------


NOTE A - SIGNIFICANT ACCOUNTING POLICIES (Continued)

Premises and Equipment
- ----------------------

Bank premises and equipment are stated at cost less accumulated depreciation.
Depreciation of premises and equipment is recorded on a straight-line basis over
the estimated useful lives of the related assets.

Expenditures for maintenance and repairs are charged to expense as incurred,
while those for improvements are capitalized. The costs and accumulated
depreciation relating to premises and equipment retired or otherwise disposed of
are eliminated from the accounts, and any resulting gains or losses are credited
or charged to earnings.

Investment in Federal Home Loan Bank Stock
- ------------------------------------------

As a requirement for membership, the Bank invests in stock of the Federal Home
Loan Bank of Atlanta (FHLB) in the amount of 1% of its outstanding residential
loans or 5% of its outstanding advances from the FHLB, whichever is greater. At
June 30, 1995, the Bank owned 7,347 shares of the FHLB's $100 par value capital
stock.

Real Estate Acquired In Settlement of Loans
- -------------------------------------------

Real estate acquired in settlement of loans represents real estate acquired
through foreclosure or deed in lieu thereof and is initially recorded at the
lower of cost (principal balance of the former mortgage loan) or estimated fair
value. Management evaluates the carrying value of real estate acquired in
settlement of loans periodically and carrying values are reduced when they
exceed net realizable value. Costs relating to the development and improvement
of property are capitalized, whereas those costs relating to holding the
property are charged to expense.

Income Taxes
- ------------

During the year ended June 30, 1994, the Bank adopted Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes ("SFAS No. 109").
Under SFAS No. 109, deferred income taxes or benefits are provided on temporary
differences between the financial statement carrying values and the tax bases of
assets and liabilities. The cumulative effect of this change in accounting
principle is not significant and is included in determining net income for the
year ended June 30, 1994. Financial statements for prior years have not been
restated. For prior years, the provision for income taxes was based on income
and expenses included in the consolidated statements of income, with differences
between taxes so computed and taxes payable under applicable statutes and
regulations classified as deferred taxes arising from timing differences.

Retirement Plans
- ----------------

The Bank has a noncontributory defined contribution retirement plan and a 401(k)
retirement plan covering substantially all of its employees. The Bank's policy
is to fund retirement plan contributions as accrued.

                                                                        Page F-9
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------


NOTE A - SIGNIFICANT ACCOUNTING POLICIES (Continued)

New Accounting Pronouncements
- -----------------------------

The FASB has issued SFAS No. 107, "Disclosure about Fair Value of Financial
Instruments." SFAS No. 107 requires disclosures in financial statements of the
fair value of all financial instruments, including assets and liabilities both
on- and off-balance sheet, for which it is practicable to estimate such fair
value. Descriptive information pertinent to estimating the value of financial
instruments for which it is not practicable to estimate fair value would also be
required. Since the Bank's total assets were less than $150 million at June 30,
1993, adoption of SFAS No. 107 will not be required until the year ending June
30, 1996.

The FASB has issued SFAS No. 114, "Accounting by Creditors for Impairment of a
Loan," which requires that creditors value all loans for which it is probable
that the creditor will be unable to collect all amounts due according to the
terms of the loan agreement based on the discounted expected future cash flows.
This discounting would be at the loan's effective interest rate. The income
recognition provisions of SFAS No. 114 have subsequently been amended by SFAS
No. 118, which permits companies to continue using existing income recognition
policies with respect to impaired loans upon adopting SFAS No. 114. SFAS No. 114
and SFAS No. 118 apply prospectively for fiscal years beginning after December
15, 1994. Management does not expect that adoption of SFAS No. 114 and SFAS No.
118 will have a material impact on the Bank's financial statements.

The FASB has issued SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of." SFAS No. 121 requires that
long-lived assets and certain identifiable intangibles to be held and used by an
entity be reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. In
evaluating recoverability, if estimated future cash flows, undiscounted and
without interest charges, are less than the carrying amount of the asset, an
impairment loss is recognized. SFAS No. 121 also requires that certain long-
lived assets and certain identifiable intangibles to be disposed of be reported
at the lower of carrying amount or fair value less cost to sell. SFAS No. 121
applies prospectively for fiscal years beginning after December 15, 1995.
Management does not expect that adoption of SFAS No. 121 will have a material
impact on the Bank financial statements.

The FASB has also issued SFAS No. 122, "Accounting for Mortgage Servicing
Rights," an amendment of FASB Statement No. 65, which provides guidance for the
capitalization of originated as well as purchased mortgage servicing rights and
the measurement of impairment of those rights. SFAS No. 122 requires that an
entity recognize as separate assets the rights to service mortgage loans for
others, however those servicing rights are acquired. SFAS No. 122 also requires
that an entity assess its capitalized mortgage servicing rights for impairment
based on the fair value of those rights. It should stratify its mortgage
servicing rights based on one or more predominant risk characteristics of the
underlying loans, and recognize impairment through a valuation allowance for
each impaired stratum. SFAS No. 122 applies prospectively for fiscal years
beginning after December 15, 1995. Management has not assessed the impact that
adoption of SFAS No. 122 will have on the Bank's financial statements.

                                                                       Page F-10
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------


NOTE A - SIGNIFICANT ACCOUNTING POLICIES (Continued)

Use of Estimates
- ----------------

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

NOTE B - MARKETABLE EQUITY SECURITIES

Marketable equity securities which consist of mutual funds are carried at the
lower of their aggregate cost or market which results in the portfolio being
carried at market value at June 30, 1994.

A summary of marketable equity securities follows:



                                           June 30, 1994
                          ----------------------------------------------------
                                                                    Aggregate  
                           Aggregate    Unrealized    Unrealized      Market    
                             Cost         Gains         Losses        Value  
                          ----------    ----------    ----------    ----------  
                                                         
     Mutual funds         $  632,956    $             $    7,371    $  625,585
                          ==========    ==========    ==========    ==========


Proceeds from sales of marketable equity securities during 1994 were $1,940,269.
Gross losses of $1,110 were realized on those sales. Effective July 1, 1994, the
above securities were classified as available for sale, and were subsequently
sold during the year ended June 30, 1995. Information regarding the sale of
these securities is included in Note C.

NOTE C - INVESTMENT SECURITIES

The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standards No. 115 ("SFAS No. 115"), "Accounting for Certain
Investments in Debt and Equity Securities." This statement addresses the
accounting and reporting for investments in equity securities that have readily
determinable fair values and for all investments in debt securities. These
investments are to be classified in three categories and accounted for as
follows: (1) debt securities that the entity has the positive intent and ability
to hold to maturity are classified as held-to-maturity and reported at amortized
cost; (2) debt and equity securities that are bought and held principally for
the purpose of selling them in the near term are classified as trading
securities and reported at fair value, with net unrealized gains and losses
included in earnings; and (3) debt and equity securities not classified as
either held-to-maturity or trading securities are classified as securities
available-for-sale and reported at fair value, with unrealized gains and losses
excluded from earnings and reported as a separate component of retained
earnings.

                                                                       Page F-11
- --------------------------------------------------------------------------------

 
===========================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1995, 1994 and 1993
- -------------------------------------------


NOTE C - INVESTMENT SECURITIES (Continued)

The Bank adopted SFAS No. 115 on July 1, 1994. The adoption affected only the
held-to-maturity and available-for-sale classifications, with the net unrealized
securities losses on the securities available-for-sale of $64,545, net of
deferred tax assets of $34,240, reported as a decrease in retained earnings. The
adoption had no effect on previously reported net income. The Bank has no
trading securities.

The following is a summary of the securities portfolios by major classification:



                                                                   June 30, 1995                    
                                                --------------------------------------------------- 
                                                   Gross         Gross                              
                                                 Amortized    Unrealized    Unrealized     Fair     
                                                   Cost          Gains        Losses       Value    
                                                -----------  -------------  ----------  ----------- 
                                                                                     
Securities available-for-sale:
 U. S. government securities and obligations
  of U. S. government agencies                  $ 5,493,835    $    19,175   $  38,585  $ 5,474,425
                                                ===========    ===========   =========  ===========
                                                                               
Securities held-to-maturity:                                                   
 U. S. government securities and obligations                                   
  of U. S. government agencies                  $ 5,991,360    $    26,885   $  89,065  $ 5,929,180
 Mortgage-backed securities                       1,069,741         27,861       2,022    1,095,580
 Corporate debt securities                        1,517,985            520      14,515    1,503,990
 Municipal securities                               304,424              -         892      303,532
                                                -----------    -----------   ---------  -----------
                                                                               
                                                $ 8,883,510    $    55,266   $ 106,494  $ 8,832,282
                                                ===========    ===========   =========  ===========
 
                                                                   June 30, 1994                   
                                                ---------------------------------------------------
                                                   Gross         Gross                             
                                                 Amortized    Unrealized    Unrealized     Fair    
                                                   Cost          Gains        Losses       Value   
                                                -----------  -------------  ----------  -----------
                                                                                        
Securities held-to-maturity:                                                                        
 U. S. government securities and obligations
  of U. S. government agencies                  $10,476,134    $    26,058   $ 331,098  $10,171,094
 Mortgage-backed securities                       1,287,193         16,763      13,945    1,290,011
 Corporate debt securities                        1,532,577              -      78,522    1,454,055
 Municipal securities                               459,945              -       2,130      457,815
 Other                                               50,200              -           -       50,200
                                                -----------    -----------   ---------  -----------
                                                                               
                                                $13,806,049    $    42,821   $ 425,695  $13,423,175
                                                ===========    ===========   =========  ===========


                                                                       Page F-12
- --------------------------------------------------------------------------------

 
===============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- -----------------------------------------------


NOTE C - INVESTMENT SECURITIES (Continued)

The amortized cost and fair values of investment securities available for sale
and held to maturity at June 30, 1995 by contractual maturity are shown below.
Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

 
 
                                             Securities Available for Sale   Securities Held to Maturity
                                             -----------------------------  ---------------------------
                                              Amortized       Fair          Amortized        Fair
                                                Cost         Value            Cost           Value
                                             ----------  --------------  -------------  --------------
                                                                               
   Due within one year                       $2,997,945      $2,981,085     $  669,551    $  663,030
   Due after one year through five years      2,495,890       2,493,340      6,148,108     6,065,322
   Due after five years through ten years             -               -        996,110     1,008,350
   Mortgage-backed securities                         -               -      1,069,741     1,095,580
                                             ----------      ----------     ----------    ----------
                                                                                          
                                             $5,493,835      $5,474,425     $8,883,510    $8,832,282
                                             ==========      ==========     ==========    ==========


The accounting change relating to investment securities which the Bank adopted
on July 1, 1994 is discussed in Note A.  The change in unrealized gain/loss on
investment securities available for sale during the year ended June 30, 1995,
including the related effects on deferred income taxes and retained earnings,
follows:



                                                                       Deferred      Increase
                                                         Unrealized     Income      (Decrease)
                                                           Holding     Tax Asset   in Retained
                                                         Gain (Loss)  (Liability)    Earnings
                                                         -----------  -----------  ------------
                                                                          
    Initial effect of adoption of accounting change      $  (98,785)  $   34,240   $   (64,545)
    Decrease in unrealized loss on available-for-sale
     securities during the year                              79,375      (27,512)       51,863
                                                         ----------   ----------   -----------
 
                                                         $  (19,410)  $    6,728   $   (12,682)
                                                         ==========   ==========   ===========


Proceeds from sales and maturities of investment securities available for sale
during the year ended June 30, 1995 were $1,134,316.  Gross gains of $5,243 and
gross losses of $10,074 were realized on those sales.

Securities with a carrying value of $286,611 and $455,186 and a fair value of
$287,687 and $446,901 at June 30, 1995 and 1994, respectively, were pledged to
secure public monies on deposit as required by law.


                                                                       Page F-13
- --------------------------------------------------------------------------------

 
==============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- ----------------------------------------------


NOTE D - LOANS RECEIVABLE

Loans receivable consist of the following:



                                                                             1995          1994
                                                                         ------------  ------------
                                                                                            
  Type of loan:
   Real estate loans:
    One-to-four family residential                                       $57,979,655   $57,025,520
    Multi-family residential and commercial                                1,424,895     1,958,619
    Construction                                                           2,106,145     2,703,087
    Home equity lines of credit                                            4,666,530     3,949,132
                                                                         -----------   -----------
 
                                   Total real estate loans                66,177,225    65,636,358
                                                                         -----------   -----------
 
   Other loans:
    Consumer loans                                                         2,417,648     1,734,207
    Home improvement loans                                                   886,401       610,479
    Loans secured by deposits                                                735,610       783,910
                                                                         -----------   -----------
 
                                         Total other loans                 4,039,659     3,128,596
                                                                         -----------   -----------
 
                                               Total loans                70,216,884    68,764,954
 
  Less:
   Construction loans in process                                           1,109,352       769,373
   Allowance for loan losses                                                 362,871       315,910
                                                                         -----------   -----------
 
                                                                         $68,744,661   $67,679,671
                                                                         ===========   ===========
 
 
The allowance for loan losses is summarized as follows:
 
 
 
                                                              1995          1994          1993
                                                           -----------   -----------   -----------
                                                                                
 Balance at beginning of year                              $   315,910   $   307,061   $   275,709
 Provision for loan losses                                      36,000        36,000        38,278
 Charge-offs                                                   (10,377)      (29,089)       (9,168)
 Recoveries                                                     21,338         1,938         2,242
                                                           -----------   -----------   -----------
 
 Balance at end of year                                    $   362,871   $   315,910   $   307,061
                                                           ===========   ===========   ===========


At June 30, 1995 and 1994, respectively, the Bank had loans totaling
approximately $75,000 and $112,000 which were in a nonaccrual status.

Loans serviced for other investors amounted to $11,667,424 and $12,950,960 at
June 30, 1995 and 1994, respectively.


                                                                       Page F-14
- --------------------------------------------------------------------------------

 
============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- --------------------------------------------


NOTE D - LOANS RECEIVABLE (Continued)

At June 30, 1995, the Bank had mortgage loan commitments outstanding of $305,000
and pre-approved but unused lines of credit totaling $3,651,000. In management's
opinion, these commitments, and undisbursed proceeds on construction loans in
process reflected above, represent no more than normal lending risk to the Bank
and will be funded from normal sources of liquidity.

NOTE E - PREMISES AND EQUIPMENT

Premises and equipment consist of the following:



                                                         1995         1994    
                                                     ------------  -----------
                                                             
        Land                                         $   428,299   $  428,299
        Buildings and improvements                     1,145,789    1,143,355
        Furniture and equipment                          830,370      821,864
        Leasehold improvements                            19,497       19,497
                                                     -----------   ----------
                                                       2,423,955    2,413,015
        Accumulated depreciation                      (1,020,869)    (886,803)
                                                     -----------   ----------
                                                     $ 1,403,086   $1,526,212
                                                     ===========   ==========


NOTE F - DEPOSIT ACCOUNTS

Deposit accounts consist of the following:

 
 
                                                                         1995             1994                   
                                                                     -------------    ------------               
                                                                                              
        Demand and NOW accounts, including non-interest-                                                         
         bearing  deposits  of $1,923,993  and  $1,774,429                                                       
         at June 30, 1995 and 1994, respectively, weighted                                                       
         average rate of 2.14% and 1.96% at June 30, 1995                                                        
         and 1994, respectively                                      $  10,151,964    $  9,631,963        
        Passbook savings, weighted average rate of 2.96% and                                                     
         2.80% at June 30, 1995 and 1994, respectively                  11,778,046      15,080,087      
                                                                     -------------    ------------        
                                                                        21,930,010      24,712,050        
                                                                     -------------    ------------        
                                                                                                             
        Certificates of deposit:                                         3,040,932      18,980,556
              2.60% to 3.74%                                            18,133,811      32,543,231
              3.75% to 5.49%                                            38,269,038       1,854,078
              5.50% to 7.55%                                                63,277         225,298
              7.56% to 9.25%                                         -------------    ------------
                                                                        59,507,058      53,603,163
                                                                     -------------    ------------ 
                                                                     $  81,437,068    $ 78,315,213
                                                                     =============    ============ 
 
                       
                                                                    
                                                                       Page F-15
- --------------------------------------------------------------------------------

 
=============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- ---------------------------------------------


NOTE F - DEPOSIT ACCOUNTS (Continued)

The weighted average cost of deposit accounts was 4.58% and 3.59% at June 30,
1995 and 1994, respectively.

A summary of certificate accounts by maturity as of June 30, 1995 follows:



                                                                    Less than    $100,000
                                                                     $100,000     or More      Total
                                                                   -----------  ----------  ----------- 
                                                                                    
     July 1, 1995 - June 30, 1996                                  $37,968,523  $5,090,271  $43,058,794
     July 1, 1996 - June 30, 1997                                    8,193,266     707,520    8,900,786
     July 1, 1997 - June 30, 1998                                    1,473,326     404,697    1,878,023
     Thereafter                                                      5,213,257     456,198    5,669,455
                                                                   -----------  ----------  -----------
                                                                 
     Total certificate accounts                                    $52,848,372  $6,658,686  $59,507,058
                                                                   ===========  ==========  ===========
 
 
Interest expense on deposits for the years ended June 30 is summarized as
follows:

 
 
                                                                       1995        1994         1993
                                                                   -----------  ----------  -----------
                                                                                    
     Passbook savings                                              $   387,907  $  413,297  $   458,418
     NOW accounts                                                      213,164     200,711      232,822
     Certificates of deposit                                         2,681,898   2,329,509    2,769,760
                                                                   -----------  ----------  -----------
                                                                     3,282,969   2,943,517    3,461,000
     Penalties for early withdrawal                                     11,772       9,812        7,286
                                                                   -----------  ----------  -----------
                                                                   
                                                                   $ 3,271,197  $2,933,705  $ 3,453,714
                                                                   ===========  ==========  ===========


NOTE G - EMPLOYEES' RETIREMENT PLAN

The Bank has a defined contribution retirement plan which covers substantially
all the Bank's employees, and contributions to the plan are determined to
provide a target retirement benefit based on a percentage of the employee's
eligible compensation. In addition, the Bank has a 401(k) plan which contains
provisions for specified matching contributions. The contributions to the plans
totaled $71,817, $67,780 and $66,352 for the years ended June 30, 1995, 1994 and
1993, respectively.


NOTE H - DEFERRED COMPENSATION

The Bank has a deferred compensation plan for certain directors and officers.
The plan provides benefits upon disability, death or attainment of a certain
age. The Bank has made current provision for future payments under this plan,
and the related liability and deferred income tax benefits are included in the
accompanying consolidated financial statements. Expenses associated with this
plan were $89,457, $79,127 and $60,181 for the years ended June 30, 1995, 1994
and 1993, respectively.


                                                                       Page F-16
- --------------------------------------------------------------------------------

 
============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- --------------------------------------------


NOTE I - INCOME TAXES

During the year ended June 30, 1994, the Bank adopted SFAS No. 109, "Accounting
for Income Taxes." The cumulative effect of the change in accounting principle
is included in determining net income for the year ended June 30, 1994 and is
not significant. Financial statements for prior years have not been restated.
Prior to the year ended June 30, 1994, the provision for income taxes was based
on income and expenses included in the statements of income, with differences
between taxes so computed and taxes payable under applicable statutes and
regulations classified as deferred taxes arising from timing differences (the
deferred method as required by the American Institute of Certified Public
Accountants Accounting Principles Board Opinion No. 11). SFAS No. 109 requires
the use of the asset and liability method of accounting for income taxes. Under
the asset and liability method, deferred income taxes are recognized for the tax
consequences of temporary differences, by applying enacted statutory tax rates
applicable to future years to differences between the financial statement
carrying amounts and the tax bases of existing assets and liabilities. Temporary
differences giving rise to deferred taxes relate to property and equipment,
deferred loan fees and costs, FHLB of Atlanta stock dividends, deferred
compensation, bad debt reserves, and unrealized gains (losses) on investment
securities available for sale.

The components of income tax expense are as follows for the years ended June 30,
1995, 1994 and 1993:



                                                1995       1994      1993
                                              ---------  --------  --------
                                                          
    Current tax expense                       $324,683   $444,881  $522,416
                                              --------   --------  --------
 
    Deferred tax expense (benefit)
     Tax on temporary differences               (2,243)    47,237    47,893
     Less benefit of unrealized loss on
      investment securities available for
      sale allocated directly to retained
      earnings                                   6,728          -         -
                                              --------   --------  --------
 
         Net deferred tax expense included
          in operations                          4,485     47,237    47,893
                                              --------   --------  --------
 
                                              $329,168   $492,118  $570,309
                                              ========   ========  ========



                                                                       Page F-17
- --------------------------------------------------------------------------------

 
==============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- ----------------------------------------------


NOTE I - INCOME TAXES (Continued)

The differences between the provision for income taxes and the amount computed
by applying the statutory federal income tax rate to income before income taxes
were as follows for the years ended June 30, 1995, 1994 and 1993:




                                                      1995       1994       1993
                                                   ---------  ---------  ---------
                                                                
    Income tax at federal statutory rate           $ 356,555  $ 459,865  $ 519,050
    State income tax, net of federal tax benefit         259     30,314     42,385
    Other                                            (27,646)     1,939      8,874
                                                   ---------  ---------  ---------
                                                                         
                                                   $ 329,168  $ 492,118  $ 570,309
                                                   =========  =========  =========


Deferred tax assets and liabilities arising from temporary differences at June
30, 1995 and 1994 are summarized as follows:



                                                       1995        1994
                                                    ----------  ----------
                                                          
    Deferred tax assets relating to:
      Loan fees and costs                           $        -  $    2,304
      Deferred compensation                            236,667     190,640
      Unrealized losses on investment securities                          
       available for sale                                6,728           - 
                                                    ----------  ----------
            Gross deferred tax assets                  243,395     192,944
      Valuation allowance                                    -           -
                                                    ----------  ---------- 
            Net deferred tax assets                    243,395     192,944
                                                    ----------  ----------  
    Deferred tax liabilities relating to:
      Allowance for loan losses                        (62,936)    (46,933)
      Property and equipment                           (77,206)    (68,221)
      FHLB stock dividends                            (135,948)   (135,948)
      Loan fees and costs                              (23,220)          -
                                                    ----------  ---------- 
            Total deferred tax liabilities            (299,310)   (251,102)
                                                    ----------  ---------- 
 
            Net deferred tax liability              $  (55,915) $  (58,158)
                                                    ==========  ==========


Retained earnings at June 30, 1995 include approximately $1,500,000 of bad debt
reserves for which no provision for income taxes has been made.  If in the
future this portion of retained earnings is used for any purpose other than to
absorb tax bad debt losses, income taxes will be imposed at the then applicable
rates.  Since there is no intention to use the reserves for purposes other than
to absorb tax bad debt losses, a deferred tax liability, which would otherwise
be approximately $590,000, has not been provided on such reserve.

                                                                       Page F-18
- --------------------------------------------------------------------------------

 
==============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- ----------------------------------------------


NOTE J - RETAINED EARNINGS AND CAPITAL REQUIREMENTS

The Bank is subject to a North Carolina savings bank capital requirement of at
least 5% of total assets.  The Bank's capital to total assets ratio is 8.9% at
June 30, 1995.  In addition, the Bank is subject  to  the  capital  requirements
of  the  FDIC.   The  FDIC  requires  the  Bank  to  maintain (i) a Tier 1
capital to risk-weighted assets ratio of 4% and (ii) a risk-based capital
requirement of 8%.  The FDIC also imposes a minimum leverage ratio requirement
which varies from 3% to 5%, depending on the institution.  At June 30, 1995, the
Bank exceeded the maximum requirement.

As of June 30, 1995, the Bank exceeded all of its capital requirements.

NOTE K - TRANSACTIONS WITH RELATED PARTIES

The Bank has loan and deposit relationships with executive officers and with
members of the Board of Directors.  At June 30, 1995 and 1994, approximately
$262,268 and $170,056, respectively, were outstanding in loans to these related
parties.  Such loans are made on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for comparable
transactions with other borrowers.  In the opinion of management, such loans did
not involve more than the normal risk of collectibility.

NOTE L - CONSOLIDATED SUBSIDIARY

The following condensed statements summarize the financial position and
operating results of the Bank's wholly-owned subsidiary, CERKO, Inc.

Summary Statements of Financial Condition as of June 30, 1995 and 1994:



                                                          1995          1994
                                                       ----------    ----------
                                                               
    Assets:                                                        
      Cash                                             $    1,709    $   37,500
      Building, net                                        58,670        60,410
      Prepaid assets                                            -         4,000
      Other assets                                         89,466             -
                                                       ----------    ----------
                                                                      
                                                       $  149,845    $  101,910
                                                       ==========    ==========
                                                                      
    Liabilities and Stockholders' Equity:                             
      Income taxes payable                             $      803    $      783
      Other borrowed funds                                 24,500             -
      Accrued expenses                                        769           600
      Stockholders' equity                                123,773       100,527
                                                       ----------    ----------
                                                                      
                                                       $  149,845    $  101,910
                                                       ==========    ==========


                                                                       Page F-19
- --------------------------------------------------------------------------------

 
==============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- ----------------------------------------------


NOTE L - CONSOLIDATED SUBSIDIARY (Continued)

Summary Statements of Income for the years ended June 30, 1995, 1994 and 1993:


                                         1995        1994        1993  
                                       --------   ---------   ---------
                                                         
    Income:                                                            
      Insurance commissions            $ 84,199   $ 103,998   $  78,650
      Interest and other                  6,950       4,358       4,861
                                       --------   ---------   ---------
                                         91,144     108,356      83,511
                                       --------   ---------   ---------
                                                                       
    Expense:                                                           
      Management fee to parent            9,500       9,500       9,500
      Salaries and other                  4,907      15,304       5,611
      Commission expense                 39,922      52,578      42,243
      Income tax expense                 13,569      11,460       9,678
                                       --------   ---------   ---------
                                         67,898      88,842      67,032
                                       --------   ---------   ---------
                                                                       
    Net Income                         $ 23,246   $  19,514   $  16,479
                                       ========   =========   =========
 


NOTE M - CONCENTRATION OF CREDIT RISK AND OFF-BALANCE SHEET RISK

The Bank generally originates single-family residential loans within its primary
lending area of  Richmond, Scotland and Moore counties.  The Bank's underwriting
policies require such loans to be made at no greater than 80% loan-to-value
based upon appraised values unless private mortgage insurance is obtained.
These loans are secured by the underlying properties.

The Bank is a party to financial instruments with off-balance sheet risk in the
normal course of business to meet the financing needs of its customers.  These
financial instruments include commitments to extend credit on mortgage loans,
standby letters of credit and equity lines of credit.  Those instruments
involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount recognized in the consolidated statements of financial condition.
The contract or notional amounts of those instruments reflect the extent of
involvement the Bank has in particular classes of financial instruments.

A summary of the contract amount of the Bank's exposure to off-balance sheet
risk as of June 30, 1995 is as follows:


                                                                  
    Financial instruments whose contract amounts represent               
     credit risk:                                                        
      Commitments to extend credit, mortgage loans             $  305,000
      Undisbursed construction loans                            1,109,000
      Undisbursed lines of credit                               3,651,000


                                                                       Page F-20
- --------------------------------------------------------------------------------

 
==============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1995, 1994 and 1993
- ----------------------------------------------


NOTE N - PLAN OF CONVERSION

On May 1, 1996, the Board of Directors of the Bank unanimously adopted a Plan of
Holding Company Conversion whereby the Bank will convert from a North Carolina-
chartered mutual savings bank to a North Carolina-chartered stock savings bank
and will become a wholly-owned subsidiary of a holding company formed in
connection with the conversion.  The holding company will issue common stock to
be sold in the conversion and will use that portion of the net proceeds thereof
which it does not retain to purchase the capital stock of the Bank.  The Plan is
subject to approval by regulatory authorities and the members of the Bank at a
special meeting.

The stockholders of the holding company will be asked to approve a proposed
stock option plan and a proposed management recognition plan at a meeting of the
stockholders after the conversion.  Shares issued to directors and employees
under these plans may be from authorized but unissued shares of common stock or
they may be purchased in the open market.  In the event that options or shares
are issued under these plans, such issuances will be included in the earnings
per share calculation, thus, the interests of existing stockholders would be
diluted.

At the time of conversion, the Bank will establish a liquidation account in an
amount equal to its net worth as reflected in its latest statement of financial
condition used in its final conversion prospectus.  The liquidation account will
be maintained for the benefit of eligible deposit account holders who continue
to maintain their deposit accounts in the Bank after conversion.  Only in the
event of a complete liquidation will each eligible deposit account holder be
entitled to receive a subaccount balance for deposit accounts then held before
any liquidation distribution may be made with respect to common stock.
Dividends paid by the Bank subsequent to the conversion cannot be paid from this
liquidation account.

The Bank may not declare or pay a cash dividend on or repurchase any of its
common stock if its net worth would thereby be reduced below either the
aggregate amount then required for the liquidation account or the minimum
regulatory capital requirements imposed by federal and state regulations.

If the conversion is ultimately successful, conversion costs will be accounted
for as a reduction of the stock sale proceeds.  If the conversion is
unsuccessful, conversion costs will be charged to the Bank's operations.

                                                                       Page F-21
- --------------------------------------------------------------------------------

 
=============================================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
March 31, 1996 and 1995
- -------------------------------------------------------------



ASSETS                                                                  1996                 1995
                                                                   -------------        -------------
                                                                                  
Cash on hand and in banks                                          $   2,367,168        $   1,314,890
Interest-bearing deposits in other banks                               5,764,219            2,768,089
Investment securities available for sale, at fair value                                   
 (amortized cost of $8,536,580 and $5,492,105 at                                          
 March 31, 1996 and 1995, respectively)                                8,450,855            5,403,605
Investment securities held to maturity, at amortized cost                                 
 (fair value of $7,018,420 and $7,743,014 at March 31,                                    
 1996 and 1995, respectively)                                          7,061,643            7,998,610
Loans receivable, net                                                 68,264,645           67,926,421
Accrued interest receivable                                              653,759              469,631
Premises and equipment, net                                            1,315,959            1,435,523
Stock in the Federal Home Loan Bank, at cost                             734,700              734,700
Other assets                                                             664,793              799,016
                                                                   -------------        -------------
                                                                                          
                                              TOTAL ASSETS         $  95,277,741        $  88,850,485
                                                                   =============        =============
 
 
LIABILITIES AND RETAINED EARNINGS

                                                                                          
Deposit accounts                                                   $  85,125,294        $  79,171,384
Accrued interest payable                                                 216,973              180,397
Advance payments by borrowers for property taxes                                                     
 and insurance                                                           349,850              534,307
Accrued expenses and other liabilities                                 1,036,498            1,018,054
                                                                   -------------        -------------
                                                                                                     
                                         TOTAL LIABILITIES            86,728,615           80,904,142
                                                                                                     
Retained earnings, substantially restricted                            8,549,126            7,946,343
                                                                   -------------        -------------
                                                                                                     
                                     TOTAL LIABILITIES AND                                         
                                         RETAINED EARNINGS         $  95,277,741        $  88,850,485
                                                                   =============        ============= 


See accompanying notes.                                                Page F-22
- --------------------------------------------------------------------------------

 
===============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Nine Months Ended March 31, 1996 and 1995
- -----------------------------------------------



                                                                        1996                     1995
                                                                    ----------               ----------
                                                                                       
INTEREST INCOME                                                                            
  Loans                                                             $4,159,153               $3,988,411
  Investments and deposits in other banks                              897,831                  694,309
                                                                    ----------               ----------
                                                                                           
                                    TOTAL INTEREST INCOME            5,056,984                4,682,720
                                                                                           
INTEREST EXPENSE ON DEPOSIT ACCOUNTS                                 2,975,121                2,336,728
                                                                    ----------               ----------
                                                                                           
                                      NET INTEREST INCOME            2,081,863                2,345,992
                                                                                           
PROVISION FOR LOAN LOSSES                                               27,000                   27,000
                                                                    ----------               ----------
                                                                                           
                                NET INTEREST INCOME AFTER                                  
                                PROVISION FOR LOAN LOSSES            2,054,863                2,318,992
                                                                    ----------               ----------
                                                                                           
OTHER INCOME                                                                               
  Transaction and other service charge income                          326,163                  226,066
  Gain on sale of loans                                                  9,850                    1,588
  Loss on sale of investment securities                                 (4,404)                  (4,831)
  Gain on sale of real estate acquired in settlement of loa                                
   net                                                                       -                    5,875
  Other income                                                         132,121                  127,699
                                                                    ----------               ----------
                                                                                           
                                       TOTAL OTHER INCOME              463,730                  356,397
                                                                    ----------               ----------
                                                                                           
OTHER EXPENSES                                                                             
  Personnel costs                                                      943,774                  954,427
  Occupancy                                                            108,689                  114,990
  Equipment rental and maintenance                                     211,194                  225,859
  Marketing                                                             34,779                   32,896
  Data processing and outside service fees                              96,767                   76,016
  Federal and other insurance premiums                                 183,339                  187,567
  Supplies, telephone and postage                                       87,030                   88,628
  Other                                                                179,439                  134,316
                                                                    ----------               ----------
                                                                                           
                                     TOTAL OTHER EXPENSES            1,845,011                1,814,699
                                                                    ----------               ----------
                                                                                           
                               INCOME BEFORE INCOME TAXES              673,582                  860,690
                                                                                           
INCOME TAX EXPENSE                                                     209,575                  278,143
                                                                    ----------               ----------
                                                                                           
                                               NET INCOME           $  464,007               $  582,547
                                                                    ==========               ==========


See accompanying notes.                                                Page F-23
- --------------------------------------------------------------------------------

 
===========================================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (Unaudited)
Nine Months Ended March 31, 1996 and 1995
- -----------------------------------------------------------



                                                                      1996                 1995     
                                                                   ----------           ----------
                                                                                          
BALANCE, BEGINNING                                                 $8,128,162           $7,413,950 
                                                                                                   
 Decrease in net unrealized loss on certain marketable                                             
  equity securities                                                         -                7,371 
                                                                                                   
 Initial effect of adoption of accounting change, net of                                           
  deferred income tax assets of $34,240                                     -              (64,545)
                                                                                                   
 (Increase) decrease in net unrealized loss on available                                           
  for sale securities, net of deferred income tax assets                                           
  (liabilities) of $23,272 and $(3,780), respectively                 (43,043)               7,020 
                                                                                                   
 Net income                                                           464,007              582,547 
                                                                   ----------           ---------- 
                                                                                                   
                                           BALANCE, ENDING         $8,549,126           $7,946,343 
                                                                   ==========           ========== 


See accompanying notes.                                                Page F-24
- --------------------------------------------------------------------------------

 
====================================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended March 31, 1996 and 1995
- ---------------------------------------------------



                                                                        1996                   1995
                                                                    -----------             ---------
                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES                                                
 Net income                                                         $   464,007             $ 582,547
 Adjustments to reconcile net income to net cash                                    
  provided by operating activities:                                                 
   Depreciation                                                         100,822               101,629
   Amortization, net                                                     (7,961)               44,379
   Gain on sale of assets, net                                           (5,446)               (2,632)
   Provision for loan losses                                             27,000                27,000
   Deferred income taxes                                                (20,124)                3,364
   Deferred compensation                                                 78,780                71,118
   Change in assets and liabilities                                                 
    (Increase) decrease in accrued interest receivable                 (116,580)               75,895
    (Increase) decrease in other assets                                  99,635              (167,573)
    Increase (decrease) in accrued interest payable                      (1,198)               53,861
    Increase (decrease) in accrued expenses and other                               
     liabilities                                                         30,969                (4,765)
                                                                    -----------             ---------
                                         NET CASH PROVIDED BY                       
                                         OPERATING ACTIVITIES           649,904               784,823
                                                                    -----------             ---------
                                                                                    
CASH FLOWS FROM INVESTING ACTIVITIES                                                
 Purchases of available for sale investment securities               (5,535,574)              (11,434)
 Proceeds from sale or maturities of available for sale                             
  investment securities                                               2,496,031               634,316
 Proceeds from sale or maturities of held to maturity                               
  investment securities                                               2,322,222               311,878
 Purchase of held to maturity investment securities                    (500,000)                    -
 Net increase in loans                                                 (749,553)             (591,242)
 Purchase of property and equipment                                     (12,390)              (10,940)
 Proceeds from sale of loans                                          1,212,419               212,452
 Proceeds from sale of real estate acquired in settlement                           
  of loans                                                                    -                77,272
 Capital expenditures for real estate acquired in settlement                        
  of loans                                                                    -                  (449)
                                                                    -----------             ---------
                                     NET CASH PROVIDED (USED)                    
                                      BY INVESTING ACTIVITIES          (766,845)              621,853
                                                                    -----------             ---------


See accompanying notes.                                                Page F-25
- --------------------------------------------------------------------------------

 
====================================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended March 31, 1996 and 1995
- ----------------------------------------------------



                                                                      1996                  1995
                                                                   ----------           -----------
                                                                                  
CASH FLOWS FROM FINANCING ACTIVITIES                                              
  Net increase (decrease) in demand accounts                       $2,382,791           $(2,320,032)
  Net increase in certificates of deposit                           1,305,435             3,176,203
  Decrease in advance payments by borrowers for taxes                             
   and insurance                                                     (306,936)             (134,924)
                                                                   ----------           -----------
                                         NET CASH PROVIDED BY                     
                                         FINANCING ACTIVITIES       3,381,290               721,247
                                                                   ----------           -----------
                                         NET INCREASE IN CASH                     
                                         AND CASH EQUIVALENTS       3,264,349             2,127,923
                                                                                  
CASH AND CASH EQUIVALENTS, BEGINNING                                4,867,038             1,955,056
                                                                   ----------           -----------
                                                CASH AND CASH                     
                                          EQUIVALENTS, ENDING      $8,131,387           $ 4,082,979
                                                                   ==========           ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW                                             
 INFORMATION                                                                      
  Cash paid during the period for:                                                
    Interest                                                       $2,976,319           $ 2,282,867
                                                                   ==========           ===========
    Income taxes                                                   $  158,630           $   280,500
                                                                   ==========           ===========
                                                                                  
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING                                        
 AND FINANCING ACTIVITIES                                                         
  Loans receivable transferred to real estate acquired in                         
   settlement of loans                                             $        -           $    70,948
                                                                   ==========           ===========
  Decrease in net unrealized losses on marketable equity                          
   securities                                                      $        -           $    (7,371)
                                                                   ==========           ===========
  Increase in net unrealized losses on available for sale                         
   investment securities, net of deferred income taxes of                         
   $23,272 and $30,460 for 1996 and 1995, respectively             $   43,043           $    57,525
                                                                   ==========           ===========


See accompanying notes.                                                Page F-26
- --------------------------------------------------------------------------------

 
==============================================
RICHMOND SAVINGS BANK, SSB AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 1996 and 1995 (Unaudited)
- ----------------------------------------------


NOTE A - BASIS OF PRESENTATION

The financial statements include the accounts of Richmond Savings Bank, SSB
("the Bank") and its wholly-owned subsidiary, CERKO, Inc.  All intercompany
transactions and balances are eliminated in consolidation.  All adjustments
considered necessary for a fair presentation of the results for the interim
periods presented have been included (such adjustments are normal and recurring
in nature).  Operating results for the nine months ended March 31, 1996 are not
necessarily indicative of the results that may be expected for the year ending
June 30, 1996.


NOTE B - ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS

Effective July 1, 1995, as required, the Bank adopted the provisions of SFAS No.
114, "Accounting by Creditors for Impairment of a Loan," and SFAS No. 118,
"Accounting by Creditors for Impairment of a Loan:  Income Recognition and
Disclosures."  The adoption of SFAS Nos. 114 and 118 did not have a material
impact on the Bank's financial condition or results of operations.


NOTE C - PLAN OF CONVERSION

On May 1, 1996, the Board of Directors of the Bank approved a proposed plan to
convert the Bank from a North Carolina-chartered mutual savings bank to a North
Carolina-chartered stock savings bank.  The proposed Plan of Conversion
contemplates the organization of a holding company which will acquire and own
all the shares of the Bank issued in the conversion.  The Plan of Conversion is
subject to the approval of various regulatory agencies.

At the time of the conversion, the Bank will establish a liquidation account in
an amount equal to its net worth as reflected in its latest statement of
financial condition used in its final conversion offering circular.  The
liquidation account will be maintained for the benefit of eligible deposit
account holders who continue to maintain their deposit accounts in the Bank
after conversion.  Only in the event of a complete liquidation will each
eligible deposit account holder be entitled to receive a liquidation account in
the amount of the then current adjusted subaccount balance for the deposit
accounts then held before any liquidation distribution may be made with respect
to common stock.  Dividends paid by the Bank subsequent to the conversion cannot
be paid from this liquidation account.

The Bank may not declare or pay a cash dividend on or repurchase any of its
common stock if its net worth would thereby be reduced below either the
aggregate amount then required for the liquidation account or the minimum
regulatory capital requirements imposed by federal and state regulations.

If the conversion is ultimately successful, conversion costs will be accounted
for as a reduction of the stock sale proceeds.  If the conversion is
unsuccessful, conversion costs will be charged to the Bank's operations.

                                                                       Page F-27
- --------------------------------------------------------------------------------

 
===========================================================
NO DEALER, SALESPERSON OR ANY OTHER INDIVIDUAL OR ENTITY
HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS IN
CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR
MADE, ANY SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY CAROLINA
FINCORP, INC. OR RICHMOND SAVINGS BANK, SSB. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY OF THE SECURITIES
OFFERED HEREBY, OR ANY OTHER SECURITIES, TO ANY PERSON IN
ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT
AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR
SOLICITATION IS NOT AUTHORIZED TO DO SO, OR TO ANY PERSON
TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION
IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE HEREUNDER SHALL UNDER ANY
CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF CAROLINA FINCORP, INC. OR RICHMOND
SAVINGS BANK, SSB SINCE ANY OF THE DATES AS OF WHICH
INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.
               
              _____________________________
                                                                  
                    TABLE OF CONTENTS    

                                                         Page 
                                                                  
Summary.................................................   4
Selected Financial and Other Data                                 
  of Richmond...........................................  14    
Risk Factors............................................  15
Carolina Fincorp, Inc. .................................  21
Richmond Savings Bank, SSB. ............................  22
Use of Proceeds.........................................  22
Dividend Policy.........................................  24
Market for Common Stock.................................  25
Capitalization..........................................  25
Pro Forma Data..........................................  27
Historical and Pro Forma Capital Compliance.............  30                  
Anticipated Stock Purchases by Management...............  33
Management's Discussion and Analysis of                           
  Financial Condition and Results of Operations.........  34               
Business of the Holding Company.........................  49           
Business of Richmond Savings............................  49
Taxation................................................  67
Supervision and Regulation..............................  69
Management of the Holding Company.......................  79
Management of Richmond Savings..........................  80
Description of Capital Stock............................  88
Anti-Takeover Provisions Affecting the
   Holding Company and Richmond Savings.................  90
The Conversion..........................................  94
Legal Opinions.......................................... 108
Experts................................................. 108
Registration Requirements............................... 108
Additional Information.................................. 108
Index to Consolidated Financial Statements.............. 109
 
Until ________________, 1996, all dealers effecting
transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver
a prospectus when acting as underwriters and with respect
to their unsold allotments or subscriptions.
===================================================================== 
=====================================================================

                         UP TO                                             
                    1,957,300 SHARES                                  
                                                   
                                                   
                                                  
                        CAROLINA                                         
                      FINCORP, INC.                                    
               (Proposed Holding Company for                    
                Richmond Savings Bank, SSB)                      
                                                  
                                                  
                                                  
                      COMMON STOCK                                     
                                                  
                                                  
                                                  
                       PROSPECTUS                                       
                                                  
                                                  
                                                  
                 TRIDENT SECURITIES, INC.                         
                                                  
                                                  
                                                  
                   ________________, 1996                     

=====================================================================

 
               PART II.  INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     Set forth below is an estimate of the amount of fees and expenses (other
than fees and commissions payable to the selling agent) to be incurred in
connection with the issuance and distribution of the shares.

  

                                                                                        
     Registration and Filing Fees.................................................  $ 37,500  
     Postage and Printing ........................................................    70,000  
     Accounting Fees and Expenses ................................................    50,000  
     Fees and Expenses Payable to Appraiser and Business Plan Consultant .........    30,000  
     Legal Fees ..................................................................   125,000  
     Sales Agent Expenses ........................................................    40,000  
     Conversion Data Processing ..................................................     7,500  
     Stock Transfer Agent Fees and Costs of Stock Certificates ...................    10,000  
     Miscellaneous ...............................................................    12,000  
                                                                                    --------   
                                                                                    $383,000          
                                                                                    ========



ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Registrant's Articles of Incorporation provide that, to the fullest
extent permitted by the North Carolina Business Corporation Act (the "NCBCA"),
no person who serves as a director shall be personally liable to the Registrant
or any of its stockholders or otherwise for monetary damages for breach of any
duty as director.  The Registrant's By-laws state that any person who at any
time serves or has served as a director, officer, employee or agent of the
Registrant, or any such person who serves or has served at the request of the
Registrant as a director, officer, partner, trustee, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise, or
as a trustee or administrator under an employee benefit plan, shall have a right
to be indemnified by the Registrant to the fullest extent permitted by law
against liability and litigation expense arising out of such status or
activities in such capacity.  "Liability and litigation expense" shall include
costs and expenses of litigation (including reasonable attorneys' fees),
judgments, fines and amounts paid in settlement which are actually and
reasonably incurred in connection with or as a consequence of any threatened,
pending or completed action, suit or proceeding, whether civil, criminal,
administrative or investigative, including appeals.

     Sections 55-8-50 through 55-8-58 of the NCBCA contain provisions
prescribing the extent to which directors and officers shall or may be
indemnified. Section 55-8-51 of the NCBCA permits a corporation, with certain
exceptions, to indemnify a present or former director against liability if (i)
the director conducted himself in good faith, (ii) the director reasonably
believed (x) that the director's conduct in the director's official capacity
with the corporation was in its best interests and (y) in all other cases the
director's conduct was at least not opposed to the corporation's best interests,
and (iii) in the case of any criminal proceeding, the director had no reasonable
cause to believe the director's conduct was unlawful. A corporation may not
indemnify a director in connection with a proceeding by or in the

                                      II-1

 
right of the corporation in which the director was adjudged liable to the
corporation or in connection with a proceeding charging improper personal
benefit to the director.  The above standard of conduct is determined by the
board of directors, or a committee or special legal counsel or the shareholders
as prescribed in Section 55-8-55.

     Sections 55-8-52 and 55-8-26 of the NCBCA require a corporation to
indemnify a director or officer in the defense of any proceeding to which the
director or officer was a party against reasonable expenses when the director or
officer is wholly successful in the director's or officer's defense, unless the
articles of incorporation provide otherwise.  Upon application, the court may
order indemnification of the director or officer if the director or officer is
adjudged fairly and reasonably so entitled under Section 55-8-54.

     In addition, Section 55-8-57 permits a corporation to provide for
indemnification of directors, officers, employees or agents, in its articles of
incorporation or bylaws or by contract or resolution, against liability in
various proceedings and to purchase and maintain insurance policies on behalf of
these individuals.

     The foregoing is only a general summary of certain aspects of North
Carolina law dealing with indemnification of directors and officers and does not
purport to be complete.  It is qualified in its entirety by reference to the
relevant statutes, which contain detailed specific provisions regarding the
circumstances under which and the person for whose benefit indemnifications
shall or may be made.


ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

     In June, 1996, Registrant sold one share of common stock, no par value per
share, to R. Larry Campbell for an aggregate purchase price of $10.00.  Such
sale was exempt from registration under Section 4(2) of Securities Act of 1933.


ITEM 16.  EXHIBITS.

     The following exhibits and financial statement schedules are filed herewith
or will, as noted, be filed by amendment.

                                      II-2

 
     (a)  Exhibits

 
 
     Exhibit No.
     (Per Exhibit
      Tables in
     Item 601 of
    Regulation S-K)                Description
    ---------------                ----------- 
                        
          1.1            Engagement letter dated April 9, 1996 between Richmond
                         Savings Bank, SSB and Trident Securities, Inc.

          1.2            Form of Sales Agency Agreement among Carolina Fincorp,
                         Inc., Richmond Savings Bank, SSB and Trident
                         Securities, Inc. (to be filed subsequently)

          2.1            Amended and Restated Plan of Holding Company Conversion
                         of Richmond Savings Bank, SSB

          3.1            Articles of Incorporation of Carolina Fincorp, Inc.

          3.2            Bylaws of Carolina Fincorp, Inc.

          4.1            Forms of Stock Certificate for Carolina Fincorp, Inc.
                         and Richmond Savings Bank, Inc., SSB (to be filed
                         subsequently)

          5.1            Opinion of Brooks, Pierce, McLendon, Humphrey &
                         Leonard, L.L.P. as to legality of securities to be
                         registered hereby

          8.1            Opinion of Brooks, Pierce, McLendon, Humphrey &
                         Leonard, L.L.P. as to federal and state tax
                         consequences

          8.2            Opinion of Baxter Fentriss and Company as to the value
                         of subscription rights

          10.1           Letter Agreement dated March 28, 1996 between Richmond
                         Savings Bank, SSB and Baxter Fentriss and Company for
                         appraisal services

          10.2           Forms of Employment Agreement to be entered into
                         between Richmond Savings Bank, Inc., SSB and (i) R.
                         Larry Campbell and (ii) John W. Bullard

          10.3           Forms of Employee Stock Ownership Plan and Trust of
                         Richmond Savings Bank, Inc., SSB
 

                                      II-3

 
 
                       
          10.4           Form of the Management Recognition Plan of Richmond
                         Savings Bank, Inc., SSB if the Plan is adopted and
                         approved by the stockholders of Carolina Fincorp, Inc.
                         within one year after the conversion of Richmond
                         Savings Bank, SSB to stock form

          10.5           Form of Registrant's Stock Option Plan and Trust if the
                         Plan and Trust are adopted and approved by the
                         stockholders of Carolina Fincorp, Inc. within one year
                         after the conversion of Richmond Savings Bank, SSB to
                         stock form

          10.6           Form of Richmond Savings Bank, SSB Severance Plan

          10.7           Form of Capital Maintenance Agreement between Carolina
                         Fincorp, Inc. and Richmond Savings Bank, Inc., SSB

          24.1           Consent of Dixon, Odom & Co., L.L.P.

          24.2           Consent of Baxter Fentriss and Company

          24.3           Consent of Brooks, Pierce, McLendon, Humphrey &
                         Leonard, L.L.P.

          27.1           Financial Data Schedule

          28.1           Appraisal Report of Baxter Fentriss and Company

          28.2           Form of Stock Order Form (to be filed subsequently)
 

     (b)  Financial Statement Schedules

     All schedules have been omitted as not applicable or not required under the
rules of Regulation S-X.


ITEM 17.  UNDERTAKINGS.

     (a)  Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                      II-4

 
     (b)  The undersigned registrant hereby undertakes:

     (1)  To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

          (i)     To include any prospectus required by section 10(a)(3) of the
     Securities Act of 1933;

          (ii)    To reflect in the prospectus any facts or events arising after
     the effective date of the registration statement (or the most recent post-
     effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     registration statement;

          (iii)   To include any material information with respect to the plan
     of distribution not previously disclosed in the registration statement or
     any material change to such information in the registration statement;
     provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if
     the registration statement is on Form S-3 or Form S-8, and the information
     required to be included in a post-effective amendment by those paragraphs
     is contained in periodic reports filed by the registrant pursuant to
     section 13 or section 15(d) of the Securities Exchange Act of 1934 that are
     incorporated by reference in the registration statement.

     (2)  That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3)  To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     (4)  If the registrant is a foreign private issuer, to file a post-
effective amendment to the registration statement to include any financial
statements required by Rule 3-19 of Regulation S-X at the start of any delayed
offering or throughout a continuous offering.

                                      II-5

 
                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Rockingham, State of
North Carolina, on the 19th day of June, 1996.


                                        CAROLINA FINCORP, INC.


                                        By:  /s/ R. Larry Campbell
                                             ------------------------------
                                             R. Larry Campbell

 
                                  SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.


 
Date:  June 19, 1996               By: /s/ R. Larry Campbell
                                       -----------------------------------------
                                       R. Larry Campbell, President and Director
                                       (Principal Executive Officer)
 
Date:  June 19, 1996               By: /s/ Winston G. Dwyer
                                       -----------------------------------------
                                       Winston G. Dwyer (Principal Accounting
                                       Officer and Principal Financial Officer)
 
Date:  June 19, 1996               By: /s/ Russell E. Bennett, Jr.
                                       -----------------------------------------
                                       Russell E. Bennett, Jr., Director
 
Date:  June 19, 1996               By: /s/ Buena Vista Coggin
                                       -----------------------------------------
                                       Buena Vista Coggin, Director
 
Date:  June 19, 1996               By: /s/ Joe M. McLaurin
                                       -----------------------------------------
                                       Joe M. McLaurin, Director
 
Date:  June 19, 1996               By: /s/ John T. Page, Jr.
                                       -----------------------------------------
                                       John T. Page, Jr., Director
 
Date:  June 19, 1996               By: /s/ W. Jesse Spencer
                                       -----------------------------------------
                                       W. Jesse Spencer, Director
 
Date:  June 19, 1996               By: /s/ J. Stanley Vetter
                                       -----------------------------------------
                                       J. Stanley Vetter, Director
 
Date:  June 19, 1996               By: /s/ E. E. Vuncannon, Jr.
                                       -----------------------------------------
                                       E. E. Vuncannon, Jr., Director

 
                               INDEX TO EXHIBITS

 
 
EXHIBIT NO.
(PER EXHIBIT
  TABLES IN
ITEM 601 OF                                                                                  SEQUENTIAL
REGULATION S-K)     DESCRIPTION                                                              PAGE   NO.
- ---------------     -----------                                                              -----------
                                                                                        
     1.1            Engagement letter dated April 9, 1996 between Richmond
                    SavingsBank, SSB and Trident Securities, Inc.

     1.2            Form of Sales Agency Agreement among Carolina Fincorp, Inc.,
                    Richmond Savings Bank, SSB and Trident Securities, Inc.
                    (to be filed subsequently)

     2.1            Amended and Restated Plan of Holding Company Conversion of
                    Richmond Savings Bank, SSB

     3.1            Articles of Incorporation of Carolina Fincorp, Inc.

     3.2            Bylaws of Carolina Fincorp, Inc.

     4.1            Forms of Stock Certificate for Carolina Fincorp, Inc. and
                    Richmond Savings Bank, Inc., SSB (to be filed subsequently)

     5.1            Opinion of Brooks, Pierce, McLendon, Humphrey & Leonard,
                    L.L.P. as to legality of securities to be registered hereby

     8.1            Opinion of Brooks, Pierce, McLendon, Humphrey & Leonard,
                    L.L.P. as to federal and state tax consequences

     8.2            Opinion of Baxter Fentriss and Company as to the value of
                    subscription rights

     10.1           Letter Agreement dated March 28, 1996 between Richmond
                    SavingsBank, SSB and Baxter Fentriss and Company for
                    appraisal services

     10.2           Forms of Employment Agreement to be entered into between
                    Richmond Savings Bank, Inc., SSB and (i) R. Larry Campbell
                    and (ii) John W. Bullard

     10.3           Forms of Employee Stock Ownership Plan and Trust of Richmond
                    Savings Bank, Inc., SSB
 

 
 
 
                                                                                             SEQUENTIAL
                                                                                              PAGE NO.
                                                                                             ----------
                                                                                        
     10.4           Form of the Management Recognition Plan of Richmond 
                    SavingsBank, Inc., SSB if the Plan is adopted and approved
                    by the stockholders of Carolina Fincorp, Inc. within one year 
                    after the conversion of Richmond Savings Bank, SSB
                    to stock form

     10.5           Form of Registrant's Stock Option Plan and Trust if the Plan
                    and Trust are adopted and approved by the stockholders of
                    Carolina Fincorp, Inc. within one year after the conversion of
                    Richmond Savings Bank, SSB to stock form

     10.6           Form of Richmond Savings Bank, SSB Severance Plan

     10.7           Form of Capital Maintenance Agreement between Carolina
                    Fincorp, Inc. and Richmond Savings Bank, Inc., SSB

     24.1           Consent of Dixon, Odom & Co., L.L.P.

     24.2           Consent of Baxter Fentriss and Company

     24.3           Consent of Brooks, Pierce, McLendon, Humphrey & Leonard,
                    L.L.P.

     27.1           Financial Data Schedule

     28.1           Appraisal Report of Baxter Fentriss and Company

     28.2           Form of Stock Order Form (to be filed subsequently)