SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549


                                   FORM 10-Q


                 Quarterly Report Under Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
                                    

         For Quarter Ended June 30,1996  Commission File Number 1-9302


                        FORUM RETIREMENT PARTNERS, L.P.
            (Exact name of registrant as specified in its charter)


         DELAWARE                                     35-1686799
 (State or other jurisdiction of                    (IRS Employer
  incorporation or organization)                  Identification No.)
 
   11320 Random Hills Road, Suite 400
        Fairfax, Virginia                               22030
(Address of principal executive offices)              (Zip Code)


                                 703-277-7000
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes   X      No 
                                         -----       -----


 
                                     INDEX

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP





PART I. FINANCIAL INFORMATION                                                                                 PAGE
- -----------------------------                                                                                 ---
                                                                                                            
Item 1. Financial Statements (Unaudited)

          Condensed consolidated balance sheets --                                                      
          June 30, 1996 and December 31, 1995                                                                    3
                                                                                                
          Condensed consolidated statements of operations --                                    
          Three and six months ended June 30, 1996 and 1995                                                      5
                                                                                                
          Condensed consolidated statement of partners' equity --                               
          June 30, 1996 and December 31, 1995                                                                    6
                                                                                                
          Condensed consolidated statements of cash flows --                                    
          Six months ended June 30, 1996 and 1995                                                                7
                                                                                                
          Notes to condensed consolidated financial statements --                               
          June 30, 1996                                                                                          8
                                                                                                
Item 2.   Management's Discussion and Analysis of Financial                                       
          Condition and Results of Operations                                                                   10
                                                                                                
PART II. OTHER INFORMATION                                                                      
- ---------------------------                                  
                                                                                                
Item 1.  Legal Proceedings                                                                                      17
                                                                                                
Item 2.  Changes in Securities                                                                                  18
                                                                                                
Item 3.  Defaults Upon Senior Securities                                                                        18
                                                                                                
Item 4.  Submission of Matters to a Vote of Security Holders                                                    18
                                                                                                
Item 5.  Other Events                                                                                           18
                                                                                                
Item 6.  Exhibits and Reports on Form 8-K                                                                       18
                                                                                                
SIGNATURES                                                                                                      19
- ----------

 


                                       2

 

                         PART I. FINANCIAL INFORMATION
                         ITEM 1.  FINANCIAL STATEMENTS
                         -----------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

 
 
                                                                             June 30,             December 31,
                                                                               1996                  1995  
                                                                            ----------            -----------
                                                                                    (in thousands)
                                                                                             
                      ASSETS
                      ------
 Current Assets:
   Cash and cash equivalents                                                $  3,794              $    2,960
   Accounts receivable, less allowances
     for doubtful accounts of $349,000
   and $227,000, respectively                                                  3,352                   3,057
   Other receivables                                                               0                      30
   Estimated third-party settlements                                             745                     550
   Inventory and prepaid expenses                                                211                     639
   Other current assets                                                           77                      75
                                                                            --------              ----------
 TOTAL CURRENT ASSETS                                                          8,179                   7,311
                                                                            --------              ---------- 
Restricted cash                                                                4,130                   4,154
                                                                            --------              ---------- 
Property and equipment:
   Land                                                                       14,871                  14,867
   Buildings                                                                 101,788                  99,293
   Furniture and equipment                                                     9,555                   9,198
   Construction in progress                                                      708                   1,478
                                                                            --------              ---------- 
                                                                             126,922                 124,836
 
 Less accumulated depreciation                                                29,528                  27,630
                                                                            --------              ---------- 
 Property and Equipment, net                                                  97,394                  97,206
                                                                            --------              ----------
Deferred costs, net of accumulated amortization
  of $898,000 and $714,000, respectively                                       1,755                   1,939
                                                                            --------              ----------
TOTAL ASSETS                                                                $111,458              $  110,610
                                                                            ========              ==========

 

See Notes to Condensed Consolidated Financial Statements.

                                       3

 
                         PART I. FINANCIAL INFORMATION
                         ITEM 1.  FINANCIAL STATEMENTS
                         -----------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)


 
 

                                                           June 30,    December 31,
                                                            1996          1995
                                                          --------     -----------
                                                               (in thousands)
                                                                   
     LIABILITIES AND PARTNERS' EQUITY
     ---------------------------------
 
Current Liabilities:
 
 Current portion of long-term debt                        $  1,075       $  1,023
 Accounts payable and accrued expenses                       3,954          4,298
 Management fees and amounts due to parent of                                    
  general partner                                            2,269          1,121
 Resident deposits                                           1,173          1,266
                                                          --------       --------
 Total Current Liabilities                                   8,471          7,708
                                                                                 
 Long-term debt, less current portion payable                                    
  within one year                                           47,433         47,984
 Deferred management fees due to parent of                                       
  general partner                                           15,780         15,780
                                                          --------       --------
                                                                                 
 TOTAL LIABILITIES                                          71,684         71,472
                                                          --------       --------
                                                                                 
General partners' equity in subsidiary partnership             235            229
                                                                                 
Partners' Equity:                                                                
 General Partner                                               501            495
 Limited Partners (15,285 units issued                                           
   and outstanding)                                         39,038         38,414
                                                          --------       --------
                                                                                 
 TOTAL PARTNERS' EQUITY                                     39,539         38,909
                                                          --------       --------
                                                                                 
TOTAL LIABILITIES AND PARTNERS' EQUITY                    $111,458       $110,610
                                                          ========       ======== 


See Notes to Condensed Consolidated Financial Statements.

                                       4

 
                         PART I.FINANCIAL INFORMATION
                         ITEM 1. FINANCIAL STATEMENTS
                         ----------------------------
 
          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
 
 
 

                                                                 Three Months Ended   Six Months Ended
                                                                        June 30,          June 30,
                                                                 ------------------   -----------------
                                                                   1996       1995      1996     1995
                                                                 --------   -------   -------   -------
                                                                 (in thousands except per unit amounts)
                                                                                     
Revenues:
 Routine revenue                                                  $11,692   $10,946   $23,024   $21,567
 Ancillary revenue                                                  1,475     1,424     3,164     2,891
 Other income                                                          29        80        80       153
                                                                  -------   -------   -------   -------
   TOTAL REVENUES                                                  13,196    12,450    26,268    24,611
                                                                  -------   -------   -------   -------
Costs and expenses:
 Routine expenses                                                   8,162     7,754    15,932    15,357
 Ancillary costs                                                    1,238     1,137     2,528     2,339
 Management fees to parent
  of general partner                                                1,051       991     2,092     1,957
 General and administrative                                           233       162       454       287
 Litigation                                                             2        29       116        68
 Depreciation                                                         950       897     1,898     1,782
 Interest, including amounts to
  parent of general partner of
  $6,000, $7,000, $12,000 and
  $15,000, respectively                                             1,301     1,327     2,612     2,661
                                                                  -------   -------   -------   -------
 
  TOTAL COSTS AND EXPENSES                                         12,937    12,297    25,632    24,451
                                                                  -------   -------   -------   -------
Income before general partner's
 interest in income of
 subsidiary partnership                                               259       153       636       160
 
General partner's interest in income
  of subsidiary partnership                                             3         1         6         1
                                                                  -------   -------   -------   -------
 
NET INCOME                                                        $   256   $   152   $   630   $   159
                                                                  =======   =======   =======   =======
 
General partner's interest in
  net income                                                      $     2   $     1   $     6   $     1
                                                                  =======   =======   =======   =======
Limited partners' interest in
  net income                                                      $   254   $   151   $   624   $   158
                                                                  =======   =======   =======   =======
Average number of units
 outstanding                                                       15,285    15,285    15,285    15,285
                                                                  =======   =======   =======   =======
Net income per unit                                               $  0.02   $  0.01   $  0.04   $  0.01
                                                                  =======   =======   =======   =======

 

See Notes to Condensed Consolidated Financial Statements.


                                       5

 
                         PART I. FINANCIAL INFORMATION
                         ITEM 1.  FINANCIAL STATEMENTS
                         -----------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
             CONDENSED CONSOLIDATED STATEMENT OF PARTNERS' EQUITY
                                  (Unaudited)



 
                                         General    Limited
                                         Partner   Partners
                                         --------  ---------
                                           (in thousands)  
                                                  
Balances at January 1, 1996               $  495   $ 38,414
                                                           
Net Income                                     6        624
                                          ------   --------
Balances at June 30, 1996                 $  501   $ 39,038
                                          ======   ========
Accumulated balances:                                      
  Capital contributions                   $1,173   $116,279
  Offering costs                              (4)    (6,715)
  Cash distributions                        (255)   (29,679)
  Accumulated losses                        (413)   (40,847)
                                          ------   --------
Balances at June 30, 1996                 $  501   $ 39,038
                                          ======   ======== 
 


See Notes to Condensed Consolidated Financial Statements.


                                       6

 
                         PART I. FINANCIAL INFORMATION
                         ITEM 1.  FINANCIAL STATEMENTS
                         -----------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)


 
 

 
                                                     Six Months Ended
                                                        June 30,
                                                    -----------------
                                                      1996      1995
                                                    -------    ------
                                                     (in thousands)
                                                           
Cash flows from operating activities:
 Net income                                         $   630    $  159
 Adjustments to reconcile net income to net
   cash provided by operating activities:
 Depreciation of property and equipment               1,898     1,782
 Amortization of deferred financing costs               184       179
 Management fees and amounts due to parent
   of general partner                                 1,165       (53)
 Other accrued revenues and expenses, net              (465)      426
                                                    -------    ------
 
NET CASH PROVIDED BY OPERATING ACTIVITIES             3,412     2,493
                                                    -------    ------
NET CASH USED IN INVESTING ACTIVITIES -
 Additions to property and equipment                 (2,086)     (957)
                                                    -------    ------
Cash flows from financing activities:
 Reduction of long-term debt                           (516)     (452)
 Net decrease (increase) in restricted cash              24      (351)
 Deferred loan costs                                      0       (48)
                                                    -------    ------
 
NET CASH USED IN FINANCING ACTIVITIES                  (492)     (851)
                                                    -------    ------
Net increase in cash and cash equivalents               834       685
Cash and cash equivalents at beginning of period      2,960     5,588
                                                    -------    ------
Cash and cash equivalents at end of period          $ 3,794    $6,273
                                                    =======    ======
 



See Notes to Condensed Consolidated Financial Statements.

                                       7

 
                         PART I. FINANCIAL INFORMATION
                         ITEM 1.  FINANCIAL STATEMENTS
                         -----------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

                                 June 30, 1996

NOTE A - BASIS OF PRESENTATION
- ------------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X.  Accordingly, they do not include all the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  The financial statements have been prepared using the
accounting policies described in the consolidated financial statements of Forum
Retirement Partners, L.P. and Subsidiary Partnership (the "Partnership")
included in the Partnership's Annual Report on Form 10-K for the year ended
December 31, 1995 (the "Annual Report").  The unaudited condensed consolidated
financial statements include all adjustments which are necessary, in the opinion
of management, to reflect fairly, in all material respects, the Partnership's
financial position and results of operations for the applicable periods. Certain
amounts in the 1995 consolidated financial statements have been reclassified to
conform to the 1996 presentation.  Operating results for the three and six month
periods ended June 30, 1996 are not necessarily indicative of the results that
may be expected for the year ending December 31, 1996 and these financial
statements should be read in conjunction with the Partnership's Annual Report.

NOTE B - OWNERSHIP INTEREST OF THE GENERAL PARTNER AND ITS AFFILIATES
- ---------------------------------------------------------------------

Forum Retirement, Inc., a wholly-owned subsidiary of Forum Group, Inc. ("Forum
Group"), is the general partner of the Partnership (the "General Partner") and
owns a one percent interest in the Partnership and in a subsidiary operating
partnership in which the Partnership owns a ninety-nine percent interest.  The
General Partner's interest in the subsidiary operating partnership is reflected
in the statements of operations as a reduction of the income or loss of the
Partnership.  Forum Group beneficially owns approximately 79.0% of the
outstanding Preferred Depository Units (the "Units") representing preferred
limited partner's interests in the Partnership.

                                       8

 
                         PART I. FINANCIAL INFORMATION
                         -----------------------------
                         ITEM 1.  FINANCIAL STATEMENTS
                        -----------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                  (Unaudited)

                                 June 30, 1996

NOTE C - COMMITMENTS AND CONTINGENCIES
- --------------------------------------

For information concerning certain legal proceedings involving the Partnership,
see Item 1 of Part II of the Partnership's Quarterly Report on Form 10-Q for 
the three months ended June 30, 1996.

                                       9

 
                        PART I.  Financial Information
                        ------------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996

                                        
FORWARD-LOOKING STATEMENTS
- --------------------------

Statements in this report which are not strictly historical are "forward-
looking" and are subject to a number of risks and uncertainties which affect the
Partnership's business.  These uncertainties, which include competition with
other retirement communities, the balance between supply of and demand for
retirement communities, the Partnership's ability to timely effect its planned
expansion program on current and anticipated terms, including sufficiency of
cash flow from operations to finance the expansion (or the availability of
borrowings if necessary) and timely receipt of zoning and other governmental
approvals, potential changes in Medicaid and/or Medicare reimbursement levels or
criteria, potential changes in the regulatory environment applicable to
retirement communities and related healthcare services and the effect of
national and regional economic conditions, are described from time to time in
the Partnership's filings with the Securities and Exchange Commission, including
Exhibit 99.1 to this report.

RESULTS OF OPERATIONS
- ---------------------

Three Months Ended June 30, 1996 and 1995.  As of June 30, 1996 and 1995, the
- -----------------------------------------                                    
Partnership owned nine retirement communities ("RC's"), all of which were
managed by Forum Group.  The Partnership reported net income of $256,000 for the
three month period ended June 30, 1996 compared to net income of $152,000 for
the same period in 1995.  Total revenues for the three month period ended June
30, 1996 increased $746,000, or 6.0%, to $13,196,000 compared to the same period
last year.  Total revenues consist primarily of routine service and ancillary
service revenues.  Routine service revenues are generated from monthly charges
for independent living units and daily charges for assisted living suites and
nursing beds which are recognized monthly based on the terms of the residents'
agreements.  Ancillary service revenues are generated on a "fee for service"
basis for supplementary items requested by residents and are recognized as the
services are provided.  Combined average occupancy (calculated based on the
number of units occupied during the respective period) at the nine RC's was

                                       10

 
                        PART I.  Financial Information
                        ------------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------
                                  (continued)

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996


94.2% for the three month period ended June 30, 1996, an increase of
approximately 0.2% compared to the same period in 1995.

The combined average monthly rental rate per occupied unit (calculated using
revenue generated from the respective rental components and excluding non-rental
revenues and prior period adjustments) increased 5.2% for the three month period
ended June 30, 1996 compared to the same period in 1995, with each of the nine
communities experiencing increases.

Routine and ancillary revenues for the three month period ended June 30, 1996
increased $797,000, or 6.4%, to $13,167,000 over the comparable period in 1995.
The revenue increase is primarily attributable to increases in residency fees
and charges in the independent living, assisted living and nursing components
and occupancy increases at certain RC's. A favorable net Medicare settlement of
$107,000 also contributed to the increase in routine and ancillary revenues in
the second quarter of 1996.

Routine expenses and ancillary costs for the three month period ended June 30,
1996 increased $509,000, or 5.7%, to $9,400,000 compared to the same period in
1995.  The increased costs and expenses resulted primarily from a generally
higher level of nursing and therapy healthcare staffing, increased occupancy at
certain RC's and normal inflationary and other operational increases in other
expenses. Adjusted for the favorable net Medicare settlement realized in the
three month period ended June 30, 1996, Net Operating Income ("NOI") calculated
as routine and ancillary revenues ("operating revenues") less routine and
ancillary expenses ("operating expenses") and management fees increased
$121,000, or 4.9%, to $2,609,000 and the operating margin (operating revenues
less operating expenses) as a percentage of operating revenues decreased from
28.1% for the three month period ended June 30, 1995 to 28.0% for the comparable
period in 1996.

Management fees increased as a function of revenue.  Depreciation and
amortization increased as a result of current and prior year additions to
property and equipment.  Total interest expense for the three months ended June
30, 1996 decreased by $26,000 compared to total interest expense for

                                       11

 
                        PART I.  Financial Information
                        ------------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------
                                  (continued)

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996

the same period in 1995 due primarily to a reduction in the principal amount of
long-term debt.

Six Months Ended June 30, 1996 and 1995.  The Partnership reported net income of
- ---------------------------------------                                         
$630,000 for the six month period ended June 30, 1996 compared to net income of
$159,000 for the same period in 1995.  Total revenues for the six month period
ended June 30, 1996 increased $1,657,000, or 6.7% to $26,268,000 compared to the
same period last year.  Combined average occupancy at the nine RC's was 94.2%
for the six month period ended June 30, 1996, an increase of 0.7% compared to
the same period in 1995.

The combined average monthly rental rate per occupied unit increased 4.1% for
the six month period ended June 30, 1996 compared to the same period in 1995.

Routine and ancillary revenues for the six months ended June 30, 1996 increased
$1,730,000, or 7.1% to $26,188,000 over the comparable period in 1995.  The
revenue increase is primarily attributable to increases in residency fees and
charges in the independent living, assisted living and nursing components,
occupancy increases at certain RC's, increases in the provision of therapy and
other ancillary healthcare services, a favorable net Medicare settlement of
$107,000 in the second quarter of 1996 and an unfavorable net Medicare
settlement of $190,000 in the first quarter of 1995.

Routine expenses and ancillary costs for the six months ended June 30, 1996
increased $764,000, or 4.3% to $18,460,000 compared to the same period in 1995.
The increased costs and expenses resulted primarily from a generally higher
level of nursing and therapy healthcare staffing, increased occupancy at certain
RC's, the increased provision of ancillary healthcare services and normal
inflationary and other operational increases in other expenses.  Adjusted for
the 1996 and 1995 net Medicare settlements previously noted, NOI increased
$534,000, or 10.7% to $5,529,000 and the operating margin as a percentage of
operating revenues increased from 28.2% for the six month period ended June 30,
1995 to 29.2% for the comparable period in 1996.

                                       12

 
                        PART I.  Financial Information
                        ------------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------
                                  (continued)

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996

Management fees increased as a function of revenue.  Depreciation and
amortization expense increased as a result of current and prior year
additions to property and equipment.  Total interest expense for the six months
ended June 30, 1996 decreased by $49,000 compared to total interest
expense for the same period in 1995 due primarily to a reduction in the
principal amount of long-term debt.

Pursuant to the terms of the Management Agreement in effect since the
Partnership's formation in 1986, management fees (based on the Partnership's
gross operating revenues) payable to Forum Group for all periods prior to 1994
have been deferred.  Fees occurring after January 1, 1994 are paid on a
current basis.  The deferred management fees were expensed in the Partnership's
statements of operations and reflected on a deferred basis in the Partnership's
balance sheets for the relevant periods.  Accordingly, except for changes in
management fees payable resulting from variations in revenue levels, the current
payment of such fees for periods after January 1, 1994 had a comparable impact
on the Partnership's operating and net income as compared to prior periods,
although it did affect the Partnership's cash position commencing in 1994.

Income Taxes.  The Omnibus Budget Reconciliation Act of 1987 provides that
certain publicly traded partnerships will be treated as corporations for federal
income tax purposes.  A grandfather provision delays corporate tax status 
until 1998 for publicly traded partnerships in existence prior to December 
18, 1987.  On August 8, 1988 the General Partner was authorized by the limited 
partners to do all things deemed necessary or desirable to insure that the 
Partnership is not treated as a corporation for federal income tax purposes.  
Alternatives available to avoid corporate taxation after 1998 include:  
(i) selling or otherwise disposing of all or substantially all of the
Partnership's assets pursuant to a plan of liquidation and (ii) converting the
Partnership into a real estate investment trust or other type of legal entity.
Such actions are prohibited or restricted under the Partnership's current
financing and may require the granting of a waiver by the lender thereunder.
There can be no assurance that any such waiver would be granted.  There can be
no assurance

                                       13

 
                        PART I.  Financial Information
                        ------------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------
                                  (continued)

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996


that the Partnership will avoid being taxed as a corporation for federal income
tax purposes.

FINANCIAL CONDITION
- -------------------

Liquidity and Capital Resources.  At June 30, 1996, the Partnership had cash and
cash equivalents of $3,794,000, accounts receivable of $3,352,000, other current
assets of $1,033,000 and current liabilities of $8,471,000, including $1,173,000
of resident deposits which are included in restricted cash at the balance sheet
date.  The Partnership believes that it has adequate liquidity to meet its
foreseeable working capital requirements.

The Partnership has initiated an expansion program at some of its properties to
improve the Partnership's operating results.  Currently, three projects have
been completed and eight projects are under construction or are in certain
stages of active development.  Three more projects are expected to begin after
1996.  The three completed projects increased the number of living and nursing
units owned by the Partnership by approximately 3% at an approximate capital
cost of $2.8 million.  The eight projects which are either under construction or
are in certain stages of active development are expected to increase the number
of living and nursing units owned by the Partnership by approximately 13% at a
budgeted capital cost of $13.0 million.  The three additional projects not yet
begun are expected to increase the Partnership's number of units by an
additional 8% at an expected capital cost of $6.1 million.  The expansion
program is designed to modify the uses of or add capacity to existing facilities
without incurring substantial land acquisition and common area build-out costs.
The projects that have not yet commenced will require additional regulatory
approvals.

The Partnership presently intends to finance this expansion program from the
Partnership's cash flow from operations.  If cash flow from operations is
insufficient to complete the expansion program on a timely basis, the expansion
program may be delayed, reduced in scope or discontinued. The Partnership's
long-term debt agreement restricts the ability of the

                                       14

 
                        PART I.  Financial Information
                        ------------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------
                                  (continued)
          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996


Partnership to obtain additional third-party financing above $1 million in the
aggregate and prohibits the imposition of liens on the Partnership's assets.
There is no assurance that a waiver could be obtained from the lender to permit
any third-party financing, or whether, when and on what terms any such financing
may be available.  As a result of the capital required to fund the expansion
program, the Partnership does not expect to make distributions in respect of
limited partner units in the foreseeable future.

The implementation of the expansion program and its impact on the value of an
investment in the Partnership is subject to a number of variables, including
without limitation the amount and timing of cash flow from operations to fund
the expansion, the ability to obtain required zoning variances and permits from
local governmental authorities and the timing thereof, whether development and
construction costs are higher or lower than anticipated, whether newly added
living units are occupied faster or slower than anticipated and whether
operating costs are higher or lower than anticipated.

The management fee payable to Forum Group of $15,780,000 for all periods from
the formation of the Partnership in 1986 to December 31, 1993 was deferred.
Management fees for periods after December 31, 1993 are paid quarterly, in
arrears.  Deferred management fees are payable to Forum Group out of proceeds of
sales and refinancing after making distributions of those proceeds in an amount
sufficient to (i) meet limited partners' tax liabilities, (ii) repay limited
partners' capital contributions, and (iii) pay a 12% cumulative, simple annual
return on limited partners' unrecovered capital contributions. Deferred
management fees become immediately due and payable in the event that the
Management Agreement is terminated, which may occur under certain conditions
including, but not limited to, if Forum Retirement, Inc. is removed as the
General Partner and 80% in interest of the limited partners vote to terminate
such agreement. The Partnership is unable to predict when or if management fees
deferred prior to January 1, 1994 will become payable.

                                       15

 
                           I.  Financial Information
                           -------------------------
               Item 2.  Management's Discussion and Analysis of
               ------------------------------------------------
                 Financial Condition and Results of Operations
                 ---------------------------------------------
                                  (continued)

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996


Operating activities provided $919,000 more cash during the six months ended
June 30, 1996 than during the comparable period in 1995 due principally to
increases in both net income as discussed previously and the fact that
management fees due to the parent of general partner for the first six months of
1996 will be paid in the third quarter due to an inadvertent deferral of payment
of such fees (which are payable quarterly in arrears). These increases were
partially offset by decreases in certain accounts payable and accrued expenses.

Investing activities used $1,129,000 more cash during the six months ended June
30, 1996 than during the comparable period in 1995 due principally to the
significant increase in expansion and renovation activity at several of the RC's
funded by cash from operating activities.

Financing activities used $359,000 less cash during the six months ended June
30, 1996 than during 1995 due principally to a decrease in restricted cash.

Inflation.  Management does not believe that inflation has had a material effect
on net income.  To the extent possible, increased costs are recovered through
increased residency fees and charges.

                                       16

 
                          PART II.  Other Information
                          ---------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996

                                        
ITEM 1.  LEGAL PROCEEDINGS
- --------------------------
 
On January 24, 1994, The Russell F. Knapp Revocable Trust (the "Plaintiff")
filed a complaint (the "Iowa Complaint") in the United States District Court for
the Northern District of Iowa (the "Iowa Court") against the General Partner
alleging breach of the Partnership Agreement, breach of fiduciary duty, fraud,
insider trading, and civil conspiracy/aiding and abetting. The Plaintiff
subsequently amended the Iowa Complaint, adding Forum Group as a defendant. The
Iowa Complaint alleged, among other things, that the Plaintiff holds a
substantial number of Units, that the Board of Directors of the General Partner
is not comprised of a majority of independent directors as required by the
Partnership Agreement and as allegedly represented in the Partnership's 1986
Prospectus for its initial public offering, and that the General Partner's Board
of Directors has approved and/or acquiesced to an 8% management fee charged by
Forum Group under the Management Agreement. The Iowa Complaint further alleged
that the "industry standard" for such fees is 4%, thereby resulting in an
"overcharge" to the Partnership estimated by the Plaintiff at $1.8 million per
annum beginning in 1994. The Plaintiff sought the restoration of certain former
directors to the Board of Directors of the General Partner and the removal of
certain other Directors from the Board, an injunction prohibiting the payment of
an 8% management fee, and unspecified compensatory and punitive damages. On
April 3, 1995, the Iowa Court entered an order dismissing the Iowa Complaint on
jurisdictional grounds. Although the Plaintiff filed a notice of appeal of the
Iowa Court's ruling, it subsequently dismissed this appeal.

On June 15, 1995, the Plaintiff filed a complaint (the "Indiana Complaint") in
the United States District Court for the Southern District of Indiana (the
"Indiana Court") against the General Partner and Forum Group seeking essentially
the same relief.  The defendants moved to dismiss the Indiana Complaint for
failure to state a claim for which relief could be granted and, in response, on
December 11, 1995 the Plaintiff amended the Indiana Complaint.

The defendants moved to dismiss the amended complaint on similar grounds, and on
May 17, 1996, the Indiana Court ruled on the defendant's motion by dismissing
without prejudice two of the four counts contained in the

                                       17

 
                    PART II.  Other Information (continued)
                    ---------------------------------------

          FORUM RETIREMENT PARTNERS, L.P. AND SUBSIDIARY PARTNERSHIP

                                 June 30, 1996


amended complaint, namely the counts for alleged insider trading and civil
conspiracy/aiding and abetting.  The litigation is currently in the discovery 
stage. The General Partner intends to vigorously defend against this litigation.


ITEM 2.  CHANGES IN SECURITIES
- ------------------------------

         None.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------

         None.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------
         None.


ITEM 5.  OTHER EVENTS
- ---------------------

         None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

         (a)  Exhibits

              Exhibit No.          Description
              ----------           -----------

                  99.1             Forward-Looking Statements

         (b)  Reports on Form 8-K

              On April 9, 1996, the Partnership filed a Form 8-K describing
              a change in control of  the General Partner of the Partnership.

                                       18

 
                                  SIGNATURES

PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

                                       FORUM RETIREMENT PARTNERS, L.P.,
                                        A Delaware limited partnership

                             BY:  Forum Retirement, Inc., its general partner
                                  ------------------------------------------- 
 

Date:  August 14, 1996       By:   /s/ Terrence P. Morrow
                                  ---------------------------------------------
                                          TERRENCE P. MORROW
                                    VICE-PRESIDENT AND TREASURER


                                      19