EXHIBIT 11.1 MCLEODUSA INCORPORATED COMPUTATION OF LOSS PER COMMON AND COMMON EQUIVALENT SHARE (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA) YEAR ENDED DECEMBER 31, 1995 1996 1997 ---------- ---------- --------- Computation of weighted average number of common shares outstanding and common equivalent shares: (A) Common shares, Class A, outstanding at the beginning of the period 14,456 16,387 36,173 Common shares, Class B, outstanding at the beginning of the period (B) 7,671 15,626 15,626 Weighted average number of shares issued during the period 5,855 8,493 3,175 Weighted average number of shares reissued from the treasury during the period 22 -- -- ---------- ---------- --------- Weighted average number of common shares and common equivalent shares 28,004 40,506 54,974 ========== ========== ========= Net loss $ (11,329) $ (22,346) $(79,910) ========== ========== ========= Loss per common share $ (0.40) $ (0.55) $ (1.45) ========== ========== ========= (A) All shares have been adjusted to give effect to the 3.75 for 1 stock split effected in the form of a stock dividend effective March 28, 1996. (B) The Class B commom stock, $.01 par value per share is convertible on a one- for-one basis at any time at the option of the holder into Class A common stock. As of June 30, 1997, all shares of Class B common stock had been converted into shares of Class A common stock.