Exhibit 99.2

                OGDENSBURG FEDERAL SAVINGS AND LOAN ASSOCIATION
                               825 State Street
                          Ogdensburg, New York  13669
                                (315) 393-4340


                     NOTICE OF SPECIAL MEETING OF MEMBERS

     Notice is hereby given that a Special Meeting of Members (the "Special
Meeting") of Ogdensburg Federal Savings and Loan Association (the "Association")
will be held at the offices of the Association, 825 State Street, Ogdensburg,
New York, on _________, 1998 at __:__ _.m.  Business to be taken up at the
Special Meeting shall be:

     (1)    To consider and vote upon the adoption of a Plan of Conversion
            providing for the conversion of the Association from a federally
            chartered mutual savings and loan association to a federally
            chartered stock savings and loan association (the "Converted
            Association") as a wholly owned subsidiary of Peoples Bankcorp,
            Inc., a newly organized New York corporation formed by the
            Association for the purpose of becoming the holding company for the
            Association, and the related transactions provided for in such plan,
            including the adoption of an amended Federal Stock Charter and
            Bylaws for the Converted Association pursuant to the laws of the
            United States and the Rules and Regulations administered by the
            Office of Thrift Supervision.

     (2)    To consider and vote upon any other matters that may lawfully come
            before the Special Meeting.

     Note:  As of the date of mailing of this Notice of Special Meeting of
            Members, the Board of Directors is not aware of any other matters
            that may come before the Special Meeting.

     The members entitled to vote at the Special Meeting shall be those members
of the Association at the close of business on _________, 1998, who continue as
members until the Special Meeting and, should the Special Meeting be, from time
to time, adjourned to a later time, until the final adjournment thereof.

                                 BY ORDER OF THE BOARD OF DIRECTORS


 
                                Sheila M. Shaver
                                Secretary
______________, 1998
Ogdensburg, New York



                       ---------------------------------

          YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THIS PROXY
MATERIAL AND, WHETHER OR NOT YOU PLAN TO BE PRESENT IN PERSON AT THE SPECIAL
MEETING, TO FILL IN, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD(S) AS SOON AS
POSSIBLE TO ASSURE THAT YOUR VOTES WILL BE COUNTED.  THIS WILL NOT PREVENT YOU
FROM VOTING IN PERSON IF YOU ATTEND THE SPECIAL MEETING.

 
                                   GLOSSARY


 
                                     
Association                             Ogdensburg Federal Savings and Loan
                                        Association converting from mutual to
                                        stock form, in its mutual form and
                                        the federally chartered stock savings
                                        and loan association resulting from
                                        the Association's conversion from
                                        mutual to stock form
 
Company                                 The corporation named Peoples
                                        Bankcorp, Inc. formed by the
                                        Association to serve as its holding
                                        company after the Conversion
 
Community Offering                      The offering of shares of the common
                                        stock to the general public
                                        concurrently with or after
                                        commencement of the Subscription
                                        Offering, giving preference to
                                        natural persons and trusts of natural
                                        persons (including individual
                                        retirement and Keogh retirement
                                        accounts and personal trusts in which
                                        such natural persons have substantial
                                        interests) who are permanent
                                        residents of the Association's Local
                                        Community
 
Conversion                              Conversion of the Association from
                                        mutual to stock form, the issuance of
                                        the Association's outstanding common
                                        stock to the Company and the issuance
                                        of the Company's outstanding common
                                        stock to purchasers in the
                                        Subscription Offering and, if any,
                                        the Community Offering and/or
                                        Syndicated Offering
 
Eligible Account Holders                Holders of savings accounts at the
                                        Association with balances of at least
                                        $50.00 as of June 30, 1997
 
ESOP                                    Employee Stock Ownership Plan to be
                                        implemented by the Company in the
                                        Conversion
 
Estimated Valuation Range               Range of valuation from 15% below to
                                        15% above the independent appraisal
                                        of our estimated pro forma market
                                        value, which was $1,500,000 as of
                                        September 4, 1998
 
FDIC                                    Federal Deposit Insurance Corporation
 
Feldman                                 Feldman Financial Advisors, Inc., the
                                        firm we engaged to prepare the
                                        appraisal of our estimated pro forma
                                        market value in the Conversion
 
Local Community                         The county where our offices are
                                        located -- St. Lawrence County, New
                                        York
 
Other Members                           Depositor and borrower members of the
                                        Association as of ______ __, 1998.
 
OTS                                     Office of Thrift Supervision of the
                                        United States Department of the
                                        Treasury
 
SEC                                     Securities and Exchange Commission
 
Subscription Offering                   The offering of  shares of the common
                                        stock to Eligible Account Holders,
                                        the ESOP, Supplemental Eligible
                                        Account Holders and Other Members
 
Supplemental Eligible Account           Holders of savings accounts at the
Holders                                 Association with balances of at least
                                        $50.00 as of September 30, 1998
 
 
Syndicated Offering                     If any, the offering of shares of the
                                        common stock to the general public
                                        after the Subscription and Community
                                        Offerings in a syndicated offering by
                                        selected dealers
 
Trident Securities                      Trident Securities, Inc., the firm we
                                        engaged to advise and assist us in
                                        the marketing of the common stock and
                                        the conduct of the Subscription
                                        Offering and, if any, the Community
                                        Offering and/or Syndicated Offering


 
                             QUESTIONS AND ANSWERS

     Set forth below are answers to frequently asked questions about the
procedures for voting on the Plan of Conversion and related matters.  For
additional information about the Conversion, please refer to the more detailed
information contained in this proxy statement and the accompanying prospectus.
For assistance, please contact the Stock Information Center at (315) ___-____.

About Voting "For" the Plan of Conversion

1.        Am I eligible to vote at the Special Meeting of Members to be held to
          consider the Plan of Conversion?

          You are eligible to vote at the Special Meeting of Members to be held
          on _________, 1998 if you were a depositor or borrower of Ogdensburg
          Federal Savings at the close of business on the Voting Record Date
          (_______, 1998) and continue as such until the Special Meeting.  If
          you were a member on the Voting Record Date, you should have received
          a proxy statement and a proxy card with which to vote.
 
2.        How many votes do I have?

          As an account holder of ours, you have one vote for each $100, or
          fraction thereof, on deposit in your account(s) with us.  Each
          borrower member may cast one vote in addition to the number of votes,
          if any, he or she is entitled to cast as an account holder.  No member
          may cast more than 1,000 votes.

3.        If I vote "against" the Plan of Conversion and it is approved, will I
          be prohibited from buying stock during the Subscription Offering?

          No.  Voting against the Plan of Conversion in no way restricts you
          from purchasing the common stock of our holding company in the
          Subscription Offering.

4.        Did the Board of Directors of Ogdensburg Federal Savings and Loan
          Association unanimously adopt the Plan of Conversion?

          Yes.  Our Board of Directors unanimously adopted the Plan of
          Conversion and urges that all members vote "FOR" approval of the Plan
          of Conversion.

5.        What happens if Ogdensburg Federal Savings and Loan Association does
          not get enough votes to approve the Plan of Conversion?

          The Conversion would not take place, and we would remain a mutual
          savings association.

6.        As a qualifying depositor or borrower of Ogdensburg Federal Savings
          and Loan Association, am I required to vote?

          No.  However, failure to return your proxy card or otherwise vote will
          have the same effect as a vote AGAINST the Plan of Conversion.

7.        What is a Proxy Card?

          A proxy card gives you the ability to vote without attending the
          Special Meeting in person.  If you received more than one
          informational packet, then you should vote the proxy cards in all
          packets.  Your proxy card(s) is (are) located in the window sleeve of
          your informational packet(s).

          You may attend the meeting and vote, even if you have returned your
          proxy card, if you choose to do so.  However, if you are unable to
          attend, you still are represented by proxy.  Previously executed
          proxies, other

 
          than those proxies related to the Conversion which were sent to you,
          will not be used to vote for approval of the Plan of Conversion, even
          if you do not execute another proxy or attend the Special Meeting and
          vote in person.

8.        How can I get further information concerning the stock offering?

          You may call the Stock Information Center at (315) ___-____ for
          further information or to request a copy of the prospectus, a Stock
          Order Form, a proxy statement or a proxy card.


     THIS INFORMATION DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY PEOPLES BANKCORP, INC. COMMON STOCK.  SUCH OFFERS AND
SOLICITATIONS MAY BE MADE ONLY BY MEANS OF THE PROSPECTUS.  COPIES OF THE
PROSPECTUS MAY BE OBTAINED BY CALLING THE STOCK INFORMATION CENTER AT (315) ___-
____.

     THE SHARES OF PEOPLES BANKCORP BANCORP, INC. COMMON STOCK BEING OFFERED ARE
NOT SAVINGS OR DEPOSIT ACCOUNTS AND ARE NOT INSURED BY THE SAVINGS ASSOCIATION
INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.

 
                OGDENSBURG FEDERAL SAVINGS AND LOAN ASSOCIATION
                               825 STATE STREET
                          OGDENSBURG, NEW YORK 81201
                                (315) 393-4340


                                PROXY STATEMENT

     YOUR PROXY, IN THE FORM ENCLOSED, IS SOLICITED BY OUR BOARD OF DIRECTORS
FOR USE AT A SPECIAL MEETING OF OUR MEMBERS TO BE HELD ON __________, 1998 AND
ANY ADJOURNMENT OF THAT MEETING, FOR THE PURPOSES SET FORTH IN THE FOREGOING
NOTICE OF SPECIAL MEETING.  OUR BOARD OF DIRECTORS URGES YOU TO VOTE FOR THE
PLAN OF CONVERSION.


                         PURPOSE OF MEETING -- SUMMARY

     A Special Meeting of Members (the "Special Meeting") of Ogdensburg Federal
Savings and Loan Association (the "Association") will be held at the offices of
the Association, 825 State Street, New York on _________, ___________, 1998, at
__:__ _.m., local time, for the purpose of considering and voting upon a Plan of
Conversion (the "Plan"), which was unanimously adopted by our Board of Directors
and which, if approved by a majority of the total votes eligible to be cast by
the members, will permit us to convert from a federal mutual savings and loan
association to a federal stock savings and loan association as a wholly owned
subsidiary of Peoples Bankcorp, Inc. (the "Company"), a New York corporation
which we formed for the purpose of becoming our holding company.  Our Conversion
and the acquisition of us by the Company is referred to in this Proxy Statement
as the "Conversion".  The Conversion is contingent upon our members' approval of
the Plan of Conversion at the Special Meeting or any adjournment of the Special
Meeting.

     The Plan provides in part that after receiving final authorization from the
Office of Thrift Supervision ("OTS"), the Company will offer for sale shares of
its Common Stock through the issuance of nontransferable subscription rights,
first to our depositors as of June 30, 1997, with $50.00 or more on deposit with
us on that date ("Eligible Account Holders"), second to the Company's Employee
Stock Ownership Plan (the "ESOP") (a tax-qualified employee stock benefit plan
of the Company, as defined in the Plan), third to our depositors with $50.00 or
more on deposit with us on September 30, 1998, the last day of the calendar
quarter preceding approval of the Plan by the OTS ("Supplemental Eligible
Account Holders"), and fourth to other members, i.e., our depositors and
borrower members, other than Eligible Account Holders and Supplemental Eligible
Account Holders on ___________, 1998 ("Other Members") (the "Subscription
Offering").  Subscription rights received in any of the foregoing categories
will be subordinated to the subscription rights of those in a prior category,
with the exception that any shares of Common Stock sold in excess of the high
end of the estimated value range as established in an independent appraisal, as
discussed below, may be first sold to the ESOP.  The Company may offer any
shares remaining after the Subscription Offering to certain members of the
general public in a community offering (the "Community Offering").  In the
Community Offering, preference will be given to natural persons and trusts of
natural persons who are permanent residents of our local community, St. Lawrence
County, New York (the "Local Community").  Any shares of Common Stock not
purchased in the Subscription and Community Offerings may be sold as part of a
community offering on a best efforts basis by a selling group of selected
broker-dealers to be managed by Trident Securities, Inc. (the "Syndicated
Community Offering").   The aggregate price of the Common Stock to be issued by
the Company under the Plan is currently estimated to be between $1,275,000 and
$1,983,750, subject to adjustment, as determined by an independent appraisal of
our estimated pro forma market value as converted and as a wholly owned
subsidiary of the Company.  See "The Conversion -- Stock Pricing and Number of
Shares to be Issued" in the accompanying Prospectus.

 
     Adoption of our proposed Federal Stock Charter and Bylaws is an integral
part of the Plan.  Copies of the Plan and the proposed Federal Stock Charter and
Bylaws are attached to this Proxy Statement as exhibits.  These documents
provide, among other things, for the termination of voting rights of members and
creation of their rights to receive any surplus remaining in the event of our
liquidation.  These rights, except for the rights of Eligible Account Holders
and Supplemental Eligible Account Holders in the liquidation account established
for their benefit upon completion of the Conversion, will vest exclusively in
the Company as the sole holder of our outstanding capital stock.  For further
information, see "The Conversion -- Effect of Conversion to Stock Form on
Depositors and Borrowers of the Association" in the accompanying Prospectus.


                   RECOMMENDATION OF THE BOARD OF DIRECTORS

     YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" APPROVAL
OF THE PLAN OF CONVERSION.  VOTING IN FAVOR OF THE PLAN OF CONVERSION WILL NOT
                                                                           ---
OBLIGATE ANY PERSON TO PURCHASE STOCK.

     The Conversion will be accomplished through adoption of a new Federal Stock
Charter and Bylaws to authorize our issuance of capital stock to the Company.
Under the Plan, up to 212,750 shares of the Common Stock, subject to adjustment,
are being offered for sale by the Company.  Upon completion of the Conversion,
we will issue all of our newly issued shares of capital stock (100,000 shares)
to the Company in exchange for at least 50% of the net proceeds of the
Conversion.  None of our assets will be distributed in order to effect the
Conversion other than to pay expenses incident thereto.

     The net proceeds from the sale of Common Stock in the Conversion will
substantially increase our capital, which will increase the amount of funds
available for lending and investment, and support current operations and the
continued growth of our business.  The holding company structure will provide
greater flexibility than we alone would have for diversification of business
activities and geographic operations.  We believe that this increased capital
and operating flexibility will enable us to compete more effectively with other
savings institutions and other types of financial service organizations.  We
also believe that the Conversion will enhance the future access of both
ourselves and the Company to the capital markets.


                            PEOPLES BANKCORP, INC.

     The Company was formed as a New York corporation in September 1998 at our
direction for the purpose of serving as our holding company after the
Conversion.  Prior to the Conversion, the Company has not engaged and is not
expected to engage in any material operations. The Company has received the
approval of the OTS to acquire control of us upon completion of the Conversion.
Upon consummation of the Conversion, the only assets the Company is expected to
own are the capital stock we will issue in connection with the Conversion, a
note receivable from our ESOP and any proceeds from the offering the Company
retains.

     As a holding company, the Company will have greater flexibility than we
would have to diversify its business activities through the formation of
subsidiaries or through acquisition. The Company will be classified as a unitary
savings and loan holding company after the Conversion and will be required to
comply with OTS regulations and be subject to examination.

     The Company's executive offices are located at 825 State Street,
Ogdensburg, New York 13669 and its main telephone number is (315) 393-4340.

                                       2

 
                OGDENSBURG FEDERAL SAVINGS AND LOAN ASSOCIATION

     We are a federal mutual savings and loan association operating through one
office in Ogdensburg, New York.  We were founded in 1888.  We are a member of
the FHLB System.  Our deposits are insured up to applicable limits by the
Federal Deposit Insurance Corporation ("FDIC") under the SAIF.  At June 30,
1998, we had total assets of $24.2 million, total deposits of $22.4 million and
total equity of $1.6 million.

     Our principal business consists of attracting deposits from the general
public and originating residential mortgage loans.  We also offer various types
of consumer loans and a limited number of commercial real estate and commercial
business loans.

     Our executive offices are located at 825 State Street, Ogdensburg, New York
81201, and its main telephone number is (315) 393-4340.


             INFORMATION RELATING TO VOTING AT THE SPECIAL MEETING

     Our Board of Directors has fixed the close of business on ________ ___,
1998 as the record date (the "Voting Record Date") for the determination of
members entitled to notice of and to vote at the Special Meeting.  Under our
current mutual charter, our members include all holders of deposit or other
authorized accounts and certain of our borrowers.  All members of record as of
the close of business on the Voting Record Date who remain members until the
date of the Special Meeting will be entitled to vote at the Special Meeting or
any adjournment thereof.

     At the Special Meeting each depositor member may cast one vote for each
$100, or fraction thereof, of the aggregate withdrawal value of all of his or
her savings accounts with us as of the Voting Record Date.  Each borrower member
will be entitled to one vote in addition to the number of votes to which he or
she is entitled as a depositor.  No member may cast more than 1,000 votes.

     Approval of the Plan of Conversion to be presented at the Special Meeting
will require the affirmative vote of at least a majority of the total
outstanding votes of our members eligible to be cast at the Special Meeting.  As
of the Voting Record Date for the Special Meeting, there were approximately
_____ votes eligible to be cast, of which _____ votes constitute a majority.

     Members may vote at the Special Meeting or any adjournment thereof in
person or by proxy.  All properly executed proxies received by us will be voted
in accordance with the instructions indicated on the proxies by the members
giving such proxies.  If no contrary instructions are given, proxies will be
voted in favor of the Plan of Conversion.  If any other matters are properly
presented before the Special Meeting and may properly be voted upon, the proxies
solicited hereby will be voted on such matters by the proxy holders named
therein as directed by our Board of Directors.  Valid, previously executed
general proxies, which typically are obtained from members when they open their
accounts with us, will not be used to vote for approval of the Plan of
Conversion, even if the respective members do not execute another proxy or
attend the Special Meeting and vote in person.  You have the right to revoke
your proxy at any time before the voting at the Special Meeting by delivering
either written notice or a duly executed proxy bearing a later date to the
Secretary of Ogdensburg Federal Savings and Loan Association.  The Secretary
must receive this written notice or the later-dated proxy prior to the Special
Meeting or any adjournment thereof.  You may also revoke your proxy by attending
the Special Meeting and voting in person.

     FAILURE TO RETURN AN EXECUTED PROXY FOR THE SPECIAL MEETING OR TO ATTEND
THE SPECIAL MEETING IN ORDER TO VOTE IN PERSON WOULD HAVE THE SAME EFFECT AS
VOTING AGAINST THE CONVERSION.

                                       3

 
     Proxies may be solicited by our officers, directors or other employees, in
person, by telephone or through other forms of communication.  Such persons will
be reimbursed by us only for their expenses incurred in connection with such
solicitation.

     The proxies solicited hereby will be used only at the Special Meeting and
at any adjournment thereof; they will not be used at any other meeting.


                       DESCRIPTION OF THE PLAN CONVERSION

     THE OTS HAS APPROVED THE PLAN SUBJECT TO THE PLAN'S APPROVAL BY OUR MEMBERS
AT A SPECIAL MEETING OF MEMBERS, AND SUBJECT TO THE SATISFACTION OF CERTAIN
OTHER CONDITIONS IMPOSED BY THE OTS IN ITS APPROVAL.  OTS APPROVAL, HOWEVER,
DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN BY THE OTS.

GENERAL

     On July 23, 1998, our board of directors adopted a plan of conversion,
pursuant to which we will convert from a federally chartered mutual savings and
loan association to a federally chartered stock savings and loan association and
become a wholly owned subsidiary of the Company.  The conversion will include
adoption of the proposed Federal Stock Charter and Bylaws which will authorize
the issuance of capital stock by us.  Under the Plan, our capital stock is being
sold to the Company and the common stock of the Company is being offered to our
customers and then to the public.

     The OTS has approved the Company's application to become a savings and loan
holding company and to acquire all of our capital stock to be issued in the
conversion.  Pursuant to such OTS approval, the Company plans to retain a
portion of the net proceeds from the sale of shares of common stock and to use
the remainder to purchase all of the capital stock we will issue in the
conversion.

     The shares are first being offered in a Subscription Offering to holders of
subscription rights.  To the extent shares of common stock remain available
after the Subscription Offering, we may offer shares of common stock in a
Community Offering.  The Community  Offering, if any, may begin anytime
subsequent to the beginning of the Subscription Offering.  Shares not subscribed
for in the Subscription and Community Offerings may be offered for sale by the
Company in a Syndicated Community Offering.  We have the right, in our sole
discretion, to accept or reject, in whole or in part, any orders to purchase
shares of common stock received in the Community and Syndicated Community
Offering.

     We must sell common stock in an amount equal to our pro forma market value
as a stock savings institution in order for the conversion to become effective.
We must complete the Community Offering within 45 days after the last day of the
Subscription Offering, unless we extend such period and obtain the approval of
the OTS to do so.  The Plan provides that the conversion must be completed
within 24 months after the date of the approval of the Plan by our members.

     In the event that we are unable to complete the sale of common stock and
effect the conversion within 45 days after the end of the Subscription Offering,
we may request an extension of the period by the OTS.  We cannot assure you that
the extension would be granted if requested, nor can we assure you  that our
valuation would not substantially change during any such extension.  If the
Estimated Valuation Range of the shares must be amended, we cannot assure that
the OTS would approve such amended Estimated Valuation Range.  Therefore, it is
possible that if the conversion cannot be completed within the requisite period
of time, we may not be permitted to complete the conversion.  A substantial
delay caused by an extension of the period may also significantly increase the
expense of the conversion.  We cannot sell any shares of common stock unless the
Plan is approved by our members.

                                       4

 
    The completion of the offering is subject to market conditions and other
factors beyond our control.  We cannot give you any assurances as to the length
of time following approval of the Plan at the meeting of our members that will
be required to complete the Community Offering or other sale of the shares being
offered in the conversion.  If we experience delays, our estimated pro forma
market value upon conversion could change significantly, together with
corresponding changes in the offering price and the net proceeds to be realized
by us from the sale of the shares.  In the event we terminate the conversion, we
would be required to charge all conversion expenses against current income and
promptly return any funds collected by us in the offering to each potential
investor, plus interest at the prescribed rate.

EFFECTS OF CONVERSION TO STOCK FORM ON DEPOSITORS AND BORROWERS OF OGDENSBURG
FEDERAL SAVINGS AND LOAN ASSOCIATION

     VOTING RIGHTS.  Currently in our mutual form, our depositor and borrower
members have voting rights and may vote for the election of directors.
Following the conversion, depositors and borrower members will cease to have
voting rights.

     SAVINGS ACCOUNTS AND LOANS.  The conversion will not affect the balances,
terms and FDIC insurance coverage of savings accounts, nor will the amounts and
terms of loans and obligations of the borrowers under their individual
contractual arrangements with us be affected.

     TAX EFFECTS.  We have received an opinion from our counsel, Housley
Kantarian & Bronstein,  P.C. on the material federal tax consequences of the
conversion.  We have filed the opinion as an exhibit to the registration
statement of which this prospectus is a part.  The opinion provides, in part,
that,:  (i) the conversion will qualify as a reorganization under Section
368(a)(1)(F) of the Code, and we will not recognize any taxable gain in either
our mutual form or our stock form as a result of the proposed conversion; (ii)
we will not recognize any taxable gain upon the receipt of money from the
Company for our stock, nor will the Company recognize any gain upon the receipt
of money for the common stock; (iii) our assets in either our mutual or our
stock form will have the same basis before and after the conversion; (iv) the
holding period of our assets will include the period during which the assets
were held by us in our mutual form prior to conversion; (v) no gain or loss will
be recognized by the Eligible Account Holders, Supplemental Eligible Account
Holders, and Other Members upon the issuance to them of withdrawable savings
accounts in us in the stock form in the same dollar amount as their savings
accounts in us in the mutual form plus an interest in the liquidation account of
us in the stock form in exchange for their savings accounts in us in the mutual
form; (vi) depositors will recognize gain or loss upon the receipt of
liquidation rights and the receipt of subscription rights in the conversion, to
the extent such liquidation rights and subscription rights are deemed to have
value, as discussed below; (vii) the basis of each account holder's savings
accounts in us after the conversion will be the same as the basis of his savings
accounts in us prior to the conversion, decreased by the fair market value of
the nontransferable subscription rights received and increased by the amount, if
any, of gain recognized on the exchange; (viii) the basis of each account
holder's interest in the liquidation account will be zero; and (ix) the holding
period of the common stock acquired through the exercise of subscription rights
shall begin on the date on which the subscription rights are exercised.

     With respect to the subscription rights, we have received an opinion of
Feldman which, based on certain assumptions, concludes that the subscription
rights to be received by Eligible Account Holders and other eligible subscribers
do not have any economic value at the time of distribution or at the time the
subscription rights are exercised, whether or not a public offering takes place.
Such opinion is based on the fact that such rights are: (i) acquired by the
recipients without payment therefor, (ii) non-transferable, (iii) of short
duration, and (iv) afford the recipients the right only to purchase shares at a
price equal to their estimated fair market value, which will be the same price
at which shares for which no subscription right is received in the Subscription
Offering will be offered in the Community Offering.  If the subscription rights
granted to Eligible Account Holders or other eligible subscribers are deemed to
have an ascertainable value, receipt of such rights would be taxable only to
those Eligible Account Holders or other eligible subscribers who exercise the
subscription rights in an amount equal to such value (either as a capital gain
or ordinary income), and we could recognize gain on such distribution.

                                       5

 
     We are also subject to New York income taxes and have received an opinion
from Silver & Silver that the conversion will be treated for New York state tax
purposes similar to the conversion's treatment for federal tax purposes.

     Unlike a private letter ruling, the opinions of Housley Kantarian &
Bronstein, P.C., Feldman and Silver & Silver have no binding effect or official
status, and we cannot give you any assurance that a court would sustain the
conclusions reached in any of those opinions if contested by the IRS or the New
York tax authorities.  WE ENCOURAGE ELIGIBLE ACCOUNT HOLDERS, SUPPLEMENTAL
ELIGIBLE ACCOUNT HOLDERS, AND OTHER MEMBERS TO CONSULT WITH THEIR OWN TAX
ADVISERS AS TO THE TAX CONSEQUENCES IN THE EVENT THE SUBSCRIPTION RIGHTS ARE
DEEMED TO HAVE AN ASCERTAINABLE VALUE.

    LIQUIDATION ACCOUNT.  In the unlikely event of our complete liquidation in
our present mutual form, each depositor is entitled to equal distribution of any
of our assets, pro rata to the value of his accounts, remaining after payment of
claims of all creditors (including the claims of all depositors to the
withdrawal value of their accounts).  Each depositor's pro rata share of such
remaining assets would be in the same proportion as the value of his deposit
accounts was to the total value of all deposit accounts in us at the time of
liquidation.

     Upon a complete liquidation after the conversion, each depositor would have
a claim, as a creditor, of the same general priority as the claims of all other
general creditors of ours.  Therefore, except as described below, a depositor's
claim would be solely in the amount of the balance in his deposit account plus
accrued interest.  A depositor would not have an interest in the residual value
of our assets above that amount if any.

     The Plan provides for the establishment, upon the completion of the
conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
our net worth as reflected in the latest statement of financial condition in the
Prospectus.  Each Eligible Account Holder and Supplemental Eligible Account
Holder, if he continues to maintain his deposit account with us, would be
entitled on a complete liquidation of us after conversion, to an interest in the
liquidation account prior to any payment to stockholders.  Each Eligible Account
Holder would have an initial interest in such liquidation account for each
deposit account held in us on the qualifying date, June 30, 1997.  Each
Supplemental Eligible Account Holder would have a similar interest as of the
qualifying date, September 30, 1998.  The interest as to each deposit account
would be in the same proportion of the total liquidation account as the balance
of the deposit account on the qualifying dates was to the aggregate balance in
all the deposit accounts of Eligible Account Holders and Supplemental Eligible
Account Holders on such qualifying dates.  However, if the amount in the deposit
account on any annual closing date of ours is less than the amount in such
account on the respective qualifying dates, then the interest in this special
liquidation account would be reduced from time to time by an amount
proportionate to any such reduction, and the interest would cease to exist if
such deposit account were closed.  The interest in the special liquidation
account will never be increased despite any increase in the related deposit
account after the respective qualifying dates.

    No merger, consolidation, purchase of bulk assets with assumptions of
savings accounts and other liabilities, or similar transactions with another
insured institution in which transaction we, in our converted form, are not the
surviving institution shall be considered a complete liquidation.  In such
transactions, the liquidation account shall be assumed by the surviving
institution.

RESTRICTIONS ON SALES AND PURCHASES OF SHARES BY DIRECTORS AND OFFICERS

    Shares purchased by directors and officers of the Company may not be sold
for one year following completion of the conversion.  An exception to this rule
is a disposition of shares in the event of the death of the director or officer.
Any shares issued to directors and officers as a stock dividend, stock split, or
otherwise with respect to restricted stock shall be subject to the same
restrictions.

    For three years following the conversion, directors and officers may
purchase shares only through a registered broker or dealer.  Exceptions are
available only if the OTS has approved the purchase or the purchase is an arm's
length transaction and involves more than one percent of the outstanding shares.

                                       6

 
INTERPRETATION AND AMENDMENT OF THE PLAN

    We are authorized to interpret and amend the Plan.  Our interpretations are
final.  Amendments to the Plan after the receipt of member approval will not
need further member approval unless required by the OTS.

CONDITIONS AND TERMINATION

    Completion of the conversion requires (i) the approval of the Plan by the
affirmative vote of not less than a majority of the total number of votes
eligible to be cast by our members; and (ii) completion of the sale of shares
within 24 months following approval of the Plan by our members.  If these
conditions are not satisfied, the Plan will be terminated and we will continue
our business in the mutual form of organization.  We may terminate the Plan at
any time prior to the meeting of members to vote on the Plan or at any time
thereafter with the approval of the OTS.

OTHER

    All statements made in this document are hereby qualified by the contents of
the plan of conversion, the material terms of which are set forth herein.  The
plan of conversion is attached to the Proxy Statement.  Copies of the Plan are
available from us and we should be consulted for further information.  Adoption
of the Plan by our members authorizes us to interpret, amend or terminate the
Plan.


                               CHARTER AND BYLAWS

    The following is a summary of certain provisions of the Charter and Bylaws
which will become effective upon our conversion into a federally chartered stock
savings bank.  Complete copies of the Stock Charter and Bylaws are attached as
Exhibits B and C to this Proxy Statement.

    In stock form, we will be authorized to issue 3,000,000 shares of common
stock, $1.00 par value per share.  Our common stock will not be insured by the
FDIC.  All of our outstanding common stock will be owned by the Company.
Accordingly, exclusive voting rights with respect to our affairs after the
Conversion will be vested in the Company's Board of Directors.

    Our Charter provides that the number of directors shall be not fewer than
five or more than 15, with the exact number to be fixed in the Bylaws.  The
proposed Stock Bylaws provide that the number directors shall be five.
Directors will serve for terms of three years and the terms of directors will be
staggered so that approximately one-third of the Board is elected each year.

    In addition to the common stock, we will be authorized to issue 500,000
shares of serial preferred stock, $1.00 par value per share.  The Board of
Directors will be permitted, without further stockholder approval, to authorize
the issuance of preferred stock in series and to fix the voting powers,
designations, preferences and relative, participating, optional, conversion and
other special rights of the shares of each series of the preferred stock and the
qualifications, limitations and restrictions thereof.  Preferred stock may rank
prior to common stock in dividend rights, liquidation preferences, or both, and
may have voting rights.

    Neither the Stock Charter nor the Bylaws provide for indemnification of
officers and directors.  However, we will be required by OTS regulations (as we
currently are) to indemnify its directors, officers and employees against legal
and other expenses incurred in defending lawsuits brought against them by
reasons of the performance of their official duties.  Indemnification may be
made to any such person only if final judgment on the merits is in his favor or,
in case of (i) settlement, (ii) final judgment against him or (iii) final
judgment in his favor, other than on the merits, if a majority of our directors
determines that he was acting in good faith within the scope of his employment
or authority as he could reasonably have perceived it under the circumstances
and for a purpose he could have reasonably believed under the circumstances was
in our best interest or the best interest of our stockholders.  If a majority of
our directors concludes 

                                       7

 
that in connection with an action any person ultimately may become entitled to
indemnification, the directors may authorize payment of reasonable costs and
expenses arising from defense or settlement of such action.


                               HOW TO ORDER STOCK

    The accompanying prospectus contains information about our business and
financial condition of the and additional information about the Conversion and
the Subscription Offering and the Community Offering.  Enclosed is a Stock Order
Form you must use to purchase for stock.  You are not obligated to purchase
stock and voting to approve the Conversion will not obligate you to purchase for
stock.

    All Subscription Rights are nontransferable and will expire if you do not
exercise them by returning the accompanying Stock Order Form with full payment
(or appropriate instructions authorizing withdrawal from a savings or
certificate account with us) for all shares for which subscription is made to
the Company by __:__ _.m., Eastern Time, on ________ ___, 1998, unless extended
by us.  A postage-paid reply envelope is provided for this purpose.  If not all
of the shares are subscribed for in the Subscription Offering by our members,
the remaining shares may be offered to the general public in the Community
Offering with preference given to natural persons and trusts of natural persons
who reside in St. Lawrence County, New York.

    THE INFORMATION CONTAINED IN THIS PROXY STATEMENT IS LIMITED IN ITS SCOPE TO
USE IN THE SOLICITATION OF PROXIES FOR THE SPECIAL MEETING TO VOTE ON THE PLAN
OF CONVERSION.  IT IS NOT INTENDED FOR USE IN THE OFFERING OF THE COMMON STOCK.
SUCH OFFERING IS MADE ONLY BY THE ACCOMPANYING PROSPECTUS.


                             ADDITIONAL INFORMATION

    The information contained in the accompanying prospectus includes a more
detailed description of the Plan of Conversion and is intended to help you
evaluate the Conversion.

    All persons eligible to vote at the Special Meeting should review both this
Proxy Statement and the accompanying prospectus carefully.

    YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THIS PROXY MATERIAL
AND, WHETHER OR NOT YOU PLAN TO BE PRESENT IN PERSON AT THE SPECIAL MEETING, TO
FILL IN, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD(S) AS SOON AS POSSIBLE TO
ASSURE THAT YOUR VOTES WILL BE COUNTED.  THIS WILL NOT PREVENT YOU FROM VOTING
IN PERSON IF YOU ATTEND THE SPECIAL MEETING.  YOU MAY REVOKE YOUR PROXY BY
WRITTEN INSTRUMENT DELIVERED TO THE SECRETARY OF OGDENSBURG FEDERAL SAVINGS AND
LOAN ASSOCIATION AT ANY TIME PRIOR TO OR AT THE SPECIAL MEETING OR BY ATTENDING
THE SPECIAL MEETING AND VOTING IN PERSON.

    THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER
TO BUY THE COMMON STOCK.  THE OFFER IS MADE ONLY BY THE ACCOMPANYING PROSPECTUS.

                                        BY ORDER OF THE BOARD OF DIRECTORS



                                        Sheila M. Shaver
                                        Secretary
______________, 1998
Ogdensburg, New York

                                       8

 
                                                                       EXHIBIT A

                 OGDENSBURG FEDERAL SAVINGS & LOAN ASSOCIATION
                              OGDENSBURG, NEW YORK

                               PLAN OF CONVERSION
                       FROM MUTUAL TO STOCK ORGANIZATION


I.   GENERAL.

     On July 23, 1998, the Board of Directors of Ogdensburg Federal Savings &
Loan Association, Ogdensburg, New York (the "Association"), after careful study
and consideration, adopted this Plan of Conversion from Mutual to Stock
Organization (the "Plan"), whereby the Association will convert from a federal
mutual savings association to a federal capital stock savings association (the
"Converted Association") as a wholly owned subsidiary of a Holding Company to be
formed at the direction of the Association (the "Conversion").

     The Conversion is subject to regulations of the Director of the Office of
Thrift Supervision of the United States Department of the Treasury ("OTS")
pursuant to Section 5(i) of the Home Owners' Loan Act and Part 563b of the Rules
and Regulations Applicable to All Savings Associations.

     The Plan is subject to the prior written approval of the OTS and must be
adopted by the affirmative vote of at least a majority of the total outstanding
votes of the Members of the Association.  Pursuant to the Plan, shares of
Conversion Stock in the Holding Company will be offered in a Subscription
Offering pursuant to non-transferable Subscription Rights at a predetermined and
uniform price first to the Association's Eligible Account Holders of record as
of June 30, 1997, second to the Association's Tax-Qualified Employee Stock
Benefit Plans, third to Supplemental Eligible Account Holders of record as of
the last day of the calendar quarter preceding OTS approval of the Association's
application to convert to stock form and fourth to Other Members of the
Association.  Concurrently with the Subscription Offering, shares not subscribed
for in the Subscription Offering may be offered by the Association to the
general public in a Community Offering.  Shares remaining, if any, may then be
offered to the general public in an underwritten public offering or otherwise.
The aggregate Purchase Price of the Conversion Stock will be based upon an
independent appraisal of the Association and will reflect the estimated pro
forma market value of the Converted Association, as a subsidiary of the Holding
Company.

     It is the desire of the Board of Directors to attract new capital to the
Converted Association to increase its net worth, to support future savings
growth, to increase the amount of funds available for other lending and
investment, to provide greater resources for the expansion of customer services
and to facilitate future expansion. In addition, the Board of Directors
currently intends to implement stock option plans and other stock benefit plans
subsequent to the Conversion to better attract and retain qualified directors
and officers.  It is the further desire of the Board of Directors to reorganize
the Converted Association as the wholly owned subsidiary of the Holding Company
to enhance flexibility of operations, diversification of business opportunities
and financial capability for business and regulatory purposes and to enable the
Converted Association to compete more effectively with other financial service
organizations.

     No change will be made in the Board of Directors or management of the
Association as a result of the Conversion.

II.  DEFINITIONS.

     Acting in Concert:  The term "Acting in Concert" means (i) knowing
     -----------------                                                 
participation in a joint activity or interdependent conscious parallel action
towards a common goal whether or not pursuant to an express agreement; or (ii) a
combination or pooling of voting or other interests in the securities of an
issuer for a common purpose pursuant to any contract, understanding,
relationship, agreement or other arrangement, whether written or otherwise.  A
person (as defined by 12 C.F.R. (S)563b.2(a)(26)) who acts in concert with
another person ("other party") shall also be deemed to be acting in concert with
any person who is also acting in concert with that other party, except that any
Tax-Qualified

                                      A-1

 
Employee Stock Benefit Plan will not be deemed to be acting in concert with its
trustee or a person who serves in a similar capacity solely for the purpose of
determining whether stock held by the trustee and stock held by the Tax-
Qualified Employee Benefit Plan will be aggregated.

     Associate:  The term "Associate," when used to indicate a relationship with
     ---------                                                                  
any person, means (i) any corporation or organization (other than the
Association, the Holding Company or a majority-owned subsidiary of the
Association or the Holding Company) of which such person is an officer or
partner or is, directly or indirectly, the beneficial owner of 10% or more of
any class of equity securities; (ii) any trust or other estate in which such
person has a substantial beneficial interest or as to which such person serves
as trustee or in a similar fiduciary capacity, except that such term shall not
include a "Tax-Qualified Employee Stock Benefit Plan," as defined herein; and
(iii) any relative or spouse of such person, or any relative of such spouse, who
has the same home as such person or who is a director of the Association or the
Holding Company, or any of their subsidiaries.

     Association:  The term "Association" means Ogdensburg Federal Savings &
     -----------                                                            
Loan Association, either in its present form as a federal mutual savings
association or in its future form as a federal mutual savings association in the
event of the amendment of its federal mutual charter and bylaws to substantially
conform with the current regulatory model federal mutual savings association
charter and bylaws.

     Capital Stock:  The term "Capital Stock" means any and all authorized
     -------------                                                        
shares of stock of the Converted Association.

     Community Offering:  The term "Community Offering" means the offering of
     ------------------                                                      
shares of Conversion Stock to the general public by the Holding Company
concurrently with or after commencement of the Subscription Offering, giving
preference to natural persons and trusts of natural persons (including
individual retirement and Keogh retirement accounts and personal trusts in which
such natural persons have substantial interests) who are permanent Residents of
the Association's Local Community.

     Conversion:  The term "Conversion" means (i) the amendment of the
     ----------                                                       
Association's federal mutual charter and bylaws to authorize issuance of shares
of Capital Stock by the Converted Association and to conform to the requirements
of a federal capital stock savings association under the laws of the United
States and applicable regula  tions; (ii) the issuance and sale of Conversion
Stock by the Holding Company in the Subscription and Community Offerings and/or
in an underwritten public offering or otherwise; and (iii) the purchase by the
Holding Company of all the Capital Stock of the Converted Association to be
issued in the Conversion immediately following or concurrently with the close of
the sale of the Conversion Stock.

     Conversion Stock:  The term "Conversion Stock" means the shares of common
     ----------------                                                         
stock to be issued and sold by the Holding Company pursuant to the Plan.

     Converted Association:  The term "Converted Association" means Ogdensburg
     ---------------------                                                    
Federal Savings & Loan Association in its form as a federal capital stock
savings association resulting from the conversion of the Association to the
stock form of organization in accordance with the terms of the Plan.

     Eligibility Record Date:  The term "Eligibility Record Date" means the
     -----------------------                                               
close of business on June 30, 1997.

     Eligible Account Holder:  The term "Eligible Account Holder" means each
     -----------------------                                                
holder of one or more Qualifying Deposits in the Association on the Eligibility
Record Date.

     Holding Company:  The term "Holding Company" means a corporation to be
     ---------------                                                       
incorporated by the Association under state law for the purpose of becoming a
holding company for the Converted Association through the issuance and sale of
Conversion Stock under the Plan and the concurrent acquisition of 100% of the
Capital Stock to be issued and sold pursuant to the Plan.

     Holding Company Stock:  The term "Holding Company Stock" means any and all
     ---------------------                                                     
authorized shares of stock of the Holding Company.

                                      A-2

 
     Independent Appraiser:  The term "Independent Appraiser" means a person
     ---------------------                                                  
independent of the Association, experienced and expert in the area of corporate
appraisal, and acceptable to the OTS, retained by the Association to prepare an
appraisal of the pro forma market value of the Converted Association, as a
subsidiary of the Holding Company.

     Local Community:  The term "Local Community" means the county or counties
     ---------------                                                          
in which the Association's office or offices are located.

     Market Maker:  The term "Market Maker" means a dealer (i.e., any person who
     ------------                                                               
engages, either for all or part of such person's time, directly or indirectly,
as agent, broker or principal in the business of offering, buying, selling or
otherwise dealing or trading in securities issued by another person) who, with
respect to a particular security, (i)(a) regularly publishes bona fide,
competitive bid and offer quotations in a recognized interdealer quotation
system or (b) furnishes bona fide competitive bid and offer quotations on
request and (ii) is ready, willing and able to effect transactions in reasonable
quantities at its quoted prices with other brokers or dealers.

     Member:  The term "Member" means any person or entity who qualifies as a
     ------                                                                  
member of the Association under its federal mutual charter and bylaws prior to
the Conversion.

     Officer:  The term "Officer" means an executive officer of the Holding
     -------                                                               
Company or the Association (as applicable), including the Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents in charge of
principal business functions, Secretary and Treasurer.

     Order Form:  The term "Order Form" means the order form or forms to be used
     ----------                                                                 
by Eligible Account Holders, Supplemental Eligible Account Holders and other
persons eligible to purchase Conversion Stock pursuant to the Plan.

     Other Member:  The term "Other Member" means any person, other than an
     ------------                                                          
Eligible Account Holder or a Supplemental Eligible Account Holder, who is a
Member as of the Voting Record Date.

     OTS:  The term "OTS" means the Office of Thrift Supervision of the United
     ---                                                                      
States Department of the Treasury or any successor agency having jurisdiction
over the Conversion.

     Plan:  The term "Plan" means this Plan of Conversion under which the
     ----                                                                
Association will convert from a federal mutual savings association to a federal
capital stock savings association as a wholly owned subsidiary of the Holding
Company, as originally adopted by the Board of Directors or amended in
accordance with the terms hereof.

     Qualifying Deposit:  The term "Qualifying Deposit" means each savings
     ------------------                                                   
balance in any Savings Account in the Association as of the close of business on
the Eligibility Record Date or the Supplemental Eligibility Record Date, as
applicable, which is equal to or greater than $50.00.

     Registration Statement:  The term "Registration Statement" means the
     ----------------------                                              
Registration Statement on Form S-1, or such other form as may be appropriate,
and any amendments thereto, filed by the Holding Company with the SEC pursuant
to the Securities Act of 1933, as amended, to register shares of Conversion
Stock.

     Resident:  The term "Resident," as used in this Plan in relation to the
     --------                                                               
preference afforded natural persons and trusts of natural persons in the Local
Community, includes any natural person who occupies a dwelling within the Local
Community, has an intention to remain within the Local Community for a period of
time (manifested by establishing a physical, ongoing, non-transitory presence
within the Local Community) and continues to reside therein at the time of the
Community Offering.  The Association may utilize deposit or loan records or such
other evidence provided to it to make the determination as to whether a person
is residing in the Local Community.  To the extent the "person" is a corporation
or other business entity, the principal place of business or headquarters should
be within the Local Community.  To the extent the "person" is a personal benefit
plan, the circumstances of the beneficiary shall apply with respect to this
definition.  In the case of all other benefit plans, circumstances of the
trustee shall be examined for purposes of this definition.  In all cases, such
determination shall be in the sole discretion of the Association.

                                      A-3

 
     Sale:  The terms "sale" and "sell" mean every contract to sell or otherwise
     ----                                                                       
dispose of a security or an interest in a security for value, but such terms do
not include an exchange of securities in connection with a merger or acquisition
approved by the OTS or any other federal agency having jurisdiction.

     Savings Account:  The term "Savings Account" means a withdrawable deposit
     ---------------                                                          
in the Association.

     SEC:  The term "SEC" means the Securities and Exchange Commission or any
     ---                                                                     
successor agency.

     Special Meeting:  The term "Special Meeting" means the Special Meeting of
     ---------------                                                          
Members to be called for the purpose of submitting the Plan to the Members for
their approval.

     Subscription Offering:  The term "Subscription Offering" means the offering
     ---------------------                                                      
of shares of Conversion Stock to Eligible Account Holders, Tax-Qualified
Employee Stock Benefit Plans, Supplemental Eligible Account Holders and Other
Members under the Plan.

     Subscription and Community Prospectus:  The term "Subscription and
     -------------------------------------                             
Community Prospectus" means the final prospectus to be used in connection with
the Subscription and Community Offerings.

     Subscription Rights:  The term "Subscription Rights" means non-
     -------------------                                           
transferable, non-negotiable, personal rights of Eligible Account Holders, Tax-
Qualified Employee Stock Benefit Plans, Supplemental Eligible Account Holders
and Other Members to purchase Conversion Stock offered under the Plan.

     Supplemental Eligibility Record Date:  The term "Supplemental Eligibility
     ------------------------------------                                     
Record Date" means the last day of the calendar quarter preceding the approval
of the Plan by the OTS.

     Supplemental Eligible Account Holder:  The term "Supplemental Eligible
     ------------------------------------                                  
Account Holder" means each holder of one or more Qualifying Deposits in the
Association (other than Officers and directors of the Association and their
Associates) on the Supplemental Eligibility Record Date.

     Tax-Qualified Employee Stock Benefit Plan:  The term "Tax-Qualified
     -----------------------------------------                          
Employee Stock Benefit Plan" means any defined benefit plan or defined
contribution plan of the Association or the Holding Company, such as an employee
stock ownership plan, stock bonus plan, profit sharing plan or other plan,
which, with its related trust, meets the require  ments to be "qualified" under
section 401 of the Internal Revenue Code of 1986, as amended.  "Non-Tax-
Qualified Employee Stock Benefit Plan" means any defined benefit plan or defined
contribution plan which is not so qualified.

     Voting Record Date:  The term "Voting Record Date" means the date fixed by
     ------------------                                                        
the Board of Directors of the Association to determine Members of the
Association entitled to vote at the Special Meeting.

                                      A-4

 
III. STEPS PRIOR TO SUBMISSION OF THE PLAN TO THE MEMBERS FOR APPROVAL.

     Prior to submission of the Plan to its Members for approval, the
Association must receive approval from the OTS of an Application for Approval of
Conversion on Form AC, which includes the Plan to convert to the stock form of
organization (the "Application").  The following steps must be taken prior to
such regulatory approval:

          A.  The Board of Directors shall adopt the Plan by not less than a
     two-thirds vote.

          B.  Promptly after adoption of the Plan by the Board of Directors, the
     Association shall notify its Members of the adoption of the Plan by
     publishing a statement in a newspaper having a general circulation in each
     community in which the Association maintains an office and/or by mailing a
     letter to each of its Members.

          C.  A press release relating to the proposed Conversion may be
     submitted to the local media.

          D.  Copies of the Plan adopted by the Board of Directors shall be made
     available for inspection by Members at each office of the Association.

          E.  The Association shall cause the Holding Company to be incorporated
     under state law, and the Board of Directors of the Holding Company shall
     concur in the Plan by at least a two-thirds vote.

          F.  The Association shall submit or cause to be submitted the
     Application to the OTS.  The Holding Company shall submit or cause to be
     submitted an Application H-(e)1 or Application H-(e)1-S to the OTS and the
     Registration Statement to the SEC.  Upon receipt of advice from the
     regulatory authorities that the Application has been received and is in the
     prescribed form, the Association shall publish a "Notice of Filing of an
     Application for Conversion to a Stock Savings Association" in a newspaper
     of general circulation, as referred to in Paragraph III.B. herein.  The
     Association also shall prominently display a copy of such notice in each of
     its offices.  The Holding Company shall publish notice of the filing of the
     Application H-(e)1 or H-(e)1-S in accordance with applicable regulations.

          G.  The Association shall obtain an opinion of its tax advisors or a
     favorable ruling from the United States Internal Revenue Service which
     shall state that the Conversion will not result in a taxable reorganization
     for federal income tax purposes to the Association.  Receipt of a favorable
     opinion or ruling is a condition precedent to completion of the Conversion.

          H.  The Plan shall be submitted to a vote of the Members at the
     Special Meeting after approval by the OTS.

IV.  MEETING OF MEMBERS.

     Following receipt of approval of the Plan by the OTS, the Special Meeting
to vote on the Plan shall be scheduled in accordance with the Association's
bylaws and applicable regulations.  Notice of the Special Meeting will be given
by means of a proxy statement authorized for use by the OTS.  Promptly after
receipt of approval and at least 20 days but not more than 45 days prior to the
Special Meeting, the Association will distribute proxy solicitation materials to
all voting Members as of the Voting Record Date established for voting at the
Special Meeting.  Proxy materials will also be sent to each beneficial holder of
an Individual Retirement Account where the name of the beneficial holder is
disclosed on the Association's records.  The proxy solicitation materials will
include a copy of the Proxy Statement and other documents authorized for use by
the regulatory authorities and may also include a Subscription and Community
Prospectus as provided in Paragraph VI. below.  The Association will also advise
each Eligible Account Holder and Supplemental Eligible Account Holder not
entitled to vote at the Special Meeting of the proposed Conversion and the
scheduled Special Meeting and provide a postage paid card on which to indicate
whether he or she wishes to receive the Subscription and Community Prospectus,
if the Subscription and Community Offerings are not held concurrently with the
proxy solicitation.

                                      A-5

 
     Pursuant to applicable regulations, an affirmative vote of at least a
majority of the total outstanding votes of the Members will be required for
approval of the Plan.  Voting may be in person or by proxy.  The OTS shall be
promptly notified of the actions of the Members at the Special Meeting.

V.   SUMMARY PROXY STATEMENT.

     The Proxy Statement to be furnished to Members may be in summary form,
provided that a statement is made in boldface type that a more detailed
description of the proposed transaction may be obtained by returning an enclosed
postage paid card or other written communication requesting a supplemental
information statement.  Without prior approval from the OTS, the Special Meeting
shall not be held fewer than 20 days after the last day on which the
supplemental information statement is mailed to Members requesting the same.
The supplemental information statement may be combined with the Subscription and
Community Prospectus if the Subscription and Community Offerings are commenced
concurrently with the proxy solicitation of Members for the Special Meeting.

VI.  OFFERING DOCUMENTS.

     The Holding Company may commence the Subscription Offering and, provided
that the Subscription Offering has commenced, may commence the Community
Offering concurrently with or during the proxy solicitation of Members and may
close the Subscription and Community Offerings before the Special Meeting,
provided that the offer and sale of the Conversion Stock shall be conditioned
upon approval of the Plan by the Members at the Special Meeting.

     The Association's proxy solicitation materials may require Eligible Account
Holders, Supplemental Eligible Account Holders and Other Members to return to
the Association by a reasonable date certain a postage-paid written
communication requesting receipt of a Subscription and Community Prospectus in
order to be entitled to receive a Subscription and Community Prospectus,
provided that the Subscription Offering shall not be closed until the expiration
of 30 days after mailing proxy solicitation materials to voting Members and a
postage-paid written communication to non-voting Eligible Account Holders and
Supplemental Eligible Account Holders.  If the Subscription Offering is
commenced within 45 days after the Special Meeting, the Association shall
transmit, no more than 30 days prior to the commencement of the Subscription
Offering, to each voting Member who had been furnished with proxy solicitation
materials and to each non-voting Eligible Account Holder and Supplemental
Eligible Account Holder, written notice of the commencement of the Subscription
Offering which shall state that the Association is not required to furnish a
Subscription and Community Prospectus to them unless they return by a reasonable
date certain a postage-paid written communication requesting the receipt of the
Subscription and Community Prospectus.

     Prior to commencement of the Subscription and Community Offerings, the
Holding Company shall file the Registration Statement with the SEC pursuant to
the Securities Act of 1933, as amended.  The Holding Company shall not
distribute the Subscription and Community Prospectus until the Registration
Statement containing the same has been declared effective by the SEC and the
aforementioned documents have been approved by the OTS.  The Subscription and
Community Prospectus may be combined with the Proxy Statement for the Special
Meeting.

VII. CONSUMMATION OF CONVERSION.

     The date of consummation of the Conversion will be the effective date of
the amendment of the Association's federal mutual charter to read in the form of
a federal stock charter, which shall be the date of the issuance and sale of the
Conversion Stock.  After receipt of all orders for Conversion Stock, and
concurrently with the execution thereof, the amendment of the Association's
federal mutual charter to authorize the issuance of shares of Capital Stock and
to conform to the requirements of a federal capital stock savings Association
will be declared effective by the OTS, and the amended bylaws approved by the
Members will become effective.  At such time, the Conversion Stock will be
issued and sold by the Holding Company, the Capital Stock to be issued in the
Conversion will be issued and sold to the Holding Company, and the Converted
Association will become a wholly owned subsidiary of the Holding Company.  The
Converted Association will issue to the Holding Company 100,000 shares of its
common stock, representing all of the shares of Capital Stock to be issued by
the Converted Association in the Conversion, and the Holding Company will make
payment to the Converted Association of at least 50 percent of the aggregate net
proceeds realized by the

                                      A-6

 
Holding Company from the sale of the Conversion Stock under the Plan, or such
other portion of the aggregate net proceeds as may be authorized or required by
the OTS.

VIII.  STOCK OFFERING.

     A.   General.
          ------- 

          The aggregate purchase price of all shares of Conversion Stock which
     will be offered and sold will be equal to the estimated pro forma market
     value of the Converted Association, as a subsidiary of the Holding Company,
     as determined by an independent appraisal.  The exact number of shares of
     Conversion Stock to be offered will be determined by the Board of Directors
     of the Association and the Board of Directors of the Holding Company, or
     their respective designees, in conjunction with the determination of the
     Purchase Price (as that term is defined in Paragraph VIII.B. below).  The
     number of shares to be offered may be subsequently adjusted prior to
     completion of the Conversion as provided below.

     B.   Independent Evaluation and Purchase Price of Shares.
          --------------------------------------------------- 

          All shares of Conversion Stock sold in the Conversion will be sold at
     a uniform price per share referred to in this Plan as the "Purchase Price."
     The Purchase Price and the total number of shares of Conversion Stock to be
     offered in the Conversion will be determined by the Board of Directors of
     the Association and the Board of Directors of the Holding Company, or their
     respective designees, immediately prior to the simultaneous completion of
     all such sales contemplated by this Plan on the basis of the estimated pro
     forma market value of the Converted Association, as a subsidiary of the
     Holding Company, at such time.  The estimated pro forma market value of the
     Converted Association, as a subsidiary of the Holding Company, will be
     determined for such purpose by an Independent Appraiser on the basis of
     such appropriate factors as are not inconsistent with applicable
     regulations.  Immediately prior to the Subscription and Community
     Offerings, a subscription price range of shares for the offerings will be
     established (the "Valuation Range"), which will vary from 15% above to 15%
     below the midpoint of such range.  The number of shares of Conversion Stock
     ultimately issued and sold will be determined at the close of the
     Subscription and Community Offerings and any other offering.  The
     subscription price range and the number of shares to be offered may be
     changed subsequent to the Subscription and Community Offerings as the
     result of any appraisal updates prior to the completion of the Conversion,
     without notifying eligible purchasers in the Subscription and Community
     Offerings and without a resolicitation of subscriptions, provided the
     aggregate Purchase Price is not below the low end or more than 15 percent
     above the high end of the Valuation Range previously approved by the OTS or
     if, in the opinion of the Boards of Directors of the Association and the
     Holding Company, the new Valuation Range established by the appraisal
     update does not result in a materially different capital position of the
     Converted Association.

          Notwithstanding the foregoing, no sale of Conversion Stock may be
     consummated unless, prior to such consummation, the Independent Appraiser
     confirms to the Association and the Holding Company and to the OTS that, to
     the best knowledge of the Independent Appraiser, nothing of a material
     nature has occurred which, taking into account all relevant factors, would
     cause the Independent Appraiser to conclude that the aggregate value of the
     Conversion Stock at the Purchase Price is incompatible with its estimate of
     the aggregate consolidated pro forma market value of the Converted
     Association, as a subsidiary of the Holding Company.  If such confirmation
     is not received, the Association may cancel the Subscription and Community
     Offerings and/or any other offering, extend the Conversion, establish a new
     Valuation Range, extend, reopen or hold new Subscription and Community
     Offerings and/or other offerings or take such other action as the OTS may
     permit.

     C.   Subscription Offering.
          --------------------- 

          Non-transferable Subscription Rights to purchase shares of Conversion
     Stock will be issued at no cost to Eligible Account Holders, Tax-Qualified
     Employee Stock Benefits Plans, Supplemental Eligible Account Holders and
     Other Members pursuant to priorities established by applicable regulations.
     All shares must be sold, and, to the extent that Conversion Stock is
     available, no subscriber will be allowed to purchase fewer than 

                                      A-7

 
     25 shares of Conversion Stock, provided that this number shall be decreased
     if the aggregate purchase price exceeds $500. The priorities established by
     applicable regulations for the purchase of shares are as follows:

     1.  Category No. 1:  Eligible Account Holders.

               a.  Each Eligible Account Holder shall receive, without payment,
          non-transferable Subscription Rights to purchase Conversion Stock in
          an amount equal to the greater of $50,000, one-tenth of one percent of
          the total offering of shares of Conversion Stock or 15 times the
          product (rounded down to the next whole number) obtained by
          multiplying the total number of shares of Conversion Stock to be
          issued by a fraction of which the numerator is the amount of the
          Qualifying Deposit of the Eligible Account Holder and the denominator
          is the total amount of Qualifying Deposits of all Eligible Account
          Holders in the Converted Association in each case on the Eligibility
          Record Date.

               b.  Non-transferable Subscription Rights to purchase Conversion
          Stock received by Officers and directors of the Association and their
          Associates based on their increased deposits in the Association in the
          one year period preceding the Eligibility Record Date shall be
          subordinated to all other subscriptions involving the exercise of non-
          transferable Subscription Rights to purchase shares pursuant to this
          Subscription Category.

               c.  In the event of an oversubscription for shares of Conversion
          Stock pursuant to this Category, shares of Conversion Stock shall be
          allocated among subscribing Eligible Account Holders as follows:

                    (I)  Shares of Conversion Stock shall be allocated among
               subscribing Eligible Account Holders so as to permit each such
               Account Holder, to the extent possible, to purchase a number of
               shares of Conversion Stock sufficient to make its total
               allocation equal to 100 shares or the total amount of its
               subscription, whichever is less.

                    (II)  Any shares not so allocated shall be allocated among
               the subscribing Eligible Account Holders on an equitable basis,
               related to the amounts of their respective aggregate Qualifying
               Deposits, as compared to the total aggregate Qualifying Deposits
               of all subscribing Eligible Account Holders.

     2.  Category No. 2:  Tax-Qualified Employee Stock Benefit Plans.

               a.  Tax-Qualified Employee Stock Benefit Plans of the Converted
          Association shall receive, without payment, non-transferable
          Subscription Rights to purchase up to 10% of the shares of Conversion
          Stock issued in the Conversion.

               b.  Subscription rights received in this Category shall be
          subordinated to the Subscription Rights received by Eligible Account
          Holders pursuant to Category No. 1, provided that any shares of
          Conversion Stock sold in excess of the high end of the Valuation Range
          may be first sold to Tax-Qualified Employee Stock Benefit Plans.

     3.  Category No. 3:  Supplemental Eligible Account Holders.

               a.  In the event that the Eligibility Record Date is more than 15
          months prior to the date of the latest amendment of the Application
          filed prior to OTS approval, then each Supplemental Eligible Account
          Holder shall receive, without payment, non-transferable Subscription
          Rights to purchase Conversion Stock in an amount equal to the greater
          of $50,000, one-tenth of one percent of the total offering of shares
          of Conversion Stock or 15 times the product (rounded down to the next
          whole number) obtained by multiplying the total number of the shares
          of Conversion Stock to be issued by a fraction of which the numerator
          is the amount of the Qualifying Deposit of the Supplemental

                                      A-8

 
          Eligible Account Holder and the denominator is the total amount of the
          Qualifying Deposits of all Supplemental Eligible Account Holders on
          the Supplemental Eligibility Record Date.

               b.  Subscription Rights received pursuant to this Category shall
          be subordinated to the Subscription Rights received by the Eligible
          Account Holders and by Tax-Qualified Employee Stock Benefit Plans
          pursuant to Category Nos. 1 and 2.

               c.  Any non-transferable Subscription Rights to purchase shares
          received by an Eligible Account Holder in accordance with Category No.
          1 shall reduce to the extent thereof the Subscription Rights to be
          distributed to such Eligible Account Holder pursuant to this Category.

               d.  In the event of an oversubscription for shares of Conversion
          Stock pursuant to this Category, shares of Conversion Stock shall be
          allocated among the subscribing Supplemental Eligible Account Holders
          as follows:

                    (I)  Shares of Conversion Stock shall be allocated among
               subscribing Supplemental Eligible Account Holders so as to permit
               each such Supplemental Eligible Account Holder, to the extent
               possible, to purchase a number of shares of Conversion Stock
               sufficient to make its total allocation (including the number of
               shares of Conversion Stock, if any, allocated in accordance with
               Category No. 1) equal to 100 shares of Conversion Stock or the
               total amount of its subscription, whichever is less.

                    (II)  Any shares of Conversion Stock not allocated in
               accordance with subparagraph (I) above shall be allocated among
               the subscribing Supplemental Eligible Account Holders on an
               equitable basis, related to the amounts of their respective
               aggregate Qualifying Deposits on the Supplemental Eligibility
               Record Date as compared to the total aggregate Qualifying
               Deposits of all subscribing Supplemental Eligible Account Holders
               in each case on the Supplemental Eligibility Record Date.

     4.   Category No. 4:  Other Members.

               a.  Each Other Member, other than those Members who are Eligible
          Account Holders or Supplemental Eligible Account Holders, shall
          receive, without payment, non-transferable Subscription Rights to
          purchase Conversion Stock in an amount equal to the greater of $50,000
          or one-tenth of one percent of the total offering of shares of
          Conversion Stock.

               b.  Subscription Rights received pursuant to this Category shall
          be subordinated to the Subscription Rights received by Eligible
          Account Holders, Tax-Qualified Employee Stock Benefit Plans and
          Supplemental Eligible Account Holders pursuant to Category Nos. 1, 2
          and 3.

               c.  In the event of an oversubscription for shares of Conversion
          Stock pursuant to this Category, the shares of Conversion Stock
          available shall be allocated among subscribing Other Members so as to
          permit each subscribing Other Member, to the extent possible, to
          purchase a number of shares sufficient to make his or her total
          allocation of Conversion Stock equal to the lesser of 100 shares or
          the number of shares subscribed for by the Other Member.  The shares
          remaining thereafter will be allocated among subscribing Other Members
          whose subscriptions remain unsatisfied on a reasonable basis as
          determined by the Board of Directors.

               Order Forms may provide that the maximum purchase limitation
          shall be based on the midpoint of the Valuation Range.  In the event
          the aggregate Purchase Price of the Conversion Stock issued and sold
          is below the midpoint of the Valuation Range, that portion of
          subscriptions in excess of the maximum purchase limitation will be
          refunded.  In the event the aggregate Purchase Price of Conversion
          Stock issued and sold is above the midpoint of the Valuation Range,
          persons who have subscribed for the maximum purchase limitation may be
          given the opportunity to increase their 

                                      A-9

 
          subscriptions so as to purchase the maximum number of shares subject
          to the availability of shares. The Association will not otherwise
          notify subscribers of any change in the number of shares of Conversion
          Stock offered.

     D.  Community Offering.
         ------------------ 

               1.  Any shares of Conversion Stock not purchased through the
          exercise of Subscription Rights in the Subscription Offering may be
          sold in a Community Offering, which may commence concurrently with the
          Subscription Offering.  Shares of Conversion Stock will be offered in
          the Community Offering to the general public, giving preference to
          natural persons and the trusts of natural persons (including
          individual retirement and Keogh retirement accounts and personal
          trusts in which such natural persons have substantial interests) who
          are permanent Residents of the Local Community.  The Community
          Offering may commence concurrently with or as soon as practicable
          after the completion of the Subscription Offering and must be
          completed within 45 days after the last day of the Subscription
          Offering, unless extended by the Holding Company with the approval of
          the OTS.  The offering price of the Conversion Stock to the general
          public in the Community Offering will be the same price paid for such
          stock by Eligible Account Holders and other persons in the
          Subscription Offering.  If sufficient shares are not available to
          satisfy all orders in the Community Offering, the shares available
          will be allocated by the Holding Company in its discretion.  The
          Holding Company shall have the right to accept or reject orders in the
          Community Offering in whole or in part.

               2.  Orders accepted in the Community Offering shall be filled up
          to a maximum of 2% of the Conversion Stock, and thereafter remaining
          shares shall be allocated on an equal number of shares basis per order
          until all orders have been filled.

               3.  The Conversion Stock to be offered in the Community Offering
          will be offered and sold in a manner that will achieve the widest
          distribution of the Conversion Stock.

     E.  Other Offering.
         -------------- 

               In the event a Community Offering does not appear feasible, the
          Association will immediately consult with the OTS to determine the
          most viable alternative available to effect the completion of the
          Conversion.  Should no viable alternative exist, the Association may
          terminate the Conversion with the concurrence of the OTS.


     F.   Limitations Upon Purchases of Shares of Conversion Stock.
          -------------------------------------------------------- 

          The following additional limitations and exceptions shall apply to all
     purchases of Conversion Stock:

               1.  No Person may purchase fewer than 25 shares of Conversion
          Stock in the Conversion, to the extent such shares are available.

               2.  Purchases of Conversion Stock in the Community Offering by
          any person, when aggregated with purchases by an Associate of that
          person, or a group of persons Acting in Concert, shall not exceed
          $50,000 of  Conversion Stock, except that Tax-Qualified Employee Stock
          Benefit Plans may purchase up to 10% of the total shares of Conversion
          Stock to be issued in the Conversion, and shares to be held by the
          Tax-Qualified Employee Stock Benefit Plans and attributable to a
          participant thereunder shall not be aggregated with shares of
          Conversion Stock purchased by such participant or any other purchaser
          of Conversion Stock in the Conversion.

                                     A-10

 
               3. Officers and directors of the Association and the Holding
          Company, and Associates thereof, may not purchase in the aggregate
          more than 35% of the shares of Conversion Stock issued in the
          Conversion, or such greater amount as may be permitted under
          applicable legal limits.

               4.  Directors of the Holding Company and the Association shall
          not be deemed to be Associates or a group Acting in Concert with other
          directors solely as a result of membership on the Board of Directors
          of the Holding Company or the Association or any of their
          subsidiaries.

               5.  Purchases of shares of Conversion Stock in the Conversion by
          any person, when aggregated with purchases by an Associate of that
          person, or a group of persons Acting in Concert, shall not exceed
          $100,000  of Conversion Stock, except that Tax-Qualified Employee
          Stock Benefit Plans may purchase up to 10% of the total shares of
          Conversion Stock to be issued in the Conversion, and shares purchased
          by the Tax-Qualified Employee Stock Benefit Plans and attributable to
          a participant thereunder shall not be aggregated with shares purchased
          by such participant or any other purchaser of Conversion Stock in the
          Conversion.

          Subject to any required regulatory approval and the requirements of
     applicable laws and regulations, the Holding Company and the Association
     may increase or decrease any of the purchase limitations set forth herein
     at any time.  Under current regulatory authority, the Boards of Directors
     of the Holding Company and the Association may, in their discretion,
     increase the maximum purchase limitations in the Subscription Offering
     and/or, if applicable, the Community Offering or other offering up to
     9.99%, provided that orders for shares exceeding 5% of the shares to be
     issued in the Conversion shall not exceed, in the aggregate, 10% of the
     shares to be issued in the Conversion.  In the event that the individual
     purchase limitation is increased after commencement of the Subscription and
     Community Offerings, the Holding Company and the Association shall permit
     any person who subscribed for the maximum number of shares of Conversion
     Stock to purchase an additional number of shares, such that such person
     shall be permitted to subscribe for the then maximum number of shares
     permitted to be subscribed for by such person, subject to the rights and
     preferences of any person who has priority Subscription Rights.  In the
     event that either the individual purchase limitation or the number of
     shares of Conversion Stock to be sold in the Conversion is decreased after
     commencement of the Subscription and Community Offerings, the orders of any
     person who subscribed for the maximum number of shares of Conversion Stock
     shall be decreased by the minimum amount necessary so that such person
     shall be in compliance with the then maximum number of shares permitted to
     be subscribed for by such person.

          Each person purchasing Conversion Stock in the Conversion shall be
     deemed to confirm that such purchase does not conflict with the purchase
     limitations under the Plan or otherwise imposed by law, rule or regulation.
     In the event that such purchase limitations are violated by any person
     (including any Associate or group of persons affiliated or otherwise Acting
     in Concert with such person), the Holding Company shall have the right to
     purchase from such person at the actual Purchase Price per share all shares
     acquired by such person in excess of such purchase limitations or, if such
     excess shares have been sold by such person, to receive the difference
     between the actual Purchase Price per share paid for such excess shares and
     the price at which such excess shares were sold by such person.  This right
     of the Holding Company to purchase such excess shares shall be assignable
     by the Holding Company.

     G.   Restrictions on and Other Characteristics of Stock Being Sold.
          ------------------------------------------------------------- 

          1. Transferability.
             --------------- 

               Except as provided in Paragraph XIII. below, Conversion Stock
          purchased by persons other than directors and Officers of the
          Association and directors and Officers of the Holding Company will be
          transferable without restriction.  Conversion Stock purchased by such
          directors or Officers shall not be sold for a period of one year from
          the date of Conversion except for any sale of such shares (i)
          following the death of the original purchaser or (ii) resulting from
          an exchange of securities in a merger or acquisition approved by the
          applicable regulatory authorities.

                                     A-11

 
               The Conversion Stock issued by the Holding Company to such
          directors and Officers shall bear the following legend giving
          appropriate notice of the one-year holding period restriction:

               "The shares of stock evidenced by this Certificate are restricted
               as to transfer for a period of one year from the date of this
               Certificate pursuant to applicable regulations of the Office of
               Thrift Supervision of the United States Department of the
               Treasury.  Except in the event of the death of the registered
               holder, the shares represented by this Certificate may not be
               sold prior thereto without a legal opinion of counsel for the
               Holding Company that said sale is permissible under the
               provisions of applicable laws and regulations."

               In addition, the Holding Company shall give appropriate
          instructions to the transfer agent for the Holding Company Stock with
          respect to the applicable restrictions relating to the transfer of
          restricted stock.  Any shares of Holding Company Stock subsequently
          issued as a stock dividend, stock split or otherwise, with respect to
          any such restricted stock, shall be subject to the same holding period
          restrictions for such directors and Officers as may be then applicable
          to such restricted stock.

          2.   Repurchase and Dividend Rights.
               ------------------------------ 

               Pursuant to present regulations, except as otherwise permitted by
          the OTS, the Holding Company may not, for a period of three years from
          the date of Conversion, repurchase Holding Company Stock from any
          person, with the exception of (i) repurchases on a pro rata basis
          pursuant to offers approved by the OTS and made to all stockholders,
          (ii) repurchases of qualifying shares of directors or, (iii) unless
          prohibited by the OTS, repurchases of shares to fund employee stock
          benefit plans of the Holding Company or the Association.  Upon 10
          days' written notification to the OTS Regional Director for the
          Converted Association and the Chief Counsel of the Corporate and
          Securities Division of the OTS, however, the Holding Company may make
          open market repurchases of outstanding Holding Company Stock, provided
          that (i) such Regional Director and Chief Counsel do not object based
          on a determination that (a) the repurchases would materially adversely
          affect the financial condition of the Converted Association, (b) the
          information submitted by the Converted Association is insufficient
          upon which to base a conclusion as to whether the Converted
          Association's financial condition would be materially adversely
          affected, or (c) the Converted Association does not demonstrate a
          valid purpose for the repurchases.  Except as otherwise permitted by
          the OTS, (i) no repurchases may occur in the first year following the
          Conversion; (ii) any repurchases in the second and third years
          following the Conversion must be part of an open-market stock
          repurchase program that allows no more than five percent (5%) of the
          outstanding Holding Company Stock to be purchased during any 12 month
          period; and (iii) any repurchases within the first three years
          following the Conversion must not cause the Converted Association to
          become "undercapitalized," as defined pursuant to 12 C.F.R. (S)565.4
          or a successor regulation.

               Present regulations also provide that the Converted Association
          may not declare or pay a cash dividend on or repurchase any of its
          Capital Stock if the result thereof would be to reduce the regulatory
          capital of the Converted Association below the amount required for the
          Liquidation Account.  Further, any dividend declared or paid on, or
          repurchase of, the Capital Stock shall be in compliance with the Rules
          and Regulations of the OTS, or other applicable regulations.

               The above limitations shall not preclude payment of dividends on,
          or repurchases of, Holding Company Stock in the event applicable
          federal regulatory limitations are liberalized subsequent to the
          Conversion.

          3.   Voting Rights.
               ------------- 

               After Conversion, holders of Savings Accounts and obligors on
          loans will not have voting rights in the Converted Association.
          Exclusive voting rights with respect to the Holding Company shall be
          vested in the holders of Holding Company Stock, and the Holding
          Company will have

                                     A-12

 
          exclusive voting rights with respect to the Capital Stock.  Each
          stockholder of the Holding Company will be entitled to vote on any
          matters coming before the stockholders of the Holding Company for
          consideration and will be entitled to one vote for each share of stock
          owned by said stockholder.

          4.   Purchases by Officers, Directors and Associates Following
               ---------------------------------------------------------
               Conversion.
               ---------- 

               Without the prior approval of the OTS, Officers and directors of
          the Converted Association and Officers and directors of the Holding
          Company, and their Associates, shall be prohibited for a period of
          three years following completion of the Conversion from purchasing
          outstanding shares of Holding Company Stock, except from a broker or
          dealer registered with the SEC.  Notwithstanding this restriction,
          negotiated transactions involving more than 1% of the total
          outstanding shares of Holding Company Stock and purchases made and
          shares held by a Tax-Qualified Employee Stock Benefit Plan or Non-Tax-
          Qualified Employee Stock Benefit Plan which may be attributable to
          Officers or directors may be made without OTS permission or the use of
          a broker or dealer.

     H.   Mailing of Offering Materials and Collation of Subscriptions.
          ------------------------------------------------------------ 

          The sale of all shares of Conversion Stock offered pursuant to the
     Plan must be completed within 24 months after approval of the Plan at the
     Special Meeting.  After approval of the Plan by the OTS and the declaration
     of the effectiveness of the Subscription and Community Prospectus by the
     SEC, the Holding Company shall distribute such Subscription and Community
     Prospectus and Order Forms for the purchase of shares in accordance with
     the terms of the Plan.

          The recipient of an Order Form will be provided neither fewer than 20
     days nor more than 45 days from the date of mailing, unless extended, to
     complete, execute and return properly the Order Form to the Holding Company
     or the Association.  Self-addressed, postage paid return envelopes will
     accompany these forms when mailed.  The Association or Holding Company will
     collate the returned executed Order Forms upon completion of the
     Subscription Offering.  Failure of any eligible subscriber to return a
     properly completed and executed Order Form within the prescribed time
     limits shall be deemed a waiver and a release by such person of any rights
     to purchase shares of Conversion Stock hereunder.

          The sale of all shares of Conversion Stock shall be completed within
     45 days after the last day of the Subscription Offering unless extended by
     the Holding Company and the Association with the approval of the OTS.

     I.   Method of Payment.
          ----------------- 

          Payment for all shares of Conversion Stock subscribed for in the
     Subscription and Community Offerings must be received in full by the
     Association or the Holding Company, together with properly completed and
     executed Order Forms, indicating thereon the number of shares being
     subscribed for and such other information as may be required thereon, on or
     prior to the expiration date specified on the Order Form, unless such date
     is extended by the Holding Company and the Association; provided, however,
     that payments by Tax-Qualified Employee Stock Benefit Plans for Conversion
     Stock may be made to the Association concurrently with the completion of
     the Conversion.

          Payment for all shares of Conversion Stock may be made in cash (if
     delivered in person) or by check or money order, or, if the subscriber has
     a Savings Account in the Association (including a certificate of deposit),
     the subscriber may authorize the Association to charge the subscriber's
     Savings Account for the purchase amount.  The Association shall pay
     interest at not less than the passbook rate on all amounts paid in cash or
     by check or money order to purchase shares of Conversion Stock in the
     Subscription and Community Offerings from the date payment is received
     until the Conversion is completed or terminated.  The Association shall not
     knowingly loan funds or otherwise extend credit to any person for the
     purpose of purchasing Conversion Stock.

                                     A-13

 
          If a subscriber authorizes the Association to charge its Savings
     Account, the funds will remain in the subscriber's Savings Account and will
     continue to earn interest, but may not be used by the subscriber until all
     Conversion Stock has been sold or the Conversion is terminated, whichever
     is earlier.  The withdrawal will be given effect only concurrently with the
     sale of all shares of Conversion Stock in the Conversion and only to the
     extent necessary to satisfy the subscription at a price equal to the
     Purchase Price.  The Association will allow subscribers to purchase shares
     of Conversion Stock by withdrawing funds from certificate accounts without
     the assessment of early withdrawal penalties.  In the case of early
     withdrawal of only a portion of such account, the certificate evidencing
     such account shall be cancelled if the remaining balance of the account is
     less than the applicable minimum balance requirement.  In that event, the
     remaining balance will earn interest at the passbook rate.  This waiver of
     the early withdrawal penalty is applicable only to withdrawals made in
     connection with the purchase of Conversion Stock under the Plan.

          Tax-Qualified Employee Stock Benefit Plans may subscribe for shares by
     submitting an Order From, and in the case of an employee stock ownership
     plan, together with evidence of a loan commitment from the Holding Company
     or an unrelated financial institution for the purchase of the shares of
     Conversion Stock, during the Subscription Offering and by making payment
     for the shares of Conversion Stock on the date of the closing of the
     Conversion.

     J.   Undelivered, Defective or Late Order Forms; Insufficient Payment.
          ---------------------------------------------------------------- 

          In the event an Order Form (i) is not delivered and is returned to the
     Holding Company or the Association by the United States Postal Service (or
     the Holding Company or the Association is unable to locate the addressee);
     (ii) is not received by the Holding Company or the Association, or is
     received by the Holding Company or the Association after termination of the
     date specified thereon; (iii) is defectively completed or executed; or (iv)
     is not accompanied by the total required payment for the shares of
     Conversion Stock subscribed for (including cases in which the subscribers'
     Savings Accounts are insufficient to cover the authorized withdrawal for
     the required payment), the Subscription Rights of the person to whom such
     rights have been granted will not be honored and will be treated as though
     such person failed to return the completed Order Form within the time
     period specified therein.  Alternatively, the Holding Company or the
     Association may, but will not be required to, waive any irregularity
     relating to any Order Form or require the submission of a corrected Order
     Form or the remittance of full payment for subscribed shares of Conversion
     Stock by such date as the Holding Company or the Association may specify.
     Subscription orders, once tendered, cannot be revoked.  The Holding
     Company's and the Association's interpretation of the terms and conditions
     of this Plan and acceptability of the Order Forms will be final and
     conclusive.

     K.   Members in Non-Qualified States or in Foreign Countries.
          ------------------------------------------------------- 

          The Holding Company will make reasonable efforts to comply with the
     securities laws of all states in the United States in which persons
     entitled to subscribe for Conversion Stock pursuant to the Plan reside.
     However, no such person will be offered or receive any Conversion Stock
     under this Plan who resides in a foreign country or who resides in a state
     of the United States with respect to which any or all of the following
     apply:  (i) a small number of persons otherwise eligible to subscribe for
     shares of Conversion Stock under this Plan reside in such state or foreign
     country; (ii) the granting of Subscription Rights or the offer or sale of
     shares of Conversion Stock to such person would require the Holding Company
     or the Association or their employees to register, under the securities
     laws of such state, as a broker, dealer, salesman or agent or to register
     or otherwise qualify its securities for sale in such state or foreign
     country; and (iii) such registration qualification would be impracticable
     for reasons of cost or otherwise.  No payments will be made in lieu of the
     granting of Subscription Rights to any such person.

     L.   Sales Commissions.
          ----------------- 

          Sales commissions may be paid as determined by the Boards of Directors
     of the Association and the Holding Company or their designees to securities
     dealers assisting subscribers in making purchases of Conversion Stock in
     the Subscription Offering or in the Community Offering, if the securities
     dealer is named

                                     A-14

 
     by the subscriber on the Order Form.  In addition, a sales commission may
     be paid to a securities dealer for advising and consulting with respect to,
     or for managing the sale of Conversion Stock in, the Subscription Offering,
     the Community Offering or any other offering.

IX.  CHARTER AND BYLAWS.

     As part of the Conversion, a federal stock charter and bylaws will be
adopted to authorize the Converted Association to operate as a federal capital
stock savings association.  By approving the Plan, the Members of the
Association will thereby approve amending the Association's existing federal
mutual charter and bylaws to read in the form of a federal stock charter and
bylaws.  Prior to completion of the Conversion, the proposed federal stock
charter and bylaws may be amended in accordance with the provisions and
limitations for amending the Plan under Paragraph XIV. below.  The effective
date of the amendment of the Association's federal mutual charter and bylaws to
read in the form of a federal stock charter and bylaws shall be the date of the
issuance of the Conversion Stock, which shall be the date of consummation of the
Conversion.

X.   REGISTRATION AND MARKET MAKING.

     In connection and concurrently with the Conversion, the Holding Company
shall register the Holding Company Stock with the SEC pursuant to the Securities
Exchange Act of 1934, as amended, and shall undertake not to deregister the
Holding Company Stock for a period of three years thereafter.

     The Holding Company shall use its best efforts to encourage and assist
various Market Makers to establish and maintain a market for the Holding Company
Stock.  The Holding Company shall also use its best efforts to have the Holding
Company Stock quoted on the National Association of Securities Dealers, Inc.
Automated Quotation System or listed on a national or regional securities
exchange.

XI.  STATUS OF SAVINGS ACCOUNTS AND LOANS SUBSEQUENT TO CONVERSION.

     All Savings Accounts in the Association will retain the same status after
Conversion as these accounts had prior to Conversion.  Subject to Paragraph
VIII.I. hereof, each holder of a Savings Account in the Association shall
retain, without payment, a withdrawable Savings Account or Savings Accounts in
the Converted Association, equal in dollar amount and on the same terms and
conditions as in effect prior to Conversion.  All Savings Accounts will continue
to be insured by the Savings Association Insurance Fund of the Federal Deposit
Insurance Corporation up to the applicable limits of insurance coverage.  All
loans shall retain the same status after Conversion as these loans had prior to
Conversion.  After Conversion, holders of Savings Accounts and obligors on loans
of the Association will not have voting rights in the Converted Association.
Exclusive voting rights with respect to the Holding Company shall be vested in
the holders of the Conversion Stock issued by the Holding Company, and the
Holding Company will have exclusive voting rights with respect to the Converted
Association's Capital Stock.

XII. LIQUIDATION ACCOUNT.

     After the Conversion, holders of Savings Accounts will not be entitled to
share in the residual assets after liquidation of the Converted Association.
However, pursuant to applicable regulations, the Association shall, at the time
of the Conversion, establish a Liquidation Account in an amount equal to its
regulatory capital as of the date of the latest statement of financial condition
contained in the final prospectus to be used in connection with the Conversion.
The function of the Liquidation Account is to establish a priority on
liquidation, and, except as provided in Paragraph VIII.G.2. above, the existence
of the Liquidation Account shall not operate to restrict the use or application
of any of the net worth accounts of the Converted Association.

     The Liquidation Account shall be maintained by the Converted Association
subsequent to Conversion for the benefit of Eligible Account Holders and
Supplemental Eligible Account Holders who retain their Savings Accounts in the
Converted Association.  Each Eligible Account Holder and Supplemental Eligible
Account Holder shall, with respect to each Savings Account held, have a related
inchoate interest in a portion of the Liquidation Account ("subaccount
balance").

                                     A-15

 
     The initial subaccount balance for a Savings Account held by an Eligible
Account Holder and/or a Supplemental Eligible Account Holder shall be determined
by multiplying the opening balance in the Liquidation Account by a fraction of
which the numerator is the amount of the qualifying deposit in the related
Savings Account and the denominator is the total amount of the qualifying
deposits of all Eligible Account Holders and Supplemental Eligible Account
Holders in the Association.  Such initial subaccount balance shall not be
increased but shall be subject to downward adjustment as provided below.

     If the deposit balance in any Savings Account of an Eligible Account Holder
or Supplemental Eligible Account Holder to which the subaccount relates at the
close of business on any annual closing date subsequent to the Eligibility
Record Date or Supplemental Eligibility Record Date is less than the lesser of
(i) the deposit balance in such Savings Account at the close of business on any
annual closing date subsequent to the Eligibility Record Date or the
Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying
Deposit in such Savings Account on the Eligibility Record Date or the
Supplemental Eligibility Record Date, then the subaccount balance for such
Savings Account shall be adjusted by reducing such subaccount balance in an
amount proportionate to the reduction in such deposit balance.  In the event of
a downward adjustment, the subaccount balance shall not be subsequently
increased, notwithstanding any increase in the deposit balance of the related
Savings Account.  If any such Savings Account is closed, the related subaccount
balance shall be reduced to zero.

     In the event of a complete liquidation of the Converted Association (and
only in such event), each Eligible Account Holder and Supplemental Eligible
Account Holder shall be entitled to receive a liquidation distribution from the
Liquidation Account in the amount of the then-current adjusted subaccount
balances for Savings Accounts then held before any liquidation distribution may
be made to stockholders.  No merger, consolidation, sale of bulk assets or
similar combination or transaction with another institution insured by the
Federal Deposit Insurance Corporation shall be considered to be a complete
liquidation for these purposes.  In such transactions, the Liquidation Account
shall be assumed by the surviving institution.

XIII.  RESTRICTIONS ON ACQUISITION OF HOLDING COMPANY.

          A.  Present regulations provide that for a period of three years
     following completion of the Conversion, no person (i.e., an individual, a
     group acting in concert, a corporation, a partnership, an association, a
     joint stock company, a trust or any unincorporated organization or similar
     company, a syndicate or any other group formed for the purpose of
     acquiring, holding or disposing of securities of an insured institution or
     its holding company) shall directly, or indirectly, offer to purchase or
     actually acquire the beneficial ownership of more than 10% of any class of
     Holding Company Stock without the prior approval of the OTS.  However,
     approval is not required for purchases directly from the Holding Company or
     underwriters or a selling group acting on its behalf with a view towards
     public resale, or for purchases not exceeding 1% per annum of the shares
     outstanding, or for the acquisition of securities by one or more Tax-
     Qualified Employee Stock Benefit Plans of the Holding Company or the
     Converted Association, provided that the plan or plans do not have
     beneficial ownership in the aggregate of more than 25% of any class of
     Holding Company Stock.  Civil penalties may be imposed by the OTS for
     willful violation or assistance of any violation.  Where any person,
     directly or indirectly, acquires beneficial ownership of more than 10% of
     any class of Holding Company Stock within such three-year period, without
     the prior approval of the OTS, Holding Company Stock beneficially owned by
     such person in excess of 10% shall not be counted as shares entitled to
     vote and shall not be voted by any person or counted as voting shares in
     connection with any matter submitted to the stockholders for a vote.

          B.  The Holding Company may provide in its Articles of Incorporation a
     provision that, for a period of five years following the date of the
     completion of the Conversion, no person shall directly or indirectly offer
     to acquire or actually acquire the beneficial ownership of more than 10% of
     any class of Holding Company Stock except with respect to purchases by one
     or more Tax-Qualified Employee Stock Benefit Plans of the Holding Company
     or Converted Association.  The Holding Company may provide in its Articles
     of Incorporation for such other provisions affecting the acquisition of
     Holding Company Stock as shall be determined by its Board of Directors.

                                     A-16

 
XIV. INTERPRETATION AND AMENDMENT OR TERMINATION OF THE PLAN.

     The Association's Board of Directors shall have the sole discretion to
interpret and apply the provisions of the Plan to particular facts and
circumstances and to make all determinations necessary or desirable to implement
such provisions, including but not limited to matters with respect to giving
preference to natural persons and trusts of natural persons who are permanent
Residents of the Association's Local Community, and any and all interpretations,
applications and determinations made by the Board of Directors in good faith and
on the basis of such information and assistance as was then reasonably available
for such purpose shall be conclusive and binding upon the Association and its
members and subscribers in the Subscription and Community Offerings, subject to
the authority of the OTS.

     If deemed necessary or desirable, the Plan may be substantively amended at
any time prior to submission of the Plan and proxy materials to the Members by a
two-thirds vote of the Association's Board of Directors.  After submission of
the Plan and proxy materials to the Members, the Plan may be amended by a two-
thirds vote of the Association's Board of Directors at any time prior to the
Special Meeting and at any time following such Special Meeting with the
concurrence of the OTS.  In its discretion, the Board of Directors may modify or
terminate the Plan upon the order of the regulatory authorities without a
resolicitation of proxies or another Special Meeting.

     In the event that mandatory new regulations pertaining to conversions are
adopted by the OTS or any successor agency prior to the completion of the
Conversion, the Plan will be amended to conform to the new mandatory regulations
without a resolicitation of proxies or another Special Meeting.  In the event
that new conversion regulations adopted by the OTS or any successor agency prior
to completion of the Conversion contain optional provisions, the Plan may be
amended to utilize such optional provisions at the discretion of the Board of
Directors without a resolicitation of proxies or another Special Meeting.

     By adoption of the Plan, the Association's Members authorize the Board of
Directors to amend and/or terminate the Plan under the circumstances set forth
above.

XV.  EXPENSES OF THE CONVERSION.

     The Holding Company and the Association will use their best efforts to
assure that expenses incurred in connection with the Conversion shall be
reasonable.

XVI. CONTRIBUTIONS TO TAX-QUALIFIED EMPLOYEE STOCK BENEFIT PLANS.

     The Holding Company and the Converted Association may make scheduled
discretionary contributions to their Tax-Qualified Employee Stock Benefit Plans,
provided such contributions do not cause the Converted Association to fail to
meet its then-applicable regulatory capital requirements.

                                     A-17

 
                                                                       EXHIBIT B

                OGDENSBURG FEDERAL SAVINGS AND LOAN ASSOCIATION

                             FEDERAL STOCK CHARTER


     SECTION 1.  CORPORATE TITLE.  The full corporate title of the association
is Ogdensburg Federal Savings and Loan Association (the "association").

     SECTION 2.  OFFICE.  The home office shall be located at 825 State Street,
in the City of Ogdensburg, in the State of New York.

     SECTION 3.  DURATION.  The duration of the association is perpetual.

     SECTION 4.  PURPOSE AND POWERS.  The purpose of the association is to
pursue any or all of the lawful objectives of a Federal association chartered
under Section 5 of the Home Owners' Loan Act and to exercise all of the express,
implied, and incidental powers conferred thereby and by all acts amendatory
thereof and supplemental thereto, subject to the Constitution and laws of the
United States as they are now in effect, or as they may hereafter be amended,
and subject to all lawful and applicable rules, regulations, and orders of the
Office of Thrift Supervision ("Office").

     SECTION 5.  CAPITAL STOCK.  The total number of shares of all classes of
capital stock that the association has the authority to issue is 3,500,000, of
which 3,000,000 shall be common stock of par value of $1.00 per share and of
which 500,000 shares shall be serial preferred stock of par value of $3,000,000
per share.  The shares may be issued from time to time as authorized by the
board of directors without further approval of shareholders, except as otherwise
provided in this Section 5 or to the extent that such approval is required by
governing law, rule, or regulation.  The consideration for the issuance of the
shares shall be paid in full before their issuance and shall not be less than
the par value.  Neither promissory notes nor future services shall constitute
payment or part payment for the issuance of shares of the association.  The
consideration for the shares shall be cash, tangible or intangible property (to
the extent direct investment in such property would be permitted), labor, or
services actually performed for the association, or any combination of the
foregoing.  In the absence of actual fraud in the transaction, the value of such
property, labor, or services, as determined by the board of directors of the
association, shall be conclusive.  In the case of a stock dividend, that part of
the retained earnings of the association that is transferred to common stock or
paid-in capital accounts upon the issuance of shares as a stock dividend shall
be deemed to be the consideration for their issuance.

     Except for shares issued in the initial organization of the association or
in connection with the conversion of the association from the mutual to the
stock form of capitalization, no shares of capital stock (including shares
issued upon conversion, exchange, or exercise of other securities) shall be
issued, directly or indirectly, to officers, directors, or controlling persons
of the association other than as part of a general public offering or as
qualifying shares to a director, unless their issuance or the plan under which
they would be issued has been approved by a majority of the total votes eligible
to be cast at a legal meeting.

     Nothing contained in this Section 5 (or in any supplementary sections
hereto) shall entitle the holders of any class of a series of capital stock to
vote as a separate class or series or to more than one vote per share, provided,
that this restriction on voting separately by class or series shall not apply:

     (i) To any provision which would authorize the holders of preferred stock,
voting as a class or series, to elect some members of the board of directors,
less than a majority thereof, in the event of default in the payment of
dividends on any class or series of preferred stock;

     (ii) To any provision which would require the holders of preferred stock,
voting as a class or series, to approve the merger or consolidation of the
association with another corporation or the sale, lease, or conveyance (other
than by mortgage or pledge) of properties or business in exchange for securities
of a corporation other than the association if the preferred stock is exchanged
for securities of such other corporation:  Provided, That no provision may 

                                      B-1

 
require such approval for transactions undertaken with the assistance or
pursuant to the direction of the Office or the Federal Deposit Insurance
Corporation.

     (iii)  To any amendment which would adversely change the specific terms of
any class or series of capital stock as set forth in this Section 5 (or in any
supplementary sections hereto), including any amendment which would create or
enlarge any class or series ranking prior thereto in rights and preferences.  An
amendment which increases the number of authorized shares of any class or series
of capital stock, or substitutes the surviving association in a merger or
consolidation for the association, shall not be considered to be such an adverse
change.

     A description of the different classes and series (if any) of the
association's capital stock and a statement of the designations, and the
relative rights, preferences, and limitations of the shares of each class of and
series (if any) of capital stock are as follows:

     A.  COMMON STOCK.  Except as provided in this Section 5 (or in any
supplementary sections thereto) the holders of common stock shall exclusively
possess all voting power.  Each holder of shares of the common stock shall be
entitled to one vote for each share held by such holder.

     Whenever there shall have been paid, or declared and set aside for payment,
to the holders of the outstanding shares of any class of stock having preference
over the common stock as to the payment of dividends, the full amount of
dividends and of sinking fund, retirement fund, or other retirement payments, if
any, to which such holders are respectively entitled in preference to the common
stock, then dividends may be paid on the common stock and on any class or series
of stock entitled to participate therewith as to dividends out of any assets
legally available for the payment of dividends.

     In the event of any liquidation, dissolution, or winding up of the
association, the holders of the common stock (and the holders of any class or
series of stock entitled to participate with the common stock in the
distribution of assets) shall be entitled to receive, in cash or in kind, the
assets of the association available for distribution remaining after:  (i)
payment or provision for payment of the association's debts and liabilities;
(ii) distributions or provisions for distributions in settlement of its
liquidation account; and (iii) distributions or provisions for distributions to
holders of any class or series of stock having preference over the common stock
in the liquidation, dissolution, or winding up of the association.  Each share
of common stock shall have the same relative rights as and be identical in all
respects with all the other shares of common stock.

     B.  PREFERRED STOCK.  The association may provide in supplementary sections
to its charter for one or more classes of preferred stock, which shall be
separately identified.  The shares of any class may be divided into and issued
in series, with each series separately designated so as to distinguish the
shares thereof from the shares of all other series and classes.  The terms of
each series shall be set forth in a supplementary section to the charter.  All
shares of the same class shall be identical except as to the following relative
rights and preferences, as to which there may be variations between different
series;

     (a) The distinctive serial designation and the number of shares
constituting such series;

     (b) The dividend rate or the amount of dividends to be paid on the shares
of such series, whether dividends shall be cumulative and, if so, from which
date(s) the payment date(s) for dividends, and the participating or other
special rights, if any, with respect to dividends;

     (c) The voting powers, full or limited, if any, of shares of such series;

     (d) Whether the shares of such series shall be redeemable and, if so, the
price(s) at which, and the terms and conditions on which such shares may be
redeemed;

     (e) The amount(s) payable upon the shares of such series in the event of
voluntary or involuntary liquidation, dissolution, or winding up of the
association;

                                      B-2

 
     (f) Whether the shares of such series shall be entitled to the benefit of a
sinking or retirement fund to be applied to the purchase or redemption of such
shares, and if so entitled, the amount of such fund and the manner of its
application, including the price(s) at which such shares may be redeemed or
purchased through the application of such fund;

     (g) Whether the shares of such series shall be convertible into, or
exchangeable for, shares of any other class or classes of stock of the
association and, if so, the conversion price(s) or the rate(s) of exchange, and
the adjustments thereof, if any, at which such conversion or exchange may be
made, and any other terms and conditions of such conversion or exchange;

     (h) The price or other consideration for which the shares of such series
shall be issued; and

     (i) Whether the shares of such series which are redeemed or converted shall
have the status of authorized but unissued shares of serial preferred stock and
whether such shares may be reissued as shares of the same or any other series of
serial preferred stock.

     Each share of each series of serial preferred stock shall have the same
relative rights as and be identical in all respects with all the other shares of
the same series.

     The board of directors shall have authority to divide, by the adoption of
supplementary charter sections, any authorized class of preferred stock into
series, and, within the limitations set forth in this section and the remainder
of this charter, fix and determine the relative rights and preferences of the
shares of any series so established.

     Prior to the issuance of any preferred shares of a series established by a
supplementary charter section adopted by the board of directors, the association
shall file with the Secretary to the Office a dated copy of that supplementary
section of this charter established and designating the series and fixing and
determining the relative rights and preferences thereof.

     SECTION 6.  PREEMPTIVE RIGHTS.  Holders of the capital stock of the
association shall not be entitled to preemptive rights with respect to any
shares of the association which may be issued.

     SECTION 7.  DIRECTORS.  The association shall be under the direction of a
board of directors.  The authorized number of directors, as stated in the
association's bylaws, shall not be fewer than five nor more than fifteen except
when a greater or lesser number is approved by the Director of the Office, or
his or her delegate.

     SECTION 8.  AMENDMENT OF CHARTER.  Except as provided in Section 5, no
amendment, addition, alteration, change or repeal of this charter shall be made,
unless such is proposed by the board of directors of the association, approved
by the shareholders by a majority of the votes eligible to be cast at a legal
meeting, unless a higher vote is otherwise required, and approved or preapproved
by the Office.

                                      B-3

 
     SECTION 9.  LIQUIDATION ACCOUNT.  Pursuant to the requirements of the
Office's regulations (12 C.F.R. Subchapter D), the association shall establish
and maintain a liquidation account for the benefit of its savings account
holders as of December 31, 1995 and September 30, 1997 ("eligible savers").  In
the event of a complete liquidation of the association, it shall comply with
such regulations with respect to the amount and the priorities on liquidation of
each of the association's eligible savers' inchoate interest in the liquidation
account, to the extent it is still in existence;  provided, that an eligible
                                                  --------                  
savers' inchoate interest in the liquidation account shall not entitle such
eligible saver to any voting rights at meetings of the association's
shareholders.



Attest:______________________________   By:_____________________________________
       Secretary                           Robert E. Wilson
       Ogdensburg Federal Savings and      President and Chief Executive Officer
       Loan Association                    Ogdensburg Federal Savings and Loan
                                           Association


Attest:______________________________   By:_____________________________________
       Secretary                           Director of the Office of Thrift 
       Office of Thrift Supervision        Supervision



Effective Date:  _________________________.

                                      B-4

 
                                                                       EXHIBIT C

                                     BYLAWS
                                        
                OGDENSBURG FEDERAL SAVINGS AND LOAN ASSOCIATION


                            ARTICLE I - HOME OFFICES

     The home office of the association shall be 826 State Street, in the County
of St. Lawrence, in the State of New York.


                           ARTICLE II - SHAREHOLDERS

     SECTION 1.  PLACE OF MEETINGS.  All annual and special meetings of
shareholders shall be held at the home office of the association or at such
other convenient place as the board of directors may determine.

     SECTION 2.  ANNUAL MEETING.  A meeting of the shareholders of the
association for the election of directors and for the transaction of any other
business of the association shall be held annually within 150 days after the end
of the association's fiscal year on the 31st of December if not a legal holiday,
and if a legal holiday, then on the next day following which is not a legal
holiday, at __:__ p.m. or at such other date and time within such 150-day period
as the board of directors may determine.

     SECTION 3.  SPECIAL MEETINGS.  Special meetings of the shareholders for any
purpose or purposes, unless otherwise prescribed by the regulations of the
Office of Thrift Supervision ("Office"), may be called at any time by the
chairman of the board, the president, or a majority of the board of directors,
and shall be called by the chairman of the board, the president, or the
secretary upon the written request of the holders of not less than one-tenth of
all of the outstanding capital stock of the association entitled to vote at the
meeting.  Such written request shall state the purpose or purposes of the
meeting and shall be delivered to the home office of the association addressed
to the chairman of the board, the president, or the secretary.

     SECTION 4.  CONDUCT OF MEETINGS.  Annual and special meetings shall be
conducted in accordance with the most current edition of Robert's Rules of Order
unless otherwise prescribed by regulations of the Office or these bylaws or the
board of directors adopts another written procedure for the conduct of meetings.
The board of directors shall designate, when present, either the chairman of the
board or president to preside at such meetings.

     SECTION 5.  NOTICE OF MEETINGS.  Written notice stating the place, day, and
hour of the meeting and the purpose(s) for which the meeting is called shall be
delivered not fewer than 20 nor more than 50 days before the date of the
meeting, either personally or by mail, by or at the direction of the chairman of
the board, the president, or the secretary, or the directors calling the
meeting, to each shareholder of record entitled to vote at such meeting.  If
mailed, such notice shall be deemed to be delivered when deposited in the mail,
addressed to the shareholder at the address as it appears on the stock transfer
books or records of the association as of the record date prescribed in Section
6 of this Article II with postage prepaid.  When any shareholders' meeting,
either annual or special, is adjourned for 30 days or more, notice of the
adjourned meeting shall be given as in the case of an original meeting.  It
shall not be necessary to give any notice of the time and place of any meeting
adjourned for less than 30 days or of the business to be transacted at the
meeting, other than an announcement at the meeting at which such adjournment is
taken.

     SECTION 6.  FIXING OF RECORD DATE.  For the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholders or
any adjournment, or shareholders entitled to receive payment of any dividend, or
in order to make a determination of shareholders for any other proper purpose,
the board of directors shall fix in advance

                                      C-1

 
a date as the record date for any such determination of shareholders.  Such date
in any case shall be not more than 60 days and, in case of a meeting of
shareholders, not fewer than 10 days prior to the date on which the particular
action, requiring such determination of shareholders, is to be taken.  When a
determination of shareholders entitled to vote at any meeting of shareholders
has been made as provided in this section, such determination shall apply to any
adjournment.

     SECTION 7.  VOTING LISTS.  At least 20 days before each meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares of the association shall make a complete list of the shareholders of
record entitled to vote at such meeting, or any adjournment thereof, arranged in
alphabetical order, with the address and the number of shares held by each.
This list of shareholders shall be kept on file at the home office of the
association and shall be subject to inspection by any shareholder of record or
any shareholder's agent at any time during usual business hours for a period of
20 days prior to such meeting.  Such list shall also be produced and kept open
at the time and place of the meeting and shall be subject to inspection by any
shareholder of record or any shareholder's agent during the entire time of the
meeting.  The original stock transfer book shall constitute prima facie evidence
of the shareholders entitled to examine such list or transfer books or to vote
at any meeting of shareholders.  In lieu of making the shareholder list
available for inspection by shareholders as provided in the preceding paragraph,
the board of directors may elect to follow the procedures prescribed in (S)
552.6(d) of the Office's regulations as now or hereafter in effect.

     In lieu of making the shareholder list available for inspection by
shareholders as provided in the preceding paragraph, the board of directors may
perform such acts as required by paragraphs (a) and (b) of Rule 14a-7 of the
General Rules and Regulations under the Securities Exchange Act of 1934, as may
be duly requested in writing, with respect to any matter which may be properly
considered at a meeting of shareholders, by any shareholder who is entitled to
vote on such matter and who shall defray the reasonable expenses to be incurred
by the association in performance of the act or acts required.

     SECTION 8.  QUORUM.  A majority of the outstanding shares of the
association entitled to vote, represented in person or by proxy, shall
constitute a quorum at a meeting of shareholders.  If less than a majority of
the outstanding shares is represented at a meeting, a majority of the shares so
represented may adjourn the meeting from time to time without further notice.
At such adjourned meeting at which a quorum shall be present or represented, any
business may be transacted which might have been transacted at the meeting as
originally notified.  The shareholders present at a duly organized meeting may
continue to transact business until adjournment, notwithstanding the withdrawal
of enough shareholders to constitute less than a quorum.    If a quorum is
present, the affirmative vote of a majority of the shares represented at the
meeting and entitled to vote on the subject matter shall be the act of
shareholders, unless the vote of a greater number of shareholders voting
together or voting by classes is required by law or the charter.  Directors,
however, are elected by a plurality of the votes cast at an election of
directors.

     SECTION 9.  PROXIES.  At all meetings of shareholders, a shareholder may
vote by proxy executed in writing by the shareholder or by his or her duly
authorized attorney in fact.  Proxies may be given telephonically or
electronically as long as the holder uses a procedure for verifying the identity
of the shareholder.  Proxies solicited on behalf of the management shall be
voted as directed by the shareholder or, in the absence of such direction, as
determined by a majority of the board of directors.  No proxy shall be valid
more than eleven months from the date of its execution except for a proxy
coupled with an interest.

     SECTION 10.  VOTING OF SHARES IN THE NAME OF TWO OR MORE PERSONS.  When
ownership stands in the name of two or more persons, in the absence of written
directions to the association to the contrary, at any meeting of the
shareholders of the association any one or more of such shareholders may cast,
in person or by proxy, all votes to which such ownership is entitled.  In the
event an attempt is made to cast conflicting votes, in person or by proxy, by
the several persons in whose names shares of stock stand, the vote or votes to
which those persons are entitled shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting, but
no votes shall be cast for such stock if a majority cannot agree.

                                      C-2

 
     SECTION 11.  VOTING OF SHARES OF CERTAIN HOLDERS.  Shares standing in the
name of another corporation may be voted by any officer, agent, or proxy as the
bylaws of such corporation may prescribe, or, in the absence of such provision,
as the board of directors of such corporation may determine.  Shares held by an
administrator, executor, guardian, or conservator may be voted by him or her
either in person or by proxy, without a transfer of such shares into his or her
name.  Shares held in trust in an IRA or Keogh Account, however, may be voted by
the Association if no other instructions are received.  Shares standing in the
name of a trustee may be voted by him or her, either in person or by proxy, but
no trustee shall be entitled to vote shares held by him or her without a
transfer of such shares into his or her name.  Shares standing in the name of a
receiver may be voted by such receiver, and shares held by or under the control
of a receiver may be voted by such receiver without the transfer into his or her
name if authority to do so is con  tained in an appropriate order of the court
or other public authority by which such receiver was appointed.

     A shareholder whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee, and
thereafter the pledgee shall be entitled to vote the shares so transferred.

     Neither treasury shares of its own stock held by the association nor shares
held by another corporation, if a majority of the shares entitled to vote for
the election of directors of such other corporation are held by the association,
shall be voted at any meeting or counted in determining the total number of
outstanding shares at any given time for purposes of any meeting.

     SECTION 12.  INSPECTORS OF ELECTION.  In advance of any meeting of
shareholders, the board of directors may appoint any person other than nominees
for office as inspectors of election to act at such meeting or any adjournment.
The number of inspectors shall be either one or three.  Any such appointment
shall not be altered at the meeting.  If inspectors of election are not so
appointed, the chairman of the board or the president may, or on the request of
not fewer than 10 percent of the votes represented at the meeting shall, make
such appointment at the meeting.  If appointed at the meeting, the majority of
the votes present shall determine whether one or three inspectors are to be
appointed.  In case any person appointed as inspector fails to appear or fails
or refuses to act, the vacancy may be filled by appointment by the board of
directors in advance of the meeting or at the meeting by the chairman of the
board or the president.

     Unless otherwise prescribed by regulations of the Office, the duties of
such inspectors shall include:  determining the number of shares and the voting
power of each share, the shares represented at the meeting, the existence of a
quorum, and the authenticity, validity and effect of proxies; receiving votes,
ballots, or consents; hearing and determining all challenges and questions in
any way arising in connection with the rights to vote; counting and tabulating
all votes or consents; determining the result; and such acts as may be proper to
conduct the election or vote with fairness to all shareholders.

     SECTION 13.  NOMINATING COMMITTEE.  The board of directors shall act as a
nominating committee for selecting the management nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other incapacity of a management nominee, the nominating committee shall
deliver written nominations to the secretary at least 20 days prior to the date
of the annual meeting.  Upon delivery, such nominations shall be posted in a
conspicuous place in each office of the association.  No nominations for
directors except those made by the nominating committee shall be voted upon at
the annual meeting unless other nominations by shareholders are made in writing
and delivered to the secretary of the association at least five days prior to
the date of the annual meeting.  Upon delivery, such nominations shall be posted
in a conspicuous place in each office of the association.  Ballots bearing the
names of all persons nominated by the nominating committee and by shareholders
shall be provided for use at the annual meeting. However, if the nominating
committee shall fail or refuse to act at least 20 days prior to the annual
meeting, nominations for directors may be made at the annual meeting by any
shareholder entitled to vote and shall be voted upon.

     SECTION 14.  NEW BUSINESS.  Any new business to be taken up at the annual
meeting shall be stated in writing and filed with the secretary of the
association at least five days before the date of the annual meeting, and all
business so stated, proposed, and filed shall be considered at the annual
meeting; but no other proposal shall be acted upon at the 

                                      C-3

 
annual meeting. Any shareholder may make any other proposal at the annual
meeting and the same may be discussed and considered, but unless stated in
writing and filed with the secretary at least five days before the meeting, such
proposal shall be laid over for action at an adjourned, special, or annual
meeting of the shareholders taking place 30 days or more thereafter. This
provision shall not prevent the consideration and approval or disapproval at the
annual meeting of reports of officers, directors, and committees; but in
connection with such reports, no new business shall be acted upon at such annual
meeting unless stated and filed as herein provided.

     SECTION 15.  INFORMAL ACTION BY SHAREHOLDERS.  Any action required to be
taken at a meeting of the shareholders, or any other action which may be taken
at a meeting of shareholders, may be taken without a meeting if consent in
writing, setting forth the action so taken, shall be given by all of the
shareholders entitled to vote with respect to the subject matter.


                        ARTICLE III - BOARD OF DIRECTORS

     SECTION 1.  GENERAL POWERS.  The business and affairs of the association
shall be under the direction of its board of directors.  The board of directors
shall annually elect a chairman of the board and a president from among its
members and shall designate, when present, either the chairman of the board or
the president to preside at its meetings.

     SECTION 2.  NUMBER AND TERM.  The board of directors shall consist of five
(5) members, and shall be divided into three classes as nearly equal in number
as possible.  The members of each class shall be elected for a term of three
years and until their successors are elected and qualified.  One class shall be
elected by ballot annually.

     SECTION 3.  REGULAR MEETINGS.  A regular meeting of the board of directors
shall be held without other notice than this bylaw following the annual meeting
of shareholders.  The board of directors may provide, by resolution, the time
and place for the holding of additional regular meetings without other notice
than such resolution.  Directors may participate in a meeting by means of a
telephone conference or similar communication device through which all persons
participating can hear each other at the same time.  Participation by such shall
constitute presence in person for all purposes.

     SECTION 4.  QUALIFICATION. Each director shall at all times be the
beneficial owner of not less than 100 shares of capital stock of the association
unless the association is a wholly owned subsidiary of a holding company.

     SECTION 5.  SPECIAL MEETINGS.  Special meetings of the board of directors
may be called by or at the request of the chairman of the board, the president,
or one-third of the directors.  The persons authorized to call special meetings
of the board of directors may fix any place, within the association's normal
lending territory, as the place for holding any special meeting of the board of
directors called by such persons.

     Members of the board of directors may participate in special meetings by
means of conference telephone or similar communications equipment by which all
persons participating in the meeting can hear each other.  Such participation
shall constitute presence in person for all purposes.

     SECTION 6.  NOTICE.  Written notice of any special meeting shall be given
to each director at least 24 hours prior thereto when delivered personally or by
telegram or at least five days prior thereto when delivered by mail at the
address at which the director is most likely to be reached.  Such notice shall
be deemed to be delivered when deposited in the mail so addressed, with postage
prepaid if mailed, when delivered to the telegraph company if sent by telegram,
or when the association receives notice of delivery if electronically
transmitted.  Any director may waive notice of any meeting by a writing filed
with the secretary.  The attendance of a director at a meeting shall constitute
a waiver of notice of such meeting, except where a director attends a meeting
for the express purpose of objecting to the transaction of any business because
the meeting is not lawfully called or convened. Neither the business to be

                                      C-4

 
transacted at, nor the purpose of, any meeting of the board of directors need be
specified in the notice of waiver of notice of such meeting.

     SECTION 7.  QUORUM.  A majority of the number of directors fixed by Section
2 of this Article III shall constitute a quorum for the transaction of business
at any meeting of the board of directors; but if less than such majority is
present at a meeting, a majority of the directors present may adjourn the
meeting from time to time.  Notice of any adjourned meeting shall be given in
the same manner as prescribed by Section 6 of this Article III.

     SECTION 8.  MANNER OF ACTING.  The act of the majority of the directors
present at a meeting at which a quorum is present shall be the act of the board
of directors, unless a greater number is prescribed by regulation of the Office
or by these bylaws.

     SECTION 9.  ACTION WITHOUT A MEETING.  Any action required or permitted to
be taken by the board of directors at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the directors.

     SECTION 10.  RESIGNATION.  Any director may resign at any time by sending a
written notice of such resignation to the home office of the association
addressed to the chairman of the board or the president.  Unless otherwise
specified, such resignation shall take effect upon receipt by the chairman of
the board or the president.  More than three consecutive absences from regular
meetings of the board of directors, unless excused by resolution of the board of
directors, shall automatically constitute a resignation, effective when such
resignation is accepted by the board of directors.

     SECTION 11.  VACANCIES.  Any vacancy occurring on the board of directors
may be filled by the affirmative vote of a majority of the remaining directors
although less than a quorum of the board of directors.  A director elected to
fill a vacancy shall be elected to serve until the next election of directors by
the shareholders.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by election by the board of directors for a
term of office continuing only until the next election of directors by the
shareholders.

     SECTION 12.  COMPENSATION.  Directors, as such, may receive a stated salary
for their services.  By resolution of the board of directors, a reasonable fixed
sum, and reasonable expenses of attendance, if any, may be allowed for
attendance at each regular or special meeting of the board of directors.
Members of either standing or special committees may be allowed such
compensation for attendance at committee meetings as the board of directors may
determine.

     SECTION 13.  PRESUMPTION OF ASSENT.  A director of the association who is
present at a meeting of the board of directors at which action on any
association matter is taken shall be presumed to have assented to the action
taken unless his or her dissent or abstention shall be entered in the minutes of
the meeting or unless he or she shall file a written dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall forward such dissent by registered mail to the secretary of the
association within five days after the date a copy of the minutes of the meeting
is received.  Such right to dissent shall not apply to a director who voted in
favor of such action.

     SECTION 14.  REMOVAL OF DIRECTORS.  At a meeting of shareholders called
expressly for that purpose, any director may be removed for cause by a vote of
the holders of a majority of the shares then entitled to vote at an election of
directors.  Whenever the holders of the shares of any class are entitled to
elect one or more directors by the provisions of the charter or supplemental
sections thereto, the provisions of this section shall apply, in respect to the
removal of a director or directors so elected, to the vote of the holders of the
outstanding shares of that class and not to the vote of the outstanding shares
as a whole.

                                      C-5

 
                  ARTICLE IV - EXECUTIVE AND OTHER COMMITTEES

     SECTION 1.  APPOINTMENT.  The board of directors, by resolution adopted by
a majority of the full board, may designate the chief executive officer and two
or more of the other directors to constitute an executive committee.  The
designation of any committee pursuant to this Article IV and the delegation of
authority shall not operate to relieve the board of directors, or any director,
of any responsibility imposed by law or regulation.

     SECTION 2.  AUTHORITY.  The executive committee, when the board of
directors is not in session, shall have and may exercise all of the authority of
the board of directors except to the extent, if any, that such authority shall
be limited by the resolution appointing the executive committee; and except also
that the executive committee shall not have the authority of the board of
directors with reference to:  the declaration of dividends; the amendment of the
charter or bylaws of the association, or recommending to the shareholders a plan
of merger, consolidation, or conversion; the sale, lease, or other disposition
of all or substantially all of the property and assets of the association
otherwise than in the usual and regular course of its business; a voluntary
dissolution of the association; a revocation of any of the foregoing; or the
approval of a transaction in which any member of the executive committee,
directly or indirectly, has any material beneficial interest.

     SECTION 3.  TENURE.  Subject to the provisions of Section 8 of this Article
IV, each member of the executive committee shall hold office until the next
regular annual meeting of the board of directors following his or her
designation and until a successor is designated as a member of the executive
committee.

     SECTION 4.  MEETINGS.  Regular meetings of the executive committee may be
held without notice at such times and places as the executive committee may fix
from time to time by resolution.  Special meetings of the executive committee
may be called by any member thereof upon not less than one day's notice stating
the place, date, and hour of the meeting, which notice may be written or oral.
Any member of the executive committee may waive notice of any meeting and no
notice of any meeting need be given to any member thereof who attends in person.
The notice of a meeting of the executive committee need not state the business
proposed to be transacted at the meeting.

     SECTION 5.  QUORUM.  A majority of the members of the executive committee
shall constitute a quorum for the transaction of business at any meeting
thereof, and action of the executive committee must be authorized by the
affirmative vote of a majority of the members present at a meeting at which a
quorum is present.

     SECTION 6.  ACTION WITHOUT A MEETING.  Any action required or permitted to
be taken by the executive committee at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the members of the executive committee.

     SECTION 7.  VACANCIES.  Any vacancy in the executive committee may be
filled by a resolution adopted by a majority of the full board of directors.

     SECTION 8.  RESIGNATIONS AND REMOVAL.  Any member of the executive
committee may be removed at any time with or without cause by resolution adopted
by a majority of the full board of directors.  Any member of the executive
committee may resign from the executive committee at any time by giving written
notice to the president or secretary of the association.  Unless otherwise
specified, such resignation shall take effect upon its receipt; the acceptance
of such resignation shall not be necessary to make it effective.

     SECTION 9.  PROCEDURE.  The executive committee shall elect a presiding
officer from its members and may fix its own rules of procedure which shall not
be inconsistent with these bylaws.  It shall keep regular minutes of its
proceedings and report the same to the board of directors for its information at
the meeting held next after the proceedings shall have occurred.

                                      C-6

 
     SECTION 10.  OTHER COMMITTEES.  The board of directors may by resolution
establish an audit, loan, or other committee composed of directors as it may
determine to be necessary or appropriate for the conduct of the business of the
association and may prescribe the duties, constitution, and procedures thereof.


                             ARTICLE V - OFFICERS

     SECTION 1.  POSITIONS.  The officers of the association shall be a
president, one or more vice presidents, a secretary, and a treasurer or
comptroller, each of whom shall be elected by the board of directors.  The board
of directors may also designate the chairman of the board as an officer.  The
offices of the secretary and treasurer or comptroller may be held by the same
person and a vice president may also be either the secretary or the treasurer or
comptroller.  The board of directors may designate one or more vice presidents
as executive vice president or senior vice president.  The board of directors
may also elect or authorize the appointment of such other officers as the
business of the association may require.  The officers shall have such authority
and perform such duties as the board of directors may from time to time
authorize or determine.  In the absence of action by the board of directors, the
officers shall have such powers and duties as generally pertain to their
respective offices.

     SECTION 2.  ELECTION AND TERM OF OFFICE.  The officers of the association
shall be elected annually at the first meeting of the board of directors held
after each annual meeting of the shareholders.  If the election of officers is
not held at such meeting, such election shall be held as soon thereafter as
possible.  Each officer shall hold office until a successor has been duly
elected and qualified or until the officer's death, resignation, or removal in
the manner hereinafter provided.  Election or appointment of an officer,
employee, or agent shall not of itself create contractual rights.  The board of
directors may authorize the association to enter into an employment contract
with any officer in accordance with regulations of the Office; but no such
contract shall impair the right of the board of directors to remove any officer
at any time in accordance with Section 3 of this Article V.

     SECTION 3.  REMOVAL.  Any officer may be removed by the board of directors
whenever in its judgment the best interests of the association will be served
thereby, but such removal, other than for cause, shall be without prejudice to
the contractual rights, if any, of the person so removed.

     SECTION 4.  VACANCIES.  A vacancy in any office because of death,
resignation, removal, disqualification, or otherwise may be filled by the board
of directors for the unexpired portion of the term.

     SECTION 5.  REMUNERATION.  The remuneration of the officers shall be fixed
from time to time by the board of directors.


              ARTICLE VI - CONTRACTS, LOANS, CHECKS, AND DEPOSITS

     SECTION 1.  CONTRACTS.  To the extent permitted by regulations of the
Office, and except as otherwise prescribed by these bylaws with respect to
certificates for shares, the board of directors may authorize any officer,
employee, or agent of the association to enter into any contract or execute and
deliver any instrument in the name of and on behalf of the association.  Such
authority may be general or confined to specific instances.

     SECTION 2.  LOANS.  No loans shall be contracted on behalf of the
association and no evidence of indebtedness shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

     SECTION 3.  CHECKS, DRAFTS, ETC.  All checks, drafts, or other orders for
the payment of money, notes, or other evidences of indebtedness issued in the
name of the association shall be signed by one or more officers, employees, or
agents of the association in such manner as shall from time to time be
determined by the board of directors.

                                      C-7

 
     SECTION 4.  DEPOSITS.  All funds of the association not otherwise employed
shall be deposited from time to time to the credit of the association in any
duly authorized depositories as the board of directors may select.


           ARTICLE VII - CERTIFICATES FOR SHARES AND THEIR TRANSFER

     SECTION 1.  CERTIFICATES FOR SHARES.  Certificates representing shares of
capital stock of the association shall be in such form as shall be determined by
the board of directors and approved by the Office.  Such certificates shall be
signed by the chief executive officer or by any other officer of the association
authorized by the board of directors, attested by the secretary or an assistant
secretary, and sealed with the corporate seal or a facsimile thereof.  The
signatures of such officers upon a certificate may be facsimiles if the
certificate is manually signed on behalf of a transfer agent or a registrar
other than the association itself or one of its employees.  Each certificate for
shares of capital stock shall be consecutively numbered or otherwise identified.
The name and address of the person to whom the shares are issued, with the
number of shares and date of issue, shall be entered on the stock transfer books
of the association.  All certificates surrendered to the association for
transfer shall be canceled and no new certificate shall be issued until the
former certificate for a like number of shares has been surrendered and
canceled, except that in the case of a lost or destroyed certificate, a new
certificate may be issued upon such terms and indemnity to the association as
the board of directors may prescribe.

     SECTION 2.  TRANSFER OF SHARES.  Transfer of shares of capital stock of the
association shall be made only on its stock transfer books.  Authority for such
transfer shall be given only by the holder of record or by his or her legal
representative, who shall furnish proper evidence of such authority, or by his
or her attorney authorized by a duly executed power of attorney and filed with
the association.  Such transfer shall be made only on surrender for cancellation
of the certificate for such shares.  The person in whose name shares of capital
stock stand on the books of the association shall be deemed by the association
to be the owner for all purposes.


                          ARTICLE VIII - FISCAL YEAR

     The fiscal year of the association shall end on the 31st day of December of
each year.  The appointment of accountants shall be subject to annual
ratification by the shareholders.

                                      C-8

 
                             ARTICLE IX - DIVIDENDS

     Subject to the terms of the association's charter and the regulations and
orders of the Office, the board of directors may, from time to time, declare,
and the association may pay, dividends on its outstanding shares of capital
stock.

                           ARTICLE X - CORPORATE SEAL

     The board of directors shall provide an association seal which shall be two
concentric circles between which shall be the name of the association.  The year
of incorporation or an emblem may appear in the center.


                            ARTICLE XI - AMENDMENTS

     These bylaws may be amended in a manner consistent with regulations of the
Office and shall be effective after: (i) approval of the amendment by a majority
of the authorized board of directors, or by a majority of the votes cast by the
shareholders of the association at any legal meeting, and (ii) receipt of any
applicable regulatory approval.  When the association fails to meet its quorum
requirement solely due to vacancies on the board, then the affirmative vote of
the majority of the sitting board will be required to amend the bylaws.

                                      C-9

 
                                REVOCABLE PROXY

               (SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                OGDENSBURG FEDERAL SAVINGS AND LOAN ASSOCIATION

                        FOR A SPECIAL MEETING OF MEMBERS
                       TO BE HELD ON ____________, 1998)


     The undersigned member of Ogdensburg Federal Savings and Loan Association
(the "Association") hereby appoints _______________, _______________ and
_______________ or any one of them, with full powers of substitution, as
attorneys-in-fact and agents for and in the name of the undersigned, to vote
such votes as the under  signed may be entitled to cast at the Special Meeting
of Members (the "Meeting") of Ogdensburg Federal Savings and Loan Association to
be held at the offices of the Association, 825 State Street, Ogdensburg, New
York, on _________, ___________, 1998, at __:__ _.m., local time, and at any
adjournments thereof.  They are authorized to cast all votes to which the
undersigned is entitled, as follows:

 
 
 
                                                                FOR   AGAINST
                                                                ---   -------
                                                                
  Adoption of the Plan of Conversion, providing for the 
  conversion of the Association from a federally chartered 
  mutual savings and loan association to a federally chartered 
  stock savings and loan association (the "Converted
  Association"), as a wholly owned subsidiary of Peoples 
  Bankcorp, Inc., and the related transactions provided for in 
  such plan, including the adoption of an amended Charter and 
  Bylaws for the Converted Association.
                                                                [_]       [_]
                                                   
  In their discretion, on any other matters that may lawfully come before the 
  meeting.

 


NOTE:  The Board of Directors is not aware of any other matter that may come
       before the Meeting.

 
                    THIS PROXY WILL BE VOTED FOR THE PLAN IF
                            NO CHOICE IS MADE HEREON



     Should the undersigned be present and elect to vote at said Meeting or at
any adjournment thereof and, after notification to the Secretary of Ogdensburg
Federal Savings and Loan Association at said Meeting of the member's decision to
terminate this Proxy, then the power of said attorneys-in-fact or agents shall
be deemed terminated and of no further force and effect.  The undersigned hereby
revokes any and all proxies heretofore given.

     The undersigned acknowledges receipt of a Notice of Special Meeting of the
Members of Ogdensburg Federal Savings and Loan Association to be held on
__________, 1998, a Proxy Statement dated __________, 1998 and a Prospectus
dated __________, 1998 prior to the execution of this Proxy.



                                  -------------------------------------------
                                                   Date



                                  -------------------------------------------
                                                  Signature



                               Note: Only one signature is required in the
                                     case of a joint account.