UNITED BANKSHARES. INC. AND SUBSIDIARIES FINANCIAL SUMMARY (IN THOUSANDS EXCEPT FOR PER SHARE DATA) One Month Ended Ten Months Ended ------------------------- ------------------------ October 31 October 31 October 31 October 31 1998 1997 1998 1997 ----------- --------------- ----------- ----------- EARNINGS SUMMARY Interest income $ 28,084 $ 25,101 $ 268,953 $ 230,295 Interest expense 13,565 11,939 128,523 107,631 Net interest income 14,519 13,162 140,430 122,664 Provision for loan losses 256 273 10,904 2,540 Noninterest income 2,038 1,946 20,324 17,655 Gain on security transactions 2 2,766 72 Income from mortgage banking operations 2,406 1,685 20,677 13,229 Noninterest expenses 16,159 9,432 117,264 85,155 Income taxes 718 2,466 15,890 22,412 Net income 1,830 4,624 40,139 43,513 PER COMMON SHARE: Net income: Basic 0.04 0.11 0.94 1.04 Diluted 0.04 0.11 0.92 1.02 Book value 9.86 9.20 Closing market price 26.750 22.438 Common shares outstanding: Actual, net of treasury shares 43,015,233 42,321,953 Basic 42,980,669 42,690,887 42,690,887 42,003,338 Diluted 43,781,076 43,543,829 43,543,829 42,701,057 October 31 October 31 December 31 1998 1997 1997 ----------- ----------- ----------- PERIOD END BALANCES Assets 4,379,225 3,916,576 4,094,836 Earning assets 4,139,109 3,694,094 3,853,391 Loans, net of unearned income 3,245,717 2,665,355 2,775,024 Investment securities 892,292 995,319 1,005,842 Total deposits 3,380,490 3,062,461 3,185,963 Shareholders' equity 424,127 389,183 396,056