EXHIBIT 13 SouthBanc Shares, Inc. 1999 Annual Report SouthBanc Shares, Inc. TABLE OF CONTENTS Selected Financial Information........................ 3 Key Operating Ratios.................................. 5 Letter to Shareholders................................ 6 Management's Discussion and Analysis of Financial Condition and Results of Operations...... 7 Independent Auditor's Report.......................... 23 Consolidated Balance Sheets........................... 24 Consolidated Statements of Income..................... 25 Consolidated Statements of Stockholders' Equity....... 26 Consolidated Statements of Cash Flows................. 28 Notes to Consolidated Financial Statements............ 30 Corporate Information................................. 57 Market for Common Stock and Dividend Policy........... 58 1 SouthBanc Shares, Inc. 907 North Main Street Anderson, South Carolina 29621 SouthBanc Shares, Inc. ("Company"), a Delaware corporation, was organized on November 6, 1997, for the purpose of becoming the holding company for Perpetual Bank, A Federal Savings Bank ("Savings Bank") upon the Savings Bank's reorganization as a wholly owned subsidiary of the Company resulting from the conversion of SouthBanc Shares, M.H.C., Anderson, South Carolina ("MHC"), from a federal mutual holding company to a stock holding company ("Conversion and Reorganization"). The Conversion and Reorganization was completed on April 14, 1998. In connection with the Conversion and Reorganization, the Company issued 2,281,312 shares of its common stock at $20.00 per share. In addition, each share of common stock of the Savings Bank issued and outstanding and held by persons other than the MHC were exchanged in the Conversion and Reorganization for 2.85164 shares of common stock of the Company (with cash issued in lieu of fractional shares at the rate of $20.00 per share). The Company's primary business is coordinating and directing the affairs and operations of the Savings Bank. The Savings Bank is primarily engaged in the business of attracting deposits from the general public and originating and purchasing mortgage loans, which are secured by one-to-four-family residential properties, or investing in mortgage-backed securities. To a lesser but growing extent, the Savings Bank originates loans secured by commercial real estate as well as commercial business and consumer loans. The Savings Bank's savings accounts are insured up to the applicable limits by the Federal Deposit Insurance Corporation ("FDIC") through the Savings Association Insurance Fund ("SAIF"). The Savings Bank is a member of the Federal Home Loan Bank ("FHLB") System. The Savings Bank conducts its operations through its Main Office located at 907 North Main Street, Anderson, South Carolina, four branch offices located in Anderson, South Carolina, and one office located in Seneca, South Carolina. The telephone number of the Main Office is 864-225-0241. 2 SELECTED FINANCIAL INFORMATION ------------------------------ The following tables set forth certain information concerning the consolidated financial position and results of operations of the Company at the dates and for the periods indicated. This information is qualified in its entirety by reference to the detailed information contained in the Consolidated Financial Statements and noted thereto presented elsewhere in this report. At September 30, ----------------------------------------------------------------------- 1999 1998 1997 1996 1995 ----- ------ ------ ------ ------ (In thousands) FINANCIAL CONDITION DATA: Total assets $372,151 $362,529 $256,993 $209,827 $178,304 Cash and interest-bearing deposits 15,546 21,197 13,499 13,585 6,630 Investment in limited partnership (1) 1,575 825 5,004 - - Investment securities available for 16,244 23,301 11,326 2,494 800 sale Mortgage-backed securities available for sale 58,385 73,933 35,863 43,125 46,344 Loans receivable, net 255,488 219,896 178,772 140,758 116,539 Deposits 221,257 207,791 201,002 160,244 148,709 Borrowings 93,254 76,174 15,000 16,000 8,000 Stockholders equity 52,751 74,407 30,602 29,091 18,232 For The Years Ended September 30, ----------------------------------------------------------------------- 1999 1998 1997 1996 1995 ------ ------ ------ ------ ------ (In thousands) OPERATING DATA: Interest income 26,228 $ 23,937 $ 18,396 $ 14,921 $ 13,543 Interest expense 13,438 12,256 9,496 7,425 8,761 -------- -------- -------- -------- -------- Net interest income 12,790 11,681 8,900 7,496 4,782 Provision for loan losses 481 606 655 349 362 -------- -------- -------- -------- -------- Net interest income after provision for loan losses 12,309 11,075 8,245 7,147 4,420 Other income 5,148 3,761 1,855 1,927 3,231 Loss reserve (recapture) on limited (750) 4,500 0 0 0 partnership General and administrative expenses 9,318 8,525 7,446 6,894 5,540 -------- -------- -------- -------- -------- Income before income taxes 8,889 1,811 2,654 2,180 2,111 Income taxes 2,916 549 926 756 194 -------- -------- -------- -------- -------- Net income $ 5,973 $ 1,262 $ 1,728 $ 1,424 $ 1,917 ======== ======== ======== ======== ======== Footnotes on second following page 3 Selected Financial Information (Continued) - ------------------------------------------ For The Years Ended September 30, ------------------------------------------------------------------------------------------ 1999 1998 1997 1996 1995 ------ ------ ------ ------ ------ PER SHARE DATA (2): Basic earnings per share $ 1.76 $ 0.30 $ 0.41 $ 0.33 $ 0.45 Diluted earnings per share $ 1.67 $ 0.29 $ 0.40 0.33 0.45 Weighted average shares outstanding Basic 3,386,851 4,199,237 4,174,528 4,290,580 4,289,035 Diluted 3,570,156 4,406,381 4,322,815 4,315,880 4,296,081 Dividends per share (3) $ 0.54 $ 0.48 $ 0.47 $ 0.42 $ 0.37 At September 30, ------------------------------------------------------------------------------------------ 1999 1998 1997 1996 1995 ------ ------ ------ ------ ------ OTHER DATA: Number of: Real estate loans outstanding 4,848 3,121 2,645 2,653 2,846 Deposit accounts 35,388 32,361 31,504 26,135 21,490 Full-service offices 6 6 6 5 5 Footnotes on following page 4 KEY OPERATING RATIOS At or For The Years Ended September 30, ----------------------------------------------------------------------------------------- 1999 1998 1997 1996 1995 ------ ------ ------ ------ -------- Performance Ratios Return on average assets (net income divided by average assets) 1.61% 0.39% 0.72% 0.75% 0.92% Return on average equity (net income divided by average equity) 10.18 2.41 5.78 7.40 11.88 Average equity to average assets 15.78 16.04 12.54 10.16 7.77 Interest rate spread (difference between yield on interest-earning assets and average cost of interest- bearing liabilities for the 3.26 3.35 3.57 3.85 3.61 period (4) Net interest margin (net interest income as a percentage of average interest-earning assets for the period (4) 3.72 3.85 3.96 4.16 2.90 Dividend Payout Ratio (3) 29.72 165.58 117.39 126.32 82.68 Non-interest expense to average assets 2.51 2.61 3.20 3.72 2.74 Average interest-earning assets to average interest-bearing 111.62 112.57 109.36 107.69 86.56 liabilities Asset Quality Ratios: Allowance for loan losses to total loans at end of period 1.01 1.07 1.04 1.08 1.08 Net charge-offs to average outstanding loans during the period 0.12 0.05 0.18 0.07 0.04 Ratio of non-performing assets to total assets 0.70 0.34 0.20 0.38 0.33 Capital Ratios: Average equity to average assets 15.78 16.04 12.54 10.16 7.77 ________________________________________________________________________________ (1) Represents a 20.625% equity investment in a limited partnership that invests in mortgage servicing rights. See Note 3 of Notes to Consolidated Financial Statements. (2) Per share data has been restated for 1998, 1997, 1996, and 1995 to reflect the stock exchange ratio of 2.85164 shares of common stock of the Company for one share of Savings Bank common stock established in connection with the Conversion and Reorganization. (3) Takes into account dividends waived by the MHC for the fiscal years ended September 30, 1997, 1996, and 1995, which owned 800,000 shares of Savings Bank stock. See Note 20 of Notes to Consolidated Financial Statements. The dividend payout ratio is based only on dividends paid to public stockholders of the Savings Bank, excluding the shares owned by the MHC. The dividend payout ratio was 143.4%, 55.19%, 22.40%, 6.53%, and 3.71% for the fiscal years ended September 30, 1998, 1997, 1996, and 1995, respectively. (4) Excludes income on mutual funds totaling approximately $1.7 million in fiscal 1995, which was reported as gains on sale and included in other income. 5 December 17, 1999 Dear Shareholders: I am very pleased with our results for the year. Our net income was $5.5 million in 1999 versus $4.4 million in 1998, before the effect of the reserve for our investment in a limited partnership, an increase of 25%. Net income per share in 1999 was $1.61 versus $1.05 in 1998 before establishing a reserve for our investment in a limited partnership. Return on equity in 1999 was 9.32% versus 8.4% in 1998 before the reserve was established. Return on assets was 1.47% in 1999 versus 1.36% in 1998. In the third quarter of this year, we increased our quarterly dividend from $0.12 per share to $0.15 per share. The increase in net income in 1999 and the Company's average equity to average asset ratio of 15.78% lead to this increase in dividends. In 1999, we repurchased 1.2 million shares of our stock at an average cost of $20.15 per share at a total cost of $24.3 million. The repurchase of our stock reduces our capital to a level more consistent with the investment opportunities in our marketplace. We are excited about our future and are proud of our accomplishments in 1999. We anxiously look forward to the new millennium and the opportunity to serve our community and returning to our shareholders better than average returns. Sincerely, /s/ Robert W. Orr Robert W. "Lujack" Orr President/CEO 6 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS General - ------- This discussion and analysis contains certain "forward-looking statements" within the meaning of the federal securities laws. These forward-looking statements include, but are not limited to, estimates and expectation of future performance with respect to the financial condition and results of operations of the Company and other factors. These forward-looking statements are not guarantees of future performance and are subject to various factors that would cause actual results to differ materially from these forward-looking statements. These factors include, but are not limited to, changes in general economic and market conditions and the legal and regulatory environment in which the Company and the Savings Bank operate and the development of an interest rate environment that adversely affects the Company's interest rate spread or other income anticipated from the Company's operations. Market Area - ----------- The Company considers Anderson and Oconee Counties, South Carolina, as its primary market area. Additional loan origination demand is generated from customers living in contiguous counties. The Company also purchases loans secured by properties in South Carolina located outside its primary market area. Anderson County is included in the Greenville/Spartanburg metropolitan statistical area. The Cities of Greenville and Spartanburg are located 30 and 60 miles northeast of Anderson, respectively, and Atlanta, the closest major city, is 120 miles to the southwest. Much of Anderson County is rural and roughly half of the land area is used for agricultural purposes. Anderson County has benefited from the growth of the Greenville metropolitan area and is experiencing significant residential and commercial development along Interstate 85, a major transportation route that crosses through Anderson County. Major area employers include Anderson Area Medical Center, Robert Bosch Corporation, BASF Corporation, Owens-Corning Fiberglas, and Michelin Tire. Oconee is a smaller but rapidly growing county located west of Anderson County. Comparison of Financial Condition at September 30, 1999 and 1998 - ---------------------------------------------------------------- General - ------- Total assets increased $9.7 million to $372.2 million at September 30, 1999, from $362.5 million at September 30, 1998, as a result of an increase in loans receivable. Loans receivable increased 16.2% or $35.6 million to $255.5 million at September 30, 1999, from $219.9 million at September 30, 1998. The increase in loans receivable resulted from growth in first mortgage residential, construction, commercial real estate, and commercial and consumer loans. During fiscal 1999, the Company purchased $21.8 million of first mortgage residential loans located primarily in Greenville County, South Carolina, which is contiguous to Anderson County, South Carolina. The Company also purchased $4.6 million of commercial real estate loans located in Greenville, South Carolina. Mortgage-backed securities available-for-sale decreased 21.0% or $15.5 million to $58.4 million from $73.9 million. The Company purchased $2.0 million of fixed rate collateralized mortgage 7 Comparison of Financial Condition at September 30, 1999 and 1998, Continued - --------------------------------------------------------------------------- General, Continued - ------------------ obligations (CMO's) during the year. The CMO's principal reduction from payments was $22.2 million during the year. At September 30, 1999, the Company owned $21.6 million of CMO's with an average yield of 7.05% with maturity ranges from 2000 to 2029. At September 30, 1999, the Company owned $36.8 million of fixed and adjustable rate mortgage-backed securities with an average yield of 6.83%. Investment securities available for sale decreased 30.5% or $7.1 million to $16.2 million from $23.3 million. The Company sold $3.2 million of a state municipal bond issue, $3.2 million of a bank preferred stock, and $1.0 million of a trust preferred bond. The Company's net investment in a limited partnership increased $750,000 to $1.6 million at September 30, 1999, from $825,000 at September 30, 1998. In 1998, the Company established a $4.5 million loss reserve in a limited partnership that invests in mortgage servicing rights tied to a national portfolio of residential mortgage loans. Recent increases in market interest rates have enhanced the appraised value of the limited partnership. In 1999, the Company reversed $750,000 of the reserve established in 1998 due to the increase in the appraised value. No assurances can be given that the establishment of future loss reserves will not be needed. Cash and cash equivalents decreased 26.9% or $5.7 million to $15.5 million at September 30, 1999, from $21.2 million at September 30, 1998. At September 30, 1999, $8.5 million was invested in the FHLB Daily Interest Account yielding 5.50%. Real estate held for development increased $200,000 to $2.1 million at September 30, 1999 from $1.9 million at September 30, 1998. The Company is presently developing two single family residential subdivisions and two commercial real estate development projects. Cash surrender value of life insurance was $7.9 million at September 30, 1999, an increase of $200,000 from $7.5 million at September 30, 1998. During 1998, the Company purchased life insurance policies as part of the Supplemental Executive Retirement Agreements maintained on certain key officers of the Company. Deposits increased 6.5% or $13.5 million to $221.3 million at September 30, 1999, from $207.8 million at September 30, 1998. Non-interest bearing checking accounts increased 3.3% or $500,000 to $15.7 million at September 30, 1999, from $15.2 million at September 30, 1998. Interest bearing checking accounts increased 20.9% or $7.5 million to $43.3 million at September 30, 1999, from $35.8 million at September 30, 1998, as the Company continues to offer checking products that are more aggressively priced than those offered by competitors. Statement savings accounts increased 4.8% or $1.2 million to $26.4 million at September 30, 1999 from $25.2 million at September 30, 1998. Certificates of deposit increased 3.3% or $4.3 million to $135.9 million at September 30, 1999 from $131.6 million at September 30, 1998. Borrowings through reverse repurchase agreements were $20.3 million at September 30, 1999 and $20.2 million at September 30, 1998. The Company pledged $22.4 million of mortgage-backed 8 Comparison of Financial Condition at September 30, 1999 and 1998, Continued - --------------------------------------------------------------------------- General, Continued - ------------------ securities as collateral for these borrowings. The Company has borrowed $10.0 million at a rate of 5.49% with a call date of November 5, 1999, with a maturity of November 6, 2000, and $10.0 million at a rate of 5.59% with a call date of November 13, 1999, with a maturity of November 13, 2002. Advances from the Federal Home Loan Bank increased $17.0 million to $73.0 million at September 30, 1999, from $56.0 million at September 30, 1998. The advances were used to fund loans originated and loans purchased from Mortgage First Service Corporation, a subsidiary of the Savings Bank. Stockholders equity decreased $21.6 million to $52.8 million at September 30, 1999 from $74.4 million at September 30, 1998. Retained earnings was increased by net income of $6.0 million which was offset by dividends paid in the amount of $1.8 million. Common stock repurchased through the common stock repurchase programs is recorded on the Company's balance sheet as Treasury Stock, a contra- equity account. During 1999, the Company repurchased 1,208,494 shares at an average cost of $20.15 per share and a total cost of $24.3 million. Accumulated other comprehensive income net decreased $2.2 million to ($2.0) million at September 30, 1999, from $180,000 at September 30, 1998, due to a decrease in the market value of the investment securities available for sale and mortgage- backed securities available for sale resulting from an increase in interest rates in the securities markets. The Company currently has no plans to sell investment securities in the current market conditions and does not anticipate future earnings will be impacted by the unrealized losses in the investment portfolio. Deferred compensation for Management Recognition Plan (MRP) increased $1.5 million to ($2.2) million at September 30, 1999 from $700,000 at September 30, 1998, due to the transfer of 91,252 shares of common stock valued at $1.8 million from Treasury Stock. The MRP was approved at the January 27, 1999 stockholders' meeting. Comparison of Operating Results for the Years Ended September 30, 1999 and 1998 - ------------------------------------------------------------------------------- Net Income - ---------- Net income increased $4.7 million to $6.0 million or $1.76 basic earnings per share and $1.67 diluted earnings per share in 1999, compared to $1.3 million or $0.30 basic earnings per share and $0.29 diluted earnings per share in 1998. In 1999, the stock repurchase increased basic earnings per share by $0.37 and diluted earnings per share by $0.34. Net income in 1998 was adversely affected by the establishment of $4.5 million pre-tax loss reserve on the limited partnership and net income in 1999 was positively affected by the $750,000 recapture of the reserve established in 1998 due to the increase in the appraised value of the limited partnership. Net Interest Income - ------------------- Net interest income increased 9.4% or $1.1 million to $12.8 million in 1998 from $11.7 million. Interest income on loans increased 11.0% or $1.9 million to $19.2 million from $17.3 million as the average loans receivable increased to $235.3 million in 1999 from $198.4 in 1998, an increase of 18.6%. Interest income on mortgage-backed securities increased 14.3% or $600,000 to $4.8 9 Comparison of Operating Results for the Years Ended September 30, 1999 and 1998, - -------------------------------------------------------------------------------- Continued - --------- Net Interest Income, Continued - ------------------------------ million in 1999 from $4.2 million in 1998 as the average balance of mortgage- backed securities increased 12.3% or $8.1 million to $74.0 million in 1999 from $65.9 million in 1998. Interest income on other investments decreased $300,000 to $2.2 million in 1999 from $2.5 million in 1998 as the average balance of investment securities, interest-bearing deposits, and other earning assets decreased $4.1 million to $34.8 million in 1999 from $38.9 million in 1998. Interest Expense - ---------------- Interest expense on deposits was $8.9 million in 1999 and in 1998, as the average deposits increased 8.2% or $16.8 million to $221.4 million in 1999 from $204.6 million in 1998 and the weighted average cost of deposits decreased to 4.03% in 1999 from 4.35% in 1998. Interest expense on borrowings increased 32.4% or $1.1 million to $4.5 million in 1999 from $3.4 million in 1998 as the average borrowings increased to $87.0 million in 1999 from $64.7 million in 1998. Provision For Loan Losses - ------------------------- Provisions for loan losses are charges to earnings to bring the total allowance for loan losses to a level considered adequate by management based upon management's best estimate of inherent loan losses. In determining the adequacy of the allowance for loan loses, management evaluates various factors including the market value of the underlying collateral, growth, and composition of the loan portfolio, the relationship of the allowance for loan losses to outstanding loans, loss experience, delinquency trends and economic conditions. Management evaluates the carrying value of loans periodically, and the allowance for loan losses is adjusted accordingly. The provision for loan losses decreased 21% to $481,000 for the year ended September 30, 1999 from $606,500 for the year ended September 30, 1998. Loan charge-offs for 1999 were $275,600 compared to $174,000 in 1998 and recoveries were $38,200 in 1999 compared to $55,000 in 1998. The allowance for loan losses to total loans was 1.01% at September 30, 1999 and 1.07% at September 30, 1998. Non-performing assets at September 30, 1999 were $2.4 million compared to $1.2 million at September 30, 1998. Of this $1.2 million increase, approximately 70% is related to a single commercial real estate loan. Other Income - ------------ Other income increased $1.3 million or 34.2% to $5.1 million in 1999 from $3.8 million in 1998. Loan and deposit account service charges increased $1.2 million to $3.5 million in 1999 from $2.3 million in 1998 as a result of an increase in checking accounts and fees. Loss on sale of investments was $146,000 in 1999 compared to a gain of $177,000 in 1998. Gain of sale of real estate held for development increased $240,000 to $355,000 in 1999 from $115,000 in 1998. Earnings on bank owned life insurance increased $344,000 to $436,000 in 1999 compared to 10 Comparison of Operating Results for the Years Ended September 30, 1999 and 1998, - -------------------------------------------------------------------------------- Continued - --------- Other Income, Continued - ----------------------- $92,000 in 1998 as the average balance of cash surrender value of life insurance was $7.7 million in 1999 and $1.9 million in 1998. Other income decreased $155,000 to $863,000 in 1999 from $1,018,000 in 1998. Earnings on the investment in the limited partnership was $0 in 1999 compared to earnings of $140,000 in 1998. General and Administrative Expenses - ----------------------------------- General and administrative expenses increased $800,000 or 9.4% to $9.3 million in 1999 from $8.5 million in 1998. Salaries and employee benefits increased $500,000 or 11.6% to $4.8 million in 1999 from $4.3 million in 1998 due to the expense of the Management Recognition and Development Plan. Occupancy expense increased $78,000 due to non-recurring property expenses associated with repairs of one office. Furniture and equipment expense increased $71,000 or 7.0% to $1,082,000 in 1999 from $1,011,000 in 1998 due to the purchase of additional equipment related to technology investments. The FDIC insurance premiums decreased $8,000 to $124,000 in 1999 from $132,000 in 1998. Advertising decreased $32,000 or 13% to $215,000 in 1999 from $247,000 in 1998. Data processing increased $129,000 or 29.1% to $572,000 in 1999 from $443,000 in 1998 due to expenses incurred with Year 2000 considerations, expenses associated with the increasing number of checks processed, and ATM and debit card transactions. Office supplies decreased $19,000 or 5.8% to $310,000 in 1998 from $329,000 in 1998 due to the elimination and consolidation of data processing forms. Profit improvement program expenses increased $45,000 to $488,000 or 10.2% in 1999 or $443,000 in 1998 due to consultant fees for sales training, staff realignment and product fee enhancement. Other operating expenses increased $72,000 or 6.5% to $1.2 million in 1999 from $1.1 million in 1998 due to increases in postage, directors and officers' liability insurance and expenses establishing the Company's dividend reinvestment program. Income Taxes - ------------ Income taxes increased $2.4 million to $2.9 million or an effective tax rate of 32.8% for 1999 from $549,000, or an effective tax rate of 30.3% in 1998 due primarily to an increase in income before taxes of $7.1 million to $8.9 million in 1999 from $1.8 million in 1998. Comparison of Operating Results for the Years Ended September 30, 1998 and 1997 - ------------------------------------------------------------------------------- Net Income - ---------- Net income decreased $400,000 to $1.3 million or $0.30 basic earnings per share and $0.29 diluted earnings per share in 1998 from $1.7 million or $0.40 basic and diluted earnings per share in 1997. 11 Comparison of Operating Results for the Years Ended September 30, 1998 and 1997, - -------------------------------------------------------------------------------- Continued - --------- Net Income, Continued - --------------------- Net income was adversely affected by the establishment of the $4.5 million pre- tax loss reserve on the limited partnership in 1998. Net Interest Income - ------------------- Net interest income increased 31.5% or $2.8 million to $11.7 million in 1998 from $8.9 million. Interest income on loans increased 20.1% or $2.9 million to $17.3 million from $14.4 million as the average loans receivable increased to $198.4 million in 1998 from $165.0 in 1997, an increase of 20.2%. Interest income on mortgage-backed securities increased 27.3% or $900,000 to $4.2 million in 1998 from $3.3 million in 1997 as the average balance of mortgage-backed securities increased 35.6% or $17.3 million to $65.9 million in 1998 from $48.6 million in 1997. Interest income on other investments increased $1.8 million to $2.5 million in 1998 from $700,000 in 1997 as the average balance of investment securities, interest-bearing deposits, and other earning assets increased $27.8 million to $38.9 million in 1998 from $11.1 million in 1997. Interest Expense - ---------------- Interest expense on deposits increased 9.9% or $800,000 to $8.9 million in 1998 from $8.1 million in 1997 as the average deposits increased 12.7% or $23.1 million to $204.6 million in 1998 from $181.5 million in 1997. The weighted average cost of deposits decreased to 4.35% in 1998 from 4.47% in 1997. Interest expense on borrowings increased 142.9% or $2 million to $3.4 million in 1998 from $1.4 million in 1997 as the average borrowings increased to $64.7 million in 1998 from $23.9 million in 1997. Provision For Loan Losses - ------------------------- The provision for loan losses decreased 7.4% to $606,500 for the year ended September 30, 1998, from $655,000 for the year ended September 30, 1997. Loan charge-offs for 1998 were $174,000 compared to $332,000 in 1997 and recoveries were $55,000 in 1998 compared to $29,000 in 1997. The reduced charge-offs in 1998, combined with the recoveries, allowed the Company to decrease the loan loss provision in 1998. Despite the decrease in the provision for loan losses, the allowance for loan losses to total loans increased to 1.07% at September 30, 1998, from 1.04% at September 30, 1997. Other Income - ------------ Other income increased $1.9 million or 102.7% to $3.8 million in 1998 from $1.9 million in 1997. Loan and deposit account service charges increased $770,000 to $2.3 million in 1998 from $1.5 million in 1997 as a result of an increase in the number of checking accounts and fees from the use of debit cards and ATM's. Gain on sale of investments was $177,000 in 1998 compared to a loss 12 Comparison of Operating Results for the Years Ended September 30, 1998 and 1997, - -------------------------------------------------------------------------------- Continued - --------- Other Income, Continued - ----------------------- of $308,000 in 1997. Gain of sale of real estate held for development decreased $184,000 to $115,000 in 1998 from $299,000 in 1997 due to a decrease in sale of real estate held for development. Other income increased $614,000 to $1.1 million in 1998 compared to $497,000 in 1997, due to the increase in earnings from the Mortgage First Service Corporation, increase in income from the United Service Corporation of Anderson, Inc., and income earned on bank owned life insurance. General and Administrative Expenses - ----------------------------------- General and administrative expenses increased $1.0 million or 13.3% to $8.5 million in 1998 from $7.5 million in 1997. Salaries and employee benefits increased $400,000 or 10.3% to $4.3 million in 1998 from $3.9 million in 1997 due to the opening of the Perpetual Square office in Anderson, South Carolina, and the expense of the Management Recognition and Development Plan. Occupancy expense increased $22,000 or 4.5% due primarily from the opening of the Perpetual Square office. Furniture and equipment expense increased $265,000 or 35.5% to $1.0 million in 1998 from $746,000 in 1997 due to the purchase of additional equipment related to technology investments and equipping the Perpetual Square office. The FDIC insurance premiums decreased $20,000 to $132,000 in 1998 from $152,000 in 1997. Advertising decreased $105,000 or 29.8% to $247,000 in 1998 to $352,000 in 1997, as a result of the elimination of the Free Checking Campaign. Data processing increased $143,000 or 47.7% to $443,000 in 1998 from $300,000 in 1997 due to the new Perpetual Square office, expenses associated with the increasing number of checks processed, and ATM and debit card transactions. Office supplies decreased $58,000 or 15.0% to $329,000 in 1998 from $387,000 in 1997 due to the elimination and consolidation of data processing forms. Profit improvement program expenses increased $324,000 to $443,000 in 1998 from $119,00 in 1997 due to consultant fees for sales training, staff realignment and product fee enhancement. Other operating expenses increased $139,000 or 14.2% to $1.1 million in 1998 from $977,000 in 1997 due to the opening of the Perpetual Square Office. Income Taxes - ------------ Income taxes decreased 40.7% or $377,000 to $549,000 or an effective tax rate of 30.3% for 1998 from $926,000, or an effective tax rate of 35% in 1997 due primarily to a decrease in income before taxes of $843,000 or 31.8% to $1,811,000 in 1998 from $2,654,000 in 1997. 13 Average Balance Sheets The following table sets forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, ratio of interest-earning assets to interest-bearing liabilities and net interest margin. Average balances have been calculated using daily balances. 1999 1998 1997 ---- ---- ---- Average Interest Average Interest Average Interest and and and Balance Dividends Yield/Cost Balance Dividends Yield/Cost Balance Dividends Yield/Cost --------- --------- ---------- --------- --------- ---------- --------- --------- ---------- (Dollars in thousands) Interest-earning assets(1): Mortgage loans $ 161,229 12,389 7.68% $ 139,497 $ 11,401 8.17% $ 118,030 $ 9,790 8.29% Commercial real estate loans 38,888 3,605 9.27% 28,943 2,961 10.23% 23,098 2,102 9.10 Commercial other 11,681 1,047 8.96% 9,400 857 9.12% 6,114 592 9.68 Consumer loans 23,531 2,153 9.15% 20,525 2,056 10.02% 17,755 1,922 10.82 --------- --------- --------- --------- --------- --------- Total loans 235,329 19,194 8.16% 198,365 17,275 8.71% 164,997 14,406 8.73 Mortgage-backed securities and CMO's 74,004 4,824 6.51% 65,866 4,205 6.38% 48,638 3,303 6.79 Investment securities 20,649 1,415 6.85% 20,013 1,383 6.91% 5,271 339 6.43 Interest-bearing deposits 10,671 533 5.00% 16,546 899 5.43% 4,485 251 5.60 Other earning assets 3,507 262 7.47% 2,375 175 7.37% 1,311 97 7.40 --------- --------- --------- --------- --------- --------- Total interest-earning assets 344,160 26,228 7.62% 303,165 23,937 7.90% 224,702 18,396 8.19 Non-interest-earning assets: Office properties and equipment, Net 6,072 6,555 5,645 Real estate, Net 192 135 56 Other non-interest-earning assets 21,383 16,369 8,072 --------- --------- --------- Total assets $ 371,807 $ 326,224 $ 238,475 ========= ========= ========= Interest-bearing liabilities: Savings 25,618 634 2.47% 25,569 637 2.49% 22,923 590 2.57 Negotiable order of withdrawal ("NOW") accounts 60,321 1,092 1.81% 44,420 643 1.45% 35,196 548 1.56 Certificates of deposit 135,421 7,194 5.31% 134,574 7,622 5.66% 123,407 6,980 5.56 --------- --------- --------- --------- --------- --------- Total deposits 221,360 8,920 4.03% 204,563 8,902 4.35% 181,526 8,118 4.47 Other interest-bearing liabilities 86,965 4,518 5.20% 64,739 3,354 5.18% 23,951 1,378 5.75 --------- --------- --------- --------- --------- --------- Total interest-bearing liabilities 308,325 13,438 4.36% 269,302 12,256 4.55% 205,477 9,496 4.62 --------- --------- --------- --------- Non-interest-bearing liabilities: Non-interest-bearing deposits 1,224 247 397 Other liabilities 3,573 4,345 2,693 --------- --------- --------- Total liabilities 313,122 273,894 3,090 Stockholders' equity 58,685 52,330 29,908 --------- --------- --------- Total liabilities and stock- holders' equity $ 371,807 $ 326,224 $ 238,475 ========= ========= ========= Average Balance Sheets Continued 14 1999 1998 1997 ---- ---- ---- Average Interest Average Interest Average Interest and and and Balance Dividends Yield/Cost Balance Dividends Yield/Cost Balance Dividends Yield/Cost --------- --------- ---------- --------- --------- ---------- --------- --------- ---------- (Dollars in thousands) Net interest income 12,790 $ 11,681 $ 8,900 ========= ========= ========= Interest rate spread 3.26% 3.35% 3.57% ========== ========== ========== Net interest margin 3.72% 3.85% 3.96% ========== ========== ========== Ratio of average interest-earning assets to average interest-bearing liabilities 111.62% 112.57% 109.36% ========== ========== ========== (1) Excludes interest on loans 90 days or more past due. 15 Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on net interest income of the Company. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate); (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume); (iii) changes in rate/volume (change in rate by change in volume); and (iv) the net change (the sum of the prior columns). Years Ended September 30, 1999 Years Ended September 30, 1998 Compared to September 30, 1998, Compared to September 30, 1997, Increase (Decrease) Due to Increase (Decrease) Due to ---------------------------------- ---------------------------------- Rate/ Rate/ Volume Rate Volume Net Volume Rate Volume Net ------ ------ ------ ------- ------ ------ ------ ------- (Dollars in thousands) Interest-earning assets: Mortgage loans $1,776 ($682) ($106) $ 988 $1,781 ($144) ($26) $ 1,611 Commercial real estate 1,018 (278) (96) 644 532 261 66 859 Commercial other 208 (15) (3) 190 318 (35) (18) 265 Consumer loans 301 (178) (26) 97 300 (143) (23) 134 ------ ------ ------ ------- ------ ------ ------ ------- Total loans 3,303 (1,153) (231) 1,919 2,931 (61) (1) 2,869 Mortgage-backed securities and CMO's 519 89 11 619 1,170 (198) (70) 902 Investment securities 44 (11) (1) 32 948 25 70 1,043 Interest-earning deposits (319) (72) 26 (365) 675 (7) (20) 648 Other interest-earning assets 83 2 1 86 79 - - 79 ------ ------ ------ ------- ------ ------ ------ ------- Total net change in income on interest-earning assets 3,630 (1,145) (194) 2,291 5,803 (241) (21) 5,541 ------ ------ ------ ------- ------ ------ ------ ------- Interest-bearing liabilities: Savings accounts 1 (4) - (3) 68 (19) (2) 47 NOW accounts 230 161 58 449 144 (39) (10) 95 Certificates of deposit 48 (473) (3) (428) 631 10 1 642 ------ ------ ------ ------- ------ ------ ------ ------- Total deposits 279 (316) 55 18 843 (48) (11) 784 ------ ------ ------ ------- ------ ------ ------ ------- Other interest-bearing liabilities 1,151 10 3 1,164 2,347 (137) (234) 1,976 ------ ------ ------ ------- ------ ------ ------ ------- Total net change in expense on interest-bearing liabilities 1,430 (306) 58 1,182 3,190 (185) (245) 2,760 ------ ------ ------ ------- ------ ------ ------ ------- Net change in net interest income $2,200 ($839) ($252) $ 1,109 $2,613 ($56) $ 224 $ 2,781 ====== ====== ====== ======= ====== ====== ====== ======= 16 Liquidity and Capital Resources - ------------------------------- The Company's primary sources of funds are deposits, repayment of loan principal, and repayment of mortgage backed securities and CMOs, and, to a lesser extent, maturities of investment securities, and short-term investments and operations. While scheduled loan repayments and maturing investments are relatively predictable, deposit flows and early loan repayments are more influenced by interest rates, general economic conditions, and competition. The Company attempts to price its deposits to meet its asset/liability objectives consistent with local market conditions. Excess balances are invested in overnight funds. In addition, the Company is eligible to borrow funds from the FHLB of Atlanta and has $20.9 million of available credit based on eligible collateral as of September 30, 1999. Under OTS regulations, a member thrift institution is required to maintain an average daily balance of liquid assets (cash, certain time deposits and savings accounts, bankers' acceptances, and specified U. S. government, state or federal agency obligations and certain other investments) equal to a monthly average of not less than a specified percentage of its net withdrawable accounts plus short-term borrowings. This liquidity requirement, which is currently 4.0%, may be changed from time to time by the OTS to any amount within the range of 4.0% to 10.0%, depending upon economic conditions and the savings flow of member associations. Monetary penalties may be imposed for failure to meet liquidity requirements. The liquidity of the Company at September 30, 1999, was 17.23%. At September 30, 1999, the Bank exceeded the OTS' capital requirements. See Note 12 to the financial statements for discussion of these capital requirements. The primary investing activity of the Company is lending. During the year ended September 30, 1999, the Company originated $93.5 million of loans and sold $7.5 million. The Company also purchased $30.6 million of loans. The retained originations were primarily funded by increases in deposits, principal repayments of loans and mortgage-backed securities and CMO's, FHLB Advances, and securities sold under agreements to repurchase. Liquidity management is both a short and long-term responsibility of the Company's management. The Company adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) projected loan sales, (iii) expected deposit flows, (iv) yields available on interest- bearing deposits, and (v) liquidity of its asset/liability management program. Excess liquidity is generally invested in interest-bearing overnight deposits and other short-term government and agency obligations. If the Company requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB and collateral eligible for repurchase agreements. The Company anticipates that it will have sufficient funds available through normal loan repayments to meet current loan commitments. At September 30, 1999, the Company had outstanding commitments to originate loans of approximately $10.6 million. The Company plans to spend approximately $400,000 in capital expenditures in fiscal year 2000. Certificates of deposit scheduled to mature in one year or less at September 30, 1999, totaled $117.7 million. Based upon management's experience and familiarity with the customers involved and the Company's pricing policy relative to that of its perceived competitors, management believes that a significant portion of such deposits will remain with the Company. The Company plans to repurchase up to 250,299 shares of its common stock during the first six months of fiscal year 2000. At approximately $22.00 per share, up to $5.5 million may be required 17 Liquidity and Capital Resources, Continued - ------------------------------------------ to fund the repurchase. The Company intends to fund the repurchase program through liquidation of some of its interest earning assets. Year 2000 Considerations - ------------------------ The Company is a user of computers, computer software and equipment utilizing embedded microprocessors that will be effected by the year 2000 issue. The year 2000 issue exists because many computer systems and applications use two-digit date fields to designate a year. As the century date change occurs, date- sensitive systems may recognize the year 2000 as 1900, or not at all. This inability to recognize or properly treat the year 2000 may cause erroneous results, ranging from system malfunctions to incorrect or incomplete processing. The Company's Year 2000 Committee consists of the Information Services Steering Committee, consisting of a representative of each user department. The committee coordinator makes a quarterly or, as major events are completed, progress report to the Board of Directors. The committee has developed and is implementing a comprehensive plan to make all information and non-information technology assets Year 2000 compliant. The plan is comprised of the following phases: 1. Awareness - Educational initiatives on Year 2000 issues and concerns. This phase is ongoing, especially as it relates to informing customers of the Company's Year 2000 preparedness. Additional emphasis has been placed on customer awareness during the fourth quarter of 1999 as the end of the year approaches. A company newsletter has been mailed to all customers, explaining the company's Y2K plan. Literature has been placed in the lobbies of all branches covering Y2K issues. Statement stuffers have been included in customer statements and banners have been placed at each branch reflecting the company's Y2K readiness. 2. Assessment - Inventory of all technology assets and identification of third- party vendors and service providers. This phase was completed as of September 30, 1997. 3. Renovation - Review of vendor and service providers responses to the Company's Year 2000 inquiries and development of a follow-up plan and timeline. This phase was completed as of December 31, 1998. 4. Validation - The Company has successfully completed the validation phase of the Y2K plan. Testing was completed on mission critical systems as of December 10, 1998. Baseline, future date and user acceptance tests were performed at a test site, using six critical dates, covering all applications used by the Company. Third party vendors were identified through software inventory and department interviews conducted by the Year 2000 coordinator. These applications were successfully tested and validated as of June 25, 1999. Tests were performed on site using Y2K compliant hardware and software. System dates were rolled to the dates deemed critical by the Company. Other parties whose Year 2000 compliance may effect the Company include the Federal Home Loan Bank of Atlanta, brokerage firms, the Company's ATM network provider, and the Company's pension plan administrator. These third parties have indicated their compliance. Where testing was not possible, the Company relied on certifications from vendors and service providers. The responses from all system vendors and other company's are monitored and tracked by computer. 18 Year 2000 Considerations, Continued - ----------------------------------- 5. Implementation - Replacement or repair of non-compliant technology. The Company has completed the readiness phase of the Y2K plan. All hardware and software the savings bank utilizes has been upgraded or replaced to be Y2K compliant. The readiness phase was completed by June 30, 1999, meeting Federal Financial Institutions Examination Council guidelines. The Company estimated its total cost to replace computer equipment, software programs or other equipment that were not Year 2000 compliant to be approximately $150,000, of which $118,139 has been incurred as of September 30, 1999. System maintenance or modification costs are charged to expense as incurred, while the cost of new hardware, software or other equipment is capitalized and amortized over their estimated useful lives. The Company does not separately track the internal costs and time that its own employees spend on year 2000 issues, which are principally payroll costs. Because the Company depends substantially on its computer systems and those of third parties, the failure of these systems to be Year 2000 compliant could cause substantial disruption of the Company's business and could have a material adverse financial impact on the Company. Failure to resolve Year 2000 issues presents the following risks to the Company which the Company believes is the most reasonably likely worst - case scenario: 1. The Company could lose customers to other financial institutions, resulting in a loss of revenue, if the Company's in-house computer system is unable to properly process customer transactions; 2. Governmental agencies, such as the Federal Home Loan Bank, and correspondent institutions could fail to provide funds to the Company, which could materially impair the Company's liquidity and affect the Company's ability to fund loans, and deposit withdrawals; 3. Concern on the part of depositors that Year 2000 issues could impair access to their deposit account balances could result in the Company experiencing deposit outflows prior to December 31, 1999; and 4. The Company could incur increased personnel costs if additional staff is required to perform functions that inoperative systems would have otherwise performed. Management believes that it is not possible to estimate the potential lost revenue due to the Year 2000 issue, as the extent and longevity of any potential problem cannot be predicted. The Company has formulated a company-wide Y2K business resumption contingency plan that includes management efforts in the area of cash and liquidity planning for the time period prior to and immediately following the Year 2000. Business functions have been prioritized based on the probability of a system failure in that area and its impact to that function. The plan provides for the majority of institution functions to be supported at a reduced level in the event of a Y2K disaster. An alternate power source is in place to support item processing and data processing functions. An "event planning" timeline has been developed and is already operational with specific strategies documented for the time period from December 31, 1999 through January 3, 2000 and beyond. 19 Year 2000 Considerations, Continued - ----------------------------------- Because a substantial portion of the Company's loan portfolio consists of loans to individuals rather than commercial enterprises, management believes that Year 2000 issues will not impair the ability of the Company's borrowers to repay their debt. An evaluation of the Company's commercial portfolio has been made and a determination made that in the event of losses from the commercial loans that could possibly be affected by Year 2000 failure, it would not have a significant impact on the Company's financial condition at this particular time. Each commercial borrower completes a Y2K work sheet and business plan referencing their Year 2000 plan. The Company has no plans to contract with an independent or outside firm to conduct an analysis of its Year 2000 exposure. The Company's Year 2000 risk analysis and exposure are currently being assessed by the internal auditor and Year 2000 coordinator. There can be no assurances that the Company's Year 2000 plan will effectively address the Year 2000 issue, that the Company's estimates of the timing and costs of completing the plan will ultimately be accurate or that the impact of any failure of the Company or its third-party vendors and service providers to be Year 2000 compliant will not have a material adverse effect on the Company's business, financial condition or results of operations. Market Risk and Asset and Liability Management - ---------------------------------------------- Market risk is the risk of loss from adverse changes in market prices and rates. The Company's market risk arises principally from interest rate risk inherent in its lending, investment, deposit and borrowing activities. Management actively monitors and manages its interest rate risk exposure. Although the Company manages other risks such as credit quality and liquidity risk in the normal course of business, management considers interest rate risk to be its most significant market risk that could potentially have the largest material effect on the Company's financial condition and results of operations. Other types of market risks such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Company's business activities. The Company's profitability is affected by fluctuations in market interest rates. Management's goal is to maintain a reasonable balance between exposure to interest rate fluctuations and earnings. A sudden and substantial increase in interest rates may adversely impact the Company's earnings to the extent that the interest rates on interest-earning assets and interest-bearing liabilities do not change at the same rate, to the same extent or on the same basis. The Company monitors the impact of changes in interest rates on its net interest income using a test that measures the impact on net interest income and net portfolio value of an immediate change in interest rates in 100 basis point increments. Net portfolio value is defined as the net present value of assets, liabilities and off-balance sheet contracts. At September 30, 1999, the Company's calculations based on the information and assumptions produced for the analysis, suggested that a 200 basis point increase in rates would decrease net interest income over a 12-month period by 19.3% and reduce net portfolio value by 28.4% while a 200 basis point decline in rates would increase net interest income over a 12-month period by 17.5% and increase net portfolio value by 16.8% in the same period. The following table is provided to the Company by the Federal Home Loan Bank (FHLB) and illustrates the percent change in Net Present Value (NPV) as of September 30, 1999, based on FHLB assumptions. No effect has been given to any steps that the Company may take to counteract the effect of the interest rate movements presented in the table. 20 Market Risk and Asset and Liability Management, Continued - --------------------------------------------------------- Net Portfolio Value NPV as Percent of ----------------- Net Interest Income Increase (Decrease) Present Value of Assets ------------------- ------------------- ----------------------- Basis Basis Points (bp) % Point Change In Rates Amount Change Amount $ Change % Change NPV Ratio Change - --------------- ------ ------ ------ -------- -------- --------- ------ 300 bp $ 6,244 (30.2) $27,140 $(21,134) (43.8) 7.93% (523) 200 bp 7,222 (19.3) 34,563 (13,711) (28.4) 9.85 (331) 100 bp 8,152 (8.9) 41,884 (6,390) (13.2) 11.65 (150) 0 bp 8.947 48,274 (100 bp) 9,734 8.8 53,239 4,965 10.3 14.27 111 (200 bp) 10,515 17.5 56,397 8,123 16.8 14.94 179 (300 bp) 11,302 26.3 58,796 10,522 21.8 15.43 228 As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Furthermore, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates likely could deviate significantly from those assumed in calculating the table. Therefore, the data presented in the table should not be relied upon as necessarily indicative of actual results. Effect of Inflation and Changing Prices - --------------------------------------- The Consolidated Financial Statements and related financial data presented herein have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP") which require the measurement of financial position and operating results in terms of historical dollars, without considering the changes in relative purchasing power of money over time due to inflation. The primary impact of inflation on operations of the Company is reflected in increased operating costs. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution's performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services. 21 Interest Sensitive Asset and Liability Maturity Table The following table presents the Company's financial instruments that are sensitive to changes in interest rates, categorized by expected maturity, and the instruments' fair values at September 30, 1999. Certain assumptions about loan prepayment rates and deposit decay rates, among others, were utilized in the preparation of the table. There are shortcomings inherent in this method of analysis. For example, although a financial instrument may have a similar maturity or remaining term to repricing as another financial instrument, the two may react differently to changes in market interest rates. In the event of changes in interest rates, prepayments and withdrawals would likely deviate significantly from those assumed in the data underlying the table. (Dollar amounts in the table are in thousands.) After 3 Average Within One 1 Year to Years to Beyond Fair ------- Rate Year 3 Years 5 Years 5 Years Total Value ---- ---- ------- ------- ------- --------- --------- Interest-sensitive assets: Loans receivable, net of loans in process and deferred loan fees 7.90% $ 134,986 $ 83,142 $ 26,068 $11,292 $ 255,488 $ 255,972 Investment securities 6.85% 1,008 - - 15,228 16,236 16,236 Mortgage-backed securities 6.97% 22,795 12,003 8,141 15,446 58,385 58,385 FHLB stock 7.50% 3,650 - - - - 3,650 FHLB overnight interest-bearing deposits 5.50% 8,523 - - - - 8,523 Interest-sensitive liabilities: Interest bearing checking accounts 2.18% 11,671 15,561 2,593 29,160 58,985 58,437 Savings accounts 3.66% 8,347 18,040 - - 26,387 26,353 Certificates of deposits 5.20% 117,723 16,890 1,273 - 135,886 136,019 Advances from the FHLB 4.90% 60,000 13,000 - - 73,000 72,901 Securities sold under agreement 5.54% 20,254 - - - 20,254 20,254 Off balance sheet items: Commitments to extend credit 7.42% 10,645 - - - 10,645 10,645 Unused lines of credit 9.07% 27,003 - - - 27,003 27,003 Loans in process 8.18% 16,204 - - - 16,204 16,204 22 [LETTERHEAD OF ELLIOTT, DAVIS & COMPANY, LLP] REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS The Board of Directors SouthBanc Shares, Inc. and Subsidiary Anderson, South Carolina We have audited the accompanying consolidated balance sheets of SouthBanc Shares, Inc. and Subsidiary as of September 30, 1999 and 1998, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended September 30, 1999. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of SouthBanc Shares, Inc. and Subsidiary as of September 30, 1999 and 1998 and the consolidated results of their operations and their cash flows for each of the three years in the period ended September 30, 1999 in conformity with generally accepted accounting principles. /s/ Elliott, Davis & Company, LLP Elliott, Davis & Company, L.L.P. Greenville, South Carolina November 12, 1999 23 SouthBanc Shares, Inc. and Subsidiary Consolidated Balance Sheets September 30, - --------------------------------------------------------------------------------------------------------------- 1999 1998 - --------------------------------------------------------------------------------------------------------------- Assets - ------ Cash and cash equivalents $ 15,546,360 $ 21,197,419 Investment securities available for sale 16,243,703 23,300,684 Federal Home Loan Bank stock, at cost 3,650,000 3,289,200 Mortgage-backed securities available for sale 58,384,541 73,933,292 Loans receivable 255,488,141 219,896,116 Investment in limited partnership 1,575,373 825,373 Real estate acquired in settlement of loans 229,900 88,965 Real estate held for development 2,095,903 1,909,394 Premises and equipment 5,722,230 6,350,491 Accrued interest receivable Loans receivable 1,860,838 1,697,058 Mortgage-backed and other securities 453,968 527,823 Cash surrender value of life insurance 7,865,743 7,473,136 Other 3,034,571 2,039,982 ------------ ------------ Total Assets $372,151,271 $362,528,933 ============ ============ Liabilities and Stockholders' Equity - ------------------------------------ Deposits 221,257,085 $207,790,775 Advances from the Federal Home Loan Bank 73,000,000 56,000,000 Securities sold under agreements to repurchase 20,254,436 20,173,933 Advance payments by borrowers for property taxes and insurance 438,484 333,681 Accrued interest payable 1,356,578 1,418,770 Accrued expenses and other liabilities 3,094,136 2,404,448 ------------ ------------ Total Liabilities 319,400,719 288,121,607 ------------ ------------ Commitments and contingencies - Note 18 Stockholders' Equity - -------------------- Preferred stock ($0.01 par value; authorized 250,000 shares; none issued or outstanding at September 30, 1999 and 1998) - - Common stock ($0.01 par value; authorized 7,500,000 shares; issued and outstanding 4,322,030 and 4,306,410 shares at September 30, 1999 and 1998, respectively.) 43,220 43,064 Additional paid-in capital 57,741,324 57,470,324 Retained earnings, restricted 22,351,722 18,154,380 Treasury stock - at cost (1,117,242 shares) (22,515,585) Accumulated other comprehensive income(loss), net (2,028,033) 180,009 Indirect guarantee of ESOP debt (622,247) (711,140) Deferred compensation for Management Recognition Plan (2,219,849) (729,311) ------------ ------------ Total Stockholders' Equity 52,750,552 74,407,326 ============ ============ Total Liabilities and Stockholders' Equity $372,151,271 $362,528,933 ============ ============ See accompanying notes to consolidated financial statements. 24 SouthBanc Shares, Inc. and Subsidiary Consolidated Statements of Income For The Years Ended September 30, - --------------------------------------------------------------------------------------------------------------------- 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------- Interest Income: Loans $19,193,986 $17,275,097 $14,406,160 Mortgage-backed securities 4,824,104 4,204,475 3,302,541 Other investments 2,210,086 2,457,233 687,736 ----------- ----------- ----------- Total interest income 26,228,176 23,936,805 18,396,437 ----------- ----------- ----------- Interest expense: Interest on deposits: Transaction accounts 1,091,659 642,545 547,795 Passbook accounts 633,809 637,206 590,738 Certificate accounts 7,194,190 7,622,013 6,979,888 ----------- ----------- ----------- Total interest on deposits 8,919,658 8,901,764 8,118,421 Interest on borrowings 4,518,201 3,353,810 1,377,960 ----------- ----------- ----------- Total interest expense 13,437,859 12,255,574 9,496,381 ----------- ----------- ----------- Net interest income 12,790,317 11,681,231 8,900,056 Provision for loan losses 481,000 606,500 655,000 ----------- ----------- ----------- Net interest income after provision for loan losses 12,309,317 11,074,731 8,245,056 ----------- ----------- ----------- Other income: Loan and deposit account service charges 3,520,334 2,295,710 1,526,208 Gain (loss) on sale of investments (146,281) 177,388 (307,534) Gain on sale of real estate acquired in settlement of loans 31,958 45,570 19,894 Gain on sale of loans, net 88,070 20,797 12,509 Gain on sale of real estate held for development 355,018 114,716 298,731 Loss on sale of premises and equipment (204) (4,161) (191,894) Earnings on bank owned life insurance 436,181 92,343 - Other 862,906 1,018,249 497,042 ----------- ----------- ----------- Total other income 5,147,982 3,760,612 1,854,956 ----------- ----------- ----------- Provision for (recapture of) losses on limited partnership (750,000) 4,500,000 - ----------- ----------- ----------- General and administrative expenses: Salaries and employee benefits 4,752,741 4,294,678 3,926,888 Occupancy 587,364 509,465 486,776 Furniture and equipment expense 1,082,470 1,011,422 746,182 FDIC insurance premiums 123,872 132,163 151,903 Advertising 215,084 247,081 351,694 Data processing 571,690 442,664 299,951 Office supplies 309,524 328,981 386,525 Profit improvement program 487,915 442,556 119,208 Other 1,188,123 1,115,594 976,719 ----------- ----------- ----------- Total general and administrative expenses 9,318,783 8,524,604 7,445,846 ----------- ----------- ----------- Income before income taxes 8,888,516 1,810,739 2,654,166 Income taxes 2,915,738 548,696 925,803 ----------- ----------- ----------- Net income $ 5,972,778 $ 1,262,043 $ 1,728,363 =========== =========== =========== Basic earnings per common share $ 1.76 $ 0.30 $ 0.41 =========== =========== =========== Diluted earnings per common share $ 1.67 $ 0.29 $ 0.40 =========== =========== =========== Weighted average shares outstanding: Basic 3,386,851 4,199,237 4,174,528 =========== =========== =========== Diluted 3,570,156 4,406,381 4,322,815 =========== =========== =========== Cash dividends per common share $ 0.53 $ 0.35 $ 0.23 =========== =========== =========== See accompanying notes to consolidated financial statements. 25 SouthBanc Shares, Inc. and Subsidiary Consolidated Statements of Stockholders' Equity Years Ended September 30, 1999, 1998, and 1997 Accumulated Other Additional Retained Comprehensive Common Common Paid-in Earnings Income (Loss), Shares Stock Capital Restricted Net - ------------------------------------------------------------------------------------------------------------------ Balance at September 30, 1996 1,504,601 $ 1,504,601 $11,696,679 $17,607,269 $ (816,855) Net Income - - - 1,728,363 - Other comprehensive income: Unrealized gain on securities, net - - - - 802,306 Reclassification adjustment for losses realized in net income, net - - - - 202,972 Comprehensive income - - - - - Exercise of stock options 4,272 4,272 38,448 - - Reduction of ESOP debt - - - - - ESOP compensation expense - - 32,152 - - Purchase of common stock for MRP - - - - - Earned portion of MRP - - - - - Dividends on common stock - - - (953,866) - Offering expenses for the sale of common stock - - (115,362) - - ----------- ----------- ----------- ----------- ----------- Balance at September 30, 1997 1,508,873 1,508,873 11,651,917 18,381,766 188,423 Net income - - - 1,262,043 - Other comprehensive income: Unrealized gain on securities, net - - - - 108,662 Reclassification adjustment for gains realized in net income, net - - - - (117,076) Comprehensive income - - - - - Exercise of stock options 1,317 1,317 31,937 - - Reduction of ESOP debt - - - - - ESOP compensation expense - - 187,592 - - Purchase of common stock for MRP - - - - - Earned portion of MRP - - - - - Dividends on common stock - - - (1,489,429) - Sale of common stock (less offering expenses of $1,494,488) 2,281,312 22,813 44,108,939 - - Shares issued in reorganization and par value adjustments 514,908 (1,489,939) 1,489,939 - - ----------- ----------- ----------- ----------- ----------- Balance at September 30, 1998 4,306,410 43,064 57,470,324 18,154,380 180,009 Indirect Guarantee Deferred of Compensation Treasury ESOP for Stock Debt MRP Total ----------- ----------- ----------- ----------- Balance at September 30, 1996 - $ (900,900) $ - $29,090,794 ----------- Net Income - - - 1,728,363 Other comprehensive income: Unrealized gain on securities, net - - - 802,306 Reclassification adjustment for losses realized in net income, net - - - 202,972 ----------- Comprehensive income - - - 2,733,641 Exercise of stock options - - - 42,720 Reduction of ESOP debt - 96,876 - 96,876 ESOP compensation expense - - - 32,152 Purchase of common stock for MRP - - (404,093) (404,093) Earned portion of MRP - - 78,881 78,881 Dividends on common stock - - - (953,866) Offering expenses for the sale of common stock - - - (115,362) ----------- ----------- ----------- ----------- Balance at September 30, 1997 - (804,024) (325,212) 30,601,743 ----------- Net income - - - 1,262,043 Other comprehensive income: Unrealized gain on securities, net - - - 108,662 Reclassification adjustment for gains realized in net income, net - - - (117,076) ----------- Comprehensive income - - - 1,253,629 Exercise of stock options - - - 33,254 Reduction of ESOP debt - 92,884 - 92,884 ESOP compensation expense - - - 187,592 Purchase of common stock for MRP - - (616,558) (616,558) Earned portion of MRP - - 212,459 212,459 Dividends on common stock - - - (1,489,429) Sale of common stock (less offering expenses of $1,494,488) - - - 44,131,752 Shares issued in reorganization and par value adjustments - - - ----------- ----------- ----------- ----------- Balance at September 30, 1998 - (711,140) (729,311) 74,407,326 ----------- 26 SouthBanc Shares, Inc. and Subsidiary Consolidated Statements of Stockholders' Equity Years Ended September 30, 1999, 1998, and 1997 Accumulated Other Additional Retained Comprehensive Common Common Paid-in Earnings Income (Loss), Shares Stock Capital Restricted Net - ------------------------------------------------------------------------------------------------------------------ Net income - - - 5,972,778 - Other comprehensive income - - - - - Unrealized loss on securities, net - - - - (2,304,587) Reclassification adjustment for - - - - losses realized in net income, net - - - - 96,545 Comprehensive income - - - - - Exercise of stock options 15,620 156 68,057 - - Reduction of ESOP debt - - - - - ESOP compensation expense - - 180,130 - - Earned portion of MRP - - - - - Dividends on common stock - - - (1,775,436) - Transfer from Treasury Stock to MRP - 22,813 - Purchase of Treasury Stock - - - - - ------------- ------------ ------------ ------------ ------------ Balance at September 30, 1999 $ 4,322,030 $ 43,220 $ 57,741,324 $ 22,351,722 ($2,028,033) ============= ============ ============ ============ ============ Indirect Guarantee Deferred of Compensation Treasury ESOP for Stock Debt MRP Total ------------- ------------ ------------ ------------ Net income - - - 5,972,778 Other comprehensive income - - - Unrealized loss on securities, net - - - (2,304,587) Reclassification adjustment for - - - losses realized in net income, net - - - 96,545 ----------- Comprehensive income - - - 3,764,736 Exercise of stock options - - - 68,213 Reduction of ESOP debt - 88,893 - 88,893 ESOP compensation expense - - - 180,130 Earned portion of MRP - - 362,790 362,790 Dividends on common stock - - - (1,775,436) Transfer from Treasury Stock to MRP 1,830,515 - (1,853,328) - Purchase of Treasury Stock (24,346,100) - - (24,346,100) ------------- ------------ ------------ ------------ Balance at September 30, 1999 ($22,515,585) ($622,247) ($2,219,849) $52,750,552 ============= ============ ============ ============ See accompanying notes to consolidated financial statements. 27 SouthBanc Shares, Inc. and Subsidiary Consolidated Statements of Cash Flows For The Years Ended September 30, - --------------------------------------------------------------------------------------------------------------------------------- 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 5,972,778 $ 1,262,043 $ 1,728,363 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 877,133 843,389 647,848 Accretion, Net (918,562) (768,076) (136,529) Provision for loan losses 481,000 606,500 655,000 Loss (earnings) on investment in limited partnership - (140,413) (184,960) Provision for (recapture of) losses on limited partnership (750,000) 4,500,000 - (Gain) loss on sale of investments, net 146,281 (177,388) 307,534 Gain on sale of real estate (31,958) (45,570) (19,894) Gain on sale of loans, net (88,070) (20,797) (12,509) Gain on sale of real estate held for development (355,018) (114,716) - Loss on sale of premises and equipment 204 4,161 191,894 Deferred compensation 542,920 395,941 111,033 Increase in accrued interest receivable and other assets (1,084,514) (2,126,635) (46,895) Increase (decrease) in other liabilities 627,496 (986,822) 5,848,313 ------------ ------------- -------------- Net cash provided by operating activities 5,419,690 3,231,617 9,089,198 ------------ ------------- -------------- Cash flows from investing activities: Increase in loans receivable, net (13,414,267) (21,497,351) (12,676,474) Purchases of loans receivable (30,624,420) (54,055,109) (31,960,810) Purchase of mortgage-backed securities (35,405,460) (80,440,920) (18,760,688) Purchases of investment securities (7,342,712) (26,071,961) (11,181,806) Purchase of investments in limited partnership - (181,125) (4,818,875) Purchase of life insurance - (7,390,000) - Purchases of FHLB stock (2,160,800) (2,442,100) (1,306,300) Purchase of premises and equipment (249,576) (924,376) (2,281,841) Sales of loans receivable 7,476,562 28,516,313 5,746,769 Proceeds from redemption of FHLB stock 1,800,000 802,900 650,000 Principal repayments on mortgage-backed securities 32,408,342 19,316,915 4,412,449 Proceeds from maturities of investment securities 500,000 14,710,657 2,550,000 Proceeds from sale of mortgage-backed securities, available for sale 16,777,939 22,844,186 22,570,776 Proceeds from sale of investment securities, available for sale 13,839,255 430,298 - Proceeds from the sale of premises and equipment 500 20,800 - Proceeds from sale of real estate owned 468,193 282,325 95,186 Proceeds from sale of real estate held for development 924,044 1,213,625 1,149,353 Capital improvements of real estate held for development (755,535) (724,265) (2,027,247) ------------ ------------- -------------- Net cash used in investing activities (15,757,935) (105,589,188) (47,839,508) ------------ ------------- -------------- Continued 28 SouthBanc Shares, Inc. and Subsidiary Consolidated Statements of Cash Flows For The Years Ended September 30, - ------------------------------------------------------------------------------------------------------------------------------ 1999 1998 1997 - ------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Increase in deposit accounts $ 13,466,310 $ 6,759,773 $ 40,963,515 Proceeds from FHLB advances 89,000,000 153,813,120 68,000,000 Repayment of FHLB advances (72,000,000) (112,813,120) (69,000,000) Proceeds from securities sold under agreements to repurchase 80,503 20,173,933 - Proceeds from the sale of stock subscriptions - 45,659,494 - Payment of stock offering costs (1,494,488) (72,642) Purchase of Treasury Stock (24,346,100) - - Proceeds from exercise of stock options 68,213 33,254 42,720 Purchase of stock for MRP - (616,558) (404,093) Repayments of ESOP loan 88,893 92,884 96,876 Dividends paid on common stock (1,775,436) (1,489,429) (953,866) Increase (decrease) in advance payments by borrowers for property taxes and insurance 104,803 (63,205) (7,436) ------------ ------------- ------------ Net cash provided by financing activities 4,687,186 110,055,658 38,665,074 Net increase (decrease) in cash and cash equivalents (5,651,059) 7,698,087 (85,236) Cash and cash equivalents, beginning of year 21,197,419 13,499,332 13,584,568 ------------ ------------- ------------ Cash and cash equivalents, end of year $ 15,546,360 $ 21,197,419 $ 13,499,332 ============ ============= ============ Supplemental disclosures: Cash paid during the year for Interest $ 13,500,051 $ 12,199,287 $ 9,537,349 ============ ============= ============ Taxes $ 2,862,964 $ 1,668,726 $ 641,000 ============ ============= ============ Noncash investing activities: Additions to real estate acquired in settlement of loans $ 577,170 $ 158,609 $ 233,748 ============ ============= ============ Loans receivable exchanged for mortgage-backed securities $ - $ 5,167,985 $ - ============ ============= ============ Change in unrealized net gain (loss) on securities available for sale, net of tax $ (2,208,042) $ (8,414) $ 1,005,278 ============ ============= ============ Increase (decrease) in Employee Stock Ownership Plan debt guaranteed by the Bank $ 88,893 $ (92,884) $ (96,876) ============ ============= ============ See accompanying notes to consolidated financial statements. 29 SouthBanc Shares, Inc. Notes to Consolidated Financial Statements (1) Organization and Summary of Significant Accounting Policies ----------------------------------------------------------- In September 1997, SouthBanc Shares, Inc. ("Company"), a Delaware Corporation, was formed at the direction of Perpetual Bank, A Federal Savings Bank, ("Bank") to become the holding company for the Bank in connection with the conversion of the Bank's parent mutual holding company, SouthBanc Shares, M.H.C. ("MHC"), to a stock form of organization. The conversion and reorganization was consummated on April 14, 1998. The Company exchanged 2.85164 shares of its common stock for each outstanding share of common stock held by stockholders of the Bank other than the MHC. The additional 2,281,312 shares of common stock were sold at $20.00 per share for gross proceeds of $45,626,240, less offering cost of $1,494,488 resulting in net proceeds of $44,131,752. Consolidation ------------- The accompanying consolidated financial statements include the accounts of the Company, the Bank and its wholly owned subsidiaries, United Service Corporation of Anderson, Inc. ("USC"), which primarily engages in real estate development, and Mortgage First Service Corporation, which holds an equity investment in a mortgage banking company (collectively the Company). USC has a wholly-owned subsidiary, United Investment Services, Inc., which primarily engages in brokerage service. All significant intercompany accounts and transactions have been eliminated in consolidation. Loans Receivable ---------------- Loans receivable are stated at their unpaid principal balances less the allowance for loan losses, and net of deferred loan origination fees and discounts. The Company provides for loan losses on the allowance method. Accordingly, all loan losses are charged to the related allowance and all recoveries are credited to the allowance. Additions to the allowance for loan losses are provided by charges to operations based on various factors which, in management's judgment, deserve current recognition in estimating losses. Such factors considered by management include the market value of the underlying collateral, growth and composition of the loan portfolios, the relationship of the allowance for loan losses to outstanding loans, loss experience, delinquency trends and economic conditions. Management evaluates the carrying value of loans periodically and the allowance is adjusted accordingly. While management uses the best information available to make evaluations, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making evaluations. Allowances for loan losses are subject to periodic evaluation by various regulatory authorities and may be subject to adjustment upon their examination. Statement of Financial Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan," requires that creditors value all specifically reviewed loans for which it is probable that the creditors will be unable to collect all amounts due according to the terms of the loan agreement at either the present value of expected cash flows discounted at the loan's effective interest rate, or if more practical, the market price or value of the collateral. If the resulting value of the impaired loan is less than the recorded balance, the 30 (1) Organization and Summary of Significant Accounting Policies, Continued ---------------------------------------------------------------------- Loans Receivable, Continued --------------------------- impairment must be recognized by creating a valuation allowance for the difference and recognizing a corresponding bad debt expense. SFAS No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures," amends SFAS No. 114 to allow a creditor to use existing methods for recognizing interest income on an impaired loan and requires additional disclosures about how a creditor recognizes interest income related to impaired loans. The Company adopted the provisions of SFAS No. 114 and No. 118 effective October 1, 1995. The adoption of these standards required no increase to the reserve for loan losses and had no impact on net income. Interest income on loans and lease financing is recorded on the accrual basis. Accrual of interest on loans (including loans impaired under SFAS No. 114) generally is discontinued when the loan is 90 days past due and management deems that collection of additional interest is doubtful. Interest received on nonaccrual loans and impaired loans is generally applied against principal or may be reported as interest income depending on management's judgment as to the collectibility of principal. When borrowers with loans on a nonaccrual status demonstrate their ability to repay their loans in accordance with the contractual terms of the notes, the loans are returned to accrual status. The Company provides an allowance for uncollectible interest based on an experience method of anticipated collections. This allowance is netted against accrued interest receivable for financial statement reporting purposes. Loan fees and direct incremental costs of originating loans are deferred and amortized over the contractual life of the related loan. The amortization of the net fees or costs are recognized as a yield adjustment using the interest method. Investment and Mortgage-Backed Securities ------------------------------------------ SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. These investments are classified in three categories and are accounted for as follows: (a) debt securities that the Company has the positive intent and ability to hold to maturity are classified as held for investment and reported at amortized cost; (b) debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings; and (c) debt and equity securities not classified as either held for investment securities or trading securities are classified as available for sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported as a component of accumulated other comprehensive income in stockholders' equity. The Company has no securities classified as held for investment or trading. SFAS No. 115 may cause fluctuations in stockholders' equity based on changes in values of debt and equity securities classified as available for sale. Securities classified as available for sale will be considered in the Company's asset/liability management strategies and may be sold in response to changes in interest rates, liquidity 31 (1) Organization and Summary of Significant Accounting Policies, Continued ---------------------------------------------------------------------- Investment and Mortgage-Backed Securities, Continued ---------------------------------------------------- needs and/or significant prepayment risk. The cost of investment securities sold is determined by the "identified certificate" method. Declines in the fair value of individual securities below their cost that are deemed by management to be other than temporary result in write-downs of the individual securities to their fair value. The write-downs are included in earnings as realized losses. Investment In Limited Partnership --------------------------------- Investment in limited partnership represents an equity investment in a limited partnership in which the Company owned more than 20% but not in excess of 50% of the limited partnership and is accounted for under the equity method. Accordingly, the Company records 20.625% of the partnership's profits and losses in the consolidated statement of income. Real Estate Acquired in Settlement of Loans ------------------------------------------- Real estate acquired in settlement of loans represents real estate acquired through foreclosure and is initially recorded at estimated fair value. Subsequent to acquisition, real estate acquired in settlement of loans is stated at the lower of cost or fair value, less estimated selling costs. Costs related to holding these properties are charged to operations. Market values of real estate acquired in settlement of loans are reviewed regularly and allowances for losses are established when the carrying values of real estate acquired in settlement of loans exceeds fair value less costs to sell. Premises and Equipment ---------------------- Premises and equipment are carried at cost less accumulated depreciation. Depreciation is calculated primarily on the straight-line method over the estimated useful lives of the respective assets, five to forty years. Securities Sold Under Agreements to Repurchase ---------------------------------------------- The Company enters into sales of securities under agreements to repurchase. Fixed-coupon reverse repurchase agreements are treated as financings, with the obligation to repurchase securities sold being reflected as a liability and the securities underlying the agreements remaining as an asset. The securities are delivered by appropriate entry by the Company's safekeeping agent to the counterparties' accounts. The dealers may have sold, loaned or otherwise disposed of such securities to other parties in the normal course of their operations, and have agreed to resell to the Company substantially identical securities at the maturities of the agreements. 32 (1) Organization and Summary of Significant Accounting Policies, Continued ---------------------------------------------------------------------- Income Taxes ------------ The provision for income taxes is based upon income and expense reported for financial statement purposes after adjustment for permanent differences such as tax-exempt interest income. When income and expenses are recognized in different periods for financial reporting purposes than for income tax purposes, deferred taxes are provided in recognition of these temporary differences. The Company computes its income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes," which requires the use of the liability method to record income taxes. The liability method calculates the effect of tax rates expected to be in place when the related temporary differences reverse. Subsequent changes in tax rates will require adjustment to these deferred tax assets and liabilities. Stock Based Compensation ------------------------ The Company has adopted the disclosure provisions of SFAS No. 123 "Accounting for Stock Based Compensation." The statement permits the Company to continue accounting for stock based compensation as set forth in Accounting Principles Board ("APB") Opinion 25, "Accounting for Stock Issued to Employees," provided the Company discloses the pro forma effect on net income and earnings per share of adopting the full provisions of SFAS No. 123. Accordingly, the Company continues to account for stock based compensation under APB Opinion 25 and has provided the required pro forma disclosures. Earnings Per Share ------------------ Basic earnings per share is computed by dividing net income by the weighted average common shares outstanding. Diluted earnings per share is similar to the computation of basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. The dilutive effect of options outstanding under the Company's stock option plan is reflected in diluted earnings per share by application of the treasury stock method. Risks and Uncertainties ----------------------- In the normal course of its business, the Company encounters two significant types of risk: economic and regulatory. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or on different bases, than its interest earning assets. Credit risk is the risk of default on the Company's loan portfolio that results from the borrowers' inability or unwillingness to make contractually required payments. Credit risk also applies to investment securities and mortgage-backed securities should the issuer of the security be unable to make principal and interest payments. Market risk reflects changes in the value of collateral underlying loans receivable, the valuation of real estate held by the Company and the valuation of investment securities. 33 (1) Organization and Summary of Significant Accounting Policies, Continued ---------------------------------------------------------------------- Risks and Uncertainties, Continued ---------------------------------- The Company is subject to the regulations of various government agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loss allowances and operating restrictions resulting from the regulators' judgments based on information available to them at the time of their examination. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the dates of the balance sheets and revenues and expenses for the periods covered. Actual results could differ significantly from those estimates and assumptions. Recently Issued Accounting Standards ------------------------------------ In June 1998, the FASB issued SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities." All derivatives are to be measured at fair value and recognized in the balance sheet as assets or liabilities. This statement's effective date was delayed by the issuance of SFAS No. 137 "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of SFAS 133," and is effective for fiscal years and quarters beginning after June 15, 2000. The Company does not expect that the adoption of SFAS No. 133 will have a material impact on the presentation of the Company's financial results or financial position. In February 1999, the FASB issued SFAS No. 135, "Rescission of SFAS 75 and Technical Corrections." This statement provides technical corrections for previously issued statements and rescinds SFAS No. 75, which provides guidance related to pension plans of state and local governmental units. SFAS No. 135 is effective for fiscal years ending after February 15, 1999. The adoption of SFAS 135 did not have a material impact on the presentation of the Company's financial results or financial position. In June 1999, the FASB issued SFAS No. 136, "Transfers of Assets to a Not- for-Profit Organization or Charitable Trust that Raises or Holds Contributions for Others." This statement establishes standards for transactions in which an entity makes a contribution by transferring assets to a not-for-profit organization or a charitable trust and then requires these contributions to be used in specified manner. SFAS No. 136 is effective for fiscal periods beginning after December 15, 1999. The Company does not expect that the adoption of SFAS No. 136 will have a material impact on the presentation of the Company's financial results or financial position. Reclassification ---------------- Certain reclassifications of accounts reported for previous periods have been made in these consolidated financial statements. Such reclassifications had no effect on stockholders' equity or the net income as previously reported. 34 (2) Cash and Cash Equivalents ------------------------- Cash and cash equivalents consisted of the following at September 30, 1999 and 1998: 1999 1998 ---- ---- Working funds $ 3,949,305 $ 3,518,448 Noninterest-earning demand deposits 3,074,324 3,709,229 Interest-earning overnight deposits 8,522,731 13,969,742 ----------- ----------- $15,546,360 $21,197,419 =========== =========== (3) Investment In Limited Partnership --------------------------------- At September 30, 1999, the Company's investment in the limited partnership consisted of a 20.625% interest in Dovenmuehle Mortgage Company Limited Partnership which invests in mortgage servicing rights. The Company committed and invested $5.0 million in Dovenmuehle in December 1996. The Company has no obligation to contribute additional amounts to the limited partnership and has no additional or potential future liability to the limited partnership in excess of the commitment amount. External market appraisals of the limited partnership are reviewed quarterly. Based on review of these independent valuations, reserves have been recorded to report the investment at its approximate fair value. In 1998, the Company established a $4.5 million loss reserve for the limited partnership investment due to declines in market interest rates which impaired the valuation of the mortgage servicing rights. In 1999, the Company decreased the loss reserve $750,000 due to increases in market interest rates which improved the valuation of the mortgage servicing rights. The investment was valued at $1,575,373 and $825,373 at September 30, 1999 and 1998, respectively. The investment may be subject to future declines in value depending upon performance and market conditions. 35 (3) Investment In Limited Partnership --------------------------------- The table below contains the summarized financial information of Dovenmuehle (unaudited): FOR THE YEARS ENDED SEPTEMBER 30, --------------------------------- Condensed Operations Statement 1999 1998 ---- ---- Service Fees $ 6,046,437 $ 7,585,911 Other Income 1,580,909 1,778,192 ----------- ------------- Total Income $ 7,627,346 $ 9,364,103 Servicing Expense 1,593,516 1,937,430 Purchased Mortgage Servicing Rights Amortization 1,404,648 21,088,038 Other Expense 1,957,950 2,065,079 ----------- ------------- Total Expense 4,956,114 25,090,547 ----------- ------------- Net Gain (Loss) $ 2,671,232 ($15,726,444) =========== ============= AT SEPTEMBER 30, ---------------- Condensed Balance Sheet 1999 1998 ---- ---- Cash $ 259,120 $ 577,341 Accounts Receivable 960,644 1,626,123 Purchased Mortgage Servicing Rights 25,881,063 27,220,384 Other Assets 321,562 397,726 Organizational Costs 40,302 40,882 ----------- ------------- Total Assets $27,462,691 $ 29,862,456 =========== ============= Accounts Payable $ 813,499 $ 1,464,496 Long Term Debt 14,560,000 18,980,000 Shareholders' Equity 12,089,192 9,417,960 ----------- ------------- Total Liabilities and Shareholders' Equity $27,462,691 $ 29,862,456 =========== ============= 36 (4) Investment and Mortgage-Backed Securities Available for Sale ------------------------------------------------------------ The Company had securities available for sale as follows: Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---- ----- ------ ----- September 30, 1999 ------------------ Investment securities: FHLB Zero Coupon Bond $ 6,158,388 $ - $ 507,946 $ 5,650,442 U.S. Treasury Note 1,009,129 - 1,004 1,008,125 Stock Mutual Fund 1,043,000 - - 1,043,000 Equity Investments 150,000 - 43,125 106,875 Municipal Bond 3,289,905 - 502,065 2,787,840 Agency Callable Bond 2,000,000 - - 2,000,000 Trust Preferred Bonds 4,022,800 - 375,379 3,647,421 ----------- ---------- ---------- ----------- $17,673,222 $ - $1,429,519 $16,243,703 =========== ========== ========== =========== Mortgage-backed securities: FHLMC and FNMA fixed rate $10,259,848 $ 28,445 $ 211,409 $10,076,884 GNMA Fixed Rate 27,490,755 - 1,036,099 26,454,656 FNMA Adjustable Rate 280,539 - 3,306 277,233 Private label collateralized mortgage obligations (CMOs) 11,439,739 24,442 9,972 11,454,209 Agency CMOs 10,556,918 - 435,359 10,121,559 ----------- ---------- ---------- ----------- $60,027,799 $ 52,887 $1,696,145 $58,384,541 =========== ========== ========== =========== 37 (4) Investment and Mortgage-Backed Securities Available for Sale, Continued ----------------------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---- ----- ------ ----- September 30, 1998 ------------------ Investment securities: FHLB Zero Coupon Bond $ 5,706,038 $122,905 $ 30,393 $ 5,798,550 U.S. Treasury Note 500,000 940 - 500,940 Stock Mutual Fund 993,695 - - 993,695 Equity Investments 1,732,524 - 86,274 1,646,250 Municipal Bond 6,128,961 22,679 - 6,151,640 Bank Preferred Stock 3,152,581 27,419 - 3,180,000 Trust Preferred Bonds 5,028,292 20,000 18,683 5,029,609 ----------- -------- -------- ----------- $23,242,091 $193,943 $135,350 $23,300,684 =========== ======== ======== =========== Mortgage-backed securities: FHLMC and FNMA fixed rate $14,695,509 $163,306 $ - $14,858,815 GNMA Fixed Rate 4,697,785 7,137 - 4,704,922 GNMA Adjustable Rate 12,075,269 106,180 - 12,181,449 FNMA Adjustable Rate 357,267 - 11,508 345,759 Private label collateralized mortgage obligations (CMOs) 16,706,471 66,367 22,737 16,750,101 Agency CMOs 25,186,843 67,158 161,755 25,092,246 ----------- -------- -------- ----------- $73,719,144 $410,148 $196,000 $73,933,292 =========== ======== ======== =========== The amounts of scheduled maturities of investments and mortgage-backed securities at September 30, 1999 were as follows: Amortized Fair Cost Value ---- ----- Less than one year $ 1,009,129 $ 1,008,125 One year to ten years 169,086 176,113 Ten to twenty years 17,778,093 16,613,881 Twenty to twenty-five years 18,170,727 17,976,033 Twenty-five to thirty years 39,373,563 37,696,794 No stated maturity 1,200,423 1,157,298 ----------- ----------- $77,701,021 $74,628,244 =========== =========== The amortized cost and fair value of investment and mortgage-backed securities available for sale at September 30, 1999 by contractual maturity are shown above. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties. 38 (4) Investment and Mortgage-Backed Securities Available for Sale, Continued ----------------------------------------------------------------------- At September 30, 1999 and 1998, $656,035 and $300,000, respectively, of securities were pledged as collateral for certain deposits. Proceeds from sales of securities available for sale and the related gross realized gains and losses were as follows: For The Years Ended September 30, --------------------------------- 1999 1998 1997 ---- ---- ---- Proceeds from sales of securities $30,617,194 $23,274,484 $22,570,776 Gross realized gains 449,953 226,884 7,866 Gross realized losses 596,234 49,496 315,400 (5) Loans Receivable ---------------- Loans receivable at September 30, 1999, and 1998 are summarized as follows: 1999 1998 ---- ---- First mortgage loans, substantially all one to four family $131,952,534 $118,624,939 Construction 41,141,117 33,746,675 Commercial real estate 48,107,184 35,069,154 Loan participations purchased 11,572,799 12,492,101 Home improvement loans 1,453,977 2,122,370 Commercial loans 15,441,282 11,155,726 Consumer loans 20,692,077 19,134,765 Loans secured by deposits 1,377,831 1,583,465 ------------ ------------ 271,738,801 233,929,195 Less: Deferred loan fees, net 317,371 272,752 Allowance for loan losses 2,617,662 2,374,044 Undisbursed loans in process 13,315,627 11,386,283 ------------ ------------ Loans receivable, net $255,488,141 $219,896,116 ============ ============ Changes in the allowance for loan losses for the years ended September 30, 1999, 1998, and 1997 are summarized as follows: 1999 1998 1997 ---- ---- ---- Balance, beginning of year $2,374,044 $1,886,243 $1,534,773 Provision for loan losses 481,000 606,500 655,000 Charge-offs (275,583) (174,183) (332,194) Recoveries 38,201 55,484 28,664 ---------- ---------- ---------- Balance, end of year $2,617,662 $2,374,044 $1,886,243 ========== ========== ========== Loans serviced for others amounted to approximately $59,990,000, $74,877,000, and $62,148,000 at September 30, 1999, 1998, and 1997, respectively. At September 30, 1999 and 1998, the Company had $-0- in loans receivable, which were ninety days or more delinquent and accruing interest. 39 (5) Loans Receivable (Continued) ---------------------------- At September 30, 1999, 1998 and 1997, the Company had approximately $2,357,000, $1,175,000, and $403,000, respectively, in non-accrual loans. The amount of interest income that would have been recognized had these loans performed according to their contractual terms amounted to approximately $209,000, $110,000, and $19,000, during the years ended September 30, 1999, 1998, and 1997, respectively. The actual interest income recognized on these loans amounted to approximately $103,000, $26,000, and $11,000 during the years ended September 30, 1999, 1998, and 1997, respectively. At September 30, 1999, 1998, and 1997, the carrying value of loans that are considered to be impaired under SFAS No. 114 totaled approximately $2,587,000, $1,264,000, and $517,000, respectively. Impairments on these loans are included in loan losses. The average balance of impaired loans was $2,111,000, $1,339,000, and $512,000, for years ended September 30, 1999, 1998 and 1997, respectively. Interest income recognized on impaired loans was $103,087, $26,489, and $68,414, for years ended September 30, 1999, 1998 and 1997, respectively. Activity in loans to officers, directors and other related parties for the years ended September 30, 1999, 1998 and 1997 is summarized as follows: 1999 1998 1997 ---- ---- ---- Balance at beginning of year $ 917,014 $925,503 $ 975,762 New loans 572,000 88,000 143,923 Repayments (243,989) (96,489) (194,182) ---------- -------- --------- Balance at end of year $1,245,025 $917,014 $ 925,503 ========== ======== ========= The Company primarily grants residential loans to customers in Anderson County, South Carolina, and the surrounding communities. The Company's ability to collect these balances depends substantially upon the economic conditions and real estate market in the region. The Company does not have any concentrations of loans to any one borrower. The Company has increased its commercial and consumer loan portfolios which may entail greater risk than residential mortgage loans. (6) Real Estate ----------- Real estate is summarized at September 30, 1999 and 1998 as follows: 1999 1998 ---- ---- Real estate held for development $2,095,903 $1,909,394 Real estate acquired in settlement of loans 229,900 88,965 ---------- ---------- $2,325,803 $1,998,359 ========== ========== Real estate held for development is comprised of four projects. At September 30, 1999, the net investment in two single family residential subdivisions was $1,262,966 compared to $978,928 at September 30, 1998, and the net investment in two commercial real estate 40 (6) Real Estate, Continued ---------------------- development projects at September 30, 1999 was $832,937 compared to $930,466 at September 30, 1998. (7) Premises and Equipment ---------------------- Premises and equipment are summarized at September 30, 1999 and 1998 as follows: 1999 1998 ---- ---- Land $ 871,242 $ 871,242 Office and other buildings 3,750,102 3,716,123 Furniture, fixtures and equipment 5,436,934 5,174,312 ----------- ----------- 10,058,278 9,761,677 Less accumulated depreciation (4,336,048) (3,411,186) ----------- ----------- $ 5,722,230 $ 6,350,491 =========== =========== Depreciation expense was $877,133, $843,389, and $647,848 for the years ended September 30, 1999, 1998, and 1997, respectively. (8) Deposits -------- Deposits outstanding by type of account and range of interest rates at September 30, 1999 and 1998 are summarized as follows: 1999 1998 --------------------------------- ------------------------------- Range of Range of Interest Interest Balance Rates Balance Rates ------- ----- ------- ----- Non-interest bearing checking accounts $ 15,729,029 - $ 15,198,169 - Interest-bearing checking accounts 43,255,605 1.21% - 3.49% 35,795,875 1.21% - 5.01% Passbook accounts 26,386,582 2.12% - 4.59% 25,203,536 2.12% - 3.04% ------------ ------------ 85,371,216 76,197,580 Certificate accounts 135,885,869 2.28% - 8.00% 131,593,195 2.50% - 8.00% ------------ ------------ $221,257,085 $207,790,775 ============ ============ Weighted average interest rate 4.08% 4.35% ==== ==== 41 (8) Deposits, Continued ------------------- The amounts of scheduled maturities of certificate accounts at September 30, 1999 and 1998 were as follows: 1999 1998 ---- ---- Maturing within one year $117,722,833 $ 96,866,360 Maturing one through three years 16,889,586 34,348,026 Maturing after three years 1,273,450 378,809 ------------ ------------ $135,885,869 $131,593,195 ============ ============ At September 30, 1999, 1998 and 1997, the aggregate amounts of time deposits of $100,000 or more amounted to $20,175,089, $17,412,810, and $18,540,473, and, respectively. Interest paid on time deposits greater than $100,000 was $864,223, $988,989, and $1,083,484 for the years ended September 30, 1999, 1998 and 1997, respectively. (9) Advances from the FHLB ---------------------- Advances from the FHLB at September 30, 1999 and 1998 are summarized as follows: September 30, 1999 ------------------ Maturity Date Call Date Interest Rate Balance ------------- --------- ------------- ------- Daily Advance 5.75% $20,000,000 January 2002 October 1999 5.78% 5,000,000 January 2002 October 1999 4.83% 10,000,000 July 2008 October 1999 4.78% 25,000,000 June 2009 June 2001 5.30% 13,000,000 ----------- $73,000,000 =========== September 30, 1998 ------------------ Maturity Date Call Date Interest Rate Balance ------------- --------- ------------- ------- Daily Advance 6.00% $16,000,000 January 2002 January 1999 5.78% 5,000,000 January 2008 January 1999 4.83% 10,000,000 July 2008 October 1998 4.78% 25,000,000 ----------- $56,000,000 =========== At September 30, 1999, the Company had $73,000,000 in outstanding FHLB advances and, based upon eligible collateral, additional available credit of $20,900,000. 42 (9) Advances from the FHLB, Continued --------------------------------- The Company, as a member institution of the FHLB of Atlanta, is required to own capital stock in the FHLB of Atlanta based generally on the Company's balances of residential mortgage loans and FHLB Advances. No ready market exists for the FHLB stock, and it has no quoted market value. Redemption of this stock has historically been at par value. As collateral for its Advances, the Company has pledged qualifying residential mortgage loans totaling $148.4 million at September 30, 1999, and all of its FHLB stock. (10) Securities Sold Under Agreements to Repurchase ---------------------------------------------- The Company had $20,254,436 and $20,173,933 borrowed under agreements to repurchase at September 30, 1999 and 1998, respectively. The amortized cost of the securities underlying the agreements to repurchase at September 30, 1999 and 1998 was $22,630,102 and $22,916,463, respectively. The maximum amount outstanding at any month end during fiscal 1999 and 1998 was $20,366,481 and $20,185,183, respectively. The average amount of outstanding agreements for fiscal 1999 and 1998 was approximately $20,244,801 and $17,912,000, respectively. (11) Income Taxes ------------ Income taxes for the years ended September 30, 1999, 1998 and 1997 are summarized as follows: 1999 1998 1997 ---- ---- ---- Current $2,383,738 $ 994,696 $544,803 Deferred 532,000 (446,000) 381,000 ---------- --------- -------- Total $2,915,738 $ 548,696 $925,803 ========== ========= ======== Income tax expense differs from the amount computed at the federal statutory rate of 34% for the years ended September 30, 1999, 1998 and 1997, as a result of the following: 1999 1998 1997 ---- ---- ---- Income taxes at federal rate $3,022,095 $ 615,651 $902,416 Differences resulting from: State taxes, net of federal benefit 41,000 29,000 81,000 Decrease in beginning of year valuation allowance (48,000) (120,000) (81,000) Income from unconsolidated subsidiary (48,000) (50,000) - Non-deductible compensation 123,000 71,000 - Tax exempt interest (113,000) (34,000) - Tax exempt earnings on life insurance policies (133,000) (28,000) - Non-deductible ESOP expense 62,000 64,000 - Other 9,643 1,045 23,387 ---------- ---------- -------- $2,915,738 $ 548,696 $925,803 ========== ========== ======== Effective income tax rate 32.8% 30.3% 34.9% ==== ==== ==== 43 (11) Income Taxes, Continued ----------------------- At September 30, 1998, the Company has state net operating loss carryforwards of approximately $37,000,000. These carryforwards expire in various amounts beginning in fiscal year 2000 through 2011. The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at September 30, 1999 and 1998 are presented below: 1999 1998 ---- ---- Deferred tax assets: Loan loss allowances deferred for tax purposes $ 901,000 $ 901,000 State loss carryforwards 2,220,000 2,401,000 Unrealized loss on securities available for sale 1,045,000 - Limited partnership book expenses in excess of tax deductions 745,000 1,333,000 Other 300,000 286,000 ----------- ----------- Total gross deferred tax assets 5,211,000 4,921,000 Less valuation allowances, primarily for tax loss carryforwards (2,352,000) (2,400,000) ----------- ----------- Net deferred tax assets 2,859,000 2,521,000 ----------- ----------- Deferred tax liabilities: Depreciation for tax purposes in excess of such amount for financial reporting purposes 119,000 177,000 Tax bad debt reserve in excess of base year 307,000 307,000 Unrealized gain on securities available for sale - 86,000 Loan fee income adjustments for tax purposes - 22,000 Other 14,000 109,000 ----------- ----------- Total gross deferred tax liabilities 440,000 701,000 ----------- ----------- Net deferred tax asset (included in other assets) $ 2,419,000 $ 1,820,000 =========== =========== A portion of the change in the deferred tax asset relates to unrealized losses on securities available for sale. In fiscal 1999, the related deferred tax benefit of $1,131,000 has been recorded directly to stockholders' equity. The balance of the change in the net deferred tax asset results from the current period deferred tax expense of $532,000. In fiscal 1998, the deferred taxes related to the unrealized gains on securities available for sale of $11,000 has been recorded directly to stockholders' equity with the balance of the change in the net deferred tax asset resulting from the 1998 deferred tax benefit of $446,000. The realization of net deferred tax assets may be based on utilization of carrybacks to prior taxable periods, anticipation of future taxable income in certain periods, and the utilization of tax planning strategies. Management has determined that it is more likely than not that the net deferred tax assets can be supported based upon these criteria except for the state loss carryforwards. A valuation allowance for the deferred tax asset has been reflected to reduce the potential deferred tax assets, primarily for state loss carryforwards, to an amount that more likely than not can be realized at September 30, 1999 and 1998. 44 (11) Income Taxes, Continued ----------------------- Federal legislation has been passed which repeals the "Percentage of Taxable Income Method" of accounting for savings and loan bad debt reserves for the first tax year beginning after December 31, 1995 (the fiscal year ending September 30, 1997 for the Company). This legislation requires all savings and loan institutions to account for bad debts using either the specific charge-off method (available to all savings and loans) or the experience method (available only to savings and loans that qualify as "small banks", i.e., under $500 million in assets.) The Company currently uses the experience method of accounting for its bad debt reserves. The legislation suspends the recapture of bad debt reserves taken through 1987 (i.e., the base year reserve), but requires savings and loans to recapture or repay bad debt deductions taken after 1987 over a six-year period. The legislation allows the Company to defer recapture of this amount for the years ended September 30, 1998 and 1997, suspending the recapture to begin with the year ended September 30, 1999. The recapture is then shortened to four years due to the two year deferral. As of September 30, 1999, the bad debt reserve subject to recapture, for which deferred taxes have previously been provided, totaled approximately $808,000. As permitted under SFAS 109, no deferred tax liability is provided for approximately $5,200,000 of such tax bad debt reserves that arose prior to October 1, 1988. (12) Capital ------- The Company is not subject to any regulatory capital requirements. The Bank's actual capital and ratios as required by the Bank's primary regulator, the Office of Thrift Supervision (OTS), as well as those required to be considered well capitalized according to the Prompt Corrective Action Provisions are presented in the following table. As of September 30, 1999, the most recent notification from the OTS categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum core capital, Tier I capital and risk-based capital ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank's category. 45 (12) Capital, Continued ------------------ To Be Well Capitalized Under For Capital Adequacy Prompt Corrective Actual Purposes Action Provisions ------ -------- ----------------- Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- As of September 30, 1999: - ------------------------- Tangible Capital (To Total Assets) $41,305 11.4% $ 5,419 1.5% $ - -% Core Capital (To Total Assets) 41,305 11.4 14,431 4.0 18,039 5.00 Tier I Capital (To Risk-Weighted 41,305 17.9 - - 13,816 6.00 Assets) Risk-Based Capital (To Risk-Weighted Assets) 43,817 19.0 18,422 8.0 23,074 10.00 As of September 30, 1998: - ------------------------- Tangible Capital (To Total Assets) $49,983 14.8% $ 5,075 1.5% $ - -% Core Capital (To Total Assets) 49,983 14.8 13,533 4.0 16,916 5.00 Tier I Capital (To Risk-Weighted 49,983 23.7 - - 12,661 6.00 Assets) Risk-Based Capital (To Risk-Weighted Assets) 50,266 23.8 16,881 8.0 21,101 10.00 46 (12) Capital, Continued ------------------ If the Bank were to fail to meet its minimum capital requirements, it would be required to file a written capital restoration plan with regulatory agencies and would be subject to various mandatory and discretionary restrictions on its operations. The following table reconciles the Company's consolidated stockholders' equity to its regulatory capital positions at September 30, 1999 and 1998: 1999 1998 ---- ---- Stockholders' equity $ 52,750,552 $ 74,407,326 Adjustment for equity of Company not eligible for computation (10,948,406) (21,672,605) Adjustments for unrealized (gains) losses on available for sale securities 1,751,820 (217,984) Investments in and advances to nonincludable subsidiaries (2,179,143) (1,920,541) Disallowed servicing assets (69,557) (613,615) ------------ ------------ Regulatory tangible and core capital 41,305,266 49,982,581 Supplemental capital 2,587,923 2,318,291 Equity Assets to be deducted (76,300) (2,035,031) ------------ ------------ Risk-based capital $ 43,816,889 $ 50,265,841 ============ ============= (13) Employee Benefit Plans ---------------------- The Company has a profit sharing and deferred compensation plan for substantially all full-time employees. The plan permits eligible participants to contribute a percentage of their salary up to amounts permitted by the Internal Revenue Code each year. At the discretion of the Board of Directors, the Company may match a percentage of each participant's contribution during the plan year. In addition, the Board of Directors may from year to year make a discretionary contribution to the plan. The Company's contribution recorded as expense for the years ended September 30, 1999, 1998 and 1997, was $138,200, $203,790, and $219,123, respectively. Supplemental benefits are provided to certain key officers under Supplemental Executive Retirement Agreements. These agreements are not qualified under the Internal Revenue Code, and the benefits are unfunded. However, certain benefits are informally and indirectly funded by insurance policies on the lives of the covered officers. The cash surrender values of the life insurance policies are recorded in the accompanying balance sheets at $7,865,743 and $7,473,136 at September 30, 1999 and 1998, respectively. (14) Stock Option Plan ----------------- The Company has stock option plans through which the Board of Directors may grant options to directors, officers and employees to purchase the Company's common stock at prices not less than the market value of the stock on the option grant date. The granted options become exercisable in various increments and expire ten years from the grant date. 47 (14) Stock Option Plan, Continued ---------------------------- The following table summarizes option activity during the years ended September 30, 1999, 1998 and 1997 Number of Price Per Shares Share ------ ----- Outstanding at September 30, 1996 25,300 $ 3.51 Granted 166,825 8.85 Exercised 12,182 3.51 ------- ------ Outstanding at September 30, 1997 179,943 8.47 Granted - - Exercised 3,753 8.85 ------- ------ Outstanding at September 30, 1998 176,190 8.45 Granted 228,131 20.31 Exercised 15,620 4.37 ------- ------ Outstanding at September 30, 1999 388,701 $15.58 ======= ====== The Company applies APB Opinion 25 in accounting for the stock option plans. Accordingly, no compensation expense has been recognized for the plans. Had compensation cost been recognized for the stock option plans applying the fair-value-based method as prescribed by SFAS 123, the Bank's net income and earnings per share would have been reduced to the pro forma amounts indicated below: 1999 1998 1997 ---- ---- ---- Net Income ---------- As reported $5,972,778 $1,262,043 $1,728,363 Pro forma 5,803,728 1,184,589 1,702,803 Earnings Per Share ------------------ Basic As reported $ 1.76 $ .30 $ .41 Pro forma 1.71 .28 .41 Diluted As reported $ 1.67 $ .29 $ .40 Pro forma 1.63 .27 .39 The effects of applying SFAS 123 may not be representative of the effects on reported net income in future years. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted- average assumptions: 1999 1997 ---- ---- Dividend yield 2.50 3.25% Expected volatility 10 % 38 Risk-free interest rate 5.00 % 6.59% Expected lives 10.0 years 7.5 years There were no options granted in 1998. 48 (15) Management Recognition Plan --------------------------- The Company has Management Recognition Plans (MRP) through which the Board of Directors may grant shares of the Company's common stock to management. During the years ended September 30, 1999, 1998 and 1997, 91,252, 0 and 66,728 shares of common stock were granted to management. The shares vest in equal increments over a five-year period beginning one year from the grant date. Compensation expense related to vesting of MRP shares was $362,790, $212,459 and $78,881 for the years ended September 30, 1999, 1998 and 1997, respectively. (16) Employee Stock Ownership Plan ----------------------------- The Company maintains an Employee Stock Ownership Plan (ESOP) for eligible employees. The ESOP has a loan used to acquire shares of common stock of the Company. Such stock is pledged as collateral for the loan. In accordance with the requirements of Statement of Position (SOP) 93-6, the Company presents the outstanding loan amount as an other liability and as a reduction of stockholders' equity in the accompanying consolidated balance sheets. Company contributions to the ESOP, which are at the discretion of the Board of Directors, are the primary source of funds used by the ESOP to service the debt. Contributions of $146,814, $158,729 and $169,428 were charged to operations for the years ended September 30, 1999, 1998 and 1997, respectively. In accordance with SOP 93-6, the Company is required to record compensation expense or income for the difference between the cost of the stock to the ESOP at the time of purchase and the market value of the stock at the time shares are released to ESOP participants. Compensation expense recorded under the ESOP was $180,130, $187,592, and $32,152 for the years ended September 30, 1999, 1998 and 1997, respectively. 49 (17) Earnings Per Share ------------------ The following is a summary of the earnings per share (EPS) calculation for the years ended September 30, 1999, 1998 and 1997: 1999 ---- INCOME SHARE PER SHARE (NUMERATOR) (DENOMINATOR) AMOUNT ----------- ------------- --------- Basic EPS $5,972,778 3,386,851 $ 1.76 ======= Effect of dilutive securities: Stock options - 91,120 Unearned ESOP Shares - 92,185 ---------- --------- Diluted EPS $5,972,778 3,570,156 $ 1.67 ========== ========= ======= 1998 ---- INCOME SHARE PER SHARE (NUMERATOR) (DENOMINATOR) AMOUNT ---------- ------------ --------- Basic EPS $1,262,043 4,199,237 $ 0.30 ======= Effect of dilutive securities: Stock options - 101,790 Unearned ESOP Shares - 105,354 ---------- --------- Diluted EPS $1,262,043 4,406,381 $ 0.29 ========== ========= ======= 1997 ---- INCOME SHARE PER SHARE (NUMERATOR) (DENOMINATOR) AMOUNT ---------- ------------ --------- Basic EPS $1,728,363 4,174,528 $ 0.41 ======= Effect of dilutive securities: Stock options - 29,172 Unearned ESOP Shares - 119,115 ---------- --------- Diluted EPS $1,728,363 4,322,815 $ 0.40 ========== ========= ======= (18) Commitments and Contingencies ----------------------------- In conjunction with its lending activities, the Company enters into various commitments to extend credit and issue letters of credit. Loan commitments (unfunded loans and unused lines of credit) and letters of credit are issued to accommodate the financing needs of the Bank's customers. Loan commitments are agreements to lend moneys at a future date, so long as there are no violations of any conditions established in the agreement. Letters of credit commit the Company to make payments on behalf of customers when certain specified events occur. 50 (18) Commitments and Contingencies, Continued ---------------------------------------- Financial instruments where the contract amount represents the Company's credit risk at September 30, 1999 and 1998, include loan and letter of credit commitments of $44,852,000, and $35,815,000, respectively. These loan and letter of credit commitments are subject to the same credit policies and reviews as loans on the balance sheet. Collateral, both the amount and nature, is obtained based upon management's assessment of the credit risk. Since many of the extensions of credit are expected to expire without being drawn, the total commitment amounts do not necessarily represent future cash requirements. Outstanding commitments on mortgage loans not yet closed amounted to approximately $9,000,000, and $22,697,000 at September 30, 1999 and 1998, respectively. Substantially, all of these commitments were at variable interest rates. Such commitments, which are funded subject to certain limitations, extend over varying periods of time with the majority being funded within thirty days. These commitments will be funded with the cash flow generated from normal operations, as well as possible utilization of existing credit facilities available to the Company. (19) Carrying Amounts and Fair Value of Financial Instruments -------------------------------------------------------- SFAS No. 107, "Disclosures about Fair Value of Financial Instruments," requires disclosure of fair value information, requires disclosure of fair value information, whether or not recognized in the balance sheets, when it is practical to estimate the fair value. SFAS No. 107 defines a financial instrument as cash, evidence of an ownership interest in an entity or contractual obligations which require the exchange of cash or other financial instruments. Certain items are specifically excluded from the disclosure requirements, including the Company's common stock, premises and equipment, accrued interest receivable and payable, and other assets and liabilities. For cash and cash equivalents and FHLB stock, the carrying value is a reasonable estimate of fair value. For investment securities available for sale, mortgage-backed securities and collateralized mortgage obligations, fair value is based on available quoted market prices or quoted market prices for similar securities if a quoted market price is not available. The fair value of the limited partnership is based on an appraised value by an independent appraiser. The fair value of fixed rate loans is estimated based upon discounted future cash flows using discount rates comparable to rates currently offered for such loans. The discounted future cash flows reflect estimated maturity dates adjusted for expected prepayments. For adjustable rate loans, the fair value is equal to the carrying amount due to frequent repricing. The fair value of time deposits is estimated by discounting the amounts payable at the certificate rates currently offered for deposits of similar remaining maturities. The fair value of all other deposit account types is the amount payable on demand at year-end. 51 (19) Carrying Amounts and Fair Value of Financial Instruments, Continued ------------------------------------------------------------------- For FHLB Advances, fair value is estimated based on discounting amounts payable at the current rates offered to the Company for debt of the same remaining maturities. The fair value of securities sold under agreements to repurchase is equal to the carrying amount due to their short maturities. The carrying amounts and calculated fair values of the Company's financial instruments are as follows at September 30, 1999 and 1998: 1999 1998 -------------------------- -------------------------- Carrying Calculated Carrying Calculated Amount Fair Value Amount Fair Value ------ ---------- ------ ---------- Financial assets: Cash and cash equivalents $ 15,546,360 $ 15,546,360 $ 21,197,419 $ 21,197,419 Investment in limited partnership 1,575,373 1,575,373 825,373 825,373 Investment securities available for sale 16,243,703 16,243,703 23,300,684 23,300,684 Federal Home Loan Bank stock 3,650,000 3,650,000 3,289,200 3,289,200 Mortgage-backed securities and collateralized mortgage obligations 58,384,541 58,384,541 73,933,292 73,933,292 Loans receivable 255,488,141 255,971,599 219,896,116 220,019,468 Financial liabilities: Deposits Demand deposits 85,371,216 84,789,908 76,197,580 76,311,647 Certificate accounts 135,885,869 136,018,943 131,593,195 131,511,270 Advances from the FHLB 73,000,000 72,901,130 56,000,000 55,356,682 Securities sold under agreements to repurchase 20,254,436 20,254,436 20,173,933 20,173,933 The Company had $53,900,000 of off-balance sheet financial commitments, which are commitments to originate loans and unused consumer lines of credit. Since these obligations are based on current market rates, the carrying amount is considered to be a reasonable estimate of fair value. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale the Company's entire holdings of a particular financial instrument. Because no active market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value would also significantly affect the estimates. Further, the fair value estimates were calculated as of September 30, 1999 and 1998. Changes in market interest rates and prepayment assumptions could significantly change the fair value. Therefore, management believes that the foregoing information is of 52 (19) Carrying Amounts and Fair Value of Financial Instruments, Continued ------------------------------------------------------------------- limited value and has no basis for determining whether the fair value presented would be indicative of the value which could be negotiated during an actual sale. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, the Company has significant assets and liabilities that are not considered financial assets or liabilities including deposit franchise value, loan servicing portfolio, real estate, deferred tax liabilities, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates. (20) Dividends --------- On April 14, 1998, the Company completed a conversion and reorganization from a mutual to a stock form of organization. A special liquidation account was established by the Bank for the preconversion retained earnings of approximately $12.9 million. The liquidation account will be maintained for the benefit of depositors who held a savings or demand account as of the June 30, 1996 eligibility or the December 31, 1997 supplemental eligibility record dates who continue to maintain their deposits at the Bank after the conversion. In the event of a future liquidation (and only in such an event), each eligible and supplemental eligible account holder who continues to maintain his or her savings account will be entitled to receive a distribution from the liquidation account. The total amount of the liquidation account will be decreased in an amount proportionately corresponding to decreases in the savings account balances of eligible and supplemental eligible account holders on each subsequent annual determination date. Except for payment of dividends by the Bank to the Company and repurchase of the Company's stock, the existence of the liquidation account will not restrict the use or application of such net worth. The Bank is prohibited from declaring cash dividends on its common stock or repurchasing its common stock if the effect thereof would cause its net worth to be reduced below either the amount required for the liquidation account or its minimum regulatory capital requirement. In addition, the Company is also prohibited from declaring cash dividends and repurchasing its own stock without prior regulatory approval in any amount in a calendar year in excess of 100% of its current year's net income to the date of any such dividend or repurchase, plus 50% of the excess of its capital at the beginning of the year over its regulatory capital requirement. 53 (21) Condensed Financial Information For SouthBanc Shares, Inc. ---------------------------------------------------------- The following are condensed statements of the Company (in thousands): Condensed Balance Sheets September 30, 1999 September 30, 1998 ------------------ ------------------ Assets Cash and cash equivalents $ 4,976 $ 10,572 Investment securities 4,790 10,837 Investment in bank subsidiary 41,802 52,735 ESOP loan 622 711 Other assets 1,171 110 -------- -------- Total Assets $ 53,361 $ 74,965 ======== ======== Liabilities and Stockholders' Equity Liabilities $ 610 $ 558 Stockholders' Equity 52,751 74,407 -------- -------- Total Liabilities and Stockholders' Equity $ 53,361 $ 74,965 ======== ======== ----------------------------------------------------------------------------------------------------------------- For The Period From April 14, 1998 For The Year Ended (Inception) to September 30, 1999 September 30, 1998 ------------------ ------------------ Condensed Statements of Income Equity in undistributed net income of bank subsidiary $ 5,394 $ 904 Interest income - investment securities 1,368 576 Other expenses (789) (218) -------- -------- Net Income $ 5,973 $ 1,262 ======== ======== ----------------------------------------------------------------------------------------------------------------- Condensed Statements of Cash Flows Cash flow from operating activities: Net income $ 5,973 $ 1,262 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Undistributed net income of bank subsidiary (5,394) (904) Increase in other assets (1,061) (110) Increase (decrease) in other liabilities (197) 558 -------- -------- Net cash provided by (used in) operating activities (679) 806 Cash flow from investing activities: Purchase (sale) of investment securities 6,047 (10,876) Increase (decrease) in ESOP loan 89 (711) -------- -------- Net cash provided by (used in) investing activities 6,136 (11,587) Cash flow from financing activities: Proceeds from sale of stock - 22,033 Dividends paid (1,775) (1,489) Purchase of treasury stock (24,346) - Exercise of stock options 68 33 Dividends received 15,000 776 -------- -------- Net cash provided by (used in) financing activities (11,053) 21,353 -------- -------- Net increase (decrease) in cash and cash equivalents (5,596) 10,572 Cash and cash equivalents, beginning of year 10,572 - -------- -------- Cash and cash equivalents, end of year $ 4,976 $ 10,572 ======== ======== ----------------------------------------------------------------------------------------------------------------- 54 (22) Quarterly Results of Operations (Unaudited) Summarized unaudited quarterly operating results for the years ended September 30, 1999 and 1998 are as follows (in thousands, except share data): First Second Third Fourth Quarter Quarter Quarter Quarter ------- ------- ------- ------- September 30, 1999: Interest income $ 6,519 $ 6,494 $ 6,569 $ 6,646 Interest expense 3,333 3,444 3,334 3,327 ----------- ----------- ---------- ----------- Net interest income 3,186 3,050 3,235 3,319 Provision for loan losses 80 80 170 151 ----------- ----------- ---------- ----------- Net interest income after provision for loan losses 3,106 2,970 3,065 3,168 Noninterest income 1,505 1,207 1,261 1,176 Recapture of losses on limited partnership - - (400) (350) Noninterest expense 2,119 2,167 2,346 2,687 ----------- ----------- ---------- ----------- Income before income taxes 2,492 2,010 2,380 2,007 Income taxes 870 605 783 658 ----------- ----------- ---------- ----------- Net income $ 1,622 $ 1,405 $ 1,597 $ 1,349 =========== =========== ========== =========== Basic earnings per common share $ 0.40 $ 0.43 $ 0.51 $ 0.43 Diluted earnings per common share $ 0.39 $ 0.40 $ 0.48 $ 0.40 Weighted average shares outstanding Basic 4,061,389 3,288,729 3,137,542 3,121,361 Diluted 4,154,804 3,483,601 3,350,282 3,344,502 September 30, 1998: - ------------------- Interest income $ 5,073 $ 5,688 $ 6,378 $ 6,798 Interest expense 2,741 3,156 3,073 3,285 ----------- ----------- ---------- ----------- Net interest income 2,332 2,532 3,305 3,513 Provision for loan losses 88 175 40 304 ----------- ----------- ---------- ----------- Net interest income after provision for loan losses 2,244 2,357 3,265 3,209 Noninterest income 719 949 877 1,216 Provision for losses on limited partnership - - 100 4,400 Noninterest expense 2,000 2,160 2,226 2,139 ----------- ----------- ---------- ----------- Income (loss) before income taxes 963 1,146 1,816 (2,114) Income taxes 328 389 610 (778) ----------- ----------- ---------- ----------- Net income (loss) $ 635 $ 757 $ 1,206 $ (1,336) =========== =========== ========== =========== Basic earnings (loss) per common share $ 0.15 $ 0.18 $ 0.28 $ (0.31) Diluted earnings (loss) per common share $ 0.14 $ 0.17 $ 0.27 $ (0.30) Weighted average shares outstanding Basic 4,302,763 4,302,763 4,304,596 4,306,410 Diluted 4,404,281 4,412,576 4,411,353 4,400,474 55 (23) Subsequent Event ---------------- On October 15, 1999, the Company announced plans to repurchase up to 250,299 of its outstanding common stock. The repurchase program began October 20, 1999, and is expected to be completed over the next six months. As of November 12, 1999, the Company has repurchased 56,500 shares of its common stock at a cost of $1,230,275. 56 CORPORATE INFORMATION Executive and Senior Officers Title - ----------------------------- ----- Robert W. "Lujack" Orr President/CEO Thomas C. Hall Senior Vice President Barry C. Visioli Senior Vice President Sylvia B. Reed Corporate Secretary John W. Dawkins Vice President David L. Peters Vice President James P. Vickery Vice President Doris W. Hoover Vice President Teresa A. Hix Vice President Quinnette Morrison Vice President Rose Alice Robinson Vice President Directors Occupation - --------- ---------- Richard C. Ballenger President, City Glass Company and D&B Glass Company, Inc., a glass company Martha S. Clamp Certified Public Accountant F. Stevon Kay President, Hill Electric Company, Inc., an electrical contractor Jack F. McIntosh Attorney Robert W. "Lujack" Orr President/CEO, SouthBanc Shares, Inc. H. A. Pickens, Jr. Retired owner of Harold A. Pickens & Sons, Inc., a commercial construction contractor C. G. Seabrook, Jr. Mentor Jim Gray Watson Retired President Perpetual Bank FSB Director Emeriti Occupation - ---------------- ---------- Charles W. Fant, Jr. Partner, Fant & Fant Architects, an architectural firm J. Roy Martin, Jr. Retired Chairman of Martin Roofing Company, a commercial roofing contractor Wade A. Watson, Jr. Retired President of Perpetual Bank FSB Form 10-K - --------- A copy of the Company's Annual Report on Form 10-K as filed with the Securities and Exchange Commission for the year ended September 30, 1999, may be obtained without charge by writing to Thomas C. Hall, Chief Financial Officer, 907 North Main Street, Anderson, South Carolina 29621. Annual Meeting of Stockholders - ------------------------------ The Annual Meeting of Stockholders will be held on Thursday, January 20, 2000, at 10:00 A. M. Eastern Time at the Main Office located at 907 North Main Street, Anderson, South Carolina. 57 MARKET FOR COMMON STOCK AND DIVIDEND POLICY SouthBanc Shares' common stock is traded on the Nasdaq National Market under the symbol "SBAN". As of November 16, 1999, there were approximately 1,450 registered shareholders. The holders of common stock are entitled to receive dividends when and as declared by the Board of Directors. The payment of dividends by the Company is within the discretion of the Company's Board of Directors. The ability of the Company to declare and pay cash dividends depends primarily on the ability of the Savings Bank to pay cash dividends to the Company. See Note 20 of the Notes to the Consolidated Financial Statements for the regulatory restrictions applicable to the Company's ability to pay cash dividends. The table below presents the range of high and low per share bid prices and dividends, adjusted for the effect of the Conversion and Reorganization on April 14, 1998, declared during the quarter. The Company's common stock began trading on April 15, 1998. Data presented before that date is for the common stock of the Savings Bank. HIGH LOW DIVIDEND ---- --- -------- December 31, 1997 $22.97 $17.71 $0.12 March 31, 1998 $23.40 $20.95 $0.12 June 30, 1998 $23.76 $18.50 $0.12 September 30, 1998 $20.75 $15.00 $0.12 December 31, 1998 $20.88 $15.25 $0.12 March 31, 1999 $20.63 $18.38 $0.12 June 30, 1999 $23.25 $18.88 $0.15 September 30, 1999 $25.00 $19.25 $0.15 58 Corporate Offices ----------------- SouthBanc Shares, Inc. 907 North Main Street Anderson, South Carolina 29621 Perpetual Bank Branch Offices ----------------------------- Northtowne Branch 3898 Liberty Highway Anderson, South Carolina 29621 Perpetual Square 2125 North Highway 81 Anderson, South Carolina 29621 Seneca Office 1007 Bypass 123 Seneca, South Carolina 29678 Watson Village 2821 South Main Street Anderson, South Carolina 29626 Whitehall Office 104 Whitehall Road Anderson, South Carolina 29625 Independent Auditors -------------------- Elliott, Davis & Company LLP Greenville, South Carolina Special Securities Counsel -------------------------- Muldoon, Murphy & Faucette LLP Washington, D. C. 59