UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended                 June 30, 1996
                              ------------------------------------------------

                                                    or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                  to 
                               -----------------  ----------------------------
Commission File Number                       1-11505
                      --------------------------------------------------------
                           MIDAMERICAN ENERGY COMPANY
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 IOWA                                42-1425214
- ------------------------------------              -------------------
  (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                 Identification No.)

666 Grand Ave., P.O. Box 657, Des Moines, Iowa          50303
- ----------------------------------------------    -------------------
  (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code   515-242-4300
                                                     ------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                   Yes   X        No
                                                        ----     ----

     Indicate the number of shares  outstanding of each of the issuer's classes
of common stock as of the latest practicable date.

     Common Stock, without par value                     100,751,713
     -------------------------------           ------------------------------
               (class)                         (outstanding at August 1, 1996)







                           MIDAMERICAN ENERGY COMPANY

                                      INDEX


                                                                 Page Number
                                                                 -----------

Part I.   Financial Information:

          Consolidated Statements of Income for the Three,
          Six and Twelve Months Ended June 30, 1996 and 1995           3

          Consolidated Balance Sheets as of June 30, 1996
          and 1995 and December 31, 1995                               4

          Consolidated Statements of Cash Flows for the Three,
          and Six Months Ended June 30, 1996 and 1995                  5

          Notes to Consolidated Financial Statements                   6

          Management's Discussion and Analysis of Financial
          Condition and Results of Operations                         10

Part II.  Other Information                                           22








                           MIDAMERICAN ENERGY COMPANY
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                    (In Thousands, except per share amounts)

                                                  Three Months                Six Months               Twelve Months
                                                  Ended June 30             Ended June 30              Ended June 30
                                             ----------------------    ------------------------    ------------------------
                                               1996          1995         1996          1995         1996          1995
                                             --------      --------    ----------      --------    ----------     ---------
                                                                                               
OPERATING REVENUES
Electric utility .....................       $266,580      $263,132    $  528,854      $509,363    $1,114,138   $ 1,034,409
Gas utility ..........................         85,618        75,475       281,604       247,827       493,365       437,359
Nonregulated .........................         95,744        33,105       194,321        75,944       287,786       154,728
                                             --------      --------    ----------      --------    ----------     ---------
                                              447,942       371,712     1,004,779       833,134     1,895,289     1,626,496
                                             --------      --------    ----------      --------    ----------     ---------
OPERATING EXPENSES
Utility:
  Cost of fuel, energy and capacity ..         55,123        58,019       116,498       112,069       234,690       219,803
  Cost of gas sold ...................         48,689        42,360       171,425       150,931       299,519       269,329
  Other operating expenses ...........         90,168        94,946       177,769       184,755       392,662       364,126
  Maintenance ........................         25,139        21,904        43,875        43,195        86,043        96,061
  Depreciation and amortization ......         41,062        39,291        82,006        78,210       162,746       155,701
  Property and other taxes ...........         23,925        25,253        49,102        52,236        93,216       101,493
                                             --------      --------    ----------      --------    ----------    ----------
                                              284,106       281,773       640,675       621,396     1,268,876     1,206,513
                                             --------      --------    ----------      --------    ----------    ----------
Nonregulated:
  Cost of sales ......................         82,528        22,963       167,379        55,673       240,391       116,263
  Other ..............................         10,870        10,664        21,327        20,912        44,645        37,765
                                             --------      --------    ----------      --------    ----------    ----------
                                               93,398        33,627       188,706        76,585       285,036       154,028
                                             --------      --------    ----------      --------    ----------    ----------
  Total operating expenses............        377,504       315,400       829,381       697,981     1,553,912     1,360,541  
                                             --------      --------    ----------      --------    ----------    ----------
OPERATING INCOME .....................         70,438        56,312       175,398       135,153       341,377       265,955
                                             --------      --------    ----------      --------    ----------    ----------
NON-OPERATING INCOME
Interest income ......................          1,019           984         2,524         2,044         4,965         4,727
Dividend income ......................          4,396         4,051         8,902         7,789        18,067        16,615
Realized gains and losses
on securities, net ...................            509           (71)        3,234           354         3,568         4,091
Other, net ...........................          3,056         8,797         4,728        10,438       (16,177)        8,784
                                             --------      --------    ----------      --------    ----------     ---------
                                                8,980        13,761        19,388        20,625        10,423        34,217
                                             --------      --------    ----------      --------    ----------     ---------
INTEREST CHARGES
Interest on long-term debt ...........         26,820        27,836        53,599        55,624       108,480       109,522
Other interest expense ...............          2,687         4,270         5,723         5,630         9,542         9,654
Allowance for borrowed funds .........         (1,020)       (1,360)       (2,456)       (2,587)       (5,421)       (4,893)
                                             --------      --------    ----------      --------    ----------     ---------
                                               28,487        30,746        56,866        58,667       112,601       114,283
                                             --------      --------    ----------      --------    ----------     ---------
INCOME FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES ................         50,931        39,327       137,920        97,111       239,199       185,889
INCOME TAXES .........................         20,656        12,653        54,131        32,860        89,255        57,469
                                             --------      --------    ----------      --------    ----------     ---------
INCOME FROM CONTINUING OPERATIONS ....         30,275        26,674        83,789        64,251       149,944       128,420
                                            
INCOME (LOSS) FROM
DISCONTINUED OPERATIONS ..............            904           516           914           516           815        (3,767)
                                             --------      --------    ----------      --------    ----------     ---------
NET INCOME ...........................         31,179        27,190        84,703        64,767       150,759       124,653
PREFERRED DIVIDENDS ..................          2,184         2,282         4,661         4,563         8,157         9,967
                                             --------      --------    ----------      --------    ----------     ---------
EARNINGS ON COMMON STOCK .............       $ 28,995      $ 24,908    $   80,042      $ 60,204    $  142,602     $ 114,686
                                             ========      ========    ==========      ========    ==========     ==========

AVERAGE COMMON SHARES OUTSTANDING ....        100,752       100,377       100,752       100,101       100,752        99,578

EARNINGS PER COMMON SHARE
Continuing operations ................       $   0.28      $   0.24    $     0.78      $   0.59    $     1.41     $    1.19
Discontinued operations ..............           0.01          0.01          0.01          0.01          0.01         (0.04)
                                             --------      --------    ----------      --------    ----------     ---------
Earnings per average
common share .........................       $   0.29      $   0.25    $     0.79      $   0.60   $      1.42   $      1.15
                                             ========      ========    ==========      ========   ===========   ===========


Dividends Declared Per Share .........       $   0.30      $   0.29    $     0.60      $   0.58   $      1.20   $      1.17
                                             ========      ========    ==========      ========   ===========   ===========


The accompanying notes are an integral part of these statements.


                                       -3-






                                  MIDAMERICAN ENERGY COMPANY
                                  CONSOLIDATED BALANCE SHEETS
                                        (In Thousands)


                                                            As of
                                        -------------------------------------
                                                June 30           December 31
                                        -----------------------   -----------
                                           1996         1995         1995
                                        ----------   ----------   ----------
                                           (Unaudited)

                                                             
ASSETS
UTILITY PLANT
Electric .............................  $3,973,331   $3,842,667   $3,881,699
Gas ..................................     693,564      680,463      695,741
                                        ----------   ----------   ----------
                                         4,666,895    4,523,130    4,577,440
Less accumulated depreciation
and amortization .....................   2,103,783    1,955,601    2,027,055
                                        ----------   ----------   ----------
                                         2,563,112    2,567,529    2,550,385
Construction work in progress ........      68,393       75,650      104,164
                                        ----------   ----------   ----------
                                         2,631,505    2,643,179    2,654 549
                                        ----------   ----------   ----------

POWER PURCHASE CONTRACT ..............     209,178      222,163      212,148
                                        ----------   -----------  ----------
CURRENT ASSETS
Cash and cash equivalents ............      24,763       35,705       41,216
Receivables ..........................     198,175      145,398      250,902
Inventories ..........................      78,190       95,181       85,235
Other ................................      11,806       24,270       22,252
                                        ----------    ---------    ---------
                                           312,934      300,554      399,605
                                         ---------    ---------    ---------
INVESTMENTS ..........................     869,172      803,211      829,422
                                         ---------    ---------    ---------

OTHER ASSETS .........................     409,911      396,373      417,594
                                         ---------    ---------    ---------

TOTAL ASSETS .........................  $4,432,700   $4,365,480   $4,513,318
                                        ==========   ==========   ==========


CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common shareholders' equity ..........  $1,242,588   $1,223,826   $1,225,715
Preferred shares, not subject to
  mandatory redemption ...............      78,577       89,955       89,945
Preferred shares, subject to
  mandatory redemption ...............      50,000       50,000       50,000
Long-term debt
(excluding current portion) ..........   1,405,350    1,398,539    1,403,322
                                         ---------    ---------    ---------
                                         2,776,515    2,762,320    2,768,982
                                         ---------    ---------    ---------

CURRENT LIABILITIES
Notes payable ........................     164,490      102,300      184,800
Current portion of long-term debt.....      64,461       72,528       65,295
Current portion of power 
  purchased contract .................      13,029       12,080       13,029
Accounts payable .....................      77,218       78,213      142,759
Taxes accrued ........................      76,462       98,274       81,898
Interest accrued .....................      29,643       30,925       30,635
Other ................................      55,689       43,559       46,797
                                         ---------    ---------    ---------
                                           480,992      437,879      565,213
                                         ---------    ---------    ---------

OTHER LIABILITIES
Power purchase contract ..............     112,700      125,729      112,700
Deferred income taxes ................     750,388      725,305      746,574
Investment tax credit ................      92,141       98,272       95,041
Other ................................     219,964      215,975      224,808
                                         ---------    ---------    ---------
                                         1,175,193    1,165,281    1,179,123
                                         ---------    ---------    ---------

TOTAL CAPITALIZATION
AND LIABILITIES ......................  $4,432,700   $4,365,480   $4,513,318
                                        ==========   ==========   ==========


The accompanying notes are an integral part of these statements.

                                       -4-






                                  MIDAMERICAN ENERGY COMPANY
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (Unaudited)
                                        (In Thousands)




                                                     Three Months Ended     Six Months Ended             
                                                           June 30              June 30
                                                  ---------------------   ---------------------
                                                      1996        1995       1996      1995
                                                  ---------   ---------   ---------   ---------

                                                                              
NET CASH FLOWS FROM OPERATING ACTIVITIES
Net income .....................................  $  31,179   $  27,190   $  84,703   $  64,767
Adjustments to reconcile net
  income to net cash provided:
  Depreciation, depletion and amortization .....     50,773      49,692     102,157      99,705
  Net increase (decrease) in deferred income
    taxes and investment tax credit, net .......      1,494       9,610       1,747         615
  Amortization of other assets .................      5,899       3,670      11,933       7,590
  Capitalized cost of real estate sold .........      2,231         170       2,498         635
  Gain on sale of securities, assets
    and other investments ......................       (503)     (8,892)     (3,573)     (9,712)
  Impact of changes in working
    capital, net of effects from
    discontinued operations ....................    (62,075)    (23,035)      7,141      23,347
  Other ........................................      2,843      (4,432)      7,870       5,220
                                                  ---------   ---------   ---------   ---------
    Net cash provided ..........................     31,841      53,973     214,476     192,167
                                                  ---------   ---------   ---------   ---------

NET CASH FLOWS FROM INVESTING ACTIVITIES
Utility construction expenditures ..............    (37,075)    (42,124)    (65,593)    (85,533)
Quad-Cities Nuclear Power Station
decommissioning trust fund .....................     (2,159)     (2,159)     (4,318)     (4,360)
Deferred energy efficiency expenditures ........     (5,497)     (5,473)     (7,448)    (10,862)
Nonregulated capital expenditures ..............    (77,319)    (23,214)    (92,826)    (35,783)
Purchase of securities .........................    (52,098)    (40,981)   (134,294)    (55,344)
Proceeds from sale of securities ...............     82,409      15,984     164,090      27,884
Proceeds from sale of assets
and other investments ..........................      1,125       6,484       1,308      32,787
Other investing activities, net ................      4,912         548       4,335      11,036
                                                  ---------   ---------   ---------   ---------
  Net cash used ................................    (85,702)    (90,935)   (134,746)   (120,175)
                                                  ---------   ---------   ---------   ---------

NET CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid .................................    (32,403)    (31,544)    (65,101)    (62,943)
Issuance of long-term debt, net of issuance cost       --         9,500        --        49,054
Retirement of long-term debt,
including reacquisition cost ...................       (408)       (445)     (1,047)    (49,063)
Reacquisition of preferred shares,
including reacquisition cost ...................     (2,975)       --       (11,725)       --
Increase in MidAmerican Capital Company
  unsecured revolving credit facility ..........     24,000        --         2,000        --
Issuance of common shares ......................       --         7,454        --        15,087
Net increase (decrease) in notes payable .......     64,690      32,700     (20,310)    (22,200)
                                                  ---------   ---------   ---------   ---------
  Net cash provided (used)......................     52,904      17,665     (96,183)    (70,065)
                                                  ---------   ---------   ---------   ---------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS .........................       (957)    (19,297)    (16,453)      1,927
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     25,720      55,002      41,216      33,778
                                                  ---------   ---------   ---------   ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD .....  $  24,763   $  35,705   $  24,763   $  35,705
                                                  =========   =========   =========   =========

ADDITIONAL CASH FLOW INFORMATION:
Interest paid, net of amounts capitalized ......  $  19,857   $  22,741   $  55,428   $  55,911
                                                  =========   =========   =========   =========
Income taxes paid ..............................  $  49,016   $  32,805   $  49,738   $  36,760
                                                  =========   =========   =========   =========


The accompanying notes are an integral part of these statements.


                                       -5-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A) General:

     The consolidated financial statements included herein have been prepared by
MidAmerican Energy Company (Company or MidAmerican),  without audit, pursuant to
the rules and  regulations of the Securities  and Exchange  Commission.  Certain
information and disclosures  normally included in financial  statements prepared
in accordance with generally accepted accounting  principles have been condensed
or  omitted  pursuant  to such  rules and  regulations.  In the  opinion  of the
Company,  all  adjustments  have  been  made to  present  fairly  the  financial
position,  the  results  of  operations  and the  changes  in cash flows for the
periods  presented.  Although  the Company  believes  that the  disclosures  are
adequate to make the information presented not misleading,  it is suggested that
these  financial  statements  be  read  in  conjunction  with  the  consolidated
financial  statements  and the notes  thereto  incorporated  by reference in the
Company's latest Annual Report on Form 10-K.

     On July 1, 1995,  Iowa-Illinois  Gas and Electric Company  (Iowa-Illinois),
Midwest  Resources  Inc.  (Resources),  and Midwest Power Systems Inc.  (Midwest
Power)  merged  with and into the  Company.  The merger was  accounted  for as a
pooling-of-interests  and the financial statements included herein are presented
as if the companies were merged as of the earliest period shown.  MidAmerican is
a utility company with two wholly owned nonregulated  subsidiaries:  MidAmerican
Capital Company  (MidAmerican  Capital) and Midwest Capital Group, Inc. (Midwest
Capital).

B) Environmental Matters:

     The  United  States   Environmental   Protection  Agency  (EPA)  and  state
environmental  agencies have determined that  contaminated  wastes  remaining at
certain decommissioned manufactured gas plant (MGP) facilities may pose a threat
to the public health or the environment if such  contaminants  are in sufficient
quantities and at such concentrations as to warrant remedial action.

     The Company is evaluating 27 properties  which were, at one time,  sites of
gas  manufacturing  plants in which it may be a  potentially  responsible  party
(PRP). The purpose of these  evaluations is to determine whether waste materials
are present,  whether such materials constitute an environmental or health risk,
and whether the Company has any  responsibility for remedial action. The Company
is currently  conducting  field  investigations  at fifteen of the sites and has
completed  investigations  at three of the sites.  In  addition,  the Company is
currently  removing  contaminated  soil at three of the sites, and has completed
removals at two of the sites.  The Company is continuing to evaluate  several of
the sites to  determine  the  future  liability,  if any,  for  conducting  site
investigations or other site activity.

     The Company's present estimate of probable  remediation costs for the sites
discussed  above is $22 million.  This estimate has been recorded as a liability
and a regulatory asset for future recovery. The Illinois Commerce Commission has
approved the use of a tariff rider which permits recovery of the actual costs of
litigation,  investigation  and  remediation  relating to former MGP sites.  The
Company's  present  rates in Iowa  provide  for a fixed  annual  recovery of MGP
costs.  The Company  intends to pursue  recovery of the  remediation  costs from
other PRPs and its insurance carriers.

     The estimated  recorded  liabilities  for these  properties  are based upon
preliminary  data.  Thus,  actual  costs  could  vary   significantly  from  the
estimates. The estimate could change materially based on facts and circumstances
derived  from site  investigations,  changes  in  required  remedial  action and
changes in technology relating to remedial alternatives.  In addition, insurance
recoveries  for some or all of the costs may be  possible,  but the  liabilities
recorded have not been reduced by any estimate of such recoveries.



                                       -6-





     Although the timing of potential  incurred costs and recovery of such costs
in rates may affect the results of operations in individual periods,  management
believes  that the  outcome of these  issues  will not have a  material  adverse
effect on the Company's financial position or results of operations.

C) Discontinued Operations:

     The Company reflected as discontinued operations at September 30, 1994, all
activities  of  a  subsidiary  that  constructed  generating  facilities  and  a
subsidiary that constructed  electric  distribution  and  transmission  systems.
Essentially all of the assets of these subsidiaries have been sold.

     Midwest  Capital,   under  the  terms  of  certain  sale  agreements,   has
indemnified the purchasers of the construction subsidiaries for specified losses
or claims relating to construction  projects which occurred prior to the date of
their sale. In addition,  Midwest Capital has guaranteed  performance on a joint
venture  turnkey  engineering,  procurement  and  construction  contract  for  a
cogeneration  project.  The Company has provided a support  agreement to Midwest
Capital  related  to  this  project.  In  October  1995,  the  project  received
preliminary  acceptance from the owner.  Management believes that the likelihood
of a  material  adverse  impact  to  the  Company  under  any  indemnity  of the
provisions of the sale agreements or the construction  contracts,  or a material
cash payment by the Company under the support agreement is remote.

     Proceeds  received from the  disposition  of the  construction  investments
through June 30, 1996, were $4.1 million. Revenues from discontinued activities,
as well as the results of  operations  and the  estimated  income  (loss) on the
disposal of discontinued  operations for the three,  six and twelve months ended
June 30 are as follows (in thousands):



                                                           Three Months        Six Months        Twelve Months
                                                           ------------        ----------        -------------
                                                          Ended June 30      Ended June 30       Ended June 30
                                                         ---------------    -----------------  ------------------
                                                           1996    1995     1996      1995       1996      1995
                                                         -------   -----   -------   -------   -------   --------
                             
                                                                                       
Operating Revenues                                       $    --   $  --   $    --   $ 6,269   $ 1,065   $ 47,996
                                                         =======   =====   =======   =======   =======   ========

Income (Loss) from
Discontinued Operations
Income (Loss) from discontinued
operations before income taxes                           $ 1,530   $ 880   $ 1,530   $   880   $ 1,530   $    144
                                                        
Income tax benefit (expense)                                (626)   (364)     (616)     (364)     (715)      (146)
                                                         -------   -----   -------   -------   -------   --------
Income (Loss) from
discontinued operations                                      904     516       914       516       815         (2)
                                                         -------   -----   -------   -------   -------   --------
Loss on Disposal
Loss on disposal before income taxes                     $    --   $  --   $    --   $    --   $    --   $(11,576)
Income tax benefit                                            --      --        --        --        --      7,811
                                                         -------   -----   -------   -------   -------   --------
Loss on disposal                                              --      --        --        --        --     (3,765)
                                                         -------   -----   -------   -------   -------   --------

Total                                                    $   904   $ 516   $   914   $   516   $   815   $ (3,767)
                                                         =======   =====   =======   =======   =======   ========


                                      -7-




D) Statement of Financial Accounting Standards No. 121:

     On January 1, 1996, the Company adopted  Statement of Financial  Accounting
Standard No. 121 (SFAS 121)  regarding  accounting for asset  impairments.  This
statement  requires  the  Company to review  long-lived  assets  for  impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. SFAS 121 also requires rate-regulated companies
to recognize an impairment  for regulatory  assets for which future  recovery is
not  probable.  The  adoption of SFAS 121 did not have a material  impact on the
Company's results of operations or financial position.

E) InterCoast Energy Company Restructuring:

     During the second quarter, the Company restructured one of its nonregulated
subsidiaries,  the former  InterCoast  Energy  Company,  and changed its name to
MidAmerican  Capital.  In addition,  the Company formed a new  subsidiary  under
MidAmerican  Capital,  named  InterCoast  Energy Company  (InterCoast).  The new
InterCoast has as its subsidiaries the Company's  wholesale  nonregulated energy
companies,  including  InterCoast Oil and Gas Company,  formerly named Medallion
Production  Company.  MidAmerican  Capital retained the rail service businesses,
the marketable securities and passive investment activities,  and a nonregulated
retail natural gas subsidiary.

     Following the restructuring, InterCoast filed a registration statement with
the Securities and Exchange  Commission for an initial public  offering (IPO) of
common  stock.  On July 29,  1996,  the Company  canceled the IPO as a result of
adverse general market conditions for initial public offerings.  The Company has
engaged  Dillon Read & Co. Inc. to assist in evaluating  strategic  alternatives
for InterCoast, including possible divestiture.

F) Holding Company:

     The Company's Board of Directors,  holders of a majority of the outstanding
shares of the  Company's  common  stock,  the Iowa  Utilities  Board (IUB),  the
Nuclear Regulatory  Commission and the Federal Energy Regulatory Commission have
approved,  or issued orders that will permit, the formation of a holding company
for MidAmerican's  organizational structure. The holding company would initially
have  three  wholly  owned  subsidiaries   consisting  of  MidAmerican  (utility
operations),  MidAmerican  Capital and  Midwest  Capital.  Approval  must yet be
received from the Illinois Commerce Commission.  Subject to such approval,  each
share of MidAmerican common stock will be exchanged for one share of the holding
company's common stock. It is management's intent, if possible,  to complete the
formation of the holding company and share exchange by the end of 1996.

G) Merger:

     On August 5, 1996, the Company announced that it has proposed a merger with
IES Industries Inc., (IES) in a cash and stock transaction valued at $39 per IES
common share based on the closing price of MidAmerican common stock on August 2,
1996.  IES is a holding  company  headquartered  in Cedar  Rapids,  Iowa.  As of
December  31, 1995,  IES had total  assets of $2.0  billion and total  operating
revenues of $851 million. Its principal  subsidiary,  IES Utilities Inc., serves
334,000  electric  customers  and 175,000 gas  customers in Iowa.  

     The  aggregate  value  of the  transaction  would  be  approximately  $1.17
billion.  The combination  would provide  shareholders of IES with a 21% premium
over the  implied  value of the  consideration  they would  receive in a pending
merger with WPL Holdings and Interstate  Power Co. (the Wisconsin  Transaction),
along with a 42% dividend  increase over the dividend  proposed in the Wisconsin
Transaction.  The proposal  calls for a cash and stock  transaction in which the
aggregate  compensation  will be no more  than  40% cash  and the  remainder  in
MidAmerican common stock. IES common  shareholders  receiving cash would receive
$39 per share of IES common stock and IES common  shareholders  receiving  stock
would receive, on a tax-free basis, 2.346 shares
 

                                     -8-


of MidAmerican  common stock per share of IES common stock. If an agreement
between  IES and  MidAmerican  with  respect  to a business  combination  is not
reached,   MidAmerican   intends  to  solicit   proxies  against  the  Wisconsin
Transaction  for  use at the  IES  annual  meeting  of  shareholders,  presently
scheduled to be held on September 5, 1996.

H) McLeod, Inc. Investment:

     At June 30, 1996, the Company had investments in Class A and Class B Common
Stock of McLeod,  Inc.  (McLeod).  The Class B Common Stock is Convertible  into
Class A Common Stock.  On June 14, 1996,  McLeod made an initial public offering
of its Class A Common Stock.  As part of an investor  agreement,  the Company is
prohibited  from  selling or  otherwise  disposing of any of the common stock of
McLeod for a period of two years from the date of the IPO.  Under the provisions
of Financial  Accounting Standard No. 115, the Company's investment in McLeod is
considered restricted stock and, as such, is recorded at cost. At June 30, 1996,
the carrying  amount and fair value of this  investment  were $36.3  million and
$196.9 million, respectively.

I) Rate Matters:

     On June 4, 1996, the Company filed a new electric  pricing proposal in Iowa
and Illinois.  The proposal would reduce electric revenues by approximately $100
million over five years and eliminate  automatic fuel  adjustment  clauses.  The
proposal would provide the Company more  flexibility to negotiate with customers
who have  service  options and to mitigate  strandable  costs.  Both states have
docketed  the  filings,  and  hearings  in the cases are  scheduled  to begin in
October 1996.

     On August 1, 1996, the Iowa Office of Consumer Advocate (OCA) requested the
IUB to  order  the  Company  to  reduce  annual  electric  rates  by  10.7%,  or
approximately $101 million annually in Iowa electric  revenues.  The Company has
asked the IUB to reject the case citing that,  among other  things,  it fails to
recognize the changes occurring in the electric utility industry. Should the IUB
docket the case and, after  hearings on the case,  order a decrease in revenues,
certain  amounts  collected  subsequent  to August 1, 1996,  would be subject to
refund.  The Company  cannot  predict  the IUB's  response to the filing nor the
outcome of such a case should it be accepted by the IUB.

J) Accounting for the Effects of Certain Types of Regulation:

     Statement  of  Financial  Accounting  Standards  (SFAS)  No. 71 sets  forth
accounting  principles  for  operations  that are  regulated  and  meet  certain
criteria.  For operations  that meet the criteria,  SFAS 71 allows,  among other
things, the deferral of costs that would otherwise be expensed when incurred.  A
possible  consequence of the changes in the utility industry is the discontinued
applicability of SFAS 71. The Company's  electric and gas utility operations are
currently  subject  to the  provisions  of SFAS  71,  but its  applicability  is
periodically  reexamined.  If a portion of the Company's  utility  operations no
longer meets the criteria of SFAS 71, the Company would be required to eliminate
from its balance sheet the regulatory  assets and  liabilities  related to those
operations that resulted from actions of its regulators.  Although the amount of
such an  elimination  would  depend on the  specific  circumstances,  a material
adjustment  to  earnings  in  the  appropriate  period  could  result  from  the
discontinuance  of SFAS 71. As of June 30, 1996,  the Company had  approximately
$390 million of regulatory assets in its Consolidated Balance Sheet.

                                      -9-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

                               CORPORATE OVERVIEW

     MidAmerican  Energy Company (the Company or MidAmerican),  headquartered in
Des  Moines,  Iowa,  was  formed on July 1,  1995,  as a result of the merger of
Iowa-Illinois Gas and Electric Company  (Iowa-Illinois),  Midwest Resources Inc.
(Resources) and its utility subsidiary, Midwest Power Systems Inc. (Midwest).

     The  merger  has  been  accounted  for as a  pooling-of-interests,  and the
Consolidated Financial Statements included in this Form 10-Q are presented as if
the merger  occurred  as of the  beginning  of the  earliest  period  presented.
Portions of the following  discussion  provide  information  related to material
changes in the Company's  financial  condition and results of operations between
the  periods  presented  based on the  combined  historical  information  of the
predecessor  companies.  It is not  necessarily  indicative  of what  would have
occurred had the predecessor  companies  actually merged at the beginning of the
earliest period.

     The Company's  utility  operations  (the Utility)  consist of two principal
business units: an electric business unit headquartered in Davenport,  Iowa, and
a natural gas  business  unit  headquartered  in Sioux City,  Iowa.  MidAmerican
Capital Company  (formerly  InterCoast  Energy  Company),  discussed  below, and
Midwest Capital Group,  Inc.  (Midwest  Capital) are the Company's  nonregulated
subsidiaries and are headquartered in Des Moines. Midwest Capital functions as a
regional business development company in the utility service territory.

     During the second quarter the Company  restructured one of its nonregulated
subsidiaries,  the former  InterCoast  Energy  Company,  and changed its name to
MidAmerican  Capital Company  (MidAmerican  Capital).  In addition,  the Company
formed a new subsidiary  under  MidAmerican  Capital,  named  InterCoast  Energy
Company  (InterCoast).  The new InterCoast has as its subsidiaries the Company's
wholesale  nonregulated  energy  companies,  including  InterCoast  Oil  and Gas
Company,  formerly  named  Medallion  Production  Company.  MidAmerican  Capital
retained the rail service  businesses,  the  marketable  securities  and passive
investment activities, and a nonregulated retail natural gas subsidiary.

     Following the restructuring, InterCoast filed a registration statement with
the Securities and Exchange  Commission for an initial public  offering (IPO) of
common  stock.  On July 29,  1996,  the Company  canceled the IPO as a result of
adverse general market conditions for initial public offerings.  The Company has
engaged  Dillon Read & Co. Inc. to assist in evaluating  strategic  alternatives
for InterCoast, including possible divestiture of InterCoast.

     On April 24, 1996, the Company's common shareholders approved a proposal to
form a holding  company.  The holding  company would initially have three wholly
owned subsidiaries  consisting of MidAmerican (utility operations),  MidAmerican
Capital and Midwest  Capital.  The Board of Directors and  management  believe a
holding  company  structure  will provide a more  flexible  organization  better
designed to operate in a more  competitive  environment.  As of the date of this
filing,  the Company has  received  orders  from the Federal  Energy  Regulatory
Commission  (FERC),  the Iowa Utilities  Board (IUB) and the Nuclear  Regulatory
Commission (NRC) which permit the formation of a holding company.  Approval must
yet be received from the Illinois  Commerce  Commission  (ICC).  Subject to such
approval, each share of MidAmerican common stock will be exchanged for one share
of the holding  company's common stock. It is management's  intent, if possible,
to complete the formation of the holding  company and share  exchange by the end
of 1996.

     On August 5, 1996, the Company announced that it has proposed a merger with
IES Industries Inc., (IES) in a cash and stock transaction valued at $39 per IES
common share based on the closing price of MidAmerican

                                      -10-


common stock on August 2, 1996. IES is a holding company  headquartered  in
Cedar  Rapids,  Iowa.  As of December  31,  1995,  IES had total  assets of $2.0
billion and total operating revenues of $851 million. Its principal  subsidiary,
IES Utilities Inc., serves 334,000 electric  customers and 175,000 gas customers
in Iowa. 

     The aggregate value of the  transaction  would be  approximately  $1.17
billion.  The combination  would provide  shareholders of IES with a 21% premium
over the  implied  value of the  consideration  they would  receive in a pending
merger with WPL Holdings and Interstate  Power Co. (the Wisconsin  Transaction),
along with a 42% dividend  increase over the dividend  proposed in the Wisconsin
Transaction.  The proposal  calls for a cash and stock  transaction in which the
aggregate  compensation  will be no more  than  40% cash  and the  remainder  in
MidAmerican common stock. IES common  shareholders  receiving cash would receive
$39 per share of IES common stock and IES common  shareholders  receiving  stock
would receive, on a tax-free basis, 2.346 shares of MidAmerican common stock per
share of IES common  stock.  If an agreement  between IES and  MidAmerican  with
respect to a business combination is not reached, MidAmerican intends to solicit
proxies  against the Wisconsin  transaction for use at the IES annual meeting of
shareholders, presently scheduled to be held on September 5, 1996.


                           FORWARD-LOOKING INFORMATION

     From time to time, the Company may make "forward-looking statements" within
the meaning of the federal  securities  laws. These  forward-looking  statements
include,  among others,  statements  concerning  the Company's  revenue and cost
trends,  cost recovery,  cost reduction  strategies  and  anticipated  outcomes,
pricing   strategies,   changes  in  the  utility   industry,   planned  capital
expenditures,  financing  needs and  availability,  statements  of the Company's
expectations, beliefs, future plans and strategies, anticipated events or trends
and  similar  comments   concerning  matters  that  are  not  historical  facts.
Forward-looking  statements  made  by the  Company  are  subject  to  risks  and
uncertainties  that could cause actual results to differ  materially  from those
expressed in, or implied by, the statements. Some, but not all, of the risks and
uncertainties  include  general  economic  conditions in the  Company's  service
territory,  competitive  factors,  federal  and  state  regulatory  actions  and
potential weather effects on sales and revenues.

                                      -11-




                              RESULTS OF OPERATIONS

EARNINGS
- --------


     The following table provides a summary of the earnings contributions of the
Company's operations for each of the periods presented:


                                            Periods Ended June 30
                                            ---------------------
                               Three Months      Six Months      Twelve Months
                               ------------      ----------      -------------
                               1996    1995     1996     1995     1996   1995
                              ------  ------   ------   ------   ------ ------                             
                                                      
Earnings (in millions)
  Electric utility            $ 25.3  $ 22.8   $ 47.5   $ 41.5   $117.9 $ 92.8
  Gas utility                   (0.6)   (3.2)    22.2     12.4     22.4   12.4
                              ------  ------   ------   ------   ------ ------
    Utility operations          24.7    19.6     69.7     53.9    140.3  105.2
 
  Nonregulated operations        3.4     4.8      9.4      5.8      1.5   13.3
  Income (loss) from
     discontinued operations     0.9     0.5      0.9      0.5      0.8   (3.8)
                              ------  ------   ------   ------   ------ ------                                
  Consolidated earnings       $ 29.0  $ 24.9   $ 80.0   $ 60.2   $142.6 $114.7
                              ======  ======   ======   ======   ====== ======

Earnings Per Common Share
  Electric utility            $ 0.25  $ 0.22   $ 0.47   $ 0.42   $ 1.17 $ 0.93
  Gas utility                     --   (0.03)    0.22     0.12     0.22   0.13
                              ------  ------   ------   ------   ------ ------
    Utility operations          0.25    0.19     0.69     0.54     1.39   1.06
  Nonregulated operations       0.03    0.05     0.09     0.05     0.02   0.13
  Income (loss) from
    discontinued operations     0.01    0.01     0.01     0.01     0.01  (0.04)
                              ------  ------   ------   ------   ------ ------
  Consolidated earnings       $ 0.29  $ 0.25   $ 0.79   $ 0.60   $ 1.42 $ 1.15
                              ======  ======   ======   ======   ====== ======


     Earnings  per  share  for the  second  quarter  of 1996  increased  4 cents
compared to the second  quarter of 1995.  Gross margins of utility  electric and
natural gas operations contributed favorably to the increase in utility earnings
per share.  Gross  margin is the amount of revenues  remaining  after  deducting
electric fuel costs or the cost of gas sold, as appropriate. Realization of cost
savings resulting from the merger and the absence of  merger-related  costs also
had a favorable effect on 1996 utility  earnings  compared to the second quarter
of 1995.  Total  earnings of  nonregulated  subsidiaries  decreased  due to $5.0
million of  aftertax  gains in the  second  quarter of 1995 due to the sale of a
partnership  interest in a gas marketing  organization and a  telecommunications
subsidiary. The decrease was partially offset by an improvement in earnings of a
nonregulated oil and gas production  subsidiary for the 1996 quarter compared to
the 1995 quarter.

     Earnings  per share for the six months  ended June 30,  1996, increased 19
cents  compared to the six months ended June 30, 1995.  Gross margins of utility
electric  and  natural  gas  operations  accounted  for most of the  increase in
utility  earnings  per share.  Realization  of cost savings  resulting  from the
merger and the  absence  of  merger-related  costs in 1996 also had a  favorable
effect on utility earnings.  Earnings of nonregulated subsidiaries contributed 4
cents per share more in the 1996 six-month  period than in the  comparable  1995
period due primarily to improved oil and gas earnings.

                                      -12-





     For the twelve months ended June 30, 1996, earnings per share were 27 cents
greater than the comparable 1995 period. Increases in utility gross margins, due
primarily to increases in electric and gas retail sales volumes  resulting  from
hot weather in the third  quarter of 1995 and cold weather in the first  quarter
of 1996,  were the main cause of the  increase.  Electric  and gas service  rate
increases  filed prior to the merger also  contributed  to the increase in gross
margins. A portion of the rate increases relate directly to increases in certain
operating expenses and thus did not materially increase earnings. A reduction in
nuclear operations and maintenance expenses also favorably affected earnings.

     During 1995, the Company's  earnings were reduced by merger-related  costs.
As part of the process of merging the operations of MidAmerican's  predecessors,
the Company  developed a restructuring  plan which included  employee  incentive
early retirement, relocation and separation programs. The Company recorded $33.4
million of  restructuring  costs  during  1995.  Of the total,  $6.0 million was
recorded  in the second  quarter,  $24.6  million in the third  quarter and $2.8
million in the fourth  quarter.  These costs are  primarily  reflected  in Other
Operating Expenses in the Consolidated Statements of Income.

     In addition, the Company incurred transaction costs to complete the merger.
In the third and fourth  quarters of 1994, the Company  expensed $4.5 million of
merger  transaction  costs.  During 1995,  the Company  expensed $4.6 million of
merger  transaction  costs,  $3.8  million of which were  expensed  in the third
quarter.  These  costs  are  included  in  Other  Non-Operating  Income  in  the
Consolidated Statements of Income.

     In total, restructuring and transaction costs reduced earnings for the 1995
three-month and six-month periods by 4 cents per share. Earnings were reduced by
20 cents per  share  and 9 cents per share for such  costs for the 1996 and 1995
twelve-month periods, respectively.

     Write-downs  of certain assets of the Company's  nonregulated  subsidiaries
also reduced  earnings for twelve months ended June 30, 1996,  by  approximately
$10.2 million,  or 10 cents per share.  The pre-tax  amount of the  write-downs,
which is included in Other Non-Operating  Income in the Consolidated  Statements
of Income, reflects  other-than-temporary declines of $18.0 million in the value
of those  nonregulated  investments.  The investments are primarily  alternative
energy projects.  The 1995 twelve-month  period also reflects the aftertax gains
on the sales of a  partnership  interest in a gas marketing  organization  and a
telecommunications subsidiary discussed previously.


                                      -13-






UTILITY GROSS MARGIN
- --------------------


   Electric Gross Margin:
   ----------------------

                                             Periods Ended June 30
                                      ---------------------------------------
                                      Three Month  Six Months   Twelve Months
                                      -----------  ----------   -------------
                                      1996   1995  1996  1995    1996   1995
                                      ----  ----   ----  ----   ------ ------
                                                   (In millions)
                                                     
   Operating revenues                 $267  $263   $529  $509   $1,114 $1,034
   Cost of fuel, energy and capacity    55    58    116   112      235    220
                                      ----  ----   ----  ----   ------ ------
     Electric gross margin            $212  $205   $413  $397   $  879 $  814
                                      ====  ====   ====  ====   ====== ======

                                

     Variations  in gross  margin are the result of changes in  revenues  due to
price and sales volume  variances.  Changes in the cost of electric fuel, energy
and capacity  (collectively,  Energy Costs) reflect  fluctuations  in generation
levels and mix, fuel cost,  and energy and capacity  purchases.  The Company has
been allowed to recover Energy Costs from most of its electric utility customers
through energy  adjustment  clauses  (EACs) in revenues.  Variations in revenues
collected through the EACs, reflecting changes in Energy Costs per unit sold and
volumes sold, do not affect gross margin or net income.

     The electric gross margin  increased for each of the 1996 periods  compared
to the 1995 periods.  The increases were due both to price and sales  increases.
Retail sales  increased  3.1%,  4.0% and 5.2% for three,  six and twelve  months
ended June 30, 1996,  respectively,  compared to the related 1995  periods.  The
increases  in sales were due in part to weather  conditions  in the 1996 periods
that were more conducive to increased  sales to retail  customers.  Temperatures
during the second  quarter of 1996 were more extreme than in the second  quarter
of 1995,  resulting  in greater  needs for heating and  cooling.  The six months
ended  June 30,  1996,  was also  affected  by colder  weather  during the first
quarter of 1996 than in the comparable  period in 1995. A  significantly  warmer
third quarter in 1995 than in the third quarter of 1994  additionally  increased
sales for the twelve  months  ended June 30,  1996.  In  addition,  the  Company
continued to have steady customer growth.

     An increase in electric  retail rates also  contributed  to the increase in
revenues and gross margin. Retail rates in the first and second quarters of 1995
reflect  interim  rates  representing  an  increase  of $13.6  million in annual
electric  revenues in connection  with an Iowa  electric rate filing,  which the
Company began  collecting in January 1995. The first and second quarters of 1996
reflect the final rate increase in the proceeding, which was effective in August
1995,  representing  an increase of $20.3 million in annual  electric  revenues.
Approximately  $8  million  of the $20.3  million  increase  in annual  electric
revenues relates to increased expensing of other postretirement employee benefit
(OPEB) costs.  Additionally,  in August 1995,  the Company  began  collection of
$18.6  million  over  a  four-year  prospective  period  related  to  an  energy
efficiency cost recovery filing.  Revenue  increases for energy  efficiency cost
recovery have an immaterial impact on net income due to corresponding  increases
in other operating expenses,  reflecting the amortization of previously deferred
energy efficiency costs.

     In addition to the electric rate increases  discussed above, the comparison
of the  twelve-month  gross margins was affected by two other energy  efficiency
cost recovery filings. In October 1994 and January 1995, the Company implemented
rate increases for Iowa energy  efficiency  cost recovery  filings which allow a
total increase in electric revenues of $31.7 million over a four-year period. As
stated above, a corresponding increase in other operating expenses results in an
immaterial  impact on net income for revenue  increases  from energy  efficiency
cost recovery.          

   Revenues  from  sales  for  resale  decreased  for  the  three  months  ended
comparison  and  increased  for the six and  twelve  months  ended  comparisons.
Variations  in the amount of available  generation  was the primary cause

                                      -14-



of the  differences.  Sales for resale have a lower margin than other sales and,
accordingly, increases in related revenues do not increase gross margin and net
income as much as increases in retail revenues. Effective November 1995, the
margin on most electric sales for resale is flowed  through to retail  customers
and has a minimal effect on gross margin.



   Gas Gross Margin:
   -----------------

                                        Periods Ended June 30,
                                        ----------------------
                               Three Months    Six Months   Twelve Months
                               ------------    ----------   -------------
                               1996   1995     1996  1995    1996   1995
                               ----   ----     ----  ----    ----   ----
                                              (In millions)
                                                  
   Operating revenues          $  86  $  75    $282  $248    $493   $437
   Cost of gas sold               49     42     171   151     300    269
                               -----  -----    ---- -----    ----   ----
      Gas gross margin         $  37  $  33    $111 $  97    $193   $168
                               =====  =====    ==== =====    ====   ====



     Similar to electric  gross  margin,  variations in gas gross margin are the
result of changes  in  revenues  due to price and sales  volume  variances.  The
Company  has been  allowed to recover  the cost of gas sold from most of its gas
utility  customers  through purchase gas adjustment  clauses (PGAs) in revenues.
Variations in revenues  collected  through the PGAs,  reflecting  changes in the
cost of gas per unit and volumes sold, do not affect gross margin or net income.

     Gas gross margin increased for each 1996 period  presented  compared to the
1995 periods.  The increases were due both to price and sales increases.  Retail
sales  increased  0.8%,  10.8% and 12.3% for three,  six and twelve months ended
June 30, 1996, respectively,  compared to the related 1995 periods. As stated in
the electric gross margin discussion, the increases in sales were due in part to
weather  conditions  in the 1996 periods  that were more  conducive to increased
sales to retail  customers.  Temperatures  during part of the second  quarter of
1996 were colder than in the second quarter of 1995,  resulting in greater needs
for heating. However, a decrease in sales to industrial customers offset most of
the increase in sales due to the colder temperatures.  The six months ended June
30, 1996, was significantly  affected by colder weather during the first quarter
of 1996 than in the comparable period in 1995. Colder temperatures in the fourth
quarter of 1995 than in the fourth quarter of 1994 also increased  sales for the
twelve  months ended June 30, 1996. In addition,  the Company  continued to have
growth in the number of natural gas customers.

     An  increase  in gas  retail  rates  also  was a cause of the  increase  in
revenues and gross margin. Retail rates in the first and second quarters of 1995
reflect  interim  rates  representing  an increase of $8.2 million in annual gas
revenues in  connection  with an Iowa gas rate filing,  which the Company  began
collecting  in October 1994.  The first and second  quarters of 1996 reflect the
final rate  increase in the  proceeding,  which was  effective  in August  1995,
representing an increase of $10.6 million in annual gas revenues.  Approximately
$2.5 million of the $10.6  million  increase in annual gas  revenues  relates to
increased expensing of OPEB costs.

     In addition to the gas rate increase discussed above, the comparison of the
twelve-month  gas  gross  margins  was  affected  by an energy  efficiency  cost
recovery  filing.  In January 1995,  the Company  implemented a gas service rate
increase  for an Iowa energy  efficiency  cost  recovery  filing which allows an
increase  in gas  revenues of $6.7  million  over a  four-year  period.  Revenue
increases for energy  efficiency cost recovery have an immaterial  impact on net
income due to corresponding increases in other operating expenses.

                                      -15-



UTILITY OPERATING EXPENSES
- --------------------------

     Other  operating  expenses for the quarter  ended June 30, 1996,  decreased
$4.8  million  compared  to the  second  quarter of 1995 due  primarily  to $6.0
million of restructuring  costs included in the 1995 quarter as discussed in the
Earnings  section of Results of Operations.  In addition,  a decrease in nuclear
operating  expenses and savings from work force reductions  following the merger
contributed to the decrease.  These decreases were partially offset by increased
outside  services  and, as  discussed  above,  amortization  of deferred  energy
efficiency and OPEB costs.

     Other operating expenses for the six months ended June 30, 1996,  decreased
$7.0 million compared to the comparable period in 1995. In addition to the items
affecting the quarter  comparison,  the six months ended June 30,1996,  reflects
decreases in manufactured gas plant clean-up costs due primarily to timing.

     For the  twelve  months  ended  June 30,  1996,  other  operating  expenses
increased  $28.5  million  compared  to the 1995 period due  primarily  to costs
related to the  restructuring  plan discussed in the Earnings section of Results
of  Operations.  Of the total  increase  in utility  operating  expenses,  $20.0
million is due to the  restructuring  costs. In addition,  the 1996 twelve-month
period reflects a $7.1 million increase from the amortization of deferred energy
efficiency and OPEB costs.  Increases in consulting  services  expenses and some
general administrative costs also contributed to the increase. The increases for
the 1996 period were  partially  offset by a $5.0  million  reduction in nuclear
operations costs.

     Maintenance expenses increased $3.2 million for the three months ended June
30, 1996, compared to the 1995 period. The timing of power plant maintenance and
an increase  in certain  general  plant  maintenance  accounted  for much of the
variation  between the periods.  For the comparable twelve months ended periods,
maintenance expenses decreased $10.0 million. A majority of the decrease was due
to the timing of power  plant  maintenance.  In  addition,  Quad-Cities  Station
maintenance expenses decreased $3.2 million for the twelve months ended June 30,
1996, due in part to a 1994 outage.

     Depreciation  expense increased compared to each prior period due primarily
to additions to utility plant in service.

NONREGULATED OPERATING REVENUES
- -------------------------------

     Revenues   for   the   Company's   nonregulated    subsidiaries   increased
significantly  for each 1996 period compared to the comparable 1995 period.  The
increases  are  due to  revenues  of oil  and gas  subsidiaries.  Revenues  of a
wholesale  natural gas marketing firm acquired in December 1995 are present only
in the 1996 periods and accounted for approximately one-half of the increase for
each period.  Increases in sales  volumes and prices for a  nonregulated  retail
natural  gas  marketing  subsidiary,  as well as  increased  revenues  from  gas
production due to greater production levels and higher prices,  also resulted in
increases in revenues for each 1996 period shown.

NONREGULATED OPERATING EXPENSES
- -------------------------------

     Cost of sales includes  expenses  directly related to sales of oil, natural
gas and real estate. The factors discussed above for revenues, including natural
gas sales volumes,  gas prices and the newly acquired wholesale natural gas firm
also affected the increase in cost of sales for each 1996 period compared to the
1995 periods.

     Other   nonregulated   expenses   increased   $6.7  million  for  the  1996
twelve-month  period compared to the twelve months ended June 30, 1995. The 1996
period  includes  $1.5  million of  merger-related  expenses  for the  Company's
restructuring plan.

                                      -16-


REALIZED GAINS AND LOSSES ON SECURITIES, NET
- --------------------------------------------

     Realized gains and losses on securities  increased for the six months ended
June 30,  1996,  due to an increase in gains on the  disposition  of equity fund
holdings and managed preferred stock portfolios.

NON-OPERATING INCOME-OTHER, NET
- -------------------------------

     The second quarter of 1995 includes pre-tax gains totalling $8.5 million on
the  sales of a  partnership  interest  in a gas  marketing  organization  and a
telecommunication  subsidiary.  In addition,  the  adjustments  to  nonregulated
investments discussed at the beginning of Results of Operations decreased Other,
Net, for the twelve  months  ended June 30,  1996,  compared to the 1995 period.
Merger transaction costs also reduced Other, Net in both twelve-month periods.

INTEREST CHARGES
- ----------------

     Decreased  interest on long-term  debt in the 1996 periods  compared to the
1995  periods  was  due  to  a  lower  overall  rate  on  debt  of  nonregulated
subsidiaries. For the 1996 twelve-month period compared to the 1995 twelve-month
period the decreases were partially offset by increased  utility interest due to
the issuance of $60 million of 7.875% Series of mortgage bonds in November 1994.
Other  interest  expense  decreased  for the 1996  quarter  compared to the 1995
quarter due to interest paid to the Internal Revenue Service in 1995.

DISCONTINUED OPERATIONS
- -----------------------

     In 1994,  the  Company  announced  its  intent to divest  its  construction
subsidiaries  and  recognized  the  anticipated  loss on  disposal.  The sale of
certain  assets of one of the  subsidiaries  was completed in December 1994, and
the sale of the other  construction  subsidiary  was  completed  in March  1995.
Settlement  of  certain  operating  items  outstanding  at the time of sale have
resulted in income from discontinued operations in 1996 and 1995.

PREFERRED DIVIDENDS
- -------------------

     Preferred  dividends for the 1996 periods  include losses on the redemption
of shares of the $1.7375 Series of preferred  shares in March and June 1996. The
reductions in preferred shares resulted in a decrease in dividends in the second
quarter.  During 1996,  the Company has redeemed  469,000  shares of the $1.7375
series.  Preferred dividends for the twelve months ended June 30, 1996, compared
to the 1995 period were  additionally  reduced by the  redemption of three other
series of preferred shares in December 1994.


                         LIQUIDITY AND CAPITAL RESOURCES

     The Company has  available  a variety of sources of  liquidity  and capital
resources,  both internal and external.  These resources  provide funds required
for current operations,  debt retirement,  dividends,  construction expenditures
and other capital requirements.

     For the first six months of 1996,  the Company had net cash  provided  from
operating  activities  of $214 million and net cash used of $135 million and $96
million for investing and financing activities, respectively.

                                      -17-





INVESTING ACTIVITIES
- --------------------

     Utility  construction  expenditures,  including  allowance  for funds  used
during  construction  (AFUDC),  Quad-Cities  Station  nuclear fuel purchases and
Cooper capital improvements, were $66 million for the first six months of 1996.

     Forecasted  utility  construction  expenditures  for 1996 are $166  million
including  AFUDC.  Capital  expenditures  needs are  reviewed  regularly  by the
Company's  management and may change  significantly as a result of such reviews.
For the years 1996 through 2000, the Company  forecasts $818 million for utility
construction  expenditures.  The  Company  presently  expects  that all  utility
construction  expenditures for 1996 through 2000 will be met with cash generated
from utility operations, net of dividends.

     Operators of a nuclear  facility are required to set aside funds to provide
for costs of future  decommissioning  of their  nuclear  facility.  In  general,
decommissioning  of a nuclear  facility means to safely remove the facility from
service and restore the property to a condition allowing unrestricted use by the
operator.  Based on  information  presently  available,  the Utility  expects to
contribute  $45 million during the period 1996 through 2000 to an external trust
established  for the  investment of funds for  decommissioning  the  Quad-Cities
Station. The funds are invested  predominately in investment grade municipal and
U.S. Treasury bonds. In addition, a portion of the payments made under the power
purchase contract with NPPD are for  decommissioning  funding related to Cooper.
The Cooper costs are reflected in Other Operating  Expenses in the  Consolidated
Statements  of  Income.  Based on NPPD  estimates,  the  Utility  expects to pay
approximately $57 million to NPPD for Cooper  decommissioning  during the period
1996 through 2000. NPPD invests the funds in instruments similar to those of the
Quad-Cities   Station   trust  fund.   The  Company's   obligation   for  Cooper
decommissioning may be affected by the actual plant shutdown date and the status
of the power  purchase  contract at that time.  The Company  currently  recovers
Quad-Cities Station  decommissioning costs charged to Illinois customers through
a  rate   rider  on   customer   billings.   Cooper  and   Quad-Cities   Station
decommissioning  costs charged to Iowa customers are included in base rates, and
increases in those amounts must be sought through the normal ratemaking process.

     Capital expenditures of nonregulated  subsidiaries were $93 million for the
first six months of 1996. In April 1996, InterCoast Oil and Gas Company (IOG), a
subsidiary  of  InterCoast,   acquired  certain  oil  and  gas  interests.   The
acquisition,  which was in excess of $50 million,  increases IOG's 1995 year-end
proved reserves to  approximately  42 million  barrels of oil equivalent,  or an
increase of approximately 30%. Capital expenditures of nonregulated subsidiaries
depend upon the  availability  of suitable  investment  opportunities  and other
factors and may vary  significantly from forecasted  amounts.  Excluding the oil
and  gas  acquisition  by  IOG,  capital   expenditures  are  forecasted  to  be
approximately $85 million for 1996, primarily related to InterCoast.

     MidAmerican Capital invests in a variety of marketable  securities which it
holds  for  indefinite  periods  of time.  For the  first  six  months  of 1996,
MidAmerican  Capital  had net cash  inflows of $38 million  from its  marketable
securities investment activities.  In the Consolidated Statements of Cash Flows,
the lines  Purchase of Securities  and Proceeds from Sale of Securities  consist
primarily of the gross amounts of these activities, including realized gains and
losses on investments in marketable securities.

     The  Company,  through  one  of  its  nonregulated  subsidiaries,   has  an
investment  in Class A and Class B common  stock of  McLeod,  Inc.  (McLeod),  a
telecommunications company. The Class B stock is convertible to Class A stock on
a one-for-one  basis.  On June 14, 1996,  McLeod made an initial public offering
(IPO) of common stock. The Company's investment represents  approximately 18% of
the total  outstanding  common  stock of the  company on the date of the IPO. At
June 30, 1996,  the carrying  amount and fair value of the Company's  investment
were $36.3 million and $196.9 million, respectively. As part of an investor
agreement,

                                      -18-




the Company is prohibited from selling or otherwise disposing of any of the
common  stock of McLeod for a period of two years from the date of the IPO, and
accordingly,  no market value  adjustments  have been reflected in the Company's
financial statements.

FINANCING ACTIVITIES
- --------------------

     The Utility  currently has authority from the FERC to issue short-term debt
in the form of commercial paper and bank notes  aggregating $400 million.  As of
June  30,  1996,  the  Utility  had a $250  million  revolving  credit  facility
agreement to provide short-term financing for utility operations.  The Utility's
commercial paper  borrowings,  which totalled $164 million at June 30, 1996, are
supported by the  revolving  credit  facility.  The Utility also has a revolving
credit  facility  which is dedicated to provide  liquidity  for its  obligations
under  outstanding   pollution  control  revenue  bonds  that  are  periodically
remarketed.

     The Utility has $347 million of long-term debt  maturities and sinking fund
requirements  for  1996  through  2000,  of which $1  million  matures  in 1996.
Management is considering several long-term financing options for 1996. Proceeds
from those financings would be used to reduce  commercial paper  outstanding and
to refinance  higher cost  securities.  As of December 31, 1995, the Utility had
the capability to issue  approximately  $1.3 billion of mortgage bonds under one
indenture.

     The Company has the necessary  authority to issue up to 6,000,000 shares of
common  stock  through its  Shareholder  Options  Plan (the  Company's  dividend
reinvestment  and stock purchase plan).  Since the effective date of the merger,
the Company  has used open  market  purchases  of its common  stock  rather than
original  issue  shares  to meet  share  obligations  under its  Employee  Stock
Purchase Plan and the Shareholder  Options Plan. The Company  currently plans to
continue  using open  market  purchases  to meet share  obligations  under these
plans.

     Several   financial   relationships   between  the  Company's  utility  and
nonregulated  operations were eliminated  subsequent to the merger.  One support
agreement  remains  between  the  Utility  and  Midwest  Capital  related  to  a
performance guarantee by Midwest Capital of a joint venture turnkey engineering,
procurement and construction  contract for a cogeneration  project.  The project
received  preliminary  acceptance from the owner in 1995,  which pursuant to the
construction  contract,  eliminates the potential for  liquidated  damages being
incurred  related  to the  project.  Midwest  Capital  also has $25  million  of
long-term  debt  outstanding  at June  30,  1996,  that  matures  in 1996 and is
supported by a guarantee from the Utility.  In addition,  Midwest  Capital has a
$25 million line of credit with the Utility.

     MidAmerican Capital has two floating-rate-to-fixed interest rate swaps each
in the amount of $32 million.  The interest rate swaps have fixed rates of 5.97%
and  6.00%,   respectively,   and  are  for  three-year   and  two-year   terms,
respectively, with an optional third year on the latter.

     MidAmerican  Capital's  aggregate  amounts of  maturities  and sinking fund
requirements  for long-term  debt  outstanding at June 30, 1996, are $39 million
for 1996 and $289 million for the years 1996 through 2000.

     On July 24, 1996,  the  Company's  Board of Directors  declared a quarterly
dividend on common  shares of $0.30 per share  payable  September  1, 1996.  The
dividend represents an annual rate of $1.20 per share.

OPERATING ACTIVITIES
- --------------------

     The  Utility  is  subject  to  regulation  by  several  utility  regulatory
agencies. The operating environment and the recoverability of costs from utility
customers are significantly  influenced by the regulation of those agencies. The
Company  supports  changes  in the  utility  industry  that  will  create a more
competitive  environment  for  the  entire  electric  industry.  Although  these
anticipated changes may create opportunities, they will also create additional

                                      -19-



challenges and risks for utilities.  The Company is evaluating  strategies  that
will assist it in a more competitive environment.

     A possible  consequence  of  competition  in the  utility  industry  is the
discontinued applicability of Statement of Financial Accounting Standards (SFAS)
No.  71.  SFAS 71 sets  forth  accounting  principles  for  operations  that are
regulated and meet certain criteria. For operations that meet the criteria, SFAS
71 allows,  among other  things,  the deferral of costs that would  otherwise be
expensed when incurred.  The Company's  electric and gas utility  operations are
currently  subject  to the  provisions  of SFAS  71,  but its  applicability  is
periodically  reexamined.  If a portion of the Company's  utility  operations no
longer meets the criteria of SFAS 71, the Company would be required to eliminate
from its balance sheet the regulatory  assets and  liabilities  related to those
operations that resulted from actions of its regulators.  Although the amount of
such an  elimination  would  depend on the  specific  circumstances,  a material
adjustment  to  earnings  in  the  appropriate  period  could  result  from  the
discontinuance  of SFAS 71. As of June 30, 1996,  the Company had  approximately
$390 million of regulatory assets in its Consolidated Balance Sheet.

     In 1992,  the FERC issued  Order No.  636,  directing  a  restructuring  by
interstate  pipeline  companies for their  natural gas sales and  transportation
services.  The unbundling of pipeline services increased the Company's access to
supply  options  and  its  supply  responsibilities.  Certain  transition  costs
incurred by interstate natural gas pipelines for their compliance with Order 636
will be paid  to the  pipeline  companies  over  the  next  several  years.  The
Company's Consolidated Balance Sheet as of June 30, 1996, includes a $34 million
noncurrent  liability and regulatory  asset recorded for transition  costs.  The
Company may incur other transition costs in conjunction with future purchases of
gas, but does not expect these billings to have a material impact on the cost of
gas. The Company is  currently  recovering  costs  related to Order 636 from its
customers.

     In May 1996, the Iowa  legislature  approved a bill  eliminating  mandatory
spending levels for energy efficiency programs and allowing more timely recovery
of energy efficiency  expenditures as determined by the IUB. The new legislation
became  effective July 1, 1996.  Previously,  electric and gas utilities in Iowa
were required to spend approximately 2% and 1.5%, respectively,  of their annual
Iowa jurisdictional  revenues on energy efficiency  activities.  As discussed in
Results of Operations,  the Company is collecting a total of approximately $14.3
million  annually for some of the  previously  deferred  costs  related to prior
energy  efficiency  filings.  As of June 30, 1996, the Company had approximately
$75 million of energy  efficiency  costs  deferred  and  included as  regulatory
assets in its  Consolidated  Balance Sheet for which  recovery will be sought in
future energy efficiency filings.

     On June 4, 1996, the Company filed a new electric  pricing proposal in Iowa
and Illinois.  The proposal would reduce electric revenues by approximately $100
million over five years and eliminate  automatic fuel  adjustment  clauses.  The
price  reductions,  possible due to  merger-related  cost savings,  reduce price
disparity within customer classes and are expected to move the Company closer to
prices that can be sustained in a competitive market. In addition, the proposal
will provide the Company more  flexibility  to negotiate with customers who have
service options and to mitigate  strandable costs. Both states have docketed the
filings, and hearings in the cases are scheduled to begin in October 1996.

     On August 1, 1996, the Iowa Office of Consumer Advocate (OCA) requested the
IUB to  order  the  Company  to  reduce  annual  electric  rates  by  10.7%,  or
approximately $101 million annually in Iowa electric  revenues.  The Company has
asked the IUB to reject the case citing that,  among other  things,  it fails to
recognize the changes  occurring in the electric utility  industry.  The Company
cannot  predict the IUB's  response to the filing nor the outcome of such a case
should it be accepted by the IUB. However,  the Company strongly  disagrees with
the requested  reduction and believes the Company's  electric  pricing  proposal
achieves  proper  price  levels,  is designed to meet the needs of the  changing
utility industry and creates an environment beneficial to all parties involved.

                                      -20-


     The  United  States   Environmental   Protection  Agency  (EPA)  and  state
environmental  agencies have determined that  contaminated  wastes  remaining at
certain  decommissioned  manufactured  gas plant facilities may pose a threat to
the public  health or the  environment  if such  contaminants  are in sufficient
quantities and at such concentrations as to warrant remedial action.

     The Company is evaluating 27 properties  which were, at one time,  sites of
gas  manufacturing  plants in which it may be a  potentially  responsible  party
(PRP). The purpose of these  evaluations is to determine whether waste materials
are present,  whether such materials constitute an environmental or health risk,
and  whether  the  Company  has any  responsibility  for  remedial  action.  The
Company's present estimate of probable  remediation costs for these sites is $22
million.  This estimate has been recorded as a liability and a regulatory  asset
for future recovery through the regulatory  process.  Refer to Note (B) of Notes
for further  discussion of the  Company's  environmental  activities  related to
manufactured gas plant sites and cost recovery.

     Although the timing of potential incurred  costs and recovery of such cost
in rates may affect the results of operations in individual periods,  management
believes  that the  outcome of these  issues  will not have a  material  adverse
effect on the Company's financial position or results of operations.

ACCOUNTING ISSUES
- -----------------

     In March 1995, the Financial  Accounting Standards Board (FASB) issued SFAS
121  regarding  accounting  for asset  impairments.  This  statement,  which was
adopted by the  Company in the first  quarter of 1996,  requires  the Company to
review  long-lived   assets  for  impairment   whenever  events  or  changes  in
circumstances  indicate  that the  carrying  amount  of such  assets  may not be
recoverable.  SFAS 121 also  requires  rate-regulated  companies to recognize an
impairment  for  regulatory  assets that are not  probable  of future  recovery.
Adoption of SFAS 121 did not have a material impact on the Company's  results of
operations or financial position.

     The staff of the Securities and Exchange  Commission has questioned certain
of the current  accounting  practices of the electric utility industry regarding
the recognition, measurement and classification of nuclear decommissioning costs
in the financial statements. In response to these questions, the FASB has issued
an Exposure Draft (ED),  "Accounting for Certain  Liabilities Related to Closure
or Removal of Long-Lived Assets," which addresses the accounting for closure and
removal costs,  including  decommissioning  of nuclear power plants.  If current
electric  utility industry  accounting  practices for such  decommissioning  are
changed,  the annual provision for  decommissioning  could increase  relative to
1995, and the total  estimated cost for  decommissioning  could be recorded as a
liability with  recognition of an increase in the cost of related  nuclear power
plant.  Due to the continuing  evolution of the exposure  draft,  the Company is
uncertain as to the impact on its results of operations and financial position.

                                      -21-


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings
- --------------------------

     The Company and its subsidiaries have no material legal proceedings  except
for the following:

Environmental Matters
- ---------------------

     For information relating to the Company's Environmental Matters,  reference
is made to Part I, Note (B) of Notes to Consolidated Financial Statements.

Cooper Litigation
- -----------------

     On May 26, 1995, the Company filed a lawsuit naming  Nebraska  Public Power
District (NPPD) as defendant. The action is filed in the U.S. District Court for
the Southern District of Iowa and is identified as No. 4-95-CV-80356.  The legal
proceeding  is based upon a  long-term  power  purchase  agreement  between  the
Company and NPPD, pursuant to which the Company purchases one-half the output of
NPPD's Cooper Nuclear  Station  (Cooper) and pays one-half the cost of operating
Cooper.  NPPD,  in turn,  is obligated to operate the plant in an efficient  and
economical  manner  consistent  with good business and utility  practices and in
compliance  with the terms of its operating  license issued to it by the Nuclear
Regulatory  Commission  (NRC).  In 1993 and 1994, as a response to NPPD actions,
the NRC issued  numerous  notices of  violations  to NPPD;  as a result of these
violations  and other  safety  issues  identified  by the NRC and  NPPD,  Cooper
experienced  unplanned outages and outages were unduly extended.  NPPD's failure
to meet its  obligations  with respect to the  operation of Cooper  deprived the
Company of the  benefits  it was  entitled  to under the power  sales  contract,
causing the  Company to lose  profits and incur  increased  costs of  operation,
which damages the Company  seeks to collect from NPPD.  Similar  litigation  has
been filed  against  NPPD by the  Lincoln  Electric  System  (LES),  a municipal
utility serving the City of Lincoln,  Nebraska, and purchasing one-eighth of the
output of Cooper  pursuant to a similar power purchase  contract.  The LES legal
proceeding is pending in Nebraska state court.

                                      -22-





Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

     The Company held its 1996 Annual Meeting of Shareholders on April 24, 1996.
At the annual meeting,  shareholders elected the seventeen persons nominated and
approved two additional matters presented to them for a vote. The results of the
votes are as follows:


                           For               Against
                        ----------          ---------
Election of Directors:
Name -
John W. Aalfs           78,691,743          2,091,239
B. T. Asher             78,686,998          2,095,985
S. J. Bright            78,645,284          2,137,698
R. A. Burnett           78,636,642          2,146,341
R. D. Christensen       78,657,617          2,125,365
R. E. Christiansen      78,602,222          2,180,760
J. W. Colloton          78,601,725          2,181,257
F. S. Cottrell          78,671,173          2,111,810
J. W. Eugster           78,733,423          2,049,559
M. Foster, Jr.          78,526,299          2,256,683
N. Gentry               78,724,143          2,107,832
J. M. Hoak, Jr.         78,738,274          2,044,708
R. L. Lawson            78,256,096          2,526,886
R. L. Peterson          78,493,850          2,289,132
N. L. Seifert           78,627,662          2,155,320
W. S. Tinsman           78,753,168          2,029,814
L. L. Woodruff          78,655,097          2,127,885



                           For               Against            Abstain
                        ----------          ---------          ---------
Approval of the
Agreement and Plan
of Exchange (Holding
company proposal):      64,837,297          2,658,969          2,106,790


Approval of the 1995
Long-Term Incentive
Plan:                   69,378,101          8,798,936          2,700,984


                                      -23-




Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

(a)     Exhibits

        Exhibits Filed Herewith
        -----------------------

        Exhibit 3.1- Restated Bylaws of MidAmerican Energy Company, as 
        amended July 24, 1996

        Exhibit 12 - Computation of ratios of  earnings  to fixed  charges and
        computation  of ratios of earnings  to fixed  charges  plus  preferred
        dividend requirements.

        Exhibit 27 - Financial Data Schedule

(b)     Reports on Form 8-K

            On April 30, 1996,  the Company filed a report on Form 8-K, dated
        April 25, 1996,  regarding the  announcement  of the development of an
        innovative  market-based pricing proposal. The press release issued in
        conjunction  with the  announcement  was  filed as an  Exhibit  to the
        report.

            On May 29, 1996,  the Company  filed a report on Form 8-K,  dated
        May 28, 1996. The report included information regarding the announcement
        of the restructuring of one of MidAmerican Energy Company's wholly owned
        nonregulated  subsidiaries  and a plan for an initial public offering of
        common stock in the newly restructured company. The press release issued
        in  conjunction  with the  announcement  was filed as an  Exhibit to the
        report.


                                      -24-




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                   MidAmerican Energy Company
                                                   --------------------------
                                                           (Registrant)







Date    August 12, 1996                             P. G. Lindner
    -------------------------------            --------------------------------
                                                    P. G. Lindner
                                                  Group Vice President
                                                  (Principal financial officer)




                                      -25-