FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) [X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996. OR [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission file number: 033-37802 CERES FUND, L.P. _____________________________________ (State of incorporation) - Tennessee (I.R.S. Employer Identification No.) - 62-1444129 889 Ridge Lake Blvd., Memphis, Tennessee 38120 (901)543-8076 _________________________________________ (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ( X ) No ( ) CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Financial Condition June 30, 1996 (UNAUDITED) Assets Assets June 30, 1996 December 31, 1995 Cash $ 36,210 $ 15,538 U. S. Treasury obligations at cost plus accrued interest 2,388,210 2,288,186 Equity in commodity trading account: Cash 1,917,493 662,426 Unrealized gain <loss> of open futures contracts 210,485 232,026 Market Value of open option contracts <102,500> 1,840 Other assets 9,106 5,056 __________ __________ $ 4,459,004 $ 3,205,072 ============ =========== Liabilities and Partners' Capital Liabilities: Accrued management fees $ 13,828 $ 10,077 Accrued incentive fees 243,321 97,960 Other accrued expenses 22,788 15,489 Redemptions payable 68,483 83,926 __________ _________ 348,420 207,452 __________ _________ Partners' capital: General partners 309,104 166,392 Limited partners 3,801,480 2,831,228 __________ _________ Total partners' capital 4,110,584 2,997,620 __________ _________ $ 4,459,004 $ 3,205,072 ============ =========== See accompanying notes to financial statements. CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Income For the period from January 1, 1996 through June 30, 1996 (UNAUDITED) Income Net gains <losses> on trading of commodity futures and option contracts: Realized gain <losses> on closed positions $2,294,187 Change in unrealized gain <losses> on open positions 1,970 Interest 79,548 __________ $2,375,705 __________ Expenses Brokerage commissions, exchange, clearing fees and NFA charges 251,388 Management fee allocations 66,264 Incentive fee allocations 277,618 Professional and administrative expenses 35,544 _________ 630,814 _________ Net Income $1,744,891 ========= See accompanying notes to financial statements. CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Income For the period from January 1, 1995 through June 30, 1995 (UNAUDITED) Income Net gains <losses> on trading of commodity futures and option contracts: Realized gain <losses> on closed positions $ 480,529 Change in unrealized gain <losses> on open positions 98,936 Interest 50,871 _________ 630,336 _________ Expenses Brokerage commissions, exchange, clearing fees and NFA charges 180,806 Management fee allocations 36,705 Incentive fee allocations 5,997 Professional and administrative expenses 19,193 ________ 242,701 ________ Net Income $ 387,635 ========= See accompanying notes to financial statements. CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Income For the period from April 1, 1996 through June 30, 1996 (UNAUDITED) Income Net gains <losses> on trading of commodity futures and option contracts: Realized gain <losses> on closed positions $1,859,287 Change in unrealized gain <losses> on open positions 92,681 Interest 46,918 __________ $1,998,886 __________ Expenses Brokerage commissions, exchange, clearing fees and NFA charges 160,852 Management fee allocations 39,630 Incentive fee allocations 243,321 Professional and administrative expenses 21,329 __________ $ 465,132 __________ Net Income $1,533,754 ========== See accompanying notes to financial statements. CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Income For the period from April 1, 1995 through June 30, 1995 (UNAUDITED) Income Net gains <losses> on trading of commodity futures and option contracts: Realized gain <losses> on closed positions $ 444,126 Change in unrealized gain <losses> on open positions 206,653 Interest 26,370 __________ $ 677,149 __________ Expenses Brokerage commissions, exchange, clearing fees and NFA charges 99,831 Management fee allocations 19,241 Incentive fee allocations 5,997 Professional and administrative expenses 10,063 __________ $ 135,132 __________ Net Income $ 542,017 ========== See accompanying notes to financial statements. CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Cash Flows (UNAUDITED) Cash flows from operating activities: YEAR TO DATE Six Months Ended June 30, 1996 Net Income $ 1,744,891 Adjustments to reconcile net income <loss> to net cash provided by operating activities: Net unrealized gain <losses> on open contracts 1,970 (Increase) decrease in operating assets: U. S. Treasury obligation - 100,024 Investments in commodities fund -1,255,067 Unrealized gain <losses> on open futures and options contracts 19,571 Market Value of open option contracts 104,340 Other Assets - 4,050 Increase (decrease) in operating liabilities: Accrued management fees 3,751 Accrued incentive fees 145,361 Other accrued expenses 7,299 Amounts received for future subscriptions -- Redemptions payable - 15,443 Total Adjustments -1,092,292 Net Cash from operating activities 652,599 Cash Flows from Financing Activities: Net proceeds from sale of limited partnership units -- Redemption of limited partnership units - 343,420 Distribution to limited partners - 288,507 Contributions received from general partners -- Net increase in cash 20,672 Cash at the beginning of the year 15,538 Cash at the end of the quarter 36,210 CERES FUND, L.P. (A Tennessee Limited Partnership) Statement of Cash Flows (UNAUDITED) Cash flows from operating activities: YEAR TO DATE Six Months Ended June 30, 1995 Net Income $ 387,635 Adjustments to reconcile net Income (Loss> to net cash provided by operating activities: Net unrealized gain <losses> on open contracts 98,936 (Increase) decrease in operating assets: U. S. Treasury obligation - 247,903 Investments in commodities fund - 177,905 Unrealized gain <losses> on open futures and options contracts - 197,872 Market Value of open option contracts - 11,250 Other Assets - 37 Increase (decrease) in operating liabilities: Accrued management fees 1,726 Accrued incentive fees 5,997 Other accrued expenses - 12,333 Redemptions payable 294,256 Total Adjustments - 246,385 Net Cash used in operating activities 141,250 Cash Flows from Financing Activities: Net proceeds from sale of limited partnership units 191,647 Redemption of limited partnership units - 345,171 Contributions received from general partners -- Net decrease in cash - 12,274 Cash at the beginning of the year 18,064 Cash at the end of the quarter 5,790 CERES FUND, L.P. (A Tennessee Limited Partnership) Notes to Financial Statements June 30,1996 (1) Summary of Significant Accounting Policies Organization Ceres Fund, L.P. (the Partnership) is a Tennessee limited partnership organized on September 19, 1990 to engage in the speculative trading of commodities futures contracts and other commodity interests. Randell Commodity Corporation ("Randell") and RanDelta Capital Partners, L.P. ("RanDelta") are the general partners. Randell serves as the managing general partner and RanDelta serves as the financial general partner. Randell will act as commodity trading advisor with respect to the Partnership. The Partnership solicited subscriptions for a maximum of 100,000 units of limited partnership interest at $105 per unit. During the initial offering period 13,471.6805 units were sold and the Partnership commenced trading commodity futures contracts on December 1, 1991. The Partnership continues to sell units as of the end of each month at the then average net asset value per unit plus a selling commission of 5% in accordance with the terms of the Limited Partnership Agreement, and can continue selling units until the maximum number of units offered have been sold. At June 30, 1996, a total of 43,547.7090 units have been sold with 25,587.3163 redeemed, leaving an outstanding balance at June 30, 1996, of 17,960.3927 units. The general partners agreed to make a capital contribution of the lesser of $100,000 or 3% of total partnership capitalization and made an initial capital contribution of $45,000 and has made additional capital contributions during the period of $55,000 to meet its investment commitment in the Partnership. In no event will the general partners' interest in the Partnership be less than 1% of total partnership capitalization. Income and expenses of the Partnership (excluding the Management Allocation and Incentive Allocation) will be allocated pro rata among the partners based on their respective capital accounts as of the beginning of the month in which the items of income and expense accrue, except that limited partners have no liability for partnership obligations in excess of his or her capital account, including earnings. The Management Allocation and Incentive Allocation are allocated to the Limited Partners only in accordance with the terms of the Limited Partnership Agreement. The Partnership is not liable for any organizational and offering expenses in connection with the issuance and distribution of the units. Refco, Inc., the Partnership's commodity broker, paid the organizational expenses of the Partnership and the expenses of offering the units to the public. The Partnership will not reimburse Refco, Inc. for any portion of the costs so incurred and will not be liable for any such costs at any time. Units may not be redeemed during the first six months after they are purchased. Thereafter, limited partners may redeem their units at the redemption net asset value per unit as of the end of any calendar quarter upon ten days written notice to the managing general partner. The redemption charge will be based on the redemption net asset value on all units redeemed as more fully described in the offering prospectus. Under the terms of the partnership agreement, the Partnership will terminate on the earlier of December 31, 2020, or the occurrence of certain events as more fully described in the Limited Partnership Agreement. Valuation of Futures Contracts Open commodity futures contracts are valued at market daily and unrealized gains and losses are reflected in income. Income Taxes No provision for income taxes has been made in the accompanying financial statements since, as a partnership, income and losses for tax purposes are allocated to the partners for inclusion in their respective tax returns. (2) Management Agreement The Partnership has entered into a Management Agreement in consideration of and as compensation for the services to be rendered by the General Partners and trading advisors. The Partnership will pay to the general partners a monthly Management Allocation equal to 1/3 of 1% (4% per annum) of the adjusted net asset value of units at month end, plus a quarterly Incentive Allocation of 15% of any net new appreciation in the adjusted net asset value of units for the quarter. During the six months ended June 30, 1996, management fees totalled $66,264 and incentive fees totalled $277,618. (3) Customer Agreement with Refco, Inc. The Partnership entered into a customer agreement with Refco, Inc. (Refco), pursuant to which the Partnership deposits its assets in a commodity trading account with Refco who executes trades on behalf of the Partnership. The Partnership agrees to pay such brokerage and commission charges and fees as Refco may establish and charge from time to time. During 1996, Refco charged the Partnership commissions on commodity trades at the rate of $32.50 per round-turn. Total commissions charged to the Partnership by Refco during this six month period were $240,924. The Partnership earns interest on 80% of the average daily equity maintained as cash in the Partnership's trading account at a rate equal to the average yield on 13-week United States Treasury Bills. Total interest earned by the Partnership from this source during this six month period amounted to $77,548. (4) Related Parties The sole shareholder of the parent of the managing General Partner is an active partner in the law firm which is the counsel to the Partnership, the General Partners, the Memphis branch of Refco and the Partnership's commodity broker. (5) Distribution to Limited Partners. On January 15, 1996, the General Partner declared a distribution to the limited partners equal to the difference between the December 31, 1995, net asset value per unit and $125 per unit. This distribution, totaling $288,507 resulted in each unit holder having a net asset value of $125 per unit on January 1, 1996. CERES FUND, L.P. (A Tennessee Limited Partnership) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS for the Quarter Ended June 30, 1996. RESULTS OF OPERATIONS Six Months Ending June 30, 1996 Trading in April 1996 resulted in an increase in net asset value of approximately 50.5% resulting in net income (including fees and expenses) of $1,337,657 principally in grains. Trading in May 1996 resulted in an increase in net asset value of approximately 8.7% resulting in net income (including fees and expenses) of $348,380, principally in grains. Trading in June 1996 resulted in a decrease in net asset value of approximately 4.0% resulting in net losses (including fees and expenses) of $152,283 principally in grains. CAPITAL RESOURCES The Partnership does not intend to raise any additional capital through borrowing, but will continue to sell Units at the average net asset value of Units as of the end of each calendar month. Due to the nature of the Partnership's business, it will make no significant capital expenditures, and substantially all its assets are and will be represented by cash, United States Treasury bills, securities purchased under agreement to resell and commodity futures investments. Inflation is not a significant factor in the Partnership's profitability. Commission File No. 033-37802 CERES FUND, L.P. PART I - FINANCIAL INFORMATION Item 1. Financial Statements The accompanying interim consolidated financial statements are unaudited, but include all adjustments which management considers necessary for the fair presentation of results at June 30, 1996. Moreover, these financial statements do not purport to contain complete disclosures in conformity with generally accepted accounting principles and should be read in conjunction with the Registrant's audited consolidated financial statements at and for the period ended December 31, 1995. The results reflected for the six month period ended June 30, 1996 and the period ended December 31, 1995, are not necessarily indicative of the results for the entire fiscal year which will end December 31, 1996. PART II - OTHER INFORMATION Item 1. Legal Proceedings. None. Item 2. Changes in Securities. None. Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. A. The registration statement became effective on March 9, 1991 at which time the Partnership began offering the securities for sale. The offering was extended for 60 days and sales of 13,471.6805 Units for $1,413,296.45 were consummated by November 30, 1991 at which time the initial offering period ended and the continuous offering period commenced. The Partnership commenced operations December 1, 1991. The Partnership continues to offer Units for sale. During the period of January 1, 1996 through June 30, 1996, no additional Units were sold and 324.5294 Units were redeemed. B. The Units were offered by the Partnership through members of the National Association of Securities Dealers, Inc. on a best efforts basis. C. These securities were registered under the Securities Act of 1933. D. (1) Units of Limited Partnership interest outstanding at April 30, 1996 - 18,284.9221. (2) Units of Limited Partnership interest outstanding at May 31, 1996 - 18,284.9221. (3) Units of Limited Partnership interest outstanding at June 30, 1996 - 17,960.3927. E. Issuance of Limited Partnership Units for cash in the following amounts and on the following dates: Dates Units Amount April 1, 1996 -- -- May 1, 1996 -- -- June 1, 1996 -- -- F. Redemption of Limited Partnership Units for cash in the following amounts and on the following dates: Dates Units Amount June 30, 1996 324.5294 $ 68,483 G. On May 9, 1994, transactions were consulated pursuant to which Delta International, Inc. terminated its services as trading advisor to the Fund and withdrew as the co-general partner of RanDelta Capital Partners, L.P., the financial general partner to the Fund effective March 31, 1994. These transactions were affected without any cost or expense to the Fund. Item 6. Exhibits and Reports on Form 8-K. None. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned thereunto duly authorized. Date: August 13, 1996 CERES FUND, L.P. By: Randell Commodity Corporation Managing General Partner By: /s/ Frank L. Watson, Jr. __________________________ Frank L. Watson, Jr. Chairman