FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended May 2, 1998.

                                       OR

[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                 to                .


Commission file number 000-19288


                                  FRED'S, INC.
             (Exact name of registrant as specified in its charter)


              Tennessee                            62-0634010
    (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)              Identification No.)

4300 New Getwell Rd., Memphis, Tennessee              38118
(Address of principal executive offices)            (zip code)

                                                 (901) 365-8880
                      (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X . No .

The  registrant  had  11,909,006  shares of Class A voting,  no par value common
stock outstanding as of June 8, 1998.







                                  FRED'S, INC.

                                      INDEX
                                                                        Page No.

Part I - Financial Information

  Item 1 - Financial Statements (unaudited):

   Consolidated Balance Sheets as of
     May 2, 1998 and January 31, 1998                                          3

    Consolidated Statements of Income
     for the Thirteen Weeks Ended May 2, 1998
     and May 3, 1997                                                           4

    Consolidated Statements of Cash Flows
     for the Thirteen Weeks Ended May 2, 1998
     and May 3, 1997                                                           5

    Notes to Consolidated Financial Statements                                 6

  Item 2 - Management's Discussion and
                Analysis of Financial Condition and
                Results of Operations                                      7 - 9

Part II - Other Information                                                   10
- ---------------------------

Signatures                                                                    11



























                                      - 2 -




Item 1.  Financial Statements (unaudited)

                                  FRED'S, INC.

                           CONSOLIDATED BALANCE SHEETS

                                   (unaudited)

                   (in thousands, except for number of shares)

                                                            May 2,   January 31,
                                                             1998        1998
                                                            ------   -----------
ASSETS
Current assets:
  Cash and cash equivalents ..........................     $    159     $  5,303
  Receivables, less allowance for doubtful
   accounts ..........................................        6,772        7,086
  Inventories ........................................      117,134      115,021
  Deferred income taxes ..............................        5,026        5,441
  Other current assets ...............................        1,085        1,005
                                                           --------     --------
    Total current assets .............................      130,176      133,856

Property and equipment, at depreciated cost ..........       56,288       53,099
Equipment under capital leases, less
 accumulated amortization ............................        1,287        1,352
Deferred income taxes ................................        3,038        3,284
Other noncurrent assets ..............................        3,925        3,816
                                                           --------     --------
                                                           $194,714     $195,407
                                                           ========     ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable ...................................     $ 42,696     $ 49,438
  Current portion of capital lease obligations .......          222          214
  Accrued liabilities ................................       12,939       11,817
  Income taxes payable ...............................        3,193        1,716
                                                           --------     --------
    Total current liabilities ........................       59,050       63,185

Capital lease obligations ............................        1,309        1,368
Other noncurrent liabilities .........................        1,553        1,495
                                                           --------     --------
    Total liabilities ................................       61,912       66,048
                                                           --------     --------

Shareholders' equity:
   Common stock, Class A voting, no par value,
    11,899,514 shares issued and outstanding
    (11,866,789 shares at January 31, 1998) ..........       66,143       65,700
   Retained earnings .................................       67,311       64,147
   Deferred compensation on restricted
    stock incentive plan .............................         (652)       (488)
                                                            --------    --------
      Total shareholders' equity .....................      132,802      129,359
                                                            --------    --------
                                                           $194,714     $195,407
                                                           ========     ========
















           See accompanying notes to consolidated financial statements

                                      - 3 -





                                  FRED'S, INC.

                        CONSOLIDATED STATEMENTS OF INCOME

                                   (unaudited)

                    (in thousands, except per share amounts)


                                                         Thirteen Weeks Ended
                                                        May 2,           May 3,
                                                         1998             1997
                                                      -----------     ----------

Net sales .....................................       $ 144,156       $ 112,668

Cost of goods sold ............................         103,989          81,594
                                                      ---------       ---------

  Gross profit ................................          40,167          31,074

Selling, general and administrative
 expenses .....................................          34,165          26,807
                                                      ---------       ---------

  Operating income ............................           6,002           4,267

Interest expense (income), net ................              46             (21)
                                                      ---------       ---------

  Income before income taxes ..................           5,956           4,288

Provision for income taxes ....................           2,204           1,608
                                                      ---------       ---------

Net income ....................................       $   3,752       $   2,680
                                                      =========       =========



Net income per share:

  Basic .......................................       $     .32       $     .23
                                                      =========       =========

  Diluted .....................................       $     .31       $     .23
                                                      =========       =========


Weighted average shares outstanding:

  Basic .......................................          11,778          11,634
                                                      =========       =========

  Diluted .....................................          12,104          11,662
                                                      =========       =========






           See accompanying notes to consolidated financial statements

                                      - 4 -






                                  FRED'S, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (unaudited)

                                 (in thousands)


                                                                 Thirteen Weeks Ended
                                                              May 2,              May 3,
                                                                1998                1997
                                                              ------              ------
                                                                              

Cash flows from operating activities:
  Net income                                                $  3,752              $  2,680
  Adjustments to reconcile net income
   to net cash flows from operating
   activities:
    Depreciation and amortization                              2,318                 1,600
    Deferred income taxes                                        661                   482
    Amortization of deferred compensation on
     restricted stock incentive plan                              60                    60
    (Increase) decrease in assets:
      Receivables                                                314                  (512)
      Inventories                                             (2,113)               (4,409)
      Other current assets                                       (80)                 (491)
    Increase (decrease) in liabilities:
      Accounts payable                                        (6,742)                 (509)
      Accrued liabilities                                      1,122                 2,089
      Income taxes payable                                     1,477                   491
      Other noncurrent liabilities                                58                    57
                                                            --------              --------
       Net cash provided by operating activities                 827                 1,538
                                                            --------              --------

Cash flows from investing activities:
  Additions to property and equipment                         (5,178)               (1,385)
  Additions to intangible assets                                (373)                 (257)
                                                              -------                ------
       Net cash used in investing activities                  (5,551)               (1,642)
                                                              -------               -------

Cash flows from financing activities:
  Reduction of capital lease
   obligations                                                   (51)                 (458)
  Proceeds from exercise of options                              224                     -
  Cash dividends paid                                           (593)                 (466)
                                                                -----                 -----
       Net cash used in financing activities                    (420)                 (924)
                                                                -----                 -----
Increase (decrease) in cash and cash equivalents              (5,144)               (1,028)
  Beginning of period cash and cash equivalents                5,303                 8,569
                                                            --------              --------
  End of period cash and cash equivalents                   $    159              $  7,541
                                                            ========              ========

Supplemental disclosures of cash flow information
  Interest paid (earned)                                    $     61              $    (36)
                                                            ========              ========
  Income taxes paid                                         $    315              $     -
                                                            ========               =======







           See accompanying notes to consolidated financial statements

                                      - 5 -







                                  FRED'S, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1:  BASIS OF PRESENTATION


The accompanying  unaudited  consolidated  financial  statements of Fred's, Inc.
("Fred's"  or  the  "Company")   have  been  prepared  in  accordance  with  the
instructions to Form 10-Q and therefore do not include all information and notes
necessary for a fair presentation of financial  position,  results of operations
and cash flows in conformity with generally accepted accounting principles.  The
statements  do reflect all  adjustments  (consisting  of only  normal  recurring
accruals)  which  are,  in  the  opinion  of  management,  necessary  for a fair
presentation  of  financial  position  in  conformity  with  generally  accepted
accounting  principles.  The statements  should be read in conjunction  with the
Notes to the Consolidated Financial Statements for the fiscal year ended January
31, 1998 incorporated into the Company's Annual Report on Form 10-K.

The results of operations for the thirteen week period ended May 2, 1998 are not
necessarily indicative of the results to be expected for the full fiscal year.


NOTE 2:  NET INCOME PER SHARE


Basic income per share is based on the weighted  average number of common shares
outstanding,  and diluted net income per share is based on the weighted  average
number of common shares and common  equivalent shares  outstanding.  See Exhibit
11.







                                      - 6 -





Item 2.          Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


GENERAL


The Private Securities Litigation Reform Act of 1995 ("the Act") provides a safe
harbor  for  forward-looking  statements  made by or on behalf  of the  Company.
Certain  statements  contained in  Management's  Discussion  and Analysis and in
other Company filings are forward-looking  statements.  These statements discuss
among other things,  expected  growth,  future  revenues,  future cash flows and
future  performance.  The forward  looking  statements  are subject to risks and
uncertainties  including but not limited to  competitive  pressures,  inflation,
consumer  debt  levels,  currency  exchange  fluctuations,  trade  restrictions,
changes in tariff and freight rates, capital market conditions,  and other risks
indicated in the Company's filings with the Securities and Exchange  Commission.
Actual results may materially differ from anticipated results described in these
statements.

Fred's operates 268 discount general  merchandise stores and Xpress units in ten
states in the  southeastern  United  States.  One hundred and  fifty-two  of the
stores have full service pharmacies.

Fred's business is subject to seasonal influences, but the Company has tended to
experience  less  seasonal  fluctuation  than many  other  retailers  due to the
Company's mix of everyday basic  merchandise and pharmacy  business.  The fourth
quarter  is  typically  the most  profitable  quarter  because it  includes  the
Christmas  selling  season.  The  overall  strength  of the  fourth  quarter  is
partially mitigated, however, by the inclusion of the month of January, which is
generally the least profitable month of the year.

The impact of inflation on labor and occupancy  costs can  significantly  affect
Fred's operations. Many of Fred's employees are paid hourly rates related to the
federal minimum wage and, accordingly, any increase affects Fred's. In addition,
payroll taxes,  employee benefits and other  employee-related  costs continue to
increase.  Occupancy costs,  including rent,  maintenance,  taxes and insurance,
also continue to rise.  Fred's  believes  that  maintaining  adequate  operating
margins through a combination of price  adjustments  and cost controls,  careful
evaluation of occupancy  needs, and efficient  purchasing  practices is the most
effective tool for coping with increasing costs and expenses.






                                      - 7 -








RESULTS OF OPERATIONS


Thirteen Weeks Ended May 2, 1998 and May 3, 1997 
- ------------------------------------------------
Net sales  increased from $112.7 million in 1997 to $144.2 million in 1998,
an  increase  of $31.5  million  or 27.9%.  The  increase  was  attributable  to
comparable  store sales increases of 6.9% ($7.1 million) and sales by stores not
yet  included  as  comparable   stores  ($24.3  million).   Wholesale  sales  to
franchisees and independents increased $.1 million in 1998.

Gross profit  increased from 27.6% of sales in 1997 to 27.9% in 1998,  primarily
due to  strong  quarterly  sales  performances  in our  pharmacy  and  softlines
categories.  Another  factor in the higher  gross  margin was an increase in the
proportion of retail sales, which carry higher margins than wholesale sales.

Selling,  general and  administrative  expenses  increased from $26.8 million in
1997 to $34.2 million in 1998. As a percentage of sales, expenses decreased from
23.8% to 23.7%.  The  improvement  in  comparable  store  sales for the  quarter
contributed  to a higher  leveraging  of expenses  and,  therefore,  an improved
expense ratio. Additional labor and supply costs associated with seven new store
openings and the remodeling and upgrading of 29 other  locations  offset most of
the first quarter expense ratio improvement.


LIQUIDITY AND CAPITAL RESOURCES

Due to the  seasonality  of Fred's  business and the  continued  increase in the
number of stores and  pharmacies,  inventories  are generally  lower at year-end
than at each quarter-end of the following year.

Cash flow provided by operating activities netted $827,000 during the thirteen
week period ended May 2, 1998.  Cash was primarily used to increase  inventories
$2,113,000 and to decrease trade vendors by $6,742,000.  These cash outlays were
financed  primarily  from net income  $3,752,000  and  higher  levels of accrued
liabilities of $1,122,000.

Cash used in investing activities totaled ($5,551,000),  and was primarily
used for  progress  payments  related to  automation  and  modernization  of the
Company's distribution center ($1,900,000), and for store and pharmacy upgrades,
remodels and openings completed in the first quarter of 1998 ($3,278,000).

Cash used in financing  activities  totaled  ($420,000) which was primarily
used to pay cash dividends and reduce indebtedness.

IMPACT OF RECENT ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 131,  "Disclosure about Segments
of an Enterprise and Related Information".  SFAS No. 131 revises the current
requirements for reporting business segments by redefining such segments as the
way management desegregates the business for purposes of making operating
decisions and allocating internal resources.  SFAS No. 131 is effective for
fiscal years beginning after December 15, 1997, and although management believes
that SFAS No. 131 will not impact the Company's presentation, the Company has
adopted SFAS No. 131 in fiscal 1998.

In February 1998, the FASB issued SFAS No. 132, "Employers Disclosures about
Pensions and Other Postretirement Benefits".  SFAS No. 132 standardizes the
disclosure requirements for pensions and other postretirement benefits.  The
statement is effective for fiscal years beginning after December 15, 1997 and
has been adopted by the Company in fiscal 1998.




                                      - 8 -






The Company has a $12,000,000  revolving credit commitment available from a
bank. At May 2, 1998, no  borrowings  have been made under the revolving  credit
agreement,  and the renewal term of the agreement has been extended to August 1,
1998.

On May 5, 1998,  the Company  finalized a $12,000,000  term loan  agreement
with a bank.  The  agreement  provides  the Company  with up to  $12,000,000  to
finance the automation and  modernization of the Company's  distribution  center
and corporate facilities. The loan bears interest at 6.82% and requires interest
only payments during the initial six-month draw period and then monthly payments
sufficient  to  amortize  the loan  over 84  months.  There  were no  borrowings
outstanding under the agreement at May 2, 1998.

The Company believes that sufficient capital resources are available in both the
short-term  and long-term  through  currently  available cash and cash generated
from future  operations  and,  if  necessary,  the ability to obtain  additional
financing.












                                      - 9 -







                           PART II. OTHER INFORMATION

Item 1.           Legal Proceedings

                    Not Applicable.

Item 2.           Changes in Securities

           Not Applicable.

Item 3.           Defaults Upon Senior Securities

           Not Applicable.

Item 4.           Submission of Matters to a Vote of Securities Holders

                    Not Applicable.

Item 5.           Other Information

           Not Applicable.

Item 6.           Exhibits and Reports on Form 8-K

                      Exhibits:

                        Exhibit 10.16 - Term Loan Agreement between Fred's Inc.
                           and Union Planters National Bank dated as of May 5,
                           1998.
                        
                        Exhibit 11 - Computation of Net Income Per Share

                        Exhibit 27 - Financial Data Schedule (Edgar Filing
                           only)

                      Reports on Form 8-K:

                         Not Applicable.









                                     - 10 -





                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  FRED'S, INC.

                                  /s/ Michael J. Hayes
                                  -------------------------------------
                                   Michael J. Hayes
Date:  June 10, 1998               Chief Executive Officer
- --------------------


                                  /s/ Richard B. Witaszak
                                  -------------------------------------
                                   Richard B. Witaszak
Date:  June 10, 1998               Chief Financial Officer
- --------------------











                                     - 11 -