UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended: November 30, 1994
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission file number: 0-11769
HUTTON/CONAM REALTY INVESTORS 3
Exact name of Registrant as specified in its charter
California 13-3176625
State or other jurisdiction of incorporation I.R.S. Employer Identification No.
3 World Financial Center, 29th Floor, New York, New York 10285
Address of principal executive offices zip code
Registrant's telephone number, including area code: (212) 526-3237
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
UNITS OF LIMITED PARTNERSHIP INTEREST
Title of Class
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. (X)
Documents Incorporated by Reference:
Portions of Prospectus of Registrant dated March 31, 1983 (included in
Amendment No. 1 to Registration Statement No. 2-80991 of Registrant filed March
29, 1983) are incorporated herein by reference into Part III of this report.
Portions of Parts I, II, III and IV are incorporated by reference to the
Partnership's Annual Report to Unitholders for the fiscal year ended November
30, 1994.
PART I
Item 1. Business
General Development of Business
Hutton/ConAm Realty Investors 3 (the "Registrant" or the "Partnership") is a
California limited partnership formed on July 14, 1983, of which RI 3-4 Real
Estate Services Inc. ("RI 3-4 Services," formerly Hutton Real Estate Services
VIII, Inc.), a Delaware corporation, and ConAm Property Services IV, Ltd., a
California limited partnership ("ConAm Services"), are the general partners
(together, the "General Partners").
Commencing March 31, 1983, the Registrant began offering through E.F. Hutton &
Company Inc., an affiliate of the Registrant, up to a maximum of 80,000 units
of limited partnership interest (the "Units") at $500 per Unit. Investors who
purchased the Units (the "Limited Partners") are not required to make any
additional capital contributions. The Units were registered under the
Securities Act of 1933, as amended, under Registration Statement No. 2-80991,
which Registration Statement was declared effective on March 31, 1983. The
offering of Units was terminated on July 14, 1983. Upon termination of the
offering, the Registrant had accepted subscriptions for 80,000 Units for an
aggregate of $40,000,000.
Narrative Description of Business
The Registrant is engaged in the business of acquiring, operating and holding
for investment multifamily residential properties which by virtue of their
location and design and the nature of the local real estate market have the
potential for long-term capital appreciation and generation of current income.
All of the proceeds available for investment in real estate were invested in
two residential apartment properties and two joint ventures, each of which owns
a specified property. Funds held as a working capital reserve are invested in
bank certificates of deposit, unaffiliated money market funds or other highly
liquid short-term investments where there is appropriate safety of principal in
accordance with the Registrant's investment objectives and policies.
The Registrant's principal investment objectives with respect to its interests
in real property are:
(1) capital appreciation;
(2) distribution of net cash from operations attributable to rental income;
and
(3) preservation and protection of capital.
Distribution of net cash from operations will be the Registrant's objective
during its operational phase, while preservation and appreciation of capital
will be the Registrant's long-term objectives. The attainment of the
Registrant's investment objectives will depend on many factors, including
future economic conditions in the United States as a whole and, in particular,
in the localities in which the Registrant's properties are located, especially
with regard to achievement of capital appreciation.
From time to time the Registrant expects to sell its real property interests
taking into consideration such factors as the amount of appreciation in value,
if any, to be realized and the possible risks of continued ownership. In
consideration of these factors and improving market conditions, over the next
several years, the General Partners intend to monitor conditions and begin
exploring opportunities for marketing the properties for sale. Currently, the
General Partners are marketing the Country Place Village II property for sale
in consideration of its upcoming mortgage maturity (see Item 7 of this report
for a discussion of the maturing mortgage). No property will be sold, financed
or refinanced by the Registrant without the agreement of both General Partners.
Proceeds from any future sale, financing or refinancing of properties will not
be reinvested and may be distributed to the General Partners and Limited
Partners (sometimes referred to together herein as the "Partners"), s o that
the Registrant will, in effect, be self-liquidating. If deemed necessary, the
Registrant may retain a portion of the proceeds from any sale, financing or
refinancing as capital reserves. As partial payment for properties sold, the
Registrant may receive purchase money obligations secured by mortgages or deeds
of trust. In such cases, the amount of such obligations will not be included
in Net Proceeds From Sale or Refinancing (distributable to the Partners) until
and only to the extent the obligations are realized in cash, sold or otherwise
liquidated.
Since inception, the Registrant has acquired five residential apartment
complexes (collectively, the "Properties") either directly or through
investments in joint ventures. As of November 30, 1994, the Registrant had
interests in the Properties as follows: (1) Autumn Heights, a 140-unit
apartment complex, located in Colorado Springs, Colorado; (2) Skyline Village,
a 168-unit apartment complex, located in Tucson, Arizona; (3) Country Place
Village II, a 100-unit apartment complex, located in Clearwater, Florida; and
(4) Ponte Vedra Beach Village II, a 124-unit apartment complex, located in
Ponte Vedra Beach, Florida. A fifth property in which the Registrant had an
interest, Bernardo Point Apartments in San Diego, California, was sold on
December 20, 1990. See Item 2, "Properties," and Note 4, "Real Estate
Investments," of the Notes to Consolidated Financial Statements incorporated
herein by reference to the Partnership's Annual Report to Unitholders for the
fiscal year ended November 30, 1994 for further information on each of the
Properties.The acquisitions of Autumn Heights, Bernardo Point and Skyline
Village were originally made on an all-cash basis, without the use of mortgage
financing. During the second quarter of 1985, the Registrant obtained
mortgage financing on Bernardo Point and Skyline Village and used a portion of
the financing proceeds to fund the purchase of Country Place Village II. The
remaining proceeds available from the financing of Bernardo Point and Skyline
Village, combined with a portion of the mortgage financing proceeds
subsequently obtained on Country Place Village II, were used to fund the
purchase of Ponte Vedra Beach Village II. The balance of the proceeds
available from the financing on Country Place Village II was combined with the
mortgage financing subsequently obtained on Autumn Heights, and a portion of
these combined proceeds (approximately $5,040,000) was distributed to the
Partners during the second quarter of 1986. The b alance of the proceeds
(approximately $360,000) was added to the Registrant's working capital
reserve. See Note 5, "Mortgages Payable," of the Notes to the Consolidated
Financial Statements for additional information concerning the Registrant's
current mortgage indebtedness.
On December 20, 1990, Bernardo Point was sold to an unaffiliated party. The
first mortgage secured by Skyline Village matured in June 1991 and was repaid.
In December 1991, the Partnership obtained a new first mortgage on Skyline
Village which matures in December 1998. A portion of these mortgage proceeds
were distributed to the Limited Partners in May 1992.
The Registrant's mortgage loan secured by Autumn Heights was refinanced in
January 1994 and will mature in January, 2001. The mortgage secured by Country
Place Village II will mature on July 15, 1995. See Item 7 of this report for
discussion of the Autumn Heights refinancing and the upcoming maturity of the
Country Place Village II loan.
Competition
The Registrant's real property investments are subject to competition from
similar types of properties in the vicinities in which they are located and
such competition has increased since the Registrant's investment in the
Properties due principally to the addition of newly constructed apartment
complexes offering increased residential and recreational amenities. The
investment properties have also been subject to competition from condominiums
and single-family properties especially during periods of low mortgage interest
rates. The Registrant competes with other real estate owners and developers in
the rental and leasing of its Properties by offering competitive rental rates
and, if necessary, leasing incentives. Such competition may affect the
occupancy levels and revenues of the Properties. The occupancy levels at the
properties in Arizona and Florida reflect some seasonality, which is also
reflected in the markets. In some cases, the Registrant may compete with other
partnersh ips affiliated with either General Partner of the Registrant.
For a discussion of current market conditions in each of the areas where the
Partnership's Properties are located, see Item 2 below.
Employees
The Registrant has no employees. Services are provided by RI 3-4 Services,
ConAm Services, ConAm Management Corporation ("ConAm Management"), an affiliate
of ConAm Services, as well as Service Data Corporation and The Shareholder
Services Group, both unaffiliated companies. The Registrant has entered into
management agreements pursuant to which ConAm Management provides management
services with respect to certain of the Properties. The Shareholder Services
Group has been retained by the Registrant to provide all accounting and
investor communication functions, while Service Data Corporation provides
transfer agent services. See Item 13, "Certain Relationships and Related
Transactions," for a further description of the service and management
agreements between the Registrant and affiliated entities.
Item 2. Properties
Below is a description of the Registrant's Properties and a discussion of
current market conditions in each of the areas where the Properties are
located. For information on the purchase of the Properties, reference is made
to Note 4 to the Consolidated Financial Statements on page 7 of the
Partnership's Annual Report to Unitholders for the fiscal year ended November
30, 1994, which is filed as an exhibit under Item 14. Appraised values of the
Partnership's real estate investments are incorporated by reference to page 13
of the Partnership's Annual Report to Unitholders.
Autumn Heights - Colorado Springs, Colorado. The 140-unit Autumn Heights
complex is situated in southwest Colorado Springs, approximately sixty miles
south of Denver. Colorado Springs has rebounded from its economic difficulties
and overbuilding experienced in the mid-to-late 1980s, and market conditions
for multifamily housing are tight. The Colorado Springs market is currently
experiencing a shortness of supply due to the increasing employment base and
the lack of new construction to meet this demand. As of the third quarter of
1994, average occupancy was 98% in Colorado Springs overall and 99% in the
Southwest submarket. Area complexes have reported rent increases ranging from
8% to 11% from the third quarter of 1993 to the third quarter of 1994. While
six new apartment projects are in the planning stage, only 259 units were
permitted for construction as of September 1994, and future construction will
be contingent upon the stability of the area's defence related businesses amid
proposed government cutbacks.
Country Place Village II - Clearwater, Florida. This 100-unit complex is
situated in the northeastern portion of Clearwater in the Tampa Bay area of
Florida. The Clearwater apartment market remains strong, with an overall
average occupancy of 95% during the fourth quarter of fiscal 1994. High
occupancy has permitted increases in rental rates at many complexes, and the
limited availability of vacant land for new construction has constrained new
development in the area.
Ponte Vedra Beach Village II - Ponte Vedra Beach, Florida. This 124-unit
property is located in an oceanside residential area south of Jacksonville,
Florida. The Ponte Vedra Beach area has experienced notable population growth
and limited new construction in recent years, resulting in strong occupancy for
area apartment complexes. A local survey of the Ponte Vedra Beach area
reported an average apartment occupancy rate of 95% in the fourth quarter of
fiscal 1994. Construction of new apartments has been limited in recent years;
however, two residential projects are planned which would add approximately 120
new units in the area. The completion date of these projects remains uncertain
and land available for further apartment development is limited.
Skyline Village - Tucson, Arizona. This 168-unit complex is situated in the
northern portion of the Tucson metropolitan area near the foothills of the
Santa Catalina mountains. Skyline Village competes with a number of apartment
complexes and condominium developments within the Tucson area. Tucson
continues to experience brisk population and job growth, which have fueled
strong demand for apartment housing in recent years. A local survey of
metropolitan Tucson conducted in the fourth quarter of fiscal 1994 showed an
average occupancy rate of 96% among multifamily properties with five or more
units. While construction of new units has been minimal during the past four
years, eight new complexes commenced construction in 1994. When completed,
these projects can be expected to compete with Skyline Village.
Item 3. Legal Proceedings
The Registrant is not subject to any material pending legal proceedings.
Item 4. Submission of Matters to a Vote of Security Holders
During the fourth quarter of the fiscal year ended November 30, 1994, no matter
was submitted to a vote of security holders through the solicitation of proxies
or otherwise.
PART II
Item 5. Market for Partnership's Limited Partnership Units and Related
Security Holder Matters
As of November 30, 1994, the number of Unitholders of record was 3,978.
No established public trading market exists for the Units, and it is not
anticipated that such a market will develop in the future.
Distributions of Net Cash From Operations, when made, are paid on a quarterly
basis, with distributions generally occurring approximately 45 days after the
end of each quarter. Such distributions have been made primarily from net
operating income with respect to the Registrant's investment in the Properties
and from interest on short-term investments, and partially from excess cash
reserves. Below is a full accounting of the cash distributions paid to the
Partners during the past two fiscal years.
Cash Distributions Per Limited Partnership Unit Years Ended November 30:
1994 1993
---- ----
Special distribution* $30.00 $ -
1st Quarter... 3.50 1.50
2nd Quarter... 3.50 1.50
3rd Quarter... 3.50 2.50
4th Quarter... 3.50 2.50
----- ----
TOTALS $44.00 $ 8.00
* On January 27, 1994, the Partnership made a special distribution totalling
$2,400,000 or $30 per Unit to the Limited Partners, representing the remaining
proceeds from the sale of the Bernardo Point property. The distribution of
such proceeds had been delayed pending the completion of refinancing of the
mortgage loans secured by Skyline Village and Autumn Heights, which
refinancings were completed by January 1994. For further details regarding the
refinancing of the Partnership's properties, see Item 7 of this report.
Item 6. Selected Financial Data
(Dollars in thousands, except per Unit data)
Periods Ended November 30,
1994 1993 1992 1991 1990
Total Income $ 4,298 $ 4,033 $ 3,864 $ 3,982 $ 5,514
Net Income (Loss) 18 3 (454) 8,373 (936)
Net Cash Provided by
Operating Activities 1,197 1,154 943 632 639
Long-term Obligations 11,599 10,636 10,733 7,469 19,415
Total Assets at
Year End 27,614 30,184 30,888 29,440 41,666
Net Income (Loss) per
Limited Partnership Unit
(80,000 Units) .20 .03 (5.61) 104.68 (11.59)
Distributions per
Limited Partnership Unit
(80,000 Units) 14.00 8.00 6.00 6.00 10.00
Special Distributions
per Limited Partnership
Unit (80,000 Units) 30.00 - 10.00 97.00 -
The above Selected Financial Data should be read in conjunction with Item 7 and
Item 8 of this report.
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations
Liquidity and Capital Resources
At November 30, 1994, the Partnership had cash and cash equivalents of
$4,213,148, which were invested in unaffiliated money market funds. The
$1,561,967 decrease from November 30, 1993 is due primarily to a special
distribution in the amount of $2,400,000, partially offset by $1,088,785 of
funds borrowed in excess of the maturing Autumn Heights loan balance, all of
which occurred during the first quarter of fiscal 1994. The Partnership also
maintains a restricted cash balance, which totaled $57,980 at November 30,
1994, representing real estate tax escrows required under the terms of the
Autumn Heights and Skyline Village loans. The Partnership expects sufficient
cash to be generated from operations to meet its current operating expenses.
On January 6, 1994, the Partnership refinanced its mortgage collaterized by the
Autumn Heights property. The replacement financing has a term of seven years
and bears interest at an annual rate of 8%, requiring monthly installments of
principal and interest. Proceeds from the new financing were used to pay off
the existing mortgage balance of $4,411,215. The funds in excess of the
maturing loan balance, approximately $1 million, were added to the
Partnership's cash reserve. As a result of the completion of the Autumn
Heights refinancing, the General Partners declared a special distribution in
the amount of $2,400,000 or $30 per unit which was paid on January 27, 1994.
This distribution represents a return of investors' original capital related to
the remaining proceeds from the sale of the Bernardo Point property. See Note
4, "Real Estate Investments", of Notes to the Consolidated Financial Statements
for a discussion of such sale.
On July 15, 1995, the loan secured by Country Place Village II, in the amount
of $2,900,075, will mature. The General Partners previously determined that it
would be in the Partnership's best interests to pay-off this loan at maturity
due to the likely principal paydown and significant expenses associated with a
refinancing. As a result of improving market conditions in Clearwater,
Florida, the General Partners are currently marketing the property for sale.
It is uncertain, however, if a sale will occur prior to July 15th. If the
property cannot be sold by that date, then the Partnership's cash reserves will
be used to pay-off the loan.
During 1994, a portion of the Partnership's distributions were funded from
excess cash reserves. Due to the upcoming maturity of the Country Place
Village II loan and the Partnership's anticipated cash needs, future
distributions will be funded solely from operating cash flow. Accordingly,
commencing with the 1995 first quarter distribution, payable in March, it is
highly likely that cash distributions will be lowered somewhat to reflect
actual cash flow from operations. The level of future distributions will be
evaluated on a quarterly basis. In addition, if Country Place Village II is
sold, distributions will be reevaluated and adjusted if a decline in rental
income results.
Results of Operations
1994 versus 1993
Partnership operations for the year ended November 30, 1994 resulted in net
income of $17,509 compared with $2,707 in fiscal 1993. After adding back
depreciation and amortization, both noncash expenses, and subtracting mortgage
amortization, operations generated cash flow of $1,028,276 for the year ended
November 30, 1994, compared with cash flow of $1,019,344 in fiscal 1993. The
increase in net income and cash flow for the year ended November 30, 1994 are
due primarily to an increase in rental income, partially offset by an increase
in property operating expenses.
Rental income for the year ended November 30, 1994 was $4,146,674 compared with
$3,893,009 in fiscal 1993. The increase reflects increased rental income at
all four of the Partnership's properties during fiscal 1994, particularly
Autumn Heights and Skyline Village, due primarily to increased rental rates.
Property operating expenses were $1,936,098 for the year ended November 30,
1994, compared with $1,697,471 for fiscal 1993. The increase is due primarily
to the painting of the exterior building and landscaping expenditures for
Autumn Heights and asphalt repairs and carpet replacements performed at Skyline
Village.
1993 versus 1992
Partnership operations for the year ended November 30, 1993 resulted in net
income of $2,707 compared with a net loss of $453,699 in fiscal 1992. After
adding back depreciation and amortization and the provision for loss on
investments in real estate, all noncash expenses, and subtracting mortgage
amortization, operations generated cash flow of $1,019,344 for the year ended
November 30, 1993, compared with cash flow of $972,885 in fiscal 1992. The
increase in net income is primarily attributable to an increase in rental
income and the provision for loss related to the Country Place Village II
property which was recorded in fiscal 1992, discussed below.
Rental income for the year ended November 30, 1993 was $3,893,009 compared with
$3,697,053 in fiscal 1992. The increase reflects increased rental income at
all four of the Partnership's properties during fiscal 1993, particularly
Autumn Heights and Skyline Village, due to increased rental rates and low
tenant turnover, which reduced the necessity for rental concessions.
Interest income totalled $140,236 for the year ended November 30, 1993,
compared to $167,422 for fiscal 1992. The decrease is attributable to lower
interest rates on invested cash balances during the 1993 period. Property
operating expenses were $1,697,471 for the year ended November 30, 1993,
compared with $1,566,863 for fiscal 1992. The increase is primarily
attributable to the Autumn Heights and Ponte Vedra Beach properties. Increased
expenses at Autumn Heights are related to sprinkler, asphalt and carpeting
replacement and upkeep of the clubhouse. At Ponte Vedra Beach, increased
operating expenses were attributable to asphalt and other general,
non-capitalizable, repairs as well as higher rental administration costs.
General and administrative expenses were $141,584 for the year ended November
30, 1993, compared with $168,369 for fiscal 1992. The decrease is primarily
attributable to a reduction in legal fees and lower printing and postage costs.
For the year ended November 30, 1992, the Registrant provided for a loss on
investment in real estate of $380,000. Investments in real estate are recorded
at the lower of cost or net realizable value. At November 30, 1992, the
Registrant recorded a write-down of $380,000 to reduce the carrying value of
the Country Place Village II property to its estimated net realizable value.
The estimated fair value of the Country Place Village II real estate investment
was significantly below the adjusted carrying value of the property recorded by
the Registrant at that time, due to the general weakening of the national
economy and the resulting substantial withdrawal of liquidity from real estate
markets and increased competition in the Clearwater, Florida market. No
provision was necessary in 1993.
The average occupancy levels at each of the properties for the years ended
November 30, 1994, 1993 and 1992 were as follows:
Twelve Months Ended November 30,
1994 1993 1992
Property ---- ---- ----
- --------
Autumn Heights 96% 98% 98%
Ponte Vedra Beach Village II 95% 95% 96%
Skyline Village 96% 97% 97%
Country Place Village II 96% 97% 97%
Item 8. Financial Statements and Supplementary Data
Incorporated by reference to pages 3-13 of the Partnership's Annual Report to
Unitholders for the fiscal year ended November 30, 1994, which is filed as an
exhibit under Item 14.
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
The Registrant has no officers or directors. RI 3-4 Services and ConAm
Services, the co-General Partners of the Registrant, jointly manage and control
the affairs of the Registrant and have general responsibility and authority in
all matters affecting its business.
RI 3-4 Services
RI 3-4 Services (formerly Hutton Real Estate Services VIII, Inc.) is a Delaware
corporation formed on August 2, 1982, as a wholly-owned subsidiary of LB I
Group Inc. (formerly the E.F. Hutton Group Inc., the "Hutton Group"). The
Hutton Group is now a wholly-owned subsidiary of Lehman Brothers Inc.
("Lehman"). See the section captioned, "Certain Matters Involving Affiliates
of RI 3-4 Services," below for a description of the Hutton Group's acquisition
by Shearson Lehman Brothers, Inc. ("Shearson") and the subsequent sale of
certain of Shearson's domestic retail brokerage and asset management businesses
to Smith Barney, Harris Upham & Co. Incorporated ("Smith Barney"), which
resulted in a change in the general partner's name.
Certain officers and directors of RI 3-4 Services are now serving (or in the
past have served) as officers or directors of entities which act as general
partners of a number of real estate limited partnerships which have sought
protection under the provisions of the Federal Bankruptcy Code. The
partnerships which have filed bankruptcy petitions own real estate which has
been adversely affected by the economic conditions in the markets in which the
real estate is located and, consequently, the partnerships sought the
protection of the bankruptcy laws to protect the partnerships' assets from loss
through foreclosure. The names and ages of, as well as the positions held by,
the directors and executive officers of RI 3-4 Services are set forth below.
There are no family relationships between any officers or directors.
Name Age Office
Paul L. Abbott 49 Director, President, Chief Financial
Officer and Chief Executive Officer
Janet M. Hoynes 30 Vice President
Kate Hobson 28 Vice President
Paul L. Abbott is a Managing Director of Lehman Brothers. Mr. Abbott joined
Lehman Brothers in August 1988, and is responsible for investment management of
residential, commercial and retail real estate. Prior to joining Lehman
Brothers, Mr. Abbott was a real estate consultant and a senior officer of a
privately held company specializing in the syndication of private real estate
limited partnerships. From 1974 through 1983, Mr. Abbott was an officer of two
life insurance companies and a director of an insurance agency subsidiary. Mr.
Abbott received his formal education in the undergraduate and graduate schools
of Washington University in St. Louis.
Janet M. Hoynes is a Vice President at Lehman Brothers in the Diversified Asset
Group and is responsible for asset management of residential real estate.
Prior to joining Shearson in July 1989, she was employed as an analyst in a
public real estate investment trust based in California. Ms. Hoynes received a
B.A. in Economics from the State University of New York at Stony Brook in 1986.
Kate Hobson is an Assistant Vice President of Lehman Brothers and has been a
member of the Diversified Asset Group since 1992. Prior to joining Lehman
Brothers, Ms. Hobson was associated with Cushman & Wakefield serving as a real
estate accountant from 1990 to 1992. Prior to that, Ms. Hobson was employed by
Cambridge Systematics, Inc. as a junior land planner. Ms. Hobson received a
B.A. degree in sociology from Boston University in 1988.
ConAm Services
ConAm Services is a California limited partnership organized on August 30,
1982. The sole general partner of ConAm Services is Continental American
Development, Inc. ("ConAm Development"). The names and ages of,
as well as the positions held by, the directors and executive officers of
ConAm Development are set forth below. There are no family relationships
between any officers or directors.
Name Age Office
Daniel J. Epstein 55 President and Director
Nancie Larimore 55 Secretary/Treasurer and Director
E. Scott Dupree 44 Vice President
Robert J. Svatos 36 Vice President
Ralph W. Tilley 40 Vice President
Daniel J. Epstein has been the President and a Director of ConAm Development
and ConAm Management (or its predecessor firm) and a general partner of
Continental American Properties, Ltd. ("ConAm"), an affiliate of ConAm
Services, since their inception. Prior to that time Mr. Epstein was Vice
President and a Director of American Housing Guild, which he joined in 1969.
At American Housing Guild, he was responsible for the formation of the
Multi-Family Division and directed its development and property management
activities. Mr. Epstein holds a Bachelor of Science degree in Engineering from
the University of Southern California.
Nancie Larimore has been employed by ConAm Management or its affiliates since
1976 and has been a Vice President of ConAm Management (or its predecessor
firm) and the Secretary/Treasurer and a Director of ConAm Development since
their inception. Ms. Larimore's responsibilities include leasing, consumer
relations, advertising and promotion. From 1972 to 1975, she held a similar
position with American Housing Guild. From 1969 to 1972, she was Director of
Property Management for Larwin Group, Inc. Ms. Larimore is a graduate of the
University of California at Los Angeles, and holds a Master's of Business
Administration degree from the University of California at Los Angeles.
E. Scott Dupree is a Vice President and general counsel of ConAm Management
responsible for negotiation, documentation, review and closing of acquisition,
sale and financing proposals. Mr. Dupree also acts as principal legal advisor
on general legal matters ranging from issues and contracts involving the
management company to supervision of litigation and employment issues. Prior
to joining ConAm Management in 1985, he was corporate counsel to Trusthouse
Forte, Inc., a major international hotel and restaurant corporation. Mr.
Dupree holds a B.A. from United States International University and a Juris
Doctorate degree from the University of San Diego.
Robert J. Svatos is a Vice President and has been the Chief Accounting Officer
of ConAm Management since 1988. His responsibilities include the accounting,
treasury and data processing functions of the organization. Mr. Svatos is part
of the firm's due diligence team, analyzing a broad range of projects for ConAm
Management's fee client base. Prior to joining ConAm Management, he was the
Chief Financial Officer for AmeriStar Financial Corporation, a nationwide
mortgage banking firm. Mr. Svatos holds an M.B.A. in Finance from the
University of San Diego and a Bachelor's of Science degree in Accounting from
the University of Illinois. He is a Certified Public Accountant.
Ralph W. Tilley is a Vice President and Treasurer of ConAm Management. He is
responsible for the financial aspects of syndications and acquisitions, the
company's asset management portfolio and risk management activities. Prior to
joining ConAm Management in 1980, he was a senior accountant with KPMG Peat
Marwick, specializing in real estate. He holds a Bachelor's of Science degree
in Accounting from San Diego State University and is a Certified Public
Accountant.
Certain Matters Involving Affiliates of RI 3-4 Services
On January 13, 1988, SLBP Acquisition Corp. (the "Purchaser"), a wholly-owned
subsidiary of Shearson Lehman Brothers Holding Inc., acquired 29,610,000
shares of stock of the Hutton Group pursuant to a cash tender offer commenced
on December 7, 1987. On January 21, 1988, the Purchaser assigned its right to
purchase the shares so accepted to Shearson. Shearson purchased the 29,610,000
shares which constituted approximately 90% of the outstanding shares of the
Hutton Group. Shearson subsequently acquired the remaining shares of the
Hutton Group. Thus, the Hutton Group became a wholly-owned subsidiary of
Shearson.
On July 31, 1993, Shearson sold certain of its domestic retail brokerage and
asset management businesses to Smith Barney. Subsequent to the sale, Shearson
changed its name to "Lehman Brothers Inc." The transaction did not affect the
ownership of the Partnership's General Partners. However, the assets acquired
by Smith Barney included the name "Hutton." Consequently, the Hutton Real
Estate Services general partner changed its name to "RI 3-4 Real Estate
Services Inc.", and the Hutton Group changed its name to "LB I Group Inc." to
delete any reference to "Hutton."
Item 11. Executive Compensation
Neither of the General Partners nor any of their directors or executive
officers received any compensation from the Registrant. See Item 13 of this
report for a description of certain transactions of the General Partners and
their affiliates with the Registrant.
Item 12. Security Ownership of Certain Beneficial Owners and Management
As of January 31, 1995, no person was known by the Registrant to be the
beneficial owner of more than five percent of the Units of the Registrant.
Neither of the General Partners nor any of their executive officers or
directors owns any Units.
Item 13. Certain Relationships and Related Transactions
RI 3-4 Services and ConAm Services each received $62,222 as its allocable share
of Net Cash From Operations with respect to the fiscal year ended November 30,
1994, pursuant to the Certificate and Agreement of Limited Partnership of the
Registrant. Pursuant to the Certificate and Agreement of Limited Partnership
of the Registrant, for the fiscal year ended November 30, 1994, $1,751 of
Registrant's net loss was allocated to the General Partners ($1,167 to RI 3-4
Services and $584 to ConAm Services). For a description of the share of Net
Cash From Operations and the allocation of income and loss to which the General
Partners are entitled, reference is made to the material contained on pages
43-45 of the Prospectus of the Registrant dated March 31, 1983 (the
"Prospectus"), contained in Registrant's Registration No. 2-80991, under the
section captioned "Profits and Losses and Cash Distributions," which section is
incorporated herein by reference thereto.
Pursuant to property management arrangements with the Registrant, ConAm
Management has assumed direct responsibility for day-to-day management of the
Properties owned by the Registrant or its joint ventures. It is the
responsibility of ConAm Management to select resident managers and local
property managers where appropriate and to monitor their performance. ConAm
Management's services also include the supervision of leasing, rent collection,
maintenance, budgeting, employment of personnel, payment of operating expenses,
and related services. For such services, ConAm Management is entitled to
receive a management fee as described on pages 33 and 34 of the Prospectus
under the caption "Investment Objectives and Policies - Management of
Properties," which description is herein incorporated by reference. A summary
of property management fees earned by ConAm Management during the past three
fiscal years is incorporated herein by reference to Note 6, "Transactions with
the General Partn ers and Affiliates," of Notes to Consolidated Financial
Statements, included in the Partnership's Annual Report to Unitholders for the
fiscal year ended November 30, 1994.
Pursuant to Section 12(g) of Registrant's Certificate and Agreement of Limited
Partnership, the General Partners may be reimbursed by the Registrant for
certain of their costs as described on page 16 of the Prospectus, which
description is incorporated herein by reference thereto. The Shareholder
Services Group provides partnership accounting and investor relations services
for the Registrant. Prior to May 1993, these services were provided by an
affiliate of a general partner. The Registrant's transfer agent and certain
tax reporting services are provided by Service Data Corporation, an
unaffiliated company. A summary of amounts paid to the General Partners or
their affiliates during the past three years is incorporated by reference to
Note 6, "Transactions with the General Partners and Affiliates," of Notes to
Consolidated Financial Statements, included in the Partnership's Annual Report
to Unitholders for the fiscal year ended November 30, 1994.
PART IV
Item 14. Exhibits, Financial Statement Schedule and Reports on Form 8-K
(a)(1) Financial Statements:
Page
Consolidated Balance Sheets - November 30, 1994 and 1993 (1)
Consolidated Statements of Operations - For the years ended
November 30, 1994, 1993 and 1992 (1)
Consolidated Statements of Partners' Capital - For the years
ended November 30, 1994, 1993 and 1992 (1)
Consolidated Statements of Cash Flows - For the years ended
November 30, 1994, 1993 and 1992 (1)
Notes to Consolidated Financial Statements (1)
Report of Independent Accountants (1)
(a)(2) Financial Statement Schedule:
Schedule XI - Real Estate and Accumulated Depreciation F-1
Report of Independent Accountants F-4
(1) Incorporated by reference to the Partnership's Annual Report to
Unitholders for the fiscal year ended November 30, 1994, filed as Exhibit 13
under Item 14.
(a)(3) Exhibits:
(4)(A) Certificate and Agreement of Limited Partnership (included as, and
incorporated herein by reference to, Exhibit A to the Prospectus of Registrant
dated March 31, 1983, contained in Amendment No. 1 to Registration Statement
No. 2-80991, of Registrant filed March 29, 1983 (the "Registration
Statement")).
(B) Subscription Agreement and Signature Page (included as, and incorporated
herein by reference to, Exhibit 3.1 to Amendment No. 1 to the Registration
Statement).
(10)(A) Purchase Agreement relating to Autumn Heights, between the
Registrant and Highland Properties, Inc., and the exhibits thereto
(included as, and incorporated herein by reference to, Exhibit (10)(A)
to the Registrant's Annual Report on Form 10-K filed February 28, 1985
for the fiscal year ended November 30, 1984 (the "1984 Annual
Report")).
(B) Purchase Agreement relating to Skyline Village, between the
Registrant and Epoch Properties, Inc., and the exhibits thereto
(included as, and incorporated herein by reference to, Exhibit
(10)(C) to the Registrant's Annual Report on Form 10-K filed
February 28, 1984 for the fiscal year ended November 30, 1983).
(C) Purchase Agreement relating to Country Place Village II,
between the Registrant and Epoch Properties, Inc. and the exhibits
thereto (included as, and incorporated herein by reference to,
Exhibit (10)(C) to the 1984 Annual Report).
(D) Loan Documents: Promissory Note and Assignment of Rents and
Leases with respect to the funding of Country Place Village II
(included as, and incorporated herein by reference to, Exhibit
(19)(A) to the Registrant's Quarterly Report on Form 10-Q for the
quarter ended August 31, 1985 (the "Quarterly Report")).
(E) Purchase Agreement relating to Ponte Vedra Beach Village II,
between the Registrant and Epoch Properties, Inc., and the exhibits
thereto (included as, and incorporated herein by reference to,
Exhibit (10)(A) to the Quarterly Report).
(F) Loan Documents: Promissory Note and Deed of Trust, Assignment
of Rents and Security Agreement with respect to the mortgaging of
Skyline Village dated December 20, 1991 (included as, and
incorporated herein by reference to, Exhibit 10(K) to the
Registrant's 1991 Annual Report on Form 10-K filed on February 27,
1992).
(J) Settlement Agreement by and among the Managing Joint Venturers
and the Epoch Joint Venturers dated July 1, 1992 (included as, and
incorporated herein by reference to, Exhibit 10.1 to the
Registrant's Quarterly Report on From 10-Q filed on October 14,
1992).
(H) Amended and Restated Agreement of Limited Partnership of
Skyline Village Joint Venture Limited Partnership dated as of July
1, 1992 (included as, and incorporated herein by reference to,
Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q
filed on October 14, 1992).
(I) Amended and Restated Agreement of General Partnership of
Country Place Village II Joint Venture dated as of July 1, 1992
(included as, and incorporated herein by reference to, Exhibit 10.3
to the Registrant's Quarterly Report on Form 10-Q filed on October
14, 1992).
(J) Loan Documents: Promissory Note and Assignment of Rents and
Leases with respect to the refinancing of Autumn Heights, between
Registrant and John Hancock Life Insurance Company (included as,
and incorporated herein by reference to, Exhibit 10-J to the
Registrant's 1993 Annual Report on Form 10-K filed on March 30,
1994).
(K) Property Management Agreement between Registrant and Con Am
Management Corporation for the Country Place Village II property
(included as, and incorporated herein by reference to, Exhibit 10(K)
to the Registrant's 1993 Annual Report on Form 10-K filed on March
30, 1994).
(L) Property Management Agreement between Registrant and Con Am
Management Corporation for the Ponte Vedra Beach Village II property
(included as, and incorporated herein by reference to, Exhibit 10(L)
to the Registrant's 1993 Annual Report on Form 10-K filed on March
30, 1994).
(M) Property Management Agreement between Registrant and Con Am
Management Corporation for the Skyline Village property (included
as, and incorporated herein by reference to, Exhibit 10(M) to the
Registrant's 1993 Annual Report on Form 10-K filed on March 30,
1994).
(N) Property Management Agreement between Registrant and ConAm
Colorado, Inc. for the Autumn Heights property (included as, and
incorporated herein by reference to, Exhibit 10(N) to the
Registrant's 1993 Annual Report on Form 10-K filed on March 30,
1994).
(13) Annual Report to Unitholders for the fiscal year ended November
30, 1994.
(22) List of Subsidiaries - Joint Ventures (included as, and
incorporated herein by reference to, Exhibit 22 to the Registrant's
1991 Annual Report on Form 10-K filed on February 27, 1992 for the
fiscal year ended November 30, 1991).
(99) Portions of Prospectus of Registrant dated March 31, 1983
(included as, and incorporated herein by reference to, Exhibit 28 to
the Registrant's Annual Report on Form 10-K filed on February 28, 1988
for the fiscal year ended November 30, 1987).
(b)(3) Reports on Form 8-K:
No reports on Form 8-K were filed in the fourth quarter of
fiscal 1994.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
Dated: February 27, 1995
HUTTON/CONAM REALTY INVESTORS 3
BY: RI 3-4 Real Estate Services, Inc.
General Partner
BY: /S/ Paul L. Abbott
-------------------
Director, President, Chief Executive Officer
and Chief Financial Officer
BY: ConAm Property Services IV, Ltd.
General Partner
BY: Continental American Development, Inc.
General Partner
BY: /S/ Daniel J. Epstein
---------------------
President, Director and Principal
Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant in the capabilities and on the dates indicated.
RI 3-4 REAL ESTATE SERVICES, INC. A General Partner
Date: February 27, 1995 BY: /S/ Paul L. Abbott
------------------
Director, President, Chief Executive Officer
and Chief Financial Officer
Date: February 27, 1995 BY: /S/ Janet Hoynes
----------------
Vice President
Date: February 27, 1995 BY: /S/ Kate Hobson
---------------
Vice President
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.
CONAM PROPERTY SERVICES IV, LTD. A General Partner
By: Continental American Development, Inc. General Partner
Date: February 27, 1995 BY: /S/ Daniel J. Epstein
-----------------------
Director,President and Principal
Executive Officer
Date: February 27, 1995 BY: /S/ Nancie Larimore
--------------------
Secretary/Treasurer and Director
Date: February 27, 1995 BY: /S/ E. Scott Dupree
--------------------
Vice President
Date: February 27, 1995 BY: /S/ Robert J. Svatos
---------------------
Vice President
Date: February 27, 1995 BY: /S/ Ralph W. Tilley
--------------------
Vice President
Exhibit 13
HUTTON/CONAM REALTY INVESTORS 3
1994 ANNUAL REPORT
Hutton/ConAm Realty Investors 3 is a California limited partnership formed in
1983 to acquire, operate and hold for investment multifamily housing
properties. At November 30, 1994, the Partnership's portfolio consisted of
four apartment properties. Provided below is a comparison of lease levels as
of November 30, 1994 and 1993.
Average Occupancy
Property Location 1994 1993
___________________________________________________________________________
Autumn Heights Colorado Springs, Colorado 96% 98%
Country Place Village II Clearwater, Florida 96% 97%
Ponte Vedra Beach
Village II Ponte Vedra Beach, Florida 95% 95%
Skyline Village Tucson, Arizona 96% 97%
___________________________________________________________________________
Administrative Inquires Performance Inquires/Form 10-Ks
Address Changes/Transfers
The Shareholder Services Group
Service Data Corporation P.O. Box 1527
South 130th Circle Boston, Massachusetts 02104-1527
Omaha, Nebraska 68144 Attn: Financial Communications
(800) 223-3464 (800) 223-3464
Contents
1 Message to Investors
2 Performance Summary
3 Consolidated Financial Statements
6 Notes to Consolidated Financial Statements
12 Report of Independent Accountants
13 Net Asset Valuation
Presented for your review is the 1994 Annual Report for Hutton/ConAm Realty
Investors 3. In this report, we review Partnership operations and discuss
general market conditions affecting the Partnership's properties. We have also
included a performance summary which addresses operating performance results at
each of the properties and financial highlights for the year.
Cash Distributions
- ------------------
The Partnership paid cash distributions totaling $14 per Unit for the year
ended November 30 1994, including the 1994 fourth quarter distribution of $3.50
per Unit, which was credited to your brokerage account or sent directly to you
on January 17, 1995. Since inception, the Partnership has paid distributions
totalling $332.50 per original $500 Unit, including $200 per Unit in return of
capital payments.
On July 15, 1995, the loan secured by Country Place Village II, in the amount
of $2,900,075, will mature. The General Partners previously determined that,
given the objective of liquidating the Partnership over the next several years,
it would be in the Partnership's best interests to pay-off this loan at
maturity due to the likely principal paydown and significant expenses
associated with a refinancing. As a result of improving market conditions in
Clearwater, Florida, the General Partners are currently marketing the property
for sale. If the property is not be sold by July 15th, then the Partnership's
cash reserves will be used to pay-off the loan.
During 1994, a portion of the Partnership's distributions were funded from
excess cash reserves. Due to the upcoming maturity of the Country Place
Village II loan and the Partnership's anticipated cash needs, future
distributions will be funded solely from operating cash flow. Accordingly,
commencing with the 1995 first quarter distribution, payable in March, cash
distributions will likely be lowered to reflect actual cash flow from
operations. In addition, if Country Place Village II is sold, future
distributions will be adjusted accordingly.
Operations Overview
- -------------------
The past year has witnessed a solid recovery of multifamily
housing in most regions of the country. The improving economy and limited new
construction in most areas have boosted occupancy levels and rental rates,
while rising mortgage rates have curtailed renters from purchasing condominiums
and single family homes. These favorable conditions are especially prevalent
in the sunbelt states, which continue to benefit from long-term population
growth.
Operating results at the Partnership's properties reflect these strengthening
market conditions. All four properties sustained high occupancy rates at or
above 95% during fiscal 1994. In addition, the Partnership's total rental
income increased by 6.5% above the previous year. While new construction is
beginning to rise in several areas where the Partnership's properties are
located, positive demographic trends, especially in the Florida and Colorado
Springs markets, are expected to keep pace with new supply. The General
Partners intend to closely monitor these conditions and will continue to make
selected capital improvements and age-related repairs to keep the Partnership's
properties competitive with newer units.
Summary
- -------
Improving market conditions and the strong performance of the
Partnership's properties during 1994 bode well for their eventual sale. The
General Partners intend to continue to monitor these improving conditions and
will explore opportunities to sell the properties over the next few years.
There can be no assurance that any sales will take place or that any particular
price for the properties can be obtained. In the interim, the General Partners
will continue to effectively manage the Partnership's properties by seeking to
maintain high occupancy levels and implementing rental rate increases as
conditions permit. We will keep you updated on developments affecting your
investment in future reports.
Very truly yours,
/s/ Paul L. Abbott /s/ Daniel J. Epstein
President President
RI 3-4 Real Estate Services, Inc. Continental American Development
Inc. General Partner of ConAm
Property Services III, Ltd.
February 24, 1995
Operational Highlights
Autumn Heights - Colorado Springs, Colorado
During fiscal 1994, this 140-unit complex maintained an average occupancy rate
of 96% and achieved a 9.4% increase in rental revenue. Management at Autumn
Heights has successfully introduced a program whereby certain units are leased
to corporate tenants at premium rates to provide short-term housing for
executive transfers. The success of this program, together with the already
strong Colorado Springs rental market, resulted in the strong increase in
rental revenue. Capital improvements during the year included exterior
painting, carpet replacement in seven units and repairs to patios and parking
areas.
Country Place Village II - Clearwater, Florida
Situated in northeastern Clearwater, this 100-unit complex maintained an
average occupancy rate of 96% during fiscal 1994, a rate consistent with area
averages. Rental concessions have been eliminated and rate increases were
instituted on most units, resulting in a 4.9% increase in rental income from
the previous year. Property improvements completed during the year consisted
primarily of porch replacements on selected units.
Ponte Vedra Beach Village II - Ponte Vedra Beach, Florida
Ponte Vedra Beach Village II, a 124-unit property adjacent to Jacksonville,
registered a stable average occupancy level of 95% during 1994. Occupancy at
this property has been consistent for the past three years as a result of the
property's low tenant turnover. Rental income rose 2.5% during 1994,
reflecting rate increases on most units. While the local rental market remains
strong, planned construction of two residential projects will add approximately
120 new units in the area that are likely to compete with the Partnership's
property. The completion date of these projects remains uncertain. During the
year, capital improvements primarily consisted of the replacement of aging wood
porches.
Skyline Village - Tucson, Arizona
Situated in the desirable Foothills region of Tucson, this 168-unit complex
achieved an average occupancy rate of 96% during fiscal 1994, consistent with
local area averages. Rental income increased 7.1%, reflecting rental rate
increases and the lack of rental concessions. While construction of new units
in the Foothills region has been minimal during the past four years, eight new
apartment complexes recently commenced construction which are likely to provide
strong competition when completed. Improvements at the property included
carpet replacements in selected units and repairs to parking areas.
Financial Highlights
________________________________________________________________________
1994 1993
Rental income $4,146,674 $3,893,009
Property operating expenses 1,936,098 1,697,471
Net income 17,509 2,707
Cash flow 1,028,276 1,019,344
________________________________________________________________________
* The $253,665 increase in rental income is primarily a result of rental rate
increases instituted over the past year at all of the Partnership's properties,
particularly Autumn Heights and Skyline Village.
* Higher rental income was partially offset by a $238,627 increase in property
operating expenses, reflecting property improvements at all four properties,
particularly Autumn Heights, where exterior painting was completed during 1994.
* Cash flow is determined by adding back the non-cash expenses of amortization
and depreciation to the Partnership's net income from operations, and
subtracting mortgage amortization. Increases in net income and cash flow were
primarily the result of the higher rental income discussed above.
Consolidated Balance Sheets
November 30, 1994 and 1993
1994 1993
Assets
Investments in real estate:
Land $ 7,220,465 $ 7,220,465
Buildings and improvements 26,508,961 26,362,932
---------- ----------
33,729,426 33,583,397
Less- accumulated depreciation (10,629,776) (9,533,654)
---------- ---------
23,099,650 24,049,743
Cash and cash equivalents 4,213,148 5,775,115
Restricted cash 57,980 55,114
Other assets, net of accumulated amortization
of $77,160 in 1994 and $36,157 in 1993 242,868 304,213
---------- ----------
Total Assets $ 27,613,646 $ 30,184,185
========== ==========
Liabilities and Partners' Capital
Liabilities:
Mortgages payable $ 11,598,519 $ 10,636,093
Distribution payable 311,111 222,222
Accounts payable and accrued expenses 137,709 153,156
Due to general partners and affiliates 38,007 35,540
Security deposits 161,667 143,606
------- --------
Total Liabilities 12,247,013 11,190,617
Partners' Capital (Deficit):
General Partners (773,514) (650,821)
Limited Partners 16,140,147 19,644,389
---------- ----------
Total Partners' Capital 15,366,633 18,993,568
---------- ----------
Total Liabilities and Partners' Capital $ 27,613,646 $ 30,184,185
========== ==========
Consolidated Statements of Partners' Capital (Deficit)
For the years ended November 30, 1994, 1993 and 1992
General Limited Total
Partners' Partners' Partners'
Deficit Capital Capital
------- ------- --------
Balance at December 1, 1991 $ (522,110) $ 22,011,115 $ 21,489,005
Net loss (4,537) (449,162) (453,699)
Cash distributions (53,334) (1,280,000) (1,333,334)
-------- --------- ---------
Balance at November 30, 1992 (579,981) 20,281,953 19,701,972
Net income 271 2,436 2,707
Cash distributions (71,111) (640,000) (711,111)
------- --------- ---------
Balance at November 30, 1993 (650,821) 19,644,389 18,993,568
Net income 1,751 15,758 17,509
Cash distributions (124,444) (3,520,000) (3,644,444)
-------- --------- ---------
Balance at November 30, 1994 $ (773,514) $ 16,140,147 $ 15,366,633
======== ========== ==========
See accompanying notes to the consolidated financial statements.
Consolidated Statements of Operations
For the years ended November 30, 1994, 1993 and 1992
1994 1993 1992
Income
Rental $ 4,146,674 $ 3,893,009 $ 3,697,053
Interest 151,152 140,236 167,422
-------- --------- ---------
Total Income 4,297,826 4,033,245 3,864,475
Expenses
Property operating 1,936,098 1,697,471 1,566,863
Depreciation and amortization 1,137,125 1,113,965 1,132,170
Interest 1,066,185 1,077,518 1,070,772
General and administrative 140,909 141,584 168,369
Provision for loss on investments
in real estate - - 380,000
--------- --------- ---------
Total Expenses 4,280,317 4,030,538 4,318,174
--------- --------- ---------
Net Income (Loss) $ 17,509 $ 2,707 $ (453,699)
====== ===== =========
Net Income (Loss) Allocated:
To the General Partners $ 1,751 $ 271 $ (4,537)
To the Limited Partners 15,758 2,436 (449,162)
------ ----- -------
$ 17,509 $ 2,707 $ (453,699)
====== ===== =======
Per limited partnership unit
(80,000 outstanding) $.20 $.03 $(5.61)
See accompanying notes to the consolidated financial statements.
Consolidated Statements of Cash Flows
For the years ended November 30, 1994, 1993 and 1992
1994 1993 1992
Cash Flows from Operating Activities:
Net income (loss) $ 17,509 $ 2,707 $ (453,699)
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
Depreciation and amortization 1,137,125 1,113,965 1,132,170
Provision for loss on investments
in real estate - - 380,000
Increase (decrease) in cash arising
from changes in operating assets
and liabilities:
Fundings to restricted cash (143,834) (132,417) (180,394)
Release of restricted cash to
property operations 140,968 141,397 158,380
Other assets 39,838 15,195 (64,319)
Accounts payable and accrued expenses (15,447) 13,242 (35,019)
Due to general partners and affiliates 2,467 (3,162) 11,182
Security deposits 18,061 2,743 (4,963)
------ ----- -----
Net cash provided by operating activities 1,196,687 1,153,670 943,338
--------- --------- -------
Cash Flows from Investing Activities:
Additions to real estate (146,029) (8,872) -
Acquisition of joint venture
partner interest - - (29,851)
------- ----- ------
Net cash used for investing activities (146,029) (8,872) (29,851)
------- ----- ------
Cash Flows from Financing Activities:
Mortgage borrowings 5,500,000 - 3,350,000
Mortgage principal payments (4,537,574) (97,328) (85,586)
Distributions (3,555,555) (622,222) (1,333,334)
Mortgage fees (74,496) (94,569) -
Refund of deposit on mortgage
refinancing 55,000 - -
Deposit on mortgage refinancing - (55,000) -
IRS Section 444 deposit - 295,192 (295,192)
-------- -------- -------
Net cash provided by (used for)
financing activities (2,612,625) (573,927) 1,635,888
--------- ------- ---------
Net increase (decrease) in cash and
cash equivalents (1,561,967) 570,871 2,549,375
Cash and cash equivalents at
beginning of period 5,775,115 5,204,244 2,654,869
--------- --------- ---------
Cash and cash equivalents at end
of period $4,213,148 $5,775,115 $ 5,204,244
========= ========= =========
Supplemental Schedule of Cash Flow
Information:
Cash paid during the period for interest $1,066,185 $1,077,518 $ 1,070,772
Cash paid (refunded) during the period
for taxes
IRS Section 444 deposit $ - $ (295,192) $ 295,192
Withholding taxes on foreign
unitholders - - 54,262
-------- -------- ---------
$ - $ (295,192) $ 349,454
======== ======== =========
See accompanying notes to the consolidated financial statements.
Notes to Consolidated Financial Statements
For the years ended November 30, 1994, 1993 and 1992
1. Organization
Hutton/ConAm Realty Investors 3 (the "Partnership") was organized as a limited
partnership under the laws of the State of California pursuant to a Certificate
and Agreement of Limited Partnership (the "Partnership Agreement") dated July
14, 1983. The Partnership was formed for the purpose of acquiring and
operating certain types of residential real estate. The general partners of
the Partnership are RI 3-4 Real Estate Services, Inc., an affiliate of Lehman
Brothers, Inc. (see below), and ConAm Property Services IV, Ltd., an affiliate
of Continental American Properties, Ltd. (the "General Partners"). The
Partnership will continue until December 31, 2010 unless sooner terminated
pursuant to the terms of the Partnership Agreement.
On July 31, 1993, Shearson Lehman Brothers Inc. sold certain of its domestic
retail brokerage and asset management business to Smith Barney, Harris Upham &
Co. Incorporated ("Smith Barney"). Subsequent to the sale, Shearson Lehman
Brothers Inc. changed its name to Lehman Brothers Inc. ("Lehman Brothers").
The transaction did not affect the ownership of the General Partners. However,
the assets acquired by Smith Barney included the name "Hutton." Consequently,
effective October 8, 1993, the Hutton Real Estate Services VIII, Inc. General
Partner changed its name to "RI 3-4 Real Estate Services, Inc."
2. Significant Accounting Policies
Financial Statements - The consolidated financial statements include the
accounts of the Partnership and its affiliated ventures. The effect of
transactions between the Partnership and its ventures have been
eliminated in consolidation.
Real Estate Investments - Real estate investments are recorded at the lower of
cost or net realizable value and include the initial purchase price of the
property, legal fees, acquisition and closing costs.
Leases are accounted for under the operating method. Under this method,
revenue is recognized as rentals are earned and expenses (including
depreciation) are charged to operations when incurred. Leases are generally
for terms of one year or less.
Depreciation is computed using the straight-line method based upon the
estimated useful lives of the properties. Maintenance and repairs are charged
to operations as incurred. Significant betterments and improvements are
capitalized and depreciated over their estimated useful lives.
For assets sold or otherwise disposed of, the cost and related accumulated
depreciation are removed from the accounts, and any resulting gain or loss is
reflected in income for the period.
Other Assets - Included in other assets are mortgage costs incurred in
connection with obtaining financing on the Partnership's properties. Such
costs are amortized over the initial term of the applicable loan.
Offering Costs - Costs relating to the sale of limited partnership units were
deferred during the offering period and charged to the limited partners'
capital accounts upon the consummation of the public offering.
Income Taxes - No provision for income taxes has been made in the financial
statements since income, losses and tax credits are passed through to the
individual partners.
Cash and Cash Equivalents - Cash and cash equivalents consist of highly liquid
short-term investments with maturities of three months or less from date of
issuance. Cash and cash equivalents include security deposits of $65,837 and
$60,036 at November 30, 1994 and 1993, respectively, the use of which is
restricted under certain state statutes.
Concentration of Credit Risk - Financial instruments which potentially subject
the Partnership to a concentration of credit risk principally consist of cash
and cash equivalents in excess of the financial institution's insurance limits.
The Partnership invests available cash with high credit quality financial
institutions.
Restricted Cash - Consists of escrows for real estate taxes as required by the
first mortgage lender in the amount of $57,980 and $55,114 at November 30, 1994
and 1993, respectively.
3. The Partnership Agreement
The Partnership Agreement provides that net cash from operations, as defined,
will be distributed quarterly, 90% to the limited partners and 10% to the
General Partners.
Net loss for any fiscal year will be allocated 99% to the limited partners and
1% to the General Partners. Net income for any fiscal year will generally be
allocated 90% to the limited partners and 10% to the General Partners.
Net proceeds from sales or refinancing will be distributed 100% to the limited
partners until each limited partner has received an amount equal to his
adjusted capital value (as defined) and an annual, cumulative 7% return
thereon. The balance, if any, will be distributed 85% to the limited partners
and 15% to the general partners. Generally, all gain from sales will be
allocated in the same manner as net proceeds from sales or refinancing.
4. Real Estate Investments
Since inception, the Partnership has acquired five residential apartment
complexes either directly or through investments in joint ventures as follows:
Date Purchase
Property Name Units Location Acquired Price
- ------------------------------------------------------------------------------
Autumn Heights 140 Colorado Springs, CO 1/25/85 $ 9,234,438
Bernardo Point 200 San Diego, CA 1/31/85 13,413,178
Skyline Village 168 Tucson, AZ 3/20/85 10,388,068
Country Place
Village II 100 Clearwater, FL 7/2/85 5,869,553
Ponte Vedra Beach
Village II 124 Jacksonville, FL 8/22/85 6,547,829
- ------------------------------------------------------------------------------
On December 20, 1990, Bernardo Point was sold to an unaffiliated party. The
gross sales price of $19,915,000, paid in cash, was determined based upon
current market values of comparable properties in the region. After paying off
the first mortgage loan of $7,400,000 and related closing costs, the
Partnership received net cash proceeds of $12,275,200. Gain on sale for
financial statement purposes in the fiscal year ended November 30, 1991 was
$8,450,578 and was allocated to the limited partners in accordance with the
Partnership Agreement. The General Partners distributed $7,760,000 of the net
sales proceeds amount while the remaining balance of $4,515,000 was utilized to
repay the Skyline Village mortgage loan in June 1991.
Skyline Village and Country Place Village II were acquired through joint
ventures with an unaffiliated developer. To each venture, the Partnership
assigned its rights to acquire the above properties and contributed cash equal
to the purchase price of the properties. The developer did not make an initial
capital contribution to these ventures.
Investments in real estate are recorded at the lower of cost or net realizable
value. At November 30, 1992, the Partnership recorded a write-down of $380,000
to reduce the carrying value of the Country Place Village II property to its
estimated net realizable value. The estimated fair value of the Country Place
Village II real estate investment was significantly below the adjusted carrying
value of the property recorded by the Partnership. This situation was
attributed to a general weakening of the economy nationally resulting in a
substantial withdrawal of liquidity from the real estate markets and increased
competition in the Clearwater, Florida market. The Partnership intends to hold
its properties as long-term assets.
On July 1, 1992, a Settlement Agreement was executed by and among the
Partnership, Hutton/ConAm Realty Investors 81, Hutton/ConAm Realty Investors 2,
Hutton/ConAm Realty Investors 4, Hutton/ConAm Realty Investors 5, as the
Managing Joint Venturers, and Epoch Properties, Inc., James H. Pugh, Jr. and
John H. McClintock, Jr., as the Epoch Joint Venturers (the Epoch Joint
Venturers being collectively referred to herein as "Epoch"), the Partnership's
partners and co-venturers in Skyline Village Apartments and Country Place
Village II Apartments.
Pursuant to the Settlement Agreement, the Partnership paid $21,000 to Epoch.
Epoch withdrew as a partner in the respective Joint Ventures which owned
Skyline Village Apartments and Country Place Village II Apartments. General
Releases were executed between the Partnership, the Joint Ventures, Epoch and
Epoch Management Corporation. The title to both of these properties continues
to be held by the respective Joint Ventures.
In the case of Country Place Village II, the Joint Venture form was retained.
The Partnership has entered into an amended and restated Agreement of General
Partnership, dated as of July 1, 1992 with its two corporate General Partners,
RI 3-4 Real Estate Services, Inc. and ConAm Property Services IV, Ltd. In the
case of Skyline Village, the joint venture has been converted to a limited
partnership. The Partnership has entered into an amended and restated Agreement
of Limited Partnership, dated as of July 1, 1992 with its two corporate General
Partners, RI 3-4 Real Estate Services, Inc. and ConAm Property Services IV,
Ltd., as General Partners, and the Partnership as the sole limited partner.
There has been no interruption in either management or operating activities of
the Partnership as a result of the settlement.
The initial joint venture agreements of Skyline Village and Country Place
Village II substantially provided that:
a. Net cash from operations will be distributed 100% to the Partnership until
it has received an annual, non-cumulative 12% return on its adjusted capital
contribution. Any remaining balance will be distributed 60% to the Partnership
and 40% to the co-venturer.
b. Net income of the joint ventures will be allocated to the Partnership and
the co-venturer basically in accordance with the distribution of net cash from
operations. Generally, all depreciation and losses will be allocated to the
Partnership.
c. Net proceeds from a sale or refinancing will be distributed 100% to the
Partnership until it has received an annual, cumulative 12% return on its
adjusted capital contribution and an amount equal to 120% of its adjusted
capital contribution. Distributions will then be made 75% to the Partnership
and 25% to the co-venturer until the Partnership has received an amount equal
to 120% of its adjusted capital contribution. Any remaining balance will be
distributed 50% to the Partnership and 50% to the co-venturer.
The amended limited partnership and general partnership agreements of Skyline
Village and Country Place Village II substantially provide that:
a. Available cash from operations will be distributed 100% to the Partnership
until it has received an annual, non-cumulative preferred return of $675,000
and $450,000, respectively. Any remaining balance will be distributed 99% to
the Partnership and 1% to the corporate General Partners.
b. Net income will be allocated first, proportionately to partners with
negative capital accounts, as defined, until such capital accounts have been
increased to zero then, to the Partnership up to the amount of any payments
made on account of its preferred return and thereafter, 99% to the Partnership
and 1% to the corporate General Partners. All net losses will be allocated
first, to the partners with positive capital accounts, as defined, until such
accounts have been reduced to zero and then 99% to the Partnership and 1% to
the corporate General Partners.
c. Income from a sale will be allocated first, to the Partnership until the
Partnership's capital accounts, as defined, are equal to the fair market value
of the ventures' assets at the date of the amendment. Then, any remaining
balance will be allocated 99% to the Partnership and 1% to the corporate
General Partners. Net proceeds from a sale or refinancing will be distributed
first to the partners with the positive capital account balance, as defined;
thereafter, 99% to the Partnership and 1% to the corporate General Partners.
5. Mortgages Payable
The Partnership's first mortgage loans are comprised as follows:
Autumn Heights - On October 9, 1985, the Partnership obtained a first mortgage
loan of $4,600,000 collateralized by a deed of trust encumbering Autumn
Heights. The loan had an initial term of five years and bore interest at an
annual rate of 11% with monthly payments of interest only for the first two
years. The loan was extended in 1990 for an additional three years bearing
interest at an annual rate of 10.00%. The remaining balance of $4,422,269
matured November 1, 1993. A regular monthly mortgage payment was made on
November 30, 1993 resulting in a principal balance of $4,411,215 at November
30, 1993. The General Partners submitted a financing application to the
existing lender, John Hancock Life Insurance Company ("John Hancock"), along
with a refundable good faith deposit equal to 2% of the new loan balance of
$5.5 million; 1% of the deposit was refundable and 1% represented John
Hancock's financing fee. John Hancock issued a loan commitment dated May 28,
1993.
On January 6, 1994, the Partnership obtained replacement financing from John
Hancock. Total proceeds of $5,500,000 were received and are collateralized by
a Deed of Trust, Security Agreement and Fixture Filing with Assignment of Rents
Agreement encumbering the property. The loan is for a term of seven years and
bears interest at an annual rate of 8% requiring monthly installments of
principal and interest based on a 25 year amortization schedule. The loan
requires monthly real estate tax escrow fundings. The proceeds in excess of
the maturing loan balance, approximately $1 million, were added to the
Partnership's cash reserve. Annual maturities for principal will be $77,465 in
fiscal year 1995, $83,894 in fiscal year 1996, $90,857 in fiscal year 1997,
$98,399 in fiscal year 1998, $106,566 in fiscal year 1999, and $4,976,987
thereafter.
Skyline Village - On December 20, 1991, the venture obtained a first mortgage
loan of $3,350,000 collateralized by a deed of trust, the land and the
improvements, and an assignment of rents and security encumbering Skyline
Village. The loan is for a term of seven years and bears interest at an annual
rate of 10.125% requiring monthly installments of principal and interest.
Annual maturities for principal will be $41,698 in fiscal year 1995, $46,122 in
fiscal year 1996, $51,014 in fiscal year 1997, $56,426 in fiscal year 1998, and
$3,054,594 in fiscal year 1999.
On May 27, 1992 the General Partners made a special cash distribution to the
limited partners with a portion of the mortgage loan proceeds. On January 27,
1994, the General Partners made an additional special cash distribution to the
limited partners from the remaining mortgage loan proceeds.
Country Place Village II - On July 15, 1985, the venture obtained a first
mortgage loan of $3,000,000 collateralized by a mortgage encumbering Country
Place Village II. The loan had an initial term of five years and bore interest
at an annual rate of 12.5% with monthly interest payments only. The loan was
extended in 1990 for an additional five years bearing interest at an annual
rate of 10.15% with monthly principal and interest payments. The mortgage
matures in July 1995, with the remaining principal of $2,900,075 due. As a
result of this future maturity, the General Partners are currently marketing
the property for sale. In the event that a sale of the property is not
completed by the maturity date, the Partnership has sufficient cash reserves to
fully satisfy the mortgage obligation.
Annual maturities of mortgage notes principal at November 30, over the next
five fiscal years are as follows:
Year Amount
-------------------------------------
1995 $ 3,033,660
1996 130,016
1997 141,871
1998 154,825
1999 3,161,160
Thereafter 4,976,987
---------
$11,598,519
6. Transactions with the General Partners and Affiliates
The following is a summary of fees earned and reimbursable expenses for the
years ended November 30, 1994, 1993 and 1992, and the unpaid portion at
November 30, 1994:
Unpaid at
November 30, Earned
1994 1994 1993 1992
- -----------------------------------------------------------------------------
Reimbursement of:
Administrative salaries
and expenses $ 20,130 $ 39,251 $ 51,164 $ 42,558
Out-of-pocket expenses - 1,434 2,854 1,321
Property operating salaries - 280,845 274,314 253,783
Property management fees 17,877 207,193 194,835 185,122
- -----------------------------------------------------------------------------
$ 38,007 $528,723 $523,167 $482,784
====== ======= ======= =======
The above amounts have been paid and/or accrued to the general partners and
affiliates as follows:
Unpaid at
November 30, Earned
1994 1994 1993 1992
- -----------------------------------------------------------------------------
Lehman Brothers and
affiliates $ 20,130 $ 40,685 $ 54,018 $ 43,879
ConAm and affiliates 17,877 488,038 469,149 438,905
- -----------------------------------------------------------------------------
$ 38,007 $528,723 $523,167 $482,784
====== ======= ======= =======
7. Reconciliation of Financial Statement and Tax Information
The following is a reconciliation of net income (loss) for financial statement
purposes to net loss for federal income tax purposes for the years ended
November 30, 1994, 1993 and 1992:
1994 1993 1992
------ ------ ------
Net income (loss) per financial
statements $ 17,509 $ 2,707 $ (453,699)
Depreciation deducted for tax
purposes in excess of depreciation
expense per financial statements (182,687) (182,688) (211,074)
Provision for loss on investments
in real estate not deductible
for tax purposes - - 380,000
Tax basis joint venture net income
(loss) in excess of GAAP basis
joint venture net loss (172,232) (170,796) 34,587
Other (949) (1,587) (186,069)
------- ------- -------
Taxable net loss $ (338,359) $ (352,364) $ (436,255)
======= ======= =======
The following is a reconciliation of partners' capital for financial statement
purposes to partners' capital for federal income tax purposes as of November
30, 1994, 1993 and 1992:
1994 1993 1992
--------- -------- --------
Partners' capital per
financial statements $15,366,633 $18,993,568 $19,701,972
Adjustment for cumulative
difference between tax
basis net income (loss) and
net income (loss) per
financial statements (3,889,478) (3,533,610) (3,178,539)
---------- ---------- ----------
Partners' capital per tax return $11,477,155 $15,459,958 $16,523,433
========== ========== ==========
8. Distributions Paid
Cash distributions, per the consolidated statements of partners' capital, are
recorded on the accrual basis, which recognizes specific record dates for
payments within each fiscal year; the consolidated statements of cash flows
recognize actual cash distributions paid during the fiscal year. The following
table discloses the annual amounts as presented on the consolidated financial
statements:
Distributions Distributions
Payable Distributions Distributions Payable
Beginning of Year: Declared: Paid: November 30:
------------------ ------------- -------------- -------------
1994 $ 222,222 $ 3,644,444 $ 3,555,555 $ 311,111
1993 133,333 711,111 622,222 222,222
1992 133,333 1,333,334 1,333,334 133,333
9. Supplementary Information
Maintenance and repairs, advertising costs, and real estate taxes included in
property operating expenses for the years ended November 30, 1994, 1993 and
1992, are as follows:
1994 1993 1992
------ --------- --------
Maintenance and repairs $ 770,717 $ 592,532 $ 542,556
Advertising costs 59,299 46,913 47,921
Real estate taxes 301,181 304,742 260,753
REPORT OF INDEPENDENT ACCOUNTANTS
To the Partners of Hutton/ConAm Realty Investors 3:
We have audited the consolidated balance sheets of Hutton/ConAm Realty
Investors 3, a California limited partnership, and Consolidated Ventures, as of
November 30, 1994 and 1993 and the related consolidated statements of
operations, partners' capital (deficit) and cash flows for each of the three
years in the period ended November 30, 1994. These consolidated financial
statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Hutton/ConAm Realty Investors 3, a California limited partnership, and
Consolidated Ventures as of November 30, 1994 and 1993 and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended November 30, 1994 in conformity with generally accepted
accounting principles.
/S/ COOPERS & LYBRAND
Hartford, Connecticut
January 25, 1995
Comparison of Acquisition Costs to Appraised Value
and Determination of Net Asset Value Per $300 Unit
at November 30, 1994 (Unaudited)
Acquisition Cost
(Purchase Price Partnership's
Plus General Share of
Partners' November 30,
Acquisition 1994 Appraised
Property Date of Acquisition Fees) Value (1)
- --------------------------------------------------------------------------
Autumn Heights 01-25-85 $ 9,687,174 $ 9,900,000
Skyline Village 03-20-85 10,838,195 8,100,000
Country Place Village II 07-02-85 6,154,264 4,150,000
Ponte Vedra Beach
Village II 08-22-85 6,869,917 5,450,000
--------- ---------
$ 33,549,550 $ 27,600,000
Cash and cash equivalents 4,271,128
Other assets 18,914
---------
31,890,042
Less:
Total liabilities (12,247,013)
----------
Partnership Net Asset Value (2) $ 19,643,029
==========
Net Asset Value Allocated:
Limited Partners $ 19,643,029
General Partners -
----------
$ 19,643,029
==========
Net Asset Value Per Unit
(80,000 units outstanding) $245.54
======
(1) This represents the Partnership's share of the November 30, 1994
Appraised Values which were determined by an independent property appraisal
firm.
(2) The Net Asset Value assumes a hypothetical sale at November 30, 1994 of
all the Partnership's properties at a price based upon their value as a rental
property as determined by an independent property appraisal firm, and the
distribution of the proceeds of such sale, combined with the Partnership's cash
after liquidation of the Partnership's liabilities, to the Partners.
Limited Partners should note that appraisals are only estimates of current
value and actual values realizable upon sale may be significantly different. A
significant factor in establishing an appraised value is the actual selling
price for properties which the appraiser believes are comparable. In addition,
the appraised value does not reflect the actual costs which would be incurred
in selling the properties. As a result of these factors and the illiquid
nature of an investment in Units of the Partnership, the variation between the
appraised value of the Partnership's properties and the price at which Units of
the Partnership could be sold is likely to be significant. Fiduciaries of
Limited Partners which are subject to ERISA or other provisions of law
requiring valuations of Units should consider all relevant factors, including,
but not limited to Net Asset Value per Unit, in determining the fair market
value of the investment in the Partnership for such purposes.
HUTTON/CONAM REALTY INVESTORS 3
Schedule XI - Real Estate and Accumulated Depreciation
November 30, 1994
Cost Capitalized
Initial Subsequent
Cost to Partnership To Acquisition
------------------- --------------
Land,
Buildings and Buildings and
Description Encumbrances Land Improvements Improvements
- -------------------------------------------------------------------------------
Residential Property:
Partnership Owned:
Autumn Heights
Colorado Springs, CO $ 5,434,168 $ 1,581,000 $ 8,123,598 $ 55,250
Ponte Vedra Beach
Village II
Jacksonville, FL - 788,000 6,138,289 112,568
--------- --------- --------- ---------
5,434,168 2,369,000 14,261,887 167,818
Consolidated Ventures:
Skyline Village
Tucson, AZ 3,249,854 3,410,000 7,510,205 104,972
Country Place Village II
Clearwater, FL 2,914,497 1,400,000 4,799,016 86,528
Provision for Loss - - - -
--------- --------- --------- --------
$ 11,598,519 $ 7,179,000 $ 26,571,108 $ 359,318
========== ========= ========== ========
HUTTON/CONAM REALTY INVESTORS 3
Schedule XI - Real Estate and Accumulated Depreciation
(Continued)
November 30, 1994
Gross Amount
at Which Carried at Close of Period
-----------------------------------
Buildings and Accumulated
Description Land Improvements Total Depreciation
- -------------------------------------------------------------------------------
Residential Property:
Partnership Owned:
Autumn Heights
Colorado Springs, CO $ 1,589,840 $ 8,170,008 $ 9,759,848 $ 3,329,055
Ponte Vedra Beach
Village II
Jacksonville, FL 789,882 6,248,975 7,038,857 2,367,275
--------- --------- --------- ---------
2,379,722 14,418,983 16,798,705 5,696,330
Consolidated Ventures:
Skyline Village
Tucson, AZ 3,437,946 7,587,231 11,025,177 3,060,959
Country Place Village II
Clearwater, FL 1,402,797 4,882,747 6,285,544 1,872,487
Provision for Loss - (380,000) (380,000) -
--------- --------- --------- ---------
$ 7,220,465 $ 26,508,961 $ 33,729,426 $ 10,629,776
========= ========== ========== ==========
(1) (2)
HUTTON/CONAM REALTY INVESTORS 3
Schedule XI - Real Estate and Accumulated Depreciation
(continued)
November 30, 1994
Life on which
Depreciation
in Latest
Date of Date Income Statements
Description Construction Acquired is Computed
- -------------------------------------------------------------------------
Residential Property:
Partnership Owned:
Autumn Heights
Colorado Springs, CO 1983-1985 01/25/85 (3)
Ponte Vedra Beach
Village II
Jacksonville, FL 1984-1985 08/22/85 (3)
Consolidated Ventures:
Skyline Village
Tucson, AZ 1984-1985 03/20/85 (3)
Country Place Village II
Clearwater, FL 1984-1985 07/02/85 (3)
(1) The aggregate cost for financial reporting and Federal income tax
purposes is $33,729,426 and $34,109,426, respectively. The 1992 provision
for loss is not recognized for Federal income tax purposes (see Note 4)
(2) The amount of accumulated depreciation for Federal income tax
purposes is $18,841,448.
(3) Buildings and improvements - 25 years; personal property - 10 years.
A reconciliation of the carrying amount of real estate and accumulated
depreciation for the years ended November 30, 1994, 1993 and 1992:
Real Estate investments: 1994 1993 1992
------------------------------------
Beginning of year $ 33,583,397 $ 33,574,525 $ 33,924,674
Acquistions 146,029 8,872 29,851
Dispositions - - (380,000)
---------- ---------- ----------
End of year $ 33,729,426 $ 33,583,397 $ 33,574,525
========== ========== ==========
Accumulated Depreciation:
Beginning of year $ 9,533,654 $ 8,438,736 $ 7,323,676
Depreciation expense 1,096,122 1,094,918 1,115,060
--------- --------- ---------
End of year $ 10,629,776 9,533,654 $ 8,438,736
========== ========= =========
REPORT OF INDEPENDENT ACCOUNTANTS
Our report on the financial statements of Hutton/ConAm Realty Investors 3, a
New York limited partnership, has been incorporated by reference in this Form
10-K from the Annual Report to unitholders of Hutton/ConAm Realty Investors 3
for the year ended November 30, 1994. In connection with our audits of such
financial statements, we have also audited the related financial statement
schedules listed in the index of this Form 10-K.
In our opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information required to be
included therein.
/S/ COOPERS & LYBRAND
Hartford, Connecticut
January 25, 1995