UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1995 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number: 2-72177 SEI II L.P. (formerly Shearson Equipment Investors - II) (Exact name of registrant as specified in its charter) New York 13-3064636 (State or other jurisdiction of (I.R.S. Employer Incorporation or organization) identification No.) 3 World Financial Center, 29th Floor, New York, NY Attention: Andre Anderson 10285 (Address of principal executive offices) (Zip code) (212) 526-3237 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Balance Sheets June 30, December 31, Assets 1995 1994 Equipment $ 8,306,724 $ 8,306,724 Less accumulated depreciation 4,513,312 4,347,178 Net Equipment 3,793,412 3,959,546 Cash and cash equivalents 3,753,954 2,931,466 Due from Equipment Manager 234,952 522,083 Total Assets $ 7,782,318 $ 7,413,095 Liabilities and Partners' Deficit Liabilities: Accounts payable and accrued expenses $ 33,776 $ 36,201 Accrued interest expense due to affiliate 8,295,931 7,965,512 Deferred interest payable to affiliate 512,854 512,854 Due to General Partner 654,134 642,280 Note payable to affiliate 7,839,000 7,839,000 Total Liabilities 17,335,695 16,995,847 Partners' Deficit: General Partner (257,723) (258,017) Limited Partners(3,614 units outstanding) (9,295,654) (9,324,735) Total Partners' Deficit (9,553,377) (9,582,752) Total Liabilities and Partners' Deficit $ 7,782,318 $ 7,413,095 Statement of Partners' Deficit For the six months ended June 30, 1995 General Limited Partner Partners Total Balance at December 31, 1994 $(258,017) $(9,324,735) $(9,582,752) Net Income 294 29,081 29,375 Balance at June 30, 1995 $(257,723) $(9,295,654) $(9,553,377) Statements of Operations Three months ended Six months ended June 30, June 30, Revenues 1995 1994 1995 1994 Operating revenues $ 561,142 $ 310,648 $1,185,355 $ 630,275 Operating Expenses Operating costs 320,789 176,050 658,954 364,986 Depreciation 83,067 83,067 166,134 166,134 Professional and other expenses 12,071 6,080 23,474 18,674 Equipment management fee - Operators 28,873 22,555 59,109 45,171 General Partner 5,612 3,107 11,854 6,303 Insurance 4,211 4,211 8,422 8,422 Total Operating Expenses 454,623 295,070 927,947 609,690 Income from operations 106,519 15,578 257,408 20,585 Other Income (Expense): Interest and miscellaneous income 54,987 19,386 102,386 35,896 Interest expense (166,122) (131,921) (330,419) (247,895) Total Other Expense (111,135) (112,535) (228,033) (211,999) Net Income (Loss) $ (4,616) $ (96,957) $ 29,375 $(191,414) Net Income (Loss) Allocated: To the General Partner $ (46) $ (969) $ 294 $ (1,914) To the Limited Partners (4,570) (95,988) 29,081 (189,500) $ (4,616) $ (96,957) $ 29,375 $(191,414) Per limited partnership unit (3,614 outstanding) $ (1.26) $ (26.56) $ 8.05 $ (52.43) Statements of Cash Flows For the six months ended June 30, 1995 and 1994 Cash Flows from Operating Activities: 1995 1994 Net income (loss) $ 29,375 $ (191,414) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 166,134 166,134 Increase (decrease) in cash arising from changesin operating assets and liabilities: Due from Equipment Manager 287,131 197,420 Accounts payable and accrued expenses (2,425) (18,074) Accrued interest expense due to affiliate 330,419 247,895 Due to General Partner 11,854 6,303 Net cash provided by operating activities 822,488 408,264 Net increase in cash and cash equivalents 822,488 408,264 Cash and cash equivalents at beginning of period 2,931,466 2,267,849 Cash and cash equivalents at end of period $3,753,954 $2,676,113 Notes to the Financial Statements The unaudited interim financial statements should be read in conjunction with the Partnership's annual 1994 audited financial statements within Form 10-K. The unaudited financial statements include all adjustments which are, in the opinion of management, necessary to present a fair statement of financial position as of June 30, 1995, the results of operations for the three and six months ended June 30, 1995 and 1994, the statement of changes in partners' deficit for the six months ended June 30, 1995 and the statements of cash flows for the six months ended June 30, 1995 and 1994. Results of operations for the period are not necessarily indicative of the results to be expected for the full year. No significant events have occurred subsequent to fiscal year 1994 which would require disclosure in this interim report per Regulation S-X, Rule 10-01, Paragraph (a)(5). Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (a) Liquidity and Capital Resources The Partnership's cash and cash equivalents balance totalled $3,753,954 at June 30, 1995, which represents an increase of $822,488 from the balance of $2,931,466 at December 31, 1994. The increase is due to net cash flow from operating activities. At June 30, 1995, the amount due from the Partnership's equipment manager was $234,952 as compared to $522,083 at December 31, 1994. The $287,131 decrease is due to the timing of the payments of net revenue received from the equipment manager. On May 30, 1986, the Partnership successfully restructured its long-term debt. Buttonwood Leasing Corporation (the "Purchaser"), an affiliate of the General Partner, purchased from the Partnership's lenders the Promissory Note (the "Note") originally executed by the Partnership in favor of the lenders and which was dated December 9, 1981. Subsequent to the Note purchase, the Purchaser entered into an understanding with the Partnership on the following terms and conditions. First, the principal amount of the loan would remain the same. Second, interest would be charged on the outstanding principal amount of the Note at a rate equal to the prime rate charged by Bank America Illinois, formerly Continental Illinois National Bank, which was 7.75% at December 31, 1994, compared to 8.5% at June 30, 1995. No interest was paid relating to the Note for the six months ended June 30, 1995, and, as a result, the Partnership's accrued interest expense due to affiliate increased to $8,295,931 at June 30, 1995, compared to $7,965,512 at December 31, 1994. The maturity date of the Note was extended to January 3, 1996, with all other terms and conditions of the Note remaining unchanged. (b) Results of Operations For the three and six months ended June 30, 1995, the Partnership generated a net loss of $4,616 and net income of $29,375, respectively, as compared to net losses of $96,957 and $191,414, respectively, for the corresponding periods in 1994. The reduction in the net loss from the second quarter of 1994 to the second quarter of 1995 and the change from a net loss during the first half of 1994 to net income during the corresponding period in 1995 is primarily attributable to an increase in operating revenues. The increase in operating revenues is primarily attributable to a substantial increase in barge utilization during the first half of 1995 due to the significant crop harvest during the second half of 1994. Additionally, it should be noted that the Partnership's operations during the first half of 1994 were impaired by the residual effects of the flooding in the Midwest during 1993. Operating costs during the three and six months ended June 30, 1995 were $320,789 and $658,954, respectively, compared to $176,050 and $364,986, respectively, for the corresponding periods in 1994. The increases are attributable to an increase in the level of barge utilization and improved operating conditions as a result of the significant harvest during the second half of 1994. It should be noted that operating costs were lower than usual in the first half of 1994 due to lower towing costs due to intense competition among tow operators for the reduced level of traffic. The Partnership's interest and miscellaneous income totalled $54,987 and $102,386 for the three and six months ended June 30, 1995, as compared to $19,386 and $35,896 for the corresponding periods in 1994. The increases are primarily attributable to an increase in interest income as a result of the Partnership maintaining a higher invested cash balance and as a result of an increase in interest rates. Interest expense for the three and six months ended June 30, 1995 increased compared to the corresponding periods in 1994 due to an increase in the prime rate charged on the outstanding principal amount of the Note. PART II		OTHER INFORMATION Items 1-5	Not applicable Item 6		Exhibits and reports on Form 8-K. (a) Exhibits - None (b) Reports on Form 8-K - No reports on Form 8-K were filed during the quarter ended June 30, 1995 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 					SEI II L.P. 				BY: 	SEI II EQUIPMENT INC. 					General Partner Date: August 10, 1995 BY: /s/ Rocco F. Andriola 					Name:		Rocco F. Andriola 					Title:		President and Director Date: August 10, 1995 BY: /s/ Regina Hertl 					Name:		Regina Hertl 					Title:		Vice President, Director 							and Chief Financial Officer