UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1995 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number: 0-16756 RAMADA ASSURED INCOME ASSOCIATES, L.P. (Exact name of registrant as specified in its charter) Delaware 86-0565475 (State or other jurisdiction of (I.R.S. Employer Incorporation or organization) identification No.) 3 World Financial Center, 29th Floor, NY, NY Attn: Andre Anderson 10285 (Address of principal executive offices) (Zip code) (212) 526-3237 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Balance Sheets (in thousands) September 30, December 31, Assets 1995 1994 Current assets: Cash and cash equivalents $ 2,248 $ 2,809 Accounts receivable, net of allowance of $0 in 1995 and $100 in 1994 84 241 Restricted cash (Note 1) 0 300 Prepaid and other assets 0 12 Total Assets $ 2,332 $ 3,362 Liabilities and Partners' Deficit Current liabilities: Accounts payable and accrued liabilities $ 99 $ 667 Total Current Liabilities 99 667 Partners' Capital (Deficit): General Partner (5) (1,612) Limited Partners (613 limited partnership units authorized, issued and outstanding) 2,238 4,307 Total Partners' Capital 2,233 2,695 Total Liabilities and Partners' Capital $ 2,332 $ 3,362 Statement of Partners' Capital (Deficit) For the nine months ended September 30, 1995 (in thousands) Limited General Partners Partner Total Balance at December 31, 1994 $ 4,307 $ (1,612) $ 2,695 Contribution (Note 2) 0 1,600 1,600 Distributions - income tax withholdings (469) 0 (469) Distribution (Note 2) (1,600) 0 (1,600) Net income 0 7 7 Balance at September 30, 1995 $ 2,238 $ (5) $ 2,233 Statements of Operations (in thousands, except per Unit data) Three months ended Nine months ended September 30, September 30, Hotel Revenues 1995 1994 1995 1994 Rooms $ 0 $ 4,071 $ 0 $ 10,354 Food and beverage 0 1,167 0 3,717 Other 61 105 155 276 Total Revenues 61 5,343 155 14,347 Departmental Expenses Rooms 0 1,433 0 3,856 Food and beverage 0 1,317 0 3,734 Other 0 (217) 0 107 Total Expenses 0 2,533 0 7,697 Departmental income 61 2,810 155 6,650 Unallocated Hotel Operating Expenses Interest Expense 0 1,664 0 4,949 Advertising and sales 0 360 0 934 General and administrative 17 572 148 1,535 Utilities and maintenance 0 917 0 2,512 Management fees 0 162 0 432 Insurance and Property taxes 0 333 0 1,068 Depreciation and amortization 0 420 0 1,260 17 4,428 148 12,690 Net operating income (loss) before loss on sales of property and equipment, provision for real estate loss and extraordinary item 44 (1,618) 7 (6,040) Provision for real estate loss 0 (16,661) 0 (16,661) Net income (loss) before extraordinary item 44 (18,279) 7 (22,701) Extraordinary Item: Forgiveness of indebtedness 0 62,670 0 62,670 Net Income $ 44 $ 44,391 $ 7 $ 39,969 Net Income Allocated: To the General Partner $ 44 $ (10,004) $ 7 $ (10,048) To the Limited Partners 0 54,395 0 50,017 $ 44 $ 44,391 $ 7 $ 39,969 Per limited partnership unit (613 outstanding) Net income (loss) before extraordinary item $ 0 $ (29,819) $ 0 $ (37,033) Extraordinary item 0 102,235 0 102,235 $ 0 $ 72,416 $ 0 $ 65,202 Statements of Cash Flows For the nine months ended September 30, 1995 and 1994 (in thousands) Cash Flows from Operating Activities: 1995 1994 Net income $ 7 $ 39,969 Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: Depreciation and amortization 0 1,260 Zero coupon notes discount amortization 0 1,682 Forgiveness of indebtedness 0 (62,670) Loss on write-down of real estate 0 16,661 Allowance for doubtful accounts 0 (76) Increase (decrease) in cash arising from changes in operating assets and liabilities: Accounts receivable, net 157 (317) Prepaid expenses and other assets 12 201 Accounts payable and accrued expenses (568) 392 Accrued interest on debt declared accelerated 0 3,267 Net cash provided by (used for) operating activities (392) 369 Cash Flows from Investing Activities: Additions to real estate 0 (445) Restricted cash - Performance Bonus 0 (7) Restricted cash 300 0 Net cash provided by (used for) investing activities 300 (452) Cash Flows from Financing Activities: Capital Contributions by General Partner 1,600 2,900 Distributions paid (2,069) (4,000) Net cash used for financing activities (469) (1,100) Net decrease in cash (561) (1,183) Cash at beginning of period 2,809 2,647 Cash at end of period $ 2,248 $ 1,464 Supplemental Disclosure of Cash Flow Information: Cash paid during the period for interest $ 0 $ 0 Notes to the Financial Statements The unaudited interim financial statements should be read in conjunction with the Partnership's annual 1994 audited financial statements within Form 10-K. The unaudited financial statements include all adjustments which are, in the opinion of management, necessary to present a fair statement of financial position as of September 30, 1995 and the results of operations and cash flows for the nine months ended September 30, 1995 and 1994 and the statement of changes in partners' capital (deficit) for the nine months ended September 30, 1995. Results of operations for the periods are not necessarily indicative of the results to be expected for the full year. The following significant events have occurred subsequent to fiscal year 1994, which requires disclosure in this interim report per Regulation S-X, Rule 10-01, Paragraph (a)(5). Note 1: On March 1, 1995, $300,000 in escrow funds held in restricted cash was released to the Partnership. Note 2: Pursuant to the January 24, 1994 court order approving the settlement and dismissing the class action lawsuit, Ramada Inc. was required to pay the Partnership an additional $4.8 million with respect to the Guaranty in three installments of $1.6 million each. Prior to 1995, the Partnership received the first two installments totalling $3.2 million. On March 21, 1995, the Partnership received the final installment of $1.6 million which satisfied Ramada, Inc.'s obligation to the Partnership. The Partnership distributed the final $1.6 million to the class members on May 5, 1995. Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources On October 3, 1994, the Partnership closed on the sale of its six remaining hotels (collectively, the "Hotels") to affiliates of Ashford Financial Corporation ("Ashford"). The Hotels sold for $20,250,000, from which $17,050,000 of the proceeds was utilized to pay the Noteholders, who agreed to forgive the remaining portion of the Partnership's outstanding debt balance and accrued interest as of the date of the sale in the amount of $62,670,000. The balance of the sales proceeds, after transaction expenses, was added to the Partnership's working capital. As of October 3, 1994, all 10 of the Partnership's hotels were sold, and the Partnership is currently in the process of collecting its remaining accounts receivable and settling its remaining liabilities. In accordance with the terms of the sales contract with Ashford, the Partnership is obligated to remain the holder of certain of the Hotels' operating licenses for up to one year following the date of sale. Therefore, it is currently anticipated that the Partnership will dissolve prior to year-end 1995. The Partnership had cash and cash equivalents of $2,248,000 at September 30, 1995, compared with $2,809,000 at December 31, 1994. The decrease is due primarily to the payment of accounts payable and accrued expenses and the payment of withholding taxes on behalf of the Limited Partners, which was partially offset by the release of escrowed funds. Accounts payable and accrued liabilities decreased to $99,000 at September 30, 1995 from $667,000 at December 31, 1994, primarily due to the payment of property operating expenses, audit and legal fees. On March 1, 1995, $300,000 in escrow funds held in restricted cash was released to the Partnership. During 1995, approximately $469,000 in state income taxes was paid by the Partnership on behalf of the Limited Partners. The payment of taxes will reduce the Partnership's liquidating distribution. Pursuant to the January 24, 1994 court order approving the settlement and dismissing the class action lawsuit, Ramada, Inc. was required to pay the Partnership an additional $4.8 million with respect to the Guaranty in three installments of $1.6 million each. Prior to 1995, the Partnership received, and distributed to class members, the first two installments totalling $3.2 million. On March 21, 1995, the Partnership received the final installment of $1.6 million, which satisfied Ramada, Inc.'s obligation to the Partnership. The Partnership distributed the final $1.6 million to class members on May 5, 1995. The General Partner is currently evaluating the Partnership's remaining cash needs and will make a final liquidating distribution upon settlement of the Partnership's remaining liabilities. Results of Operations Total revenues for the three and nine-month periods ended September 30, 1995 were $61,000 and $155,000, respectively, consisting primarily of interest income earned on cash balances. Total revenues for the three and nine-month periods ended September 30, 1994 were $5,343,000 and $14,347,000, respectively, resulting from operations of the remaining six hotels, which were sold on October 3, 1994. Total operating costs and expenses for the three and nine-month periods ended September 30, 1995 were $17,000 and $148,000, respectively, resulting from general and administrative expenses. Operating expenses for the three and nine-month periods ended September 30, 1994 totalled $4,428,000 and $12,690,000, respectively. The decrease in 1995 is due to the sale of the remaining six hotels. PART II OTHER INFORMATION Items 1 - 5 Not applicable Item 6 Exhibits and reports on Form 8-K. (a) Exhibits 						 (27) Financial Data Schedule (b) Reports on Form 8-K - No reports on Form 8-K were filed during the quarter ended September 30, 1995 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. RAMADA ASSURED INCOME ASSOCIATES, L.P. BY: HRH1, INC. General Partner Date: November 14, 1995 BY: /s/Jeffrey C. Carter Name: Jeffrey C. Carter Title: President, Director and Chief Financial Officer