UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                                      Washington, D. C. 20549

                                    FORM 10-K
(mark one)
     [X] Annual Report Pursuant to Section 13 or 15 (d) of the Securities
         Exchange Act of 1934
              For the fiscal year ended December 31, 2000

     [ ] Transition Report Pursuant to Section 13 or 15 (d) of the Securities
         Exchange Act of 1934

                          Commission File No. 33-83524

                          MERIT SECURITIES CORPORATION
            (Exact name of registrant as specified in its charter)

         Virginia                                             54-1736551
(State or other jurisdiction                               (I.R.S. Employer
 of incorporation                                         Identification No.)

   4551 Cox Road, Suite 300, Glen Allen, Virginia                23060
   (Address or principal executive offices)                   (Zip Code)

      Registrant's telephone number, including area code (804) 217-5800

      Securities registered pursuant to Section 12(b) of the Act: NONE

      Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes No_XX_

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

Aggregate  market value of voting stock held by  nonaffiliates of the registrant
as of the latest practicable date, March 30, 2001:  NONE

As of March 30, 2001, the latest  practicable  date,  there were 1,000 shares of
Merit Securities Corporation common stock outstanding.

The registrant meets the conditions set forth in General Instruction I(1)(a) and
(b) of Form  10-K  and,  therefore,  is  furnishing  the  abbreviated  narrative
disclosure specified in Paragraph (2) of General Instruction I.

                          MERIT SECURITIES CORPORATION
                          2000 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS

                                                                        Page
                                                                       Number
PART I.

         Item 1.  Business                                                    3
         Item 2.  Properties                                                  3
         Item 3.  Legal Proceedings                                           3
         Item 4.  Submission of Matters to a Vote of Security Holders         3

PART II.

         Item 5.  Market for Registrant's Common Equity and Related
                  Stockholder Matters                                         3
         Item 6.  Selected Financial Data                                     3
         Item 7.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                         4
         Item 7A. Quantitative and Qualitative Disclosures about
                  Market Risk                                                 6
         Item 8.  Financial Statements and Supplementary Data                 8
         Item 9.  Changes In and Disagreements with Accountants on
                  Accounting and Financial Disclosure                        20
PART III.

         Item 10.   Directors and Executive Officers of the Registrant       20
         Item 11.   Executive Compensation                                   20
         Item 12.   Security Ownership of Certain Beneficial Owners
                    and Management                                           20
         Item 13.   Certain Relationships and Related Transactions           20

PART IV.

         Item 14.   Exhibits, Financial Statement Schedules and Reports
                    on Form 8-K                                              20

SIGNATURES                                                                   23

                                     PART I

Item 1.  BUSINESS

Merit  Securities  Corporation  (the "Company") was  incorporated in Virginia on
August 19, 1994 as a wholly-owned,  limited-purpose  finance subsidiary of Dynex
Capital,  Inc.  ("Dynex"),  a New York Stock Exchange listed financial  services
company (symbol:  DX). On September 4, 1996,  Issuer Holding  Corporation,  Inc.
("IHC"),  a wholly-owned  subsidiary of Dynex,  acquired all of the  outstanding
stock of the Company and certain other affiliates of Dynex.

The Company was organized to facilitate the  securitization of loans through the
issuance  and sale of  collateralized  bonds  (the  "Bonds").  The Bonds will be
secured by securities  backed  primarily by: (i) mortgage loans secured by first
or  second  liens  on  residential  property,  (ii)  Federal  National  Mortgage
Association  Mortgage-Backed  Certificates,  (iii)  Federal  Home Loan  Mortgage
Corporation  Mortgage-Backed  Certificates,  (iv) Government  National  Mortgage
Association  Mortgage-Backed  Certificates,   (v)  other  mortgage  pass-through
certificates   or   mortgage-collateralized   obligations,   (vi)  property  tax
receivables   and  (vii)   consumer   installment   loans   (collectively,   the
"Collateral").  In the future,  the Company may also  securitize  other types of
loans.

After  payment  of  the  expenses  of an  offering  and  certain  administrative
expenses,  the net proceeds from an offering of Bonds have been used to purchase
Collateral  from IHC or various  third  parties.  IHC has used the  proceeds  to
reduce  indebtedness  incurred  to obtain  such loans or to  acquire  additional
Collateral.  After the  issuance of a series of Bonds,  the Company may sell the
Collateral securing that series of Bonds, subject to the lien of the Bonds.

From the date of its  inception  to December  31,  2000,  the Company has issued
fourteen  (14) series of Bonds  totaling  approximately  $9.1 billion  aggregate
principal  amount.  To date,  ten of these series have been called and collapsed
into  subsequent  issuances.  As of December 31, 2000,  the Company had four (4)
series of Bonds outstanding  totaling  approximately  $2.1 billion,  compared to
four (4) series at December 31, 1999 totaling $2.7 billion.

At December 31, 2000, the Company had securities of approximately $308.6 million
remaining  for  issuance  under a shelf  registration  statement  filed with the
Securities  and Exchange  Commission.  The Company does not  anticipate  issuing
additional Bonds in the near future.

The  Company  competes  in a national  market with other  private  conduits  and
various financial firms. Economic conditions, interest rates, regulatory changes
and market dynamics all influence the securities market.

Item 2...PROPERTIES

The Company has no physical properties.

Item 3.  LEGAL PROCEEDINGS

None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Information in response to this Item is omitted pursuant to General  Instruction
I.

                                     PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

All of the  Company's  outstanding  common  stock is owned by IHC.  Accordingly,
there is no market for its common stock.  The Company has paid no dividends with
respect to its common stock.

Item 6.  SELECTED FINANCIAL DATA

Information in response to this Item is omitted pursuant to General  Instruction
I.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

                               FINANCIAL CONDITION



- --------------------------------------------------------------- ----------------------------------------------
                                                                                December 31,
                                                                ----------------------------------------------
(amounts in thousands except series outstanding)                      2000                         1999
- --------------------------------------------------------------- ----------------- ----------- ----------------
                                                                                              

Collateral for collateralized bonds                             $   2,208,015                   $2,839,324
Non-recourse debt - collateralized bonds                            2,143,028                     2,661,069
Shareholder's equity                                                   64,997                       136,015

Collateralized bond series outstanding                                      4                             4

- --------------------------------------------------------------- ----------------- ----------- ----------------


Collateral for collateralized bonds
As of both  December  31,  2000  and  1999,  the  Company  had  four  series  of
collateralized  bonds  outstanding.  The  collateral  for  collateralized  bonds
decreased  to $2.2  billion at  December  31, 2000  compared to $2.8  billion at
December 31,  1999.  This  decrease of $0.6  billion is primarily  the result of
$506.5 million in paydowns on the collateral during 2000.

Non-recourse debt - collateralized bonds
Collateralized  bonds  decreased  to $2.1 billion at December 31, 2000 from $2.7
billion at December  31, 1999 as a result of $523.2  million in paydowns  during
2000.  The  collateralized  bonds were  collateralized  by securities  primarily
secured by single family mortgage loans and consumer installment loans.

Shareholder's Equity
Shareholder's  equity  decreased to $65.0  million at December  31,  2000,  from
$136.0  million at December 31, 1999.  This decrease was a combined  result of a
$79.6   million   increase   in  the  net   unrealized   loss   on   investments
available-for-sale  from $14.7  million at December 31, 1999 to $94.3 million at
December 31, 2000, and a net loss of $12.7 million during 2000.  These decreases
were partially  offset by a $21.2 million capital  contribution  from IHC during
2000.

                              RESULTS OF OPERATIONS



- --------------------------------------------------------------------------------------------------------------------
                                                                         For the Year Ended December 31,
                                                               -----------------------------------------------------
(amounts in thousands)                                               2000              1999             1998
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 

Interest income                                                $      201,317      $    209,090     $    253,352
Interest expense on collateralized bonds                              175,306           173,939          247,380
Provision for losses                                                   34,108            13,555            6,236
Net interest margin                                                    (9,709)           19,601           (3,643)
Loss on termination of interest rate caps                              (2,440)                -                -
Gain on sale of securities                                                  -               397            7,500
Extraordinary gain (loss) - extinguishment of debt                          -            26,815             (571)
Net (loss) income                                                     (12,714)           45,187            1,272

- --------------------------------------------------------------------------------------------------------------------


Interest income on the collateral for  collateralized  bonds decreased to $201.3
million in 2000 from  $209.1  million in 1999.  This  decrease  was  primarily a
result of the continued  impact of  prepayments on interest  income,  as average
collateral for  collateralized  bonds declined from $2.9 billion to $2.6 billion
for the years ended December 31, 1999 and 2000, respectively.  This decrease was
partially  offset by lower  premium  amortization  caused  by lower  prepayments
during the year ended  December  31,  2000 than  during the same period in 1999.
Interest income on the collateral for  collateralized  bonds decreased to $209.1
million in 1999 from  $253.4  million in 1998.  This  decrease  was  primarily a
result of the decline in the average collateral for  collateralized  bonds which
decreased  from $3.6  billion to $2.9  billion for the years ended  December 31,
1998 and 1999, respectively.

Interest  expense on  collateralized  bonds  increased to $175.3 million in 2000
from $173.9 million in 1999,  primarily due to the increase in one-month  London
InterBank  Offered  Rate  ("LIBOR")  during  the first  half of 2000,  which was
partially  offset  by  the  decline  in  average  collateralized  bonds  due  to
prepayments on the related collateral for collateralized bonds. Interest expense
on collateralized  bonds decreased from $247.4 million in 1998 to $173.9 million
in 1999 as a combined  result of a decrease in the average  one-month LIBOR rate
and a decrease in the average collateralized bonds during 1999.

Provision  for losses  increased to $34.1  million in 2000 from $13.6 million in
1999 as a result of an overall  increase in credit risk retained from securities
issued by the Company  (principally for securities  issued in the latter portion
of 1999), and a charge of $13.3 million in the fourth quarter of 2000 due to the
underperformance  of  the  Company's   securitized   manufactured  housing  loan
portfolio.  The Company has seen the loss severity on manufactured housing loans
increase  dramatically since the end of the third quarter of 2000 as a result of
the  saturation  in the  market  place  with  both  new and  used  (repossessed)
manufactured  housing units. In addition,  the Company has seen some increase in
overall default rates on its manufactured housing loans. The Company anticipates
that market  conditions for manufactured  housing loans will remain  unfavorable
through 2001.  Provision for losses increased to $13.6 million in 1999 from $6.2
million in 1998 primarily due to the addition of three series of  collateralized
bonds during 1999.

Net interest margin in 2000 decreased to a negative $9.7 million from a positive
$19.6  million in 1999.  This  decrease was  primarily  the result of additional
provision for losses and an increase in interest  expense,  partially  offset by
lower premium  amortization  caused by lower prepayments during 2000 than during
1999.  Net interest  margin  increased in 1999 to $19.6  million from a negative
$3.6 million in 1998.  This  increase was  primarily the result of lower premium
amortization caused by lower prepayments during 1999 than during 1998.

Loss on  termination  of interest  rate caps of $2.4 million  during 2000 is the
result of the liquidation of the Company's  interest rate cap agreements,  which
had a notional balance of $351 million.

Gain on sale of  securities  of $0.4  million  during  1999 is the result of the
recognition  of the gain on the sale of the  remaining  portion of the Merit 11B
A-1  class,  which had a  principal  balance  of $4.9  million.  Gain on sale of
securities of $7.5 million during 1998 is the result of the sale of a portion of
the Merit 11B A-1 class, which had a principal balance of $44.0 million.

The Company also incurred an extraordinary  gain of $26.8 million related to the
recognition of unamortized  premiums net of unamortized  issuance costs on seven
series of collateralized  bonds,  which were called and retired during 1999. The
associated  collateral  was  resecuritized  in 1999.  During  1998,  the Company
redeemed five series of previously issued  collateralized  bonds, which resulted
in $571 of additional costs related to such redemptions.

Credit Exposures
With collateralized bond structures, the Company retains credit risk relative to
the  amount  of  overcollateralization  required  in  conjunction  with the bond
insurance.  Losses are generally first applied to the overcollateralized amount,
with any  losses in  excess  of that  amount  borne by the bond  insurer  or the
holders of the  collateralized  bonds.  The Company only incurs credit losses to
the extent that losses are incurred in the repossession, foreclosure and sale of
the  underlying  collateral.  Such  losses  generally  equal  the  excess of the
principal  amount  outstanding,  less  any  proceeds  from  mortgage  or  hazard
insurance,  over the  liquidation  value of the  collateral.  To compensate  the
Company for retaining  this loss  exposure,  the Company  generally  receives an
excess  yield  on  the  collateralized  loans  relative  to  the  yield  on  the
collateralized  bonds. At December 31, 2000, the Company retained $184.7 million
in  aggregate  principal  amount  of  overcollateralization  compared  to $187.1
million at December  31,  1999.  The  Company had  reserves,  or  otherwise  had
provided  coverage on $79.1 million and $49.3 million of this  potential  credit
loss exposure at December 31, 2000 and 1999, respectively.  At December 31, 2000
and 1999,  $30.3  million  of these  reserve  amounts  are in the form of a loss
reimbursement  guarantee from an A rated  third-party.  During 2000, the Company
provided for additional  reserves of $34.1 million and incurred credit losses of
$25.7 million.

The Company and Dynex are currently  engaged in a dispute with the  counterparty
to the loss reimbursement guarantees, which aggregated $30.3 million at December
31, 2000.  Such  guarantees are payable when  cumulative loss trigger levels are
reached on certain of the Company's single-family mortgage loan securitizations.
Currently,  these  trigger  levels  have been  reached on four of the  Company's
securities,  and the Company has made claims under the reimbursement  guarantees
in amounts  approximating  $1.2 million.  The counterparty has denied payment on
these claims,  citing  various  deficiencies  in loan  underwriting  which would
render these loans and  corresponding  claims ineligible under the reimbursement
agreements. The Company disputes this classification and is pursuing this matter
through court-ordered arbitration.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Market risk generally  represents the risk of loss that may result from the
potential  change in the value of a financial  instrument due to fluctuations in
interest and foreign exchange rates and in equity and commodity  prices.  Market
risk is inherent to both derivative and  non-derivative  financial  instruments,
and  accordingly,  the scope of the  Company's  market risk  management  extends
beyond derivatives to include all market risk sensitive  financial  instruments.
As a financial  services  company,  net interest  income  comprises  the primary
component of the Company's earnings. As a result, the Company is subject to risk
resulting  from  interest  rate  fluctuations  to the extent that there is a gap
between the amount of the  Company's  interest-earning  assets and the amount of
interest-bearing   liabilities  that  are  prepaid,  mature  or  reprice  within
specified periods.

     As the Company's  parent,  Dynex  continuously  monitors the aggregate cash
flow,  projected net yield and market value of the collateral for collateralized
bonds under various interest rate and prepayment  assumptions.  Dynex utilizes a
monthly  static cash flow and yield  projection  under  interest rate  scenarios
detailed below.  While Dynex may use this tool,  there can be no assurance Dynex
will  accomplish  the  goal of  adequately  managing  the  risk  profile  of the
Company's investment portfolio.

     Dynex  measures the  sensitivity  of the Company's  net interest  income to
changes  in  interest   rates.   Changes  in  interest   rates  are  defined  as
instantaneous,  parallel,  and sustained  interest  rate  movements in 100 basis
point  increments.  Dynex  estimates the Company's  interest income for the next
twelve  months  assuming no changes in interest  rates from those at period end.
Once the base case has been estimated,  cash flows are projected for each of the
defined  interest  rate  scenarios.  Those  scenario  results are then  compared
against the base case to determine the estimated change to net interest income.

The following  table  summarizes the Company's net interest  margin  sensitivity
analysis as of December 31, 2000. This analysis represents management's estimate
of the  percentage  change in net  interest  margin  given a  parallel  shift in
interest rates.  The "Base" case represents the interest rate  environment as it
existed as of December 31,  2000.  The  analysis is heavily  dependent  upon the
assumptions  used in the model.  The effect of changes in future interest rates,
the shape of the  yield  curve or the mix of assets  and  liabilities  may cause
actual  results  to  differ  from the  modeled  results.  In  addition,  certain
financial instruments provide a degree of "optionality." The model considers the
effects of these embedded  options when projecting cash flows and earnings.  The
most  significant  option  affecting the Company's  portfolio is the  borrowers'
option to prepay  the  loans.  The model  applies  prepayment  rate  assumptions
representing  management's  estimate of prepayment activity on a projected basis
for each collateral pool in the investment portfolio.  While the Company's model
considers these factors,  the extent to which  borrowers  utilize the ability to
exercise their option may cause actual results to significantly  differ from the
analysis. Furthermore, its projected results assume no additions or subtractions
to the Company's portfolio,  and no change to the Company's liability structure.
Historically,  the  Company  has made  significant  changes  to its  assets  and
liabilities, and is likely to do so in the future.

          ------------------------ ---------------------
                Basis Point          % Change in Net
          Increase (Decrease) in     Interest Margin
              Interest Rates          from Base Case
          ------------------------ ---------------------

                   +200                  (9.7)%
                   +100                  (4.8)%
                   Base                     -
                   -100                   4.8%
                   -200                   9.7%
          ------------------------ --------------------

     Approximately  $1.2 billion of the Company's  collateral for collateralized
bonds as of December  31, 2000 is  comprised  of loans or  securities  that have
coupon  rates which adjust over time  (subject to certain  periodic and lifetime
limitations)  in  conjunction   with  changes  in  short-term   interest  rates.
Approximately  64% and 26% of the ARM loans underlying the Company's  collateral
for  collateralized  bonds  are  indexed  to and reset  based  upon the level of
six-month LIBOR and one-year CMT, respectively.

     Generally,  during  a period  of  rising  short-term  interest  rates,  the
Company's net interest spread earned on its collateralized  bonds will decrease.
The  decrease of the net interest  spread  results from (i) the lag in resets of
the ARM loans underlying the collateral for collateralized bonds relative to the
rate  resets on the  collateralized  bonds and (ii) rate resets on the ARM loans
which are generally limited to 1% every six months or 2% every twelve months and
subject  to  lifetime  caps,  while  the  associated  borrowings  have  no  such
limitation.  As short-term interest rates stabilize and the ARM loans reset, the
net interest margin may be restored to its former level as the yields on the ARM
loans adjust to market conditions.  Conversely, net interest margin may increase
following a fall in short-term interest rates. This increase may be temporary as
the  yields on the ARM loans  adjust to the new  market  conditions  after a lag
period. In each case, however, the Company expects that the increase or decrease
in the net interest spread due to changes in the short-term interest rates to be
temporary.  The net  interest  spread may also be  increased or decreased by the
proceeds or costs of interest  rate swap and cap  agreements,  to the extent the
Company has entered into such agreements.

     As part of its asset/liability  management  process,  the Company may enter
into interest rate cap and swap  agreements.  These interest rate agreements are
used by the Company to help  mitigate  the risk  related to the  collateral  for
collateralized  bonds for  fluctuations in interest rates that would  ultimately
impact net interest income. To help protect the Company's net interest income in
a rising interest rate environment, the Company had purchased interest rate caps
with a notional  amount of $351  million,  which  helped  reduce  the  Company's
exposure to interest  rate risk rising above the lifetime  interest rate caps on
ARM loans  underlying the collateral for  collateralized  bonds.  These interest
rate caps provide the Company with additional cash flow should the related index
increase above the contracted rates. The contracted rates on these interest rate
caps were based on one-month LIBOR, six-month LIBOR or one-year CMT. The Company
liquidated the interest rate caps during the second quarter of 2000.

     The remaining portion of the Company's  collateral for collateralized bonds
as of December 31, 2000,  approximately $1.1 billion, is comprised of loans that
have coupon rates that are fixed. The Company has limited its interest rate risk
on such collateral  primarily through the issuance of fixed-rate  collateralized
bonds.  Overall,  the Company's  interest rate risk is primarily  related to the
rate of  change  in  short-term  interest  rates,  not the  level of  short-term
interest rates.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

AUDITED FINANCIAL STATEMENTS

MERIT SECURITIES CORPORATION

                                                                                                    

Independent Auditors' Report for the years ended December 31, 2000, 1999 and 1998........................9
Balance Sheets - December 31, 2000 and 1999.............................................................10
Statements of Operations - For the years ended December 31, 2000, 1999 and 1998.........................11
Statements of Shareholder's Equity - For the years ended December 31, 2000, 1999 and 1998...............12
Statements of Cash Flows - For the years ended December 31, 2000, 1999 and 1998.........................13
Notes to Financial Statements - For the years ended December 31, 2000, 1999 and 1998....................14


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Merit Securities Corporation

We have audited the accompanying balance sheets of Merit Securities Corporation,
a wholly-owned  subsidiary of Issuer Holding  Corporation,  Inc., as of December
31, 2000 and 1999 and the related statements of operations, shareholder's equity
and cash flows for each of the three  years in the  period  ended  December  31,
2000.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audits to obtain  reasonable  assurance  about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial position of Merit Securities Corporation as of December
31, 2000 and 1999, and the results of its operations and its cash flows for each
of the three years in the period  ended  December  31,  2000in  conformity  with
accounting principles generally accepted in the United States of America.




DELOITTE & TOUCHE LLP



Richmond, Virginia
March 30, 2001

MERIT SECURITIES CORPORATION
Balance Sheets
December 31, 2000 and 1999
(amounts in thousands except share data)



                                                                              2000                      1999
                                                                        -----------------         ------------------
                                                                                                   
Assets:
   Collateral for collateralized bonds                                  $      2,208,015            $   2,839,324
   Prepaid shelf registration fees                                                    -                        94
   Cash                                                                              10                        10
                                                                        -----------------         ------------------
                                                                        $     2,208,025             $   2,839,428
                                                                        =================         ==================

Liabilities and Shareholder's Equity

Liabilities:
   Non-recourse debt - collateralized bonds                             $     2,143,028             $   2,661,069
   Due to affiliates, net                                                             -                    42,344
                                                                        -----------------         ------------------
                                                                              2,143,028                 2,703,413
                                                                        -----------------         ------------------

Shareholder's Equity:
   Common stock, no par value
     10,000 shares authorized, 1,000 issued and outstanding                          10                        10
   Additional paid-in capital                                                   147,240                   125,997
   Accumulated other comprehensive loss                                         (94,296)                  (14,749)
   Retained earnings                                                             12,043                    24,757
                                                                        -----------------
                                                                                                  ------------------
                                                                                 64,997                   136,015
                                                                        -----------------         ------------------
                                                                        $      2,208,025            $   2,839,428
                                                                        =================         ==================


See accompanying notes to financial statements.

MERIT SECURITIES CORPORATION
Statements of Operations
For the years ended December 31, 2000, 1999 and 1998
(amounts in thousands)




                                                             2000             1999              1998
                                                     ------------------------------------------------------
                                                                                        
  Interest income:
    Collateral for collateralized bonds                $       201,317    $    209,090     $    253,352
                                                     ------------------------------------------------------

  Interest and related expense:
    Interest expense on collateralized bonds                   175,306         173,939          247,380
    Other collateralized bond expense                            1,612           1,995            3,379
                                                     ------------------------------------------------------
                                                               176,918         175,934          250,759
                                                     ------------------------------------------------------

  Net interest margin before provision for losses               24,399          33,156            2,593
  Provision for losses                                         (34,108)        (13,555)          (6,236)
                                                     ------------------------------------------------------
  Net interest margin                                           (9,709)         19,601           (3,643)

Loss on termination of interest rate caps                       (2,440)            -                -
Gain on sale of securities                                         -               397            7,500
Other expense                                                      (94)            -                -
Interest on due to affiliates, net                                (471)         (1,626)          (2,014)
                                                     ------------------------------------------------------
(Loss) income before extraordinary item                        (12,714)         18,372            1,843

Extraordinary gain (loss) - extinguishment of debt                 -            26,815             (571)
                                                    ------------------------------------------------------

Net (loss) income                                      $       (12,714)         45,187     $      1,272

                                                     ======================================================


See accompanying notes to financial statements.

MERIT SECURITIES CORPORATION
Statements of  Shareholder's  Equity For the years ended December 31, 2000, 1999
and 1998 (amounts in thousands)



                                                                          Accumulated other      Retained
                                                           Additional       comprehensive        earnings
                                          Common Stock      paid-in         income (loss)      (accumulated
                                                            capital                              deficit)         Total
                                         --------------- --------------- -------------------- --------------- --------------
                                                                                                     

Balance at January 1, 1998               $        10     $   125,952     $       64,707       $   (21,702)    $   168,967

Comprehensive loss:
   Net income                                      -               -                  -             1,272           1,272

   Change in net unrealized gain on
     investments available-for-sale                -               -            (31,132)                -         (31,132)
                                         --------------- --------------- -------------------- --------------- --------------
Total comprehensive loss                                                                                          (29,860)

Contributed capital                                -          64,204                  -                 -          64,204
                                         --------------- --------------- -------------------- --------------- --------------

Balance at December 31, 1998                      10         190,156             33,575           (20,430)        203,311

Comprehensive loss:
   Net income                                      -               -                  -            45,187          45,187

   Change in net unrealized gain on                -               -            (48,324)                -         (48,324)
     investments available-for-sale
                                         --------------- --------------- -------------------- --------------- --------------
Total comprehensive loss                                                                                           (3,137)

Capital distribution                               -         (64,159)                 -                 -         (64,159)
                                         --------------- --------------- -------------------- --------------- --------------

Balance at December 31, 1999                      10         125,997            (14,749)           24,757         136,015

Comprehensive loss:
   Net loss                                        -               -                  -           (12,714)        (12,714)

   Change in net unrealized loss on
     investments available-for-sale                -               -            (79,547)                -         (79,547)
                                         --------------- --------------- -------------------- --------------- --------------
Total comprehensive loss                                                                                          (92,261)

Capital contribution                               -          21,243                  -                 -          21,243
                                         --------------- --------------- -------------------- --------------- --------------

Balance at December 31, 2000             $               $   147,240     $        (94,296)     $    12,043    $    64,997
                                         10
                                         =============== =============== ==================== =============== ==============


See accompanying notes to financial statements.

MERIT SECURITIES CORPORATION
Statements of Cash Flows
For the years ended December 31, 2000, 1999 and 1998
(amounts in thousands)



                                                                       2000              1999             1998
                                                                -----------------------------------------------------
                                                                                                  

  Operating activities:
    Net (loss) income                                           $     (12,714)   $      45,187      $       1,272
      Adjustments to reconcile net (loss) income to
        net cash  provided  by operating activities:
          Loss on termination of interest rate caps                     2,440                -                  -
          Gain on sale of investments                                       -             (397)            (7,500)
          Provision for losses                                         34,108           13,555              6,236
          Extraordinary (gain) loss - extinguishment of debt                -          (26,815)               571
          Amortization, net                                             9,971           15,664             35,018
          Other                                                            36            1,188               (587)
                                                                -----------------------------------------------------
             Net cash provided by operating activities                 33,841           48,382             35,010
                                                                -----------------------------------------------------

  Investing activities:
    Collateral for collateralized bonds:
      Purchase of loans subsequently securitized                            -         (668,858)        (1,696,198)
      Principal payments on collateral                                507,521        1,096,474          2,074,578
      Proceeds from sale of collateral for collateralized bonds             -            5,250             43,391
      Net decrease in accrued interest receivable and funds
        held by trustee                                                 2,700            3,116              3,511
                                                                -----------------------------------------------------
        Net cash provided by investing activities                     510,221          435,982            425,282
                                                                -----------------------------------------------------

  Financing activities:
    Collateralized bonds:
      Proceeds from issuance of collateralized bonds                     657           623,286          1,589,198
      Principal payments on collateralized bonds                    (523,198)       (1,091,382)        (2,063,058)
      Decrease in accrued interest payable                              (420)              (64)            (1,236)
      (Decrease) increase in due to affiliates                       (42,344)           47,955            (49,400)
      Capital contributions (distributions)                           21,243           (64,159)             64,204
                                                                -----------------------------------------------------
        Net cash used for financing activities                      (544,062)         (484,364)           (460,292)
                                                                -----------------------------------------------------

  Net change in cash                                                       -                 -                   -
  Cash at beginning of year                                               10                10                  10
                                                                -----------------------------------------------------

  Cash at end of year                                           $         10      $         10        $         10
                                                                =====================================================

  Supplemental disclosure of cash flow information:
    Cash paid for interest                                      $    171,906      $      172,259      $    245,860
                                                                =====================================================

  Supplemental disclosure of non-cash activities:
     Collateral for collateralized bonds subsequently
     securitized                                                $            -    $    1,569,734     $           -
                                                                =====================================================


See accompanying notes to financial statements.

MERIT SECURITIES CORPORATION
Notes to Financial Statements
For the years ended December 31, 2000, 1999 and 1998
(dollar amounts in thousands)


NOTE 1 - THE COMPANY

Merit Securities Corporation (the "Company") is a wholly-owned,  limited-purpose
finance subsidiary of Issuer Holding Corporation,  Inc. ("IHC"). The Company was
organized to  facilitate  the  securitization  of loans through the issuance and
sale of  collateralized  bonds.  Prior to September  4, 1996,  the Company was a
wholly-owned  subsidiary  of Dynex  Capital,  Inc.  ("Dynex"),  a New York Stock
Exchange listed financial  services company (symbol:  DX). On September 4, 1996,
IHC  acquired  all of the  outstanding  stock of the Company  and certain  other
affiliates of Dynex. IHC is a wholly-owned subsidiary of Dynex.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Federal Income Taxes
Dynex and its  wholly-owned  subsidiaries,  including  the  Company,  (together,
"Dynex  Capital")  have  elected to be taxed as a real estate  investment  trust
("REIT") under the Internal Revenue Code. As a result,  Dynex Capital  generally
will not be subject to federal  income  taxation at the  corporate  level to the
extent  that it  distributes  at least 95 percent of its  taxable  income to its
shareholders  and complies  with certain  other  requirements.  Accordingly,  no
provision  has been made for income  taxes for the  Company in the  accompanying
financial  statements,  as  Dynex  Capital  believes  it has met the  prescribed
distribution requirements.  The Company is a qualified REIT subsidiary of Dynex.
Should the Company not maintain its qualified  REIT status in the future,  or if
Dynex does not maintain its REIT status, it may be subject to income taxes.

Collateral for Collateralized Bonds
Collateral for collateralized  bonds consists of debt securities which have been
pledged  to secure  collateralized  bonds.  These  debt  securities  are  backed
primarily by  adjustable-rate  and  fixed-rate  mortgage  loans secured by first
liens on single family residential properties,  manufactured housing installment
loans secured by either a UCC filing or a motor vehicle title,  and property tax
receivables.

Pursuant to the requirements of Statement of Financial  Accounting Standards No.
115,  Accounting  for Certain  Investments  in Debt and Equity  Securities,  the
Company  has  classified  all of its  collateral  for  collateralized  bonds  as
available-for-sale. As such, the collateral for collateralized bonds at December
31, 2000 and 1999 is reported at fair value,  with  unrealized  gains and losses
excluded from earnings and reported as accumulated other comprehensive income.

Deferred Issuance Costs
Costs  incurred in  connection  with the  issuance of  collateralized  bonds are
deferred and amortized  over the  estimated  lives of the  collateralized  bonds
using a method that  approximates  the effective  yield method.  These costs are
included in the carrying value of the collateralized bonds.

Price Premiums and Discounts
Price premiums and discounts on the collateral for collateralized  bonds and the
collateralized   bonds  are   amortized   into   interest   income  or  expense,
respectively,  over the life of the related  investment  or  obligation  using a
method that approximates the effective yield method.

Derivative Financial Instruments
The Company  enters into  interest  rate swap  agreements  and interest rate cap
agreements  ("Interest Rate Agreements") to manage its sensitivity to changes in
interest  rates.  These Interest Rate  Agreements are intended to provide income
and cash flow to offset  potential  reduced  net  interest  income and cash flow
under  certain  interest rate  environments.  The Company has  designated  these
instruments as hedge positions.

The Company  evaluates the  effectiveness  of these hedges against the financial
instrument being hedged under various interest rate scenarios.  The revenues and
costs  associated with interest rate swap agreements are recorded as adjustments
to interest expense on the collateralized  bonds being hedged. For interest rate
cap agreements,  the amortization of the cost of the agreements is recorded as a
reduction in the net interest margin on the collateral for collateralized bonds.
The  unamortized  cost is included in the carrying  amount of the collateral for
collateralized  bonds. These Interest Rate Agreements are carried at fair value,
with  unrealized  gains and losses reported as accumulated  other  comprehensive
income.

As a part of the Company's  interest rate risk management  process,  the Company
may be required  periodically to terminate hedge instruments.  Any realized gain
or loss  resulting  from the  termination of a hedge is amortized into income or
expense of the corresponding  hedged instrument over the remaining period of the
original hedge or hedged instrument as a yield adjustment.

If the  underlying  asset or liability is sold or matures,  or the criteria that
was executed at the time the hedge instrument was entered into no longer exists,
the Interest Rate Agreement is no longer  accounted for as a hedge.  Under these
circumstances,  the  accumulated  change  in the  market  value of the  hedge is
recognized in current  income to the extent that the effects of interest rate or
price changes of the hedged item have not offset the hedge results. During 2000,
the Company terminated all rate cap agreements.

Use of Estimates
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reported  period.  Actual  results  could differ from those  estimates.  The
primary  estimates  inherent  in  the  accompanying   financial  statements  are
discussed below.

Fair Value.  The  Company  uses  estimates  in  establishing  fair value for its
collateral  for  collateralized  bonds.  Fair value  estimates are determined by
calculating  the present  value of the projected  cash flows of the  instruments
using appropriate discount rates and credit loss assumptions. The discount rates
used are based on management's estimates of market rates, and the cash flows are
projected  utilizing  the  current  interest  rate  environment  and  forecasted
prepayment  rates.  Since  the  fair  value  of  the  Company's  collateral  for
collateralized  bonds is based on estimates,  actual gains and losses recognized
may differ from those estimates recorded in the financial  statements.  The fair
value of all on- and off- balance sheet  financial  instruments  is presented in
Notes 3 and 6.

Allowance  for losses.  As discussed in Note 4, the Company has retained  credit
risk on certain collateral for collateralized bonds. The Company has established
an  allowance  for  losses  for the  estimated  credit  risk  retained  based on
management's  judgment.  The  allowance  for losses is  evaluated  and  adjusted
periodically by management  based on the actual and projected  timing and amount
of the potential credit losses, as well as industry loss experience.  Provisions
made to increase the allowance  related to the credit risk retained is presented
as provision for losses in the accompanying financial statements.  The Company's
actual  credit  losses may differ from those  estimates  used to  establish  the
allowance.

Prepaid Shelf Registration Fees
Fees incurred in connection with filing a shelf registration for the issuance of
collateralized  bonds are  deferred  and  recognized  with  each  securitization
prorata to the size of the issuance.

     Recent  Accounting   Pronouncements   Statement  of  Financial   Accounting
Standards  ("FAS") No. 133,  "Accounting for Derivative  Instruments and Hedging
Activities",  is effective for all fiscal years  beginning  after June 15, 2000.
FAS No. 133, as amended,  establishes  accounting  and  reporting  standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  and  for  hedging  activities.  Under  FAS No.  133,  certain
contracts  that  were  not  formerly  considered  derivatives  may now  meet the
definition of a derivative. The Company will adopt FAS No. 133 effective January
1, 2001.  Management  does not expect  the  adoption  of FAS No. 133 to have any
impact on the financial  position,  results of operations,  or cash flows of the
Company.

     In  September  2000,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 140, "Accounting for Transfers
and Servicing of Financial Assets and  Extinguishment of Liabilities"  ("FAS No.
140"). FAS No. 140 replaces the Statement of Financial  Accounting Standards No.
125  "Accounting  for the  Transfers  and  Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilities"  ("FAS  No.  125").  FAS No.  140  revises  the
standards for accounting  for  securitization  and other  transfers of financial
assets and collateral and requires certain disclosure,  but it carries over most
of FAS No. 125 provisions without reconsideration.  FAS No. 140 is effective for
transfers and servicing of financial  assets and  extinguishment  of liabilities
occurring  after March 31, 2001.  FAS No. 140 is effective for  recognition  and
reclassification  of collateral and for disclosures  relating to  securitization
transactions  and  collateral  for fiscal years ending after  December 15, 2000.
Disclosures about  securitization  and collateral  accepted need not be reported
for  periods  ending  on or  before  December  15,  2000,  for  which  financial
statements are presented for comparative purposes.  FAS No. 140 is to be applied
prospectively with certain exceptions.  Other than those exceptions,  earlier or
retroactive  application  of its  accounting  provision  is not  permitted.  The
Company does not believe the adoption of FAS No. 140 will have a material impact
on its financial statements.

Basis of Presentation
Certain  amounts  for 1999 and 1998 have been  reclassified  to  conform  to the
presentation for 2000.


NOTE 3 - COLLATERAL FOR COLLATERALIZED BONDS

The following table summarizes the Company's amortized cost basis and fair value
of collateral  for  collateralized  bonds  classified as  available-for-sale  at
December 31, 2000 and 1999,  and the related  average  effective  interest rates
(calculated  for the month  ended  December  31,  2000 and 1999,  and  excluding
unrealized gains and losses):




- ------------------------------------------ ---------------------------------- ----------------------------------
                                                         2000                               1999
                                                               Effective                          Effective
                                              Fair Value     Interest Rate       Fair Value     Interest Rate
- ------------------------------------------ ----------------- ---------------- ----------------- ----------------
                                                                                          

Collateral for collateralized bonds:
  Amortized cost                           $    2,322,537           8.1%      $   2,865,903            7.5%
  Allowance for losses                            (20,226)                          (11,830)
                                           -----------------                  --------------
     Amortized cost, net                        2,302,311                         2,854,073
  Gross unrealized gains                           25,113                            17,124
  Gross unrealized losses                        (119,409)                          (31,873)
- ------------------------------------------ ----------------- ---------------- ----------------- ----------------
                                           $    2,208,015                     $   2,839,324
- ------------------------------------------ ----------------- ---------------- ----------------- ----------------


Collateral for collateralized bonds consists of debt securities backed primarily
by  adjustable-rate  and  fixed-rate  mortgage  loans  secured by first liens on
single  family  residential  housing,  manufactured  housing  installment  loans
secured  by  either a UCC  filing or a motor  vehicle  title  and  property  tax
receivables.  All  collateral  for  collateralized  bonds is  pledged  to secure
repayment of the related  collateralized bonds. All principal and interest (less
servicing-related  fees) on the  collateral  is  remitted  to a  trustee  and is
available for payment on the  collateralized  bonds.  The Company's  exposure to
loss on collateral for  collateralized  bonds is generally limited to the amount
of collateral pledged in excess of the related  collateralized  bonds issued, as
the collateralized  bonds issued are non-recourse to the Company. The collateral
for  collateralized  bonds can be sold by the  Company,  but only subject to the
lien of the collateralized bond indenture.

The components of collateral for  collateralized  bonds at December 31, 2000 and
1999 are as follows:

- --------------------------------------------- ---------------- -----------------
                                                   2000              1999
- --------------------------------------------- ---------------- -----------------
Collateral, net of allowance                    $  2,285,703     $  2,827,301
Funds held by trustees                                 1,381            2,069
Accrued interest receivable                           15,079           17,091
Unamortized premiums and discounts, net                  148            7,612
Unrealized loss, net                                 (94,296)         (14,749)
- --------------------------------------------- ---------------- -----------------
                                                $  2,208,015     $  2,839,324
- --------------------------------------------- ---------------- -----------------

During 1999, the Company  securitized  $2.3 billion of  collateral,  through the
issuance of three series of collateralized  bonds, of which $1.6 billion related
to the resecuritization of the collateral from seven series of previously issued
collateralized  bonds which were called in 1999. The collateral  securitized was
primarily  debt   securities   backed  by  single  family   mortgage  loans  and
manufactured  housing installment loans. The securitizations  were accounted for
as financing of the underlying collateral as the Company retained call rights on
the bonds which are substantially in excess of a standard clean-up call.NOTE 4 -
ALLOWANCE FOR LOSSES ON COLLATERAL FOR COLLATERALIZED BONDS

The  following  table  summarizes  the activity for the  allowance for losses on
collateral for collateralized  bonds for the years ended December 31, 2000, 1999
and 1998:



- ------------------------------------------------------ ----------------- ---------------- -----------------
                                                             2000              1999             1998
- ------------------------------------------------------ ----------------- ---------------- -----------------
                                                                                        
Beginning balance                                      $        11,830      $   16,593       $   24,811
Provision for losses                                            34,108          13,555            6,236
Losses charged-off, net of recoveries                          (25,712)        (18,318)         (14,454)
- ------------------------------------------------------ ----------------- ---------------- -----------------
Ending balance                                         $        20,226      $   11,830       $   16,593
- ------------------------------------------------------ ----------------- ---------------- -----------------


The Company has limited  exposure to credit risk  retained on loans which it has
securitized  through the issuance of  collateralized  bonds.  The aggregate loss
exposure  is  generally  limited  to the amount of  collateral  in excess of the
related  investment-grade  collateralized  bonds issued (commonly referred to as
"overcollateralization"), excluding price premiums and discounts and hedge gains
and  losses.  The  allowance  for  losses on the  overcollateralization  totaled
$20,226 and $11,830 at December 31, 2000 and 1999 respectively,  and is included
in collateral for collateralized bonds in the accompanying  consolidated balance
sheets. Overcollateralization at December 31, 2000 and 1999 totaled $184,671 and
$187,070  respectively.  The  Company  also  has loss  reimbursement  guarantees
aggregating   $30,334   from   third   parties   which   partially   reduce  its
overcollateralization exposure. The Company and Dynex are currently engaged in a
dispute  with  the  counterparty  to the  loss  reimbursement  guarantees.  Such
guarantees  are  payable  when  cumulative  loss  trigger  levels are reached on
certain of the Company's single-family mortgage loan securitizations. Currently,
these trigger levels have been reached on four of the Company's securities,  and
the  Company  has made  claims  under the  reimbursement  guarantees  in amounts
approximating $1.2 million. The counterparty has denied payment on these claims,
citing various  deficiencies in loan underwriting which would render these loans
and  corresponding  claims ineligible under the  reimbursement  agreements.  The
Company  disputes  this  classification  and is  pursuing  this  matter  through
court-ordered arbitration.


NOTE 5 - COLLATERALIZED BONDS

The components of  collateralized  bonds along with certain other information at
December 31, 2000 and 1999 are summarized below:



- ------------------------------------ ---------------------------------- ----------------------------------
                                                     2000                               1999
                                         Bonds             Range of            Bonds          Range of
                                     Outstanding        Interest Rates      Outstanding     Interest Rates
- ------------------------------------ ----------------- ---------------- ----------------- ----------------
                                                                                      
Variable-rate classes                $    1,507,786       6.9%-10.1%      $  1,957,075        5.8%-9.1%
Fixed-rate classes                          648,708        6.2%-8.0%           722,615        6.2%-8.0%
Accrued interest payable                      4,754                             5,138
Deferred bond issuance costs                 (4,905)                           (6,004)
Unamortized (discount) premium              (13,315)                          (17,755)
- ------------------------------------ ----------------- ---------------- ----------------- ----------------
                                     $    2,143,028                     $   2,661,069
- ------------------------------------ ----------------- ---------------- ----------------- ----------------

Range of stated maturities               2015-2033                          2015-2033

Number of series                                 4                                  4
- ------------------------------------ ----------------- ---------------- ----------------- ----------------


Each series of  collateralized  bonds may  consist of various  classes of bonds,
either at fixed or variable  rates of interest.  Payments  received on the loans
pledged as  collateral  for  collateralized  bonds and any  reinvestment  income
thereon are used to make payments on the collateralized  bonds (see Note 3). The
obligations  under  the  collateralized   bonds  are  payable  solely  from  the
collateral  for  collateralized  bonds  and are  otherwise  non-recourse  to the
Company.  The  maturity  of each  class  is  directly  affected  by the  rate of
principal  prepayments on the related mortgage  collateral.  Each series is also
subject to redemption according to specific terms of the respective  indentures.
As a result, the actual maturity of any class of a collateralized bond series is
likely to occur  earlier  than its  stated  maturity.  Collateralized  bonds are
carried at their outstanding  principal balance, net of unamortized premiums and
discounts.

The variable rate classes are based on one-month London  InterBank  Offered Rate
("LIBOR").  The average  effective rate of interest  expense for  collateralized
bonds was 7.6%,  6.2%, and 6.8% for the years ended December 31, 2000,  1999 and
1998, respectively.

During 1999, the Company redeemed two series of previously issued collateralized
bonds.  The Company  then called these two series in addition to the five series
of previously issued  collateralized  bonds redeemed in 1998 and  re-securitized
the  associated  collateral  in 1999,  which  resulted  in a  $26,815  gain from
extinguishment in 1999.


NOTE 6 - ADDITIONAL INFORMATION ABOUT FINANCIAL INSTRUMENTS

The following  table  presents the carrying  values and estimated fair values of
the Company's  recorded  financial  instruments,  as well as  information  about
certain specific off-balance sheet financial instruments as of December 31, 2000
and 1999:



 ------------------------------------ ------------------------------------------- -------------------------------------------
                                                         2000                                        1999
                                        Notional      Amortized                     Notional      Amortized
                                         Amount        Amount       Fair Value       Amount        Amount       Fair Value
 ------------------------------------ ------------- -------------- -------------- ------------- -------------- --------------
                                                                                                  
 Recorded financial instruments:

 Assets:
   Collateral for collateralized
     bonds                            $          -   $  2,302,311  $  2,208,015   $          -    $2,850,620     $2,838,439
   Interest rate cap agreements                  -              -             -        351,000         3,452            885
   Cash                                          -             10            10              -            10             10
  Liabilities:
   Collateralized bonds                          -      2,143,028     2,095,805              -     2,661,069      2,604,026


The estimated fair values of financial  instruments  have been determined  using
available market information and appropriate valuation methodologies. However, a
degree of judgment is  necessary  in  evaluating  market data and forming  these
estimates.

Recorded   Financial   Instruments.   The  fair  value  of  the  collateral  for
collateralized  bonds is based on the present value of the projected  cash flows
using appropriate  discount rates, credit loss and prepayment  assumptions.  The
fair value of the  interest  rate cap  agreements  was  determined  using market
quotes and the fair value of the  collateralized  bonds was  estimated to be the
carrying value as they reprice frequently.

During 1996, the Company purchased  LIBOR-based  interest rate cap agreements to
limit  its  exposure  to the  lifetime  interest  rate  caps on  certain  of its
collateral  for  collateralized  bonds.  Under  these  agreements,  the  Company
received  additional  cash flow  should the  related  index  increase  above the
contracted  rates.  Contract  rates on these cap  agreements  range from 8.0% to
9.5%,  with expiration  dates ranging from 2000 to 2003. The Company  liquidated
these interest rate cap agreements during 2000.

Off-Balance  Sheet  Financial  Instruments.  The Company may enter into  various
interest  rate swap  agreements  to limit its  exposure to changes in  financing
rates of certain  collateralized  bonds.  During  1999,  the Company  terminated
interest rate swap agreements with a notional value of $102,198.  These interest
rate swap agreements related to an amortizing  interest rate swap agreement that
related to Prime  rate-based ARM loans financed with  LIBOR-based  variable-rate
collateralized  bonds.  Under the terms of the agreement,  the Company  received
one-month LIBOR plus 2.65% and paid one-month average Prime rate in effect three
months  prior.  The cost of  terminating  this  agreement  was  $750,  which was
deferred and is being  recognized as a yield  adjustment over the remaining life
of the underlying collateral.


NOTE 7 - DUE TO/FROM AFFILIATES

At December 31, 1999 , amounts due to affiliates  consisted of amounts  borrowed
from IHC under demand  promissory  notes.  Amounts due to IHC totaled $42,344 at
December 31, 1999. The Company had net interest  expense  related to this demand
promissory  note of  $471,  $1,626  and  $2,014  during  2000,  1999  and  1998,
respectively.


NOTE 8 - OTHER MATTERS

At both  December  31, 2000 and 1999,  the Company had  remaining  $308,602  for
issuance  under shelf  registration  statements  filed with the  Securities  and
Exchange Commission.


Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

           None

                                    PART III

Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

Item 11.   EXECUTIVE COMPENSATION

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

                                    PART IV

Item 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a)      Exhibits

3.1      Articles  of  Incorporation  of  the  Registrant  (Incorporated  herein
         by  reference  to  the  Exhibits  to  Registrant's Registration
         Statement No. 33-83524 on Form S-3 filed August 31, 1994).

3.2      Bylaws of the  Registrant  (Incorporated  herein by reference to the
         Exhibits to  Registrant's  Registration  Statement No. 33-83524 on
         Form S-3 filed August 31, 1994).

3.3      Amended and  Restated  Articles  of  Incorporation  of the  Registrant,
         effective April 19, 1995  (Incorporated  herein by reference to Exhibit
         to the Registrant's Current Report on Form 8-K, filed April 21, 1995).

4.1      Indenture  between  Registrant and Trustee,  dated as of August 1, 1994
         (Incorporated  herein by  reference  to the  Exhibits  to  Registrant's
         Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994).

4.2      Form of  Supplement  Indenture  between  Registrant  and  Trustee
         (Incorporated  herein by  reference  to the  Exhibits to Registrant's
         Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994).

4.3      Copy of the Indenture, dated as of November 1, 1994, by and between the
         Registrant  and Texas  Commerce Bank National  Association,  as Trustee
         (Incorporated  herein  by  reference  to  Exhibit  to the  Registrant's
         Current Report on Form 8-K, filed December 19, 1994).

4.7      Copy of the Series 4 Indenture Supplement, dated as of June 1, 1995, by
         and  between  the   Registrant   and  Texas   Commerce   Bank  National
         Association,    as   Trustee   (including   schedules   and   exhibits)
         (Incorporated  herein  by  reference  to  Exhibit  to the  Registrant's
         Current Report on Form 8-K, filed July 10, 1995).

4.11     Copy of the Series 10  Indenture  Supplement,  dated as of  December 1,
         1997, by and between the  Registrant  and Texas  Commerce Bank National
         Association,  as Trustee (related schedules and exhibits available upon
         request of the Trustee).  (Incorporated  herein by reference to Exhibit
         of Registrant's Current Report on Form 8-K, filed January 6, 1998).

4.12     Copy of the Series 11 Indenture Supplement,  dated as of March 1, 1998,
         by  and  between  the  Registrant  and  Texas  Commerce  Bank  National
         Association,  as Trustee (related schedules and exhibits available upon
         request of the Trustee).  (Incorporated  herein by reference to Exhibit
         of Registrant's Current Report on Form 8-K, filed June 12, 1998).

4.13     Copy of the Series 12 Indenture Supplement,  dated as of March 1, 1999,
         by  and  between  the  Registrant  and  Texas  Commerce  Bank  National
         Association,  as Trustee (related schedules and exhibits available upon
         request of the Trustee).  (Incorporated  herein by reference to Exhibit
         of Registrant's Current Report on Form 8-K, filed April 12, 1999).

4.14     Copy of the Series 13 Indenture Supplement, dated as of August 1, 1999,
         by  and  between  the  Registrant  and  Texas  Commerce  Bank  National
         Association,  as Trustee (related schedules and exhibits available upon
         request of the Trustee).  (Incorporated  herein by reference to Exhibit
         of Registrant's Current Report on Form 8-K, filed September 13, 1999).

4.15     Copy of the Series 14  Indenture  Supplement,  dated as of  November 1,
         1999, by and between the  Registrant  and Texas  Commerce Bank National
         Association,  as Trustee (related schedules and exhibits available upon
         request of the Trustee).  (Incorporated  herein by reference to Exhibit
         of Registrant's Current Report on Form 8-K, filed November 12, 1999).

99.1     Standard Provisions to Servicing Agreement  (Incorporated herein by
         reference to the Exhibits to Registrant's  Registration Statement No.
         33-83524 on Form S-3 filed August 31, 1994).

99.2     Form of Servicing Agreement  (Incorporated herein by reference to the
         Exhibits to Registrant's  Registration  Statement No. 33-83524 on Form
         S-3 filed August 31, 1994).

99.3     Standard  Terms  to  Master  Servicing  Agreement  (Incorporated
         herein  by  reference  to the  Exhibits  to  Registrant's Registration
         Statement No.  33-83524 on Form S-3 filed August 31, 1994).

99.4     Form of Master  Servicing  Agreement  (Incorporated  herein by
         reference  to the  Exhibits  to  Registrant's  Registration Statement
         No.  33-83524 on Form S-3 filed August 31, 1994).

99.5     Form of Prospectus  Supplement of Bonds secured by  adjustable-rate
         mortgage  loans  (Incorporated  herein by reference to Exhibits to
         Registrant's  Pre-Effective  Amendment No. 4 to Registration  Statement
         No. 33-83524 on Form S-3 filed December 5, 1994).

99.6     Form  of  Financial  Guaranty  Assurance  Policy  (Incorporated  herein
         by  reference  to  the  Exhibits  to  Registrant's Registration
         Statement No. 33-83524 on Form S-3 filed August 31, 1994).

99.7     Form of GEMICO  Mortgage  Pool  Insurance  Policy  (Incorporated
         herein  by  reference  to the  Exhibits  to  Registrant's Registration
         Statement No. 33-83524 on Form S-3 filed August 31, 1994).

99.8     Form  of PMI  Mortgage  Insurance  Co.  Pool  Insurance  Policy
         (Incorporated  herein  by  reference  to the  Exhibits  to
         Registrant's Registration Statement No. 33-83524 on Form S-3 filed
         August 31, 1994).

99.9     Form of Prospectus  Supplement of Bonds secured by fixed-rate mortgage
         loans (Incorporated  herein by reference to Exhibits to Registrant's
         Pre-Effective Amendment No. 4 to Registration Statement No. 33-83524
         on Form S-3 filed December 5, 1994).

99.10    Copy of the Saxon  Mortgage  Funding  Corporation  Servicing  Guide for
         Credit Sensitive Loans,  February 1, 1995 Edition  (Incorporated herein
         by reference to Exhibit to the Registrant's Current Report on Form 8-K,
         filed March 8, 1995).

99.11    Copy of Financial  Guaranty  Insurance Policy No. 50364-N issued by
         Financial Guaranty Assurance Inc., dated April 7, 1995, with  respect
         to the Series 3 Bonds  (Incorporated  herein by reference to Exhibit
         to the  Registrant's  Current  Report on Form 8-K, filed April 21,
         1995).

99.12    Copy of Financial  Guaranty  Insurance Policy No. 50382-N issued by
         Financial Guaranty Assurance Inc., dated June 29, 1995, with  respect
         to the Series 4 Bonds  (Incorporated  herein by reference to Exhibit
         to the  Registrant's  Current  Report on Form 8-K, filed July 10,
         1995).

99.13    Copy of the Standard Terms to Master Servicing Agreement,  June 1, 1995
         Edition   (Incorporated   herein  by   reference   to  Exhibit  to  the
         Registrant's Current Report on Form 8-K, filed July 10, 1995).

99.14    Copy of Financial  Guaranty  Insurance  Policy No.  19804  issued by
         MBIA  Insurance  Corporation  (Incorporated  herein by reference to
         Exhibit to the Registrant's Current Report on Form 8-K, filed
         November 15, 1995).

99.15    Copy of Financial  Guaranty  Insurance  Policy No.  20596  issued by
         MBIA  Insurance  Corporation  (Incorporated  herein by reference to
         Exhibit to the Registrant's Current Report on Form 8-K, filed March 21,
         1996).

99.16    Copy of Financial  Guaranty  Insurance  Policy No.  21296  issued by
         MBIA  Insurance  Corporation  (Incorporated  herein by reference to
         Exhibit to the Registrant's Current Report on Form 8-K, filed June 19,
         1996).

(b)      Reports on Form 8-K

         None.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      MERIT SECURITIES CORPORATION



                                      By:   /s/ Thomas H. Potts
                                          -------------------------------------
                                          Thomas H. Potts
                                          (Principal Executive Officer)



                                      By:  /s/ Stephen J. Benedetti
                                          -------------------------------------
                                          Stephen J. Benedetti
                                          (Principal Financial and
                                           Accounting Officer)


Dated:  April  16, 2001


Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.




       Signature                                     Capacity                                Date
                                                                                     


/s/ Thomas H. Potts                                  Director                                April 16, 2001
- ----------------------------------------
Thomas H. Potts


/s/ J. Thomas O'Brien, Jr.                           Director                                April 16 , 2001
- ----------------------------------------
J. Thomas O'Brien, Jr.


/s/ John C. Stevenson, Jr.                           Director                                April 16, 2001
- ----------------------------------------
John C. Stevenson, Jr.



                                  EXHIBIT INDEX


                                                              Sequentially
Exhibit                                                       Numbered Page
- -------                                                      ----------------

23.1              Consent of DELOITTE & TOUCHE LLP                   I