================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A |X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarter ended June 30, 2003 |_| Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 MERIT SECURITIES CORPORATION (Exact name of registrant as specified in its charter) Commission file number 33-83524 Virginia 54-1736551 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 4551 Cox Road, Suite 300, Glen Allen, Virginia 23060-6740 (Address of principal executive offices) (Zip Code) (804) 217-5800 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. |X| Yes |_| No Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). |_| Yes |X| No Aggregate market value of voting stock held by non-affiliates of the registrant as of June 30, 2003: None As of July 31, 2003, there were 1,000 shares of Merit Securities Corporation common stock outstanding. The registrant meets the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and is therefore filing this Form 10-Q/A with the reduced disclosure format. ================================================================================ MERIT SECURITIES CORPORATION FORM 10-Q/A INDEX This amendment on Form 10-Q/A reflects restatement of the Company's financial statements as discussed in Note 7 to the condensed consolidated financial statements. All of the information in this Form 10-Q/A is as of August 14, 2003, the filing date of the original Form 10-Q, and has not been updated for events subsequent to that date other than for the matter discussed above. Page PART I. FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets at June 30, 2003 (as restated) and December 31, 2002 (unaudited)...................................................1 Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three months and six months ended June 30, 2003 (as restated) and 2002 (unaudited)...............................................2 Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2003 (as restated) and 2002 (unaudited).....................................3 Notes to Unaudited Condensed Consolidated Financial Statements...............................................4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations......................8 Item 3. Quantitative and Qualitative Disclosures about Market Risk.......................................................13 Item 4. Controls and Procedures.............................................14 PART II. OTHER INFORMATION Item 1. Legal Proceedings...................................................15 Item 5. Other Information...................................................15 Item 6. Exhibits and Reports on Form 8-K....................................16 SIGNATURE ...................................................................19 PART I. FINANCIAL INFORMATION Item 1. Financial Statements MERIT SECURITIES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (amounts in thousands except share data) June 30, 2003 December 31, 2002 --------------------- --------------------- (As restated, see Note 7) ASSETS: Collateral for collateralized bonds: Loans, net $ 888,490 $ 1,017,446 Debt securities, available-for-sale 289,724 323,791 Other loans 4,920 6,505 Asset-backed Securities, held-to-maturity 1,111 1,644 Due from affiliates, net 28,495 11,507 --------------------- --------------------- $ 1,212,740 $ 1,360,893 ===================== ===================== LIABILITIES AND SHAREHOLDER'S EQUITY LIABILITIES: Non-recourse debt - collateralized bonds $ 1,149,207 $ 1,299,113 SHAREHOLDER'S EQUITY: Common stock, no par value, 10,000 shares authorized, 1,000 shares issued and outstanding 10 10 Additional paid-in capital 68,674 68,674 Accumulated other comprehensive income (loss) 2,311 (134) Accumulated deficit (7,462) (6,770) --------------------- --------------------- 63,533 61,780 --------------------- --------------------- $ 1,212,740 $ 1,360,893 ===================== ===================== See notes to unaudited condensed consolidated financial statements. MERIT SECURITIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (UNAUDITED) (amounts in thousands) ----------------------------------- ----------------------------------- Three Months Ended Six Months Ended June 30, June 30, ----------------------------------- ----------------------------------- 2003 2002 2003 2002 ---------------- --------------- --------------- ---------------- (As restated, (As restated, see Note 7) see Note 7) Interest income: Collateral for collateralized bonds $ 20,335 $ 27,936 $ 42,525 $ 54,750 Other loans 38 27 76 27 Asset-backed securities, held-to-maturity 54 - 115 - ---------------- --------------- --------------- ---------------- 20,427 27,963 42,716 54,777 ---------------- --------------- --------------- ---------------- Interest and related expense: Interest expense on collateralized bonds 12,814 16,485 26,166 33,354 Other collateralized bond expense 553 559 787 994 ---------------- --------------- --------------- ---------------- 13,367 17,044 26,953 34,348 ---------------- --------------- --------------- ---------------- Net interest margin before provision for loan losses 7,060 10,919 15,763 20,429 Provision for loan losses (10,030) (5,279) (15,033) (11,156) ---------------- --------------- --------------- ---------------- Net interest margin (2,970) 5,640 730 9,273 Impairment charges (40) (4,442) (1,421) (6,403) Loss on extinguishment of debt - (544) - (544) ---------------- --------------- --------------- ---------------- Net (loss) income (3,010) 654 (691) 2,326 Change in net unrealized gain (loss) during period on: Investments classified as available-for-sale 1,847 (5,578) 2,445 (2,499) ---------------- --------------- --------------- ---------------- Comprehensive (loss) income $ (1,163) $ (4,924) $ 1,754 $ (173) ================ =============== =============== ================ See notes to unaudited condensed consolidated financial statements. MERIT SECURITIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (amounts in thousands) ---------------------- ---------------------- Three Months Ended Six Months Ended June 30, June 30, ---------------------- ---------------------- 2003 2002 ---------------------- ---------------------- (As restated, see Note 7) Operating activities: Net (loss) income $ (691) $ 2,326 Adjustments to reconcile net (loss) income to net cash provided by operating activities: Impairment charges 1,421 6,403 Provision for loan losses 15,033 11,156 Amortization, net 2,549 4,692 Other 1,030 (1,692) ---------------------- ---------------------- Net cash provided by operating activities 19,342 22,885 ---------------------- ---------------------- Investing activities: Principal payments on collateral 149,684 242,160 Purchase of loans - (158,933) Proceeds from sale of collateralized bonds - 605,272 ---------------------- ---------------------- ---------------------- ---------------------- Net cash provided by investing activities 149,684 688,499 ---------------------- ---------------------- Financing activities: Principal payments on collateralized bonds (151,727) (687,774) Payments (to) from affiliates (17,299) 2,244 Dividends and capital distributions - (25,854) ---------------------- ---------------------- Net cash used for financing activities (169,026) (711,384) ---------------------- ---------------------- Net change in cash - - Cash, beginning of period - - ---------------------- ---------------------- Cash, end of period $ - $ - ====================== ====================== Supplemental disclosure of cash flow information: Cash paid for interest $ 24,835 $ 31,926 ====================== ====================== See notes to unaudited condensed consolidated financial statements. MERIT SECURITIES CORPORATION NOTES TO UNAUDITED Condensed CONSOLIDATED FINANCIAL STATEMENTS June 30, 2003 (amounts in thousands) NOTE 1 -- BASIS OF PRESENTATION The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and notes required by accounting principles generally accepted in the United States of America, hereinafter referred to as "generally accepted accounting principles" for complete financial statements. The financial statements include the accounts of Merit Securities Corporation (the "Company") and its wholly owned subsidiary, Financial Asset Securitization, Inc. ("FASI"), which was purchased from Dynex Capital, Inc. ("Dynex"), its parent, on March 31, 2002. The Company is a wholly owned, limited-purpose finance subsidiary of Issuer Holding Corporation ("IHC"). IHC was formed on September 4, 1996 to acquire all of the outstanding stock of the Company and certain other affiliates of Dynex. IHC is a wholly owned subsidiary of Dynex. Dynex has elected to be treated as a real estate investment trust ("REIT") for federal income tax purposes under the Internal Revenue Code of 1986. Accordingly, the Company is not subject to federal income tax. The Company was organized to facilitate the securitization of loans through the issuance and sale of collateralized bonds (the "Bonds"). All significant inter-company balances and transactions have been eliminated in the consolidation of the Company. In the opinion of management, all material adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the condensed consolidated financial statements have been included. The Condensed Consolidated Balance Sheet at June 30, 2003 and December 31, 2002, the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three months and six months ended June 30, 2003 and 2002, the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2003 and 2002, and the related notes to condensed consolidated financial statements are unaudited. Operating results for the six months ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the audited financial statements and footnotes included in the Company's Form 10-K for the year ended December 31, 2002. The Company uses estimates in establishing fair value for its financial instruments as discussed in Note 4. The Company also has credit risk on certain investments in its portfolio as discussed in Note 5. An allowance for loan losses has been estimated and established for current existing losses based on management's judgment. The allowance for loan losses is evaluated and adjusted periodically by management based on the actual and projected timing and amount of credit losses. Provisions made to increase the allowance related to credit risk are presented as provision for loan losses in the accompanying condensed consolidated statements of operations. The Company's actual credit losses may differ from those estimates used to establish the allowance. Certain reclassifications have been made to the financial statements for 2002 to conform to the presentation for 2003, including the reclassification of the extraordinary gain recorded in the three and six month periods ended June 30, 2002 pursuant to the adoption of SFAS No. 145, "Recission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections". NOTE 2 -- COLLATERAL FOR COLLATERALIZED BONDS Collateral for collateralized bonds consists of loans and debt securities backed primarily by adjustable-rate and fixed-rate mortgage loans secured by first liens on single family residential housing and manufactured housing installment loans secured by a Uniform Commercial Code filing. All collateral for collateralized bonds is pledged to secure repayment of the related collateralized bonds. All principal and interest (less servicing-related fees) on the collateral is remitted to a trustee and is available for payment on the collateralized bonds. The Company's exposure to loss on collateral for collateralized bonds is generally limited to the amount of collateral pledged in excess of the related collateralized bonds issued, as the collateralized bonds issued are non-recourse to the Company. The collateral for collateralized bonds can be sold by the Company, but only subject to the lien of the collateralized bond indenture. The Company has classified all of its debt securities included within collateral for collateralized bonds as available-for-sale. As such, debt securities included within collateral for collateralized bonds at June 30, 2003 and December 31, 2002 are reported at fair value, with unrealized gains and losses excluded from earnings and reported as a component of accumulated other comprehensive income (loss). Loans included within collateral for collateralized bonds are reported at amortized cost. The following table summarizes the types of collateral for collateralized bonds as of June 30, 2003 and December 31, 2002: - ------------------------------------------------------------------------------------------------------------------ June 30, 2003 December 31, 2002 - ------------------------------------------------------------------------------------------------------------------ Loans, at amortized cost $ 914,528 $ 1,038,146 Allowance for loan losses (26,038) (20,700) - ------------------------------------------------------------------------------------------------------------------ 888,490 1,017,446 Debt Securities, at fair value 289,724 323,791 - ------------------------------------------------------------------------------------------------------------------ $ 1,178,214 $ 1,341,237 - ------------------------------------------------------------------------------------------------------------------ The following table summarizes the amortized cost basis, gross unrealized gains and losses, and estimated fair value of debt securities pledged as collateral for collateralized bonds as of June 30, 2003 and December 31, 2002: - ------------------------------------------------------------------------------------------------------------------ June 30, 2003 December 31, 2002 - ------------------------------------------------------------------------------------------------------------------ Debt securities, at amortized cost $ 287,293 $ 323,728 Gross unrealized gains 2,431 63 - ------------------------------------------------------------------------------------------------------------------ Estimated fair value $ 289,724 $ 323,791 - ---------------------------------------------------------------------------- ------------------------------------- NOTE 3 -- DUE FROM AFFILIATES, NET Due from affiliates, net, include amounts loaned by the Company to its parent, or to affiliates of its parent. Interest is charged on amounts due to or from affiliates at the Federal Funds rate plus 100 basis points. These inter-company loans are subject to a maximum outstanding of $50,000. Interest income was $63 and $67 for the three and six-months ended June 30, 2003, respectively on amounts due from affiliates. Interest income was $4 and $4 for the three and six-months ended June 30, 2002, respectively on amounts due from affiliates. NOTE 4 -- FAIR VALUE Securities classified as available-for-sale are carried in the accompanying financial statements at estimated fair value. Estimates of fair value for securities may be based on market prices provided by certain dealers. Estimates of fair value for certain other securities are determined by calculating the present value of the projected cash flows of the instruments using market-based discount rates, prepayment rates and credit loss assumptions. The estimate of fair value for securities pledged as collateral for collateralized bonds is determined by calculating the present value of the projected cash flows of the instruments using prepayment rate assumptions and credit loss assumptions based on historical experience and estimated future activity, and using discount rates commensurate with those the Company believes would be used by third parties. Such discount rate used in the determination of fair value of securities pledged as collateral for collateralized bonds was 16% at June 30, 2003 and December 31, 2002. Prepayment rate assumptions at June 30, 2003, and December 31, 2002, were generally at a "constant prepayment rate," or CPR ranging from 35%-40% in 2003 and 30%-45% in 2002, for collateral for collateralized bonds consisting of securities backed by single-family mortgage loans, and a CPR equivalent of 8% for 2003 and 11% for 2002 for collateral for collateralized bonds consisting of securities backed by manufactured housing loans. CPR assumptions for each year are based in part on the actual prepayment rates experienced for the prior six-month period and in part on management's estimate of future prepayment activity. The loss assumptions utilized vary depending on the collateral pledged. Estimates of fair value for other financial instruments are based primarily on management's judgment. Since the fair value of the Company's financial instruments are based on estimates, actual gains and losses recognized may differ from those estimates recorded in the condensed consolidated financial statements. NOTE 5 -- ALLOWANCE FOR LOAN LOSSES The following table summarizes the activity for the allowance for loan losses on loans within collateral for collateralized bonds for the six months ended June 30, 2003 and June 30, 2002: - ------------------------------------------------------------------------------------------------------------------- 2003 2002 - ------------------------------------------------------------------------------------------------------------------- Beginning balance $ 20,700 $ 15,364 Provision for loan losses 15,033 11,156 Credit losses, net of recoveries (9,695) (11,139) - ------------------------------------------------------------------------------ ------------------------------------ Ending balance $ 26,038 $ 15,381 - ------------------------------------------------------------------------------------------------------------------- The Company has limited exposure to credit risk retained on loans, which it has securitized through the issuance of collateralized bonds. The aggregate loss exposure is generally limited to the amount of collateral in excess of the related investment-grade collateralized bonds issued (commonly referred to as "over-collateralization"), excluding price premiums and discounts and hedge gains and losses. The allowance for loan losses is included in collateral for collateralized bonds in the accompanying condensed consolidated balance sheets. The Company continues to experience unfavorable results in its manufactured housing loan portfolio in terms of elevated delinquencies and loss severity. For the six months ended June 30, 2003, the Company recorded $15,033 of provision for loan losses. Included in this amount is $6,120 in provision for loan losses recorded in June 2003 specifically for currently existing credit losses within outstanding manufactured housing loans that are current as to payment but which the Company has determined to be impaired. Previously, the Company had not considered current loans to be impaired under generally accepted accounting principles and therefore had not provided for these loans. Continued worsening trends in both the industry as a whole and the Company's portfolio of manufactured housing loans prompted the Company to prepare analysis on these pools of loans. The Company has not originated any new manufactured housing loans since 1999, and has empirical data on the historical performance of this static pool of loans. The Company analyzed performance and default activity for loans that were current at various points in time over the last 36 months, and based on that analysis, identified default trends on these loans. The Company also considered current market conditions in this analysis, with the expectation that these market conditions would continue for the foreseeable future. Given this new observable data, the Company now believes the inclusion of amounts in the provision for loan losses for loans which are current as to payment is an appropriate application of the definition of impairment within generally accepted accounting principles, and has accounted for the amount as a change in accounting estimate and accordingly recorded the amount as additional provision for loan losses. Within each collateralized bond series, a group of loans are held within the securitization structure as a credit reserve to provide additional cash flow to cover losses. Once the cumulative level of losses surpasses the cash flow available from the credit reserve and losses have depleted the over-collateralization, future losses are passed to the holders of the lowest classes of bonds within the structure. On one of the securitization structures of the Company, total cumulative losses have surpassed the cash flow available from the credit reserve and have completely depleted the over-collateralization. The reserves for loan losses on this securitization decreased as these losses began to be borne by the subordinated bondholders. The allowance for loan losses on the over-collateralization totaled $26,038 and $20,700 at June 30, 2003 and December 31, 2002 respectively, and are included in collateral for collateralized bonds in the accompanying condensed consolidated balance sheets. Over-collateralization at June 30, 2003 and December 31, 2002 totaled $48,505 and $54,915 respectively. NOTE 6 -- RECENT ACCOUNTING PRONOUNCEMENTS In May 2003, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." This statement is effective for financial instruments entered into or modified after May 31, 2003 and is otherwise effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities which are subject to the provisions of this statement for the first fiscal period beginning after December 15, 2003. This statement amends SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" and SFAS No. 128, "Earnings per Share", to establish standards outlining how to classify and measure certain financial instruments with characteristics of both liabilities and equity. It requires that certain financial instruments that were previously classified as equity now be classified as a liability (or, in some circumstances, as an asset). The Company is reviewing the implications of SFAS No. 150 but does not believe that its adoption will have a significant impact on its financial position, results of operations, or cash flows. In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest Entities - an interpretation of ARB No. 51," which addresses consolidation of variable interest entities. FIN No. 46 expands the criteria for consideration in determining whether a variable interest entity should be consolidated by a business entity, and requires existing unconsolidated variable interest entities (which include, but are not limited to, special purpose entities, or SPEs) to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved. This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The adoption of FIN No. 46 did not have a material effect on the Company's results of operations, cash flows or financial position. NOTE 7 -- RESTATEMENT OF FINANCIAL STATEMENTS The Company has determined that it recorded allowance for loan losses during 2003 in excess of its actual exposure to credit losses for the excess of collateral for collateralized bonds pledged over the collateralized bonds issued on one securitization transaction. Accordingly, the Company's exposure to credit losses was limited under the securitization structure, and such credit loss exposure had been fully depleted or reserved during the first quarter of 2003. Under the securitization structure, with limited exception, future credit losses are to be borne by the holders of the subordinated bond classes. The Company continued to record provisions for loan losses in its financial statements during the second quarter 2003. At the quarter ended June 30, 2003, the allowance for loan losses exceeded the net investment in collateral for collateralized bonds for this particular securitization transaction. As a result, the Company has restated its financial statements for the three and six-month period ended June 30, 2003 for the excess allowance for the loan losses. The following tables summarize the significant effects of such restatement: Condensed Consolidated Balance Sheets Data - ----------------------------------------------------------------------------------------------------------------- (amounts in thousands) June 30, 2003 June 30, 2003 - --------------------------------------------------------------------------------------- ----------------------- (As Previously Reported) (As Restated) - ----------------------------------------------------------------------------------------------------------------- Collateral for collateralized bonds - loans $ 881,228 $ 888,490 Total assets 1,205,478 1,212,740 Accumulated deficit (14,724) (7,462) Total shareholder's equity 56,271 63,533 Total liabilities and shareholder's equity 1,205,478 1,212,740 - ----------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------- (amounts in thousands) Three Months Ended June 30, 2003 Six Months Ended June 30, 2003 ------------------------------------- ------------------------------------- (As (As Previously (As Restated) Previously (As Restated) Reported) Reported) - ----------------------------------------------------------------------------------------------------------------- Provision for loan losses $ (17,292) $ (10,030) $ (22,295) $ (15,033) Net interest margin (10,232) (2,970) (6,532) 730 Net loss (10,272) (3,010) (7,953) (691) Comprehensive (loss) income (8,425) (1,163) (5,508) 1,754 - ----------------------------------------------------------------------------------------------------------------- Item 2. - Management's Discussion and Analysis of Financial Condition and Results of Operations As discussed in Note 7, the Company has restated its financial statements for the three and six month period ended June 30, 2003. The Management Discussion and Analysis gives effect to this restatement. The Company was organized to facilitate the securitization of loans through the issuance and sale of collateralized bonds (the "Bonds"). Generally, the Bonds issued are, or have been, be secured primarily by: (i) mortgage loans secured by first or second liens on residential property, (ii) Federal National Mortgage Association Mortgage-Backed Certificates, (iii) Federal Home Loan Mortgage Corporation Mortgage-Backed Certificates, (iv) Government National Mortgage Association Mortgage-Backed Certificates, (v) other mortgage pass-through certificates or mortgage-collateralized obligations. In the future, the Company may also securitize other types of loans. After payment of the expenses of an offering and certain administrative expenses, the net proceeds from an offering of Bonds are used to purchase Collateral from Issuer Holding Corp. ("IHC") or various third parties. IHC can be expected to use the proceeds to reduce indebtedness incurred to obtain such loans or to acquire additional Collateral. After the issuance of a series of Bonds, the Company may sell the Collateral securing that series of Bonds, subject to the lien of the Bonds. FINANCIAL CONDITION - ------------------------------------------------------------------------------------------------------------------- June 30, December 31, (amounts in thousands except series outstanding) 2003 2002 - ------------------------------------------------------------------------------------------------------------------- Collateral for collateralized bonds $ 1,178,214 $ 1,341,237 Other loans 4,920 6,505 Asset-backed securities, held-to-maturity 1,111 1,644 Non-recourse debt collateralized bonds 1,149,207 1,299,113 Shareholder's equity 63,533 61,780 Collateralized bond series outstanding 4 4 - ------------------------------------------------------------------------------------------------------------------ Collateral for Collateralized Bonds - ----------------------------------- As of both June 30, 2003 and December 31, 2002, the Company had 4 series of collateralized bonds outstanding. The collateral for collateralized bonds decreased to $1.2 billion at June 30, 2003 compared to $1.3 billion at December 31, 2002. This decrease of $163.0 million is primarily the result of $149.7 million in paydowns on the collateral, $15.0 million of additions to allowance for loan losses, and $0.6 million of net premium amortization. Other Loans - ----------- Other loans decreased to $4.9 million at June 30, 2003 from $6.5 million at December 31, 2002. Other loans is composed of single family loans not included in the securitization completed in April 2002 and retained by the Company as individual loans. This decrease resulted from pay-downs on the loans of $1.6 million. Asset-backed Securities - ----------------------- Asset-backed securities decreased to $1.1 million at June 30, 2003, compared to $1.6 million at December 31, 2002, as a result of principal payments of $0.7 million during the year partially offset by $0.2 million in discount amortization and accrued interest. Non-recourse Debt - Collateralized Bonds - ---------------------------------------- Collateralized bonds decreased to $1.1 billion at June 30, 2003 from $1.3 billion at December 31, 2002. This decrease of $149.9 million is the result of $151.7 million in paydowns and a $0.2 million decrease in accrued interest payable offset by $2.0 million of amortization of premium and discounts during the six months ended June 30, 2003. Included in the $151.7 million paydowns, for certain securitizations, was surplus cash in the amount of $3.3 million that was retained within the security structure and used to repay bonds outstanding, instead of being released to the Company, as provided for in the securitization indenture. Shareholder's Equity - -------------------- Shareholder's equity increased to $63.6 million at June 30, 2003 from $61.8 million at December 31, 2002. This increase was primarily the result a decrease of $2.5 million in net unrealized loss on investments available-for-sale offset by a net loss of $0.7 million. RESULTS OF OPERATIONS - ------------------------------------------------------------------------------------------------------------------ (amounts in thousands) Three Months Ended Six Months Ended June 30, June 30, ---------------------------------- ------------------------------------ 2003 2002 2003 2002 - ---------------------------------------------------------------------------- ------------------------------------ Interest income - collateral for $ 20,335 $ 27,936 $ 42,525 $ 54,750 collateralized bonds Interest expense - collateralized bonds 12,814 16,485 26,166 33,354 Provision for loan losses 10,030 5,279 15,033 11,156 Net interest margin (2,970) 5,640 730 9,273 Impairment charges (40) (4,442) (1,421) (6,403) Net (loss) income (3,010) 654 (691) 2,326 - ------------------------------------------------------------------------------------------------------------------ Interest income on the collateral for collateralized bonds decreased to $20.3 million from $27.9 million for the three-month period ended June 30, 2003 and 2002, respectively. Interest income on the collateral for collateralized bonds decreased to $42.5 million for the six months ended June 30, 2003 from $54.8 million for the same period in 2002. This decrease was primarily a result of the continued impact of prepayments on interest income, as average collateral for collateralized bonds declined from $1.5 billion to $1.3 billion for the six-month period ended June 30, 2002 and 2003 respectively and $1.6 billion to $1.2 billion for the three-month period ending June 30, 2002 and 2003, respectively, coupled with the overall decline in interest rates during 2003. Interest expense on collateralized bonds decreased to $12.8 million from $16.5 million for the three-month period ended June 30, 2003 and 2002, respectively. Interest expense on collateralized bonds decreased to $26.2 million for the six months ended June 30, 2003 from $33.4 million for the six months ended June 30, 2002. This decrease resulted from the decline in collateralized bonds due to prepayments and paydowns on the related assets and normal scheduled bond paydowns, as well as a decrease in one-month London InterBank Offered Rate ("LIBOR") during three and six month periods ended June 30, 2003 and 2002. The one-month LIBOR rate at June 30, 2003 was 1.12% as compared to 1.84% at June 30, 2002. Provision for loan losses increased to $10.0 million from $5.3 million for the three-month period ended June 30, 2003 and 2002, respectively. Provision for loan losses increased to $15.0 million for the six-month period ended June 30, 2003 from $11.2 million for the same period in 2002. Included in provision for loan losses is $6.1 million recorded in June 2003 specifically for currently existing credit losses within outstanding manufactured housing loans that are current as to payment but which the Company has determined to be impaired. Previously, the Company had not considered current loans to be impaired under generally accepted accounting principles and therefore had not provided for these loans. Continued worsening trends in both the industry as a whole and the Company's portfolio of manufactured housing loans prompted the Company to prepare analysis on these pools of loans. The Company has not originated any new manufactured housing loans since 1999, and has empirical data on the historical performance of this static pool of loans. The Company analyzed performance and default activity for loans that were current at various points in time over the last 36 months, and based on that analysis, identified default trends on these loans. The Company also considered current market conditions in this analysis, with the expectation that these market conditions would continue for the foreseeable future. Given this new observable data, the Company now believes the inclusion of amounts in the provision for loan losses for loans which are current as to payment is an appropriate application of the definition of impairment within generally accepted accounting principles, and has accounted for the amount as a change in accounting estimate and accordingly recorded the amount as additional provision for loan losses. Within each collateralized bond series, a group of loans are held within the securitization structure as additional support for potential credit losses and to provide additional cash flow to cover such credit losses. Once the cumulative level of losses surpassed the cash flow available from the credit reserve and losses have depleted the over-collateralization, future losses are passed to the holders of the lowest classes of bonds within the structure. On one of the securitization structures of the Company, total cumulative losses have surpassed the level of the cash flow available from the credit reserve and have completely depleted the over-collateralization. As the over-collateralization has been depleted, the Company's provision for loan losses correspondingly declined. Net interest margin decreased to $(3.0) million from $5.6 million for the three-month periods ended June 30, 2003 and 2002, respectively. Net interest margin decreased to $0.7 million from $9.3 million for the six-month periods ended June 30, 2003 and 2002, respectively. These decreases were primarily a result of an increase in provision for loan losses, as discussed above, and a decline in interest earning assets partially offset by reduced borrowing costs on collateralized bonds outstanding during these periods. Impairment charges decreased to $0.04 million from $4.4 million for the three-month periods ended June 30, 2003 and 2002, respectively. Impairment charges decreased to $1.4 million from $6.4 million for the six-month periods ended June 30, 2003 and 2002, respectively. These decreases are primarily a result of a decrease in realized losses on the debt securities portion of collateral for collateralized bonds and an other-than-temporary impairment in 2002 on a group of loans retained by the Company during the SASCO 9 securitization in 2002. Net income decreased to a net loss of $3.0 million from net income of $0.6 million for the three-month periods ended June 30, 2003 and 2002, respectively. This decrease is primarily a result of a net increase of $4.7 million in provision for loan losses and a $7.6 million decrease in interest income partially offset by a decrease of $3.7 million in interest expense and a decrease of $4.4 million in impairment charges during the respective periods. Net income decreased to a $0.7 million net loss from net income of $2.3 million for the six-month periods ended June 30, 2003 and 2002, respectively. This decrease is primarily a result of a net increase of $3.8 million in provision for loan losses and a $12.2 million decrease in interest income on collateral for collateralized bonds partially offset by a decrease of $7.2 million in interest expense on collateralized bonds and a $5.0 million decrease in impairment charges during the respective periods, as discussed above. Credit Exposures - ---------------- With collateralized bond structures, the Company retains credit risk relative to the amount of over-collateralization required in conjunction with the bond issuance. Losses are generally first applied to the over-collateralized amount, or, in some instances, surplus cash and then the over-collateralized amount, with any losses in excess of that amount borne by the bond insurer or the holders of the collateralized bonds. The Company only incurs credit losses to the extent that losses are incurred in the repossession, foreclosure and sale of the underlying collateral. Such losses generally equal the excess of the principal amount outstanding, less any proceeds from mortgage or hazard insurance, over the liquidation value of the collateral. To compensate the Company for retaining this loss exposure, the Company generally receives an excess yield on the collateralized loans relative to the yield on the collateralized bonds. At June 30, 2003, the Company retained $48.5 million in aggregate principal amount of over-collateralization compared to $54.9 million at December 31, 2002. The Company had reserves, or otherwise had provided coverage on $26.0 million at June 30, 2003. During the first six months of 2003, the Company provided for additional reserves of $15.0 million and incurred credit losses of $9.7 million. Other forms of credit enhancement that benefit the Company, based upon the performance of the underlying loans, may provide additional protection against losses. These additional protections include loss reimbursement guarantees with a remaining balance of $30.2 million and a remaining deductible aggregating $0.8 million on $65.3 million of securitized single family mortgage loans which are subject to such reimbursement agreements and $208.3 million of securitized single family mortgage loans which are subject to various mortgage pool insurance policies whereby losses would need to exceed the remaining stop loss of at least 61% on such policies before the Company would incur losses. Recent Accounting Pronouncements - -------------------------------- In May 2003, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." This statement is effective for financial instruments entered into or modified after May 31, 2003; and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatory redeemable financial instruments of nonpublic entities, which are subject to the provisions of this Statement for the first fiscal period beginning after December 15, 2003. This Statement amends SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and SFAS No. 128, "Earnings per Share," to establish standards outlining how to classify and measure certain financial instruments with characteristics of both liabilities and equity. It requires that certain financial instruments that were previously classified as equity now be classified as a liability (or, in some circumstances, as an asset). The Company is reviewing the implications of SFAS No. 150 but does not believe that its adoption will have a significant impact on its financial position, results of operations, or cash flows. In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest Entities - an interpretation of ARB No. 51," which addresses consolidation of variable interest entities. FIN No. 46 expands the criteria for consideration in determining whether a variable interest entity should be consolidated by a business entity, and requires existing unconsolidated variable interest entities (which include, but are not limited to, Special Purpose Entities, or SPEs) to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved. This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after December 31, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The adoption of FIN No. 46 did not have a material effect on the Company's results of operations, cash flows or financial position. Other Matters - ------------- At June 30, 2003, the Company had securities of approximately $308.6 million remaining for issuance under a registration statement filed with the Securities and Exchange Commission. The Company anticipates issuing additional Bonds in the future. Critical Accounting Policies - ---------------------------- The discussion and analysis of the Company's financial condition and results of operations are based in large part upon its consolidated financial statements, which have been prepared in conformity with accounting principles generally accepted in the United States of America ("generally accepted accounting principles"). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. Critical accounting policies are defined as those that are reflective of significant judgements or uncertainties, and which may result in materially different results under different assumptions and conditions, or the application of which may have a material impact on the Company's financial statements. The following are the Company's critical accounting policies. Consolidation of Subsidiaries. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, after significant inter-company transactions have been eliminated. Impairments. The Company evaluates the debt and asset-backed securities in its investment portfolio for other-than-temporary impairments. A security is generally defined to be other-than-temporarily impaired if, for a period of a maximum of three consecutive quarters, the carrying value of such security exceeds its estimated fair value and the Company estimates, based on projected future cash flows or other fair value determinants, that the fair value is not likely to exceed the carrying value in the foreseeable future. If an other-than-temporary impairment is deemed to exist, the Company records an impairment charge to adjust the carrying value of the security down to its estimated fair value. In certain instances, as a result of the other-than-temporary impairment analysis, the recognition or accrual of interest will be discontinued and the security will be placed on non-accrual status. Fair Value. Securities classified as available-for-sale are carried in the accompanying condensed consolidated financial statements at estimated fair value. Estimates of fair value for securities may be based on market prices provided by certain dealers. Estimates of fair value for certain other securities are determined by calculating the present value of the projected cash flows of the instruments using market-based discount rates, prepayment rates and credit loss assumptions. The estimate of fair value for securities pledged as collateral for collateralized bonds is determined by calculating the present value of the projected cash flows of the instruments using prepayment rate assumptions and credit loss assumptions based on historical experience and estimated future activity, and using discount rates commensurate with those believed would be used by third parties. Such discount rate used in the determination of fair value of securities pledged as collateral for collateralized bonds was 16% at June 30, 2003 and December 31, 2002. Prepayment rate assumptions at June 30, 2003 and December 31, 2002 were generally at a "constant prepayment rate," or CPR, ranging from 35%-40% in 2003 and 30%-45% in 2002, for collateral for collateralized bonds consisting of securities backed by single-family mortgage loans, and a CPR equivalent ranging from 8% for 2003 and 11% for 2002 for collateral for collateralized bonds consisting of securities backed by manufactured housing loans. CPR assumptions for each year are based in part on the actual prepayment rates experienced for the prior six-month period and in part on management's estimate of future prepayment activity. The loss assumptions utilized vary depending on the collateral pledged. Estimates of fair value for other financial instruments are based primarily on management's judgment. Since the fair value of the Company's financial instruments are based on estimates, actual gains and losses recognized may differ from those estimates recorded in the condensed consolidated financial statements. Allowance for Loan Losses. The Company has limited exposure to credit risk retained on loans, which it has securitized through the issuance of non-recourse securitization financing. The aggregate loss exposure is generally limited to the amount of collateral in excess of the related investment-grade non-recourse securitization financing issued (commonly referred to as "over-collateralization"), excluding price premiums and discounts and hedge basis adjustments. The allowance for loan losses is included in collateral for collateralized bonds in the accompanying balance sheets. An allowance for loan losses has been estimated and established for currently existing probable losses to the extent losses are borne by the Company under the terms of the securitization transaction. Factors considered in establishing an allowance include current loan delinquencies, historical cure rates of delinquent loans, and historical and anticipated loss severity of the loans as they are liquidated. The allowance for losses is evaluated and adjusted periodically by management based on the actual and estimated timing and amount of probable credit losses, using the above factors, as well as industry loss experience. Where loans are considered homogeneous, the allowance for losses are established and evaluated on a pool basis. Otherwise, the allowance for losses is established and evaluated on a loan-specific basis. Provisions made to increase the allowance are a current period expense to operations. Generally, the Company considers manufactured housing loans to be impaired when they are 30 days past due. The Company also provides an allowance for currently existing credit losses within outstanding manufactured housing loans that are current as to payment but which the Company has determined to be impaired based on default trends, current market conditions and empirical observable performance data on the loans. Single-family loans are considered impaired when they are 60 days past due. The Company's actual credit losses may differ from those estimates used to establish the allowance. Item 3. - Quantitative and Qualitative Disclosures about Market Risk Market risk generally represents the risk of loss that may result from the potential change in the value of a financial instrument due to fluctuations in interest and foreign exchange rates and in equity and commodity prices. Market risk is inherent to both derivative and non-derivative financial instruments, and accordingly, the scope of the Company's market risk management extends beyond derivatives to include all market risk sensitive financial instruments. As a financial services company, net interest margin comprises the primary component of the Company's earnings. Additionally, cash flow from the investment portfolio represents the primary component of the Company's incoming cash flow. The Company is subject to risk resulting from interest rate fluctuations to the extent that there is a gap between the amount of the Company's interest-earning assets and the amount of interest-bearing liabilities that are prepaid, mature or re-price within specified periods. The Company's strategy has been to mitigate interest rate risk through the creation of a diversified investment portfolio of high quality assets that, in the aggregate, preserves the Company's capital base while generating stable income and cash flow in a variety of interest rate and prepayment environments. The Company and IHC monitor the aggregate cash flow, projected net yield and market value of the collateral for collateralized bonds under various interest rate and prepayment assumptions. While certain investments may perform poorly in an increasing or decreasing interest rate environment, other investments may perform well, and others may not be impacted at all. The Company focuses on the sensitivity of its cash flow, and measures such sensitivity to changes in interest rates. Changes in interest rates are defined as interest rate movements in 100 basis point and 200 basis point ratable increments, both up and down, over the ensuing twelve months from the measurement date. The Company estimates its net interest margin cash flow for the next twenty-four months assuming that interest rates over such time period follow the forward LIBOR curve (based on the 90-day Eurodollar futures contract) as of June 30, 2003. Once the base case has been estimated, cash flows are projected for each of the defined interest rate scenarios. Those scenario results are then compared against the base case to determine the estimated change to cash flow. The following table summarizes the Company's net interest margin cash flow sensitivity analysis as of June 30, 2003. This analysis represents management's estimate of the percentage change in net interest margin cash flow given a shift in interest rates. The "Base" case represents the interest rate environment as it existed as of June 30, 2003. As of June 30, 2003, one-month LIBOR and six-month LIBOR were 1.12%. The analysis is heavily dependent upon the assumptions used in the model. The effect of changes in future interest rates, the shape of the yield curve or the mix of assets and liabilities may cause actual results to differ from the modeled results. In addition, certain financial instruments provide a degree of "optionality." The most significant option affecting the Company's portfolio is the borrower's option to prepay the loans. The model applies prepayment rate assumptions representing management's estimate of prepayment activity on a projected basis for each collateral pool in the investment portfolio. The model applies the same prepayment rate assumptions for all five cases indicated below. Given the current composition and performance of the investment portfolio, and the limitation to estimating twenty-four months of net interest margin cash flows, variations in prepayment rate assumptions are not expected to have a material impact on the net interest margin cash flows. Projected results assume no additions or subtractions to the Company's portfolio, and no change to the Company's liability structure. Historically, there have been significant changes in the Company's assets and liabilities, and there are likely to be such changes in the future. - --------------------------------------------------------------- Basis Point % Change in Net Increase (Decrease) Interest Margin in Interest Rates From Base Case +200 (11.7)% +100 (6.6)% Base - -100 8.6% -200 10.6% - --------------------------------------------------------------- Approximately $426 million of the Company's collateral for collateralized bonds as of June 30, 2003, are comprised of loans or securities that have coupon rates which adjust over time (subject to certain periodic and lifetime limitations) in conjunction with changes in short-term interest rates. Approximately 73% and 14% of these ARM loans underlying the Company's collateral for collateralized bonds are indexed to and reset based upon the level of six-month LIBOR and one-year CMT, respectively. These ARM assets are financed with adjustable-rate collateralized bond borrowings. Generally, during a period of rising short-term interest rates, the Company's net interest spread earned on its collateralized bonds will decrease. The decrease of the net interest spread results from (i) the lag in resets of the ARM loans underlying the collateral for collateralized bonds relative to the rate resets on the collateralized bonds and (ii) rate resets on the ARM loans which are generally limited to 1% every six months or 2% every twelve months and subject to lifetime caps, while the associated borrowings have no such limitation. As short-term interest rates stabilize and the ARM loans reset, the net interest margin may be restored to its former level as the yields on the ARM loans adjust to market conditions. Conversely, net interest margin may increase following a fall in short-term interest rates. This increase may be temporary as the yields on the ARM loans adjust to the new market conditions after a lag period. In each case, however, the Company expects that the increase or decrease in the net interest spread due to changes in the short-term interest rates to be temporary. The net interest spread may also be increased or decreased by the proceeds or costs of interest rate swap and cap agreements, to the extent that the Company has entered into such agreements. The remaining portion of the Company's collateral for collateralized bonds as of June 30, 2003, approximately $787 million, is comprised of loans that have coupon rates that are fixed. The Company has limited its interest rate risk on such collateral primarily through the issuance of fixed-rate collateralized bonds. Overall, the Company's interest rate risk is primarily related to the rate of change in short-term interest rates and to the level of short-term interest rates. Item 4. Controls and Procedures (a) Evaluation of disclosure controls and procedures. ------------------------------------------------- Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in the Company's reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the Company's reports filed under the Exchange Act is accumulated and communicated to management, including the Company's management, as appropriate, to allow timely decisions regarding required disclosures. As of the end of the period covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. This evaluation was carried out under the supervision and with the participation of the Company's management. Based upon that evaluation, the Company's management concluded that the Company's disclosure controls and procedures are effective, except as described below. The Company identified an internal control deficiency related to the recording of allowance for loan losses in excess of loss obligations. Management believes that it has performed the appropriate procedures to ensure that the information included herein for the quarter ended June 30, 2003 is materially accurate in all reasonable aspects. This internal control deficiency did not impact the consolidated financial statements of the Company's parent. In conducting its review of disclosure controls, management concluded that sufficient disclosure controls and procedures, other than this deficiency, did exist to ensure that information required to be disclosed in the Company's reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. (b) Changes in internal controls. ----------------------------- The Company's management is also responsible for establishing and maintaining adequate internal control over financial reporting. There were no changes in the Company's internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company's last fiscal quarter that materially effected, or is reasonably likely to materially affect internal control over financial reporting. PART II. OTHER INFORMATION Item 1. Legal Proceedings: None Item 5. Other Information: None Item 6. Exhibits and Reports on Form 8-K: (a) Exhibits 3.1 Articles of Incorporation of the Registrant (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 3.2 Bylaws of the Registrant (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 3.3 Amended and Restated Articles of Incorporation of the Registrant, effective April 19, 1995 (Incorporated herein by reference to Exhibit to the Registrant's Current Report on Form 8-K, filed April 21, 1995). 4.1 Indenture between Registrant and Trustee, dated as of August 1, 1994 (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 4.2 Form of Supplement Indenture between Registrant and Trustee (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 4.3 Copy of the Indenture, dated as of November 1, 1994, by and between the Registrant and Texas Commerce Bank National Association, as Trustee (Incorporated herein by reference to Exhibit to the Registrant's Current Report on Form 8-K, filed December 19, 1994). 4.4 Copy of the Series 11 Indenture Supplement, dated as of March 1, 1998, by and between the Registrant and Texas Commerce Bank National Association, as Trustee (related schedules and exhibits available upon request of the Trustee). (Incorporated herein by reference to Exhibit of Registrant's Current Report on Form 8-K, filed June 12, 1998). 4.5 Copy of the Series 12 Indenture Supplement, dated as of March 1, 1999, by and between the Registrant and Texas Commerce Bank National Association, as Trustee (related schedules and exhibits available upon request of the Trustee). (Incorporated herein by reference to Exhibit of Registrant's Current Report on Form 8-K, filed April 12, 1999). 4.6 Copy of the Series 13 Indenture Supplement, dated as of August 1, 1999, by and between the Registrant and Texas Commerce Bank National Association, as Trustee (related schedules and exhibits available upon request of the Trustee). (Incorporated herein by reference to Exhibit of Registrant's Current Report on Form 8-K, filed September 13, 1999). 4.7 Copy of the Series 14 Indenture Supplement, dated as of November 1, 1999, by and between the Registrant and Texas Commerce Bank National Association, as Trustee (related schedules and exhibits available upon request of the Trustee). (Incorporated herein by reference to Exhibit of Registrant's Current Report on Form 8-K, filed November 12, 1999). 4.8 Copy of the Structure Asset Securitization Corporation Series 2002-9 Indenture Supplement, dated as of April 1, 2002, by and between Structured Asset Securitization Corporation and J. P. Morgan Chase, as Trustee (related schedules and exhibits available upon request of the Trustee). (Incorporated herein by reference to Exhibit of Structured Asset Securitization Corporation's Current Report on Form 8-K, filed April 25, 2002). 10.1 Standard Provisions to Servicing Agreement (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 10.2 Form of Servicing Agreement (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 10.3 Standard Terms to Master Servicing Agreement (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 10.4 Form of Master Servicing Agreement (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 31.1 Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.1 Form of Prospectus Supplement of Bonds secured by adjustable- rate mortgage loans (Incorporated herein by reference to Exhibits to Registrant's Pre-Effective Amendment No. 4 to Registration Statement No. 33-83524 on Form S-3 filed December 5, 1994). 99.2 Form of Financial Guaranty Assurance Policy (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 99.3 Form of GEMICO Mortgage Pool Insurance Policy (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 99.4 Form of PMI Mortgage Insurance Co. Pool Insurance Policy (Incorporated herein by reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994). 99.5 Form of Prospectus Supplement of Bonds secured by fixed- rate mortgage loans (Incorporated herein by reference to Exhibits to Registrant's Pre-Effective Amendment No. 4 to Registration Statement No. 33-83524 on Form S-3 filed December 5, 1994). 99.6 Copy of the Saxon Mortgage Funding Corporation Servicing Guide for Credit Sensitive Loans, February 1, 1995 Edition (Incorporated herein by reference to Exhibit to the Registrant's Current Report on Form 8-K, filed March 8, 1995). 99.7 Copy of the Standard Terms to Master Servicing Agreement, June 1, 1995 Edition (Incorporated herein by reference to Exhibit to the Registrant's Current Report on Form 8-K, filed July 10, 1995). (b) Reports on Form 8-K None SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MERIT SECURITIES CORPORATION Dated: May 18, 2004 By: /s/ Stephen J. Benedetti ---------------------------------- Stephen J. Benedetti President Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Signature Capacity Date --------- -------- ---- /s/ Stephen J. Benedetti Principal Executive Officer/Director May 18, 2004 - ------------------------------- Stephen J. Benedetti /s/ Kevin J. Sciuk Principal Financial Officer/Controller May 18, 2004 - ------------------------------- Kevin J. Sciuk /s/ J. Thomas O'Brien, Jr. Director May 18, 2004 - ------------------------------- J. Thomas O'Brien, Jr. /s/ Christopher T. Bennett Director May 18, 2004 - ------------------------------- Christopher T. Bennett EXHIBIT INDEX ------------- Sequentially Exhibit Numbered Page 31.1 Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. I 31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. II 32.1 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 III 32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. IV Exhibit 31.1 CERTIFICATION PURSUANT TO 17 CFR 240.13a-14 PROMULGATED UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Stephen J. Benedetti, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Merit Securities Corporation; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; (b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and (c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control of financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Dated: May 18, 2004 By: /s/ Stephen J. Benedetti ----------------------------------- Stephen J. Benedetti Principal Executive Officer Exhibit 31.2 CERTIFICATION PURSUANT TO 17 CFR 240.13a-14 PROMULGATED UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Kevin J. Sciuk, certify that: 1) I have reviewed this quarterly report on Form 10-Q/A of Merit Securities Corporation; 2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4) The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; (b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and (c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control of financial reporting; and 5) The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Dated: May 18, 2004 By: /s/ Kevin J. Sciuk ------------------------------------- Kevin J. Sciuk Principal Financial Officer Exhibit 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Merit Securities Corporation (the "Company") on Form 10-Q/A for the quarter ended June 30, 2003, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Stephen J. Benedetti, the Principal Executive Officer of the Company, certify, pursuant to and for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Dated: May 18, 2004 By: /s/ Stephen J. Benedetti ------------------------------------- Stephen J. Benedetti Principal Executive Officer Exhibit 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Merit Securities Corporation (the "Company") on Form 10-Q/A for the quarter ended June 30, 2003, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Kevin J. Sciuk, the Principal Financial Officer of the Company, certify, pursuant to and for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Dated: May 18, 2004 By: /s/ Kevin J. Sciuk ------------------------------------- Kevin J. Sciuk Principal Financial Officer