<ARTICLE>                     5

     

<CIK>                         0000929426
<NAME>                        Merit Securities Corp.
<MULTIPLIER>                                   1,000

       
                             
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              dec-31-1996
<PERIOD-START>                                 jul-01-1996
<PERIOD-END>                                   sep-30-1996

<CASH>                                         10
<SECURITIES>                                   2,600,418
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                              2,600,671
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 2,600,671
<CURRENT-LIABILITIES>                          34,916
<BONDS>                                        2,649,020
<PREFERRED-MANDATORY>                          0
<PREFERRED>                                    0
<COMMON>                                       10
<OTHER-SE>                                     96,725
<TOTAL-LIABILITY-AND-EQUITY>                   2,600,671
<SALES>                                        0
<TOTAL-REVENUES>                               33,599
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               602
<LOSS-PROVISION>                               1,300
<INTEREST-EXPENSE>                             30,994
<INCOME-PRETAX>                                703
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            703
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   703
<EPS-PRIMARY>                                  0.00
<EPS-DILUTED>                                  0