CONFORMED COPY WITH EXHIBIT ---------------------------- - ----------------------------------------------------------------------------- UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q [X]		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1996 OR [ ]		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _________ to __________ Commission File Number 33-83618 SELKIRK COGEN FUNDING CORPORATION (Exact name of Registrant as specified in its charter) Delaware			 51-0354675 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) One Bowdoin Square, Boston, Massachusetts 02114 (Address of principal executive offices, including zip code) (617) 227-8080 (Registrant's telephone number, including area code) 	Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No 		 ---	 --- As of November 1, 1996 there were 10 shares of common stock of Selkirk Cogen Funding Corporation, $1 par value, outstanding. - ----------------------------------------------------------------------------- This document consists of 21 pages of which this page is page 1. TABLE OF CONTENTS 										 Page 						 												 ---- PART I. FINANCIAL INFORMATION Item 1.	Financial Statements (unaudited) 		Condensed Consolidated Balance Sheets as of September 30, 1996 		and December 31, 1995.........................................	 3 		Condensed Consolidated Statements of Operations for 		the three months and nine months ended September 30, 1996 		and September 30, 1995........................................	 4 		Condensed Consolidated Statements of Cash Flows for 		the three months and nine months ended September 30, 1996 		and September 30, 1995........................................	 5 		Notes to Condensed Consolidated Financial Statements..........	 6 Item 2.	Management's Discussion and Analysis of Financial Condition 		and Results of Operations 		Results of Operations.........................................	 8 		Liquidity and Capital Resources...............................	 10 PART II. OTHER INFORMATION Item 6.		Exhibits and Reports on Form 8-K........................ 15 SIGNATURES..........................................................	 16 2 SELKIRK COGEN PARTNERS, L.P. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) 							 				 	 September 30, December 31, 						 1996		 1995 						 ----------	 ----------- 												 	 	 ASSETS		 - ------										 Current assets:									 Cash............................................ $ 1,546 $ 2,672 Restricted funds................................	 22,025 10,010 Accounts receivable............................. 14,422 17,317 Due from affiliates............................. 14 17 Fuel inventory and supplies.....................	 4,190 3,573 Other current assets............................	 195	 1,012 				 					---------	 --------- 	Total current assets...................... 42,392 34,601 										 Plant and equipment, net........................ 337,395 346,285 Long-term restricted funds...................... 20,446 20,906 Deferred financing charges, net................. 13,408 14,288 				---------	 --------- 				Total Assets		 $ 413,641 $ 416,080 			 	---------	 --------- 			 	---------	 --------- LIABILITIES AND PARTNERS' CAPITAL									 - ---------------------------------										 Current liabilities:									 Accounts payable................................ $ 143 	 $ 372 Accrued bond interest payable...................	 9,043 385 Accrued expenses................................ 11,581 12,863 Due to affiliates............................... 1,046	 262 Advances from customer.......................... 17 	 153 Current portion of long-term bonds.............. 1,357 	 580 	 					 	---------	 --------- 	 Total current liabilities................. 	 23,187 14,615 										 Other long-term liabilities.....................	 11,690 8,515 Long-term bonds, less current portion........... 	 390,359 391,420 										 General partners' capital.......................	 (92) 		 43 Limited partners' capital.......................	 (11,503) 1,487 	 											 ---------	 --------- 	 Total partners' capital................... (11,595) 1,530 											 	---------	 --------- 				Total Liabilities and 					 Partners' Capital $ 413,641 $ 416,080 												 --------- 	 --------- 												 ---------	 --------- <FN> See Notes to Condensed Consolidated Financial Statements.									 3 				 																							 SELKIRK COGEN PARTNERS, L.P. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands) (unaudited) 											 											 											 				 For the For the 																		 Three Months Ended	 Nine Months Ended	 ---------------------	 -------------------- September30, September30, September30, September30, 		 1996 1995		 1996 1995 	 --------- ---------	 --------- --------- Operating revenues:								 Electric and steam......... $ 36,128 $ 34,316 $ 109,837 $ 106,850 Gas resale................. 5,011 3,033		 19,816 9,066 						 --------- ---------	 --------- --------- Total operating revenues..............	 41,139 37,349 	 129,653	 115,916 Cost of revenue............. 29,570 27,723		 89,236	 85,879 							 --------- ---------	 --------- --------- Gross Profit................ 11,569 9,626 	 40,417	 30,037 						 	 	 			 Other operating expenses:										 Administrative services - affiliates...............	 656 526 1,836 1,861 	 Other general and administrative expenses..	 694 		782 2,520 2,642 	 Amortization of deferred financing charges........	 293 309 		 880 929 	 							 --------- ---------	 --------- --------- 	Total other operating 	 expenses.............. 1,643 1,617 	 5,236	 5,432 							 --------- ---------	 --------- --------- 				 Operating income............ 9,926 8,009 	 35,181 24,605 											 Net interest expense........ 8,210 8,002 24,699 24,243 	 							 --------- ---------	 --------- --------- Net income (loss)........... $ 1,716 $ 7	 $ 10,482 $ 362 --------- ---------	 --------- --------- 						 --------- ---------	 --------- --------- Allocated to: General partners.......... $ 17	 $ --- $ 105 $ 28 Limited partners..........	 1,699 	 7 	 10,377	 334 --------- ---------	 --------- --------- 	Total................... $ 1,716 $ 7 $ 10,482 $ 362	 --------- ---------	 --------- --------- 						 --------- ---------	 --------- --------- 			 					 						 	 <FN> See Notes to Condensed Consolidated Financial Statements.										 4 SELKIRK COGEN PARTNERS, L.P. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) 												 												 									 			 For the For the 																		 Three Months Ended	 Nine Months Ended	 ---------------------	 -------------------- September30, September30, September30, September30, 		 1996 1995		 1996 1995 	 --------- ---------	 --------- --------- 										 		 Net cash provided by operating activities....... $ 16,506 $ 11,154	 $ 35,058 $ 16,171 																	 Cash flows provided by (used in) investing activities:											 Plant and equipment additions............... (99)	 (1,182)	 (602)	 (3,376) Plant and equipment additions - affiliates..	 ---	 (9)		 ---	 (132) Restricted funds......... (16,218)		 6,116		(11,555)	 12,450 							 --------- ---------	 --------- --------- 			 	 	Net cash provided by 	 (used in) investing 	 activities............ (16,317)	 4,925	 (12,157) 8,942 												 Cash flows provided by (used in) financing activities:											 Cash distributions....... --- (16,293) (23,607)	(21,012) Payments of principal on long-term debt.......... ---		 ---	 (284)	 --- Payments for cost of financing...............	 --- 		---			 ---	 (185) Advances from a customer................	 --- ---	 (136)	 (5,299) --------- ---------	 --------- --------- Net cash used in financing activities.. ---	 (16,293)	 (24,027) (26,496) 												 Net increase (decrease) in cash.................... 189	 (214) (1,126) (1,383) Cash at beginning of period.................. 1,357 	 2,567		 2,672	 3,736 							 --------- ---------	 --------- --------- Cash at end of period....... $ 1,546 $ 2,353 $ 1,546 $ 2,353 --------- ---------	 --------- --------- 					 --------- ---------	 --------- --------- Supplemental disclosures of cash flow information:										 Cash paid for interest.... $ --- $ 103 $ 17,620 $ 17,831 							 --------- ---------	 --------- --------- --------- ---------	 --------- --------- Items not affecting cash: Preferred distribution payable - in arrears.... $ --- $ (1,800) $ --- $ --- 							 --------- ---------	 --------- --------- --------- ---------	 --------- ---------		 												 	---------	 --------- <FN> See Notes to Condensed Consolidated Financial Statements.										 											 											 																				 5 SELKIRK COGEN PARTNERS, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) Note 1. Basis of Presentation The accompanying unaudited condensed consolidated financial statements consolidate Selkirk Cogen Partners, L.P. and its wholly-owned subsidiary, Selkirk Cogen Funding Corporation, (collectively the "Partnership"). All significant intercompany accounts and transactions have been eliminated. The condensed consolidated financial statements for the interim periods presented are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in the condensed consolidated financial statements reflects all normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of such financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to rules and regulations applicable to interim financial statements. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Partnership's December 31, 1995 Annual Report on Form 10-K. Note 2. New Accounting Pronouncements In March 1995, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of, effective for fiscal years beginning after December 15, 1995. SFAS No. 121 establishes accounting standards for the impairment of long-lived assets and requires that a loss be recognized for those assets if the sum of the expected future cash flows from the use of the asset and its eventual disposition (undiscounted) is less than the carrying amount of the asset. The Partnership adopted SFAS No. 121 on January 1, 1996, and it did not have a material impact on the Partnership's financial position or results of operations. 6 SELKIRK COGEN PARTNERS, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) Note 3. Contingency In connection with transactions in 1994 involving the investment by affiliates of Cogen Technology, Inc. in the Partnership and the purchase of J. Makowski Company, Inc. by Beale Generating Company, the Partnership filed New York State real estate transfer and gains tax returns with New York tax authorities. The New York tax authorities have raised certain questions and issues about such tax returns. Although the New York tax authorities have assessed no additional tax against the Partnership or any other transferor at this time, the issue currently is under consideration and it is possible that the New York tax authorities will assert that additional tax is owed by the Partnership or one or more of the other transferors in connection with these transactions. The Partnership presently cannot predict the likelihood of the New York tax authorities making such an assertion or, if made, the amount of tax that might be asserted. 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 		 ---------------------------------------------------- 	 CONDITION AND RESULTS OF OPERATIONS 		 ----------------------------------- Results of Operations Three and Nine Months Ended September 30, 1996 Compared to the Three and Nine Months Ended September 30, 1995: Net income for the quarter ended September 30, 1996, was approximately $1.7 million as compared to $7.0 thousand for the corresponding period in the prior year. Net income for the nine months ended September 30, 1996, was approximately $10.5 million as compared to $0.4 million for the corresponding period in the prior year. The increase in net income for the quarter and nine months ended September 30, 1996 is primarily due to increased revenues and margins generated from gas resales and to a lesser extent electric revenues from Consolidated Edison Company of New York, Inc. ("Con Edison") when compared to the corresponding periods in the prior year. Total revenues for the quarter and nine months ended September 30, 1996, were approximately $41.1 million and $129.7 million as compared to $37.3 million and $115.9 million for the corresponding periods in the prior year, respectively. Electric Revenues (dollars and kWh's in millions): - -------------------------------------------------- 			 For the Three Months Ended	 September 30, 1996 September 30, 1995	 	 ------------------------	------------------------ 	 Dollars	 kWh's	Dispatch	Dollars	 kWh's	Dispatch 	-------	 -----	--------	-------	 -----	-------- Niagara Mohawk	 6.9	 59.4 47.83%	 7.0 79.1	 49.10% Con Edison	 29.0	 416.6	 88.63%	 27.0	 429.6	 85.30% 			 For the Nine Months Ended	 September 30, 1996 September 30, 1995	 ------------------------	---------------------- 		 Dollars	 kWh's	Dispatch	Dollars	 kWh's	Dispatch 					 ------- -----	--------	-------	 -----	-------- Niagara Mohawk	 20.8	 180.0	 44.74%	 20.9 229.0	 47.20% Con Edison	 87.1 1,216.0	 88.79%	 84.1 1,469.1	 90.30% Revenues from Niagara Mohawk Power Corporation ("Niagara Mohawk") were comparable for the quarter and nine months ended September 30, 1996 when compared to the corresponding periods in the prior year, respectively. Decreased production partially offset by higher energy prices was the primary factor causing the revenues to remain comparable during the quarter and nine months ended September 30, 1996 as compared to the corresponding periods in the prior year. During the quarter ended September 30, 1996 energy delivered to Niagara Mohawk was sold entirely at full contract rates, whereas for the quarter ended September 30, 1995, the Partnership entered into special dispatch arrangements with Niagara Mohawk which called for the pricing of delivered energy at variable rates less than full contract rates. During the nine months ended September 30, 1996, Niagara Mohawk dispatched Unit 1 on-line, at full contract rates for January, the majority of February, April, May, June, July, August and September and off-line for the entire month of March. Energy delivered to Niagara Mohawk during the nine months ended September 30, 1996, was sold primarily at full contract rates and the Partnership entered into few special dispatch arrangements, whereas during the nine months ended September 30, 1995, the Partnership frequently entered into special dispatch arrangements with Niagara Mohawk, at times when the Unit would have otherwise been dispatched off line, which called for the pricing of delivered energy at variable rates less than full contract rates. 8 Revenues from Con Edison increased $2.0 million and $3.0 million for the quarter and nine months ended September 30, 1996, when compared to the corresponding periods in the prior year, respectively. Higher contract energy rates, resulting from higher index fuel prices, was the contributing factor to the increase in revenues during the quarter ended September 30, 1996 as compared to the corresponding period in the prior year. Higher contract energy rates resulting from higher index fuel prices partially offset by decreased production, was the primary factor contributing to the increase in revenues during the nine months ended September 30, 1996. During the nine months ended September 30, 1996, energy delivered to Con Edison was sold entirely at full contract rates, whereas for the majority of January 1995 and for a few days in February and April 1995, the Partnership entered into special dispatch arrangements with Con Edison, at times when the Unit would have otherwise been dispatched off line. These special dispatch arrangements called for the pricing of delivered energy at variable rates less than full contract rates. Steam revenues for the quarter ended September 30, 1996, were approximately $0.2 million on 357.164 million pounds of steam delivered as compared to approximately $0.3 million on 373.747 million pounds of steam delivered for the corresponding period in the prior year. Steam revenues for the nine months ended September 30, 1996, were approximately $1.9 million on 1.378 billion pounds of steam delivered as compared to approximately $1.8 million on 1.373 billion pounds delivered for the corresponding period in the prior year. The decrease in steam revenues during the quarter ended September 30, 1996 was primarily due to lower steam demand. Higher index fuel pricing and colder than normal winter months were the primary factors contributing to the increase in steam revenues for the nine months ended September 30, 1996 as compared to the corresponding period in the prior year. Additionally, steam revenues for the nine months ended September 30, 1996 include an annual true-up of $0.2 million in favor of the steam host. Gas resale revenues for the quarter ended September 30, 1996, were approximately $5.0 million on sales of approximately 2.2 million MMBtu's as compared to $3.0 million on sales of approximately 1.8 million MMBtu's for the corresponding period in the prior year. Gas resale revenues for the nine months ended September 30, 1996, were approximately $19.8 million on sales of approximately 6.4 million MMBtu's as compared to $9.1 million on sales of approximately 5.1 million MMBtu's for the corresponding period in the prior year. The $2.0 million increase in gas resale revenues during the quarter ended September 30, 1996 as compared to the corresponding period in the prior year is primarily due to an increase in average natural gas resale prices and a reduction in Unit 1 production which resulted in greater volumes of natural gas becoming available for resale. An increase in the average natural gas resale price and a reduction in the production of Units 1 and 2 were the factors contributing to the $10.8 million increase in gas resale revenues for the nine months ended September 30, 1996 as compared to the corresponding period in the prior year. The increase in average natural gas resale prices generally resulted from the colder than normal temperatures this past winter which caused an increase in demand for natural gas and resulted in lower than normal gas storage levels. In preparation for the upcoming winter, companies have been purchasing higher volumes of natural gas to accumulate storage reserves. 9 Cost of revenues for the quarter and nine months ended September 30, 1996 were approximately $29.6 million on purchases of 7.1 million MMBtu's and $89.2 million on purchases of 21.3 million MMBtu's as compared to $27.7 million on purchases of 7.3 million MMBtu's and $85.9 million on purchases of 22.6 million MMBtu's for the corresponding periods in the prior year, respectively. The largest component of the increase in cost of revenues were fuel purchases which increased $1.4 million and $2.6 million for the quarter and nine months ended September 30, 1996 as compared to the corresponding periods in the prior year, respectively. This increase in the cost of fuel is primarily due to the fuel escalation clauses contained in the firm fuel supply contracts. Total other operating expenses for the quarter and nine months ended September 30, 1996, of approximately $1.6 million and $5.2 million respectively, were comparable to the corresponding periods in the prior year. Net interest expense for the quarter and nine months ended September 30, 1996, of approximately $8.2 million and $24.7 million respectively, were comparable to the corresponding periods in the prior year. Liquidity and Capital Resources Net cash flows provided by operating activities increased from approximately $11.2 million for the quarter ended September 30, 1995 to $16.5 million for the quarter ended September 30, 1996. Net cash flows provided by operating activities increased from approximately $16.2 million for the nine months ended September 30, 1995 to $35.1 million for the nine months ended September 30, 1996. The increases in net cash flows provided by operating activities were primarily due to the $1.7 million and $10.1 million increases in net income from operations during the quarter and nine months ended September 30, 1996, respectively. The remainder of the increases in net cash flows provided by operating activities during the quarter and nine months ended September 30, 1996 were due to normally recurring cash receipts and disbursements within the Partnership's operating asset and liability accounts. 10 Net cash flows used in investing activities for the quarter ended September 30, 1996 were approximately $16.3 million as compared to net cash flows provided by investing activities of $4.9 million for the quarter ended September 30, 1995. Net cash flows used in investing activities for the nine months ended September 30, 1996 were approximately $12.2 million as compared to net cash flows provided by investing activities of $8.9 million for the nine months ended September 30, 1995. Net cash flows used in investing activities primarily represent monies deposited into Funds pursuant the Depositary and Disbursement Agreement, administered by Bankers Trust Company, as depositary agent (the "Funds"). Net cash flows provided by investing activities primarily represent monies withdrawn from the Funds. Monies deposited into the Funds for the quarter ended September 30, 1996 primarily represent monies set aside for interest and principal payments to Bondholders scheduled for December 26, 1996. Monies withdrawn from the Funds for the quarter ended September 30, 1995 primarily represent a distribution to the Partners. Monies deposited into the Funds for the nine months ended September 30, 1996 primarily represent monies set aside for interest and principal payments to Bondholders on December 26, 1996 offset by distributions to the Partners. Monies withdrawn from the Funds for the nine months ended September 30, 1995 primarily represent a one-time payment to GE Plastics and distributions to the Partners. Net cash flows used in financing activities for the quarter ended September 30, 1995 consists of approximately $16.3 million in cash distributions to the Partners. Net cash flows used in financing activities decreased from approximately $26.5 million for the nine months ended September 30, 1995 to $24.0 million for the nine months ended September 30, 1996. The decrease in cash flows used in financing activities is primarily due to a $2.6 million increase in cash distributions during the nine months ended September 30, 1996 offset by an approximate $5.3 million one-time payment to GE Plastics during the nine months ended September 30, 1995. Con Edison by a letter dated September 19, 1994, claimed the right to acquire that portion of Unit 2's firm natural gas supply not used in operating Unit 2, when Unit 2 is dispatched off-line or at less than full capability. The Con Edison Power Purchase Agreement contains no express language granting Con Edison any rights with respect to such excess natural gas. Nevertheless, Con Edison has argued that, since payments under the contract include fixed fuel charges which are payable whether or not Unit 2 is dispatched on-line, Con Edison is entitled to take delivery of any excess natural gas. The Partnership vigorously disputes the position adopted by Con Edison, based notably on the absence of any contractual provision according Con Edison the claimed rights but also on the fact that the Partnership has assumed the risk under the Con Edison Power Purchase Agreement that the fuel charges payable by Con Edison are insufficient to cover the costs actually incurred by the Partnership. By a letter dated May 23 , 1995, Con Edison indicated its intention to pursue the claim asserted in the September 19, 1994, letter. In the May 23, 1995 letter, Con Edison reserved the right to claim 100% of the margins derived from the sales of Unit 2's firm natural gas supply not used in operating Unit 2 (non-plant gas sales) and requested that the Partnership reduce the monthly amount invoiced to Con Edison by 50% of a calculated value of the non-plant gas sales. The Partnership strenuously objected to Con Edison's contentions and, at a meeting between the Partnership and Con Edison, Con Edison agreed to continue not to deduct any amount attributable to non-plant gas sales from payments made upon monthly invoices but stated it would do so under protest, pending further discussions between the parties. Since the commencement of commercial operations of Unit 2, the Partnership made and continues to make, from time to time, excess gas lay-off sales from Unit 2's gas supply. The Partnership does not intend to adjust the monthly i nvoices issued to Con Edison and continues to assert that Con Edison is not entitled to any revenues or margins derived from non-plant gas sales. In the event Con Edison were to pursue its asserted claim, the Partnership would expect to pursue all available legal remedies, but there can be no certainty that the outcome of such remedial action would be favorable to the Partnership or, if favorable, would provide for the Partnership's full recovery of its damages. 11 The Partnership's cash flows from the sale of electric output would be materially and adversely affected if Con Edison were to prevail in its claim to Unit 2's excess natural gas volumes and the related margins. Niagara Mohawk PowerChoice Proposal On October 6, 1995, Niagara Mohawk filed its "PowerChoice" proposal with the New York State Public Service Commission ("NYPSC"). On October 12, 1995, Niagara Mohawk filed a Report on Form 8-K with the Securities and Exchange Commission explaining the PowerChoice proposal (the "October 12 Statement"). In the October 12 Statement, Niagara Mohawk describes a number of related proposals to restructure the utility's business, including the reorganization of its assets and the renegotiation of its contracts with generators which, like the Partnership, are not regulated as utilities ("non-utility generators"). Niagara Mohawk has proposed that, if it cannot renegotiate its contracts with non-utility generators, it would take possession of such independent power projects through the power of eminent domain and subsequently sell such projects. In the October 12 Statement, Niagara Mohawk states that it has not ruled out the ultimate possibility of a filing for restructuring under Chapter 11 of the U.S. Bankruptcy Co de, should it not achieve its objectives under PowerChoice and other measures fail as well. The Partnership notes, however, Niagara Mohawk reported positive earnings during the fourth quarter of 1995 and is seeking electric rate increases for 1996 and 1997 in a filing with the NYPSC. In January 1996, it was reported that Niagara Mohawk's board of directors elected to eliminate its quarterly cash dividend on its common stock. Niagara Mohawk last paid a quarterly dividend on November 30, 1995. In April 1996, it was reported that Moody's Investors Service ("Moody's") downgraded the long-term credit ratings of Niagara Mohawk. Moody's reported that their action was based on the limited progress made in achieving the goals identified in Niagara Mohawk's PowerChoice proposal, among other financial concerns, which may ultimately lead to a voluntary bankruptcy filing. Moody's also reported that they gave Niagara Mohawk a "negative outlook" because of the level of uncertainty and potential volatility of the situatio n. In May 1996, it was reported that the NYPSC rejected Niagara Mohawk's filing request for an electric rate increase for 1996. The NYPSC is scheduled to consider in early 1997 an electric rate increase request filed by Niagara Mohawk for 1997. In addition, it was reported that Niagara Mohawk had a loss during the third quarter ended and September 30, 1996 and positive earnings during the nine months ended September 30, 1996. The Partnership expresses no opinion with respect to the likelihood that all or any part of Niagara Mohawk's PowerChoice proposal (including its features relating to non-utility generators) will eventually be adopted, in any form, by any or all of the parties involved, nor does the Partnership express an opinion with respect to the viability of Niagara Mohawk's proposed alternatives. 12 In furtherance of Niagara Mohawk's PowerChoice proposal, Niagara Mohawk announced on August 1, 1996 its offer to buyout 44 independent power contracts in a proposed transaction in which a combination of cash and securities of a newly structured Niagara Mohawk would be paid in exchange for cancellation of these contracts. On August 1, 1996, the Partnership received a generic proposal from Niagara Mohawk with respect to the inclusion of the Niagara Mohawk Power Purchase Agreement in this buyout offer. The Partnership is currently evaluating the proposal, which has been conditioned by Niagara Mohawk on a number of factors, the satisfaction of which is uncertain. In response to Niagara Mohawk's proposal, advisors to each of Niagara Mohawk and the independent power producers subject to the proposal have met, but no agreements have been reached in these meetings. Any settlement discussions with respect to the proposal will be governed by strict confidentiality requirements imposed by Niagara Mohawk and management expects that the substantive details of the buyout proposal would be subject to negotiation and modification. Accordingly, due to the preliminary nature and uncertainties of any such buyout discussions, the Partnership believes that it would not be meaningful to comment on any details of the proposal. As a result of Niagara Mohawk's PowerChoice proposal, Standard & Poor's and Moody's have given the Bonds a "negative outlook". According to such rating agencies, these actions were motivated, in part, by the uncertainties surrounding the effects of the PowerChoice proposal on the Partnership, as well as by questions concerning the future financial stability of Niagara Mohawk. For the quarter and nine months ended September 30, 1996 electric sales to Niagara Mohawk accounted for approximately 16.8% and 16.0%, respectively, of total project revenues. The contract with Niagara Mohawk includes provisions which permit Niagara Mohawk to dispatch the Facility on the basis of economic, as well as operational considerations. The Partnership continues to believe that it has a valid and binding contract with Niagara Mohawk. The Partnership cannot yet determine, however, what effect, if any, Niagara Mohawk's activities regarding its PowerChoice proposal will have on the Partnership, its business or net operating revenues. 13 Future operating results and cash flows from operations are dependent on, among other things, the performance of equipment and processes as expected, level of dispatch, fuel deliveries and price as contracted and the receipt of certain capacity and other fixed payments. A significant change in any of these factors could have a material adverse effect on the results for the Partnership. The Partnership believes that based on current conditions and circumstances it will have sufficient liquidity available provided by cash flows from operations to fund existing debt obligations and operating costs. 14 PART II.		OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 		 -------------------------------- (A)	Exhibits 	Exhibit No.	Description				 Page No. 	---------- ----------- ------- 	 	 10.1		Third Amendment to Power Purchase	 		17 				Agreement, dated as of September 13, 1996, 				between Selkirk Cogen Partners, L.P. 				(the "Partnership") and Consolidated Edison 				Company of New York, Inc. ("Con Edison") 				which allows the Partnership to sell 				capacity and energy of the Plant in excess 				of the maximum 265 megawatts Dependable 				Maximum Net Capability committed to Con 				Edison, subject to the right of first 				refusal in favor of Con Edison. 	 		27		Financial Data Schedule	 				(For electronic filing purposes only) (B)	Reports on Form 8-K 	Not applicable. Omitted from this Part II are items which are not applicable or to which the answer is negative for the periods covered. 15 SELKIRK COGEN FUNDING CORPORATION SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 	 SELKIRK COGEN FUNDING 						 CORPORATION Date: November 13, 1996	 /s/ JOHN R. COOPER -------------------------- 	 Name: John R. Cooper Title:	Senior Vice President and 		 and Chief Financial Officer 			 						 16