EXHIBIT 11.1

                                SONIC SOLUTIONS

                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

                   Years Ended March 31, 1995, 1996 and 1997
                   (In thousands, except per share amounts)


 
 
                                                     Year Ended March 31,
                                                     --------------------
                                                   1995      1996      1997
                                                   ----      -----     -----
                                                            
Net income (loss)......................           $2,534   (3,557)   (5,191)
                                                  ------   ------    ------ 
Weighted average number of                                                  
 common shares outstanding.............            7,351    7,447     7,542 
Number of common stock                                                      
 equivalents as a result of stock                                           
 options outstanding using the                                              
 treasury stock method.................              375       --        -- 
            Total......................           $7,726    7,447     7,542 
                                                  ------   ------    ------ 
Primary and fully diluted net income                                        
 per share.............................           $ 0.33    (0.48)    (0.69)
                                                  ------   ------    ------ 
 

                                      58