- -------------------------------------------------------------------------------

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001
                                 --------------

                                       OR

[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

             SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number: 1-11397


                            ICN PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                                            33-0628076
- -------------------------                            -----------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

                               3300 Hyland Avenue
                          Costa Mesa, California 92626
            ---------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (714) 545-0100
            ---------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     Yes   X    No
        ------     -------

     The number of outstanding shares of the registrant's Common Stock, $.01 par
value, as of May 10, 2001 was 80,897,984.

- -------------------------------------------------------------------------------






                             ICN PHARMACEUTICALS, INC.

                                      INDEX

                         


                                                                                                                        Page
                                                                                                                       Number

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

     Consolidated Condensed Balance Sheets - March 31, 2001 and December 31, 2000                                           3

     Consolidated Condensed Statements of Income - Three months ended March 31, 2001 and 2000                               4

     Consolidated Condensed Statements of Comprehensive Income -
        Three months ended March 31, 2001 and 2000                                                                          5

     Consolidated Condensed Statements of Cash Flows - Three months ended March 31, 2001 and 2000                           6

     Management's Statement Regarding Unaudited Financial Statements                                                        7

     Notes to Consolidated Condensed Financial Statements                                                                   8

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations                             14

Item 3. Quantatative and Qualitative Disclosures About Market Risk                                                         19

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                                                                 21

Item 4.  Exhibits and Reports on Form 8-K                                                                                  21



SIGNATURES                                                                                                                 22










                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      March 31, 2001 and December 31, 2000
                (unaudited, in thousands, except per share data)


                                                                              March 31,        December 31,
                                                                                2001               2000
                                                                          --------------      --------------
                         

                                         ASSETS
Current Assets:
Cash and cash equivalents                                                 $      168,939      $      155,205
Restricted cash                                                                      275                 380
Accounts receivable, net                                                         194,322             225,639
Inventories, net                                                                 159,650             170,263
Prepaid expenses and other current assets                                         15,793              13,929
                                                                          --------------      --------------
 Total current assets                                                            538,979             565,416

Property, plant and equipment, net                                               379,119             367,229
Deferred income taxes, net                                                        74,727              75,037
Other assets                                                                      38,175              32,300
Goodwill and intangibles, net                                                    436,100             437,090
                                                                          --------------      --------------
                                                                          $    1,467,100      $    1,477,072
                                                                          ==============      ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
Trade payables                                                            $       45,126      $       61,741
Accrued liabilities                                                               99,558              91,447
Notes payable and current portion of long-term debt                                  824                 907
Income taxes payable                                                               8,166               4,682
                                                                          --------------      --------------
       Total current liabilities                                                 153,674             158,777

Long-term debt, less current portion                                             510,643             510,781
Deferred income and other liabilities                                             35,144              40,988
Minority interest                                                                  9,589               9,332

Commitments and contingencies

Stockholders' Equity:
Common stock, $.01 par value; 200,000 shares authorized; 80,532 (March 31, 2001)
       and 80,197 (December 31, 2000) shares outstanding (after deducting shares
       in treasury of 814 and 814, respectively)                                     805                 802
Additional capital                                                               974,687             973,157
Accumulated deficit                                                             (120,857)           (130,087)
Accumulated other comprehensive loss                                             (96,585)            (86,678)
                                                                          --------------      --------------
       Total stockholders' equity                                                758,050             757,194
                                                                          --------------      --------------
                                                                          $    1,467,100      $    1,477,072
                                                                          ==============      ==============


The accompanying notes are an integral part of these consolidated condensed financial statements.









                            ICN PHARMACEUTICALS, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
               For the three months ended March 31, 2001 and 2000
                (unaudited, in thousands, except per share data)

                         

                                                                                   Three Months Ended
                                                                                        March 31,
                                                                                2001               2000
                                                                        ----------------      --------------
Revenues:
Product sales                                                           $        171,419      $      159,340
Royalties                                                                         27,550              33,000
                                                                        ----------------      --------------
     Total revenues                                                              198,969             192,340
                                                                        ----------------      --------------

Costs and expenses:
Cost of product sales                                                             69,774              60,766
Selling, general and administrative expenses                                      73,419              67,435
Research and development costs                                                     6,372               4,001
Amortization of goodwill and intangibles                                           8,206               7,573
                                                                        ----------------      --------------

     Total expenses                                                              157,771             139,775
                                                                        ----------------      --------------

     Income from operations                                                       41,198              52,565

Translation and exchange losses, net                                                 400               1,591
Interest income                                                                   (2,240)             (2,695)
Interest expense                                                                  13,017              15,221
                                                                        ----------------      --------------

     Income before provision for income taxes
       and minority interest                                                      30,021              38,448

Provision for income taxes                                                         9,263              11,111
Minority interest                                                                   (264)                (62)
                                                                        ----------------      --------------

     Net income                                                         $         21,022      $       27,399
                                                                        ================      ==============


Basic earnings per share                                                $           0.26      $         0.35
                                                                        ================       =============

Shares used in per share computation                                              80,392              78,975
                                                                        ================      ==============

Diluted earnings per share                                              $           0.26      $         0.34
                                                                        ================      ==============

Shares used in per share computation                                              82,304              81,622
                                                                        ================      ==============


The accompanying notes are an integral part of these consolidated condensed financial statements.







                            ICN PHARMACEUTICALS, INC.
            CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
               For the three months ended March 31, 2001 and 2000
                            (unaudited, in thousands)

                         

                                                                                 Three Months Ended
                                                                                      March 31,

                                                                               2001                2000
                                                                        ----------------      --------------


Net income                                                              $         21,022      $       27,399

Other comprehensive income:
   Foreign currency translation adjustments                                       (9,907)             (6,358)
                                                                        ----------------      --------------
Comprehensive income                                                    $         11,115      $       21,041
                                                                        ================      ==============



The accompanying notes are an integral part of these consolidated condensed financial statements.







                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
               For the three months ended March 31, 2001 and 2000
                            (unaudited, in thousands)

                         
                                                                                 Three Months Ended
                                                                                      March 31,
                                                                               2001               2000
                                                                        ----------------     ---------------
Cash flows from operating activities:
Net income                                                              $         21,022     $        27,399
Adjustments to reconcile net income to net
  cash provided by operating activities:
         Depreciation and amortization                                            18,064              15,885
         Provision for losses on accounts receivable                                 152                 584
         Provision for inventory obsolescence                                        474               1,449
         Translation and exchange losses, net                                        400               1,591
         Loss on sale of assets                                                      177                 169
         Other non-cash losses                                                       583                 583
         Deferred income taxes                                                       644                (775)
         Minority interest                                                          (264)                (62)
Change in assets and liabilities, net of effects of acquisitions:
         Accounts and notes receivable                                            32,162               6,931
         Inventories                                                               8,204              (6,189)
         Prepaid expenses and other assets                                       (11,670)             (4,039)
         Trade payables and accrued liabilities                                  (13,915)                784
         Income taxes payable                                                      3,647               7,095
         Other liabilities                                                        (4,793)              1,576
                                                                        ----------------     ---------------
              Net cash provided by operating activities                           54,887              52,981
                                                                        ----------------     ---------------

Cash flows from investing activities:
Capital expenditures                                                             (21,810)            (5,881)
Proceeds from sale of assets                                                         315                 37
Decrease in restricted cash                                                          105                 71
Acquisition of license rights, product lines and businesses                      (14,445)            (4,712)
                                                                        ----------------     --------------
              Net cash used in investing activities                              (35,835)           (10,485)
                                                                        ----------------     --------------

Cash flows from financing activities:
Proceeds from issuance of long-term debt                                             160                 --
Proceeds from issuance of notes payable                                               22              2,729
Payments on long-term debt                                                          (696)               (79)
Payments on notes payable                                                             --             (2,789)
Proceeds from exercise of stock options                                            1,284                929
Dividends paid                                                                    (5,801)            (5,580)
                                                                        ----------------     --------------
Net cash used in financing activities                                             (5,031)            (4,790)
                                                                        ----------------     --------------

Effect of exchange rate changes on cash and cash equivalents                        (287)               (45)
                                                                        ----------------     --------------
Net increase in cash and cash equivalents                                         13,734             37,661
Cash and cash equivalents at beginning of period                                 155,205            177,577
                                                                        ----------------     --------------
Cash and cash equivalents at end of period                              $        168,939     $      215,238
                                                                        ================     ==============

The accompanying notes are an integral part of these consolidated condensed financial statements.





          MANAGEMENT'S STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



The  consolidated  condensed  financial  statements  included  herein  have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally included in financial  statements prepared on the basis of
accounting  principles  generally  accepted  in  the  United  States  have  been
condensed  or omitted  pursuant  to such rules and  regulations.  The results of
operations presented herein are not necessarily  indicative of the results to be
expected for a full year.  Although the Company  believes  that all  adjustments
(consisting  only  of  normal,  recurring  adjustments)  necessary  for  a  fair
presentation  of the  interim  periods  presented  are  included  and  that  the
disclosures are adequate to make the information presented not misleading, these
consolidated  condensed financial  statements should be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's Annual Report on Forms 10-K and 10-K/A for the year ended December 31,
2000.






                            ICN PHARMACEUTICALS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 March 31, 2001
                                   (unaudited)


1.  Summary of Significant Accounting Policies

Principles of Consolidation:  The accompanying  consolidated condensed financial
statements  include the accounts of ICN  Pharmaceuticals,  Inc. and Subsidiaries
(the "Company") and all of its majority-owned  subsidiaries.  Investments in 20%
through 50% owned  affiliated  companies  are included  under the equity  method
where the Company exercises  significant  influence over operating and financial
affairs.  Investments in less than 20% owned companies are recorded at the lower
of cost  or fair  value.  All  significant  intercompany  account  balances  and
transactions have been eliminated.

Effective  November 26, 1998, the Company's  equity  ownership of ICN Yugoslavia
was effectively  reduced from 75% to 35% based upon a decision by the Yugoslavia
Ministry of Economic and Property Transformation.  Additionally, representatives
of the  Company  and ICN  Yugoslavia's  management  have  limited  access to the
premises and representation as to the management of ICN Yugoslavia. As a result,
the Company had and  continues to have no effective  control over the  operating
and  financial  affairs  of  ICN  Yugoslavia.   Accordingly,   the  Company  has
deconsolidated  the financial  statements  of ICN  Yugoslavia as of November 26,
1998, and reduced the carrying value of its investment to fair value,  estimated
to be zero.  The Company  accounts for its ongoing  investment in ICN Yugoslavia
under the cost method.  The Company did not  recognize any income or losses from
ICN Yugoslavia in the quarters ended March 31, 2000 and 2001.

Comprehensive  Income:  The balance of accumulated other  comprehensive  loss at
March 31, 2001 and December 31, 2000 consists of  accumulated  foreign  currency
translation  adjustments.  Other comprehensive loss has not been recorded net of
any tax  provision  or benefit  as the  Company  does not expect to realize  any
significant tax benefit or expense from this item.

Per Share  Information:  In  January  2001,  the  Company's  Board of  Directors
declared a fourth  quarter  2000 cash  dividend of $0.0725 per share,  which was
paid in January  2001.  In  February  2001,  the  Company's  Board of  Directors
declared a first quarter cash dividend of $.075 per share,  payable on April 25,
2001, to stockholders of record on April 11, 2001.

Reclassifications:  Certain prior year amounts have been reclassified to conform
with the current period presentation,  with no effect on previously reported net
income or stockholders' equity.

2. Acquisitions

On January 1, 2001, the Company acquired  certain assets from Medical  Alliance,
Inc., a provider of office based surgical services, for $14,445,000 in cash. The
acquisition was accounted for as a purchase and is not material to the financial
position or results of operations of the Company.





3. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share data):

                         

                                                                                     Three Months Ended
                                                                                          March 31,
                                                                                   2001              2000
                                                                                ---------        ----------
Income:
     Net income                                                                 $  21,022        $   27,399
                                                                                ---------        ----------
     Numerator for basic earnings per share--
       income available to common stockholders                                     21,022            27,399

     Effect of dilutive securities:
        Other dilutive securities                                                      (3)               (2)
                                                                                ---------        ----------

     Numerator for diluted earnings per share--
       income available to common stockholders
       after assumed conversions                                                $  21,019        $   27,397
                                                                                =========        ==========

Shares:
     Denominator for basic earnings per share--
       weighted-average shares outstanding                                      $  80,392        $   78,975

     Effect of dilutive securities:
       Employee stock options                                                       1,891             2,386
       Other dilutive securities                                                       21               261
                                                                                ---------        ----------

     Dilutive potential common shares                                               1,912             2,647
                                                                                ---------        ----------

     Denominator for diluted earnings per share--
       adjusted weighted-average shares and
       assumed conversions                                                         82,304            81,622
                                                                                =========        ==========

Basic earnings per share                                                        $    0.26        $     0.35
                                                                                =========        ==========

Diluted earnings per share                                                      $    0.26        $     0.34
                                                                                =========        ==========







4.  Detail of Certain Accounts

                         

                                                                             March 31,         December 31,
  (in thousands)                                                               2001                2000
                                                                        ----------------      --------------

Accounts receivable, net:
Trade accounts receivable                                               $        161,631      $      190,386
Royalties receivable                                                              32,615              39,741
Other receivables                                                                 14,584              15,372
                                                                        ----------------      --------------
                                                                                 208,830             245,499
Allowance for doubtful accounts                                                  (14,508)            (19,860)
                                                                        ----------------      --------------
                                                                        $        194,322      $      225,639
                                                                        ================      ==============

Inventories, net:
Raw materials and supplies                                              $         54,073      $       61,623
Work-in-process                                                                   23,592              22,701
Finished goods                                                                   100,382             103,932
                                                                        ----------------         -----------
                                                                                 178,047             188,256
Allowance for inventory obsolescence                                             (18,397)            (17,993)
                                                                        ----------------      --------------
                                                                        $        159,650      $      170,263
                                                                        ================      ==============

Property, plant and equipment, net:
Property, plant and equipment, at cost                                  $        486,902      $      471,386
Accumulated depreciation and amortization                                       (107,783)           (104,157)
                                                                        ----------------      --------------
                                                                        $        379,119      $      367,229
                                                                        ================      ==============


5. Related Party Transactions

     In  January  2001,  the  Company  made a loan  to Mr.  Adam  Jerney,  Chief
Operating  Officer and  President of the  Company,  of  $1,197,864  as part of a
program adopted by the Board of Directors of the Company to encourage  directors
and  officers of the  Company to  exercise  stock  options  (the  "Stock  Option
Program").  The loan is secured by 148,537 shares of the Company's  Common Stock
and is due in payments  through  January 2003. As of March 31, 2001, the loan is
included in the accompanying consolidated condensed balance sheet as a reduction
of  stockholders'  equity.  In April 2001,  the Company made a loan to Mr. Milan
Panic,  Chairman of the Board and Chief  Executive  Officer of the  Company,  of
$2,731,519 as part of the Stock Option  Program.  The loan is secured by 286,879
shares of the Company's  Common Stock and is due in April 2004. These loans bear
interest  at a rate of 5.61% per annum in the case of Mr.  Jerney  and 4.63% per
annum  in the  case of Mr.  Panic,  compounded  annually.  Interest  is  payable
annually.  These  loans are  non-recourse  with  respect to  principal  and full
recourse to the obligor with respect to interest.

6.  Commitments and Contingencies

     On August 11, 1999, the United States  Securities  and Exchange  Commission
filed a complaint in the United States  District Court for the Central  District
of   California   captioned   Securities   and   Exchange   Commission   v.  ICN
Pharmaceuticals,  Inc.,  Milan Panic,  Nils O.  Johannesson,  and David C. Watt,
Civil Action No. SACV 99-1016 DOC (ANx) (the "SEC Complaint"). The SEC Complaint
alleges  that the  Company  and the  individual  named  defendants  made  untrue
statements  of material  fact or omitted to state  material  facts  necessary in
order to make the statements made, in the light of the circumstances under which
they were made, not misleading  and engaged in acts,  practices,  and courses of
business which operated as a fraud and deceit upon other persons in violation of
Section 10(b) of the Securities  Exchange Act of 1934 and Rule 10b-5 promulgated
thereunder.  The SEC  Complaint  concerns  the  status  and  disposition  of the
Company's 1994 New Drug Application for Virazole as a monotherapy  treatment for
Hepatitis C (the "NDA"). The SEC Complaint seeks injunctive relief,  unspecified
civil  penalties,  and an order  barring Mr.  Panic from acting as an officer or
director of any publicly-traded company. A pre-trial schedule has been set which
requires the  submission of summary  judgment  motions in late 2002,  the end of
discovery by March 17, 2003, and the  commencement  of trial on May 6, 2003. The
Company and the SEC are engaged in discussions in an effort to determine whether
the litigation can be resolved by settlement agreement.

     Beginning in 1996, the Company received  subpoenas from a Grand Jury in the
United States District Court for the Central  District of California  requesting
the production of documents  covering a broad range of matters over various time
periods.  The Company understood that the Company, Mr. Panic, two current senior
executive  officers,  a former senior officer, a current employee,  and a former
employee of the Company  were  targets of the  investigation.  The Company  also
understood that a senior  executive  officer and a director were subjects of the
investigation. The United States Attorney for the Central District of California
(the  "Office")   advised  counsel  for  the  Company  that  the  areas  of  its
investigation  included  disclosures  made  and not  made  concerning  the  1994
Hepatitis C monotherapy  NDA to the public and other third parties;  stock sales
for the benefit of Mr. Panic following  receipt on November 28, 1994 of a letter
from the FDA informing the Company that the 1994 Hepatitis C monotherapy NDA had
been found not approvable;  possible  violations of the economic embargo imposed
by the United States upon the Federal Republic of Yugoslavia, based upon alleged
sales by the Company and Mr. Panic of stock belonging to Company employees; and,
with respect to Mr. Panic, personal disposition of assets of entities associated
with Yugoslavia,  including possible  misstatements  and/or omissions in federal
tax filings.  The Company has  cooperated,  and continues to  cooperate,  in the
Grand Jury investigation.  A number of current and former officers and employees
of the  Company  were  interviewed  by the  government  in  connection  with the
investigation.  The Office had issued  subpoenas  requiring  various current and
former  officers and employees of the Company to testify  before the Grand Jury.
Certain  current and former  officers and employees  testified  before the Grand
Jury beginning in July 1998.

     On March 15,  2001,  the Company was notified by the Office that a decision
had been  made to  decline  prosecution  of all of the  individual  targets  and
subjects of the Grand Jury investigation. At the same time, the Company was also
notified that the United States  Attorney had  authorized  the Office to seek an
indictment   of  the   Company   based  upon   alleged   false  and   misleading
misrepresentations  concerning the 1994 hepatitis C monotherapy NDA. The Company
and the Office are engaged in discussions in an effort to determine  whether the
matter can be settled by plea bargain.

     In connection with the Grand Jury  investigation  and SEC  litigation,  the
Company  recorded a reserve in the fourth quarter of 2000 of $9,250,000 to cover
the potential combined  settlement  liability and all other related costs. There
can,  of  course,  be no  assurance  that the Grand Jury  investigation  will be
settled by plea agreement or that the SEC  litigation  will be settled by mutual
agreement or what the amount of any  settlements may ultimately be. In the event
that a settlement of either matter is not reached,  the Company will  vigorously
defend any litigation.

     The Company is a party to other pending  lawsuits or subject to a number of
threatened  lawsuits.  While the  ultimate  outcome  of pending  and  threatened
lawsuits and the Grand Jury  investigation  cannot be predicted with  certainty,
and an unfavorable  outcome could have a negative impact on the Company, at this
time in the opinion of management, the ultimate resolution of these matters will
not have a material  effect on the Company's  consolidated  financial  position,
results of operations or liquidity.






7.  Business Segments

     The Company's  six  reportable  pharmaceutical  segments have been combined
into  two  geographical   groups:  ICN  Americas  (comprised  of  the  Company's
pharmaceutical   operations  in  North  America  and  Latin   America)  and  ICN
International (comprised of the Company's  pharmaceutical  operations in Western
Europe, Eastern Europe and Asia, Africa and Australia).

     Royalty   revenues   were   previously   included  in  the  North   America
Pharmaceuticals segment in 2000.  Due to the proposed  restructuring  plan,  the
Company  now evaluates  the  performance  of its North  America  Pharmaceuticals
segment in a manner consistent with how the Company will be organized subsequent
to the  restructuring.  All amounts for 2000 have been  restated to conform with
the current year presentation.



     The  following  table  sets  forth the  amounts  of  segment  revenues  and
operating  income of the Company for the three  months  ended March 31, 2001 and
2000 (in thousands):
                         

Revenues                                                           2001           2000
- --------                                                       ------------   -----------
Product sales
Pharmaceuticals
ICN Americas
  North America                                                $     42,283   $    29,801
  Latin America                                                      26,092        29,227
                                                               ------------   -----------
     Total ICN Americas                                              68,375        59,028
                                                               ------------   -----------
ICN International
  Western Europe                                                     52,533        46,757
  Russia                                                             24,399        26,570
  Asia, Africa and Australia                                         10,638        11,399
                                                               ------------   -----------
     Total ICN International                                         87,570        84,726
                                                               ------------   -----------
Total pharmaceuticals                                               155,945       143,754
Biomedicals                                                          15,474        15,586
                                                               ------------   -----------
Total product sales                                                 171,419       159,340
Royalties                                                            27,550        33,000
                                                               ------------   -----------
Consolidated revenues                                          $    198,969   $   192,340
                                                               ============   ===========

Operating Income (Loss)
- ----------------------
Pharmaceuticals
ICN Americas
  North America                                                $     18,310   $    14,519
  Latin America                                                       8,155         8,907
                                                               ------------   -----------
     Total ICN Americas                                              26,465        23,426
                                                               ------------   -----------
ICN International
  Western Europe                                                      4,322         6,255
  Russia                                                             (2,175)        1,525
  Asia, Africa and Australia                                          1,261         1,253
                                                               ------------   -----------
     Total ICN International                                          3,408         9,033
Biomedicals                                                           2,675         2,279
Royalties                                                            27,550        33,000
                                                               ------------   -----------
Consolidated segment operating income                                60,098        67,738

Corporate expenses                                                   18,900        15,173
Interest income                                                      (2,240)       (2,695)
Interest expense                                                     13,017        15,221
Translation and exchange losses, net                                    400         1,591
                                                               ------------   -----------
Income before income taxes and minority interest               $     30,021   $    38,448
                                                               ============   ===========







The following table sets forth the segment total assets of the Company
as of March 31, 2001 and December 31, 2000 (in thousands):
                         

                                                                                         Total Assets
                                                                                    2001                2000
                                                                             -----------------  ------------------
Pharmaceuticals
ICN Americas
  North America                                                              $         526,254  $          518,033
  Latin America                                                                        132,825             127,031
                                                                             -----------------  ------------------
    Total ICN Americas                                                                 659,079             645,064
                                                                             -----------------  ------------------
ICN International
  Western Europe                                                                       266,531             271,914
  Russia                                                                               163,054             169,032
  Asia, Africa and Australia                                                            69,041              82,206
                                                                             -----------------  ------------------
    Total ICN International                                                            498,626             523,152
                                                                             -----------------  ------------------
Total pharmaceuticals                                                                1,157,705           1,168,216
Biomedicals                                                                             58,506              61,938
Corporate                                                                              250,889             246,918
                                                                             -----------------  ------------------

Total                                                                        $       1,467,100  $        1,477,072
                                                                             =================  ==================




8. Supplemental Cash Flow Information

     Cash paid for income  taxes for the three  months  ended March 31, 2001 and
2000 was $5,432,000 and $4,787,000, respectively. Cash paid for interest for the
three  months  ended  March 31,  2001 and 2000 was  $9,038,000  and  $13,020,000
respectively.

     Other  non-cash  losses for the three months ended March 31, 2001 and 2000,
included $583,000 and $583,000,  respectively,  for compensation expense related
to the vesting of restricted stock under the Company's long-term incentive plan.







                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Results of Operations

     Certain  financial  information for the Company's  business segments is set
forth below. This discussion should be read in conjunction with the consolidated
condensed  financial  statements  of the  Company  included  elsewhere  in  this
document.  For additional financial  information by business segment, see Note 7
of Notes to Consolidated  Condensed  Financial  Statements included elsewhere in
this Quarterly Report.

                         

    Revenues:                                                                    Three Months Ended
                                                                                      March 31,
    (in thousands)                                                             2001                2000
                                                                        ----------------      --------------


    Product sales
    Pharmaceuticals
    ICN Americas
      North America (1)                                                 $         42,283      $       29,801
      Latin America (principally Mexico)                                          26,092              29,227
                                                                        ----------------      --------------
        Total ICN Americas                                                        68,375              59,028
                                                                        ----------------      --------------
    ICN International
      Western Europe                                                              52,533              46,757
      Russia                                                                      24,399              26,570
      Asia, Africa, Australia                                                     10,638              11,399
                                                                        ----------------      --------------
        Total ICN International                                                   87,570              84,726
                                                                        ----------------      --------------
    Total pharmaceuticals                                                        155,945             143,754
    Biomedicals                                                                   15,474              15,586
                                                                        ----------------      --------------
    Total product sales                                                          171,419             159,340
    Royalty revenues (1)                                                          27,550              33,000
                                                                        ----------------      --------------
    Total revenues                                                      $        198,969      $      192,340
                                                                        ================      ==============

    Cost of product sales                                               $         69,774      $       60,766

    Gross profit margin on product sales                                            59%                 62%



(1)  Royalty   revenues   were   previously   included  in  the  North   America
Pharmaceuticals segment in 2000.  All  amounts  for 2000 have been  restated  to
conform with the current year presentation.

Royalty Revenues:  Royalty revenues represent amounts earned under the Company's
Exclusive   License  and  Supply   Agreement  (the  "License   Agreement")  with
Schering-Plough  Corporation  ("Schering-Plough").  Under the License Agreement,
Schering-Plough  licensed  all oral  forms of  ribavirin  for the  treatment  of
chronic  hepatitis  C  ("HCV")  in  combination  with  Schering-Plough's   alpha
interferon  (the  "Combination  Therapy").  In  1998,  Schering-Plough  received
approval from the United States Food and Drug  Administration  ("FDA") to market
Rebetron(TM)  Combination Therapy.  Rebetron(TM) combines Rebetol(R) (ribavirin)
capsules and Intron(R) A (interferon alfa-2b,  recombinant)  injection,  for the
treatment of HCV in patients with  compensated  liver disease.  In May 1999, the
European  Union's  Commission for the European  Communities  (the  "Commission")
granted  marketing   authorization  to   Schering-Plough  to  market  Rebetol(R)
(ribavirin)  capsules for use in combination with interferon  alfa-2b  injection
(marketed  as  Intron(R)  A in  certain  countries)  for the  treatment  of both
relapsed  and  previously  untreated  (naive)  HCV  patients.  The  Commission's
approval resulted in a single Marketing Authorization with unified labeling that
is immediately  valid in all 15 European  Union-Member  States.  Schering-Plough
commenced  marketing  Rebetol(R) in Germany (May 1999), the United Kingdom (July
1999),  in Italy  (October  1999),  France (May 2000) and Spain (May 2000).  The
Company anticipates that  Schering-Plough will introduce Rebetol(R) in the other
EU markets upon receiving pricing approvals, where necessary, from individual EU
countries.

On March 28, 2001,  Schering-Plough  received notice that the Commission granted
centralized marketing  authorization to Peg-Intron(TM)  (peginterferon  alfa-2b)
Injection and Rebetol(R)  (ribavirin)  Capsules as  combination  therapy for the
treatment of both relapsed and naive adult patients with  histologically  proven
chronic  hepatitis C. Commission  approval of the centralized Type II variations
to the Marketing  Authorization for  Peg-Intron(TM)  and Rebetol(R) resulted  in
unified labeling that was immediately valid in all 15 EU-Member States.

Royalty  revenues  for the three  months  ended March 31, 2001 were  $27,550,000
compared to  $33,000,000  for the same period of 2000, a decrease of  $5,450,000
(17%).  The decrease is  reflective  of a slowdown in sales of  Rebetron(TM)  by
Schering-Plough as physicians await marketing  authorization  pending FDA review
and clearance for the use of pegylated interferon with ribavirin.

Schering-Plough  has informed the Company that they believe that  royalties paid
under the license agreement should not include royalties on drugs distributed as
part of certain  marketing  programs.  The  Company has not been  provided  with
appropriate  information  or  documentation,   and  does  not  agree  with  such
adjustment.  Should Schering-Plough apply the proposed adjustment  retroactively
since  the  inception  of  the  license  agreement,   the  adjustment  would  be
approximately  $16,000,000.  Further,  if  Schering-Plough  were  to  apply  the
proposed  adjustment to future royalty  payments,  royalties could be reduced in
the same proportion as the proposed historical adjustment.

ICN Americas

In the North  America  Pharmaceuticals  segment,  revenues  for the three months
ended March 31, 2001 were  $42,283,000,  compared  to  $29,801,000  for the same
period of 2000, an increase of  $12,482,000  (42%).  In 2001,  revenues  include
sales of $8,284,000  attributable to the assets  purchased from Medical Alliance
in January 2001.  Additionally,  sales of Efudex(R) in the first quarter of 2001
were higher by approximately $4,000,000 than in the same period in 2000.

In the Latin  America  Pharmaceuticals  segment,  revenues  for the three months
ended March 31, 2001 were  $26,092,000,  compared  to  $29,227,000  for the same
period of 2000. The decrease of $3,135,000 (11%), is primarily due to a decrease
in sales volume in Mexico related to reduced inventory levels at distributors.

ICN International

In the Western  Europe  Pharmaceuticals  segment,  revenue for the three  months
ended  March 31, 2001 were  $52,533,000  compared  to  $46,757,000  for the same
period of 2000.  The  increase  of  $5,776,000  or (12%),  includes  revenues of
$3,334,000  attributable  to the Swiss  pharmaceutical  company  Solco which was
acquired in July 2000 and an increase in sales in Poland of $2,374,000.

In the Russia Pharmaceuticals segment, revenues for the three months ended March
31, 2001 were $24,399,000,  compared to $26,570,000 for the same period of 2000.
The decrease of $2,171,000  (8%) is  attributable to lower sales volume in 2001,
partially offset by revenues attributable to the Solco acquisition of $1,400,000
included in the three months ended March 31, 2001.

In the Asia,  Africa and  Australia  Pharmaceuticals  segment,  revenues for the
three months ended March 31, 2001 decreased $761,000 compared to the same period
in 2000,  primarily  reflecting the discontinuance of certain low margin product
sales and the  pharmaceutical  industry  mandated  withdrawal from the market of
Eskornade,  a cough and cold product,  which contains the active  ingredient PPA
(phenyl-propanolamin).

Gross  Profit:  Gross profit  margin on product  sales  decreased to 59% for the
three  months ended March 31,  2001,  compared to 62% for 2000.  The decrease in
gross profit margin is primarily due to decreased  margins in the Western Europe
and Russia Pharmaceuticals  segments. Gross profit margins in the Western Europe
Pharmaceuticals  segment were 46% in 2001  compared to 52% for the first quarter
in 2000, which resulted from higher toll manufacturing  costs. The overall gross
margins for the  Company's  Russian  Pharmaceuticals  segment were 34% for 2001,
compared to 40% for the 2000 first  quarter,  which  resulted from a decrease in
sales volume of higher margin products.

Selling,   General   and   Administrative   Expenses:   Selling,   general   and
administrative  expenses were  $73,419,000  for the three months ended March 31,
2001,  compared  to  $67,435,000  for the same  period in 2000,  an  increase of
$5,984,000.  The increase  reflects  additional  selling  expenses of $5,700,000
related  to  acquisitions   and  $2,100,000  of  expenses  related  to  employee
reductions in Hungary and Poland  partially  offset by a $2,313,000  decrease in
compensation expense.

Research and Development:  Research and development  expenses for the 2001 first
quarter were $6,372,000, compared to $4,001,000 for the same period in 2000. The
increase  resulted  from the  Company's  continued  expansion  of  research  and
development activities. The Company continues to expect to increase its research
and development spending in 2001.

Translation and Exchange Losses, Net:  Translation and exchange losses, net were
$400,000 for the three months ended March 31, 2001  compared to  $1,591,000  for
the same  period  in 2000.  In the first  quarter  of 2001,  translation  losses
consisted of losses  related to the net monetary asset position of the Company's
Russian  subsidiaries.   In  the  first  quarter  of  2000,  translation  losses
principally  consisted of losses of $2,355,000 related to transaction losses and
the net monetary asset position of the Company's Russian subsidiaries  partially
offset by transaction gains in North America.

Interest  Income and  Expense:  Interest  expense  during the three months ended
March 31, 2001  decreased  $2,204,000  compared to the same period in 2000.  The
decrease was the result of the repurchase of approximately $97,000,000 of Senior
Notes during the fourth quarter of 2000. Interest income decreased to $2,240,000
in 2001 from $2,695,000 in 2000, due to the decrease in cash and lower yields on
investments.

Income Taxes: The Company's  effective income tax rate was 31% for 2001 compared
to 29% for 2000.  The  Company  operates in many  regions  where the tax rate is
lower than the U.S. Federal statutory rate or where it benefits from tax relief.
The increase in the  Company's  provision  for income taxes for the three months
ended March 31, 2001 over the same period of 2000 reflects higher taxable income
in the  United  States,  where tax rates  are  relatively  higher or no such tax
relief is available.

Liquidity and Capital Resources

     During the three months ended March 31,  2001,  cash  provided by operating
activities totaled $54,887,000,  compared to $52,981,000 in 2000. Operating cash
flows  reflect the  Company's net income of  $21,022,000,  net non-cash  charges
(including  depreciation,  minority interest, and translation and exchange gains
and losses) of $20,230,000, and working capital decreases totaling approximately
$13,635,000.  The working capital decrease principally consists of a decrease of
$32,162,000  in accounts  receivable and a decrease of $8,204,000 in inventories
offset by a decrease of $13,915,000  in trade  payables and accrued  liabilities
and an increase of $11,670,000 in prepaid expenses and other assets.

     Cash used in  investing  activities  was  $35,835,000  for the three months
ended March 31, 2001  compared to  $10,485,000  for the same period of 2000.  In
2001, net cash used in investing activities consisted of an acquisition totaling
$14,445,000 and payments for capital  expenditures  of $21,810,000,  principally
representing  an increase in the investment in research and development in North
America and distribution facilities in Western Europe. In 2000, the Company made
capital  expenditures  of  $5,881,000,   principally   representing   production
equipment  in  Western  Europe  and  replacement  assets  in other  regions.  In
addition,  the Company made various  product  acquisitions  in 2000 amounting to
$4,712,000.

     Cash used in financing  activities  totaled $5,031,000 for the three months
ended  March  31,  2001,  including  cash  dividends  paid on  common  stock  of
$5,801,000,  offset by proceeds  from the exercise of employee  stock options of
$1,284,000.  During  the first  quarter  of 2000,  cash  provided  by  financing
activities totaled $4,790,000,  including cash dividends paid on common stock of
$5,580,000,  offset by proceeds  from the exercise of employee  stock options of
$929,000.

     The current economic  condition in Russia continues to impact the Company's
operating  cash  flows in Russia,  as some of the  Company's  Russian  customers
continue  to  experience  liquidity  shortages.  The  Company may need to invest
additional  working  capital in Russia to  sustain  its  operations,  to provide
increasing levels of working capital necessary to support renewed growth, and to
fund the  purchase or  upgrading  of  facilities.  The Company  also has several
preliminary  acquisition prospects that may require funds through the year 2001.
However, there is no assurance that any such acquisitions will be consummated.

     Management  believes that the Company's  existing cash and cash equivalents
and funds  generated  from  operations  will be sufficient to meet its operating
requirements in the near term and to fund  anticipated  acquisitions and capital
expenditures,   including  the  continued   development   of  its  research  and
development  program.  The Company may also seek  additional  debt  financing or
issue additional equity securities to finance future acquisitions.

     The  Company  evaluates  the  carrying  value of its  inventories  at least
quarterly, taking into account such factors as historical and anticipated future
sales compared with  quantities on hand, the price the Company expects to obtain
for its products in their respective  markets compared with historical cost, and
the  remaining  shelf life of goods on hand.  The  Company  also  evaluates  the
collectibility of its receivables at least quarterly.  The Company's methodology
for establishing the allowance for bad debts varies with the regions in which it
operates.  With the  exception of Russia,  the  allowance for bad debts is based
upon  specific  identification  of  customer  accounts  and the  Company's  best
estimate of the likelihood of potential  loss,  taking into account such factors
as the financial  condition and payment history of major  customers.  In Russia,
the  allowance   for  bad  debts  is  based  upon  a  combination   of  specific
identification  of customer account balances and an overall provision based upon
anticipated  developments and historical experience.  In Russia, factors such as
the  economic  crisis in August  1998 and the  subsequent  stabilization  in the
middle of 1999 were utilized in the analysis.  As of March 31, 2001, the Company
believes that adequate  provision has been made for inventory  obsolescence  and
for anticipated losses on uncollectible accounts receivable.

     The Company is currently  self-insured  with  respect to product  liability
claims.  While to date no material  adverse claim for personal injury  resulting
from allegedly  defective products has been successfully  maintained against the
Company, a substantial claim, if successful, could have a negative impact effect
on the Company's liquidity and financial performance.

     In 2000, the Company publicly  announced a restructuring  plan to split its
business  into  three  separate  publicly  traded   companies:   Ribapharm  Inc.
(comprised of the Company's royalty stream from ribavirin and the Company's U.S.
research &  development  operations),  ICN  International  AG  (comprised of the
Company's  operations in Western  Europe,  Eastern  Europe and Asia,  Africa and
Australia)  and ICN Americas  (comprised  of the  Company's  operations in North
America, Latin America and Biomedicals). The Company can give no assurance as to
whether or when the  restructuring  will take place.  The Company  believes that
sale of ICN International  would not require the consent of noteholders but that
the sale of Ribapharm Inc. would require the consent of noteholders.

     The Company has filed a  registration  statement  with the  Securities  and
Exchange  Commission to sell a minority interest in Ribapharm in an underwritten
public  offering.  The Company  intends to distribute the remaining  interest in
Ribapharm to the Company's  stockholders on a tax-free basis as soon as possible
after the completion of the Ribapharm public offering.  The distribution will be
subject to a ruling from the U.S. Internal Revenue Service,  compliance with all
other legal and regulatory  provisions,  and the required approval by holders of
the Company's  outstanding debt.  Subject to market  conditions,  the Company is
planning to complete the Ribapharm offering as soon as possible.

     The Company intends to sell up to 40% interest in ICN  International  in an
offering.  The  Company  intends  to apply  for  listing  of the  shares  of ICN
International on the Budapest Stock Exchange and global  depositary  receipts on
the London Stock Exchange. Subject to market conditions and regulatory approvals
the Company  expects to complete  the offering of ICN  International  as soon as
possible.

     In addition to continuing the Company's operations in North America,  Latin
America and Biomedicals,  ICN Americas will hold the remaining  interests in ICN
International  and  Ribapharm  until  these  interests  are  disposed  of by ICN
Americas, as discussed above.





Foreign Operations

     Approximately  63% and 65% of the  Company's  revenues for the three months
ended March 31, 2001 and 2000,  respectively,  were  generated  from  operations
outside the United States.  All of the Company's foreign  operations are subject
to  risks   inherent  in  conducting   business   abroad,   including   possible
nationalization   or  expropriation,   price  and  currency  exchange  controls,
fluctuations  in the relative  values of currencies,  political  instability and
restrictive  governmental actions.  Changes in the relative values of currencies
occur  from  time to time and may,  in some  instances,  materially  affect  the
Company's results of operations.  The effect of these risks remains difficult to
predict.  The  Company  does not  currently  provide  any hedges on its  foreign
currency  exposure  and, in some  countries  in which the Company  operates,  no
effective hedging programs are available.

Russia

     While the Russian economy continues to show improvement since the financial
crisis that began in 1998, the economy continues to experience difficulties.  In
1998,  the ruble fell  sharply from a rate of 6.3 to $1 to a rate of 27.5 rubles
to $1 by the end of 1999. To date,  the ruble  continues to fluctuate,  there is
continued  volatility in the debt and equity markets,  hyperinflation  persists,
confidence in the banking  sector has yet to be restored and there  continues to
be general lack of liquidity in the economy.  In addition,  laws and regulations
affecting businesses operating within Russia continue to evolve. Russia's return
to economic stability is dependent to a large extent on the effectiveness of the
measures  taken  by  the   government,   decisions  of   international   lending
organizations,   and  other   actions,   including   regulatory   and  political
developments, which are beyond the Company's control.

     At March  31,  2001,  the  ruble  exchange  rate was 28.8  rubles  to $1 as
compared  with a rate of 28.2 rubles to $1 at December 31, 2000.  As a result of
the change in the ruble exchange rate, the Company recorded  translation  losses
of $402,000 related to its Russian  operations during the first quarter of 2001.
As of  March  31,  2001,  ICN  Russia  had  a net  monetary  asset  position  of
approximately $11,508,000,  which is subject to foreign exchange loss as further
declines in the value of the ruble in relation to the dollar  occur.  Due to the
fluctuation  in the ruble  exchange  rate,  the  ultimate  amount of any  future
translation  and  exchange  loss the  Company  may  incur  cannot  presently  be
determined and such loss may have a negative impact on the Company's  results of
operations.  The  Company's  management  continues  to  work to  reduce  its net
monetary exposure.  However, there can be no assurance that such efforts will be
successful.

     The  Company's  collections  on  accounts  receivable  in Russia  have been
adversely affected by the Russian economic  situation.  Prior to the August 1998
devaluation  of the  ruble,  the  Company  had  favorable  experience  with  the
collection of receivables  from its customers in the region.  Subsequently,  the
Company  has  taken  additional  steps to  ensure  the  creditworthiness  of its
customers and the collectibility of accounts receivable by tightening its credit
policies in the region.  These steps  include a  shortening  of credit  periods,
suspension of sales to customers  with past-due  balances and discounts for cash
sales.

     The Company believes that the economic and political  environment in Russia
has affected the pharmaceutical  industry in the region. Many Russian companies,
including  many of the Company's  customers,  continue to  experience  liquidity
problems as monetary policy has limited the money supply,  and Russian companies
often lack access to an  effective  banking  system.  As a result,  many Russian
companies have limited ability to pay their debts,  which has led to a number of
business  failures in the region.  In addition,  the devaluation has reduced the
purchasing power of Russian companies and consumers, thus increasing pressure on
the Company and other producers to limit price increases in hard currency terms.

Inflation And Changing Prices

     The effects of inflation are experienced by the Company  through  increases
in the costs of labor,  services  and raw  materials.  The Company is subject to
price control  restrictions  on its  pharmaceutical  products in the majority of
countries  in which it  operates.  While the Company  attempts to raise  selling
prices in anticipation of inflation,  the Company operates in some markets which
have  price  controls  that may limit its  ability  to raise  prices in a timely
fashion.  Future sales and gross profit will be reduced if the Company is unable
to obtain price increases commensurate with the levels of inflation.

     The Russian  government has recently  instituted a process for establishing
prices for  pharmaceutical  products,  which may lead to price  controls  in the
Russian market in the future.  Currently,  this process  requires the Company to
register the prices for some of its products  included on the government's  list
of "products important for health". The next procedure for registration includes
the negotiation and approval of such prices between the Company and the relevant
state bodies. The Company is currently working with all relevant state bodies to
approve  its  prices and the  Company is not  presently  able to  determine  the
effect,  if any,  that  this  process  may have on its  results  of  operations.
However, such developments could have a negative impact on the Company's results
of operations and cash flows in Russia.

Euro Conversion

     On January 1, 1999,  11 of the 15 member  countries of the  European  Union
introduced  the  "Euro".   The  conversion   rates  between  the  Euro  and  the
participating  nations'  existing legacy currencies were fixed irrevocably as of
January 1, 1999. Prior to full  implementation of the new currency on January 1,
2002,  there will be a  transition  period  during  which  parties may, at their
discretion,  use  either  the  legacy  currencies  or  the  Euro  for  financial
transactions.

     The  Company  expects  its  affected  subsidiaries  to  continue to operate
primarily in their respective  legacy  currencies for the remainder of 2001. The
majority  of the  Company's  affected  subsidiaries  currently  can  accommodate
transactions for customers or suppliers  operating in either the legacy currency
or the Euro.  Action plans are currently being implemented which are expected to
result in full  compliance  with all laws and  regulations  relating to the Euro
conversion.  Such plans include the  adaptation of  information  technology  and
other  systems  to  accommodate  Euro-denominated  transactions  as  well as the
requirements of the transition period. The Company is also addressing the impact
of the Euro on its currency exchange-rate risk, taxation, contracts, competition
and pricing.  While it is not possible to accurately predict the impact the Euro
will have on the  Company's  business or on the  economy in general,  management
currently  does not  anticipate  that the Euro  conversion  will have a negative
impact on the  Company's  market  risk with  respect  to foreign  exchange,  its
results of operations, or its financial condition.

ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk

     The Company's  business and financial  results are affected by fluctuations
in world financial markets.  The Company evaluates its exposure to such risks on
an ongoing basis,  and reviews its risk management  policy to manage these risks
to an  acceptable  level,  based on  management's  judgment  of the  appropriate
trade-off  between risk,  opportunity  and costs.  The Company does not hold any
significant  amount of market risk sensitive  instruments whose value is subject
to market price risk.

     In the normal  course of  business,  the Company  also faces risks that are
either non-financial or non-quantifiable. Such risks principally include country
risk,  credit risk,  and legal risk and are not  discussed or  quantified in the
following analysis.

     Interest Rate Risk:  The Company does not hold  financial  instruments  for
trading or  speculative  purposes.  The financial  assets of the Company are not
subject to significant interest rate risk due to their short duration.  At March
31, 2001,  the Company had  $10,297,000 of foreign  denominated  debt that would
subject  it  to  both  interest  and  currency  risk.  The  principal  financial
liabilities  of the  Company  that are  subject  to  interest  rate risk are its
fixed-rate  long-term debt (principally its 8-3/4% Senior Notes due 2008 and its
9-1/4% Senior Notes due 2005) totaling approximately  $503,000,000.  The Company
does not use any derivatives or similar  instruments to manage its interest rate
risk. A 90  basis-point  increase in interest  rates  (approximately  10% of the
Company's  weighted-average  interest  rate on  fixed-rate  debt)  affecting the
Company's financial instruments would have an immaterial effect on the Company's
2001 pretax earnings.  However, such a change would reduce the fair value of the
Company's fixed-rate debt instruments  (principally its 8-3/4% and 9-1/4% Senior
Notes) by approximately $21,800,000 as of March 31, 2001.






THE "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION ACT OF 1995

     This  Quarterly  Report on Form 10-Q contains  statements  that  constitute
forward  looking  statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995. Those statements appear in a number of places in
this Quarterly Report on Form 10-Q and include statements regarding, among other
matters, the Company's growth opportunities, the Company's acquisition strategy,
the  Company's   reorganization   plans,   regulatory   matters   pertaining  to
governmental  approval  of the  marketing  or  manufacturing  of  certain of the
Company's products and other factors affecting the Company's financial condition
or results of  operations.  Stockholders  are  cautioned  that any such  forward
looking  statements are not guarantees of future  performance and involve risks,
uncertainties  and other factors which may cause actual results,  performance or
achievements  to differ  materially  from the  future  results,  performance  or
achievements,  expressed or implied in such  forward  looking  statements.  Such
factors are  discussed in this  Quarterly  Report on Form 10-Q and also include,
without  limitation,  the Company's  dependence on foreign operations (which are
subject to certain  risks  inherent in  conducting  business  abroad,  including
possible  nationalization  or  expropriation,  restrictions  on the  exchange of
currencies,   limitations  on  foreign   participation  in  local   enterprises,
health-care  regulations,  price controls,  and other  restrictive  governmental
conditions); the risk of operations in Eastern Europe, Latin America, as well as
Russia and China in light of the unstable  economic,  political  and  regulatory
conditions in such regions;  the risk of potential claims against certain of the
Company's research compounds;  the Company's ability to successfully develop and
commercialize  future products;  the limited protection  afforded by the patents
relating to ribavirin,  and possibly on future drugs,  techniques,  processes or
products the Company may develop or acquire;  the  potential  impact of the Euro
currency;  the Company's ability to continue its expansion plan and to integrate
successfully any acquired  companies;  the results of lawsuits or the outcome of
investigations  pending  against the Company;  the Company's  potential  product
liability  exposure  and  lack of any  insurance  coverage  thereof;  government
regulation of the pharmaceutical industry (including review and approval for new
pharmaceutical  products by the FDA in the United States and comparable agencies
in other countries) and competition.




PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

See Note 6 of Notes to Consolidated Condensed Financial Statements


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

         15.1     Review Report of Independent Accountants

         15.2     Awareness Letter of Independent Accountants



(b)      Reports on Form 8-K

         During the quarter ended March 31, 2001, the following reports on Form
         8-K were filed by the Registrant:

         1. Current report on Form 8-K dated March 8, 2001 (the date of the
         earliest event reported), filed on March 20, 2001, for the purpose of
         reporting , under Item 7, the Registrant's restructuring plans.

         2. Current report on Form 8-K dated March 22, 2001 (the date of the
         earliest event reported), filed on March 22, 2001, for the purpose of
         reporting, under Item 7, the filing of initial offering circulars in
         London and Budapest.








                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                         


                                                      ICN PHARMACEUTICALS, INC.
                                   Registrant


Date: May 15, 2001                                    /s/   Milan Panic
                                                      --------------------------------------------------------
                                                      Milan Panic
                                                      Chairman of the Board and Chief Executive Officer



Date: May 15, 2001                                    /s/  Richard A. Meier
                                                      --------------------------------------------------------
                                                      Richard A. Meier
                                                      Executive Vice President and Chief Financial Officer









                                  EXHIBIT INDEX



Exhibit                                                                 Page No
                                                                        -------

   15.1       Review Report of Independent Accountants                       24

   15.2       Awareness Letter of Independent Accountants                    25







 Exhibit 15.1


                    REVIEW REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors and
Stockholders of ICN Pharmaceuticals, Inc.:

We have reviewed the accompanying  consolidated  condensed  balance sheet of ICN
Pharmaceuticals,  Inc. and its subsidiaries as of March 31, 2001 and the related
consolidated condensed statements of income, comprehensive income and cash flows
for each of the  three-month  periods  ended  March  31,  2001 and  2000.  These
consolidated  condensed  financial  statements  are  the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated condensed interim financial statements
for them to be in conformity with accounting  principles  generally  accepted in
the United States of America.

We previously audited in accordance with auditing  standards  generally accepted
in the United States of America,  the consolidated  balance sheet as of December
31,  2000,  and the related  consolidated  statements  of income,  stockholders'
equity,  and cash flows for the year then ended (not presented  herein),  and in
our  report  dated  March 1,  2001,  except for Note 12, as to which the date is
March 15, 2001,  which included an emphasis of matter  paragraph  related to the
Company's  change in method  of  accounting  for ICN  Yugoslavia,  a  previously
consolidated  subsidiary,  as more  fully  described  in Notes 2 and 14 to those
consolidated   statements,   we  expressed  an  unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  consolidated  condensed balance sheet as of December 31, 2000,
is fairly  stated,  in all material  respects,  in relation to the  consolidated
balance sheet from which it has been derived.

/S/PricewaterhouseCoopers LLP


PricewaterhouseCoopers LLP
Orange County, California
May 3, 2001








Exhibit 15.2


                   AWARENESS LETTER OF INDEPENDENT ACCOUNTANTS





May 11, 2001



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Commissioners:

     We are aware  that our report  dated May 3, 2001,  on our review of interim
financial information of ICN Pharmaceuticals, Inc. (the "Company") as of and for
the period ended March 31, 2001 and included in the Company's  quarterly  report
on Form 10-Q for the quarter  then ended is  incorporated  by  reference  in its
Registration  Statements on Form S-8 (File Nos. 33-56971 and 333-81383) and Form
S-3 (File No. 333-10661).

Very truly yours,

/S/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Orange County, California