- --------------------------------------------------------------------------------

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2001
                                  -------------

                                       OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number: 1-11397


                            ICN PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                                               33-0628076
- -------------------------                               -----------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

                               3300 Hyland Avenue
                          Costa Mesa, California 92626
            ---------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (714) 545-0100
            ---------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     Yes   X    No
        ------     -------

     The number of outstanding shares of the registrant's Common Stock, $.01 par
value, as of August 6, 2001 was 81,458,686.
- --------------------------------------------------------------------------------






                                        7


                                       15
                            ICN PHARMACEUTICALS, INC.

                                      INDEX


                         

                                                                                                                             Page
                                                                                                                            Number

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)

     Consolidated Condensed Balance Sheets - June 30, 2001 and December 31, 2000                                                3

     Consolidated Condensed Statements of Income - Three months and six months ended June 30, 2001 and 2000                     4

     Consolidated Condensed Statements of Comprehensive Income -
         Three months and six months ended June 30, 2001 and 2000                                                               5

     Consolidated Condensed Statements of Cash Flows - Six months ended June 30, 2001 and 2000                                  6

     Management's Statement Regarding Unaudited Financial Statements                                                            7

     Notes to Consolidated Condensed Financial Statements                                                                       8

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations                                 15


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                                                                     25

Item 4.  Submission of Matters to a Vote of Security Holders                                                                   25

Item 6.  Exhibits and Reports on Form 8-K                                                                                      25



SIGNATURES                                                                                                                     26






















                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                       June 30, 2001 and December 31, 2000
                (unaudited, in thousands, except per share data)

                         
                                                                              June 30,         December 31,
                                                                                2001               2000
                                                                          --------------      --------------

                                         ASSETS
Current Assets:
Cash and cash equivalents                                                 $      165,899      $      155,205
Restricted cash                                                                    1,975                 380
Accounts receivable, net                                                         207,879             225,639
Inventories, net                                                                 159,915             170,263
Prepaid expenses and other current assets                                         18,405              13,929
                                                                          --------------      --------------
 Total current assets                                                            554,073             565,416

Property, plant and equipment, net                                               389,562             367,229
Deferred income taxes, net                                                        74,837              75,037
Other assets                                                                      42,087              32,300
Goodwill and intangibles, net                                                    430,666             437,090
                                                                          --------------      --------------
                                                                          $    1,491,225      $    1,477,072
                                                                          ==============      ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
Trade payables                                                            $       44,701      $       61,741
Accrued liabilities                                                               96,065              91,447
Notes payable and current portion of long-term debt                                  845                 907
Income taxes payable                                                              14,573               4,682
                                                                          --------------      --------------
       Total current liabilities                                                 156,184             158,777

Long-term debt, less current portion                                             505,517             510,781
Deferred income and other liabilities                                             34,247              40,988
Minority interest                                                                  9,640               9,332

Commitments and contingencies

Stockholders' Equity:
Common stock, $.01 par value; 200,000 shares authorized; 81,391 (June 30, 2001)
       and 80,197 (December 31, 2000) shares outstanding (after deducting shares
       in treasury of
       814 and 814, respectively)                                                    814                 802
Additional capital                                                               982,279             973,157
Accumulated deficit                                                             (105,696)           (130,087)
Accumulated other comprehensive loss                                             (91,760)            (86,678)
                                                                          --------------      --------------
       Total stockholders' equity                                                785,637             757,194
                                                                          --------------      --------------
                                                                         $     1,491,225      $    1,477,072
                                                                         ===============      ==============


 The accompanying notes are an integral part of these consolidated condensed financial statements.







                            ICN PHARMACEUTICALS, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
        For the three months and six months ended June 30, 2001 and 2000
                (unaudited, in thousands, except per share data)

                         


                                                               Three Months Ended           Six Months Ended
                                                                    June 30,                    June 30,
                                                           --------------------------  ---------------------------
                                                               2001         2000            2001         2000
                                                           ------------  ------------  ------------  -------------

Revenues:
Product sales                                              $    174,340  $    148,331  $    345,759  $     307,671
Royalties                                                        31,431        43,102        58,981         76,102
                                                           ------------  ------------  ------------  -------------
       Total revenues                                           205,771       191,433       404,740        383,773
                                                           ------------  ------------  ------------  -------------

Costs and expenses:
Cost of product sales                                            69,176        60,935       138,950        121,701
Selling, general and administrative expenses                     79,221        71,430       152,640        138,865
Research and development costs                                    6,451         2,852        12,823          6,853
Amortization of goodwill and intangibles                          7,902         7,837        16,108         15,410
                                                           ------------  ------------  ------------  -------------
       Total expenses                                           162,750       143,054       320,521        282,829
                                                           ------------  ------------  ------------  -------------
       Income from operations                                    43,021        48,379        84,219        100,944

Other (income) loss, net including translation and exchange      (4,740)        2,465        (4,340)         4,056
Interest income                                                  (1,894)       (3,117)       (4,134)        (5,812)
Interest expense                                                 12,803        15,414        25,820         30,635
                                                           ------------  ------------  ------------  -------------
Income before income taxes,
minority interest and extraordinary loss                         36,852        33,617        66,873         72,065
Provision for income taxes                                       14,530         3,431        23,793         14,542
Minority interest                                                   845          (907)          581           (969)
                                                           ------------  ------------  ------------  -------------
Income before extraordinary loss                                 21,477        31,093        42,499         58,492
Extraordinary loss, net of income taxes                             214            --           214             --
                                                           ------------  ------------  ------------  -------------
Net income                                                 $     21,263  $     31,093  $     42,285  $      58,492
                                                           ============  ============  ============  =============

Basic earnings per share:
Income per share before extraordinary loss                 $       0.27  $       0.39  $       0.53  $        0.74
Extraordinary loss per share                                       0.01            --          0.01             --
                                                           ------------  ------------  ------------  -------------
Basic net income per share                                 $       0.26  $       0.39  $       0.52  $        0.74
                                                           ============  ============  ============  =============

Diluted earnings per share:
Income per share before extraordinary loss                 $       0.26  $       0.38  $       0.51  $        0.72
Extraordinary loss per share                                         --            --            --             --
                                                           ------------  ------------  ------------  -------------
Diluted net income per share                               $       0.26  $       0.38  $       0.51  $        0.72
                                                           ============  ============  ============  =============

Shares used in per share computation:
Basic                                                            80,911        79,072        80,653         79,024
                                                           ============   ===========   ===========    ===========
Diluted                                                          83,175        81,957        82,733         81,790
                                                           ============    ===========   ===========    ===========


The accompanying notes are an integral part of these consolidated condensed financial statements.







                            ICN PHARMACEUTICALS, INC.
            CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
        For the three months and six months ended June 30, 2001 and 2000
                            (unaudited, in thousands)

                         

                                                               Three Months Ended           Six Months Ended
                                                                    June 30,                    June 30,
                                                           --------------------------  ---------------------------
                                                               2001           2000          2001          2000
                                                           ------------  ------------  ------------  -------------

Net income                                                 $     21,263  $     31,093  $     42,285  $      58,492

Other comprehensive income:
Foreign currency translation adjustments                          4,825        (8,947)       (5,082)       (15,305)
                                                           ------------  ------------  ------------  -------------
Comprehensive income                                       $     26,088  $     22,146  $     37,203  $      43,187
                                                           ============  ============  ============  =============


The accompanying notes are an integral part of these consolidated condensed financial statements.








                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 For the six months ended June 30, 2001 and 2000
                            (unaudited, in thousands)

                         

                                                                                    Six Months Ended
                                                                                        June 30,
                                                                                2001               2000
                                                                          --------------      --------------
Cash flows from operating activities:
Net income                                                                $       42,285      $       58,492
Adjustments to reconcile net income to net
  cash provided by operating activities:
         Depreciation and amortization                                            35,219              31,377
         Provision for losses on accounts receivable                               1,208               4,638
         Provision for inventory obsolescence                                      1,423               3,784
         Translation and exchange losses, net                                        660               4,056
         Loss on sale of assets                                                       83                 696
         Other non-cash losses                                                     1,166               1,167
         Deferred income taxes                                                       516               4,338
         Minority interest                                                           581                (969)
Change in assets and liabilities, net of effects of acquisitions:
         Accounts and notes receivable                                            18,435              (3,085)
         Inventories                                                               7,424              (9,098)
         Prepaid expenses and other assets                                       (15,833)              2,156
         Trade payables and accrued liabilities                                  (20,853)            (17,839)
         Income taxes payable                                                     10,024                 226
         Other liabilities                                                        (5,130)              2,324
                                                                          --------------      --------------
              Net cash provided by operating activities                           77,208              82,263
                                                                          --------------      --------------

Cash flows from investing activities:
Capital expenditures                                                             (36,974)            (13,923)
Proceeds from sale of assets                                                         742                 603
(Increase) decrease in restricted cash                                            (1,595)                 71
Acquisition of license rights, product lines and businesses                      (19,897)            (34,153)
                                                                          --------------      --------------
              Net cash used in investing activities                              (57,724)            (47,402)
                                                                          --------------      --------------

Cash flows from financing activities:
Proceeds from issuance of long-term debt                                             315                  --
Proceeds from issuance of notes payable                                               22               4,856
Payments on long-term debt                                                        (5,738)            (12,734)
Payments on notes payable                                                             --              (6,080)
Proceeds from exercise of stock options                                            8,301               2,994
Dividends paid                                                                   (11,818)            (11,173)
                                                                          --------------      --------------
              Net cash used in financing activities                               (8,918)            (22,137)
                                                                          --------------      --------------

Effect of exchange rate changes on cash and cash equivalents                         128              (1,493)
                                                                          --------------      --------------
Net increase in cash and cash equivalents                                         10,694              11,231
Cash and cash equivalents at beginning of period                                 155,205             177,577
                                                                          --------------      --------------
Cash and cash equivalents at end of period                                $      165,899      $      188,808
                                                                          ==============      ==============

The accompanying notes are an integral part of these consolidated condensed financial statements.





         MANAGEMENT'S STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



The  consolidated  condensed  financial  statements  included  herein  have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles  have been condensed or omitted
pursuant  to such rules and  regulations.  The results of  operations  presented
herein are not  necessarily  indicative of the results to be expected for a full
year.  Although the Company  believes that all adjustments  (consisting  only of
normal,  recurring adjustments) necessary for a fair presentation of the interim
periods presented are included and that the disclosures are adequate to make the
information  presented not misleading,  these consolidated  condensed  financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the Company's  Annual Report on Forms
10-K and 10-K/A for the year ended December 31, 2000.






                            ICN PHARMACEUTICALS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 June 30, 2001
                                  (unaudited)

1.  Summary of Significant Accounting Policies

     Principles  of  Consolidation:   The  accompanying  consolidated  condensed
financial  statements  include the  accounts of ICN  Pharmaceuticals,  Inc.  and
Subsidiaries  (the  "Company")  and  all  of  its  majority-owned  subsidiaries.
Investments in 20% through 50% owned affiliated companies are included under the
equity method where the Company exercises  significant  influence over operating
and financial affairs. Investments in less than 20% owned companies are recorded
at the  lower  of cost or  fair  value.  All  significant  intercompany  account
balances and transactions have been eliminated.

     Effective  November  26,  1998,  the  Company's  equity  ownership  of  ICN
Yugoslavia was effectively  reduced from 75% to 35% based upon a decision by the
Yugoslavia  Ministry  of Economic  and  Property  Transformation.  Additionally,
representatives  of the Company and ICN  Yugoslavia's  management  have  limited
access  to  the  premises  and  representation  as  to  the  management  of  ICN
Yugoslavia.  As a result,  the Company had and  continues  to have no  effective
control over the operating and financial affairs of ICN Yugoslavia. Accordingly,
the Company has deconsolidated the financial  statements of ICN Yugoslavia as of
November 26,  1998,  and reduced the carrying  value of its  investment  to fair
value,  estimated to be zero. The Company accounts for its ongoing investment in
ICN Yugoslavia  under the cost method.  The Company did not recognize any income
or losses from ICN  Yugoslavia in the quarter and six months ended June 30, 2000
and 2001.

     Comprehensive  Income: The balance of accumulated other  comprehensive loss
at June 30, 2001 and December 31, 2000 consists of accumulated  foreign currency
translation  adjustments.  Other comprehensive loss has not been recorded net of
any tax  provision  or benefit  as the  Company  does not expect to realize  any
significant tax benefit or expense from this item.

     Per Share  Information:  In January 2001, the Company's  Board of Directors
declared a fourth  quarter  2000 cash  dividend of $0.0725 per share,  which was
paid in January  2001.  In  February  2001,  the  Company's  Board of  Directors
declared a first  quarter  cash  dividend of $.075 per share,  which was paid in
April 2001.  In June 2001,  the Company's  Board of Directors  declared a second
quarter  cash  dividend  of  $0.075,  which  was  paid  on  July  25,  2001,  to
stockholders of record on July 11, 2001.

     Reclassifications:  Certain  prior year amounts have been  reclassified  to
conform  with the  current  period  presentation,  with no effect on  previously
reported net income or stockholders' equity.

     New  Accounting  Pronouncements:  In July 2001,  the  Financial  Accounting
Standards Board issued Statement of Financial  Accounting Standards ("SFAS") No.
141,  Business  Combinations,  and FASB No. 142,  Goodwill and Other  Intangible
Assets. SFAS No. 141 requires that the purchase method of accounting be used for
all business  combinations  initiated  after June 30, 2001. SFAS No. 142 changes
the accounting for goodwill from an amortization  approach to an impairment-only
approach.  Thus,  amortization of goodwill,  including goodwill recorded in past
business combinations, will cease upon adoption of that Statement, which for the
Company, will be January 1, 2002.






2.  Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share data):


                         

                                                             Three Months Ended         Six Months Ended
                                                                  June 30,                  June 30,
                                                          ------------------------  ------------------------
                                                             2001         2000         2001          2000
                                                          -----------  -----------  -----------  -----------
Income:
     Net income                                           $    21,263  $    31,093  $    42,285  $    58,492
                                                          -----------  -----------  -----------  -----------
     Numerator for basic earnings per share--
       income available to common stockholders                 21,263       31,093       42,285       58,492

     Effect of dilutive securities                                 (1)           3           (3)           1
                                                          -----------  -----------  -----------  -----------

     Numerator for diluted earnings per share--
       income available to common stockholders
       after assumed conversions                          $    21,262  $    31,096  $    42,282  $    58,493
                                                          ===========  ===========  ===========  ===========

Shares:
     Denominator for basic earnings per share--
       weighted-average shares outstanding                     80,911       79,072       80,653       79,024

     Effect of dilutive securities:
      Employee stock options                                    2,243        2,705        2,059        2,545
      Other dilutive securities                                    21          180           21          221
                                                          -----------  -----------  -----------  -----------

     Dilutive potential common shares                           2,264        2,885        2,080        2,766
                                                          -----------  -----------  -----------  -----------

     Denominator for diluted earnings per share--
       weighted-average shares adjusted
       for assumed conversions                                 83,175       81,957       82,733       81,790
                                                          ===========  ===========  ===========  ===========

Basic earnings per share:
Income per share before extraordinary loss                 $     0.27   $     0.39   $      0.53  $      0.74
Extraordinary loss per share                                     0.01           --          0.01           --
                                                           ----------   ----------   -----------  -----------
Basic net income per share                                 $     0.26   $     0.39   $      0.52  $      0.74
                                                           ==========   ==========   ===========  ===========

Diluted earnings per share:
Income per share before extraordinary loss                 $     0.26   $     0.38   $      0.51  $      0.72
Extraordinary loss per share                                       --           --            --           --
                                                           ----------   ----------   -----------  -----------
Diluted net income per share                               $     0.26   $     0.38   $      0.51  $      0.72
                                                           ==========   ==========   ===========  ===========







3.  Detail of Certain Accounts

                         

                                                                             June 30,          December 31,
  (in thousands)                                                               2001                2000
                                                                        ----------------      --------------

Accounts receivable, net:
Trade accounts receivable                                               $        166,582      $      190,386
Royalties receivable                                                              35,723              39,741
Other receivables                                                                 19,798              15,372
                                                                        ----------------      --------------
                                                                                 222,103             245,499
Allowance for doubtful accounts                                                  (14,224)            (19,860)
                                                                        ----------------      --------------
                                                                        $        207,879      $      225,639
                                                                        ================      ==============

  Inventories, net:
Raw materials and supplies                                              $         52,198      $       61,623
Work-in-process                                                                   24,476              22,701
Finished goods                                                                   101,943             103,932
                                                                        ----------------      --------------
                                                                                 178,617             188,256
Allowance for inventory obsolescence                                             (18,702)            (17,993)
                                                                        ----------------      --------------
                                                                        $        159,915      $      170,263
                                                                        ================      ==============

Property, plant and equipment, net:
Property, plant and equipment, at cost                                  $        506,257      $      471,386
Accumulated depreciation and amortization                                       (116,695)           (104,157)
                                                                        ----------------      --------------
                                                                        $        389,562      $      367,229
                                                                        ================      ==============


4. Related Party Transactions

     In  January  2001,  the  Company  made a loan  to Mr.  Adam  Jerney,  Chief
Operating  Officer and  President of the  Company,  of  $1,197,864  as part of a
program adopted by the Board of Directors of the Company to encourage  directors
and  officers of the  Company to  exercise  stock  options  (the  "Stock  Option
Program").  The loan is collateralized by 148,537 shares of the Company's Common
Stock and is due in payments  through  January 2003. In April 2001,  the Company
made a loan to Mr.  Milan  Panic,  Chairman  of the Board  and  Chief  Executive
Officer of the Company,  of $2,731,519 as part of the Stock Option Program.  The
loan is  collateralized  by 286,879 shares of the Company's  Common Stock and is
due in April 2004. These loans bear interest at a rate of 5.61% per annum in the
case of Mr.  Jerney  and 4.63% per  annum in the case of Mr.  Panic,  compounded
annually.  Interest  is payable  annually.  These  loans are  non-recourse  with
respect to principal  and full recourse to the obligor with respect to interest.
As of June 30,  2001,  the loans are included in the  accompanying  consolidated
condensed balance sheet as a reduction of stockholders' equity.

5. License Agreement

     In  June  2001,  the  Company's  100%  owned  subsidiary  Ribapharm,   Inc.
("Ribapharm")  licensed  Levovirin(TM),  a compound that is currently in Phase I
clinical  trials for the  treatment  of  hepatitis  C, to F.  Hoffmann-La  Roche
("Roche").  Ribapharm  received a one time licensing fee and will be eligible to
receive future payments based upon Roche  achieving  certain  milestones.  Roche
will be responsible for all future development costs of Levovirin.  If Levovirin
is successfully  developed and receives regulatory  approval,  Ribapharm will be
entitled to receive royalty payments. In addition, Roche licensed to the Company
a  compound  that is at a similar  stage of  development.  The  Company  will be
responsible for the development costs of this compound,  milestone  payments and
royalties if the compound is successfully developed.

6.  Commitments and Contingencies

     On August 11, 1999, the United States  Securities  and Exchange  Commission
filed a complaint in the United States  District Court for the Central  District
of   California   captioned   Securities   and   Exchange   Commission   v.  ICN
Pharmaceuticals,  Inc.,  Milan Panic,  Nils O.  Johannesson,  and David C. Watt,
Civil Action No. SACV 99-1016 DOC (ANx) (the "SEC Complaint"). The SEC Complaint
alleges  that the  Company  and the  individual  named  defendants  made  untrue
statements  of material  fact or omitted to state  material  facts  necessary in
order to make the statements made, in the light of the circumstances under which
they were made, not misleading  and engaged in acts,  practices,  and courses of
business which operated as a fraud and deceit upon other persons in violation of
Section 10(b) of the Securities  Exchange Act of 1934 and Rule 10b-5 promulgated
thereunder.  The SEC  Complaint  concerns  the  status  and  disposition  of the
Company's 1994 New Drug Application for Virazole as a monotherapy  treatment for
Hepatitis C (the "NDA"). The SEC Complaint seeks injunctive relief,  unspecified
civil  penalties,  and an order  barring Mr.  Panic from acting as an officer or
director of any publicly-traded company. A pre-trial schedule has been set which
requires the  submission of summary  judgment  motions in late 2002,  the end of
discovery by March 17, 2003, and the  commencement  of trial on May 6, 2003. The
Company and the SEC are engaged in discussions in an effort to determine whether
the litigation can be resolved by settlement agreement.

     Beginning in 1996, the Company received  subpoenas from a Grand Jury in the
United States District Court for the Central  District of California  requesting
the production of documents  covering a broad range of matters over various time
periods.  The Company understood that the Company, Mr. Panic, two current senior
executive  officers,  a former senior officer, a current employee,  and a former
employee of the Company  were  targets of the  investigation.  The Company  also
understood that a senior  executive  officer and a director were subjects of the
investigation. The United States Attorney for the Central District of California
(the  "Office")   advised  counsel  for  the  Company  that  the  areas  of  its
investigation  included  disclosures  made  and not  made  concerning  the  1994
Hepatitis C monotherapy  NDA to the public and other third parties;  stock sales
for the benefit of Mr. Panic following  receipt on November 28, 1994 of a letter
from the FDA informing the Company that the 1994 Hepatitis C monotherapy NDA had
been found not approvable;  possible  violations of the economic embargo imposed
by the United States upon the Federal Republic of Yugoslavia, based upon alleged
sales by the Company and Mr. Panic of stock belonging to Company employees; and,
with respect to Mr. Panic, personal disposition of assets of entities associated
with Yugoslavia,  including possible  misstatements  and/or omissions in federal
tax filings.  The Company has  cooperated,  and continues to  cooperate,  in the
Grand Jury investigation.  A number of current and former officers and employees
of the  Company  were  interviewed  by the  government  in  connection  with the
investigation.  The Office had issued  subpoenas  requiring  various current and
former  officers and employees of the Company to testify  before the Grand Jury.
Certain  current and former  officers and employees  testified  before the Grand
Jury beginning in July 1998.

     On March 15,  2001,  the Company was notified by the Office that a decision
had been  made to  decline  prosecution  of all of the  individual  targets  and
subjects of the Grand Jury investigation. At the same time, the Company was also
notified that the United States  Attorney had  authorized  the Office to seek an
indictment   of  the   Company   based  upon   alleged   false  and   misleading
misrepresentations  concerning the 1994 hepatitis C monotherapy NDA. The Company
and the Office are engaged in discussions in an effort to determine  whether the
matter can be settled by plea bargain, which could include a plea by the Company
to one felony count.

     In connection with the Grand Jury  investigation  and SEC  litigation,  the
Company  recorded a reserve in the fourth quarter of 2000 of $9,250,000 to cover
the potential  combined  settlement  liability and all other related costs.  The
Company's  estimate of the fourth quarter  reserve was based upon the nature and
amounts noted during  settlement  discussions  with the SEC and the Office.  The
Company  believes that  additional  loss in settling these  matters,  based upon
discussions to date, is not  reasonably  possible.  There can, of course,  be no
assurance that the Grand Jury investigation will be settled by plea agreement or
that the SEC litigation  will be settled by mutual  agreement or what the amount
of any  settlement  may  ultimately be. In the event that a settlement of either
matter is not reached, the Company will vigorously defend any litigation.

     The  Company  is a  party  to a  legal  matter  at one of its  distribution
companies in Russia. The matter involves a claim relating to non-payment under a
contract  entered into in January 1995,  prior to the Company's  acquisition  of
this  Russian  distribution  company.  The  claimant is seeking to recover  $6.2
million in  damages,  plus  expenses.  Due to the  complex  and  changing  legal
environment  in Russia,  the  Company  can not  estimate  the range or amount of
possible loss, if any, that may be incurred.  The Company  intends to vigorously
defend this matter, however, an adverse decision could have a material effect on
the results of operations of the Company.

     The Company is a party to other pending  lawsuits or subject to a number of
threatened  lawsuits.  While the  ultimate  outcome  of pending  and  threatened
lawsuits and the Grand Jury  investigation  cannot be predicted with  certainty,
and an unfavorable  outcome could have a negative impact on the Company, at this
time in the opinion of management, the ultimate resolution of these matters will
not have a material  effect on the Company's  consolidated  financial  position,
results of operations or liquidity.

7.  Business Segments

     The Company's  six  reportable  pharmaceutical  segments have been combined
into  two  geographical   groups:  ICN  Americas  (comprised  of  the  Company's
pharmaceutical   operations  in  North  America  and  Latin   America)  and  ICN
International (comprised of the Company's  pharmaceutical  operations in Western
Europe, Eastern Europe and Asia, Africa and Australia).

     Royalty   revenues   were   previously   included  in  the  North   America
Pharmaceuticals  segment in 2000.  Due to the Company's  proposed  restructuring
plan,   the  Company  now  evaluates  the   performance  of  its  North  America
Pharmaceuticals  segment in a manner  consistent  with how the  Company  will be
organized  subsequent to the proposed  restructuring.  All amounts for 2000 have
been restated to conform with the current year presentation.

     The  following  table  sets  forth the  amounts  of  segment  revenues  and
operating  income of the Company for the three  months and six months ended June
30, 2001 and 2000 (in thousands):

                         
                                                           Three Months Ended              Six Months Ended
                                                                June 30,                       June 30,
                                                      -----------------------------   ----------------------------

                                                           2001            2000            2001          2000
                                                      --------------  -------------   -------------  -------------
Revenues
Product Sales
  Pharmaceuticals
    ICN Americas
      North America                                   $      44,137 $      26,960     $      86,420 $      56,759
      Latin America                                          29,638        28,757            55,730        57,984
                                                      ------------- -------------     ------------- -------------
        Total ICN Americas                                   73,775        55,717           142,150       114,743
                                                      ------------- -------------     ------------- -------------
    ICN International
      Western Europe                                         49,844        43,317           102,377        90,074
      Russia                                                 22,957        23,464            47,356        50,034
      Asia, Africa, Australia                                13,003        10,625            23,641        22,024
                                                      ------------- -------------     ------------- -------------
        Total ICN International                              85,804        77,406           173,374       162,132
                                                      ------------- -------------     ------------- -------------
        Total Pharmaceuticals                               159,579       133,123           315,524       276,875
Biomedicals                                                  14,761        15,210            30,235        30,796
                                                      ------------- -------------     ------------- -------------
        Total product sales                                 174,340       148,333           345,759       307,671
Royalties                                                    31,431        43,100            58,981        76,102
                                                      ------------- -------------     ------------- -------------
        Consolidated revenues                         $     205,771 $     191,433     $     404,740 $     383,773
                                                      ============= =============     ============= =============

Operating Income
Pharmaceuticals
  ICN Americas
    North America                                      $     18,967  $     11,582      $     37,277  $     26,101
    Latin America                                             9,501         8,506            17,656        17,413
                                                       ------------  ------------      ------------  ------------
        Total ICN Americas                                   28,468        20,088            54,933        43,514
                                                       ------------  ------------      ------------  ------------
  ICN International
    Western Europe                                            6,525         4,395            10,847        10,650
    Russia                                                   (4,328)       (3,596)           (6,503)       (2,071)
    Asia, Africa, Australia                                   1,606           590             2,867         1,843
                                                       ------------  ------------      ------------  ------------
        Total ICN International                               3,803         1,389             7,211        10,422
Biomedicals                                                   1,939          (658)            4,614         1,621
Royalties                                                    31,431        43,100            58,981        76,100
                                                       ------------  ------------      ------------  ------------
        Consolidated segment operating income                65,641        63,919           125,739       131,657

Corporate expenses                                           22,620        15,540            41,520        30,713
Interest income                                              (1,894)       (3,117)           (4,134)       (5,812)
Interest expense                                             12,803        15,414            25,820        30,635
Other (income) loss, net including
translation and exchange                                     (4,740)        2,465            (4,340)        4,056
                                                       ------------  ------------      ------------  ------------
Income before provision for income taxes,
   minority interest and extraordinary loss            $     36,852  $     33,617      $     66,873  $     72,065
                                                       ============  ============      ============  ============




The  following  table sets forth the segment  total  assets of the Company as of
June 30, 2001 and December 31, 2000 (in thousands):

                         


                                                                                        Assets
                                                                             -----------------------------
                                                                                June 30,      December 31,
                                                                                  2001            2000
                                                                             -------------- --------------

Pharmaceuticals
  ICN Americas
    North America                                                            $      535,212 $      518,033
    Latin America                                                                   138,929        127,031
                                                                             -------------- --------------
      Total ICN Americas                                                            674,141        645,064
                                                                             -------------- --------------
  ICN International
    Western Europe                                                                  264,698        271,914
    Russia                                                                          161,837        169,032
    Asia, Africa, Australia                                                          70,996         82,206
                                                                             -------------- --------------
      Total ICN International                                                       497,531        523,152
                                                                             -------------- --------------
        Total Pharmacueticals                                                     1,171,672      1,168,216
Biomedicals                                                                          58,571         61,938
Corporate                                                                           260,982        246,918
                                                                             -------------- --------------

Total                                                                        $    1,491,225 $    1,477,072
                                                                             ============== ==============




8.  Supplemental Cash Flow Information

     Cash paid for income  taxes for the six months ended June 30, 2001 and 2000
was $10,688,000 and  $10,658,000,  respectively.  Cash paid for interest for the
six  months  ended  June 30,  2001 and 2000  was  $24,196,000  and  $28,883,000,
respectively.

     Other  non-cash  losses  for the six months  ended  June 30,  2001 and 2000
included  $1,166,000 and  $1,167,000,  respectively,  for  compensation  expense
related  to the  vesting  of  restricted  stock  under the  Company's  long-term
incentive plan.


9. Subsequent Events

     In July 2001,  the Company  completed an offering of $525 million of 6 1/2%
convertible  subordinated  notes due 2008.  The notes are  convertible  into the
Company's  common  stock at a  conversion  rate of  29.1924  shares  per  $1,000
principal  amount of notes.  Upon the  earlier to occur of a public  offering of
Ribapharm common stock or a spin-off of Ribapharm (if either occurs),  Ribapharm
will become jointly and severally liable for the obligations under the notes. In
the event of a spin-off of Ribapharm,  converting note holders would receive the
Company's  common stock and the number of shares of  Ribapharm  common stock the
note holders would have received had the notes been converted  immediately prior
to the spin-off.  In addition,  on July 18, 2001, the Company mailed a notice of
redemption with respect to the entire aggregate  principal amount outstanding of
$188,978,000  of the  Company's  9 1/4% Senior  Notes due 2005.  Pursuant to the
notice,  the Company will redeem the 9 1/4% Senior Notes on August 17, 2001 at a
redemption price of 104.625% of the principal  amount thereof,  plus accrued and
unpaid interest. In connection with this redemption,  the Company will record an
extraordinary  loss on extinguishment of debt of $7,900,000,  net of tax, in the
third quarter of 2001.

     In July and August 2001,  the Company  repurchased  $114,221,000  principal
amount  of  its  8  3/4%  Senior  Notes  due  2008.  In  connection  with  these
repurchases,  the Company will record an extraordinary loss on extinguishment of
debt of $13,160,000, net of tax, in the third quarter of 2001.





                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
Results of Operations

     Certain  financial  information for the Company's  business segments is set
forth below. This discussion should be read in conjunction with the consolidated
condensed  financial  statements  of the  Company  included  elsewhere  in  this
document.  For additional financial  information by business segment, see Note 7
of Notes to Consolidated  Condensed  Financial  Statements included elsewhere in
this Quarterly Report.

                         
Revenues (in thousands)
                                                           Three Months Ended              Six Months Ended
                                                                June 30,                       June 30,
                                                      -----------------------------   ---------------------------

                                                           2001            2000            2001          2000
                                                      --------------  -------------   -------------  ------------
Product sales
  Pharmaceuticals
    ICN Americas
      North America (1)                               $      44,137 $      26,960     $      86,420 $      56,759
      Latin America (principally Mexico)                     29,638        28,757            55,730        57,984
                                                      ------------- -------------     ------------- -------------
        Total ICN Americas                                   73,775        55,717           142,150       114,743
                                                      ------------- -------------     ------------- -------------
    ICN International
      Western Europe                                         49,844        43,317           102,377        90,074
      Russia                                                 22,957        23,464            47,356        50,034
      Asia, Africa, Australia                                13,003        10,625            23,641        22,024
                                                      ------------- -------------     ------------- -------------
        Total ICN International                              85,804        77,406           173,374       162,132
                                                      ------------- -------------     ------------- -------------
        Total pharmaceuticals                               159,579       133,123           315,524       276,875
  Biomedicals                                                14,761        15,210            30,235        30,796
                                                      ------------- -------------     ------------- -------------
        Total product sales                                 174,340       148,333           345,759       307,671
Royalty revenues (1)                                         31,431        43,100            58,981        76,102
                                                      ------------- -------------     ------------- -------------
Total revenues                                        $     205,771 $     191,433     $     404,740 $     383,773
                                                      ============= =============     ============= =============

Cost of product sales                                 $      69,176 $      60,935     $     138,950 $     121,701

Gross profit margin on product sales                           60%           59%               60%           60%



(1)  Royalty   revenues   were   previously   included  in  the  North   America
Pharmaceuticals  segment in 2000.  All  amounts  for 2000 have been  restated to
conform with the current year presentation.

Quarter ended June 30, 2001 compared to 2000

     Royalty  Revenues:  Royalty  revenues  represent  amounts  earned under the
Company's Exclusive License and Supply Agreement (the "License  Agreement") with
Schering-Plough  Corporation  ("Schering-Plough").  Under the License Agreement,
Schering-Plough  licensed  all oral  forms of  ribavirin  for the  treatment  of
chronic  hepatitis  C  ("HCV")  in  combination  with  Schering-Plough's   alpha
interferon  (the  "Combination  Therapy").  In  1998,  Schering-Plough  received
approval from the United States Food and Drug  Administration  ("FDA") to market
Rebetron(TM)  Combination Therapy.  Rebetron(TM) combines Rebetol(R) (ribavirin)
capsules and Intron(R) A (interferon alfa-2b,  recombinant)  injection,  for the
treatment of HCV in patients with compensated  liver disease.  On July 26, 2001,
Schering-Plough   announced  that  the  FDA  granted  Schering-Plough  marketing
approval for Rebetol(R)  Capsules as a separately  marketed product for use only
in combination with Intron(R) A injection for the treatment of chronic hepatitis
C in patients with  compensated  liver disease  previously  untreated with alpha
interferon or who have relapsed following alpha interferon therapy. On August 8,
2001,  Schering-Plough  announced  that  the FDA  also  granted  Schering-Plough
approval for Peg-Intron(TM)  (peginterferon  alfa-2b),  a longer lasting form of
Intron(R) A, for use in combination therapy with Rebetol(R) for the treatment of
chronic  hepatitis C in  patients  with  compensated  liver  disease  previously
untreated with alpha interferon and who are at least 18 years of age.

     On March 28,  2001,  Schering-Plough  received  notice that the  European's
Union  Commission  of  the  European  Communities  (the  "Commission")   granted
centralized marketing  authorization to Peg-Intron(TM)  (peginterferon  alfa-2b)
Injection and Rebetol(R)  (ribavirin)  Capsules as  combination  therapy for the
treatment of both relapsed and naive adult patients with  histologically  proven
chronic  hepatitis C. Commission  approval of the centralized Type II variations
to the Marketing  Authorization for  Peg-Intron(TM)  and Rebetol(R)  resulted in
unified labeling that was immediately valid in all 15 EU-Member States.

     Royalty  revenues for the three months ended June 30, 2001 were $31,431,000
compared to  $43,102,000  for the same period of 2000, a decrease of $11,671,000
(27%).  The decrease is  reflective  of a slowdown in sales of  Rebetron(TM)  by
Schering-Plough as physicians await marketing  authorization  pending FDA review
and clearance for the use of pegylated  interferon with  ribavirin.  The Company
anticipates  royalty revenues to increase over the remainder of 2001, due to the
approval  of  Rebetol(R)  for use in  combination  therapy  with  Peg-Intron(TM)
(peginterferon alfa-2b).

     Schering-Plough  has informed the Company that it believes  royalties  paid
under the license agreement should not include royalties on product  distributed
as part of an  indigent  patient  marketing  program.  In raising  the  dispute,
Schering-Plough  has  not  clearly  articulated  a  contractual  basis  for  the
nonpayment of royalties. Rather it has based its arguments on primarily moral or
humanitarian  grounds,  essentially  equitable  arguments,  indicating that they
believe they should not have an  obligation to pay royalties on product given to
indigent   patients.   The  Company  has  not  been  provided  with  appropriate
information  or  documentation,  and does not agree with such  adjustment as the
license  agreement  articulates  those programs for which royalties would not be
due.  Should   Schering-Plough   successfully  apply  the  proposed   adjustment
retroactively since the inception of the license agreement, the adjustment would
be approximately  $15,000,000.  Further,  if  Schering-Plough  were to apply the
proposed  adjustment to future royalty  payments,  royalties could be reduced in
approximately the same proportion as the proposed historical adjustment.

ICN Americas

     In the North America Pharmaceuticals segment, revenues for the three months
ended June 30,  2001 were  $44,137,000,  compared  to  $26,960,000  for the same
period of 2000, an increase of  $17,177,000  (64%).  In 2001,  revenues  include
sales of $9,106,000  attributable to the assets  purchased from Medical Alliance
in January 2001. Additionally, sales of Efudex(R) and Mestinon(TM) in the second
quarter  of  2001  were  higher  by  approximately  $3,900,000  and  $2,600,000,
respectively, than in the same period in 2000.

     In the Latin America Pharmaceuticals segment, revenues for the three months
ended June 30,  2001 were  $29,638,000,  compared  to  $28,757,000  for the same
period of 2000. The increase of $881,000, or 3%, is primarily due to an increase
in sales in Mexico.

ICN International

     In the  Western  Europe  Pharmaceuticals  segment,  revenues  for the three
months ended June 30, 2001 were $49,844,000 compared to $43,317,000 for the same
period of 2000.  The  increase  of  $6,527,000,  or 15%,  includes  revenues  of
$2,387,000  attributable  to the Swiss  pharmaceutical  company  Solco which was
acquired in July 2000 and an increase in sales across the region particularly in
sales of Mestinon(TM)  and  Nuclosina(R)  (omeprazole),  partially offset by the
negative impact of the stronger US Dollar.

     In the Russia Pharmaceuticals segment,  revenues for the three months ended
June 30, 2001 were  $22,957,000,  compared to $23,464,000 for the same period of
2000. The decrease of $507,000,  or 2%, is attributable to lower sales volume in
2001,  partially  offset by revenues  attributable  to the Solco  acquisition of
$1,375,000 included in the three months ended June 30, 2001.

     In the Asia, Africa and Australia Pharmaceuticals segment, revenues for the
three months ended June 30, 2001 were  $13,003,000  compared to $10,625,000  for
the same  period of 2000.  The  increase  of  $2,378,000,  or 22%, is due to the
acquisition of the Solco product line and higher demand for Nyal, a decongestant
in Australia.

     Gross Profit: Gross profit margin on product sales increased to 60% for the
three months ended June 30, 2001,  compared to 59% for 2000. The  improvement in
gross margin is reflective of the continuing shift toward higher margin products
in all regions partially offset by a decrease in gross profit margins in 2001 in
the  Company's  Russian  operations,  which is a result of the  decline in sales
volume.

     Selling,  General  and  Administrative   Expenses:   Selling,  general  and
administrative  expenses  were  $79,221,000  for the three months ended June 30,
2001,  compared  to  $71,430,000  for the same  period in 2000,  an  increase of
$7,791,000  (11%).  The  increase  reflects   additional   selling  expenses  of
$9,679,000  related to  acquisitions  and higher  professional  fees  related to
shareholder  matters partially offset by lower bad debt expense of $4,100,000 in
2001.

     Research and  Development:  Research and development  expenses for the 2001
second  quarter were  $6,451,000,  compared to $2,852,000 for the same period in
2000. The increase resulted from the Company's  continued  expansion of research
and  development  activities.  The Company  continues  to expect to increase its
research and development spending in 2001.

     Amortization  of goodwill  and  intangibles:  Amortization  of goodwill and
intangibles was $7,902,000 for the three months ended June 30, 2001, compared to
$7,837,000 for the same period of 2000 and primarily relates to the amortization
of intangibles related to products acquired in late 1999.

     Other (income) loss, net including translation and exchange: Other (income)
loss, net including  translation and exchange losses were income of ($4,740,000)
for the three months ended June 30, 2000  compared to a loss of  $2,465,000  for
the same period in 2000.  In the second  quarter of 2001,  the Company  recorded
other income in connection with the  Levovirin(TM)  license  agreement offset by
translation  and  exchange  losses of $261,000 . In the second  quarter of 2000,
transaction losses principally  consisted of losses of $1,516,000 related to the
Company's  operations  in Puerto  Rico and  $374,000  in the  Company's  Italian
subsidiary.  In addition,  the Company incurred  translation  losses of $478,000
related to the net monetary asset position of the Company's Russian subsidiaries
during the second quarter of 2000.

     Interest Income and Expense: Interest expense during the three months ended
June 30, 2001  decreased  $2,611,000  compared  to the same period in 2000.  The
decrease was the result of the repurchase of approximately $97,000,000 of Senior
Notes  during  the  fourth  quarter  of 2000.  Interest  income  decreased  from
$3,117,000  in 2000 to  $1,894,000 in 2001 due to the decrease in cash and lower
yields on investments.

     Income Taxes: The Company's  effective income tax rate for the three months
ended June 30, 2001 was 39%  compared  to 10% for the same  period of 2000.  The
difference in the effective  tax rate results from the  recognition  of deferred
tax assets  amounting  to  $12,250,000  through  the  reduction  of the  related
valuation allowance for capital tax loss carryforwards during the second quarter
of 2000, which was partially offset by losses incurred in tax jurisdictions that
do not create a corresponding reduction in current taxes.

Six months ended June 30, 2001 compared to 2000

     Royalty  Revenues:  Royalty revenues for the six months ended June 30, 2001
were $58,981,000 compared to $76,102,000 for the same period of 2000, a decrease
of  $17,121,000  (22%).  The  decrease is  reflective  of a slowdown in sales of
Rebetron(TM) by  Schering-Plough  as physicians  await  marketing  authorization
pending  FDA review  and  clearance  for the use of  pegylated  interferon  with
ribavirin.  The  Company  anticipates  royalty  revenues  to  increase  over the
remainder of 2001,  due to the  approval of  Rebetol(R)  for use in  combination
therapy with Peg-Intron(TM) (peginterferon alpha-2b).

ICN Americas

     In the North America Pharmaceuticals  segment,  revenues for the six months
ended June 30,  2001 were  $86,420,000,  compared  to  $56,759,000  for the same
period of 2000, an increase of  $29,661,000  (52%).  In 2001,  revenues  include
sales of $17,390,000  attributable to the assets purchased from Medical Alliance
in January  2001.  Additionally,  sales of  Efudex(R)  and Mestinon in 2001 were
higher by $7,927,000 and  $3,448,000,  respectively,  than in the same period in
2000.

     In the Latin America Pharmaceuticals  segment,  revenues for the six months
ended June 30,  2001 were  $55,730,000,  compared  to  $57,984,000  for the same
period  of 2000.  The  decrease  of  $2,254,000,  or 4%, is  primarily  due to a
decrease  in sales  volume in Mexico  related  to  reduced  inventory  levels at
distributors.

ICN International

     In the Western Europe Pharmaceuticals segment,  revenues for the six months
ended June 30,  2001 were  $102,377,000  compared  to  $90,074,000  for the same
period of 2000.  The  increase  of  $12,303,000,  or 14%, includes  revenues  of
$5,721,000  attributable  to the Swiss  pharmaceutical  company  Solco which was
acquired in July 2000 and an increase in sales in Poland of $4,459,000.

     In the Russia  Pharmaceuticals  segment,  revenues for the six months ended
June 30, 2001 were  $47,356,000,  compared to $50,034,000 for the same period of
2000. The decrease of $2,678,000,  or 5%, is  attributable to lower sales volume
in 2001,  partially offset by revenues  attributable to the Solco acquisition of
$2,774,000  included  in the six  months  ended  June,  2001 and  higher  retail
pharmacy sales of $2,059,000.

     In the Asia, Africa and Australia Pharmaceuticals segment, revenues for the
three months ended June 30, 2001 were 23,641,000 compared to $22,024,000 for the
same  period  of  2000.  The  increase  of  $1,617,000,  or  7%,  is  due to the
acquisition  of the  Solco  product  line  ($5,872,000),  partially  offset by a
decrease in sales due to the  discontinuance of certain low margin product sales
and  the  pharmaceutical   industry  mandated  withdrawal  from  the  market  of
Eskornade,  a cough and cold product,  which contains the active  ingredient PPA
(phenyl-propanolamin).

     Gross Profit:  Gross profit margin on product sales remained  consistent at
60% for the six months ended June 30, 2001, compared to 2000.

     Selling,  General  and  Administrative   Expenses:   Selling,  general  and
administrative  expenses  were  $152,640,000  for the six months  ended June 30,
2001,  compared  to  $138,865,000  for the same  period in 2000,  an increase of
$13,775,000  (10%).  The  increase  reflects   additional  selling  general  and
administrative  expenses  of  $19,398,000  related  to  acquisitions  and higher
professional  fees related to shareholder  matters partially offset by lower bad
debt expense of $3,580,000 in 2001.

     Research and  Development:  Research and  development  expenses for the six
months ended June 30, 2001 were $12,823,000, compared to $6,853,000 for the same
period in 2000.  The 87% increase  resulted  from the  expansion of research and
development  primarily  in the areas of  antiviral  and  anticancer  drugs.  The
Company continues to expect to increase its research and development investment,
which  includes   laboratory   upgrades  and  installation  of  state-of-the-art
equipment, in the second half of the year.

     Other (income) loss, net including translation and exchange: Other (income)
loss,  net  including   translation  and  exchange  losses  reflects  income  of
($4,340,000)  for the six months  ended  June 30,  2001,  compared  to a loss of
$4,056,000  for the same period in 2000.  In 2001,  the Company  recorded  other
income  in  connection  with  the  Levovirin(TM)  license  agreement  offset  by
translation  and  exchange  losses  of  $660,000.  In 2000,  translation  losses
principally  consisted of  translation  losses of $2,834,000  related to the net
monetary asset position of the Company's  Russian  subsidiaries  and transaction
losses of $559,000 in the Company's  Italian  subsidiary and $502,000 related to
operations in Puerto Rico.

     Interest Income and Expense:  Interest  expense during the six months ended
June 30, 2000 decreased  $4,815,000  compared to the same period in 2000,  which
was the result of the  repurchase of  approximately  $97,000,000 of Senior Notes
during the fourth quarter of 2000.  Interest income decreased from $5,812,000 in
2000 to  $4,134,000  in 2001 due to the  decrease  in cash and  lower  yields on
investments.

     Income Taxes:  The Company's  effective  income tax rate for the six months
ended  June 30,  2001 was 36%  compared  to 20% for 2000.  The  increase  in the
effective tax rate results from the recognition of deferred tax assets amounting
to  $12,250,000  through the  reduction of the related  valuation  allowance for
capital  loss  carryforwards  during  the  second  quarter  of 2000,  which  was
partially  offset by losses incurred in tax  jurisdictions  that do not create a
corresponding reduction in current taxes.

Liquidity and Capital Resources

     During  the six months  ended  June 30,  2001 cash  provided  by  operating
activities totaled $77,208,000  compared to $82,263,000 in 2000.  Operating cash
flows reflect the Company's net income of  $42,285,000  and net noncash  charges
(including  depreciation,  minority  interest,  and foreign  exchange  gains and
losses) of $40,856,000, partially offset by working capital increases (after the
effect of business  acquisitions and currency translation  adjustments) totaling
approximately $5,933,000. The working capital increases principally consist of a
decrease of  $18,435,000  in accounts  receivable,  a decrease of  $7,424,000 in
inventories  and an increase of $10,024,000 in income taxes payable offset by an
increase of $15,833,000 in prepaids and other assets,  a decrease of $20,853,000
in trade payables and accrued  liabilities and a decrease of $5,130,000 in other
liabilities.

     Cash used in investing  activities was $57,724,000 for the six months ended
June 30, 2001 compared to $47,402,000  for the same period of 2000. In 2001, net
cash used in investing activities principally consisted of acquisitions totaling
$19,897,000  and payments for capital  expenditures  of $36,974,000  principally
representing  an increase in the investment in research and development in North
America and distribution facilities in Western Europe. In 2000, the Company made
capital  expenditures  of  $13,923,000,   principally   representing  production
equipment in Western Europe and an increase in research and development in North
America.  In addition,  the Company used  $34,153,000  for the  acquisition of a
business and product  rights  ($9,697,000)  and for the deposit of cash required
for the acquisition of Solco Basel AG in early July ($24,456,000).

     Cash used in financing  activities  totaled  $8,918,000  for the six months
ended  June  30,  2001,  including  cash  dividends  paid  on  common  stock  of
$11,818,000  and  payments  on  long-term  debt  of  $5,738,000  (including  the
repurchase of  $3,338,000  of the Company's  outstanding 8 3/4% Senior Notes and
$1,667,000 of its outstanding 9 1/4% Senior Notes),  offset by the proceeds from
the exercise of stock  options of  $8,301,000.  In 2000,  cash used in financing
activities  totaled  $22,137,000,   including  payments  on  long-term  debt  of
$12,734,000,  payments of cash  dividends  on common  stock of  $11,173,000  and
payments on notes payable $6,080,000.  These payments were offset by proceeds on
notes payable of  $4,856,000  and proceeds from the exercise of stock options of
$2,994,000.  At June 30,  2001,  certain  of the  Company's  lines of credit and
long-term borrowings include covenants restricting the amount of dividends paid,
issuance of new indebtedness and repurchase of the Company's common stock.

     The current economic  condition in Russia continues to impact the Company's
operating  cash  flows in Russia,  as some of the  Company's  Russian  customers
continue  to  experience  liquidity  shortages.  The  Company may need to invest
additional  working  capital in Russia to  sustain  its  operations,  to provide
increasing levels of working capital necessary to support renewed growth, and to
fund the purchase or upgrading of facilities.

     Management  believes that the Company's  existing cash and cash equivalents
and funds  generated  from  operations  will be sufficient to meet its operating
requirements in the near term and to fund  anticipated  acquisitions and capital
expenditures,   including  the  continued   development   of  its  research  and
development  program.  The  Company  also has  several  preliminary  acquisition
prospects  that may require  funds through the year 2001.  However,  there is no
assurance that any such acquisitions  will be consummated.  The Company may also
seek additional debt financing or issue additional  equity securities to finance
future acquisitions.

     In July 2001,  the Company  completed an offering of $525 million of 6 1/2%
convertible  subordinated  notes due 2008.  The notes are  convertible  into the
Company's  common  stock at a  conversion  rate of  29.1924  shares  per  $1,000
principal  amount of notes.  Upon the  earlier to occur of a public  offering of
Ribapharm common stock or a spin-off of Ribapharm (if either occurs),  Ribapharm
will become jointly and severally liable for the obligations under the notes. In
the event of a spin-off of Ribapharm,  converting note holders would receive the
Company's  common stock and the number of shares of  Ribapharm  common stock the
note holders would have received had the notes been converted  immediately prior
to the spin-off.  In addition,  on July 18, 2001, the Company mailed a notice of
redemption with respect to the entire aggregate  principal amount outstanding of
$188,978,000  of the  Company's  9 1/4% Senior  Notes due 2005.  Pursuant to the
notice,  the Company will redeem the 9 1/4% Senior Notes on August 17, 2001 at a
redemption price of 104.625% of the principal  amount thereof,  plus accrued and
unpaid interest. In connection with this redemption,  the Company will record an
extraordinary  loss on extinguishment of debt of $7,900,000,  net of tax, in the
third quarter of 2001.

     In July and August 2001,  the Company  repurchased  $114,221,000  principal
amount  of  its  8  3/4%  Senior  Notes  due  2008.  In  connection  with  these
repurchases,  the Company will record an extraordinary loss on extinguishment of
debt of $13,160,000, net of tax, in the third quarter of 2001.

     The  Company  evaluates  the  carrying  value of its  inventories  at least
quarterly, taking into account such factors as historical and anticipated future
sales compared with  quantities on hand, the price the Company expects to obtain
for its products in their respective  markets compared with historical cost, and
the  remaining  shelf life of goods on hand.  The  Company  also  evaluates  the
collectibility of its receivables at least quarterly.  The Company's methodology
for establishing the allowance for bad debts varies with the regions in which it
operates.  With the  exception of Russia,  the  allowance for bad debts is based
upon  specific  identification  of  customer  accounts  and the  Company's  best
estimate of the likelihood of potential  loss,  taking into account such factors
as the financial  condition and payment history of major  customers.  In Russia,
the  allowance   for  bad  debts  is  based  upon  a  combination   of  specific
identification  of customer account balances and an overall provision based upon
anticipated  developments and historical experience.  In Russia, factors such as
the  economic  crisis in August  1998 and the  subsequent  stabilization  in the
middle of 1999 were utilized in the analysis.  As of June 30, 2001,  the Company
believes that adequate  provision has been made for inventory  obsolescence  and
for anticipated losses on uncollectible accounts receivable.

     The Company is currently  self-insured  with  respect to product  liability
claims.  While to date no material  adverse claim for personal injury  resulting
from allegedly  defective products has been successfully  maintained against the
Company, a substantial claim, if successful, could have a negative impact effect
on the Company's liquidity and financial performance.

     In 2000, the Company publicly  announced a restructuring  plan to split its
business  into  three  separate  publicly  traded   companies:   Ribapharm  Inc.
(comprised of the Company's royalty stream from ribavirin and the Company's U.S.
research &  development  operations),  ICN  International  AG  (comprised of the
Company's  operations in Western  Europe,  Eastern  Europe and Asia,  Africa and
Australia)  and ICN Americas  (comprised  of the  Company's  operations in North
America, Latin America and Biomedicals). The Company can give no assurance as to
whether or when the  restructuring  will take place. The Company believes that a
public offering or spin-off of ICN  International  would not require the consent
of  noteholders  but that a public  offering or spin-off of Ribapharm Inc. would
require the consent of noteholders.

     The Company  intends for  Ribapharm  to become a separate  publicly  traded
company.  To  achieve  this  objective,  the  Company  may  sell a  minority  of
Ribapharm's  common stock in an underwritten  public  offering.  The Company has
filed a registration  statement  with the Securities and Exchange  Commission to
effect the Ribapharm public  offering.  Following the Ribapharm public offering,
the Company may distribute its remaining  interest in Ribapharm to the Company's
stockholders  on a  tax-free  basis.  Any  distribution  by the  Company  of its
remaining  interest in Ribapharm  to the  Company's  stockholders  is subject to
obtaining a ruling from the  Internal  Revenue  Service or an opinion of counsel
that the distribution will qualify as a tax-free  spin-off,  compliance with all
other applicable laws and approval of the holders of the Company's 8 3/4% senior
notes or  repayment  of those  notes.  The  Company  may  effect  the  Ribapharm
distribution  without  undertaking  a Ribapharm  public  offering if the maximum
number of shares that could be sold in the Ribapharm  public  offering would not
provide  a  sufficiently  liquid  market  for  those  shares  or if the  Company
concludes that, taking into account the funds that the Company received from the
private placement of the 6 1/2% convertible subordinated notes, cash on hand and
other  financings,  an  additional  equity  financing  would not be necessary to
repurchase all of the Company's  outstanding 8 3/4% senior notes and provide for
the Company's working capital requirements.

     The Company intends to sell up to 40% interest in ICN  International  in an
offering.  The  Company  intends  to apply  for  listing  of the  shares  of ICN
International on the Budapest Stock Exchange and global  depositary  receipts on
the London Stock Exchange. Subject to market conditions and regulatory approvals
the Company  expects to complete  the offering of ICN  International  as soon as
possible.

     In addition to continuing the Company's operations in North America,  Latin
America and Biomedicals,  ICN Americas will hold the remaining  interests in ICN
International  and  Ribapharm  until  these  interests  are  disposed  of by ICN
Americas, as discussed above.

Foreign Operations

     Approximately  62% and 63% of the  Company's  revenues  for the six  months
ended June 30,  2001 and 2000,  respectively,  were  generated  from  operations
outside the United States.  All of the Company's foreign  operations are subject
to  risks   inherent  in  conducting   business   abroad,   including   possible
nationalization   or  expropriation,   price  and  currency  exchange  controls,
fluctuations  in the relative  values of currencies,  political  instability and
restrictive  governmental actions.  Changes in the relative values of currencies
occur  from  time to time and may,  in some  instances,  materially  affect  the
Company's results of operations.  The effect of these risks remains difficult to
predict.  The  Company  does not  currently  provide  any hedges on its  foreign
currency  exposure  and, in some  countries  in which the Company  operates,  no
effective hedging programs are available.

Russia

     While the Russian economy continues to show improvement since the financial
crisis that began in 1998, the economy continues to experience difficulties.  In
1998,  the ruble fell  sharply from a rate of 6.3 to $1 to a rate of 27.5 rubles
to $1 by the end of 1999. To date,  the ruble  continues to fluctuate,  there is
continued  volatility in the debt and equity markets,  hyperinflation  persists,
confidence in the banking  sector has yet to be restored and there  continues to
be general lack of liquidity in the economy.  In addition,  laws and regulations
affecting businesses operating within Russia continue to evolve. Russia's return
to economic stability is dependent to a large extent on the effectiveness of the
measures  taken  by  the   government,   decisions  of   international   lending
organizations,   and  other   actions,   including   regulatory   and  political
developments, which are beyond the Company's control.

     At June 30, 2001, the ruble exchange rate was 29.1 rubles to $1 as compared
with a rate of 28.2 rubles to $1 at December 31, 2000. As a result of the change
in the ruble exchange rate, the Company recorded  translation  losses of $68,000
and $469,000,  respectively,  related to its Russian operations during the three
and six month periods ended June 30, 2001. As of June 30, 2001, ICN Russia had a
net monetary asset  position of  approximately  $8,588,000,  which is subject to
foreign  exchange loss as further declines in the value of the ruble in relation
to the dollar occur.  Due to the  fluctuation  in the ruble  exchange  rate, the
ultimate  amount of any future  translation  and  exchange  loss the Company may
incur cannot presently be determined and such loss may have a negative impact on
the Company's results of operations.  The Company's management continues to work
to reduce its net monetary  exposure.  However,  there can be no assurance  that
such efforts will be successful.

     The  Company's  collections  on  accounts  receivable  in Russia  have been
adversely affected by the Russian economic  situation.  Prior to the August 1998
devaluation  of the  ruble,  the  Company  had  favorable  experience  with  the
collection of receivables  from its customers in the region.  Subsequently,  the
Company  has  taken  additional  steps to  ensure  the  creditworthiness  of its
customers and the collectibility of accounts receivable by tightening its credit
policies in the region.  These steps  include a  shortening  of credit  periods,
suspension of sales to customers  with past-due  balances and discounts for cash
sales.

     The Company believes that the economic and political  environment in Russia
has affected the pharmaceutical  industry in the region. Many Russian companies,
including  many of the Company's  customers,  continue to  experience  liquidity
problems as monetary policy has limited the money supply,  and Russian companies
often lack access to an  effective  banking  system.  As a result,  many Russian
companies have limited ability to pay their debts,  which has led to a number of
business  failures in the region.  In addition,  the devaluation has reduced the
purchasing power of Russian companies and consumers, thus increasing pressure on
the Company and other producers to limit price increases in hard currency terms.

     See Note 6 of Notes to the Consolidated  Condensed Financial Statements for
legal proceedings that effect the Company's Russian subsidiaries.

Inflation And Changing Prices

     The effects of inflation are experienced by the Company  through  increases
in the costs of labor,  services  and raw  materials.  The Company is subject to
price control  restrictions  on its  pharmaceutical  products in the majority of
countries  in which it  operates.  While the Company  attempts to raise  selling
prices in anticipation of inflation,  the Company operates in some markets which
have  price  controls  that may limit its  ability  to raise  prices in a timely
fashion.  Future sales and gross profit will be reduced if the Company is unable
to obtain price increases commensurate with the levels of inflation.

     The Russian  government has recently  instituted a process for establishing
prices for  pharmaceutical  products,  which may lead to price  controls  in the
Russian market in the future.  Currently,  this process  requires the Company to
register the prices for some of its products  included on the government's  list
of "products important for health". The next procedure for registration includes
the negotiation and approval of such prices between the Company and the relevant
state bodies. The Company is currently working with all relevant state bodies to
approve  its  prices and the  Company is not  presently  able to  determine  the
effect,  if any,  that  this  process  may have on its  results  of  operations.
However, such developments could have a negative impact on the Company's results
of operations and cash flows in Russia.

Euro Conversion

     On January 1, 1999,  11 of the 15 member  countries of the  European  Union
introduced  the  "Euro".   The  conversion   rates  between  the  Euro  and  the
participating  nations'  existing legacy currencies were fixed irrevocably as of
January 1, 1999. Prior to full  implementation of the new currency on January 1,
2002,  there will be a  transition  period  during  which  parties may, at their
discretion,  use  either  the  legacy  currencies  or  the  Euro  for  financial
transactions.

     The  Company  expects  its  affected  subsidiaries  to  continue to operate
primarily in their respective  legacy  currencies for the remainder of 2001. The
majority  of the  Company's  affected  subsidiaries  currently  can  accommodate
transactions for customers or suppliers  operating in either the legacy currency
or the Euro. Action plans are currently being implemented, which are expected to
result in full  compliance  with all laws and  regulations  relating to the Euro
conversion.  Such plans include the  adaptation of  information  technology  and
other  systems  to  accommodate  Euro-denominated  transactions  as  well as the
requirements of the transition period. The Company is also addressing the impact
of the Euro on its currency exchange-rate risk, taxation, contracts, competition
and pricing.  While it is not possible to accurately predict the impact the Euro
will have on the  Company's  business or on the  economy in general,  management
currently  does not  anticipate  that the Euro  conversion  will have a negative
impact on the  Company's  market  risk with  respect  to foreign  exchange,  its
results of operations, or its financial condition.




Quantitative and Qualitative Disclosures About Market Risk

The Company's  business and financial  results are affected by  fluctuations  in
world financial markets.  The Company evaluates its exposure to such risks on an
ongoing basis,  and reviews its risk management  policy to manage these risks to
an acceptable level, based on management's judgment of the appropriate trade-off
between risk,  opportunity and costs.  The Company does not hold any significant
amount of market  risk  sensitive  instruments  whose value is subject to market
price risk.

In the normal  course of business,  the Company also faces risks that are either
non-financial or non-quantifiable.  Such risks principally include country risk,
credit risk, and legal risk and are not discussed or quantified in the following
analysis.

Interest Rate Risk: The Company does not hold financial  instruments for trading
or speculative purposes.  The financial assets of the Company are not subject to
significant  interest rate risk due to their short  duration.  At June 30, 2001,
the Company had $9,920,000 of foreign  denominated debt that would subject it to
both interest and currency  risk.  The principal  financial  liabilities  of the
Company that are subject to interest rate risk are its fixed-rate long-term debt
(principally  its 8-3/4%  Senior Notes due 2008 and its 9-1/4%  Senior Notes due
2005)  totaling  approximately  $498,000,000.  The  Company  does  not  use  any
derivatives or similar  instruments to manage its interest rate risk. As of June
30, 2001,  the fair market value of the Company's  fixed rate debt  (principally
its 8 3/4% and 9 1/4% Senior Notes) exceeded the face value by approximately $55
million.

On July 2001,  the  Company  completed  an  offering  of $525  million of 6 1/2%
convertible  subordinated  notes due 2008.  The notes are  convertible  into the
Company's  common  stock at a  conversion  rate of  29.1924  shares  per  $1,000
principal  amount of notes.  On July 18,  2001,  the Company  mailed a notice of
redemption with respect to the entire aggregate  principal amount outstanding of
the Company's 9 1/4% Senior Notes due 2005.  Pursuant to the notice, the Company
will redeem the 9 1/4% Senior Notes on August 17, 2001 at a redemption  price of
104.625% of the principal amount thereof,  plus accrued and unpaid interest.  In
July and August 2001, the Company repurchased  $114,221,000  principal amount of
its 8 3/4% Senior Notes due 2008.







THE "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION ACT OF 1995

This Quarterly Report on Form 10-Q contains  statements that constitute  forward
looking  statements  within the  meaning of the  Private  Securities  Litigation
Reform  Act of 1995.  Those  statements  appear  in a number  of  places in this
Quarterly  Report on Form 10-Q and  include  statements  regarding,  among other
matters, the Company's growth opportunities, the Company's acquisition strategy,
the  Company's   reorganization   plans,   regulatory   matters   pertaining  to
governmental  approval  of the  marketing  or  manufacturing  of  certain of the
Company's products and other factors affecting the Company's financial condition
or results of  operations.  Stockholders  are  cautioned  that any such  forward
looking  statements are not guarantees of future  performance and involve risks,
uncertainties  and other factors which may cause actual results,  performance or
achievements  to differ  materially  from the  future  results,  performance  or
achievements,  expressed or implied in such  forward  looking  statements.  Such
factors are  discussed in this  Quarterly  Report on Form 10-Q and also include,
without  limitation,  the Company's  dependence on foreign operations (which are
subject to certain  risks  inherent in  conducting  business  abroad,  including
possible  nationalization  or  expropriation,  restrictions  on the  exchange of
currencies,   limitations  on  foreign   participation  in  local   enterprises,
health-care  regulations,  price controls,  and other  restrictive  governmental
conditions); the risk of operations in Eastern Europe, Latin America, as well as
Russia and China in light of the unstable  economic,  political  and  regulatory
conditions in such regions;  the risk of potential claims against certain of the
Company's research compounds;  the Company's ability to successfully develop and
commercialize  future products;  the limited protection  afforded by the patents
relating to ribavirin,  and possibly on future drugs,  techniques,  processes or
products the Company may develop or acquire;  the  potential  impact of the Euro
currency;  the Company's ability to continue its expansion plan and to integrate
successfully any acquired  companies;  the results of lawsuits or the outcome of
investigations  pending  against the Company;  the Company's  potential  product
liability  exposure  and  lack of any  insurance  coverage  thereof;  government
regulation of the pharmaceutical industry (including review and approval for new
pharmaceutical  products by the FDA in the United States and comparable agencies
in other countries) and competition.








PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

See Note 6 of Notes to Consolidated Condensed Financial Statements

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY VOTERS

The Company's  Annual Meeting of Stockholders  was held on May 30, 2001 in Costa
Mesa,  California.  At the  Meeting,  the  vote on the  election  of  three  (3)
directors  to hold office  until the 2004  Annual  Meeting of  Stockholders  and
thereafter until their successors are elected and qualified, was as follows:

                                            In Favor               Withheld
         Kim Campbell                      18,957,002             1,549,577
         Ray Irani, Ph.D.                  18,947,851             1,558,728
         Charles T. Manatt                 18,957,720             1,548,859
         Edward A. Burkhardt               39,646,322               684,046
         Ronald R. Fogleman                39,732,614               597,754
         Steven J. Lee                     39,735,109               595,259

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

                         

(a)      Exhibits.

          4.1     Indenture,  dated as of July 18,  2001,  by and among ICN  Pharmaceuticals,
                  Inc., Ribapharm Inc. and The Bank of New York, as trustee,  relating to the
                  6 1/2% Convertible  Subordinated Notes due 2008, previously filed as Exhibit
                  4.2 to Registration  Statement No. 333-67376 on Form S-3 dated August 13, 2001,
                  which is incorporated herein by reference.

          4.2     Registration  Rights  Agreement,  dated as of July 18, 2001 by and among ICN
                  Pharmaceuticals,  Inc.,  Ribapharm Inc. and UBS Warburg LLC, previously filed as
                  Exhibit 4.3 to Registration  Statement No. 333-67376 on Form S-3 dated August 13,
                  2001, which is incorporated herein by reference.

         15.1     Review Report of Independent Accountants

         15.2     Awareness Letter of Independent Accountants


(b)      Reports on Form 8-K.

         The Company filed no reports on Form 8-K during the quarter ended June 30, 2001.










                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                         


                                                      ICN PHARMACEUTICALS, INC.
                                                      Registrant


Date:  August 14, 2001                                /s/   Milan Panic
                                                      --------------------------------------------------------
                                                      Milan Panic
                                                      Chairman of the Board and Chief Executive Officer



Date:  August 14, 2001                                /s/   Richard A. Meier
                                                      --------------------------------------------------------
                                                      Richard A. Meier
                                                      Executive Vice President and Chief Financial Officer









                                  EXHIBIT INDEX



Exhibit
- -------

   15.1       Review Report of Independent Accountants
   15.2       Awareness Letter of Independent Accountants














 Exhibit 15.1


                    REVIEW REPORT OF INDEPENDENT ACCOUNTANTS





The Board of Directors of
ICN Pharmaceuticals, Inc.

We have reviewed the accompanying  consolidated  condensed  balance sheet of ICN
Pharmaceuticals,  Inc.  and  subsidiaries  as of June 30,  2001 and the  related
consolidated condensed statements of income, comprehensive income and cash flows
for each of the three month and six month  periods ended June 30, 2001 and 2000.
These consolidated  condensed financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated condensed interim financial statements
for them to be in conformity with generally accepted accounting principles.

We have  previously  audited in  accordance  with  generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  2000,  and the
related consolidated statements of income,  stockholders' equity, and cash flows
for the year then ended (not presented herein), and in our report dated March 4,
2000,  which included an emphasis of matter  paragraph  related to the Company's
change in method of accounting  for ICN  Yugoslavia,  a previously  consolidated
subsidiary,  as more  fully  described  in  Notes  2 and 14 to the  consolidated
financial statements,  we expressed an unqualified opinion on those consolidated
financial  statements.  In  our  opinion,  the  information  set  forth  in  the
consolidated  condensed  balance sheet as of December 31, 2000, is fairly stated
in all  material  respects in relation to the  consolidated  balance  sheet from
which it has been derived.

/S/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Orange County, California
August 2, 2001








Exhibit 15.2


                   AWARENESS LETTER OF INDEPENDENT ACCOUNTANTS



August 14, 2001



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549



Commissioners:

We are aware  that our  report  dated  August 2, 2001 on our  review of  interim
financial information of ICN Pharmaceuticals, Inc. (the "Company') as of and for
the period ended June 30, 2001 and included in the Company's quarterly report on
Form  10-Q for the  quarter  then  ended is  incorporated  by  reference  in its
Registration  Statements on Form S-8 (File Nos.  33-56971 and  333-81383) and on
Form S-3 (File No. 333-10661).

Very truly yours,

/S/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Orange County, California