- --------------------------------------------------------------------------------

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2001
                               ------------------

                                       OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number: 1-11397


                            ICN PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                                               33-0628076
- -------------------------                               -----------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

                               3300 Hyland Avenue
                          Costa Mesa, California 92626
            ---------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (714) 545-0100
            ---------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     Yes   X    No
        ------     -------

         The number of outstanding shares of the registrant's Common Stock, $.01
par value, as of November 7, 2001 was 81,543,552.

- -------------------------------------------------------------------------------







                            ICN PHARMACEUTICALS, INC.

                                      INDEX

                         


                                                                                                           Page
                                                                                                          Number

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)

     Consolidated Condensed Balance Sheets - September 30, 2001 and December 31, 2000                          3

     Consolidated Condensed Statements of Income - Three months and nine months
         ended September 30, 2001 and 2000                                                                     4

     Consolidated Condensed Statements of Comprehensive Income - Three months
         and nine months ended September 30, 2001 and 2000                                                     5

     Consolidated Condensed Statements of Cash Flows - Nine months
         ended September 30, 2001 and 2000                                                                     6

     Management's Statement Regarding Unaudited Financial Statements                                           7

     Notes to Consolidated Condensed Financial Statements                                                      8

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations                 15

Item 3. Quantitative and Qualitative Disclosures about Market Risk                                            22

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                                                    24

Item 6.  Exhibits and Reports on Form 8-K                                                                     24



SIGNATURES                                                                                                    25





















                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                    September 30, 2001 and December 31, 2000
                (unaudited, in thousands, except per share data)


                         

                                                                           September 30,       December 31,
                                                                                2001               2000
                                                                          --------------      --------------

                                     ASSETS
Current Assets:
  Cash and cash equivalents                                               $      332,741      $      155,205
  Restricted cash                                                                  3,999                 380
  Accounts receivable, net                                                       206,022             225,639
  Inventories, net                                                               170,289             170,263
  Prepaid expenses and other current assets                                       17,189              13,929
                                                                          --------------      --------------
   Total current assets                                                          730,240             565,416

Property, plant and equipment, net                                               398,261             367,229
Deferred income taxes, net                                                        74,788              75,037
Other assets                                                                      63,308              32,300
Goodwill and intangibles, net                                                    451,825             437,090
                                                                          --------------      --------------
                                                                          $    1,718,422      $    1,477,072
                                                                          ==============      ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Trade payables                                                          $       52,954      $       61,741
  Accrued liabilities                                                            102,759              91,447
  Notes payable and current portion of long-term debt                              8,563                 907
  Income taxes payable                                                             1,673               4,682
                                                                          --------------      --------------
       Total current liabilities                                                 165,949             158,777

Long-term debt, less current portion                                             738,016             510,781
Deferred income and other liabilities                                             34,169              40,988
Minority interest                                                                  8,458               9,332

Commitments and contingencies

Stockholders' Equity:
Common stock, $.01 par value; 200,000 shares authorized; 81,621
  (September 30, 2001) and 80,197 (December 31, 2000) shares outstanding
  (after deducting shares in treasury of 814 and 814, respectively)                  816                 802
Additional capital                                                               985,690             973,157
Accumulated deficit                                                             (123,482)           (130,087)
Accumulated other comprehensive loss                                             (91,194)            (86,678)
                                                                          --------------      --------------
       Total stockholders' equity                                                771,830             757,194
                                                                          --------------      --------------
                                                                          $    1,718,422      $    1,477,072
                                                                          ==============      ==============


                   The accompanying notes are an integral part of these consolidated condensed financial statements.






                            ICN PHARMACEUTICALS, INC.
                        CONSOLIDATED CONDENSED STATEMENTS
                 OF INCOME For the three months and nine months
                        ended September 30, 2001 and 2000
                (unaudited, in thousands, except per share data)

                         

                                                               Three Months Ended           Nine Months Ended
                                                                 September 30,                September 30,
                                                           --------------------------  ---------------------------
                                                               2001         2000            2001         2000
                                                           ------------  ------------  ------------  -------------

Revenues:
  Product sales                                            $    167,053  $    158,342  $    512,812  $     466,013
  Royalties                                                      24,007        49,000        82,988        125,102
                                                           ------------  ------------  ------------  -------------
       Total revenues                                           191,060       207,342       595,800        591,115
                                                           ------------  ------------  ------------  -------------

Costs and expenses:
  Cost of product sales                                          65,465        64,230       204,415        185,931
  Selling, general and administrative expenses                   83,206        66,164       235,846        205,029
  Research and development costs                                  6,944         5,711        19,767         12,564
  Amortization of goodwill and intangibles                        7,898         7,453        24,006         22,863
                                                           ------------  ------------  ------------  -------------
       Total expenses                                           163,513       143,558       484,034        426,837
                                                           ------------  ------------  ------------  -------------
       Income from operations                                    27,547        63,784       111,766        164,728

Other (income) loss, net including translation and exchange       1,347           491        (2,993)         4,547
Interest income                                                  (3,406)       (3,241)       (7,540)        (9,053)
Interest expense                                                 15,510        15,339        41,330         45,974
                                                           ------------  ------------  ------------  -------------
Income before income taxes,
  minority interest and extraordinary loss                       14,096        51,195        80,969        123,260
  Provision for income taxes                                      4,665        15,045        28,458         29,587
  Minority interest                                                 275          (459)          856         (1,428)
                                                           ------------  ------------  ------------  -------------
Income before extraordinary loss                                  9,156        36,609        51,655         95,101
  Extraordinary loss, net of income taxes                        20,852            --        21,066             --
                                                           ------------  ------------  ------------  -------------
  Net income (loss)                                        $    (11,696) $     36,609  $     30,589  $      95,101
                                                           ============  ============  ============  =============

Basic earnings per share:
  Income per share before extraordinary loss               $      0.11   $       0.46  $       0.64  $       1.20
  Extraordinary loss per share                                   (0.25)            --         (0.26)           --
                                                           -----------   ------------  ------------  ------------
  Basic net income (loss) per share                        $     (0.14)  $       0.46  $       0.38  $       1.20
                                                           ===========   ============  ============  ============

Diluted earnings per share:
  Income per share before extraordinary loss               $      0.11   $       0.45  $       0.62  $       1.16
  Extraordinary loss per share                                   (0.25)            --         (0.25)           --
                                                           -----------   ------------  ------------  ------------
  Diluted net income (loss) per share                      $     (0.14)  $       0.45  $       0.37  $       1.16
                                                           ===========   ============  ============  ============

Shares used in per share computation:
  Basic                                                         81,534         79,548        80,950        79,200
                                                           ===========   ============  ============  ============
  Diluted                                                       83,604         82,099        83,029        81,883
                                                           ===========   ============  ============  ============


                   The accompanying notes are an integral part of these consolidated condensed financial statements.







                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED STATEMENTS OF
                  COMPREHENSIVE INCOME For the three months and
                  nine months ended September 30, 2001 and 2000
                            (unaudited, in thousands)

                         



                                                               Three Months Ended           Nine Months Ended
                                                                 September 30,                September 30,
                                                           --------------------------  ---------------------------
                                                               2001           2000          2001          2000
                                                           ------------  ------------  ------------  -------------

Net income (loss)                                          $    (11,696) $     36,609  $     30,589  $      95,101

Other comprehensive income:
  Foreign currency translation adjustments                          566       (10,830)       (4,516)       (26,135)
                                                           ------------  ------------  ------------  -------------
Comprehensive income (loss)                                $    (11,130) $     25,779  $     26,073  $      68,966
                                                           ============  ============  ============  =============



                   The accompanying notes are an integral part of these consolidated condensed financial statements.







                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
              For the nine months ended September 30, 2001 and 2000
                            (unaudited, in thousands)


                         

                                                                                    Nine Months Ended
                                                                                      September 30,
                                                                                2001               2000
                                                                          --------------      --------------
Cash flows from operating activities:
Net income                                                                $       30,589      $       95,101
Adjustments to reconcile net income to net
  cash provided by operating activities:
         Depreciation and amortization                                            53,286              47,090
         Provision for losses on accounts receivable                               2,564               6,361
         Provision for inventory obsolescence                                      1,559               4,388
         Translation and exchange losses, net                                      2,007               4,547
         Loss on sale of assets                                                      361                 642
         Other non-cash losses                                                     1,750               1,750
         Deferred income taxes                                                       233               4,302
         Minority interest                                                           856              (1,428)
         Extraordinary loss                                                       21,066                  --
Change in assets and liabilities, net of effects of acquisitions:
         Accounts and notes receivable                                            19,349             (18,608)
         Inventories                                                                (173)            (20,912)
         Prepaid expenses and other assets                                       (25,948)             (1,245)
         Trade payables and accrued liabilities                                    2,896              (1,687)
         Income taxes payable                                                      9,178              10,212
         Other liabilities                                                        (4,708)              4,250
                                                                          --------------      --------------
              Net cash provided by operating activities                          114,865             134,763
                                                                          --------------      --------------

Cash flows from investing activities:
  Capital expenditures                                                           (53,023)            (28,617)
  Proceeds from sale of assets                                                     1,327                 729
  (Increase) decrease in restricted cash                                          (3,619)                 71
  Acquisition of license rights, product lines and businesses                    (38,857)            (30,854)
                                                                          --------------      --------------
              Net cash used in investing activities                              (94,172)            (58,671)
                                                                          --------------      --------------

Cash flows from financing activities:
  Proceeds from issuance of long-term debt                                       508,872                  --
  Proceeds from issuance of notes payable                                             22               5,724
  Payments on long-term debt                                                    (345,346)            (12,746)
  Payments on notes payable                                                           --              (7,890)
  Proceeds from exercise of stock options                                         11,130               7,248
  Dividends paid                                                                 (17,902)            (16,992)
                                                                          --------------      --------------
              Net cash provided by (used in) financing activities                156,776             (24,656)
                                                                          --------------      --------------

Effect of exchange rate changes on cash and cash equivalents                          67              (1,055)
                                                                          --------------      --------------
Net increase in cash and cash equivalents                                        177,536              50,381
Cash and cash equivalents at beginning of period                                 155,205             177,577
                                                                          --------------      --------------
Cash and cash equivalents at end of period                                $      332,741      $      227,958
                                                                          ==============      ==============

                   The accompanying notes are an integral part of these consolidated condensed financial statements.





         MANAGEMENT'S STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



     The consolidated  condensed financial  statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles  have been condensed or omitted
pursuant  to such rules and  regulations.  The results of  operations  presented
herein are not  necessarily  indicative of the results to be expected for a full
year.  Although the Company  believes that all adjustments  (consisting  only of
normal,  recurring adjustments) necessary for a fair presentation of the interim
periods presented are included and that the disclosures are adequate to make the
information  presented not misleading,  these consolidated  condensed  financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the Company's  Annual Report on Forms
10-K and 10-K/A for the year ended December 31, 2000.








                            ICN PHARMACEUTICALS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          September 30, 2001(unaudited)

1.  Summary of Significant Accounting Policies

     Principles  of  Consolidation:   The  accompanying  consolidated  condensed
financial  statements  include the  accounts of ICN  Pharmaceuticals,  Inc.  and
Subsidiaries  (the  "Company")  and  all  of  its  majority-owned  subsidiaries.
Investments in 20% through 50% owned affiliated companies are included under the
equity method where the Company exercises  significant  influence over operating
and financial affairs. Investments in less than 20% owned companies are recorded
at the  lower  of cost or  fair  value.  All  significant  intercompany  account
balances and transactions have been eliminated.

     Effective  November  26,  1998,  the  Company's  equity  ownership  of  ICN
Yugoslavia was effectively  reduced from 75% to 35% based upon a decision by the
Yugoslavia  Ministry  of Economic  and  Property  Transformation.  Additionally,
representatives  of the Company and ICN  Yugoslavia's  management  have  limited
access  to  the  premises  and  representation  as  to  the  management  of  ICN
Yugoslavia.  As a result,  the Company had and  continues  to have no  effective
control over the operating and financial affairs of ICN Yugoslavia. Accordingly,
the Company has deconsolidated the financial  statements of ICN Yugoslavia as of
November 26,  1998,  and reduced the carrying  value of its  investment  to fair
value,  estimated to be zero. The Company accounts for its ongoing investment in
ICN Yugoslavia  under the cost method.  The Company did not recognize any income
or losses from ICN Yugoslavia in the quarter and nine months ended September 30,
2000 and 2001.

     Comprehensive  Income: The balance of accumulated other  comprehensive loss
at  September  30, 2001 and December 31, 2000  consists of  accumulated  foreign
currency translation adjustments. Other comprehensive loss has not been recorded
net of any tax  provision  or benefit as the Company  does not expect to realize
any significant tax benefit or expense from this item.

     Per Share  Information:  In January 2001, the Company's  Board of Directors
declared a fourth  quarter  2000 cash  dividend of $0.0725 per share,  which was
paid in January  2001.  In 2001,  the  Company's  Board of Directors  declared a
quarterly  cash  dividend of $0.075 per share for each  quarter,  including  the
third quarter  dividend paid on October 24, 2001, to  stockholders  of record on
October 10, 2001.

     Reclassifications:  Certain  prior year amounts have been  reclassified  to
conform  with the  current  period  presentation,  with no effect on  previously
reported net income or stockholders' equity.

     New  Accounting  Pronouncements:  In July 2001,  the  Financial  Accounting
Standards Board issued Statement of Financial  Accounting Standards ("SFAS") No.
141,  Business  Combinations,  and FASB No. 142,  Goodwill and Other  Intangible
Assets. SFAS No. 141 requires that the purchase method of accounting be used for
all business  combinations  initiated  after June 30,  2001.  Under SFAS No. 142
goodwill  will no longer be amortized  but will be subject to annual  impairment
tests in accordance with the Statement. Other intangible assets will continue to
be amortized  over their useful  lives.  The Company will apply the new rules on
accounting  for  goodwill  and other  intangible  assets  beginning in the first
quarter of 2002.  The Company will perform the first of the required  impairment
tests as of January 1, 2002 and has not yet determined what the effects of these
tests  will be on the  results  of  operations  and  financial  position  of the
Company.

     In  August  2001,  the  FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment or Disposal of  Long-Lived  Assets."  SFAS No. 144,  which  addresses
financial  accounting and reporting for the impairment of long-lived  assets and
for  long-lived  assets  to be  disposed  of,  supercedes  SFAS  No.  121 and is
effective for fiscal years beginning after December 15, 2001.  While the Company
is currently evaluating the impact the adoption of SFAS No. 144 will have on its
results of operations and financial position,  it does not expect such impact to
be material.






2. Acquisitions

     On August 17, 2001, the Company  acquired  certain assets from an Argentine
company,  for a total cost of $23,774,000  Argentine pesos (US $23,774,000 as of
September 30, 2001),  of which  $8,440,000 was paid in cash and the balance as a
note payable.  The note is payable through February 2003 and accrues interest at
6% per annum.  The  acquisition  is not  material to the  financial  position or
results of operations of the Company.

3.  Earnings Per Share

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share (in thousands, except per share data):

                         

                                                             Three Months Ended         Nine Months Ended
                                                                September 30,             September 30,
                                                          ------------------------  ------------------------
                                                             2001         2000         2001          2000
                                                          -----------  -----------  -----------  -----------
Income:

     Net income (loss)                                    $   (11,696) $    36,609  $    30,589  $    95,101
     Effect of dilutive securities                                  5           (3)           2           (2)
                                                          -----------  -----------  -----------  -----------

     Numerator for diluted earnings per share--
       income available to common stockholders
       after assumed conversions                          $   (11,691) $    36,606  $    30,591  $    95,099
                                                          ===========  ===========  ===========  ===========

Shares:
     Denominator for basic earnings per share--
       weighted-average shares outstanding                     81,534       79,548       80,950       79,200
                                                          -----------  -----------  -----------  -----------

     Effect of dilutive securities:
      Employee stock options                                    2,049        2,482        2,058        2,513
        Other dilutive securities                                  21           69           21          170
                                                          -----------  -----------  -----------  -----------

     Dilutive potential common shares                           2,070        2,551        2,079        2,683
                                                          -----------  -----------  -----------  -----------

     Denominator for diluted earnings per share--
       weighted-average shares adjusted
       for assumed conversions                                 83,604       82,099       83,029       81,883
                                                          ===========  ===========  ===========  ===========

Basic earnings per share:
Income per share before extraordinary loss                $     0.11   $     0.46   $      0.64  $      1.20
Extraordinary loss per share                                   (0.25)          --         (0.26)          --
                                                          ----------   ----------   -----------  -----------
Basic net income (loss) per share                         $    (0.14)  $     0.46   $      0.38  $      1.20
                                                          ==========   ==========   ===========  ===========

Diluted earnings per share:
Income per share before extraordinary loss                $     0.11   $     0.45   $      0.62  $      1.16
Extraordinary loss per share                                   (0.25)          --         (0.25)          --
                                                          ----------   ----------   -----------  -----------
Diluted net income (loss) per share                       $    (0.14)  $     0.45   $      0.37  $      1.16
                                                          ==========   ==========   ===========  ===========



     The  weighted-average  shares for diluted  earnings per share for the three
and nine months  ended  September  30,  2001  excludes  if  converted  effect of
15,326,000  shares  of  common  stock.  These  shares  are  related  to the 6.5%
subordinated  convertible  debt,  and are  excluded  due to  their  antidilutive
effect.





4.  Detail of Certain Accounts

                         

                                                                           September 30,        December 31,
  (in thousands)                                                               2001                2000
                                                                        ----------------      --------------

Accounts receivable, net:
  Trade accounts receivable                                             $        166,332      $      190,386
  Royalties receivable                                                            38,101              39,741
  Other receivables                                                               16,048              15,372
                                                                        ----------------      --------------
                                                                                 220,481             245,499
  Allowance for doubtful accounts                                                (14,459)            (19,860)
                                                                        ----------------      --------------
                                                                        $        206,022      $      225,639
                                                                        ================      ==============

Inventories, net:
  Raw materials and supplies                                            $         58,124      $       61,623
  Work-in-process                                                                 26,425              22,701
  Finished goods                                                                 102,242             103,932
                                                                        ----------------      --------------
                                                                                 186,791             188,256
  Allowance for inventory obsolescence                                           (16,502)            (17,993)
                                                                        ----------------      --------------
                                                                        $        170,289      $      170,263
                                                                        ================      ==============

Property, plant and equipment, net:
  Property, plant and equipment, at cost                                $        527,128      $      471,386
  Accumulated depreciation and amortization                                     (128,867)           (104,157)
                                                                        ----------------      --------------
                                                                        $        398,261      $      367,229
                                                                        ================      ==============




5. Related Party Transactions

     In  January  2001,  the  Company  made a loan  to Mr.  Adam  Jerney,  Chief
Operating  Officer and  President of the  Company,  of  $1,197,864  as part of a
program adopted by the Board of Directors of the Company to encourage  directors
and  officers of the  Company to  exercise  stock  options  (the  "Stock  Option
Program").  As of September 30, 2001,  $318,329 was outstanding  under the loan,
which is  collateralized  by 41,427 shares of the Company's  common stock and is
due in January 2003. In April 2001,  the Company made a loan to Mr. Milan Panic,
Chairman of the Board and Chief Executive Officer of the Company,  of $2,731,519
as part of the Stock  Option  Program.  The loan is  collateralized  by  286,879
shares of the Company's  Common Stock and is due in April 2004. These loans bear
interest  at a rate of 5.61% per annum in the case of Mr.  Jerney  and 4.63% per
annum  in the  case of Mr.  Panic,  compounded  annually.  Interest  is  payable
annually.  These  loans are  non-recourse  with  respect to  principal  and full
recourse to the obligor with respect to interest.  As of September 30, 2001, the
loans are included in the accompanying consolidated condensed balance sheet as a
reduction of stockholders' equity.

6. Debt

     In July 2001, the Company  completed an offering of  $525,000,000 of 6 1/2%
convertible  subordinated  notes due 2008.  The notes are  convertible  into the
Company's  common  stock at a  conversion  rate of  29.1924  shares  per  $1,000
principal  amount of notes.  Upon the  earlier to occur of a public  offering of
Ribapharm  common stock or a spin-off of the Company's  wholly-owned  subsidiary
Ribapharm  ("Ribapharm")(if  either  occurs),  Ribapharm will become jointly and
severally liable for the obligations under the notes. In the event of a spin-off
of Ribapharm,  converting note holders would receive the Company's  common stock
and the number of shares of Ribapharm  common stock the note holders  would have
received had the notes been  converted  immediately  prior to the  spin-off.  In
addition,  on August  17,  2001,  the  Company  redeemed  the  entire  aggregate
principal  amount  outstanding  of  $188,978,000  of the Company's 9 1/4% Senior
Notes  due  2005 at a  redemption  price of  104.625%  of the  principal  amount
thereof,  plus accrued and unpaid interest.  In connection with this redemption,
the Company recorded an extraordinary  loss on early  extinguishment  of debt of
$7,692,000, net of tax, in the third quarter of 2001.

     In July and August 2001,  the Company  repurchased  $114,221,000  principal
amount  of  its  8  3/4%  Senior  Notes  due  2008.  In  connection  with  these
repurchases,  the Company recorded an extraordinary loss on early extinguishment
of debt of $13,160,000, net of tax, in the third quarter of 2001.

7.  Commitments and Contingencies

     On August 11, 1999, the United States  Securities  and Exchange  Commission
filed a complaint in the United States  District Court for the Central  District
of   California   captioned   Securities   and   Exchange   Commission   v.  ICN
Pharmaceuticals,  Inc.,  Milan Panic,  Nils O.  Johannesson,  and David C. Watt,
Civil Action No. SACV 99-1016 DOC (ANx) (the "SEC Complaint"). The SEC Complaint
alleges  that the  Company  and the  individual  named  defendants  made  untrue
statements  of material  fact or omitted to state  material  facts  necessary in
order to make the statements made, in the light of the circumstances under which
they were made, not misleading  and engaged in acts,  practices,  and courses of
business which operated as a fraud and deceit upon other persons in violation of
Section 10(b) of the Securities  Exchange Act of 1934 and Rule 10b-5 promulgated
thereunder.  The SEC  Complaint  concerns  the  status  and  disposition  of the
Company's 1994 New Drug Application for Virazole as a monotherapy  treatment for
Hepatitis C (the "NDA"). The SEC Complaint seeks injunctive relief,  unspecified
civil  penalties,  and an order  barring Mr.  Panic from acting as an officer or
director of any publicly-traded company. The Company and the SEC have engaged in
discussions in an effort to determine  whether the litigation can be resolved by
settlement  agreement,  but those discussions now appear to be at an impasse.  A
pre-trial  schedule  has been set  which  requires  the  submission  of  summary
judgment  motions in late 2002,  the end of discovery by March 17, 2003, and the
commencement of trial on May 6, 2003.

     Beginning in 1996, the Company received  subpoenas from a Grand Jury in the
United States District Court for the Central  District of California  requesting
the production of documents  covering a broad range of matters over various time
periods.  The Company understood that the Company, Mr. Panic, two current senior
executive  officers,  a former senior officer, a current employee,  and a former
employee of the Company  were  targets of the  investigation.  The Company  also
understood that a senior  executive  officer and a director were subjects of the
investigation. The United States Attorney for the Central District of California
(the  "Office")   advised  counsel  for  the  Company  that  the  areas  of  its
investigation  included  disclosures  made  and not  made  concerning  the  1994
Hepatitis C monotherapy  NDA to the public and other third parties;  stock sales
for the benefit of Mr. Panic following  receipt on November 28, 1994 of a letter
from the FDA informing the Company that the 1994 Hepatitis C monotherapy NDA had
been found not approvable;  possible  violations of the economic embargo imposed
by the United States upon the Federal Republic of Yugoslavia, based upon alleged
sales by the Company and Mr. Panic of stock belonging to Company employees; and,
with respect to Mr. Panic, personal disposition of assets of entities associated
with Yugoslavia,  including possible  misstatements  and/or omissions in federal
tax filings.  The Company has  cooperated,  and continues to  cooperate,  in the
Grand Jury investigation.  A number of current and former officers and employees
of the  Company  were  interviewed  by the  government  in  connection  with the
investigation.  The Office had issued  subpoenas  requiring  various current and
former  officers and employees of the Company to testify  before the Grand Jury.
Certain  current and former  officers and employees  testified  before the Grand
Jury beginning in July 1998.

     On March 15,  2001,  the Company was notified by the Office that a decision
had been  made to  decline  prosecution  of all of the  individual  targets  and
subjects of the Grand Jury investigation. At the same time, the Company was also
notified that the United States  Attorney had  authorized  the Office to seek an
indictment   of  the   Company   based  upon   alleged   false  and   misleading
misrepresentations  concerning the 1994 hepatitis C monotherapy NDA. The Company
and the Office are engaged in discussions in an effort to determine  whether the
matter can be settled by plea bargain, which could include a plea by the Company
to one felony count.





     In connection with the Grand Jury  investigation  and SEC  litigation,  the
Company  recorded a reserve in the fourth quarter of 2000 of $9,250,000 to cover
the potential  combined  settlement  liability and all other related costs.  The
Company's  estimate of the fourth quarter  reserve was based upon the nature and
amounts noted during  settlement  discussions  with the SEC and the Office.  The
Company  believes that  additional  loss in settling these  matters,  based upon
discussions to date, is not  reasonably  possible.  There can, of course,  be no
assurance that the Grand Jury investigation will be settled by plea agreement or
that the SEC litigation  will be settled by mutual  agreement or what the amount
of any  settlement  may  ultimately be. In the event that a settlement of either
matter is not reached, the Company will vigorously defend any litigation.

     The  Company  is a  party  to a  legal  matter  at one of its  distribution
companies in Russia. The matter involves a claim relating to non-payment under a
contract  entered into in January 1995,  prior to the Company's  acquisition  of
this Russian distribution company. The claimant is seeking to recover $6,200,000
in damages, plus expenses.  Due to the complex and changing legal environment in
Russia,  the Company can not estimate the range or amount of possible  loss,  if
any, that may be incurred. The Company intends to vigorously defend this matter,
however,  an adverse  decision  could have a material  effect on the  results of
operations of the Company.

     The Company is a party to other pending  lawsuits or subject to a number of
threatened  lawsuits.  While the  ultimate  outcome  of pending  and  threatened
lawsuits and the Grand Jury  investigation  cannot be predicted with  certainty,
and an unfavorable  outcome could have a negative impact on the Company, at this
time in the opinion of management, the ultimate resolution of these matters will
not have a material  effect on the Company's  consolidated  financial  position,
results of operations or liquidity.







8. Business Segments

     The Company's five  reportable  pharmaceutical  segments have been combined
into  two  geographical   groups:  ICN  Americas  (comprised  of  the  Company's
pharmaceutical   operations  in  North  America  and  Latin   America)  and  ICN
International (comprised of the Company's  pharmaceutical  operations in Western
Europe, Eastern Europe and Asia, Africa and Australia).

     Royalty   revenues   were   previously   included  in  the  North   America
Pharmaceuticals  segment in 2000.  Due to the Company's  proposed  restructuring
plan,   the  Company  now  evaluates  the   performance  of  its  North  America
Pharmaceuticals  segment in a manner  consistent  with how the  Company  will be
organized  subsequent to the proposed  restructuring.  All amounts for 2000 have
been restated to conform with the current year presentation.

     The  following  table  sets  forth the  amounts  of  segment  revenues  and
operating  income of the  Company  for the three  months and nine  months  ended
September 30, 2001 and 2000 (in thousands):

                         

                                                           Three Months Ended             Nine Months Ended
                                                             September 30,                  September 30,
                                                      -----------------------------   ---------------------------

                                                            2001          2000              2001          2000
                                                      ------------- ---------------   ------------- -------------
Revenues
Product Sales
  Pharmaceuticals
    ICN Americas
      North America                                   $      39,014 $      25,474     $     125,434 $      82,235
      Latin America                                          30,682        32,422            86,412        90,406
                                                      ------------- -------------     ------------- -------------
        Total ICN Americas                                   69,696        57,896           211,846       172,641
                                                      ------------- -------------     ------------- -------------
    ICN International
      Western Europe                                         47,564        46,502           149,941       136,576
      Russia                                                 22,909        25,486            70,265        75,520
      Asia, Africa, Australia                                12,527        14,425            36,168        36,449
                                                      ------------- -------------     ------------- -------------
        Total ICN International                              83,000        86,413           256,374       248,545
                                                      ------------- -------------     ------------- -------------
        Total Pharmaceuticals                               152,696       144,309           468,220       421,186
  Biomedicals                                                14,357        14,033            44,592        44,829
                                                      ------------- -------------     ------------- -------------
        Total product sales                                 167,053       158,342           512,812       466,015
Royalties                                                    24,007        49,000            82,988       125,100
                                                      ------------- -------------     ------------- -------------
        Consolidated revenues                         $     191,060 $     207,342     $     595,800 $     591,115
                                                      ============= =============     ============= =============

Operating Income
Pharmaceuticals
  ICN Americas
    North America                                     $     11,083  $      8,379      $     48,360  $     34,480
    Latin America                                            7,974        11,687            25,630        29,100
                                                      ------------  ------------      ------------  ------------
        Total ICN Americas                                  19,057        20,066            73,990        63,580
                                                      ------------  ------------      ------------  ------------
  ICN International
    Western Europe                                           6,765         6,750            17,612        17,400
    Russia                                                  (1,542)         (983)           (8,045)       (3,054)
    Asia, Africa, Australia                                  1,222         1,114             4,089         2,957
                                                      ------------  ------------      ------------  ------------
        Total ICN International                              6,445         6,881            13,656        17,303
Biomedicals                                                    933         2,324             5,547         3,945
Royalties                                                   24,007        49,000            82,988       125,100
                                                      ------------  ------------      ------------  ------------
        Consolidated segment operating income               50,442        78,271           176,181       209,928

Corporate expenses                                          22,895        14,487            64,415        45,200
Interest income                                             (3,406)       (3,241)           (7,540)       (9,053)
Interest expense                                            15,510        15,339            41,330        45,974
Other (income) loss, net, including
translation and exchange                                     1,347           491            (2,993)        4,547
                                                      ------------  ------------      ------------  ------------
Income before provision for income taxes,
   minority interest and extraordinary loss           $     14,096  $     51,195      $     80,969  $    123,260
                                                      ============  ============      ============  ============







    The following table sets forth the segment total assets of the Company as of
September 30, 2001 and December 31, 2000 (in thousands):

                         

                                                                                           Assets
                                                                               September 30,      December 31,
                                                                                    2001              2000
                                                                             ----------------- -----------------

Pharmaceuticals
  ICN Americas
    North America                                                            $         552,060 $         518,033
    Latin America                                                                      140,496           127,031
                                                                             ----------------- -----------------
      Total ICN Americas                                                               692,556           645,064
                                                                             ----------------- -----------------
  ICN International
    Western Europe                                                                     281,051           271,914
    Russia                                                                             159,463           169,032
    Asia, Africa, Australia                                                             68,593            82,206
                                                                             ----------------- -----------------
      Total ICN International                                                          509,107           523,152
                                                                             ----------------- -----------------
        Total Pharmacueticals                                                        1,201,663         1,168,216
Biomedicals                                                                             60,303            61,938
Corporate                                                                              456,456           246,918
                                                                             ----------------- -----------------

Total                                                                        $       1,718,422 $       1,477,072
                                                                             ================= =================




9.  Supplemental Cash Flow Information

     Cash paid for income taxes for the nine months ended September 30, 2001 and
2000 was $19,607,000 and $16,658,000,  respectively.  Cash paid for interest for
the  nine  months  ended  September  30,  2001  and  2000  was  $35,791,000  and
$41,824,000, respectively.

     Other non-cash losses for the nine months ended September 30, 2001 and 2000
included  $1,750,000 and  $1,750,000,  respectively,  for  compensation  expense
related  to the  vesting  of  restricted  stock  under the  Company's  long-term
incentive plan.





                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     Certain  financial  information for the Company's  business segments is set
forth below. This discussion should be read in conjunction with the consolidated
condensed  financial  statements  of the  Company  included  elsewhere  in  this
document.  For additional financial  information by business segment, see Note 8
of Notes to Consolidated  Condensed  Financial  Statements included elsewhere in
this Quarterly Report.

                         

Revenues (in thousands)
                                                           Three Months Ended             Nine Months Ended
                                                             September 30,                  September 30,
                                                      ---------------------------     ---------------------------

                                                            2001           2000            2001          2000
                                                      ------------- -------------     ------------- -------------
Product sales
  Pharmaceuticals
    ICN Americas
      North America                                   $      39,014 $      25,474     $     125,434 $      82,235
      Latin America (principally Mexico)                     30,682        32,422            86,412        90,406
                                                      ------------- -------------     ------------- -------------
        Total ICN Americas                                   69,696        57,896           211,846       172,641
                                                      ------------- -------------     ------------- -------------
    ICN International
      Western Europe                                         47,564        46,502           149,941       136,576
      Russia                                                 22,909        25,486            70,265        75,520
      Asia, Africa, Australia                                12,527        14,425            36,168        36,449
                                                      ------------- -------------     ------------- -------------
        Total ICN International                              83,000        86,413           256,374       248,545
                                                      ------------- -------------     ------------- -------------
        Total pharmaceuticals                               152,696       144,309           468,220       421,186
  Biomedicals                                                14,357        14,033            44,592        44,829
                                                      ------------- -------------     ------------- -------------
        Total product sales                                 167,053       158,342           512,812       466,015
Royalty revenues                                             24,007        49,000            82,988       125,100
                                                      ------------- -------------     ------------- -------------
Total revenues                                        $     191,060 $     207,342     $     595,800 $     591,115
                                                      ============= =============     ============= =============

Cost of product sales                                 $      65,465 $      64,230     $     204,415 $     185,931

Gross profit margin on product sales                           61%           59%               60%           60%



Three months ended September 30, 2001 compared to 2000

     Royalty  Revenues:  Royalty  revenues  represent  amounts  earned under the
Company's Exclusive License and Supply Agreement (the "License  Agreement") with
Schering-Plough  Corporation  ("Schering-Plough").  Under the License Agreement,
Schering-Plough  licensed  all oral  forms of  ribavirin  for the  treatment  of
chronic  hepatitis  C  ("HCV")  in  combination  with  Schering-Plough's   alpha
interferon  (the  "Combination  Therapy").  In  1998,  Schering-Plough  received
approval from the United States Food and Drug  Administration  ("FDA") to market
Rebetron(TM)  Combination Therapy.  Rebetron(TM) combines Rebetol(R) (ribavirin)
capsules and Intron(R) A (interferon alfa-2b,  recombinant)  injection,  for the
treatment of HCV in patients with compensated  liver disease.  On July 26, 2001,
Schering-Plough   announced  that  the  FDA  granted  Schering-Plough  marketing
approval for Rebetol(R)  Capsules as a separately  marketed product for use only
in combination with Intron(R) A injection for the treatment of chronic hepatitis
C in patients with  compensated  liver disease  previously  untreated with alpha
interferon or who have relapsed following alpha interferon therapy. On August 8,
2001,  Schering-Plough  announced  that  the FDA  also  granted  Schering-Plough
approval for Peg-Intron(TM)  (peginterferon  alfa-2b),  a longer lasting form of
Intron(R) A, for use in combination therapy with Rebetol(R) for the treatment of
chronic  hepatitis C in  patients  with  compensated  liver  disease  previously
untreated with alpha interferon and who are at least 18 years of age.

     On March 28,  2001,  Schering-Plough  received  notice that the  European's
Union  Commission  of  the  European  Communities  (the  "Commission")   granted
centralized marketing  authorization to Peg-Intron(TM)  (peginterferon  alfa-2b)
Injection and Rebetol(R)  (ribavirin)  Capsules as  combination  therapy for the
treatment of both relapsed and naive adult patients with  histologically  proven
chronic  hepatitis C. Commission  approval of the centralized Type II variations
to the Marketing  Authorization for  Peg-Intron(TM)  and Rebetol(R)  resulted in
unified labeling that was immediately valid in all 15 EU-Member States.

     Royalty  revenues  for the  three  months  ended  September  30,  2001 were
$24,007,000  compared to $49,000,000  for the same period of 2000, a decrease of
$24,993,000  (51%).  The Company believes the decrease is primarily due to lower
sales of Rebetron(TM) by Schering-Plough resulting from a delay in the launch of
Peg-Intron(TM) (pegylated interferon) until October 2001.

ICN Americas

     In the North America Pharmaceuticals segment, revenues for the three months
ended September 30, 2001 were $39,014,000,  compared to $25,474,000 for the same
period of 2000, an increase of  $13,540,000  (53%).  In 2001,  revenues  include
sales of $6,418,000  attributable to the assets  purchased from Medical Alliance
in January 2001.  Additionally,  North American  revenues  benefited from strong
gains in sales of skin care products, which includes Efudex(R), Kinerase(R) and
bleaches.  Sales of skin care products  increased  $5,982,000 (60%) in the third
quarter of 2001 compared to 2000.

     In the Latin America Pharmaceuticals segment, revenues for the three months
ended September 30, 2001 were $30,682,000,  compared to $32,422,000 for the same
period  of 2000.  The  decrease  of  $1,740,000,  or 5%, is  primarily  due to a
decrease  in sales  volume in Mexico  related  to  reduced  inventory  levels at
distributors.

ICN International

     In the  Western  Europe  Pharmaceuticals  segment,  revenues  for the three
months ended September 30, 2001 were $47,564,000 compared to $46,502,000 for the
same period of 2000, an increase of $1,062,000. The increase is primarily due to
new product  acquisitions  partially offset by a 3% decrease in the value of the
Euro.

     In the Russia Pharmaceuticals segment,  revenues for the three months ended
September 30, 2001 were $22,909,000, compared to $25,486,000 for the same period
of 2000.  The decrease of  $2,577,000,  or 10%, is primarily  attributable  to a
decrease in Russia's wholesale distribution business.

     In the Asia, Africa and Australia Pharmaceuticals segment, revenues for the
three months ended September 30, 2001 were  $12,527,000  compared to $14,425,000
for the same period of 2000.  The  decrease of  $1,898,000,  or 13%, is due to a
decrease in product sales.

     Gross Profit:  Gross profit margin on product sales  increased from 59% for
the three  months ended  September  30, 2000 to 61% for the same period of 2001.
The  increase  in gross  margin  is  reflective  of higher  margins  on sales of
products in the North  American  region.  Gross profit margins in Western Europe
and Latin  America  regions for the three months ended  September  30, 2001 were
consistent  with the  comparable  period of 2000.  The AAA region  experienced a
decrease in gross margin as a result of higher  manufacturing  costs incurred on
the  transfer  of  products  acquired  from  Roche  and  SmithKline  Beecham  to
company-owned facilities or toll manufacturers. The Russian region experienced a
decrease in gross margin due to a shift in product mix.

     Selling,  General  and  Administrative   Expenses:   Selling,  general  and
administrative  expenses were  $83,206,000  for the three months ended September
30, 2001,  compared to  $66,164,000  for the same period in 2000, an increase of
$17,042,000  (26%).  The increase  reflects  additional  expenses of  $6,633,000
related to  acquisitions  and higher  selling  expenses  associated  with the 6%
increase in product sales.  Additionally,  corporate general and  administrative
expenses  increased  $6,482,000  due to  increased  professional  fees,  and two
insurance recoveries totaling $2,550,000 received in the third quarter of 2000.

     Research and Development: Research and development expenses were $6,944,000
for the three months ended  September 30, 2001,  compared to $5,711,000  for the
same period in 2000, an increase of $1,233,000 (22%). The increase resulted from
the Company's  continued expansion of research and development  activities.  The
Company continues to expect to increase its research and development spending in
the fourth quarter of 2001.




     Amortization  of goodwill  and  intangibles:  Amortization  of goodwill and
intangibles  was  $7,898,000  for the three  months  ended  September  30, 2001,
compared to $7,453,000 for the same period of 2000. The increase of $445,000 was
primarily the result of the  amortization of goodwill related to the acquisition
of Medical Alliance, which occurred in early 2001.

     Other (income) loss, net including translation and exchange: Other (income)
loss, net including translation and exchange was $1,347,000 for the three months
ended  September  30, 2001  compared to $491,000 for the same period in 2000. In
the third quarter of 2001,  translation and exchange losses consisted  primarily
of translation  losses of $428,000 related to the net monetary asset position of
the  Company's  Russian  subsidiaries  and  transaction  losses of $334,000  and
$473,000  related to the  Company's  operations  in Puerto Rico and AAA regions,
respectively.  In the third  quarter  of 2000,  transaction  losses  principally
consisted  of losses of $715,000  related to our  operations  in Puerto Rico and
$274,000 in the Company's  Biomedical  Segment  offset by  transaction  gains of
$233,000  in the Western and Central  Europe  Segment and  translation  gains of
$188,000  related to the net monetary  asset  position of the Company's  Russian
subsidiaries.

     Interest Income and Expense: Interest expense during the three months ended
September  30,  2001  increased  $171,000  compared  to the same period in 2000.
During July 2001,  the Company  completed its offering of  $525,000,000  of 6.5%
convertible  debt. In connection with the offering of the convertible  debt, the
Company   redeemed  the  entire  aggregate   principal  amount   outstanding  of
$188,978,000  of the  Company's  9 1/4%  Senior  Notes on August 17,  2001.  The
reduction of interest  expense related to the lower  effective  interest rate on
the convertible debt was offset by a higher average aggregate  principal balance
of all debt outstanding during the third quarter of 2001.

     Income Taxes: The Company's  effective income tax rate for the three months
ended  September 30, 2001 was 33% compared to 29% for the  comparable  period of
2000.  The  provision for income taxes  reflects  higher  taxable  income in the
United  States and losses  incurred  in tax  jurisdictions  that do not create a
corresponding reduction in current taxes.

Nine months ended September 30, 2001 compared to 2000

     Royalty revenues:  Royalty revenues for the nine months ended September 30,
2001 were  $82,990,000  compared to $125,102,000  for the same period of 2000, a
decrease of $42,112,000  (34%).  The Company  believes the decrease is primarily
reflective  of a  slowdown  in  sales  of  Rebetron(TM)  by  Schering-Plough  as
physicians awaited marketing  authorization pending FDA review and clearance for
the use of pegylated  interferon with ribavirin,  which occurred in August 2001.
Additionally,  the launch of Peg-Intron(TM)  (pegylated  interferon) was delayed
until October 2001.

ICN Americas

     In the North America Pharmaceuticals segment,  revenues for the nine months
ended September 30, 2001 were $125,434,000, compared to $82,235,000 for the same
period  of  2000.  The  increase  of  $43,199,000,  or 53%,  includes  sales  of
$23,808,000  attributable  to the assets  purchased  from  Medical  Alliance  in
January 2001. Additionally,  North American revenues benefited from strong gains
in sales of skin care  products,  which were  $49,872,000  in 2001  compared  to
$33,181,000 in 2000, an increase of $16,691,000 (50%).

     In the Latin America Pharmaceuticals segment,  revenues for the nine months
ended September 30, 2001 were $86,412,000,  compared to $90,406,000 for the same
period of 2000. The decrease of $3,994,00, or 4%, is primarily due to a decrease
in sales volume in Mexico related to reduced inventory levels at distributors.

ICN International

     In the Western Europe Pharmaceuticals segment, revenues for the nine months
ended September 30, 2001 were $149,941,000 compared to $136,576,000 for the same
period of 2000.  The  increase  of  $13,365,000,  or 10%,  includes  revenues of
$7,369,000  attributable to  acquisitions  and an increase in sales in Poland of
$5,329,000.

     In the Russia Pharmaceuticals  segment,  revenues for the nine months ended
September 30, 2001 were $70,265,000, compared to $75,520,000 for the same period
of 2000.  The  decrease of  $5,255,000,  or 7%, is primarily  attributable  to a
decrease in Russia's wholesale distribution business.

     In the Asia, Africa and Australia Pharmaceuticals segment, revenues for the
nine months ended  September 30, 2001 were  $36,168,000  compared to $36,449,000
for  the  same  period  of  2000.  The  decrease  of  $281,000,  is  due  to the
discontinuance  of  certain  low  margin  product  sales and the  pharmaceutical
industry  mandated  withdrawal  from the market of  Eskornade,  a cough and cold
product,  which  contains  the  active  ingredient  PPA   (phenyl-propanolamin),
partially offset by the acquisition of the Solco product line of $5,872,000.

     Gross Profit:  Gross profit margin on product sales remained  consistent at
60% for the nine months ended September 30, 2001, compared to 2000. Higher gross
margin in the North  American  region was offset by lower margins in the Western
and  Central  Europe and  Russian  regions.  Gross  profit  margins in the Latin
America and AAA regions were consistent with the comparable period of 2000.

     Selling,  General  and  Administrative   Expenses:   Selling,  general  and
administrative  expenses were  $235,846,000  for the nine months ended September
30, 2001,  compared to $205,029,000  for the same period in 2000, an increase of
$30,817,000  (15%).  The  increase  reflects  additional  selling,  general  and
administrative  expenses of  $22,638,000  related to  acquisitions  completed in
early 2001 and in the third quarter of 2000. Additionally, corporate general and
administrative  expenses increased $8,519,000 due to increased professional fees
related to shareholder matters.

     Research and  Development:  Research and development  expenses for the nine
months ended  September 30, 2001 were  $19,767,000,  compared to $12,564,000 for
the same period in 2000.  The  increase  reflects  the  continued  expansion  of
research and  development  primarily in the areas of  antiviral  and  anticancer
drugs.

     Other (income) loss, net including translation and exchange: Other (income)
loss,  net  including  translation  and exchange was  $(2,993,000)  for the nine
months ended  September 30, 2001  compared to $4,547,000  for the same period in
2000.  In the  nine  months  of 2001,  the  Company  recorded  other  income  in
connection with the licensing of Levovirin(TM) to F.  Hoffmann-La Roche  in 2001
offset by translation and exchange losses of $2,007,000.  Translation losses for
2001 principally  consisted of translation losses of $897,000 related to the net
monetary asset position of the Company's  Russian  subsidiaries  and transaction
losses of $850,000  related to the AAA operations.  Translation  losses for 2000
principally  consisted of  translation  losses of $2,646,000  related to the net
monetary asset position of the Company's  Russian  subsidiaries  and transaction
losses of $1,217,000 related to operations in Puerto Rico.

     Interest Income and Expense:  Interest expense during the nine months ended
September  30, 2001  decreased  $4,644,000  compared to the same period in 2000,
primarily  due to the  repurchase  of Senior Notes during the fourth  quarter of
2000  and  in the  second  quarter  of  2001.  Interest  income  decreased  from
$9,052,000  in 2000 to  $7,540,000  in 2001, as a result of the decrease in cash
balance and decline in  interest  rates  during the first nine months of 2001 as
compared to the same period of 2000.

     Income Taxes:  The Company's  effective income tax rate for the nine months
ended  September 30, 2001 was 35% compared to 24% for 2000.  The increase in the
effective tax rate results from the recognition of deferred tax assets amounting
to  $12,250,000  through the  reduction of the related  valuation  allowance for
capital loss carryforwards during 2000. Excluding the reduction of the valuation
allowance, the effective tax rate for the nine-months of 2000 was 34%.





Liquidity and Capital Resources

     During the nine months ended  September 30, 2001 cash provided by operating
activities totaled $114,865,000 compared to $134,763,000 in 2000. Operating cash
flows  reflect the Company's net income of  $30,589,000  net of noncash  charges
(including  depreciation,  minority  interest,  extraordinary  loss and  foreign
exchange gains and losses) of $83,682,000,  and working capital decreases (after
the  effect of  business  acquisitions  and  currency  translation  adjustments)
totaling  approximately  $594,000.  The working  capital  decreases  principally
consist of a decrease  of  $19,349,000  in accounts  receivable,  an increase of
$9,178,000  in income  taxes  payable  and an increase  of  $2,896,000  in trade
payables and accrued liabilities offset by an increase of $25,948,000 in prepaid
expenses and other assets and a decrease of $4,708,000 in other liabilities.

     Cash used in investing activities was $94,172,000 for the nine months ended
September 30, 2001 compared to $58,671,000 for the same period of 2000. In 2001,
net cash used in investing  activities  principally  consisted  of  acquisitions
totaling  $38,857,000  and  payments  for capital  expenditures  of  $53,023,000
principally   representing  an  increase  in  the  investment  in  research  and
development  facilities in North America and distribution  facilities in Western
Europe. In 2000, the Company made acquisitions of license rights,  product lines
and businesses amounting to $30,854,000 (net of acquired cash of $4,613,000) and
capital  expenditures  of  $28,617,000,   principally   representing  production
equipment in Western  Europe and an increase in the  investment  in research and
development facilities in North America.

     Cash provided by financing  activities  totaled  $156,776,000  for the nine
months  ended  September  30, 2001.  Proceeds  from  issuance of long-term  debt
totaled $508,872,000  including net proceeds from an offering of $525,000,000 of
6 1/2% convertible  subordinated  notes due 2008 which the company  completed in
July 2001. Proceeds from the exercise of stock options totaled $11,130,000.  The
Company  used cash for payments on long-term  debt of  $345,346,000  principally
consisting of the repurchase of $190,645,000 principal of its outstanding 9 1/4%
Senior Notes and $117,559,000  principal of its outstanding 8 3/4% Senior Notes.
Cash dividends paid on common stock totaled $17,902,000.  Cash used in financing
activities  totaled  $24,656,000  for the nine months ended  September 30, 2000,
including payments of cash dividends on common stock of $16,992,000, payments on
long-term debt of $12,746,000 and payments on notes payable of $7,890,000. These
payments  were  offset  by  proceeds  from  the  exercise  of stock  options  of
$7,248,000 and proceeds from the issuance of notes payable of $5,724,000.

     The current economic  condition in Russia continues to impact the Company's
operating  cash  flows in Russia,  as some of the  Company's  Russian  customers
continue  to  experience  liquidity  shortages.  The  Company may need to invest
additional  working  capital in Russia to maintain  its  operations,  to provide
increasing levels of working capital necessary to support renewed growth, and to
fund the purchase or upgrading of facilities.

     Management  believes that the Company's  existing cash and cash equivalents
and funds  generated  from  operations  will be sufficient to meet its operating
requirements in the near term and to fund  anticipated  acquisitions and capital
expenditures,   including  the  continued   development   of  its  research  and
development  program.  The  Company  also has  several  preliminary  acquisition
prospects that may require funds through the years 2001 and 2002. However, there
is no assurance that any such acquisitions will be consummated.  The Company may
also seek additional financing to finance future acquisitions.

     The  Company  evaluates  the  carrying  value of its  inventories  at least
quarterly, taking into account such factors as historical and anticipated future
sales compared with  quantities on hand, the price the Company expects to obtain
for its products in their respective  markets compared with historical cost, and
the  remaining  shelf life of goods on hand.  The  Company  also  evaluates  the
collectibility of its receivables at least quarterly.  The Company's methodology
for establishing the allowance for bad debts varies with the regions in which it
operates.  With the  exception of Russia,  the  allowance for bad debts is based
upon  specific  identification  of  customer  accounts  and the  Company's  best
estimate of the likelihood of potential  loss,  taking into account such factors
as the financial  condition and payment history of major  customers.  In Russia,
the  allowance   for  bad  debts  is  based  upon  a  combination   of  specific
identification  of customer account balances and an overall provision based upon
anticipated  developments and historical experience.  In Russia, factors such as
the  economic  crisis in August  1998 and the  subsequent  stabilization  in the
middle of 1999 were  utilized in the  analysis.  As of September  30, 2001,  the
Company   believes  that   adequate   provision  has  been  made  for  inventory
obsolescence and for anticipated losses on uncollectible accounts receivable.

     The Company is currently  self-insured  with  respect to product  liability
claims.  While to date no material  adverse claim for personal injury  resulting
from allegedly  defective products has been successfully  maintained against the
Company, a substantial claim, if successful, could have a negative impact effect
on the Company's liquidity and financial performance

Restructuring

     On June 15, 2000, the Company  publicly  announced a restructuring  plan to
split its business into three separate publicly traded companies: Ribapharm Inc.
(comprised of the Company's royalty stream from ribavirin and the Company's U.S.
research  and  development  operations)  ("Ribapharm"),   ICN  International  AG
(comprised of the Company's  operations in Western  Europe,  Eastern  Europe and
Asia, Africa and Australia) ("ICN International") and ICN Americas (comprised of
the Company's operations in North America,  Latin America and Biomedicals) ("ICN
Americas").  The  Company  can  give no  assurance  as to  whether  or when  the
restructuring  will take place.  The Company  believes that sale of interests in
ICN  International  would not require the  consent of  noteholders  but that the
initial  public  offering or spin-off of Ribapharm  would require the consent of
the holders of the Company's 8 3/4% senior notes.

     The Company  intends for  Ribapharm  to become a separate  publicly  traded
company.  To  achieve  this  objective,  the  Company  may  sell a  minority  of
Ribapharm's  common stock in an underwritten  public  offering.  The Company may
seek approval  from its  stockholders  for the public  offering The shares to be
sold in the Ribapharm public offering will either be already  outstanding shares
held by the Company or new shares  issued by  Ribapharm.  If the Company were to
sell  Ribapharm  common  shares in the  Ribapharm  offering,  the Company  would
recognize  taxable  income  on the  proceeds  it  receives,  which may be offset
against the Company's net operating loss carryforwards.  The Company has filed a
registration statement with the Securities and Exchange Commission to effect the
Ribapharm public offering.  Following the Ribapharm public offering, the Company
may distribute its remaining interest in Ribapharm to the Company's stockholders
on a tax-free basis. Any  distribution by the Company of its remaining  interest
in Ribapharm to the Company's stockholders is subject to obtaining a ruling from
the Internal Revenue Service or an opinion of counsel that the distribution will
qualify as a tax-free  spin-off,  compliance with all other  applicable laws and
approval of the holders of the  Company's 8 3/4% senior  notes or  repayment  of
those  notes.  The  Company  may  effect  the  Ribapharm   distribution  without
undertaking  a Ribapharm  public  offering if the maximum  number of shares that
could be sold in the Ribapharm  public offering would not provide a sufficiently
liquid  market for those shares or if the Company  concludes  that,  taking into
account the funds that the Company received from the private  placement of the 6
1/2%  convertible  subordinated  notes,  cash on hand and other  financings,  an
additional  equity  financing  would not be necessary to  repurchase  all of the
Company's  outstanding 8 3/4% senior notes and provide for the Company's working
capital requirements.

     The Company intends to sell up to a 40% interest in ICN International in an
offering.  The  Company  intends  to apply  for  listing  of the  shares  of ICN
International on the Budapest Stock Exchange and global  depositary  receipts on
the London Stock Exchange. Subject to market conditions and regulatory approvals
the Company  expects to complete  the offering of ICN  International  as soon as
practicable.

     In addition to continuing the Company's operations in North America,  Latin
America and Biomedicals,  ICN Americas will hold the remaining  interests in ICN
International  and  Ribapharm  until  these  interests  are  disposed  of by ICN
Americas, as discussed above.

Foreign Operations

     Approximately  63% of the  Company's  revenues  for the nine  months  ended
September 30, 2001 and 2000 were  generated from  operations  outside the United
States.  All of the Company's  foreign  operations  are subject to certain risks
inherent in conducting  business abroad,  including price and currency  exchange
controls,   fluctuations  in  the  relative  values  of  currencies,   political
instability and restrictive governmental actions. Changes in the relative values
of  currencies  occur from time to time and may, in some  instances,  materially
affect the Company's  results of  operations.  The effect of these risks remains
difficult to predict.  The Company does not currently  provide any hedges on its
foreign currency  exposure and, in some countries in which the Company operates,
no effective hedging programs are available.

     As a result  of the  changing  political  environment  in  Yugoslavia,  the
Company  is  attempting  to regain  control of ICN  Yugoslavia.  There can be no
assurance that the Company will be successful in its efforts.

Russia

     While the Russian economy continues to show improvement since the financial
crisis that began in 1998, the economy continues to experience difficulties.  In
1998,  the ruble fell  sharply from a rate of 6.3 rubles to $1 to a rate of 27.5
rubles to $1 by the end of 1999.  To date,  the ruble  continues  to  fluctuate,
there is continued  volatility  in the debt and equity  markets,  hyperinflation
persists,  confidence  in the banking  sector has yet to be  restored  and there
continues to be general lack of liquidity in the economy. In addition,  laws and
regulations  affecting  businesses  operating  within Russia continue to evolve.
Russia's  return to economic  stability  is  dependent  to a large extent on the
effectiveness   of  the  measures   taken  by  the   government,   decisions  of
international lending organizations, and other actions, including regulatory and
political developments, which are beyond the Company's control.

     At  September  30,  2001 the ruble  exchange  rate was 29.4 rubles to $1 as
compared  with a rate of 28.2 rubles to $1 at December 31, 2000.  As a result of
the change in the ruble exchange rate, the Company recorded  translation  losses
of $428,000 and $897,000, respectively, related to its Russian operations during
the three and nine month periods  ended  September 30, 2001. As of September 30,
2001, ICN Russia had a net monetary asset position of approximately $11,012,000,
which is subject to foreign  exchange  loss as further  declines in the value of
the ruble in relation to the dollar occur.  Due to the  fluctuation in the ruble
exchange rate, the ultimate  amount of any future  translation and exchange loss
the Company may incur cannot  presently be  determined  and such loss may have a
negative impact on the Company's results of operations. The Company's management
continues to manage its net monetary exposure.

     The  Company's  collections  on  accounts  receivable  in Russia  have been
adversely affected by the Russian economic  situation.  Prior to the August 1998
devaluation  of the  ruble,  the  Company  had  favorable  experience  with  the
collection of receivables  from its customers in the region.  Subsequently,  the
Company  has  taken  additional  steps to  ensure  the  creditworthiness  of its
customers and the collectibility of accounts receivable by tightening its credit
policies in the region.  These steps  include a  shortening  of credit  periods,
suspension of sales to customers  with past-due  balances and discounts for cash
sales.

     The Company believes that the economic and political  environment in Russia
has affected the pharmaceutical  industry in the region. Many Russian companies,
including  many of the Company's  customers,  continue to  experience  liquidity
problems as monetary policy has limited the money supply,  and Russian companies
often lack access to an  effective  banking  system.  As a result,  many Russian
companies have limited ability to pay their debts,  which has led to a number of
business  failures in the region.  In addition,  the devaluation has reduced the
purchasing power of Russian companies and consumers, thus increasing pressure on
the Company and other producers to limit price increases in hard currency terms.

     See Note 7 of Notes to the Consolidated  Condensed Financial Statements for
legal proceedings that affect the Company's Russian subsidiaries.

Inflation And Changing Prices

     The effects of inflation are experienced by the Company  through  increases
in the costs of labor,  services  and raw  materials.  The Company is subject to
price control  restrictions  on its  pharmaceutical  products in the majority of
countries  in which it  operates.  While the Company  attempts to raise  selling
prices in anticipation of inflation,  the Company operates in some markets which
have  price  controls  that may limit its  ability  to raise  prices in a timely
fashion.  Future sales and gross profit will be reduced if the Company is unable
to obtain price increases commensurate with the levels of inflation.

     The Russian  government has recently  instituted a process for establishing
prices for  pharmaceutical  products,  which may lead to price  controls  in the
Russian market in the future.  Currently,  this process  requires the Company to
register the prices for some of its products  included on the government's  list
of "products important for health". The next procedure for registration includes
the negotiation and approval of such prices between the Company and the relevant
state bodies. The Company is currently working with all relevant state bodies to
approve  its  prices and the  Company is not  presently  able to  determine  the
effect,  if any,  that  this  process  may have on its  results  of  operations.
However, such developments could have a negative impact on the Company's results
of operations and cash flows in Russia.

Euro Conversion

     On January 1, 1999,  11 of the 15 member  countries of the  European  Union
introduced a new currency  called the "Euro." The  conversion  rates between the
Euro and the  participating  nations'  existing  legacy  currencies  were  fixed
irrevocably  as of  January  1, 1999.  Prior to full  implementation  of the new
currency on January 1, 2002,  there will be a  transition  period  during  which
parties may, at their  discretion,  use either the legacy currencies or the Euro
for financial transactions.

     The  Company  expects  its  affected  subsidiaries  to  continue to operate
primarily in their  respective  legacy  currencies  through  December  2001. The
majority  of the  Company's  affected  subsidiaries  currently  can  accommodate
transactions for customers or suppliers  operating in either the legacy currency
or the Euro.  Action plans are currently being implemented which are expected to
result in full  compliance  with all laws and  regulations  relating to the Euro
conversion.  Such plans include the  adaptation of  information  technology  and
other  systems  to  accommodate  Euro-denominated  transactions  as  well as the
requirements of the transition period. The Company is also addressing the impact
of the Euro on its currency exchange-rate risk, taxation, contracts, competition
and pricing.  While it is not possible to accurately predict the impact the Euro
will have on the  Company's  business or on the  economy in general,  management
currently  does not  anticipate  that the Euro  conversion  will have a material
adverse  impact on the Company's  market risk with respect to foreign  exchange,
its results of operations, or its financial condition.









Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The Company's  business and financial  results are affected by fluctuations
in world financial markets.  The Company evaluates its exposure to such risks on
an ongoing basis,  and reviews its risk management  policy to manage these risks
to an  acceptable  level,  based on  management's  judgment  of the  appropriate
trade-off  between risk,  opportunity  and costs.  The Company does not hold any
significant amount of market  risk-sensitive  instruments whose value is subject
to market price risk.

     In the normal  course of  business,  the Company  also faces risks that are
either non-financial or non-quantifiable. Such risks principally include country
risk,  credit risk,  and legal risk and are not  discussed or  quantified in the
following analysis.

     Interest Rate Risk:  The Company does not hold  financial  instruments  for
trading or  speculative  purposes.  The financial  assets of the Company are not
subject  to  significant  interest  rate risk due to their  short  duration.  At
September 30, 2001, the Company had $11,005,000 of  foreign-currency-denominated
debt that would  subject it to both  interest and currency  risk.  The principal
financial  liabilities of the Company that are subject to interest rate risk are
its fixed-rate  long-term debt (principally its 8-3/4% Senior Notes due 2008 and
its  6-1/2%  Convertible  Subordinated  Notes due 2008)  totaling  approximately
$719,600,000. The Company does not use any derivatives or similar instruments to
manage its interest rate risk.  As of September 30, 2001,  the fair market value
of the Company's fixed rate debt  (principally its 8 3/4% and 6 1/2% Convertible
Notes) exceeded the face value by approximately $40 million.






THE "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION ACT OF 1995

     This  Quarterly  Report on Form 10-Q contains  statements  that  constitute
forward  looking  statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995. Those statements appear in a number of places in
this Quarterly Report on Form 10-Q and include statements regarding, among other
matters, the Company's growth opportunities, the Company's acquisition strategy,
the  Company's   reorganization   plans,   regulatory   matters   pertaining  to
governmental  approval  of the  marketing  or  manufacturing  of  certain of the
Company's products and other factors affecting the Company's financial condition
or results of  operations.  Stockholders  are  cautioned  that any such  forward
looking  statements are not guarantees of future  performance and involve risks,
uncertainties  and other factors which may cause actual results,  performance or
achievements  to differ  materially  from the  future  results,  performance  or
achievements,  expressed or implied in such  forward  looking  statements.  Such
factors are  discussed in this  Quarterly  Report on Form 10-Q and also include,
without  limitation,  the Company's  dependence on foreign operations (which are
subject to certain  risks  inherent in  conducting  business  abroad,  including
possible  nationalization  or  expropriation,  restrictions  on the  exchange of
currencies,   limitations  on  foreign   participation  in  local   enterprises,
health-care  regulations,  price controls,  and other  restrictive  governmental
conditions); the risk of operations in Eastern Europe, Latin America, as well as
Russia and China in light of the unstable  economic,  political  and  regulatory
conditions in such regions;  the risk of potential claims against certain of the
Company's research compounds;  the Company's ability to successfully develop and
commercialize  future products;  the limited protection  afforded by the patents
relating to ribavirin,  and possibly on future drugs,  techniques,  processes or
products the Company may develop or acquire;  the  potential  impact of the Euro
currency;  the Company's ability to continue its expansion plan and to integrate
successfully any acquired  companies;  the results of lawsuits or the outcome of
investigations  pending  against the Company;  the Company's  potential  product
liability  exposure  and  lack of any  insurance  coverage  thereof;  government
regulation of the pharmaceutical industry (including review and approval for new
pharmaceutical  products by the FDA in the United States and comparable agencies
in other countries) and competition.








PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

See Note 7 of Notes to Consolidated Condensed Financial Statements

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

                         

(a)      Exhibits.

          4.1     Indenture,  dated  as of  July 18, 2001,  by  and  among   ICN
                  Pharmaceuticals,  Inc.,  Ribapharm  Inc. and  The  Bank of New
                  York,  as trustee,  relating   to   the   6 1/2%   Convertible
                  Subordinated Notes due 2008, previously  filed as  Exhibit 4.2
                  to  Registration  Statement No. 333-67376 on  Form S-3  dated
                  August 13, 2001, which  is  incorporated herein by reference.

          4.2     Registration  Rights Agreement, dated as  of July 18, 2001  by
                  and  among  ICN Pharmaceuticals, Inc., Ribapharm Inc. and  UBS
                  Warburg LLC,  previously  filed as Exhibit 4.3 to Registration
                  Statement  No. 333-67376  on Form S-3  dated  August 13, 2001,
                  which is incorporated herein by reference.

         15.1     Review Report of Independent Accountants

         15.2     Awareness Letter of Independent Accountants



(b)      Reports on Form 8-K.

         During the quarter ended September 30, 2001, the following reports on
         Form 8-K were filed by the Registrant:

         1. Current report on Form 8-K dated July 2, 2001 (the date of the
         earliest event reported), filed on July 3, 2001, for the purpose of
         reporting , under Item 7, the Registrant's announcement of proposed
         $250 million convertible subordinated notes offering.

         2. Current report on Form 8-K dated July 13, 2001 (the date of the
         earliest event reported), filed on July 13, 2001, for the purpose of
         reporting, under Item 5 and 7, the agreement to sell in a private
         offering $400 million of convertible subordinated notes.

         3. Current report on Form 8-K dated July 18, 2001 (the date of the
         earliest event reported), filed on July 18, 2001, for the purpose of
         reporting, under Item 5 and 7, the closing of a private offering of
         $400 million of convertible subordinated notes.










                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                         


                                                      ICN PHARMACEUTICALS, INC.
                                                      Registrant


Date:  November 14, 2001                              /s/   Milan Panic
                                                      --------------------------------------------------------
                                                      Milan Panic
                                                      Chairman of the Board and Chief Executive Officer


Date:  November 14, 2001                              /s/   Richard A. Meier
                                                      --------------------------------------------------------
                                                      Richard A. Meier
                                                      Executive Vice President and Chief Financial Officer


Date:  November 14, 2001                              /s/   John E. Giordani
                                                      --------------------------------------------------------
                                                      John E. Giordani
                                                      Executive Vice President
                                                      (principal accounting officer)









                                  EXHIBIT INDEX

Exhibit
- -------

   15.1       Review Report of Independent Accountants
   15.2       Awareness Letter of Independent Accountants














 Exhibit 15.1


                    REVIEW REPORT OF INDEPENDENT ACCOUNTANTS





The Board of Directors of
ICN Pharmaceuticals, Inc.

We have reviewed the accompanying  consolidated  condensed  balance sheet of ICN
Pharmaceuticals,  Inc. and its  subsidiaries  as of  September  30, 2001 and the
related consolidated  condensed  statements of income,  comprehensive income and
cash flows for each of the  three-month  and nine-month  periods ended September
30, 2001 and 2000. These  consolidated  condensed  financial  statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated condensed interim financial statements
for them to be in conformity with accounting  principles  generally  accepted in
the United States of America.

We have  previously  audited in  accordance  with auditing  standards  generally
accepted in the United States of America,  the consolidated  balance sheet as of
December  31,  2000,  and  the  related   consolidated   statements  of  income,
stockholders'  equity,  and cash flows for the year then  ended  (not  presented
herein),  and in our report dated March 1, 2001, except for Note 12, as to which
the date is March 15,  2001,  which  included an  emphasis  of matter  paragraph
related to the Company's  change in method of accounting for ICN  Yugoslavia,  a
previously consolidated subsidiary, as more fully described in Notes 2 and 14 to
the consolidated  financial  statements,  we expressed an unqualified opinion on
those consolidated  financial  statements.  In our opinion,  the information set
forth in the  consolidated  condensed  balance sheet as of December 31, 2000, is
fairly stated in all material  respects in relation to the consolidated  balance
sheet from which it has been derived.

/S/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Orange County, California
November 1, 2001








Exhibit 15.2


                   AWARENESS LETTER OF INDEPENDENT ACCOUNTANTS



November 14, 2001



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549



Commissioners:

We are aware that our  report  dated  November  1, 2001 on our review of interim
financial information of ICN Pharmaceuticals, Inc. (the "Company') as of and for
the period  ended  September  30, 2001 and included in the  Company's  quarterly
report on Form 10-Q for the quarter then ended is  incorporated  by reference in
its Registration Statements on Form S-4 (File No. 333-63721),  on Form S-8 (File
Nos. 33-56971, 333-81383 and  333-73098)  and  on Form  S-3 (File Nos. 333-10661
and 333-67376).

Very truly yours,

/S/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Orange County, California