- ------------------------------------------------------------------------------
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)
[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                                       THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended JUNE 30, 1996

                                       OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 1-11397,

                            ICN PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                         33-0628076
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              identification No.)

                               3300 Hyland Avenue
                          COSTA MESA, CALIFORNIA 92626
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (714) 545-0100
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     Yes   X    No
         -----     -----

         The number of outstanding shares of the registrant's  Common Stock, 
$.01 par value, as of August 5, 1996 was 31,992,279.

- -------------------------------------------------------------------------------



                            ICN PHARMACEUTICALS, INC.

                                      INDEX

                                                                          Page
                                                                         NUMBER
                                                                         ======
PART I - FINANCIAL INFORMATION (Unaudited):

  Consolidated Condensed Balance Sheets -
     June 30, 1996 and December 31, 1995 ................................     3

  Consolidated Condensed Statements of Income -
     Three and six months ended June 30, 1996 and 1995 .................      4

  Consolidated Condensed Statements of Cash Flows -
     Six months ended June 30, 1996 and 1995  ..........................      5

  Management's Statement Regarding Unaudited Financial
     Statements..........................................................     6

  Notes to Consolidated Condensed Financial Statements ..................     7

  Management's Discussion and Analysis of Financial
     Condition and Results of Operations.................................    16

PART II - OTHER INFORMATION

Item 1.  Litigation......................................................    20

Item 6.  Exhibits and Reports on Form 8-K................................    20

SIGNATURES...............................................................    21


                                      -i-


 3



                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                       JUNE 30, 1996 AND DECEMBER 31, 1995
               (UNAUDITED - 000'S OMITTED, EXCEPT PER SHARE DATA)


                                                     JUNE 30,       DECEMBER 31,
                                                       1996              1995
                                                   ----------       ------------
ASSETS
                                                            
Current assets:
Cash and cash equivalents                          $   36,869       $    24,094
Marketable securities                                     451            27,536
Receivables, net                                      160,416            68,513
Inventories, net                                      111,790           138,756
Prepaid expenses and other current assets              14,265            24,717
                                                   ----------       -----------
Total current assets                                  323,791           283,616

Property, plant and equipment, net                    181,915           172,487
Deferred taxes, net                                    33,374            34,692
Other assets (includes loan to officer of $3,500)      26,621            21,828
Goodwill and intangibles, net                          13,104             5,675
                                                   ----------       -----------
Total assets                                       $  578,805       $   518,298
                                                   ==========       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Trade payables                                     $   34,382       $    33,402
Accrued liabilities                                    42,236            39,031
Notes payable                                           8,073             4,426
Current portion of long-term debt                       5,595             7,650
Income taxes payable                                    5,060             8,305
                                                   ----------       -----------
Total current liabilities                              95,346            92,814

Long-term debt, less current portion:
Convertible into common stock                         131,824           140,951
Other long-term debt                                   13,779            13,242
Deferred license and royalty income                    14,847            15,139
Other liabilities                                      33,448            31,444
Minority interest                                      71,413            62,536
Commitments and contingencies (Note 7)
Stockholders' equity:
Common stock, $.01 par value; 100,000 shares
    authorized; 31,979 and 30,420 shares
    outstanding at June 30, 1996 and
    December  31, 1995, respectively                      320               304
Additional capital                                    314,692           290,106
Retained deficit                                      (73,549)         (105,844)
Unrealized gain on marketable securities, net              00               230
Foreign currency translation adjustments              (23,315)          (22,624)
                                                   ----------       ----------- 
Total stockholders' equity                            218,148           162,172
                                                   ----------       -----------
   Total liabilities and stockholders' equity      $  578,805       $   518,298
                                                   ==========       ===========

         The  accompanying  notes  are an  integral  part of these  consolidated
condensed financial statements.



 4


                            ICN PHARMACEUTICALS, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996 
                                    AND 1995
               (UNAUDITED - 000'S OMITTED, EXCEPT PER SHARE DATA)



                                                   THREE MONTHS ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
                                                   ---------------------------    -------------------------
                                                       1996           1995             1996          1995
                                                   -----------      ----------    ----------     ----------
                                                                                   
Net sales                                          $   143,746      $  128,773    $  281,908     $  261,016
Cost of sales                                           72,307          56,375       140,335        110,691
                                                   -----------      ----------    ----------     ----------
Gross profit                                            71,439          72,398       141,573        150,325

Selling, general and administrative expenses            46,930          44,507        85,166         90,210
Research and development costs                           3,379           4,273         6,910          8,818
                                                   -----------      ----------    ----------     ----------
     Income from operations                             21,130          23,618        49,497         51,297

Translation and exchange losses, net                       206             352           688          1,650
Interest income                                           (549)         (1,291)       (1,519)        (2,953)
Interest expense                                         2,890           6,146         5,592         11,150
                                                   -----------      ----------    -----------    ----------
     Income before provision for income taxes
     and minority interest                              18,583          18,411        44,736         41,450
Provision (benefit) for income taxes                      (898)            466         1,040          2,207
Minority interest                                        4,588           4,051         6,800          8,315
                                                   -----------      ----------    ----------     ----------

     Net income                                    $    14,893      $   13,894    $   36,896     $   30,928
                                                   ===========      ==========    ==========     ==========

PER SHARE INFORMATION:
     Net income per share                          $       .42      $      .44         $1.07     $     1.04
                                                   ===========      ===========   ==========     ==========

     Shares used in per share computation               34,370          31,864        33,800         29,856
                                                   ===========      ===========   ==========     ==========



         The  accompanying  notes  are an  integral  part of these  consolidated
condensed financial statements.


 5



                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED - 000'S OMITTED)

                                                            SIX MONTHS ENDED
                                                                 JUNE 30,
                                                           1996           1995
                                                         ---------    ----------
                                                              

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                              $   36,896    $  30,928
Adjustments to reconcile net income to net
    cash provided by operating activities:
    Allowances for losses on accounts receivable               129       (1,105)
    Depreciation and amortization                            6,484        8,255
    Translation and exchange losses, net                       688        1,650
    Minority interest                                        6,800        8,315
    Increase in accounts receivable                        (88,560)     (35,199)
    Decrease (increase) in inventories                      27,988      (14,443)
    Decrease in prepaid expenses                            11,349        1,641
    Decrease in deferred taxes                               1,318           00
    Changes in other operating assets and liabilities, net  (7,580)      (6,030)
                                                        ----------   ----------
    Net cash used in operating activities                   (4,488)      (5,988)
                                                        -----------  ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                    (7,939)      (8,674)
    Decrease in restricted cash                                 00        1,038
    Sale of marketable securities                           27,667           00
    Acquisitions and other                                 (11,578)      (4,124)
                                                        ----------   ----------
    Net cash provided by (used in) investing activities      8,150      (11,760)
                                                        ----------   ---------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net borrowings (payments) under line
       of credit arrangements                                3,200         (294)
    Net payments of long-term debt                          (6,374)     (16,048)
    Proceeds from exercise of stock options                  9,500        1,084
    Proceeds from issuance of common stock                   8,601        5,753
    Dividends paid                                          (2,325)      (3,979)
    Increase in loan to officer                             (3,500)          00
                                                        ----------   -----------
    Net cash provided by (used in) financing activities      9,102      (13,484)
                                                        ----------   ----------- 

Effect of exchange rate changes on cash                         11          359
                                                        ----------   -----------
Net increase (decrease) in cash and cash equivalents        12,775      (30,873)
Cash and cash equivalents at beginning of period            24,094       42,376
                                                        ----------   -----------
Cash and cash equivalents at end of the period          $   36,869   $   11,503
                                                        ==========   ===========



    The  accompanying  notes  are an  integral  part of these  consolidated
condensed financial statements.

 6




         MANAGEMENT'S STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



  The  consolidated  condensed  financial  statements  included herein have been
  prepared by the Company,  without audit, pursuant to the rules and regulations
  of the Securities and Exchange  Commission.  Certain  information and footnote
  disclosures  normally included in financial  statements prepared in accordance
  with generally accepted accounting  principles ("GAAP") have been condensed or
  omitted  pursuant to such rules and  regulations.  The  results of  operations
  presented herein are not necessarily  indicative of the results to be expected
  for  a  full  year.   Although  the  Company  believes  that  all  adjustments
  (consisting  only  of  normal,  recurring  adjustments)  necessary  for a fair
  presentation  of the  interim  period  presented  are  included  and  that the
  disclosures  are adequate to make the  information  presented not  misleading,
  these  consolidated   condensed   financial   statements  should  be  read  in
  conjunction  with the  consolidated  financial  statements  and notes  thereto
  included  in the  Company's  Annual  Report  on Form  10-K for the year  ended
  December 31, 1995 and Form 10-K/A filed on April 29, 1996.



 7


              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (UNAUDITED)

   1.  ORGANIZATION AND RELATIONSHIP -

     On November 1, 1994, the stockholders of ICN Pharmaceuticals, Inc.("ICN"),
     SPI Pharmaceuticals, Inc. ("SPI"),  Viratek,  Inc.  ("Viratek"),   and  ICN
     Biomedicals,   Inc.   ("Biomedicals")   (collectively,   the   "Predecessor
     Companies")  approved  the  Merger  of  the  Predecessor  Companies,  ("the
     Merger"). On November 10, 1994, SPI, ICN and Viratek merged into ICN Merger
     Corp.,  and  Biomedicals  merged into ICN Subsidiary  Corp., a wholly-owned
     subsidiary of ICN Merger Corp. In conjunction  with the Merger,  ICN Merger
     Corp. was renamed ICN Pharmaceuticals, Inc. ("New ICN" or "the Company").

     The Merger was accounted for using  the  purchase   method  of  accounting.
     Additionally,  for  accounting  purposes,  SPI was treated as the acquiring
     company and as a result,  the Company has  reported the  historical  finan-
     cial data of SPI in its financial  results and includes the results of ICN,
     Viratek and Biomedicals since November 1, 1994.

     SPI was incorporated on November 30, 1981, as a wholly-owned subsidiary of
     ICN and was 39%-owned by ICN prior to the Merger.  Viratek and Biomedicals 
     were 63%- owned and 69%- owned by ICN, respectively, prior to the Merger.

   2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -

       PRINCIPLES OF CONSOLIDATION

       The accompanying  consolidated condensed financial statements include the
       accounts  of the  Company and all of its  subsidiaries.  All  significant
       intercompany account balances and transactions have been eliminated.


       PER SHARE INFORMATION

       Per share  information is based on the weighted  average number of common
       shares  outstanding and the dilutive effect of common share  equivalents.
       Common share equivalents represent shares issuable upon exercise of stock
       options,  on the assumption that the proceeds would be used to repurchase
       shares  in the open  market,  and also the  shares  issuable  related  to
       certain  of  the  Company's  convertible  debentures.   Such  convertible
       debentures  are considered  common stock  equivalents if they met certain
       criteria at the time of issuance and had a dilutive effect, if converted.

       On March 14, 1996,  the  Company's  Board of  Directors  declared a first
       quarter cash distribution of $.077 per share,  payable on April 10, 1996,
       to stockholders of record on March 28, 1996.

       On June 28, 1996,  the  Company's  Board of  Directors  declared a second
       quarter cash distribution of $.077 per share, payable on July 25, 1996 to
       stockholders of record on July 11, 1996.

       RECLASSIFICATIONS

       Certain  prior  year  items have been  reclassified  to conform  with the
       current year presentation.

3.     SUPPLEMENTAL CASH FLOW INFORMATION -

       Cash paid for income taxes was  $1,932,000  for the six months ended June
       30,  1996,  and  $4,896,000  for the same  period in 1995.  Cash paid for
       interest  was  $5,765,000  for the six months  ended June 30,  1996,  and
       $12,251,000 for the same period in 1995. During the six months ended June
       30, 1996, the Company  capitalized  $2,193,000 of interest related to the
       Company's plant construction in Yugoslavia.


 8


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)

       NON-CASH TRANSACTIONS

       During the first six months of 1996, a principal amount of SFr. 1,864,000
       of   the  3-1/4%   Subordinated Double Convertible  Bonds  due  1997  was
       converted  into 2,330 shares of  Ciba-Geigy  Ltd.  common  stock.  The
       effect  of that  conversion  was to  reduce  long  term debt and other
       assets by $4,200,000.


4.     GEOGRAPHIC DATA -

       The  following  table sets  forth the  amount of net sales and  operating
       income (loss) of the Company by geographical  areas for the three and six
       months  ended June 30, 1996 and 1995 and the  identifiable  assets of the
       Company by  geographical  areas as of June 30, 1996 and December 31, 1995
       (in thousands):



                                                                THREE MONTHS                    SIX MONTHS 
                                                              ENDED JUNE 30,                 ENDED JUNE 30,
                                                       --------------------------------------------------------  
                                                             1996          1995             1996           1995
                                                       --------------------------      ------------------------  
                                                                                           
       Sales:
         United States                                 $   23,091      $   22,418      $   57,974    $   55,437
         Canada                                             4,763           4,684           9,546         9,399
                                                       ----------      ----------      ----------    ----------
              North America                                27,854          27,102          67,520        64,836
         Latin America (principally Mexico)                11,819          10,390          22,582        18,809
         Western Europe                                    16,565          15,425          32,196        28,886
         Eastern Europe (principally Yugoslavia)           84,970          73,786         154,872       144,325
         Asia, Africa, and Australia                        2,538           2,070           4,738         4,160
                                                       ----------      ----------      ----------    ----------
         Total                                         $  143,746      $  128,773      $  281,908    $  261,016
                                                       ==========      ==========      ==========    ==========

       Operating Income (Loss):

         United States                                 $    8,595      $    8,203      $   24,775    $   26,262
         Canada                                            (2,277)*         1,204            (770)*       2,279
                                                       -----------     ----------      ----------    ----------
              North America                                 6,318           9,407          24,005        28,541
         Latin America (principally Mexico)                 2,772           1,424           5,197         2,646
         Western Europe                                     1,518           1,501           3,056         2,717
         Eastern Europe (principally Yugoslavia)           21,667          16,738          35,230        31,118
         Asia, Africa, and Australia                           11             (90)            107           184
         Corporate                                        (11,156)         (5,362)        (18,098)      (13,909)
                                                       ----------      ----------     -----------    -----------
         Total                                         $   21,130      $   23,618     $    49,497    $   51,297
                                                       ==========      ==========     ===========    ===========


       *  Includes   $3,500,000  of  expenses  related  to  one-time  charge  in
       connection  with a resolution of a commercial  dispute and a penalty from
       the Canadian Patent Price Review Board.


 9


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)




       Identifiable Assets:
                                                      JUNE 30,      DECEMBER 31,
                                                       1996            1995
                                                    -----------     ------------
                                                             
United States                                       $    73,071     $     57,070
 Canada                                                   7,300            8,865
                                                    -----------      -----------
   North America                                         80,371           65,935
Latin America (principally Mexico)                       27,765           23,823
Western Europe                                           58,797           57,950
Eastern Europe (principally Yugoslavia)                 318,336          274,940
Asia, Africa, and Australia                               3,388            1,786
Corporate                                                90,148           93,864
                                                    -----------     ------------
  Total                                             $   578,805     $    518,298
                                                    ===========     ============


5.       ICN GALENIKA -

         ICN Galenika, a 75% owned subsidiary, operates in a highly inflationary
         economy and uses the dollar as the functional  currency rather than the
         Yugoslavian  dinar.  Before the enactment of an economic  stabilization
         program in January 1994, the rate of inflation in Yugoslavia was over 1
         billion  percent  per  year.  The rate of  inflation  was  dramatically
         reduced when, on January 24, 1994, the Yugoslavian government enacted a
         "Stabilization Program" designed to strengthen its currency. Throughout
         1994,   this   program  was   successful   in  reducing   inflation  to
         approximately  5%  per  year,   increasing  the  availability  of  hard
         currency, stabilizing the exchange rate of the dinar, and improving the
         overall economy in Yugoslavia.

         Throughout  1995,  the  effectiveness  of  the  stabilization   program
         weakened  and  ICN  Galenika  began   experiencing  a  decline  in  the
         availability  of hard currency in Yugoslavia.  Additionally,  inflation
         levels  accelerated to an approximate  annual rate of 90% by the end of
         the year and on November 24, 1995,  the dinar  devalued  from a rate of
         1.4 dinars per U.S. $1 to a rate of 4.7 dinars per U.S. $1.

         During the first  six  months  of 1996, the  trend  toward a  weakening
         economy  continued.  The rate of inflation  increased to an approximate
         annual rate of 120% and the  availability of hard currency had declined
         along  with  shortages  of local  currency.  The  suspension  of United
         Nations  sanctions  at the  beginning  of the  year  provides  economic
         opportunities for Yugoslavia,  however, the realization of the benefits
         from the suspension will be dependent on the implementation of economic
         reform  in  Yugoslavia  that  includes  increased  privatization.   ICN
         Galenika   maintains   an   approximate   50%   market   share  of  the
         pharmaceutical  business in Yugoslavia.  With 81% of ICN Galenika sales
         arising from government or government sponsored entities,  ICN Galenika
         is economically dependent on the government.

         The future  profitability of ICN Galenika is heavily dependent upon the
         overall business climate in Yugoslavia,  the political stability of the
         Yugoslavia  government and the ability of the government to fund health
         care spending.

         As of June 30, 1996,  ICN Galenika had a net monetary asset exposure of
         $59,000,000  which  would be  subject  to  foreign  exchange  loss if a
         devaluation of the dinar were to occur.




 10


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)

6.       ACQUISITIONS -


         On February 29, 1996, the Company  acquired the assets and  liabilities
         of GlyDerm, Inc.  ("GlyDerm"),  a Michigan based privately held company
         that develops  proprietary  glycolic acid and other skin care products,
         with a net book  value of  $1,093,000,  for a total  purchase  price of
         approximately  $7,420,000,  which  includes a $2,000,000  cash payment,
         $3,000,000 of stock of the Company and $2,420,000  which represents the
         adjusted earn-out payable, as provided in the acquisition  agreement of
         which the first  $1,000,000 is payable in cash and the balance  payable
         50% in cash and 50% in shares  of common  stock.  The  acquisition  was
         accounted  for using the purchase  method of  accounting.  The purchase
         price  allocation is preliminary  pending  appraisals,  evaluations and
         other studies of fair value of the assets and liabilities acquired. The
         acquisition  is not  material to the  financial  position or results of
         operations of the Company.

         To  fund  the   acquisition   of  GlyDerm  and  several  other  smaller
         acquisitions,  in January 1996, the Company sold approximately  400,000
         shares to a foreign bank for net proceeds of $6,000,000.

         In March, 1996, the Company purchased an additional 15% interest in the
         Russian   pharmaceutical   company,   Oktyabr,  for  $1,190,000.   This
         transaction raised the Company's ownership from 75% to 90%.

         In May 1996, the Company  purchased a 40% interest in KAMED  Financial,
         Inc.  ("KF"),  a Delaware  company,  for an  anticipated  investment of
         $3,000,000.  KF formed a joint venture with  Biomedpreparat  ("BP"),  a
         Kazak  joint  stock  company  which  is  owned  by the  State  Property
         committee  and by the  employees  of BP,  to  convert  BP from a Soviet
         scientific   production   complex   located   in   Kazakhstan   into  a
         pharmaceutical  manufacturing  and  distribution  plant.  KF  has a 51%
         interest in the joint venture.  The  acquisition is not material to the
         financial position or results of operations of the Company.

         In June 1996, the Company  acquired a 72.4% interest in Leksredstva,  a
         Russian pharmaceutical company, for approximately $5.7 million in cash.
         The Company has  subsequently  acquired an additional  approximate  16%
         interest in Leksredstva from existing  stockholders and intends to make
         additional  purchases to increase its interest in  Leksredstva  to 95%,
         subject  to  approval  from  Russia's  Anti-Monopoly  Committee.  It is
         estimated that these purchases will cost approximately  $600,000 in the
         aggregate. The acquisition is not material to the financial position or
         results of operations of the Company.

         In June 1996, the Company won a competitive bid to purchase up to a 59%
         interest  in   Alkaloida   Chemical   Co.,  a   Hungarian   state-owned
         pharmaceutical  company,  for approximately  $21.9 million in cash. The
         Company anticipates that this transaction will close in September 1996,
         subject to the negotiation of a definitive  agreement.  The acquisition
         is not material to the  financial  position or results of operations of
         the Company.

         During July 1996, the Company  acquired a 49%  interest  in  Polipharm 
         ("Polipharm"),  a  Russian  pharmaceutical company.  The Company  paid
         approximately  $1,100,000  in  exchange  for shares of Polipharm.  The
         acquisition is not material to the financial position or results of
         operations of the Company.


 11


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)

7.       COMMITMENTS AND CONTINGENCIES -

         In the  Consolidated  Amended Class Action  Complaint for Violations of
         Federal  Securities  Laws  (the  "Securities   Complaint")  (the  "1995
         Actions"), plaintiffs allege that Defendants made various deceptive and
         untrue statements of material fact and omitted material facts regarding
         its Hepatitis C NDA in connection  with: (i) the merger of the Company,
         SPI,  Viratek  and  Biomedicals  in November  1994 and the  issuance of
         convertible  debentures in connection  therewith;  and (ii) information
         provided to the public. Plaintiffs also allege that the Chairman of the
         Company traded on inside  information  relating to the Hepatitis C NDA.
         The  Securities  Complaint  asserts  claims for alleged  violations  of
         Sections 11 and 15 of the  Securities  Act of 1933,  Sections 10(b) and
         20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated
         thereunder.   Plaintiffs   seek   unspecified   compensatory   damages,
         pre-judgment and post-judgment  interest and attorneys' fees and costs.
         Plaintiff's motion seeking the certification of: (i) a class of persons
         who purchased ICN securities  from November 10, 1994 through  February
         17, 1995; and (ii) a subclass consisting of persons who owned SPI and/
         or  Biomedicals  common stock prior to the Merger was recently granted.
         Defendants filed their answer to the Securities Complaint, and are
         actively engaged in the pre-trial discovery process.  Defendants intend
         to vigorously defend this action.

         Four  lawsuits  have been filed with respect to the Merger in the Court
         of  Chancery in the State of Delaware  (the "1994  Actions").  Three of
         these lawsuits were filed by  stockholders  of SPI and, in one lawsuit,
         of  Viratek,  against  ICN,  SPI,  Viratek and  certain  directors  and
         officers  of ICN,  SPI and/or  Viratek  (including  the  Chairman)  and
         purport to be class actions on behalf of all persons who held shares of
         SPI and  Viratek  common  stock.  The  fourth  lawsuit  was  filed by a
         stockholder of Viratek against ICN,  Viratek and certain  directors and
         officers of ICN, SPI and Viratek  (including the Chairman) and purports
         to be a class  action  on  behalf  of all  persons  who held  shares of
         Viratek  common  stock.  These  suits  allege  that  the  consideration
         provided to the public stockholders of SPI and/or Viratek in the Merger
         was unfair  and  inadequate,  and that the  defendants  breached  their
         fiduciary  duties in  approving  the  Merger  and  otherwise.  The 1994
         Actions have been inactive for the past year. The Company believes that
         these suits are without merit and intends to defend them vigorously.

         ICN, SPI and Viratek and certain of their  current and former  officers
         and  directors   (collectively,   the  "ICN   Defendants")  were  named
         defendants in certain  consolidated class actions pending in the United
         States District Court for the Southern District of New York entitled In
         re PaineWebber  Securities Litigation (Case No. 86 Civ. 6776 (KMW)); In
         re  ICN/Viratek  Securities  Litigation  (Case No. 87 Civ.  4296 (KMW))
         (collectively  the "1987  Actions").  In the Third  Amended  Complaint,
         plaintiffs  alleged that the ICN Defendants  made, or aided and abetted
         PaineWebber,  Inc.  ("PaineWebber")  in making,  misrepresentations  of
         material  fact and omitted  material  facts  concerning  the  business,
         financial  condition  and future  prospects of ICN,  Viratek and SPI in
         certain public announcements,  PaineWebber research reports and filings
         with the  Securities  and  Exchange  Commission  ("SEC").  The  alleged
         misstatements and omissions  primarily concern  developments  regarding
         Virazole(R),  including the  efficacy,  safety and market for the drug.
         The  plaintiffs  allege  that  such  misrepresentations  and  omissions
         violate  Section 10(b) of the Securities  Exchange Act of 1934 and Rule
         10b-5  promulgated  thereunder  and  constitute  common  law  fraud and
         misrepresentation.


 12


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)


         On  January  3, 1996,  the Court  affirmed a report and  recommendation
         certifying  classes of purchasers of ICN,  Viratek and SPI common stock
         for the period  January 7, 1986  through  April 15,  1987.  On April 4,
         1996, the Court issued a decision  granting in part and denying in part
         plaintiffs'  motion to amend the Third Complaint,  and granting in part
         and  denying in part the ICN  Defendants'  motion for  partial  summary
         judgment. The Court dismissed all claims by the plaintiff classes under
         state common law but permitted four plaintiffs to pursue such claims in
         their individual  capacities only, dismissed  plaintiffs' federal claim
         that  the ICN  Defendants  aided  and  abetted  PaineWebber  in  making
         misrepresentations  or  omissions  in  four  PaineWebber  reports,  and
         rejected   plaintiffs'  request  to  add  new  allegations   concerning
         roadshows in  connection  with public  offerings  that were held during
         1986. The Court declined to dismiss any other claims before trial,  and
         permitted the  plaintiffs to replace the claim that the ICN  Defendants
         aided and abetted  PaineWebber in connection with the four  PaineWebber
         reports with a claim that the ICN Defendants are primarily  responsible
         for  alleged  misrepresentations  or  omissions  in the  first of those
         reports only.  Plaintiffs'  damages expert,  utilizing  assumptions and
         methodologies  that  the ICN  Defendants'  damages  experts  find to be
         inappropriate under the circumstances, has testified that assuming that
         classes were  certified for  purchasers of ICN,  Viratek and SPI common
         stock for the entire class periods and further assuming that all of the
         plaintiffs'  allegations were proven  (including the allegations  about
         the  roadshows  that the Court has not  permitted),  potential  damages
         against  ICN,  Viratek  and SPI  would,  in the  aggregate,  amount  to
         $315,000,000.  The ICN Defendants'  four damages experts have testified
         that  damages  are zero.  The jury trial  began on July 15, 1996 and is
         continuing.

         Management believes that, having extensively reviewed the issues in the
         above referenced matters, there are strong defenses and the Company has
         and continues to defend the litigation  vigorously.  While the ultimate
         outcome of the 1987 Actions cannot be predicted with certainty,  and an
         unfavorable  outcome  could  have  a  material  adverse  effect  on the
         Company,  at this time  management  does not expect these  matters will
         have a material adverse effect on the financial position and results of
         operations of the Company.

         In January 1995, an action was commenced by a former  employee  against
         ICN, SPI,  Viratek and the Chairman.  The complaint  asserts  causes of
         action for sex discrimination and harassment, and for violations of the
         California  Department  of Fair  Employment  and Housing  statute and a
         provision  of the  California  Government  Code.  The complaint  sought
         injunctive  relief and unspecified  compensatory and punitive  damages.
         The case has been settled.

         In February 1992, an action was filed in California  Superior Court for
         the County of Orange by Gencon Pharmaceuticals, Inc. ("Gencon") against
         ICN Canada Limited ("ICN  Canada"),  SPI, and ICN,  alleging  breach of
         contract and related  claims  arising out of a  manufacturing  contract
         between  Gencon and ICN  Canada.  ICN and SPI were  dismissed  from the
         action in March 1993 based on SPI's agreement to guarantee any judgment
         against ICN Canada. Following trial in 1993, the judge granted judgment
         in  favor  of  Gencon  for  breach  of   contract   in  the  amount  of
         approximately  $2,100,000  plus  interest,  costs and  attorneys'  fees
         (which total  approximately  $650,000).  ICN Canada filed its Notice of
         Appeal and Gencon filed a Notice of Cross-Appeal, seeking approximately
         $145,000 in  additional  claimed  costs.  On May 9, 1996,  the Appelate
         Court  confirmed  the  trial  court's  judgment  and  granted  Gencon's
         cross-appeal for  apporoximately  $145,000 in additional costs. On June
         18, 1996,  ICN Canada filed a Petition for Review in the Supreme  Court
         of California.  The Petition was denied on July 31, 1996.  Accordingly,
         the judgment rendered by the trial court stands.


 13


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)

         On April 5, 1993, ICN and Viratek filed suit against Rafi Khan ("Khan")
         in the United States  District  Court for the Southern  District of New
         York.  The complaint  alleged,  among other things,  that Khan violated
         numerous  provisions of the securities  laws and breached his fiduciary
         duty to ICN and Viratek by attempting to effectuate a change in control
         of ICN while acting as an agent and  fiduciary of ICN and Viratek.  ICN
         and Viratek are seeking compensatory and punitive damages in the amount
         of  $25,000,000.  Khan has  filed  counterclaims,  asserting  causes of
         action  for  slander,   interference   with   economic   relations,   a
         shareholders'   derivative  action  for  breach  of  fiduciary  duties,
         violations  of the federal  securities  laws and tortious  interference
         with economic relations, and is seeking compensatory damages,  interest
         and  exemplary  damages of  $29,000,000.  No decision has been rendered
         with respect to the Company's motion to have a default judgment entered
         against Khan and to dismiss his  counterclaims.  The Company intends to
         vigorously defend the counterclaims if they are not dismissed.

         The  Company  is a party to a number  of other  pending  or  threatened
         lawsuits  arising  out of,  or  incident  to,  its  ordinary  course of
         business.  In the opinion of  management,  amounts  accrued for awards,
         assessments  or potential  losses in connection  with these matters and
         the matters referred to above, are adequate and the ultimate resolution
         will not have a material effect on the Company's consolidated financial
         position or results of operations.

         Investigations:  Pursuant to an Order Directing  Private  Investigation
         and Designating  Officers to Take Testimony,  entitled In the Matter of
         ICN   Pharmaceuticals,   Inc.,   (P-177)  (the   "Order"),   a  private
         investigation  is being  conducted  by the SEC with  respect to certain
         matters  pertaining  to the status and  disposition  of the Hepatitis C
         NDA. As set forth in the Order,  the  investigation  concerns  whether,
         during the period June 1994 through February 1995, the Company, persons
         or entities  associated with it and others, in the offer and sale or in
         connection  with the purchase and sale of ICN common stock,  engaged in
         possible  violations of Section 17(a) of the Securities Act of 1933 and
         Section  10(b) of the  Securities  Exchange  Act of 1934 and Rule 10b-5
         thereunder, by having possibly: (i) made false or misleading statements
         or omitted material facts with respect to the status and disposition of
         the  Hepatitis C NDA; or (ii)  purchased or sold ICN common stock while
         in possession of material, non-public information concerning the status
         and  disposition  of the Hepatitis C NDA; or (iii)  conveyed  material,
         non-public  information  concerning  the status and  disposition of the
         Hepatitis C NDA, to other  persons who may have  purchased  or sold ICN
         stock.  The Company is cooperating  with the SEC in its  investigation.
         The Company has  produced  documents to the SEC pursuant to its request
         and the SEC has taken the  depositions  of certain  current  and former
         officers, directors, and employees of the Company.

         In addition,  the Company  received a Subpoena from a Grand Jury of the
         United  States   District  Court,   Central   District  of  California,
         requesting  the  production  of  documents  covering  a broad  range of
         matters  over  various  time  periods.  The Company and Milan Panic are
         subjects of the investigation.  The Company intends to cooperate in the
         production of documents pursuant to the Subpoena.



 14


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)

8.       SALE OF INSTRUMENT BUSINESS DIVISION -

         On March 29, 1996, the Company sold its instrument business division to
         Titertek  Instruments,  Inc., an Alabama  corporation  ("Titertek") for
         approximately  $4,400,000  in  the  form  of  a  note  receivable  from
         Titertek.  Such amount  represents the net book value of the assets and
         liabilities of the division,  excluding  certain assets and liabilities
         as specified in the contract,  plus a deferred gain of $2,000,000 to be
         recognized as cash is collected.

9.       DETAIL OF CERTAIN ACCOUNTS -  (000's omitted)



         RECEIVABLES, NET
                                                    JUNE 30,        DECEMBER 31,
                                                      1996              1995
                                                 ------------       ------------
                                                              
         Trade accounts receivable               $    164,800       $    71,539
         Other                                          3,925             5,044
                                                 ------------       -----------
                                                      168,725            76,583
         Allowance for doubtful accounts               (8,309)           (8,070)
                                                 ------------       -----------
                                                 $    160,416       $    68,513
                                                 ============       ============
         INVENTORIES, NET

                                                    JUNE 30,        DECEMBER 31,
                                                      1996               1995
                                                 ------------       ------------
         Raw materials and supplies              $     44,860       $    56,227
         Work-in-process                               13,637            14,865
         Finished goods                                63,566            80,373
                                                 ------------       ------------
                                                      122,063           151,465
         Allowance for inventory obsolescence         (10,273)          (12,709)
                                                 ------------       ------------
                                                 $    111,790       $   138,756
                                                 ============       ============

         PROPERTY, PLANT AND EQUIPMENT, NET:
                                                    JUNE 30,       DECEMBER 31,
                                                      1996            1995
                                                 ------------      -------------
         Property, plant and equipment, at cost  $    222,995      $    209,845
         Accumulated depreciation                     (41,080)          (37,358)
                                                 ------------      -------------
                                                 $    181,915      $    172,487
                                                 ============      =============


10.      RELATED PARTY TRANSACTION -

         On June 30, 1996, the Company made a short term advance to the Chairman
         and CEO in the amount of $3,500,000 for certain personal obligations of
         the  Chairman  and CEO.  Such amount is expected to be repaid by August
         16, 1996. Additionally,  the Company anticipates that it will guarantee
         $3,600,000  of debt of the  Chairman  and CEO with a third  party.  The
         guarantee is  collateralized  by certain  stock options of the Chairman
         and CEO. Both the transaction and sufficiency of the collateral for the
         guarantee were approved by the Board of Directors.


 15


        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
                                   (UNAUDITED)



11.      SUBSEQUENT EVENT -

         On July 18, 1996,  the Company  acquired the assets and  liabilities of
         the  Dosimetry  Service  Division   ("Dosimetry")  of  Siemens  Medical
         Systems,   Inc.   ("Siemens   Medical")   with  a  net  book  value  of
         approximately  $1,500,000,  for 965,000 shares of the Company's  common
         stock, valued at approximately $22,700,000, based upon the market price
         of the stock at the time the shares were  issued.  Per the terms of the
         purchase,  Siemens  Medical  has the  right,  exercisable  on or before
         September  16, 1996,  to require the Company to repurchase on September
         27,  1996,  all of the shares then owned by Siemens  Medical for $23.51
         per share in cash. The acquisition was accounted for using the purchase
         method of  accounting.  The purchase  price  allocation is  preliminary
         pending appraisals,  evaluations and other studies of the fair value of
         the assets and liabilities acquired.


 16


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS

For financial  reporting purposes the Company's operations are divided into two
industry  segments,  the  Pharmaceutical  segment  and the  Biomedical  segment
Certain financial information for the two industry segments is set forth below
(in thousands).




NET SALES:
                       THREE MONTHS ENDED JUNE 30,   SIX MONTHS ENDED JUNE 30,
                       ---------------------------   -------------------------                                    
                            1996           1995          1996             1995
                       -----------      ----------   -----------    ----------
                                                      

Pharmaceutical         $  127,420       $  112,750   $   249,530    $  230,676
Biomedical                 16,326           16,023        32,378        30,340
                       ----------       ----------   -----------    ----------
  Total Company        $  143,746       $  128,773   $   281,908    $  261,016
                       ==========       ==========   ===========    ==========


Pharmaceutical net sales in Eastern Europe were $84,970,000 and $154,872,000 for
the  three  and six  months  ended  June 30,  1996,  respectively,  compared  to
$73,786,000  and  $144,325,000  for the same  periods in 1995.  Net sales in the
second  quarter of 1996  increased  $11,184,000  or 15%  primarily due to higher
sales at ICN Oktyabr and  additional  sales  contributed  by the  Company's  new
Russian acquisition, Leksredstva. Net sales at ICN Galenika were slightly higher
compared to 1995,  reflecting  higher unit sales offset by unfavorable  exchange
rates.  Pharmaceutical net sales in Eastern Europe for the six months ended June
30, 1996 increased $10,547,000 or 7%, primarily due to additional sales from the
Company's new acquisition,  Lekstredstva, as mentioned above, and $12,136,000 of
additional sales contributed by ICN Oktyabr. The Company began consolidating ICN
Oktyabr in the second quarter of 1995.  Partially offsetting such increases is a
decrease in sales of $8,174,000, or 6%, at ICN Galenika, where sales for the six
months ended June 30, 1996 were  $129,992,000  compared to $138,166,000  for the
same period in 1995.  Such decrease is primarily  due to changes in  translation
rates,  partially  offset by an  increase  in unit sales,  price  increases  and
approximately $14,300,000 in export sales.

Pharmaceutical  net sales in North America were  $20,629,000 and $51,739,000 for
the three months and six months ended June 30, 1996 compared to $18,253,000  and
$47,615,000  for the same  periods in 1995.  Net sales in the second  quarter of
1996  increased  $2,376,000 or 13% primarily due to increased  unit sales in the
dermatological  product  line,  partially  offset by a decrease in unit sales of
Virazole(R) in the amount of $1,089,000. Net sales for the six months ended June
30, 1996 increased $4,124,000 or 9% primarily due to increased unit sales in the
dermatological,  medicinal and myasthenia gravis product lines, partially offset
by a  decrease  in unit  sales  of  Virazole(R)  in the  amount  of  $8,661,000.
Virazole(R) is used to treat infants infected with  respiratory  syncytial virus
("RSV").  This disease is a seasonal illness which occurs primarily in late fall
through early spring.  Early in the 1995/1996 RSV season, the number of hospital
admissions  and  positive  cultures  for  RSV  suggested  a heavy  incidence  of
infection.  However, the severity of infection in this season was not as high as
the prior  seasons  resulting in a lower  hospital  demand for  Virazole(R)  and
consequently  an  increased  level of  inventory  at the  wholesale  level.  The
increased   wholesale   inventory  levels  could  adversely  impact  total  1996
Virazole(R)  sales  depending on the severity of RSV infection this coming fall.
Additionally,  future  sales may be  impacted  by a  recently  approved  product
designed to prevent RSV.



 17


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Pharmaceutical  net sales in Latin America were  $11,256,000 and $21,473,000 for
the  three  and six  months  ended  June 30,  1996,  respectively,  compared  to
$9,840,000 and $17,905,000 for the same periods in 1995. Net sales in the second
quarter  and six months  ended June 30,  1996  increased  $1,416,000  or 14% and
$3,568,000  or 20%,  respectively,  compared to the same  periods in 1995.  Such
increases in net sales were primarily due to price  increases,  partially offset
by currency exchange fluctuations.

Pharmaceutical  net sales in Western Europe were  $9,381,000 and $19,051,000 for
the  three  and six  months  ended  June 30,  1996,  respectively,  compared  to
$9,606,000 and $18,488,000 for the same periods in 1995. Net sales in the second
quarter of 1996  decreased  $225,000 or 2% primarily  due to a decline in Vision
Care and Medical  Supplies sales in Holland,  partially offset by an increase in
antibiotic unit sales in Spain of $729,000. Net sales for the six months of 1996
increased  $563,000 or 3% primarily due to an increase in antibiotic  unit sales
in Spain.

Biomedical  segment  net sales for the three and six months  ended June 30, 1996
were  $16,326,000  and  $32,378,000,  respectively,  compared to $16,023,000 and
$30,340,000  for the same periods of 1995.  Net sales in the second  quarter and
six months ended June 30, 1996  increased  $303,000 or 2% and  $2,038,000 or 7%,
respectively.  The  increase in net sales for the six months ended June 30, 1996
is primarily due to the effect of the  additional  sales of diagnostic  products
acquired from Becton-Dickinson in May, 1995.

GROSS PROFIT

Gross profit as a percentage of sales was 50% for the three and six months ended
June 30,  1996,  compared  to 56% and 58% for the  same  periods  in  1995.  The
decrease in gross profit  margin is primarily due to a decrease in gross margins
at ICN  Galenika  which had gross  margins  of 37% and 33% for the three and six
months ended June 30, 1996,  respectively,  compared to 52% and 50% for the same
periods  in 1995.  This  decrease  reflects  the  impact  of the  November  1995
devaluation which was only partially offset by an 83% price increase in December
1995 and a 30% price increase in April 1996. Typically, sales made subsequent to
a  devaluation  are lower  due to higher exchange rates and a lack  of immediate
price increases while the cost of sales for inventory  manufactured prior to the
devaluation is expensed at a higher (historic) exchange rate. Margins will begin
to improve after a devaluation  if price  increases are obtained and when older,
higher  priced  inventory  is replaced  with  inventory  manufactured  after the
devaluation.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general and administrative  expenses as a percentage of sales were 33%
and 30% for the three and six months ended June 30, 1996, respectively, compared
to 35%  and  35% for  the  same  periods  in  1995.  This  improvement  reflects
decreasing  expenses  at ICN  Galenika  principally  due to  differences  in the
exchange  rates of the  Yugoslavian  dinar in 1996 compared to 1995.  During the
second  quarter of 1996,  the Company  recorded a one-time  charge of $3,500,000
related to the settlement of a commercial  dispute and a penalty  imposed by the
Canadian Patent Price Review Board.

TRANSLATION AND EXCHANGE LOSSES, NET

Translation and exchange  losses,  net, were $206,000 and $688,000 for the three
and six months  ended June 30,  1996,  respectively,  compared to  $352,000  and
$1,650,000  for the same  periods in 1995.  In the second  quarter of 1996,  the
Company's  translation  losses,  net, include translation losses of $ $1,234,000
related to ICN  Galenika's net monetary  asset  position,  offset by translation
gains of $1,028,000  related to the Company's  foreign  denominated debt. During
the second quarter of 1995, the Company  recorded a translation gain of $168,000
related  to  its  foreign  denominated  debt,  which  was  partially  offset  by
translation  losses of $438,000 related to ICN Galenika's net positive  monetary
asset  position.  For  the  six  months  ended  June  30,  1996,  the  Company's
translation losses, net,



 18


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

include $ 2,264,000 of translation losses related to ICN Galenika's net monetary
asset position,  partially offset by translation gains of $1,965,000  related to
the Company's foreign  denominated debt. For the six months ended June 30, 1995,
the Company's translation losses, net, included a translation loss of $2,964,000
related to its foreign  denominated debt,  partially offset by translation gains
of $1,385,000 related to ICN Galenika's net positive monetary asset position.

INTEREST EXPENSE

Interest  expense  during the three and six months ended June 30, 1996 decreased
$3,256,000  and $5,558,000  compared to the same periods in 1995.  This decrease
resulted primarily from the reduction in short and long term debt of the Company
and  the  capitalization  of  interest  related  to  plant  construction  at ICN
Galenika.  During 1995, the Company  retired  $34,160,000 of its 12 7/8% Sinking
Fund Debentures and substantially reduced its notes payable.

TAXES

The  Company's  effective  income  tax rate for the three  months and six months
ended June 30, 1996,  was (5%) and 2%,  respectively,  compared to 3% and 5% for
the same  periods in 1995.  The  Company's  effective  rate for the three months
ended June 30, 1996 was below the U.S.  statutory  rate primarily due to certain
foreign earnings which were taxed at rates significantly below the U.S. rate and
tax benefits  arising from domestic tax losses.  The effective  rate for the six
months  ended  June  30,  1996  was  impacted  by a  reduction  of  accrued  tax
contingencies based on the current progress of the Company's tax audits.

OPERATIONS IN YUGOSLAVIA

ICN Galenika, a 75% owned subsidiary,  operates in a highly inflationary economy
and uses the  dollar as the  functional  currency  rather  than the  Yugoslavian
dinar.  Before the  enactment  of an economic  stabilization  program in January
1994, the rate of inflation in Yugoslavia  was over 1 billion  percent per year.
The rate of inflation was  dramatically  reduced when, on January 24, 1994,  the
Yugoslavian government enacted a "Stabilization  Program" designed to strengthen
its currency. Throughout 1994, this program was successful in reducing inflation
to  approximately  5% per year,  increasing the  availability  of hard currency,
stabilizing the exchange rate of the dinar, and improving the overall economy in
Yugoslavia.

Throughout 1995, the effectiveness of the stabilization program weakened and ICN
Galenika began  experiencing a decline in the  availability  of hard currency in
Yugoslavia.  Additionally, inflation levels accelerated to an approximate annual
rate of 90% by the end of the year and on November 24, 1995,  the dinar devalued
from a rate of 1.4 dinars per U.S. $1 to a rate of 4.7 dinars per U.S. $1.

During  the  first six  months of 1996, the  trend  toward a  weakening  economy
continued. The rate of inflation increased to an approximate annual rate of 120%
and the availability of hard currency had declined along with shortages of local
currency.  The  suspension of United  Nations  sanctions at the beginning of the
year provides economic opportunities for Yugoslavia, however, the realization of
the benefits  from the  suspension  will be dependent on the  implementation  of
economic  reform  in  Yugoslavia  that  includes  increased  privatization.  ICN
Galenika  maintains  an  approximate  50%  market  share  of the  pharmaceutical
business in Yugoslavia.  With 81% of ICN Galenika sales arising from  government
or government sponsored entities,  ICN Galenika is economically dependent on the
government.

The future  profitability of ICN Galenika is heavily  dependent upon the overall
business  climate in  Yugoslavia,  the  political  stability of the  Yugoslavian
government and the ability of the government to fund health care spending.

As of  June  30,  1996,  ICN  Galenika  had a net  monetary  asset  exposure  of
$59,000,000  which would be subject to foreign exchange loss if a devaluation of
the dinar were to occur.



 19


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES

During the six months  ended June 30, 1996,  cash used in  operating  activities
totaled  $4,488,000  which  included the effect of increased  levels of accounts
receivable of $88,560,000  primarily at ICN Galenika and North America partially
offset by a  decrease  in  inventory  levels  of  $27,988,000  primarily  at ICN
Galenika.  The increase of accounts  receivable  at ICN Galenika of  $68,845,000
relates to lower than normal  accounts  receivable  levels at December 31, 1995.
The accounts  receivable level at ICN Galenika at December 31, 1995 was impacted
by  postponement  of sales in  anticipation of a December price increase and the
effects of actions to reduce its overall monetary exposure.

Cash provided by investing  activities  of  $8,150,000  for the six months ended
June 30, 1996,  related  primarily to the sale of  marketable  securities at ICN
Galenika  partially  offset  by  $11,578,000   invested  in  acquisitions,   and
$7,939,000 of capital expenditures.

Cash provided by financing  activities of $9,102,000 for the first six months of
1996  primarily   includes   proceeds  from  issuance  of  stock  of  $8,601,000
principally  related to funding of acquisitions  and $9,500,000 of proceeds from
the exercise of stock options  partially offset by net payments of long-term and
short-term  debt of $6,374,000,  $2,325,000 of dividends  paid, and a $3,500,000
loan to an officer of the Company.

On March 14, 1996,  the  Company's  Board of Directors  declared a first quarter
cash  distribution  of $.077 per share payable on April 10, 1996 to shareholders
of record on March 28, 1996.

On June 28, 1996,  the Company's  Board of Director's  declared a second quarter
cash distribution of $.077 per share payable on July 25, 1996 to stockholders of
record on July 11, 1996.

The Company is subject to foreign currency risk on its foreign  denominated debt
of approximately $19,768,000 at June 30, 1996, which is primarily denominated in
Swiss francs.

The  Company  and  certain   subsidiaries  do  not  maintain  product  liability
insurance.  While the Company has never experienced a material adverse claim for
personal injury resulting from allegedly defective products,  a successful claim
could have a material  adverse  effect on the Company's  liquidity and financial
performance.

The Company intends  aggressively to continue its strategy of targeted expansion
through the  acquisition  of  compatible  businesses  and product  lines and the
formation   of  strategic   alliances,   joint   ventures  and  other   business
combinations.   Should  the  Company  complete  any  material  acquisition,  the
Company's  success or failure in  integrating  the  operations  of the  acquired
company  may have a  material  impact on the  future  growth or  success  of the
Company.

The Company is actively  pursuing the acquisition of new businesses and products
that complement the Company's  existing  product lines and markets.  In order to
fund these acquisitions,  the Company intends to issue a public convertible debt
or stock offering or a combination  thereof of approximately  $100,000,000 prior
to the end of the year.



 20


PART II - OTHER INFORMATION

ITEM 1.  LITIGATION


See Note 7 of Notes to Consolidated Condensed Financial Statements


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

         Exhibit 11:     Computation of Per Share Earnings
         Exhibit 15.1:   Review Report of Independent Accountants
         Exhibit 15.2:   Awareness Letter of Independent Accountants
         Exhibit 27:     Financial Data Schedule

(b)      Reports on Form 8-K.

         No  reports on Form 8-K were filed  during the  quarter  ended June 30,
1996.


 21




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                            ICN PHARMACEUTICALS, INC.
                                   Registrant


Date:  August 13, 1996                         /S/ MILAN PANIC
                                        ----------------------------------------
                                        Milan Panic
                                        President and Chief Operating Officer



Date:  August 13, 1996                         /S/ JOHN E. GIORDANI
                                        ----------------------------------------
                                        John E. Giordani
                                        Executive Vice President and Chief
                                                               Financial Officer