- - --------------------------------------------------------------------------------

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)
[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                                       THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1998

                                       OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 1-11397


                            ICN PHARMACEUTICALS, INC.
                    ---------------------------------------
             (Exact name of registrant as specified in its charter)


        Delaware                                                 33-0628076     
- - -------------------------------                             --------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

                               3300 Hyland Avenue
                          Costa Mesa, California 92626 
                     --------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (714) 545-0100
                     --------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     Yes   X    No
         -----     -----

         The number of outstanding shares of the registrant's Common Stock, $.01
par value, as of November 12, 1998 was 76,514,277.

- - --------------------------------------------------------------------------------

2








                            ICN PHARMACEUTICALS, INC.

                                      INDEX




                                                                                                    Page
                                                                                                   Number
                                                                                                  --------
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)

                                                                                                  
   Consolidated Condensed Balance Sheets - September 30, 1998 and December 31, 1997                    3

   Consolidated Condensed Statements of Income - Three months and nine months
       ended September 30, 1998 and 1997                                                               4

   Consolidated Condensed Statements of Comprehensive Income - Three months
       and nine months ended September 30, 1998 and 1997                                               5

   Consolidated Condensed Statements of Cash Flows - Nine months ended September 30, 1998
       and 1997                                                                                        6

   Management's Statement Regarding Unaudited Financial Statements                                     7

   Notes to Consolidated Condensed Financial Statements                                                8

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations        17


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                                            27

Item 5.  Other Information                                                                            27

Item 6.  Exhibits and Reports on Form 8-K                                                             27


SIGNATURES                                                                                            29






3
                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                    September 30, 1998 and December 31, 1997
                (unaudited, in thousands, except per share data)






                                                                           September 30,       December 31,
                                                                                1998               1997     
                                                                          --------------      --------------
ASSETS

Current Assets:
                                                                                                   
   Cash and cash equivalents                                              $      255,439      $      209,896
   Receivables, net                                                              212,968             260,495
   Notes receivable, net                                                          25,000             145,431
   Inventories, net                                                              171,171             146,988
   Prepaid expenses and other current assets                                      42,563              23,941
                                                                          --------------      --------------
       Total current assets                                                      707,141             786,751

Property, plant and equipment, net                                               415,469             360,713
Deferred income taxes, net                                                        70,907              69,710
Other assets                                                                      80,093              47,978
Goodwill and intangibles, net                                                    286,808             226,593
                                                                          --------------      --------------
                                                                          $    1,560,418      $    1,491,745
                                                                          ==============      ==============


LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Trade payables                                                         $       92,358      $       96,437
   Accrued liabilities                                                            78,878              67,883
   Notes payable                                                                  20,225              13,759
   Current portion of long-term debt                                              12,380              19,359
   Income taxes payable                                                            2,605               3,707
                                                                          --------------      --------------
       Total current liabilities                                                 206,446             201,145

Long-term debt, less current portion                                             522,294             315,088
Deferred license and royalty income                                                9,789              12,449
Other liabilities                                                                 23,737              24,658
Minority interest                                                                 83,094             142,077

Commitments and contingencies                                                                               

Stockholders' Equity:
   Preferred stock,  $.01 par value;  10,000  shares  authorized;  -0- and
       2 shares Series B and 1 and -0- shares Series D issued and outstanding
       at September 30, 1998 and December 31, 1997, respectively  ($22,988
       liquidation  preference at September 30, 1998)                                  1                   1
   Common stock, $.01 par value; 200,000 shares authorized;
       73,624 and 71,432 shares outstanding at September 30, 1998
       and December 31, 1997, respectively                                           735                 714
   Additional capital                                                            838,388             766,868
   Retained earnings (deficit)                                                   (71,840)             70,129
   Accumulated other comprehensive income                                        (52,226)            (41,384)
                                                                          --------------      --------------
       Total stockholders' equity                                                715,058             796,328
                                                                          --------------      --------------
                                                                          $    1,560,418      $    1,491,745
                                                                          ==============      ==============




The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.



4

                            ICN PHARMACEUTICALS, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                      For the three months and nine months
                        ended September 30, 1998 and 1997
                (unaudited, in thousands, except per share data)




                                                               Three Months Ended           Nine Months Ended
                                                                 September 30,                September 30,       
                                                           --------------------------  ---------------------------
                                                               1998         1997            1998         1997     
                                                           ------------  ------------  ------------  -------------
Revenues:
                                                                                                   
Product sales                                              $    156,360  $    177,397  $    610,047  $     496,594
Royalties                                                         6,631           --         26,683             --
                                                           ------------  ------------  ------------  -------------
       Total revenues                                           162,991       177,397       636,730        496,594

Costs and expenses:
Cost of product sales                                            70,972        77,309       278,585        228,070
Selling, general and administrative expenses                     81,373        54,187       228,999        165,369
Research and development costs                                    5,139         4,290        16,640         13,210
Provision for losses related to Eastern Europe (Note 2)          39,884           --        205,530             --
                                                           ------------  ------------  ------------  -------------

       Total expenses                                           197,368       135,786       729,754        406,649
                                                           ------------  ------------  ------------  -------------

       Income (loss) from operations                            (34,377)       41,611       (93,024)        89,945

Translation and exchange losses, net                             35,259         1,494        59,983          7,204
Interest income                                                  (2,353)       (6,392)       (9,576)        (9,855)
Interest expense                                                 12,890         5,950        24,698         13,332
                                                           ------------  ------------  ------------  -------------

Income (loss) before income
taxes and minority interest                                     (80,173)       40,559      (168,129)        79,264

Provision (benefit) for income taxes                             (4,840)         (521)        5,147        (12,311)
Minority interest                                               (10,110)        6,523       (44,503)        13,438
                                                           ------------  ------------  ------------  -------------

Net income (loss)                                          $    (65,223) $     34,557  $   (128,773) $      78,137
                                                           ============  ============  ============  =============


Basic earnings (loss) per common share                     $      (0.89) $       0.61  $      (1.77) $        1.38
                                                           ============  ============  ============  =============

Shares used in per share computation                             73,478        55,460        72,680         52,488
                                                           ============  ============  ============  =============


Diluted earnings (loss) per common share                   $      (0.89) $       0.50  $      (1.77) $        1.17
                                                           ============  ============  ============  =============

Shares used in per share computation                             73,478        72,450        72,680         66,434
                                                           ============  ============  ============  =============








The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.


5

                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED STATEMENTS OF
                              COMPREHENSIVE INCOME
                            For the three months and
                  nine months ended September 30, 1998 and 1997
                            (unaudited, in thousands)





                                                               Three Months Ended           Nine Months Ended
                                                                 September 30,                September 30,       
                                                           --------------------------  ---------------------------
                                                               1998         1997            1998         1997    
                                                           ------------  ------------  ------------  -------------

                                                                                                   
Net income (loss)                                          $    (65,223) $     34,557  $   (128,773) $      78,137

Other comprehensive income:
Foreign currency translation adjustments                         (4,213)       (2,890)      (10,842)       (11,947)
Unrealized gains on marketable securities:
Unrealized holding gains arising during period                      --            --          1,993            -- 
Reclassification adjustment for gains
included in net income                                              --            --         (1,993)           -- 
                                                           ------------  ------------  ------------  -------------
Net unrealized gains                                                --            --            --             -- 
                                                           ------------  ------------  ------------  -------------

Other comprehensive income                                       (4,213)       (2,890)      (10,842)       (11,947)
                                                           ------------  ------------  ------------  -------------

Comprehensive income (loss)                                $    (69,436) $     31,667  $   (139,615) $      66,190
                                                           ============  ============  ============  =============































The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.



6
                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
              For the nine months ended September 30, 1998 and 1997
                            (unaudited, in thousands)



                                                                                    Nine Months Ended
                                                                                      September 30,         
                                                                        ------------------------------------
                                                                               1998                1997     
                                                                        ----------------      --------------
Cash flows from operating activities:
                                                                                                   
Net income (loss)                                                       $       (128,773)     $       78,137
Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
         Depreciation and amortization                                            36,080              18,370
         Provision for losses related to Eastern Europe (Note 2)                 215,729                 -- 
         Provision for losses on accounts receivable                               6,105               2,235
         Provision for inventory obsolescence                                      2,831               1,224
         Translation and exchange losses, net                                     59,983               7,204
         Other noncash items                                                        (249)                -- 
         Deferred income                                                          (5,778)              2,684
         Loss (gain) on sale of fixed assets                                         270                (483)
         Deferred income taxes                                                    (1,197)            (25,854)
         Minority interest                                                       (44,503)             13,438
Change in assets and liabilities, net of effects of acquired companies:
         Accounts and notes receivable                                          (111,265)            (74,327)
         Inventories                                                             (29,817)             (3,447)
         Prepaid expenses and other assets                                       (35,219)                419
         Trade payables and accrued liabilities                                   20,791              (9,374)
         Income taxes payable                                                       (578)              2,185
         Other liabilities                                                         1,764               2,963
                                                                        ----------------      --------------
              Net cash provided by (used in) operating activities                (13,826)             15,374
                                                                        ----------------      --------------

Cash flows from investing activities:
Proceeds from sale of marketable securities                                       22,958                 -- 
Proceeds from sale of fixed assets                                                   938               1,527
Capital expenditures                                                             (84,908)            (27,634)
Acquisition of product rights and businesses                                     (69,411)            (24,137)
                                                                        ----------------      --------------
              Net cash used in investing activities                             (130,423)            (50,244)
                                                                        ----------------      --------------

Cash flows from financing activities:
Proceeds from issuance of long-term debt                                         215,573             267,000
Proceeds from exercise of stock options                                            6,707              16,534
Proceeds from issuance of stock                                                    4,299                 -- 
Net increase (decrease) in notes payable                                           1,188              (8,958)
Payments on long-term debt                                                       (22,192)               (256)
Dividends paid                                                                   (12,629)             (8,414)
                                                                        ----------------      --------------
              Net cash provided by financing activities                          192,946             265,906
                                                                        ----------------      --------------

Effect of exchange rate changes on cash and cash equivalents                      (3,154)               (541)
                                                                        ----------------      --------------
Net increase in cash and cash equivalents                                         45,543             230,495
Cash and cash equivalents at beginning of period                                 209,896              39,366
                                                                        ----------------      --------------
Cash and cash equivalents at end of period                              $        255,439      $      269,861
                                                                        ================      ==============



The  accompanying  notes are an integral  part of these  consolidated  condensed
financial statements.


7




         MANAGEMENT'S STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



The  consolidated  condensed  financial  statements  included  herein  have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally accepted  accounting  principles  ("GAAP") have been condensed or
omitted  pursuant  to such rules and  regulations.  The  results  of  operations
presented  herein are not  necessarily  indicative of the results to be expected
for a full year. Although the Company believes that all adjustments  (consisting
only of normal,  recurring  adjustments  and a provision  for losses  related to
Eastern  Europe)  necessary  for a  fair  presentation  of the  interim  periods
presented  are  included  and  that the  disclosures  are  adequate  to make the
information  presented not misleading,  these consolidated  condensed  financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the year ended December 31, 1997.




8
                            ICN PHARMACEUTICALS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               September 30, 1998
                                   (unaudited)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The accompanying  consolidated condensed financial
statements  include the accounts of ICN  Pharmaceuticals,  Inc. and Subsidiaries
(the "Company") and all of its majority-owned  subsidiaries.  Investments in 20%
through 50% owned affiliated companies,  where the Company exercises significant
influence  over operating and financial  affairs,  are included under the equity
method.  Investments in less than 20% owned  companies are recorded at cost. All
significant intercompany account balances and transactions have been eliminated.

Per Share  Information:  Earnings  per share have been  restated  to reflect the
fourth  quarter 1997  adoption of Statement  of Financial  Accounting  Standards
("SFAS") No. 128, Earnings Per Share.  Common share and per common share amounts
for all periods  presented  have also been  restated to reflect a  three-for-two
stock split (in the form of a dividend), which became effective March 16, 1998.

During 1998, the Company's Board of Directors declared a quarterly cash dividend
of $0.06 per share for each of its first, second and third fiscal quarters.  The
third quarter  dividend is payable on October 28, 1998 to stockholders of record
as of October 14, 1998.

Reclassifications:  Certain prior year amounts have been reclassified to conform
with the current period presentation,  with no effect on previously reported net
income or stockholders' equity.


2. PROVISION FOR LOSSES RELATED TO EASTERN EUROPE

The  Company's  operations  in Eastern  Europe have been  adversely  affected by
recent  economic  and  political  developments  in  the  region,  including  the
increasingly  volatile  Russian  economic  situation.  During the quarter  ended
September 30, 1998, the Russian ruble declined from a rate of approximately  6.1
rubles to $1 to  approximately  16.1  rubles to $1. As a result of the  exchange
rate  change,  the  Company  recorded  a foreign  currency  translation  loss of
$31,708,000 related to its Russian operations in the quarter ended September 30,
1998.

The economic crisis in Russia has adversely affected the pharmaceutical industry
in  the  region.  Many  Russian  companies,  including  many  of  the  Company's
customers,  continue to experience  severe liquidity  shortages as rubles are in
short supply,  and as Russian companies'  hard-currency  assets remain frozen in
Russian banks.  This liquidity  crisis has  diminished  many Russian  companies'
ability  to pay their  debts,  and is  likely  to lead to a number  of  business
failures in the region.

At ICN Yugoslavia, the Company's operations continue to be affected by the April
1998  devaluation  of  the  dinar,  and by  the  Company's  previously-announced
suspension of sales to the Yugoslavian government. In addition, ICN Yugoslavia's
export  sales  for the  quarter  ended  September  30,  1998  have been and will
continue  to be  affected by the  economic  crisis in Russia.  In the second and
third quarters of 1998, the Yugoslavian  government defaulted on its obligations
to the Company of $176,204,000 of accounts and notes receivable--see Note 11.

As a result of these  factors,  the Company has recorded  provisions  for losses
related to Eastern Europe  totaling  $42,289,000  and  $215,729,000 in the three
months and nine months  ended  September  30,  1998.  The third  quarter  charge
consists of reserves for accounts  receivable of  $37,873,000,  the write-off of
certain  investments  of  $2,011,000,  and a  reduction  in the value of certain
inventories  of  $2,405,000.  The provision for losses related to Eastern Europe
for the nine  months  ended  September  30, 1998 also  includes a  provision  of
$173,440,000  in  Yugoslavia,   offset  by  minority  interest  of  $43,360,000,
representing  a  reserve  for  notes  and  accounts   receivable  due  from  the
Yugoslavian  government  and  government-sponsored   entities  of  $165,646,000,
charges  to cost of  sales  of  $3,667,000  and a  charge  against  interest  of
$4,127,000.



9

3.  ACQUISITIONS

Acquired Product Rights - In February 1998, the Company acquired from SmithKline
Beecham plc ("SKB") the Asian,  Australian and African rights to 39 prescription
and  over-the-counter   pharmaceutical   products,   including  Actal,  Breacol,
Coracten,  Eskornade,  Fefol, Gyno-Pevaryl,  Maxolan, Nyal, Pevaryl, Ulcerin and
Vylcim.  The Company  received the product  rights in exchange  for  $45,500,000
payable in a combination  of $22,500,000 in cash and 821 shares of the Company's
Series D  Convertible  Preferred  Stock.  Each share of the Series D Convertible
Preferred Stock is initially convertible into 750 shares of the Company's common
stock (together, the "SKB Shares"), subject to certain antidilution adjustments.
Except under  certain  circumstances,  SKB has agreed not to sell the SKB Shares
until November 4, 1999.  The Company has agreed to pay SKB an additional  amount
in cash (or,  under  certain  circumstances,  in shares of common  stock) to the
extent  proceeds  received  by SKB  from  the  sale of the SKB  Shares  during a
specified period ending in December 1999 and the then market value of the unsold
SKB Shares do not provide SKB with an average  value of $46.00 per common  share
(including any dividend paid on the SKB Shares). Alternatively,  SKB is required
to pay the Company an amount,  in cash or shares of the Company's  common stock,
to the extent that such  proceeds and market  value  provide SKB with an average
per share value in excess of $46.00 per common  share  (including  any  dividend
paid on the SKB Shares).  The Company has also granted SKB certain  registration
rights  covering the common  shares  issuable  upon  conversion  of the Series D
Preferred Stock. Based upon the September 30, 1998 market price of the Company's
common stock of $17.50, the aggregate guaranteed value of the SKB Shares exceeds
their market value by approximately $17,549,000, and the Company may be required
to issue  approximately  1,003,000  additional  common shares in satisfaction of
this agreement.

In March 1998, the Company  acquired the rights to a portfolio of 32 dermatology
products from Laboratorio Pablo Cassara ("Cassara") for $22,450,000 in cash. The
Company will market the products through its subsidiary, ICN Argentina.

Vyzkumny  Ustav  Antibiotic  a  Biotransformacii  - In July  1998,  the  Company
acquired Vyzkumny Ustav Antibiotic a Biotransformacii ("VUAB"), a pharmaceutical
manufacturing  and research  facility located in a suburb of Prague in the Czech
Republic,  for  approximately  $17,600,000  in cash.  VUAB  produces  and  sells
pharmaceutical  products in finished forms,  principally  injectable antibiotics
and infusion  solutions,  and pharmaceutical raw materials.  The acquisition was
accounted  for as a purchase  and is not material to the  financial  position or
results of operations of the Company.


4.  COMPREHENSIVE INCOME

In June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
130,  Reporting  Comprehensive  Income,  which  established  standards  for  the
reporting and display of comprehensive  income. The Company has adopted SFAS No.
130  effective  January 1, 1998.  Comprehensive  income  includes  such items as
foreign currency translation adjustments and unrealized holding gains and losses
on  available-for-sale  securities  that are  currently  being  presented by the
Company as a component  of  stockholders'  equity.  SFAS No. 130 does not affect
current  principles of measurement of revenues and expenses and  accordingly the
adoption of SFAS No. 130 had no effect on the Company's results of operations or
financial position.

The balance of accumulated other comprehensive  income at September 30, 1998 and
December  31,  1997  consists  of  accumulated   foreign  currency   translation
adjustments.  Such amounts are not recorded net of any tax  provision or benefit
as the Company does not expect to realize any significant tax benefit or expense
from these items.





10

5.  EARNINGS PER SHARE

The following  table sets forth the  computation  of basic and diluted  earnings
(loss) per share (in thousands, except per share data)



                                                      Three Months Ended              Nine Months Ended
                                                         September 30,                  September 30,       
                                                 ----------------------------   -----------------------------
                                                     1998            1997           1998           1997     
                                                 -------------  -------------   -------------  --------------
Income:
                                                                                             
     Net income (loss)                           $     (65,223) $      34,557   $    (128,773) $      78,137
     Dividends and accretion on preferred stock            --            (659)            (34)        (5,618)
                                                 -------------  --------------  -------------  -------------

     Numerator for basic earnings per share--
       income available to common stockholders         (65,223)        33,898        (128,807)        72,519

     Effect of dilutive securities:
        Convertible debt                                   --           2,022             --           5,505
                                                 -------------  -------------   -------------  -------------

     Numerator for diluted earnings per share--
       income available to common stockholders
       after assumed conversions                 $     (65,223) $      35,920   $    (128,807) $      78,024
                                                 =============  =============   =============  =============

Shares:
     Denominator for basic earnings per share--
       weighted-average shares outstanding              73,478         55,460          72,680         52,488

     Effect of dilutive securities:
       Employee stock options                              --           3,323             --           2,267
       Convertible debt                                    --          10,667             --          10,668
       Other dilutive securities                           --           3,000             --           1,011
                                                 -------------  -------------   -------------  -------------

     Dilutive potential common shares                      --          16,990             --          13,946
                                                 -------------  -------------   -------------  -------------

     Denominator for diluted earnings per share--
       adjusted weighted-average shares and
       assumed conversions                              73,478         72,450          72,680         66,434
                                                 =============  =============   =============  =============

Basic earnings (loss) per common share           $       (0.89) $        0.61   $       (1.77) $        1.38
                                                 =============  =============   =============  =============

Diluted earnings (loss) per common share         $       (0.89) $        0.50   $       (1.77) $        1.17
                                                 =============  =============   =============  =============



Income  available  to common  stockholders,  for  purposes  of  computing  basic
earnings per common share,  includes adjustments for preferred dividends and, in
1997, an embedded  dividend arising from the discounted  conversion terms of the
Series B Convertible Preferred Stock. For the three months and nine months ended
September  30,  1998,  the  Company's  stock  options,   preferred   stock,  and
convertible  debt are not included in the  computation  of diluted  earnings per
share as such  securities  are  antidilutive.  For all  periods  presented,  the
Company's  Series  B  Convertible  Preferred  Stock  is  not  reflected  in  the
computation  of  diluted  earnings  per  common  share  as such  securities  are
antidilutive.  In April 1998,  all of the  remaining  outstanding  shares of the
Company's  Series B Preferred  Stock were  converted into  approximately  57,000
shares of the Company's common stock.







11

6.  DETAIL OF CERTAIN ACCOUNTS



                                                        September 30,        December 31,
  (in thousands)                                             1998                1997     
                                                       ---------------     ---------------

  Receivables, net:
                                                                                 
     Trade accounts receivable                         $       263,106     $       254,376
     Other receivables                                          17,185              18,118
                                                       ---------------     ---------------
                                                               280,291             272,494
     Allowance for doubtful accounts                           (67,323)            (11,999)
                                                       ---------------     ---------------
                                                       $       212,968     $       260,495
                                                       ===============     ===============

  Inventories, net:
     Raw materials and supplies                        $        59,415     $        65,937
     Work-in-process                                            21,413              16,745
     Finished goods                                            109,588              75,782
                                                       ---------------     ---------------
                                                               190,416             158,464
     Allowance for inventory obsolescence                    (  19,245)            (11,476)
                                                       ---------------     ---------------
                                                       $       171,171     $       146,988
                                                       ===============     ===============

  Property, plant and equipment, net:
     Property, plant and equipment, at cost            $       482,818     $       413,825
     Accumulated depreciation and amortization                 (67,349)            (53,112)
                                                       ---------------     ---------------
                                                       $       415,469     $       360,713
                                                       ===============     ===============




7.  LONG-TERM DEBT

In August 1998, the Company completed a private placement of $200,000,000 of its
8-3/4%  Senior Notes due 2008 (the "8-3/4%  Senior  Notes").  The 8-3/4%  Senior
Notes are unsecured senior obligations of the Company which rank pari passu with
other senior indebtedness of the Company,  including its 9-1/4% Senior Notes due
2005.  The 8-3/4% Senior Notes mature on November 15, 2008.  Interest is payable
semiannually  on May 15 and  November  15 of each year,  commencing  in November
1998. The 8-3/4% Senior Notes are subject in limited  circumstances  to optional
redemption (at the Company's  option) at any time prior to November 15, 2001, at
108.75% of their  principal  amount,  plus accrued and unpaid  interest.  Upon a
change in control  (as  defined in the  related  indenture)  the  Company may be
required to repurchase the 8-3/4% Senior Notes from the holders at 101% of their
principal amount, plus accrued and unpaid interest.  The indenture governing the
8-3/4% Senior Notes contains certain  covenants which may restrict,  among other
things, the incurrence of additional  indebtedness,  the payment of dividends or
other restricted payments, the creation of certain liens, the sale of assets, or
the Company's ability to consolidate or merge, subject to certain qualifications
and exceptions.  The Company also gave the purchasers of the 8-3/4% Senior Notes
certain registration rights.


8.  STOCK REPURCHASE PROGRAM

In September and October 1998, the Company's  Board of Directors  authorized two
stock repurchase  programs.  The first repurchase program authorizes the Company
to repurchase up to  $10,000,000  of its  outstanding  common stock.  The second
authorized  the Company to initiate a long-term  repurchase  program that allows
the  Company  to  repurchase  up to  3,000,000  shares of its common  stock.  In
executing the repurchase  programs,  the Company is limited by certain covenants
contained in the  indentures  relating to the Company's  9-1/4% Senior Notes due
2005 and its 8-3/4% Senior Notes. In the indentures, the Company is permitted to


12




repurchase  up to  $10,000,000  of its  common  stock  under the first  program;
however,  repurchases  under the second  program  will only be  permitted as the
Company generates cumulative net income as provided for in the indentures. As of
September 30, 1998, no shares had been repurchased under this program.


9.  COMMITMENTS AND CONTINGENCIES

Pursuant to an Order Directing Private Investigation and Designating Officers to
Take Testimony,  entitled In the Matter of ICN  Pharmaceuticals,  Inc.,  (P-177)
(the "Order"),  a private  investigation is being conducted by the United States
Securities and Exchange  Commission (the  "Commission")  with respect to certain
matters pertaining to the status and disposition of the 1994 Hepatitis C NDA. As
set forth in the Order, the investigation  concerns  whether,  during the period
from  June  1994  through  February  1995,  the  Company,  persons  or  entities
associated  with it and others,  in the offer and sale or in connection with the
purchase and sale of ICN securities,  engaged in possible  violations of Section
17(a) of the Securities Act of 1933 (the "Securities  Act") and Section 10(b) of
the  Securities  and  Exchange Act of 1934 (the  "Exchange  Act") and Rule 10b-5
thereunder,  by having  possibly:  (i) made false or  misleading  statements  or
omitted  material  facts with respect to the status and  disposition of the 1994
Hepatitis C NDA;  (ii)  purchased  or sold Common Stock while in  possession  of
material,  non-public  information  concerning the status and disposition of the
1994  Hepatitis  C NDA;  or  (iii)  conveyed  material,  non-public  information
concerning  the status and  disposition  of the 1994  Hepatitis  C NDA, to other
persons who may have purchased or sold Common Stock.  The Company has cooperated
and continues to cooperate with the Commission in its investigation.  On January
13, 1998,  ICN  received a letter from the  Commission's  Philadelphia  District
Office (the  "District  Office")  stating the  District  Office's  intention  to
recommend to the Commission  that it authorize the institution of a civil action
against the Company,  Milan Panic,  Chairman and Chief Executive  Officer of the
Company,  and a former  senior  executive  of the  Company.  As set forth in the
letter,  the District  Office seeks the  authority to commence a civil action to
enjoin the Company from future  violations  of Section 10(b) of the Exchange Act
and Rule 10b-5  thereunder  and to impose a civil  penalty of up to  $500,000 on
ICN. In regard to Mr. Panic, the District Office seeks the authority to commence
a civil action:  (i) to enjoin Mr. Panic from future violations of Section 17(a)
of the  Securities  Act,  Section  10(b)  of the  Exchange  Act and  Rule  10b-5
thereunder;   (ii)  for  disgorgement  of  approximately  $390,000;   (iii)  for
prejudgment  interest;  (iv) for a civil penalty  pursuant to Section 21A of the
Exchange Act that cannot exceed three times any amount disgorged; and (v) for an
order  barring  Mr.  Panic from  serving as an officer or  director  of a public
company  pursuant to Section 21 of the Exchange  Act. On January 30,  1998,  the
Company filed submissions with the Commission urging that it reject the District
Office's request.  On August 27, 1998, the Company's counsel was informed by the
District  Office  that (i) the  District  Office had  withdrawn  its request for
authorization  to commence an enforcement  action against Mr. Panic with respect
to  allegations  of illegal  insider  trading and the remedies of  disgorgement,
interest,  and monetary penalties attendant thereto; and (ii) the Commission had
granted  the  District   Office's  request  for  authorization  to  commence  an
enforcement  action  against  the  Company  and  Mr.  Panic  alleging  false  or
misleading statements or omissions with respect to the status and disposition of
the 1994  Hepatitis C NDA,  including  the remedies of  injunctive  relief and a
civil penalty not to exceed $500,000 against the Company,  and injunctive relief
and a director and officer bar against Mr. Panic.

The  Company  has  received  subpoenas  from a Grand Jury in the  United  States
District  Court,  Central  District of California  requesting  the production of
documents  covering a broad range of matters  over  various  time  periods.  The
Company  understands  that the Company,  Mr. Panic, a current  senior  executive
officer,  a former  senior  officer,  and a current  employee of the Company are
targets  of the  investigation.  The  Company  also  understands  that a  senior
executive officer,  a former officer, a current employee,  and a former employee
are  subjects of the  investigation.  The United  States  Attorney's  office has


13


advised  counsel for the  Company  that the areas of its  investigation  include
disclosures  made and not made concerning the 1994 Hepatitis C NDA to the public
and other third  parties;  stock sales for the  benefit of Mr.  Panic  following
receipt on November 28, 1994 of a letter from the FDA informing the Company that
the 1994 Hepatitis C NDA had been found not approvable;  possible  violations of
the economic  embargo imposed by the United States upon the Federal  Republic of
Yugoslavia,  based upon  alleged  sales by the  Company  and Mr.  Panic of stock
belonging to ICN employees; and, with respect to Mr. Panic, personal disposition
of  assets  of  entities   associated  with   Yugoslavia,   including   possible
misstatements  and/or  omissions  in federal  tax  filings.  The Company has and
continues to cooperate in the Grand Jury investigation.  A number of current and
former  employees  of the Company have been  interviewed  by the  government  in
connection  with the  investigation.  The United  States  Attorney's  office has
issued subpoenas  requiring various current and former officers and employees of
the  Company  to testify  before  the Grand  Jury.  Certain  current  and former
employees testified before the Grand Jury beginning in July 1998.

The ultimate outcome of the Commission and Grand Jury  investigations  cannot be
predicted and any  unfavorable  outcome could have a material  adverse effect on
the Company.

The  Company  is a party to other  pending  lawsuits  or  subject to a number of
threatened lawsuits. In the opinion of management,  the ultimate resolution will
not have a material  effect on the Company's  consolidated  financial  position,
results of operations or liquidity.  However, there can be no assurance that any
unfavorable  outcome of any such matter would not have a material adverse effect
on the Company.


10.  GEOGRAPHIC DATA

The  following  tables set forth the amount of  revenues  and  operating  income
(loss) of the Company by  geographic  area for the three and nine  months  ended
September  30,  1998 and 1997 and the  identifiable  assets  of the  Company  by
geographic area as of September 30, 1998 and December 31, 1997 (in thousands):



                                               Three Months Ended                   Nine Months Ended
                                                  September 30,                       September 30,         
                                         --------------------------------   --------------------------------
                                              1998             1997              1998             1997      
                                         --------------    --------------   --------------    --------------

Revenues:
                                                                                             
United States                            $       39,653    $       29,089   $      139,814    $       88,328
Canada                                            4,907             4,840           14,377            14,970
                                         --------------    --------------   --------------    --------------
     North America                               44,560            33,929          154,191           103,298

Latin America (principally Mexico)               19,799            17,057           60,880            44,898
Western Europe                                   18,413            18,229           56,029            47,039

Yugoslavia                                       11,133            58,660          125,860           156,768
Russia                                           34,329            28,806          131,282            83,014
Hungary                                           6,345            11,498           34,493            41,147
Poland                                            7,548               --            25,079               -- 
Czech Republic                                    5,541               --             5,541               -- 
                                         --------------    --------------   --------------    --------------

     Eastern Europe                              64,896            98,964          322,255           280,929

Asia, Africa, and Australia                      15,323             9,218           43,375            20,430
                                         --------------    --------------   --------------    --------------
     Total                               $      162,991    $      177,397   $      636,730    $      496,594
                                         ==============    ==============   ==============    ==============




14






                                               Three Months Ended                   Nine Months Ended
                                                  September 30,                       September 30,        
                                         --------------------------------   --------------------------------
                                              1998             1997              1998             1997      
                                         --------------    --------------   --------------    --------------
Operating income (loss):
                                                                                             
United States                            $       13,959    $        8,897   $       64,881    $       29,489
Canada                                            2,030             1,740            5,161             5,153
                                         --------------    --------------   --------------    --------------
     North America                               15,989            10,637           70,042            34,642

Latin America (principally Mexico)                6,505             5,233           19,012            11,322
Western Europe                                    4,420             3,968           12,666             6,163

Yugoslavia                                       (7,647)           21,273         (143,520)           53,855
Russia                                          (17,533)            5,097           (4,998)           15,789
Hungary                                         (12,376)            1,485           (6,142)            6,271
Poland                                             (115)              --             4,094               -- 
Czech Republic                                     (121)              --              (121)              -- 
                                         ---------------   --------------   --------------    --------------
     Eastern Europe                             (37,792)           27,855         (150,687)           75,915

Asia, Africa, and Australia                       2,404             2,054            8,520             2,169
Corporate                                       (25,903)           (8,136)         (52,577)          (40,266)
                                         --------------    --------------   --------------    --------------
     Total                               $      (34,377)   $       41,611   $      (93,024)   $       89,945
                                         ==============    ==============   ==============    ==============




                                             September 30,        December 31,
                                                   1998               1997     
                                           ----------------      --------------

Identifiable assets:
United States                              $        359,193      $      377,315
Canada                                                8,848              11,282
                                           ----------------      --------------
North America                                       368,041             388,597

Latin America (principally Mexico)                   56,067              30,191
Western Europe                                       59,322              48,086

Yugoslavia                                          290,811             421,731
Russia                                              160,973             145,162
Hungary                                              75,548              79,632
Poland                                               86,568              68,066
Czech Republic                                       27,708                 -- 
                                           ----------------      --------------
Eastern Europe                                      641,608             714,591

Asia, Africa, and Australia                          81,612              26,812
Corporate                                           353,768             283,468
                                           ----------------      --------------
Total                                      $      1,560,418      $    1,491,745
                                           ================      ==============




15



11.  ICN YUGOSLAVIA

Business  Environment:  ICN Yugoslavia,  a 75% owned  subsidiary,  operates in a
business  environment  that is subject to  significant  economic  volatility and
political instability.  The economic conditions in Yugoslavia include continuing
liquidity problems, inflationary pressures, recent and potential future currency
devaluations,  unemployment,  price controls, government spending limitations, a
weakened  banking  system,  a high trade  deficit,  and  international  economic
sanctions. The future of the economic and political environment of Yugoslavia is
uncertain and could deteriorate further,  resulting in a material adverse impact
on the Company's financial position and results of operations.

Devaluation:  On April 1, 1998, the  Yugoslavian  government  devalued the dinar
from a rate of 6.0 dinars per U.S. $1 to 10.92  dinars per U.S.  $1. At the time
of the  devaluation  the Company's net monetary asset position in Yugoslavia was
approximately   $38,000,000,   resulting  in  a  foreign   translation  loss  of
approximately $17,000,000 which was recognized in the second quarter of 1998. In
addition to the foreign  translation loss, the devaluation has and will continue
to adversely affect sales and gross profit margins at ICN Yugoslavia. Subsequent
to the  devaluation,  sales are lower due to higher exchange rates and a lack of
immediate  price  increases.  Gross  profit  margins  are  further  affected  as
inventories  manufactured  prior to the devaluation are charged to cost of sales
at the higher historical  exchange rate. Margins are expected to improve after a
devaluation  if price  increases are obtained  and, to some extent,  when older,
higher-priced  inventory  is  replaced  with  inventory  manufactured  after the
devaluation.

Recovery from the effects of the devaluation  will depend on the approval of new
price increases by the Yugoslavian  government.  Subsequent to the  devaluation,
the  Company,  along with  others in the  Yugoslavian  pharmaceutical  industry,
applied  to the  government  for price  increases  in an amount  believed  to be
adequate  to make  possible a  recovery  from the  effects  of the  devaluation.
However,  the  Yugoslavian  government  did not  approve any  significant  price
increases  and the Company,  along with many of its  competitors,  suspended all
direct  sales to the  Yugoslavian  government  in an  effort  to  encourage  the
Yugoslavian  government to approve price  increases.  The suspension of sales to
the  Yugoslavian  government  continued  through the third quarter of 1998.  The
Company is unable to predict  the  amount and timing of future  price  increases
that may be allowed by the  Yugoslavian  government,  if any, and the  resultant
impact on future earnings.

Credit Risk: Through the first quarter of 1998, the majority of ICN Yugoslavia's
domestic  sales were made to the  Yugoslavian  government  or  government-funded
entities.  During  early 1997,  the Company  established  credit  terms with the
Yugoslavian government under which future receivables were interest-bearing with
one year terms and payable in dinars,  but fixed in dollar amounts.  At December
31, 1997, the Company had  approximately  $145,431,000 of notes  receivable from
the Yugoslavian  government under such terms.  During the first quarter of 1998,
the  Company  continued  to  make  sales  to  the  Yugoslavian   government  and
government-sponsored  entities  under  similar  terms  in order  to  reduce  the
Company's  exposure to losses  resulting  from exchange rate  fluctuations,  but
sales were suspended in April 1998,  following the devaluation.  As of September
30, 1998, the Yugoslavian government had defaulted on the outstanding balance of
the notes receivable of  approximately  $176,204,000.  In negotiations  with the
Company  subsequent  to the  default,  the  Yugoslavian  government  is  seeking
concessions from the Company, including the forgiveness of a substantial portion
of the amounts owed,  and has ceased making all of the payments  required  under
the original credit agreements.  The Company is currently working to renegotiate
the credit terms.

As a result  of the  government's  default  and the  suspension  of sales to the
government,  the Company recorded a $173,440,000  charge against earnings at ICN
Yugoslavia  in the second  quarter of 1998; a portion of this charge is included
in  cost  of  sales  ($3,667,000)  and  interest  income   ($4,127,000)  in  the
accompanying condensed consolidated statements of income. The charge consists of
a  $151,204,000  reserve for  estimated  losses on notes  receivable  (including
accrued   interest),   a  $7,757,000   reserve  for  accounts   receivable  from
government-sponsored  entities,  and a  $14,479,000  write-down  of the value of
certain related  investments and assets.  Pending resolution of the negotiations
and the approval of price  increases,  ICN  Yugoslavia  has suspended all direct
credit sales to the Yugoslavian government and/or government-sponsored entities.

16



12.  SUPPLEMENTAL CASH FLOW INFORMATION

In March 1998, the Company  announced the redemption of its Bio Capital Holdings
5-1/2% Swiss Franc Exchangeable Certificates (the "New Certificates") and during
the nine months ended September 30, 1998 SFr 37,670,000  principal amount of the
New Certificates was exchanged for an aggregate of approximately  802,000 shares
of the  Company's  common stock and the remainder of the New  Certificates  were
redeemed for cash.  Upon the exchange and  redemption  of the New  Certificates,
marketable  securities  held in trust for the  payment of the New  Certificates,
having a market  value of  approximately  $22,958,000,  became  available to the
Company. The exchange increased  stockholders' equity by $25,399,000 and reduced
long-term debt and accrued interest by $4,680,000.

In March 1998, ICN Yugoslavia  acquired a 33.7% interest in a healthcare  center
in the Republic of Montenegro,  from the Yugoslavian  government in exchange for
147,000,000  dinars  ($24,400,000)  of  accounts  receivable  and  approximately
$1,200,000 in cash.  The Company has  guaranteed  the collection of the accounts
receivable given as consideration for the health institute.  As of September 30,
1998,  the Company  remains  obligated  for up to  52,300,000  dinars under this
guarantee.  ICN  Yugoslavia  also  acquired  a 15%  interest  in  the  financial
institution  Komercijalna Banka A.D. from the Yugoslavian government in exchange
for 28,600,000 dinars ($4,700,000) of accounts receivable.

In January 1997, the Company issued approximately 811,000 shares of common stock
as payment of its $10,000,000 obligation under the 1987 class action settlement.
Also during the nine months  ended  September  30, 1997,  the Company  accrued a
third  quarter  common  stock  dividend of  $3,085,000.  The Company also issued
approximately  131,000  shares of common  stock as  payment of  preferred  stock
dividends of $1,875,000.

Cash paid for income taxes for the nine months ended September 30, 1998 and 1997
was  $8,286,000 and  $2,629,000,  respectively.  Cash paid for interest,  net of
amounts  capitalized,  for the nine months ended September 30, 1998 and 1997 was
$27,448,000 and $3,888,000, respectively.


13.  SUBSEQUENT EVENTS

In November,  1998 the Company completed the acquisition of the worldwide rights
(except India) to four products from F. Hoffmann-La  Roche Ltd.  ("Roche").  The
products include  Dalmadorm,  a sleep disorder drug;  Fluor-Uracil,  an oncology
product;  Librax, a treatment for  gastrointestinal  disorders;  and Mogadon,  a
sleep disorder drug also used to treat epilepsy. Aggregate consideration for the
products  was  $178,800,000,  paid in a  combination  of  $89,400,000  cash  and
2,883,871 shares of the Company's common stock, valued at $89,400,000. Under the
terms of the Company's agreement with Roche, the Company has guaranteed to Roche
a per share  price  initially  at $31.00,  increasing  at a rate of 6% per annum
through December 31, 2000. Should Roche sell any of the shares prior to December
31, 2000, the Company is entitled to one-half of any proceeds  realized by Roche
in excess of the  guaranteed  price.  Should the market  price of the  Company's
common stock be below the guaranteed  price at the end of the guarantee  period,
the  Company  will be  required to satisfy  the  aggregate  guarantee  amount by
payment to Roche in cash or, in certain  circumstances,  in additional shares of
the Company's common stock.

Also effective  October 1, the Company acquired from SKB the rights within Latin
America to three ethical pharmaceutical  products,  including Breacol,  Cynoplus
and Cytomel for $2,800,000.



17
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


RECENT DEVELOPMENTS

The  Company's  operations  in Eastern  Europe have been  adversely  affected by
recent  economic  and  political  developments  in  the  region,  including  the
increasingly  volatile  Russian  economic  situation.  In response to  worsening
liquidity and declining currency reserves,  the Russian government has continued
to seek international  financial  assistance.  The Russian Central Bank has used
recent financial assistance from the International Monetary Fund, along with its
existing  monetary  reserves,  in an effort to  support  the value of the ruble.
However,  in August 1998,  the Central Bank announced that it was no longer able
to support the ruble at its  then-current  exchange  rate of  approximately  6.3
rubles to $1, and that it would  allow the ruble to fall as far as 9.5 rubles to
$1. Subsequently, the ruble fell sharply and the Russian Central Bank was unable
to support the ruble, even at the previously-announced level. In September 1998,
there have been large fluctuations in exchange rates for the ruble and the value
of the ruble has  continued  to  decline in  relation  to the  dollar,  at times
exceeding  20  rubles  to $1, a  decline  of more  than  68%  from  the  ruble's
mid-August  1998  level.  As of  September  30,  1998,  the  exchange  rate  was
approximately  16.1  rubles  to $1.  As a result  of the  decline  in the  ruble
exchange  rate,  the Company  recorded a foreign  currency  translation  loss of
$31,708,000 related to its Russian operations in the quarter ended September 30,
1998.

The Company  believes the economic  crisis in Russia has adversely  affected the
pharmaceutical industry in the region. Many Russian companies, including many of
the Company's  customers,  continue to experience severe liquidity  shortages as
rubles are in short  supply,  and as  Russian  companies'  hard-currency  assets
remain  frozen in Russian  banks.  This  liquidity  crisis has  diminished  many
Russian companies' ability to pay their debts, and is likely to lead to a number
of business failures in the region. In addition, the devaluation has reduced the
purchasing power of Russian companies and consumers,  increasing pressure on the
Company and other producers to limit price  increases (in hard currency  terms).
These factors have and may continue to adversely  affect sales and gross margins
in the Company's Russian operations.

At ICN Yugoslavia, the Company's operations continue to be affected by the April
1998  devaluation  of  the  dinar,  and by  the  Company's  previously-announced
suspension of sales to the Yugoslavian government. In addition, ICN Yugoslavia's
export  sales  for the  quarter  ended  September  30,  1998  have been and will
continue  to be  affected by the  economic  crisis in Russia.  In the second and
third quarters of 1998, the Yugoslavia  government  defaulted on its obligations
to the Company under  $176,204,000  of accounts and notes  receivable--see  "ICN
Yugoslavia".

As a result of these  factors,  the Company has recorded  provisions  for losses
related to Eastern Europe  totaling  $42,289,000  and  $215,729,000 in the three
months and nine months  ended  September  30,  1998.  The third  quarter  charge
consists of reserves for accounts  receivable of  $37,873,000,  the write-off of
certain  investments  of  $2,011,000,  and a  reduction  in the value of certain
inventories  of  $2,405,000.  The provision for losses related to Eastern Europe
for the nine  months  ended  September  30, 1998 also  includes a  provision  of
$173,440,000  in  Yugoslavia,   offset  by  minority  interest  of  $43,360,000,
representing  a  reserve  for  notes  and  accounts   receivable  due  from  the
Yugoslavian  government  and  government-sponsored   entities  of  $165,646,000,
charges  to cost of  sales  of  $3,667,000  and a  charge  against  interest  of
$4,127,000.

The Company continues to pursue strategic  acquisitions that balance its Eastern
European  operations with an enhanced  Western  presence.  In November 1998, the
Company completed the acquisition of the worldwide rights (except India) to four
products  from Roche for  $178,800,000  in cash and common  stock.  The products
include  Dalmadorm,  a sleep disorder drug;  Fluor-Uracil,  an oncology product;
Librax,  a  treatment  for  gastrointestinal  disorders;  and  Mogadon,  a sleep
disorder drug also used to treat  epilepsy.  In addition,  the Company  recently
entered into  agreements  with Senetek plc under which it obtained the worldwide
marketing  rights  to  AdrenaJect(R),  a  device  which  automatically  delivers
epinephrine to treat anaphylactic  shock, and the United States marketing rights
to Kinetin(R),  a skin cream to inhibit signs of aging.  The Company will market
these products  primarily through its existing North American and Western Europe
operations.  In Latin America,  the Company has recently  acquired the rights to
market three products from SKB, and has acquired a pharmaceutical distributor in
Brazil. The Company believes these acquisitions  complement its existing product
lines and increase its Latin America market presence.


18



RESULTS OF OPERATIONS

Certain financial information for the Company is set forth below.



                                               Three Months Ended                   Nine Months Ended
(in thousands)                                    September 30,                       September 30,         
                                        ---------------------------------  ---------------------------------
                                              1998             1997              1998             1997      
                                        ---------------   ---------------  ---------------   ---------------

Pharmaceutical
                                                                                             
   North America                        $        32,250   $        22,663  $       105,435   $        70,750
   Latin America                                 19,380            16,443           59,882            42,898
   Western Europe                                12,535            13,547           37,969            31,352
   Eastern Europe                                64,896            98,964          322,255           280,929
   Asia, Africa, Australia                       12,445             7,301           37,255            15,133
                                        ---------------   ---------------  ---------------   ---------------

   Total Pharmaceutical                         141,506           158,918          562,796           441,062
Biomedical                                       14,854            18,479           47,251            55,532
                                        ---------------   ---------------  ---------------   ---------------

   Product sales                                156,360           177,397          610,047           496,594

Royalties                                         6,631               --            26,683               -- 
                                        ---------------   ---------------  ---------------   ---------------

   Total revenues                       $       162,991   $       177,397  $       636,730   $       496,594
                                        ===============   ===============  ===============   ===============

Cost of product sales                   $        70,972   $        77,309  $       278,585   $       228,070

Gross profit margin                                 55%               56%              54%               54%



Product sales: The decline in pharmaceutical  net sales of $17,412,000 (11%) for
the three months  ended  September  30, 1998  primarily  reflects the  continued
suspension of sales to the Yugoslavian  government and the impact of the Russian
economic crisis on our Eastern European business.  Pharmaceutical sales in North
America increased $9,587,000 or 42% due primarily to the acquisition of products
from Roche.

The  increase in  pharmaceutical  net sales of  $121,734,000  (28%) for the nine
months ended  September  30, 1998  reflects  double-digit  growth in each of the
Company's operating regions. Sales in Eastern Europe increased $41,326,000 (15%)
due to  additional  sales  from  acquisitions  in  Russia,  Poland and the Czech
Republic,  which  offset a  $30,908,000  decline  in sales  in  Yugoslavia.  The
acquisition  of products  from Roche  contributed  to sales  increases  in North
America and Western Europe. In Latin America,  sales reflect continued growth in
the Company's base business and sales of the products acquired from Cassara. The
acquisition of products from SKB  contributed to the sales increase in the Asia,
Africa, and Australia region.

Pharmaceutical net sales in Eastern Europe were $64,896,000 and $322,255,000 for
the three and nine months ended September 30, 1998,  compared to $98,964,000 and
$280,929,000  for the  same  periods  in  1997.  For the  quarter,  sales at ICN
Yugoslavia decreased $47,527,000 due primarily to lower domestic sales resulting
from the effects of the April 1998  devaluation  of the dinar and the  continued
suspension of sales to the Yugoslavian  government,  and decreased export sales,
principally to customers in Russia (see "ICN Yugoslavia"). The sales decrease in
Yugoslavia  was  partially  offset  by  $26,678,000  additional  sales  from the
Company's  acquisitions  of Polfa  Rzeszow,  S.A.  in Poland,  VUAB in the Czech
Republic, and Marbiopharm and AO Tomsk Chemical  Pharmaceutical Plant in Russia,
each  subsequent  to the quarter ended  September 30, 1997.  Excluding the sales
contribution of acquisitions,  the Company  experienced an overall sales decline
of approximately 28% in its Russian base business.

Sales in Eastern  Europe for the nine months ended  September 30, 1998 increased
$41,326,000,  reflecting increased sales from the aforementioned acquisitions of
$75,424,000,  which were partially offset by a net $30,908,000 decrease in sales
at ICN Yugoslavia and a $6,654,000  decrease in sales at ICN Hungary. In Russia,
sales increased by $3,464,000 (4%), excluding growth from the 1997 acquisitions,
due to increased  volume and price increases in the first and second quarters of
1998.

19


Pharmaceutical  net sales in North America were $32,250,000 and $105,435,000 for
the three and nine months ended September 30, 1998,  compared to $22,663,000 and
$70,750,000  for the same periods in 1997. The $9,587,000  (42%) increase in net
sales for the quarter is primarily  the result of the Company's  acquisition  of
the rights to certain  products  from Roche in the third and fourth  quarters of
1997,  which generated  additional  sales of $11,837,000 in the third quarter of
1998.  This was partially  offset by lower sales of certain  dermatological  and
hormone replacement products.  For the nine months ended September 30, 1998, the
$34,685,000  (49%)  increase  in  net  sales  is  primarily  the  result  of the
acquisition  of the rights to the Roche  products,  which  generated  additional
sales of $47,028,000.  Increased  sales of the acquired  products were partially
offset by lower sales of certain dermatological products.

Pharmaceutical  net sales in Latin America were  $19,380,000 and $59,882,000 for
the three and nine months ended September 30, 1998,  compared to $16,443,000 and
$42,898,000  for the same periods in 1997. For the quarter and nine months ended
September  30,  1998,  the  increase  in  net  sales  of  $2,937,000  (18%)  and
$16,984,000 (40%), respectively,  is primarily due to price increases and higher
unit volume, partially offset by unfavorable currency exchange fluctuations. The
increase  also reflects  third  quarter 1998 sales of $1,362,000  and nine month
sales of $7,237,000  generated by the products  which the Company  acquired from
Cassara and Roche subsequent to September 30, 1997.  Excluding the effect of the
acquired  products,  product  sales for Latin  America for the nine months ended
September 30, 1998 increased 23% over the same period of 1997.

Pharmaceutical  net sales in Western Europe were $12,535,000 and $37,969,000 for
the three and nine months ended September 30, 1998,  compared to $13,547,000 and
$31,352,000 for the same periods in 1997. The increase in net sales for the nine
months ended  September  30, 1998 of  $6,617,000  (21%) is primarily  due to the
Company's  acquisition of the rights to certain products from Roche in the third
and fourth quarters of 1997, which generated additional sales of $11,101,000.

Pharmaceutical  net sales in Asia,  Africa and Australia  were  $12,445,000  and
$37,255,000 for the three and nine months ended September 30, 1998,  compared to
$7,301,000  and  $15,133,000  for the same periods in 1997. The increase for the
three  and  nine  months  ended  September  30,  1998 of  $5,144,000  (70%)  and
$22,122,000  (146%) is primarily due to the 1998 acquisition of the rights to 39
prescription  and  over-the-counter  pharmaceutical  products  from  SKB,  which
generated  sales of  $7,876,000  and  $18,394,000  for the three and nine months
ended September 30, 1998, respectively.

Biomedical  segment net sales for the three and nine months ended  September 30,
1998 were  $14,854,000 and  $47,251,000  compared to $18,479,000 and $55,532,000
for the same periods of 1997.  The decrease for the three months and nine months
ended September 30, 1998 of $3,625,000  (20%) and $8,281,000  (15%) is primarily
due to lower  unit  sales  volume in  certain  diagnostics  product  lines.  The
decrease  for the nine  month  period  is also  affected  by the 1997 net  sales
amounts including dosimetry product shipments made to fulfill higher than normal
order backlog which existed at the beginning of the 1997 first quarter.

Royalties:  Royalties  represent  amounts  earned under the Company's  Exclusive
License and Supply  Agreement  (the "License  Agreement")  with  Schering-Plough
Corporation  ("Schering-Plough").  Under the License Agreement,  Schering-Plough
licensed all oral forms of ribavirin  for the  treatment of chronic  hepatitis C
(HCV) in combination with  Schering-Plough's  alpha interferon.  Schering-Plough
has  received  approval  from the  United  States  Food and Drug  Administration
("FDA")  to market  Rebetron(TM)  Combination  Therapy,  containing  Rebetol(TM)
(ribavirin) Capsules and Intron(R)A (interferon alfa-2b,  recombinant) Injection
(the  "Combination  Therapy"),  for  the  treatment  of  HCV  in  patients  with
compensated liver disease who have relapsed  following alpha interferon  therapy
and in June 1998  Schering-Plough  began selling the Combination  Therapy in the
United  States.  Also  in  June  1998,  Schering-Plough  submitted  a  Marketing
Authorization  Application for the Combination Therapy to the European Medicines
Evaluation  Agency for the treatment of relapsed HCV  patients.  Schering-Plough
has  also  filed  a  supplemental  New  Drug  Application  with  the FDA for the
Combination  Therapy for the treatment of HCV in patients with compensated liver
disease previously untreated with alpha interferon therapy.

Royalty  revenues for the three and nine months ended September 30, 1998 include
amounts  earned  from United  States  commercial  sales made by  Schering-Plough
subsequent to receipt of FDA approval, as well as royalties on compassionate use
sales outside the United States,  primarily in Western Europe.  Royalty revenues
for the nine months ended September 30, 1998 also include a one-time  payment of
$16,500,000 which the Company received from Schering-Plough in consideration for
the sale to  Schering-Plough  of  additional  marketing  rights in the  European


20


Union,  in  settlement  of past  royalties,  and as  reimbursement  for expenses
incurred by the Company in preparation  for the launch of ribavirin  capsules in
the European Union.

Gross Profit: Gross profit as a percentage of product sales decreased to 55% for
the three months ended  September 30, 1998,  compared to 56% for the same period
in 1997. The decrease for the third quarter is primarily  attributable  to gross
margin  declines  in  Yugoslavia  and  Russia.  Subsequent  to  the  April  1998
devaluation  of the  Yugoslavian  dinar,  gross profit margins at ICN Yugoslavia
suffered as sales are translated at higher exchange rates,  while no significant
price  increases  were received.  Gross profit  margins at ICN  Yugoslavia  were
further  impacted  as  inventories  manufactured  prior to the  devaluation  are
charged to cost of sales at the higher  historical  exchange rate.  Gross profit
margins for ICN Yugoslavia  are likely to continue to be adversely  affected by,
among other factors,  the lack of price  increases--see  "ICN  Yugoslavia."  The
margins in Russia were adversely  impacted by the weakening of the ruble.  While
the  Company is  generally  able to set its prices for Russian  markets  without
government  approval,  the severe  liquidity  crisis in Russia  and the  reduced
purchasing  power of  Russian  consumers  after  the  devaluation  of the  ruble
restricted  price increases to a level which does not fully offset the impact of
the  devaluation.  Gross profit  margins at ICN Russia were further  impacted as
inventories  manufactured  prior to the devaluation are charged to cost of sales
at the higher  historical  exchange  rate. The overall gross margins for Eastern
Europe  were 38% for the third  quarter  of 1998,  compared  to 46% for the same
period in 1997.  The effects of recent events in Eastern  Europe were  partially
offset by improved  margins in North  America,  Western Europe and Latin America
resulting from the sales of the products acquired from Roche and Cassara,  which
generally yield relatively high gross profit margins.

For the nine months ended  September  30, 1998,  gross profit as a percentage of
product  sales was 54%  compared to 54% for the same  period in 1997.  The gross
margins in Eastern Europe for the nine months ended  September 30, 1998 were 43%
compared to 44% for the same period in 1997.  This  decrease  resulted  from the
impact  of  devaluations  and  economic   problems  in  Yugoslavia  and  Russia.
Offsetting  the declines in Eastern  Europe are improved  margins in most of the
Company's operating regions primarily due to product acquisitions.

Selling,   General   and   Administrative   Expenses:   Selling,   general   and
administrative expenses were $81,373,000 (50% of revenues) and $228,999,000 (36%
of revenues) for the three and nine months ended September 30, 1998, compared to
$54,187,000  (31% of revenues) and  $165,369,000  (33% of revenues) for the same
periods in 1997. The Company's  acquisition of four pharmaceutical  companies in
Eastern  Europe and the  acquisition  of product  rights from Roche and SKB (all
subsequent to September 30, 1997) generated  additional  expenses of $22,867,000
and  $48,680,000  for the three months and nine months ended September 30, 1998,
of  which   approximately   $2,995,000  and  $9,112,000   represents   increased
amortization  of goodwill and purchased  intangibles.  In addition,  the ongoing
development  of  the  sales,  marketing,  and  administrative  functions  at the
Company's Eastern European headquarters in Moscow, Russia resulted in additional
expenses of  $7,509,000  and  $15,106,000  for the three  months and nine months
ended  September 30, 1998.  The 1997 periods also include a  $12,000,000  charge
related to the settlement of litigation. Other increases in selling, general and
administrative costs reflect increased expenditures,  primarily in the Company's
Eastern  European  operations  and at its United States  corporate  offices,  to
support the Company's recent acquisitions and increased sales volume in the base
business.

Research and Development:  Research and development expenditures were $5,139,000
and $16,640,000 for the three and nine months ended September 30, 1998, compared
to  $4,290,000  and  $13,210,000  for the same  periods  in 1997.  The  increase
reflects the  Company's  continued  investment in the  development  of products,
primarily at its facilities in the United States and Eastern Europe.

Translation and Exchange Gains and Losses,  Net: Foreign  exchange losses,  net,
were  $35,259,000  for the three months ended  September  30, 1998,  compared to
$1,494,000  for the same  period in 1997.  In the  third  quarter  of 1998,  the
Company's  Russian  operations   recorded  a  translation  loss  of  $31,708,000
representing the effect of the approximately 65% devaluation of the ruble during
the  quarter.  Additionally,  the  Company's  operations  in Poland and  Hungary
recorded  transaction  losses of $1,554,000 and  $2,240,000  during the quarter,
principally  related to  foreign-denominated  debt. In the third quarter of 1997
the Company  recorded net foreign  exchange losses of $1,494,000,  consisting of
$2,849,000 of translation  losses,  primarily  related to ICN  Yugoslavia's  net
monetary asset  position,  partially  offset by $1,363,000 of translation  gains
related to the Company's foreign-denominated debt.

21


Foreign  exchange  losses,  net,  were  $59,983,000  for the nine  months  ended
September  30, 1998,  compared to  $7,204,000  for the same period in 1997.  The
foreign  exchange  losses for the nine months ended  September  30, 1998 include
losses of $34,955,000 at the Company's  Russian  operations,  principally due to
the third quarter  devaluation of the ruble.  ICN Yugoslavia  recorded losses of
$20,993,000 in 1998,  including the effect of the April 1998  devaluation of the
dinar. Additionally, the Company recorded foreign currency transaction losses of
$3,122,000  in Hungary  and  $1,523,000  in Poland.  For the nine  months  ended
September 30, 1997, net  translation  losses include  $10,403,000 of translation
losses,  primarily  related to ICN  Yugoslavia's  net monetary  asset  position,
partially  offset by  $3,095,000 of  translation  gains related to the Company's
foreign-denominated debt.

Interest  Income and  Expense:  Interest  expense  during the three months ended
September  30, 1998  increased  $6,940,000  compared to the same period in 1997,
primarily due to interest  expense on the Company's  $275,000,000  9-1/4% Senior
Notes due 2005, issued in August 1997 and interest on the Company's $200,000,000
8-3/4%  Series B Senior  Notes due 2008,  issued  in August  1998  (collectively
referred  to as "Senior  Notes").  Interest  on the Senior  Notes was  partially
offset by interest  savings  resulting from the conversion of certain  long-term
debt to common  stock.  Interest  income  decreased to  $2,353,000  in 1998 from
$6,392,000 in 1997 as the Company has ceased recognizing  interest income on its
notes receivable from the Yugoslavian government,  partially offset by increased
earnings from the  investment  of a  significant  portion of the proceeds of the
Senior Notes.

For the nine  months  ended  September  30,  1998,  interest  expense  increased
$11,366,000  compared  to the same  period in 1997,  primarily  due to  interest
expense  on the  Company's  Senior  Notes.  Interest  on the  Senior  Notes  was
partially  offset by interest  savings  resulting from the conversion of certain
long-term debt to common stock and  capitalization  of interest costs related to
plant construction at ICN Yugoslavia.  Interest income for the nine months ended
September  30, 1998  decreased  to  $9,576,000  in 1998 from  $9,855,000  in the
comparable  1997 period due to not recognizing  income on notes  receivable from
the  Yugoslavian  government,  partially  offset by  increased  earnings  on the
investment of a significant portion of the proceeds of the Senior Notes

Income Taxes: The Company's  benefit for income taxes for the three months ended
September 30, 1998 was $4,840,000  compared to $521,000 the same period of 1997.
The benefit  recorded in 1998 primarily  represents  the tax benefits  resulting
from United States-based pretax losses.

For the nine months ended  September  30, 1998, the Company recorded a provision
for taxes of $5,147,000  compared to a tax benefit of  $12,311,000  for the same
period in 1997. In 1998, the Company recorded tax provisions in North America of
$2,929,000  and Latin America of $4,238,000,  partially  offset by a tax benefit
recorded in Eastern Europe.  Income taxes for the 1997 period include a deferred
tax  benefit  of  $25,854,000  resulting  from the  Company's  recognition  of a
deferred  tax asset for net  operating  losses and tax  benefits  expected to be
realized in the future.


LIQUIDITY AND CAPITAL RESOURCES

During  the nine  months  ended  September  30,  1998,  cash  used in  operating
activities totaled $13,826,000. Operating cash flows reflected the Company's net
loss of $128,773,000 and working capital increases (after the effect of business
acquisitions  and  currency  translation   adjustments)  totaling  approximately
$154,324,000,  offset by net noncash  charges  (including  the  $215,729,000  of
provisions  for  losses  related  to Eastern  Europe,  along with  depreciation,
minority interest,  and foreign exchange gains and losses) of $269,271,000.  The
working capital  increases are principally  related to increases in accounts and
notes  receivable,  especially at ICN  Yugoslavia  and at the Company's  Russian
operations.  In the third quarter, the collection period of receivables from the
Company's Russian  customers has been adversely  affected by the current Russian
economic crisis,  which has dramatically  reduced the availability of cash among
Russian  companies.  The  collection  period of  receivables  at ICN  Yugoslavia
continues   to  be   affected  by  the  lack  of   availability   of  dinars  in
Yugoslavia--see  "ICN  Yugoslavia".   The  Company's  inventories  increased  by
approximately  $29,817,000,  primarily to support  increased sales volume in the
Company's  Eastern  European   operations  and  a  build-up  of  inventories  of
recently-acquired   products.   Prepaid  expenses  and  other  assets  increased
approximately   $35,219,000,   primarily  due  to  vendor  prepayments  made  in
Yugoslavia  and  Russia  to reduce  the  Company's  exposure  to  exchange  rate

22


fluctuations.  These  amounts  were  partially  offset by an  increase  in trade
payables  and accrued  liabilities  of  $20,791,000  and other  working  capital
changes.

Cash used in  investing  activities  of  $130,423,000  for the nine months ended
September 1998 includes  $69,411,000  paid for the  acquisition of the rights to
certain  products from SKB and Cassara.  The Company also  purchased  VUAB,  and
acquired a portion of the  minority  interests in five of its  subsidiaries.  In
addition,  the Company made capital  expenditures  of  $84,908,000,  principally
representing the continuation of its plant expansion efforts. These amounts were
partially  offset  by  proceeds  from  the  sale  of  marketable  securities  of
$22,958,000 and proceeds from the sale of fixed assets of $938,000.

Cash  provided by  financing  activities  totaled  $192,946,000  during the nine
months ended  September  30, 1998,  including  proceeds of long-term  borrowings
totaling $215,573,000. In August 1998, the Company completed a private placement
of  $200,000,000  of its  8-3/4%  Senior  Notes  due  2008 for net  proceeds  of
approximately  $190,821,000.  Other  sources of cash from  financing  activities
included  proceeds of $6,707,000 from the exercise of employee stock options and
a net increase in short-term borrowings of $1,188,000. The Company also received
proceeds  of  $4,299,000  related  to shares of its common  stock  issued in the
Company's  acquisition of certain  product rights from Roche in 1997;  under the
purchase  agreement,  the  Company  was  entitled  to a portion of the  proceeds
realized  by Roche from the sale of the shares in excess of a  specified  price.
These amounts were partially  offset by principal  payments on long-term debt of
$22,192,000,  and  cash  dividends  paid on  common  stock of  $12,629,000.  The
dividend  payments  reflect  higher  levels  of shares  outstanding  and a 12.5%
increase in the per share dividend from the same period in 1997.

In March 1998, the Company  announced the redemption of its Bio Capital Holdings
5-1/2% Swiss Franc  Exchangeable  Certificates (the "New  Certificates") and SFr
37,670,000  principal  amount  of the  New  Certificates  was  exchanged  for an
aggregate of  approximately  802,000 shares of the Company's  common stock.  The
remaining SFr 200,000  principal amount of the New Certificates was redeemed for
cash. Upon the exchange of the New Certificates,  marketable  securities held in
trust  for the  payment  of the New  Certificates,  having  a  market  value  of
approximately $22,958,000, became available to the Company.

In September  1998,  the Company's  Board of Directors  declared a third quarter
cash dividend of $.06 per share payable on October 28, 1998 to  shareholders  of
record on October 14, 1998.

Demands on  Liquidity:  The  Company's  principal  sources of liquidity  are its
existing cash and cash  equivalents  and cash provided by  operations.  Cash and
cash  equivalents  at  September  30,  1998  totaled  $255,439,000,  compared to
$209,896,000  at December 31, 1997.  Working  capital at September  30, 1998 was
$500,695,000  compared to  $585,606,000  at December 31,  1997.  The decrease in
working capital is primarily due to the provisions for losses related to Eastern
Europe  (principally on accounts and notes  receivable) of $215,729,000 and cash
payments of approximately  $69,411,000 for the acquisition of product rights and
businesses, partially offset by the proceeds of the Company's recently-completed
offering of its 8-3/4% Senior Notes due 2008.  Certain of the Company's lines of
credit and long term  borrowings  include  covenants  restricting the payment of
dividends, the issuance of new indebtedness, and the repurchase of the Company's
common  stock  and  requiring  the  maintenance  of  certain  financial  ratios.
Management  believes  that  funds  generated  from  operations,  along  with its
existing  cash  reserves,  will be  sufficient  to  meet  its  normal  operating
requirements.

In November 1998, the Company  completed the acquisition of the worldwide rights
(except India) to four products from F. Hoffmann-La  Roche Ltd.  ("Roche").  The
products include  Dalmadorm,  a sleep disorder drug;  Fluor-Uracil,  an oncology
product;  Librax, a treatment for  gastrointestinal  disorders;  and Mogadon,  a
sleep disorder drug also used to treat epilepsy. Aggregate consideration for the
products  was  $178,800,000,  paid in a  combination  of  $89,400,000  cash  and
2,883,871  shares of the Company's  common  stock,  valued at  $89,400,000.  The
Company  also has several  preliminary  acquisition  prospects  that may require
significant funds in 1998.

The August 1998 devaluation of the Russian ruble decreased the Company's working
capital by approximately  $32,000,000.  In addition, the current economic crisis
in Russia  continues to adversely  affect the Company's  operating cash flows in
that region,  as its Russian  customers  continue to experience severe liquidity
shortages.  The Company may need to invest additional working capital in Eastern
Europe to  sustain  its  operations,  to  provide  increasing  levels of working

23


capital  necessary  to  support  renewed  growth,  and to fund the  purchase  or
upgrading of facilities.  In connection with a recent  acquisition,  the Company
has  guaranteed  the  collection  of  certain  accounts   receivable  and  could
potentially  be  required to pay up to  52,300,000  dinars in the event that any
such accounts are ultimately uncollectible.

Management  believes that the Company's  existing cash and cash  equivalents and
funds  generated  from  operations  will be  sufficient  to meet  its  liquidity
requirements and to fund anticipated acquisitions and capital expenditures.  The
Company may also seek  additional  debt  financing  or issue  additional  equity
securities to finance future acquisitions.

The  Company  and  certain   subsidiaries  do  not  maintain  product  liability
insurance.  While the Company has never experienced a material adverse claim for
personal injury resulting from allegedly defective products,  a successful claim
could have a material  adverse  effect on the Company's  liquidity and financial
performance.


INFLATION AND CHANGING PRICES

Foreign operations are subject to certain risks inherent in conducting  business
abroad,  including  price and currency  exchange  controls,  fluctuations in the
relative   values  of  currencies,   political   instability   and   restrictive
governmental  actions.  Changes in the relative values of currencies which occur
from time to time have, and may in the future,  materially  affect the Company's
results of operations. The effect of these risks remains difficult to predict.

As of September  30,  1998,  the Company had a net  monetary  asset  position in
Russia of  approximately  $20,340,000  which is  subject to loss in the event of
further  decline  in  the  value  of the  ruble.  Due  to  the  extremely  large
fluctuation  in the ruble  exchange  rate,  the  ultimate  amount of any  future
foreign  exchange loss the Company may incur cannot  presently be determined and
such loss may have a material adverse effect on the Company's financial position
and results of operations.  The Company's management continues to work to reduce
its net monetary  exposure,  including  the  tightening  of credit  policies and
increased  accounts  receivable  collection  efforts  including,  in some cases,
discounts for early payment from customers.  However,  there can be no assurance
that such efforts will be successful.

The Company and its  subsidiaries  are also subject to foreign  currency risk on
its foreign-denominated debt of approximately $38,722,000 at September 30, 1998,
which is  primarily  denominated  in Swiss  francs  and  German  marks  and,  at
Alkaloida and Polfa Rzeszow, in U.S. dollars.

The effects of inflation are experienced by the Company through increases in the
costs of labor,  services  and raw  materials.  The  Company is subject to price
control restrictions on its pharmaceutical products in the majority of countries
in which it  operates.  While the Company  attempts to raise  selling  prices in
anticipation  of inflation,  the Company has been affected by the lag in allowed
price increases in Yugoslavia and Mexico,  which has created lower sales in U.S.
dollars and  reductions in gross profit.  Future sales and gross profit could be
materially  affected  if  the  Company  is  unable  to  obtain  price  increases
commensurate with the levels of inflation.  Pharmaceutical  prices in the United
States and the Russian  pharmaceutical  markets are not heavily regulated by the
government.  However,  the  recent  economic  crisis in Russia has  limited  the
Company's ability to increase prices in the Russian market.


ICN YUGOSLAVIA

ICN Yugoslavia, a 75% owned subsidiary,  operates in a business environment that
is subject to significant  economic  volatility and political  instability.  The
economic  conditions  in  Yugoslavia  include  continuing   liquidity  problems,
inflationary pressures, unemployment, a weakened banking system and a high trade
deficit.  Between May 1992 and December  1995,  ICN  Yugoslavia  operated  under
United  Nations'  sanctions  that  severely  limited  its  ability to import raw
materials  and  prohibited  all  exports.  While  most of these  sanctions  were
subsequently  suspended,  in June 1998, the European Union and the United States
imposed additional economic sanctions on Yugoslavia in response to the continued
violence by government forces against the Albanian population in Kosovo. On June


24


8, 1998,  the United  States  announced  a ban on new  American  investments  in
Yugoslavia and a freeze on the assets of that country in the United States.  The
future of the economic and political  environment of Yugoslavia is uncertain and
could  deteriorate  further,  resulting  in a  material  adverse  impact  on the
Company's financial position and results of operations.

On April 1, 1998, the Yugoslavian  government  devalued the dinar from a rate of
6.0  dinars  per  U.S.  $1 to  10.92  dinars  per  U.S.  $1.  At the time of the
devaluation  the  Company's  net  monetary  asset  position  in  Yugoslavia  was
approximately   $38,000,000,   resulting  in  a  foreign   translation  loss  of
approximately $17,000,000 which was recognized in the second quarter of 1998. In
addition to the foreign  translation loss, the devaluation has and will continue
to adversely affect sales and gross profit margins at ICN Yugoslavia. Subsequent
to the  devaluation,  sales are lower due to higher exchange rates and a lack of
immediate  price  increases.  Gross  profit  margins  are  further  affected  as
inventories  manufactured  prior to the devaluation are charged to cost of sales
at the higher historical  exchange rate. Margins are expected to improve after a
devaluation  if price  increases are obtained  and, to some extent,  when older,
higher-priced  inventory  is  replaced  with  inventory  manufactured  after the
devaluation.

Recovery from the effects of the devaluation  will depend on the approval of new
price increases by the Yugoslavian  government.  Subsequent to the  devaluation,
the  Company,  along with  others in the  Yugoslavian  pharmaceutical  industry,
applied  to the  government  for price  increases  in an amount  believed  to be
adequate  to make  possible a  recovery  from the  effects  of the  devaluation.
However,  the  Yugoslavian  government  has not approved any  significant  price
increases  and in April 1998 the  Company,  along with many of its  competitors,
suspended  all  direct  sales to the  Yugoslavian  government  in an  effort  to
encourage the Yugoslavian government to approve price increases.  The suspension
of sales  continued  through the third quarter of 1998. The Company is unable to
predict the amount and timing of future price  increases  that may be allowed by
the Yugoslavian government, if any, and the resultant impact on future earnings.

As of June  30,  1998  the  Company  had  notes  receivable,  including  accrued
interest, of approximately  $176,204,000 due from the Yugoslavian government and
as of  September  30 1998,  the  Yugoslavian  government  had  defaulted  on its
obligations under the notes. In negotiations with the Company  subsequent to the
default,  the Yugoslavian  government is seeking  concessions  from the Company,
including the forgiveness of a substantial  portion of the amounts owed, and has
ceased making all payments required under the original credit agreements.

As a result  of the  government's  default  and the  suspension  of sales to the
government,   the  Company  recorded  a  $173,440,000  charge  against  earnings
($130,080,000  after minority interests) at ICN Yugoslavia in the second quarter
of 1998. The charge consists of a $151,204,000  reserve for estimated  losses on
notes   receivable,   a  $7,757,000   reserve  for  accounts   receivable   from
government-sponsored  entities,  and a  $14,479,000  write-down  of the value of
certain related investments and assets.

The Company  continues  to work to  renegotiate  the credit terms and is hopeful
that an  agreement  will be reached on the  amounts  due the  Company and future
sales to the  government.  If an  agreement  is reached on future  sales,  it is
likely that the level of these sales will be substantially  lower than the level
of sales prior to the default.  The Company  intends to expand ICN  Yugoslavia's
selling  efforts toward the private sector and export  customers.  However,  the
outcome of these  efforts is uncertain  and there can be no  assurance  that the
Company will be able to generate new business to replace the  government  sales,
or that revenues  from such new business will be adequate to sustain  operations
at ICN  Yugoslavia.  The Company has taken actions to reduce  operating costs at
ICN Yugoslavia by placing  approximately  1,000  employees on paid leave,  which
allows the Company to pay 60% of an employee's salary rather than a full salary.
Yugoslavian  law  requires  the  payment  of a  two-year  severance  benefit  to
terminated  employees.  The Company may consider  employee  terminations  in the
future to reduce its operating  costs.  Should the Company be unable to reach an
agreement providing for the resumption of sales to the Yugoslavian government or
to  generate  adequate  non-government  sales,  there may be a further  material
adverse impact on the Company's financial position and results of operations.

Yugoslavia is also subject to political  instability.  The  elections  that took
place in 1997 have not resulted in a change of political  leadership  that would
provide a foundation for significant  economic reforms.  The Federal Republic of
Yugoslavia  is  comprised of two states,  Serbia and the much  smaller  state of
Montenegro.  Within Yugoslavia there exist political  dissension and unrest. The

25

state of  Montenegro  has been active in seeking  greater  autonomy from Serbia.
Additionally,  in Kosovo,  ethnic Albanians are also seeking  independence  from
Serbia.  Recent armed  conflicts in Kosovo between ethnic  Albanians and Serbian
forces continue to escalate and have contributed to increased instability in the
Balkans.

In June 1998, in response to continued violence by Yugoslavian government forces
against the ethnic Albanian  population in Kosovo,  the United States government
along  with  countries  of the  European  Union  imposed  a ban on new  American
investments in Yugoslavia  and a freeze on that  country's  assets in the United
States.  These sanctions are likely to worsen economic  conditions in Yugoslavia
and may result in further adverse impact on the Company's financial position and
results of operations.


THE YEAR 2000 ISSUE

The  Company  is  pursuing  an  action  plan to be Year  2000  compliant  in all
locations by the third quarter of 1999. The Company does not have heavy reliance
on custom,  internally  generated  software;  the Company principally uses third
party software that is, in most cases, already Year 2000 compliant.  The Company
has completed an assessment of its worldwide computer systems and has determined
that it will be required to perform some modification or replacement of software
so that all systems will properly  utilize dates beyond December 31, 1999. As of
September 30, 1998,  the Company has spent  approximately  $3,800,000 to upgrade
its systems to be Year 2000 compliant,  and considers its information systems to
be  85%  Year  2000  compliant.  The  Company  recently  converted  its  Russian
operations to Year 2000 compliant software.

The remaining  projects that must be completed for full Year 2000 compliance are
software  upgrades  at the  Company's  plants in Hungary  and Puerto  Rico.  The
purchase of  replacement  software is necessary  to maintain the existing  "Good
Manufacturing  Practices"  status of these  plants.  The company has  identified
appropriate   replacement   software   for   these   facilities   and   prepared
implementation  plans.  Installation  is expected  to begin  early in 1999.  The
estimated  cost to  complete  the  conversion  to full Year 2000  compliance  is
estimated to be  approximately  $4,500,000 which will be spent primarily in 1999
and funded with cash from  operations.  The  Company  does not  consider  itself
particularly  vulnerable  to third  parties'  failure to  remediate  those third
parties' own Year 2000 issues, and continues to monitor the issue.


NEW ACCOUNTING PRONOUNCEMENTS

In June 1997,  the FASB issued SFAS No. 131,  Disclosures  about  Segments of an
Enterprise  and Related  Information.  SFAS No. 131  establishes  standards  for
disclosure about operating segments in annual financial  statements and selected
information in interim  financial  reports.  It also  establishes  standards for
related  disclosures  about  products and services,  geographic  areas and major
customers.  This  statement  supersedes  SFAS No. 14,  Financial  Reporting  for
Segments of a Business  Enterprise.  The new standard becomes  effective for the
Company for the year ending  December 31, 1998,  and requires  that  comparative
information  from earlier  years be restated to conform to the  requirements  of
this  standard.  The Company does not expect this  pronouncement  to  materially
change the Company's current reporting and disclosures.

SFAS No. 132,  Employers'  Disclosures  about Pensions and Other  Postretirement
Benefits,  was issued in February  1998.  SFAS No. 132  revises  the  disclosure
requirements for pensions and other postretirement  benefits.  This statement is
effective for the Company's financial statements for the year ended December 31,
1998,  and the  adoption  of this  standard  is not  expected to have a material
effect on the Company's financial statements.

In  June  1998,  the  FASB  issued  SFAS  No.  133,  Accounting  for  Derivative
Instruments  and Hedging  Activities.  SFAS No. 133  establishes  accounting and
reporting standards for derivative  instruments and for hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair value. Changes in the fair value of derivatives are recorded each period
in  current  earnings  or other  comprehensive  income,  depending  on whether a
derivative is designated as part of a hedge  transaction and, if it is, the type
of hedge  transaction.  This statement is effective for the Company's  financial
statements for all fiscal years  beginning  after June 15, 1999 (January 1, 2000
for the Company).  The Company has not yet determined  the impact,  if any, that
the  adoption of SFAS 133 will have on its results of  operations  or  financial
position.

26





THE "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION ACT OF 1995

This Form 10-Q contains  statements that constitute  forward looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Those  statements  appear in a number  of  places in this Form 10-Q and  include
statements  regarding,  among other matters, the factors affecting the Company's
financial   condition  or  results  of  operations,   liquidity  in  Yugoslavia,
management  of monetary  exposure,  economic  conditions in  Yugoslavia,  credit
policies  in  Yugoslavia,  and trends in  financial  results.  Stockholders  are
cautioned that any such forward looking  statements are not guarantees of future
performance and involve risks,  uncertainties  and other factors which may cause
actual results, performance or achievements to differ materially from the future
results,  performance  or  achievements  expressed  or implied  in such  forward
looking  statements.  Such  factors  are  discussed  in this  Form 10-Q and also
include,  without  limitation,  the Company's  dependence on foreign  operations
(which are subject to certain  risks  inherent in  conducting  business  abroad,
including possible nationalization or expropriation, price and exchange control,
limitations  on  foreign   participation  in  local   enterprises,   health-care
regulations  and  other  restrictive  governmental  conditions);   the  risk  of
operations  in  Yugoslavia,  Eastern  Europe,  Russia  and China in light of the
unstable  economies,  political and regulatory  conditions in such regions;  the
Company's ability to successfully develop and commercialize future products; the
limited protection afforded by the patents relating to Virazole(R), and possibly
on future  drugs,  techniques,  processes or products the Company may develop or
acquire;  the Company's  ability to continue its expansion plan and to integrate
successfully any acquired companies; the results of lawsuits pending against the
Company; the Company's dependence on its management,  including Milan Panic, its
Chairman and Chief Executive Officer;  the Company's potential product liability
exposure and lack of any insurance  coverage thereof;  government  regulation of
the   pharmaceutical   industry   (including   review  and   approval   for  new
pharmaceutical  products by the FDA in the United States and comparable agencies
in other countries), and competition.



27




PART II - OTHER INFORMATION


Item 1.  LEGAL PROCEEDINGS

See Note 9 of Notes to Consolidated Condensed Financial Statements


Item 5.  OTHER INFORMATION

ACQUISITION OR DISPOSITION OF ASSETS

In November,  1998 the Company completed the acquisition of the worldwide rights
(except India) to four products from F. Hoffmann-La  Roche Ltd.  ("Roche").  The
products include  Dalmadorm,  a sleep disorder drug;  Fluor-Uracil,  an oncology
product:  Librax, a treatment for  gastrointestinal  disorders;  and Mogadon,  a
sleep disorder drug also used to treat epilepsy. Aggregate consideration for the
products  was  $178,800,000,  paid in a  combination  of  $89,400,000  cash  and
2,883,871 shares of the Company's common stock, valued at $89,400,000. Under the
terms of the Company's agreement with Roche, the Company has guaranteed to Roche
a per share  price  initially  at $31.00,  increasing  at a rate of 6% per annum
through December 31, 2000. Should Roche sell any of the shares prior to December
31, 2000, the Company is entitled to one-half of any proceeds  realized by Roche
in excess of the  guaranteed  price.  Should the market  price of the  Company's
common stock be below the guaranteed  price at the end of the guarantee  period,
the  Company  will be  required to satisfy  the  aggregate  guarantee  amount by
payment to Roche in cash or, in certain  circumstances,  in additional shares of
the  Company's  common  stock.  The cash portion of the purchase  price was paid
using the Company's  existing  cash,  including a portion of the proceeds of the
August 1998 private  placement of  $200,000,000  of its 8-3/4%  Senior Notes due
2008.

Roche marketed the pharmaceutical products internationally.  The Company intends
to use the acquired assets for the same purposes.

FINANCIAL STATEMENTS OF BUSINESS ACQUIRED

The Company intends to file the required financial  statements within 60 days of
the date that this report is required to be filed.

PRO FORMA FINANCIAL INFORMATION

The Company intends to file the required pro forma financial  information within
60 days of the date that this report is required to be filed.

EXHIBITS

The Asset Purchase  Agreement dated October 2, 1998 by and between F. Hoffmann -
LaRoche Ltd. and ICN Puerto Rico,  Inc. is filed as an exhibit to this Form 10-Q
Quarterly Report.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         10.1            Asset Purchase  Agreement dated October 2, 1998 by and 
                         between F. Hoffmann - LaRoche Ltd. and ICN Puerto Rico,
                         Inc.

         15.1            Review Report of Independent Accountants

         15.2            Awareness Letter of Independent Accountants

         27              Financial Data Schedule



28




(b)      Reports on Form 8-K

The Company  filed the  following  reports on Form 8-K during the quarter  ended
September 30, 1998:

         Form 8-K dated July 19, 1998, reporting the Company's intent to provide
         a reserve for notes  receivable  from the Yugoslavian  government,  and
         reporting  the sale to  Schering-Plough  Corporation  of the  rights to
         co-market  oral  ribavirin  for the  treatment  of  hepatitis  C in the
         European Union.

         Form 8-K dated July 24, 1998,  reporting the Company's  intent to issue
         $200,000,000  of Senior Notes in a private  placement transaction.

         Form  8-K  dated  September  16,  1998  reporting  recent  developments
         relating to the United  States  Securities  and  Exchange  Commission's
         Order Directing Private  Investigation and Designating Officers to Take
         Testimony, entitled In the Matter of ICN Pharmaceuticals, Inc. (P-177).



29






                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                 ICN PHARMACEUTICALS, INC.
                                 Registrant


Date:  November 13, 1998         /s/   MILAN PANIC
                                 ----------------------------------------------
                               
                                 Milan Panic
                                 Chairman of the Board and Chief 
                                      Executive Officer



Date:  November 13, 1998         /s/   JOHN E. GIORDANI                       
                                 ----------------------------------------------
                                 John E. Giordani
                                 Executive Vice President, Chief 
                                      Financial Officer and Corporate Controller




30





                                  EXHIBIT INDEX



Exhibit 

 10.1     Asset Purchase Agreement dated October 2, 1998 by and between  
          F. Hoffmann -  LaRoche Ltd. and ICN Puerto Rico, Inc.
 15.1     Review Report of Independent Accountants

 15.2     Awareness Letter of Independent Accountants

 27       Financial Data Schedule