- --------------------------------------------------------------------------------
                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                                       OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number: 1-11397


                            ICN PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                                                   33-0628076
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

                               3300 Hyland Avenue
                          Costa Mesa, California 92626 
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (714) 545-0100
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     Yes   X    No        
          ---      ---

     The number of outstanding shares of the registrant's Common Stock, $.01 par
value, as of May 12, 1999 was 77,719,501.

- --------------------------------------------------------------------------------



2


                            ICN PHARMACEUTICALS, INC.

                                      INDEX


                                                                          Page 
                                                                         Number
                                                                         ------
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)


   Consolidated Condensed Balance Sheets - 
                 March 31, 1999 and December 31, 1998                         3

   Consolidated Condensed Statements of Income - 
                 Three months ended March 31, 1999 and 1998                   4

   Consolidated Condensed Statements of Comprehensive Income -
                 Three months ended March 31, 1999 and 1998                   5

   Consolidated Condensed Statements of Cash Flows - 
                 Three months ended March 31, 1999 and 1998                   6

   Management's Statement Regarding Unaudited Financial Statements            7

   Notes to Consolidated Condensed Financial Statements                       8

Item 2.  Management's Discussion and Analysis of Financial Condition
                 and Results of Operations                                   14


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                   23

Item 2.  Changes in Securities                                               23

Item 6.  Exhibits and Reports on Form 8-K                                    23



SIGNATURES                                                                   24























3


                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      March 31, 1999 and December 31, 1998
                (unaudited, in thousands, except per share data)




                                                                              March 31,       December 31,
                                                                                1999               1998     
                                                                          --------------      --------------
                                     ASSETS
                                     ------

Current Assets:
                                                                                                  
  Cash and cash equivalents                                               $      110,847      $      104,921
  Restricted cash                                                                 15,567              15,558
  Accounts receivable, net                                                       183,939             180,001
  Inventories, net                                                               123,141             126,545 
  Prepaid expenses and other current assets                                       11,969              13,723
                                                                          --------------      --------------
       Total current assets                                                      445,463             440,748

Property, plant and equipment, net                                               324,802             327,756
Deferred income taxes, net                                                        81,436              77,933
Other assets                                                                      45,880              45,706
Goodwill and intangibles, net                                                    457,536             464,253
                                                                          --------------      --------------
                                                                          $    1,355,117      $    1,356,396
                                                                          ==============      ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities:
  Trade payables                                                          $       68,658      $       92,287
  Accrued liabilities                                                             66,213              60,644
  Notes payable                                                                   20,635              17,584
  Current portion of long-term debt                                               25,710              28,097
  Income taxes payable                                                             3,534               5,142
                                                                          --------------      --------------
       Total current liabilities                                                 184,750             203,754

Long-term debt, less current portion                                             509,256             510,808
Deferred license and royalty income                                                2,110               6,061
Other liabilities                                                                 22,556              22,160
Minority interest                                                                 27,452              27,449

Commitments and contingencies                                                                               

Stockholders' Equity:
  Preferred stock,  $.01 par value;  10,000 shares  authorized; 
       1 shares Series D issued and outstanding
       ($22,988 liquidation preference at March 31, 1999)                              1                   1
  Common stock, $.01 par value; 100,000 shares authorized;
       77,384 (March 31, 1999) and 76,411 (December 31, 1998)
       shares outstanding (after deducting shares in treasury of
       424 and 200, respectively)                                                    774                 764
  Additional capital                                                             953,347             928,956
  Accumulated deficit                                                           (282,633)           (295,211)
  Accumulated other comprehensive income                                         (62,496)            (48,346)
                                                                          --------------      --------------
       Total stockholders' equity                                                608,993             586,164
                                                                          --------------      --------------
                                                                          $    1,355,117      $    1,356,396
                                                                          ==============      ==============


     The accompanying notes are an integral part of these consolidated condensed
financial statements.



4

                            ICN PHARMACEUTICALS, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
               For the three months ended March 31, 1999 and 1998
                (unaudited, in thousands, except per share data)



                                                                                   Three Months Ended
                                                                                        March 31,           
                                                                        ------------------------------------
                                                                              1999                 1998     
                                                                        ----------------      --------------
Revenues:
                                                                                                   
  Product sales                                                         $        160,246      $      239,796
  Royalties                                                                       15,828               1,000
                                                                        ----------------      --------------
     Total revenues                                                              176,074             240,796

Costs and expenses:                                                                                                        
  Cost of product sales                                                           66,396             107,969
  Selling, general and administrative expenses                                    62,662              75,137
  Research and development costs                                                   2,242               5,504
                                                                        ----------------      --------------

     Total expenses                                                              131,300             188,610
                                                                        ----------------      --------------

     Income from operations                                                       44,774              52,186

Translation and exchange losses, net                                               7,259               5,428
Interest income                                                                   (1,644)             (4,973)
Interest expense                                                                  13,100               6,614
                                                                        ----------------      --------------

     Income before income taxes
       and minority interest                                                      26,059              45,117

Provision for income taxes                                                         4,780               3,384
Minority interest                                                                 (1,340)              7,785
                                                                        ----------------      --------------

     Net income                                                         $         22,619      $       33,948
                                                                        ================      ==============


Basic earnings per share                                                $           0.29      $         0.47
                                                                        ================      ==============

Shares used in per share computation                                              76,853              71,730
                                                                        ================      ==============

Diluted earnings per share                                              $           0.28      $         0.44
                                                                        ================      ==============

Shares used in per share computation                                              81,865              76,903
                                                                        ================      ==============













     The accompanying notes are an integral part of these consolidated condensed
financial statements.



5

                            ICN PHARMACEUTICALS, INC.
            CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
               For the three months ended March 31, 1999 and 1998
                            (unaudited, in thousands)



                                                                                 Three Months Ended
                                                                                      March 31, 
                                                                        ------------------------------------
                                                                               1999                1998     
                                                                        ----------------      --------------

                                                                                                   
Net income                                                              $         22,619      $       33,948

Other comprehensive income:
   Foreign currency translation adjustments                                      (14,150)             (4,608)
   Unrealized gains on marketable securities                                         --                  755
                                                                        ----------------      --------------

Other comprehensive income                                                       (14,150)             (3,853)
                                                                        ----------------      --------------

Comprehensive income                                                    $          8,469      $       30,095
                                                                        ================      ==============




































     The accompanying notes are an integral part of these consolidated condensed
financial statements.



6

                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
               For the three months ended March 31, 1999 and 1998
                            (unaudited, in thousands)



                                                                                   Three Months Ended
                                                                                        March 31,           
                                                                        ------------------------------------
                                                                                1999               1998     
                                                                        ----------------      --------------
Cash flows from operating activities:
                                                                                                    
  Net income                                                            $         22,619       $      33,948
  Adjustments to reconcile net income to net
    cash provided by (used in) operating activities:
      Depreciation and amortization                                               15,460              11,602
      Provision for losses on accounts receivable                                   (616)              1,694
      Provision for inventory obsolescence                                         1,211                 (22)
      Translation and exchange losses, net                                         7,259               5,428
      Deferred income                                                             (4,516)               (390)
      Loss (gain) on sale of assets                                                   (3)                (61)
      Other non-cash losses                                                          988                  --
      Deferred income taxes                                                       (3,526)               (163)
      Minority interest                                                           (1,340)              7,785
  Change in assets and liabilities, net of effects of acquisitions:
      Accounts and notes receivable                                              (10,935)            (34,685)
      Inventories                                                                  4,337              (9,608)
      Prepaid expenses and other assets                                           (1,145)            (24,000)
      Trade payables and accrued liabilities                                     (27,147)             (9,120)
      Income taxes payable                                                        (2,101)             (2,084)
      Other liabilities                                                            3,183               2,634
                                                                        ----------------      --------------
              Net cash provided by (used in) operating activities                  3,728             (17,042)
                                                                        ----------------      --------------

Cash flows from investing activities:
  Capital expenditures                                                           (12,085)            (19,303)
  Proceeds from sale of assets                                                       129                 259
  Increase in restricted cash                                                         (9)                 --
  Acquisition of product rights and businesses                                    (1,948)            (44,979)
                                                                        ----------------      --------------
              Net cash used in investing activities                              (13,913)            (64,023)
                                                                        ----------------      --------------

Cash flows from financing activities:
  Proceeds from issuance of long-term debt                                        26,155               1,596
  Payments on long-term debt                                                     (27,473)             (3,494)
  Net increase (decrease) in notes payable                                           (39)                 66 
  Proceeds from exercise of stock options                                          1,332                 822
  Proceeds from issuance of stock                                                 27,000               4,299
  Purchase of treasury stock                                                      (5,550)                 --
  Dividends paid                                                                  (4,637)             (3,806)
                                                                        ----------------      --------------
              Net cash provided by (used in) financing activities                 16,788                (517)
                                                                        ----------------      --------------

Effect of exchange rate changes on cash and cash equivalents                        (677)               (787)
                                                                        ----------------      --------------
Net increase (decrease) in cash and cash equivalents                               5,926             (82,369)
Cash and cash equivalents at beginning of period                                 104,921             209,896
                                                                        ----------------      --------------
Cash and cash equivalents at end of period                              $        110,847      $      127,527
                                                                        ================      ==============



     The accompanying notes are an integral part of these consolidated condensed
financial statements.


7

         MANAGEMENT'S STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



The  consolidated  condensed  financial  statements  included  herein  have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally accepted  accounting  principles  ("GAAP") have been condensed or
omitted  pursuant  to such rules and  regulations.  The  results  of  operations
presented  herein are not  necessarily  indicative of the results to be expected
for a full year. Although the Company believes that all adjustments  (consisting
only of normal,  recurring adjustments) necessary for a fair presentation of the
interim periods  presented are included and that the disclosures are adequate to
make the information  presented not  misleading,  these  consolidated  condensed
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-K for the year ended December 31, 1998.




8

                            ICN PHARMACEUTICALS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 March 31, 1999
                                   (unaudited)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The accompanying  consolidated condensed financial
statements  include the accounts of ICN  Pharmaceuticals,  Inc. and Subsidiaries
(the "Company") and all of its majority-owned  subsidiaries.  Investments in 20%
through 50% owned  affiliated  companies  are included  under the equity  method
where the Company exercises  significant  influence over operating and financial
affairs.  Investments in less than 20% owned companies are recorded at the lower
of cost or realizable value. All significant  intercompany  account balances and
transactions have been eliminated.

Effective  November 26, 1998, the Company's  equity  ownership in ICN Yugoslavia
was effectively reduced from 75% to 35% based upon a decision by the Yugoslavian
Ministry of Economic and Property Transformation.  Additionally, representatives
of the Company and ICN  Yugoslavia's  management  have been denied access to the
premises and any  representation  as to the management of ICN  Yugoslavia.  As a
result,  the Company is no longer able to influence  the operating and financial
affairs of ICN  Yugoslavia.  Accordingly,  the  Company has  deconsolidated  the
financial  statements of ICN Yugoslavia as of November 26, 1998, and reduced the
carrying value of its investment to fair value,  currently estimated to be zero.
The Company will account for its ongoing  investment in ICN Yugoslavia under the
cost method.  The Company did not recognize any revenues or expenses  related to
its investment in ICN Yugoslavia in the quarter ended March 31, 1999.

Comprehensive  Income: The balance of accumulated other comprehensive  income at
March 31, 1999 and December 31, 1998 consists of  accumulated  foreign  currency
translation  adjustments.  None of the components of other comprehensive  income
have been  recorded net of any tax  provision or benefit as the Company does not
expect to realize any significant tax benefit or expense from these items.

Per Share  Information:  In  January  1999,  the  Company's  Board of  Directors
declared a fourth quarter 1998 cash dividend of $0.06 per share,  which was paid
in February  1999. In March 1999,  the Company's  Board of Directors  declared a
first  quarter cash  dividend of $0.07 per share,  payable on April 28, 1999, to
stockholders of record on April 14, 1999.

Reclassifications:  Certain prior year amounts have been reclassified to conform
with the current period presentation,  with no effect on previously reported net
income or stockholders' equity.


2.  ACQUISITIONS

Effective  January 1, 1999, the Company  acquired 97% ownership of  Fuzio-Pharma
Rt., a Hungarian  distributor  of  pharmaceutical  products with both  wholesale
distribution and retail pharmacy  operations.  Aggregate  consideration  for the
acquisition was approximately $2,230,000. The acquisition was accounted for as a
purchase and is not material to the financial  position or results of operations
of the Company.





9

3.  EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share data):



                                                                                     Three Months Ended
                                                                                          March 31,        
                                                                                ----------------------------
                                                                                   1999              1998  
                                                                                ---------        ----------
Income:
                                                                                                  
     Net income                                                                 $  22,619        $   33,948
     Dividends and accretion on preferred stock                                        --               (34)
                                                                                ---------        ----------

     Numerator for basic earnings per share--
       income available to common stockholders                                     22,619            33,914

     Effect of dilutive securities:
        Convertible debt                                                               --               (73)
                                                                                ---------        ----------

     Numerator for diluted earnings per share--
       income available to common stockholders
       after assumed conversions                                                $  22,619        $   33,841
                                                                                =========        ==========

Shares:
     Denominator for basic earnings per share--
       weighted-average shares outstanding                                         76,853            71,730

     Effect of dilutive securities:
       Employee stock options                                                       2,711             4,151
       Series D Preferred Stock                                                       616               246
       Convertible debt                                                                21               776
       Other dilutive securities                                                    1,664                --
                                                                                ---------        ----------

     Dilutive potential common shares                                               5,012             5,173
                                                                                ---------        ----------

     Denominator for diluted earnings per share--
       adjusted weighted-average shares and
       assumed conversions                                                         81,865            76,903
                                                                                =========        ==========

Basic earnings per share                                                        $    0.29        $     0.47
                                                                                =========        ==========

Diluted earnings per share                                                      $    0.28        $     0.44
                                                                                =========        ==========



Other dilutive securities represent shares contingently issuable in satisfaction
of guarantees made in connection with the issuance of shares for the acquisition
of the rights to certain  products from SmithKline  Beecham plc ("SKB") and from
F.  Hoffmann  - La Roche  Ltd.  ("Roche")  during  1998.  Under the terms of the
agreements,  in the event that the market value of the Company's common stock at
the respective guarantee dates does not meet the specified guarantee prices, the
Company will be obligated to satisfy the aggregate guarantee amounts in cash or,
in certain  circumstances,  in additional shares of its common stock. Based upon
the market price of the Company's  common stock at March 31, 1999, the aggregate
guaranteed  value of the shares subject to such guarantees  exceeds their market
value by approximately $38,793,000,  and the Company may be required to issue an
aggregate  of  1,664,000  shares  of  its  common  stock  to  Roche  and  SKB in
satisfaction of the guarantees.




10

4.  DETAIL OF CERTAIN ACCOUNTS



                                                                             March 31,         December 31,
  (in thousands)                                                               1999                1998     
                                                                        ----------------      --------------

Accounts receivable, net:
                                                                                                   
  Trade accounts receivable                                             $        213,237      $      209,444
  Other receivables                                                               17,480              19,305
                                                                        ----------------      --------------
                                                                                 230,717             228,749
  Allowance for doubtful accounts                                                (46,778)            (48,748)
                                                                        -----------------     --------------
                                                                        $        183,939      $      180,001
                                                                        ================      ==============

Inventories, net:
  Raw materials and supplies                                            $         29,986      $       33,915
  Work-in-process                                                                 13,870              13,372
  Finished goods                                                                  91,046              90,846
                                                                        ----------------      --------------
                                                                                 134,902             138,133
  Allowance for inventory obsolescence                                           (11,761)            (11,588)
                                                                        -----------------     --------------
                                                                        $        123,141      $      126,545
                                                                        ================      ==============

Property, plant and equipment, net:
  Property, plant and equipment, at cost                                $        384,297      $      385,211
  Accumulated depreciation and amortization                                      (59,495)            (57,455)
                                                                        -----------------     --------------
                                                                        $        324,802      $      327,756
                                                                        ================      ==============



5.  COMMON STOCK

In February  1999,  the Company  sold  1,141,498  shares of its common  stock to
Schering-Plough  Corporation  ("Schering-Plough") for $27,000,000.  The sale was
pursuant to the terms of the Stock  Purchase  Agreement made between the Company
and Schering-Plough in 1995, in connection with the licensing to Schering-Plough
of all oral forms of ribavirin for the treatment of chronic  hepatitis C ("HCV")
in combination with Schering-Plough's alpha interferon.  Although the shares are
initially  unregistered,  under the terms of the  agreement  Schering-Plough  is
entitled to certain registration rights.

In March 1999,  the Company  repurchased  223,967 shares of its common stock for
$5,550,000,  completing the initial  $10,000,000 portion of the Stock Repurchase
Program  authorized by the Company's  Board of Directors in 1998.  The Company's
Board of Directors has also authorized a long-term stock repurchase program that
allows the Company to repurchase up to 3,000,000  shares of its common stock. In
executing the repurchase  programs,  the Company is limited by certain covenants
contained in the indentures relating to the Company's Senior Notes.  Repurchases
under  the  second  program  will only be  permitted  as the  Company  generates
cumulative net income, as provided for in the indentures.


6.  COMMITMENTS AND CONTINGENCIES

Investigations:  Pursuant  to  an  Order  Directing  Private  Investigation  and
Designating  Officers  to  Take  Testimony,   entitled  In  the  Matter  of  ICN
Pharmaceuticals,  Inc., (P-177) (the "Order"), a private  investigation is being
conducted  by  the  United  States  Securities  and  Exchange   Commission  (the
"Commission")  with  respect to  certain  matters  pertaining  to the status and
disposition  of the  1994  Hepatitis  C NDA.  As set  forth  in the  Order,  the
investigation  concerns  whether,  during  the  period  from June  1994  through
February 1995, the Company,  persons or entities  associated with it and others,
in the offer and sale or in  connection  with the  purchase  and sale of Company
securities,  engaged in possible  violations of Section 17(a) of the  Securities
Act of 1933 (the  "Securities  Act") and  Section  10(b) of the  Securities  and
Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5  thereunder,  by having
possibly: (i) made false or misleading statements or omitted material facts with



11

respect  to the  status  and  disposition  of the  1994  Hepatitis  C NDA;  (ii)
purchased  or sold Common  Stock while in  possession  of  material,  non-public
information  concerning the status and  disposition of the 1994 Hepatitis C NDA;
or (iii) conveyed  material,  non-public  information  concerning the status and
disposition of the 1994 Hepatitis C NDA, to other persons who may have purchased
or sold Common Stock. The Company has cooperated and continues to cooperate with
the Commission in its investigation. On January 13, 1998, the Company received a
letter  from  the  Commission's  Philadelphia  District  Office  (the  "District
Office") stating the District Office's  intention to recommend to the Commission
that it authorize the  institution of a civil action against the Company,  Milan
Panic,  Chairman and Chief Executive Officer of the Company, and a former senior
executive of the Company. As set forth in the letter, the District Office sought
the  authority  to  commence a civil  action to enjoin the  Company  from future
violations of Section 10(b) of the Exchange Act and Rule 10b-5 thereunder and to
impose a civil penalty of up to $500,000 on the Company. In regard to Mr. Panic,
the District  Office  sought the  authority to commence a civil  action:  (i) to
enjoin Mr. Panic from future  violations of Section 17(a) of the Securities Act,
Section  10(b)  of  the  Exchange  Act  and  Rule  10b-5  thereunder;  (ii)  for
disgorgement of approximately $390,000; (iii) for prejudgment interest; (iv) for
a civil  penalty  pursuant to Section 21A of the Exchange Act that cannot exceed
three times any amount  disgorged;  and (v) for an order  barring Mr. Panic from
serving as an officer or director of a public company  pursuant to Section 21 of
the  Exchange  Act.  On January  30,  1998 and  thereafter,  the  Company  filed
submissions  with the  Commission  urging that it reject the  District  Office's
request.  On August 27, 1998, the Company's counsel was informed by the District
Office that (i) the District Office had withdrawn its request for  authorization
to commence an enforcement  action against Mr. Panic with respect to allegations
of illegal  insider  trading and the  remedies of  disgorgement,  interest,  and
monetary penalties  attendant  thereto;  and (ii) the Commission had granted the
District  Office's request for  authorization to commence an enforcement  action
against the Company,  Mr. Panic, a senior executive officer, and a former senior
executive  officer of the Company  alleging  false or  misleading  statements or
omissions  with respect to the status and  disposition  of the 1994  Hepatitis C
NDA,  including  the remedies of  injunctive  relief and a civil  penalty not to
exceed $500,000  against the Company,  and injunctive  relief and a director and
officer bar against Mr. Panic.

The  Company  has  received  subpoenas  from a Grand Jury in the  United  States
District  Court,  Central  District of California  requesting  the production of
documents  covering a broad range of matters  over  various  time  periods.  The
Company  understands  that the Company,  Mr. Panic, two current senior executive
officers,  a former senior  officer,  and a current  employee of the Company are
targets  of the  investigation.  The  Company  also  understands  that a  senior
executive officer,  a former officer, a current employee,  and a former employee
are  subjects of the  investigation.  The United  States  Attorney's  office has
advised  counsel for the  Company  that the areas of its  investigation  include
disclosures  made and not made concerning the 1994 Hepatitis C NDA to the public
and other third  parties;  stock sales for the  benefit of Mr.  Panic  following
receipt on November 28, 1994 of a letter from the FDA informing the Company that
the 1994 Hepatitis C NDA had been found not approvable;  possible  violations of
the economic  embargo imposed by the United States upon the Federal  Republic of
Yugoslavia,  based upon  alleged  sales by the  Company  and Mr.  Panic of stock
belonging  to  Company  employees;  and,  with  respect to Mr.  Panic,  personal
disposition of assets of entities associated with Yugoslavia, including possible
misstatements  and/or  omissions  in federal  tax  filings.  The Company has and
continues to cooperate in the Grand Jury investigation.  A number of current and
former  employees  of the Company have been  interviewed  by the  government  in
connection  with the  investigation.  The United  States  Attorney's  office has
issued subpoenas  requiring various current and former officers and employees of
the  Company  to testify  before  the Grand  Jury.  Certain  current  and former
employees testified before the Grand Jury beginning in July 1998.

On or about  February  9, 1999,  the Company  commenced  an action in the United
States District Court of the District of Columbia  against the Federal  Republic
of Yugoslavia  ("FRY"),  the Republic of Serbia (the  "Republic")  and the State
Health  Fund of Serbia (the "State  Fund")  seeking  damages in the amount of at
least  $500,000,000  and  declaratory  relief  arising  out of the FRY's  recent
seizure of the Company's  majority  ownership interest in ICN Yugoslavia and the
failure of the State Fund to pay ICN Yugoslavia for goods sold and delivered. On
or about March 9, 1999,  the State Fund  commenced  an  arbitration  against the
Company   before  the   International   Chamber  of  Commerce  (the  "ICC")  for
unquantified  damages due to alleged breaches of the agreement pursuant to which
the Company acquired its majority ownership interest in ICN Yugoslavia,  and for
unspecified injunctive relief. The Company, in turn,  counterclaimed against the
Health Fund,  and commenced an  arbitration  against the FRY and the Republic in
the ICC arising out of the seizure of ICN  Yugoslavia and the failure to pay for
goods sold and delivered,  seeking damages and other relief. The Company intends
to prosecute vigorously its claims against the FRY, the Republic, and the Health
Fund, and to defend  against the State Fund's claims against the Company,  which
the  Company  believes  to be  meritless  and filed  solely as a response to the
Company's earlier-filed action in the United States District Court.

12


The  Company  is party to other  pending  lawsuits  or  subject  to a number  of
threatened  lawsuits.  While the  ultimate  outcome  of pending  and  threatened
lawsuits and the  Commission and Grand Jury  investigations  cannot be predicted
with certainty,  and an unfavorable outcome could have a material adverse effect
on the  Company,  at this  time  in the  opinion  of  management,  the  ultimate
resolution  of these  matters will not have a material  effect on the  Company's
consolidated financial position, results of operations or liquidity.


7.  BUSINESS SEGMENTS

The  following  table sets forth the amounts of segment  revenues and  operating
income of the  Company  for the three  months  ended March 31, 1999 and 1998 (in
thousands):




                                                              Revenues                        Operating Income
                                                      -----------------------              ----------------------
                                                          1999        1998                     1999       1998
                                                      ----------- -----------              ----------- ----------

Pharmaceuticals                                                                                         
                                                                                                  
  North America                                       $    54,256 $    33,560              $   37,927  $   15,739
  Western Europe                                           22,341      14,198                   4,558       3,848
  Latin America                                            22,611      18,692                   7,796       5,092
  Russia                                                   23,008      52,628                  (2,449)      6,942
  Yugoslavia                                                   --      73,164                      --      25,683
  Other Eastern Europe                                     23,932      22,182                     533       4,682
  Asia, Africa, Australia                                  13,940       9,880                   4,059       2,315
                                                      ----------- -----------              ----------  ----------
Total Pharmaceuticals                                     160,088     224,304                  52,424      64,301
Biomedicals                                                15,986      16,492                   2,088       2,040
                                                      ----------- -----------              ----------  ----------
Consolidated revenues and
  segment operating income                            $   176,074 $   240,796                  54,512      66,341
                                                      =========== ===========

Corporate expenses                                                                              9,738      14,155
Interest income                                                                                (1,644)     (4,973)
Interest expense                                                                               13,100       6,614
Translation and exchange losses, net                                                            7,259       5,428
                                                                                           ----------  ----------
Income before income
   taxes and minority interest                                                             $   26,059  $   45,117
                                                                                           ==========  ==========



    The following table sets forth the segment total assets of the Company as of
March 31, 1999 and December 31, 1998 (in thousands):




                                                                                            Assets
                                                                             -----------------------------------
                                                                                 March 31,       December 31,
                                                                                   1999              1998
                                                                             ----------------  -----------------
Pharmaceuticals                                                                                 
                                                                                                       
  North America                                                              $         500,541 $         520,017
  Western Europe                                                                        41,698            34,816
  Latin America                                                                         71,566            66,486
  Russia                                                                               152,004           155,368
  Other Eastern Europe                                                                 185,190           190,675
  Asia, Africa, Australia                                                               82,416            79,274
                                                                             ----------------- -----------------
      Total Pharmaceuticals                                                          1,033,415         1,046,636
Biomedicals                                                                             71,833            76,671
Corporate                                                                              249,869           233,089
                                                                             ----------------- -----------------
                                                                             $       1,355,117 $       1,356,396
                                                                             ================= =================


13


8.  ICN RUSSIA

The Company's Russian  operations consist of five  pharmaceutical  factories and
related  distribution  operations.  In addition,  the Company operates 28 retail
pharmacies in Russia. The Company's Russian  operations  represented 13% and 22%
of the  Company's  total  revenues for the three months ended March 31, 1999 and
1998, respectively.

The Company's  Russian  operations  have been  adversely  affected by the recent
economic  events in the region.  In August 1998, the Russian Central Bank became
unable to  support  the value of the ruble and by the end of 1998,  the value of
the ruble had fallen from its mid-August level of approximately 6.3 rubles to $1
to  approximately  20.7  rubles  to $1.  In 1999,  the  value of the  ruble  has
continued  to fall in  relation  to the  dollar  and as of  March  31,  1999 the
exchange  rate was  approximately  24.2 rubles to $1, a decline of more than 75%
from the ruble's March 1998 level.  As a result of the continued  decline in the
ruble exchange rate, the Company  recorded foreign exchange losses of $4,742,000
related to its Russian operations during the quarter ended March 31, 1999.

Foreign exchange risk: ICN Russia operates in a highly inflationary  economy and
uses the dollar as the functional currency rather than the Russian ruble. During
the three year period ended December 31, 1998, the cumulative  rate of inflation
was  approximately  180%.  All foreign  exchange  gains and losses  arising from
foreign  currency   transactions  and  the  effects  of  foreign  exchange  rate
fluctuations are included in income.  As of March 31, 1999, ICN Russia had a net
monetary asset position of approximately  $11,814,000  which would be subject to
foreign exchange loss if a further decline in the value of the ruble in relation
to the United States dollar were to occur.

Credit  Risk:  The  Company  believes  that the  economic  crisis in Russia  has
adversely  affected  the  pharmaceutical  industry in the region.  Many  Russian
companies,  including  many of the Company's  customers,  continue to experience
severe  liquidity  shortages  as  rubles  are in short  supply,  and as  Russian
companies'  hard-currency  assets remain frozen in Russian banks. This liquidity
crisis has diminished many Russian companies' ability to pay their debts, and is
likely to lead to a number of business failures in the region.


9.  SUPPLEMENTAL CASH FLOW INFORMATION

In March 1998, the Company  announced the redemption of its Bio Capital Holdings
5-1/2% Swiss Franc Exchangeable Certificates (the "New Certificates") and during
the  first  quarter  of  1998  SFr  14,390,000   principal  amount  of  the  New
Certificates were exchanged for an aggregate of approximately  306,000 shares of
the  Company's  common  stock.  Upon  the  exchange  of  the  New  Certificates,
marketable  securities  held in trust for the  payment of the New  Certificates,
having a market value of  approximately  $11,937,000  at March 31, 1998,  became
available  to the  Company.  The  exchange  increased  stockholders'  equity  by
$13,734,000 and reduced long-term debt and accrued interest by $1,797,000.

Cash paid for income  taxes for the three  months  ended March 31, 1999 and 1998
was  $3,380,000 and  $4,518,000,  respectively.  Cash paid for interest,  net of
amounts  capitalized,  for the three  months  ended  March 31, 1999 and 1998 was
$14,301,000 and $13,807,000 respectively.




14

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

RECENT DEVELOPMENTS

RECENT ACQUISITIONS

During  1998,  the  Company   completed  several  product   acquisitions   which
contributed  to the growth in revenues for the three months ended March 31, 1999
compared to 1998. In November 1998, the Company completed the acquisition of the
worldwide  rights (except India) to four products from Roche for $178,800,000 in
cash and common stock. The products include Dalmadorm(R), a sleep disorder drug;
Fluoro-Uracil(R),    an   oncology   product;   Librax(R),   a   treatment   for
gastrointestinal  disorders;  and Mogadon(R), a sleep disorder drug also used to
treat  epilepsy.  The Company  principally  markets these  products in its North
America,  Latin  America,  Western  Europe,  and  Asia,  African  and  Australia
Pharmaceuticals  segments.  In February 1998, the Company  acquired from SKB the
Asian,  African and Australian  rights to 39 prescription  and  over-the-counter
pharmaceutical   products   including   Actal(R),    Breacol(R),    Coracten(R),
Eskornade(R),   Fefol(R),  Gyno-Pevaryl(R),   Maxolan(R),  Nyal(R),  Pevaryl(R),
Ulcerin(R)  and Vylcim(R).  In addition,  the Company  recently  entered into an
agreement  with Senetek plc under which it obtained  worldwide  rights to market
Kinetin(R)  (marketed  by the  Company  as  Kinerase(TM)),  a skin cream to help
reduce  signs of aging,  through  physicians  and  pharmacies.  The Company will
market these products  primarily through its existing North American and Western
European operations.  In Latin America, the Company recently acquired the rights
to market three  products--Breacol(R),  Cynoplus(R)  and  Cytomel(R)--from  SKB,
which the Company believes complement its existing product line and increase its
market presence in the region.

ROYALTY REVENUES

Royalty  revenues  earned  under the  Company's  Exclusive  License  and  Supply
Agreement  (the  "License  Agreement")  with  Schering-Plough  were also a major
contributor  to the  Company's  revenue  growth.  Under the  License  Agreement,
Schering-Plough  licensed  all oral  forms of  ribavirin  for the  treatment  of
chronic  hepatitis  C  ("HCV")  in  combination  with  Schering-Plough's   alpha
interferon.  In 1998,  Schering-Plough  received approval from the FDA to market
Rebetron(TM) Combination Therapy, containing Rebetol(R) (ribavirin) Capsules and
Intron(R)A (interferon alfa-2b, recombinant) Injection, for the treatment of HCV
and began selling Rebetron(TM) in the United States.

In May 1999, the Company was informed that the European  Union's (EU) Commission
of the European  Communities had granted  marketing  authorization to Rebetol(R)
(ribavirin)  Capsules for use in combination with interferon  alfa-2b  injection
(marketed  as  Intron(R)  A in  certain  countries)  for the  treatment  of both
relapsed and previously  untreated (naive) HCV patients.  Commission approval of
the  centralized  application  for  Rebetol(R)  results  in a  single  Marketing
Authorization with unified labeling that is immediately valid in all 15 European
Union-Member  States. The Commission's  decision follows the product's unanimous
recommendation  for approval in February by the EU's  Committee for  Proprietary
Medicinal Products (CPMP) of the European Agency for the Evaluation of Medicinal
Products (EMEA).  The Company  anticipates that  Schering-Plough  will introduce
Rebetol(R) in the EU markets upon receiving pricing approvals,  where necessary,
from individual EU countries.

Royalty  revenues  for the three  months  ended March 31, 1999 were  $15,828,000
compared to $1,000,000 for the same period of 1998,  reflecting the commencement
of United States commercial sales of Rebetron(TM) by Schering-Plough  subsequent
to  receipt of initial  FDA  approval  in June  1998,  as well as  royalties  on
compassionate use sales outside the United States, primarily in Western Europe.

RUSSIA

The  Company's  operations  in Eastern  Europe  continue  to be  affected by the
Russian economic crisis. In August 1998, the Russian  government and the Russian
Central  Bank  were no longer  able to  support  the  ruble at its  then-current
exchange rate of approximately  6.3 rubles to $1.  Subsequently,  the ruble fell
sharply and through the quarter  ended March 31,  1999,  the  exchange  rate was
approximately 24.2 rubles to $1, a decline of approximately 75% from the ruble's
March 1998 level.  As a result of the  continued  decline in the ruble  exchange
rate, the Company recorded foreign exchange losses of $4,742,000  related to its
Russian operations during the three months ended March 31, 1999.

The Company  believes that the economic crisis in Russia has adversely  affected
the pharmaceutical  industry in the region.  Many Russian  companies,  including
many  of the  Company's  customers,  continue  to  experience  severe  liquidity
shortages as rubles are in short supply,  and Russian  companies'  hard-currency
assets remain frozen in Russian banks. This liquidity crisis has diminished many

15

Russian  companies'  ability  to pay  their  debts  and has led to a  number  of
business failures in the region.  In addition,  the devaluation of the ruble has
reduced the purchasing power of Russian companies and consumers, thus increasing
pressure on the Company and other  producers  to limit price  increases  in hard
currency  terms.  These  factors have  adversely  affected,  and may continue to
adversely affect,  sales and gross margins in the Company's Russian  operations.
In addition,  the Company's  Hungarian and Polish  operations have been, and may
continue to be, adversely affected by lower export sales to Russia.

YUGOSLAVIA

In the fourth  quarter of 1998,  the  Company  wrote off its  investment  in ICN
Yugoslavia  (a 75%-owned  subsidiary),  following the  Yugoslavian  government's
seizure of those  operations.  The Company has not  recognized  any  revenues or
expenses  related to its investment in ICN Yugoslavia in the quarter ended March
31, 1999. Excluding the 1998 contribution from ICN Yugoslavia,  revenues for the
1999 first quarter rose five percent to  $176,074,000  from  $167,632,000 in the
same  period of 1998,  and income  from  operations  for the 1999 first  quarter
increased 69% to $44,774,000  from  $26,503,000  in the 1998 first quarter.  Net
income  excluding the results of ICN  Yugoslavia  rose 45% to  $22,619,000  from
$15,597,000.


RESULTS OF OPERATIONS

Certain financial  information for the Company's  business segments is set forth
below.  This  discussion  should be read in  conjunction  with the  consolidated
condensed  financial  statements  of the  Company  included  elsewhere  in  this
document.  For additional financial  information by business segment, see Note 7
of Notes to  Consolidated  Condensed  Financial  Statements for the three months
ended March 31, 1999 included elsewhere in this Quarterly Report.



    Revenues:                                                                    Three Months Ended
                                                                                      March 31,             
                                                                        ------------------------------------
    (in thousands)                                                             1999                1998     
                                                                        ----------------      --------------

    Pharmaceuticals
                                                                                                   
     North America                                                      $         54,256      $       33,560
     Western Europe                                                               22,341              14,198
     Latin America                                                                22,611              18,692
     Russia                                                                       23,008              52,628
     Yugoslavia                                                                       --              73,164
     Other Eastern Europe                                                         23,932              22,182
     Asia, Africa, Australia                                                      13,940               9,880
                                                                        ----------------      --------------

       Total Pharmaceuticals                                                     160,088             224,304

    Biomedicals                                                                   15,986              16,492
                                                                        ----------------      --------------

       Total revenues                                                   $        176,074      $      240,796
                                                                        ================      ==============

    Product sales                                                       $        160,246      $      239,796
    Royalty revenues                                                              15,828               1,000
                                                                        ----------------      --------------

       Total revenues                                                   $        176,074      $      240,796
                                                                        ================      ==============

    Cost of product sales                                               $         66,396      $      107,969

    Gross profit margin on product sales                                             59%                 55%

    Gross profit margin on product sales, excluding the Russia,
      Yugoslavia, and Other Eastern Europe Pharmaceuticals segments                  71%                 68%


16

Revenues:  In  the  North  America   Pharmaceuticals   segment,   revenues  were
$54,256,000,   compared  to  $33,560,000  for  the  same  period  of  1998.  The
$20,696,000 (62%) increase primarily reflects a $14,828,000  increase in royalty
revenues from sales of ribavirin by Schering-Plough.  The increase also reflects
additional  product sales resulting from the Company's October 1998 acquisitions
of the rights to four products--Dalmadorm(R),  Fluoro-Uracil(R),  Librax(R), and
Mogadon  (R)--from Roche and the rights to Kinerase(R),  a skin cream to inhibit
signs of aging,  from Senetek plc. The acquired products  generated  revenues of
$5,386,000  in the  North  America  Pharmaceuticals  segment  in the 1999  first
quarter.  The  Company  also  continued  to  experience  growth  in sales of its
anti-cancer product Efudex, which increased $2,124,000 (25%) over the 1998 first
quarter.

In the Western  Europe  Pharmaceuticals  segment,  revenues for the three months
ended March 31, 1999 were $22,341,000 compared to $14,198,000 in the same period
of 1998.  The increase in revenues of  $8,143,000  (57%) is primarily due to the
Company's  acquisition  of the rights to certain  products from Roche in October
1998, which generated additional sales of $6,756,000 in 1999. In addition, sales
of the  Company's  product for the  treatment  of  myasthenia  gravis  increased
$956,000 over the 1998 first quarter.

In the Latin  America  Pharmaceuticals  segment,  revenues  for the three months
ended March 31, 1999 were  $22,611,000,  compared  to  $18,692,000  for the same
period of 1998.  The increase of $3,919,000  (21%)  primarily  reflects sales of
products  acquired  during or  subsequent  to the quarter  ended March 31, 1998.
Principal  acquisitions in the Latin America  Pharmaceuticals  segment include a
portfolio of 32 dermatology  products acquired from  Laboratorios  Pablo Cassara
("Cassara")  effective  March  1,  1998,  which  generated  additional  sales of
$2,370,000  over the 1998 period.  In addition,  sales of the products  acquired
from Roche in October 1998 and other  acquisitions  subsequent to March 31, 1998
generated additional sales of $1,438,000.

In the Russia Pharmaceuticals segment, revenues for the three months ended March
31, 1999 were  $23,008,000,  compared  with  $52,628,000  for the same period of
1998, a decrease of $29,620,000 (56%). The Company's Russian operations continue
to be  adversely  impacted by the  Russian  economic  crisis,  which the Company
believes has adversely  affected the liquidity and the purchasing  power of many
of its  customers.  In addition,  the Company's  Russian  revenues are generally
denominated  in rubles and the 75% decline in the value of the Russian  ruble in
relation to the dollar from March 1998 through March 1999 has reduced the dollar
amount of the Company's Russian revenues.

In the Other  Eastern  Europe  Pharmaceuticals  segment,  revenues for the three
months ended March 31, 1999 were $23,932,000,  compared with $22,182,000 for the
same period of 1998, an increase of $1,750,000  (8%). The increase is the result
the  June  1998  acquisition  of VUAB in the  Czech  Republic,  which  generated
revenues of $4,311,000.  The effect of the VUAB acquisition was partially offset
by lower revenues at Alkaloida in Hungary ($998,000) and at Polfa Rzeszow,  S.A.
in Poland ($1,563,000),  principally resulting from lower export sales to Russia
due to the  Russian  economic  crisis.  Domestic  sales have also been,  and may
continue to be, adversely  affected by the overall political and economic events
transpiring in this region of the world.

In the Asia,  Africa and  Australia  Pharmaceuticals  segment,  revenues for the
three months ended March 31, 1999 were  $13,940,000  compared to $9,880,000  for
the same period of 1998,  an  increase  of  $4,060,000  (41%).  The  increase is
primarily  due to sales of the  products  acquired  from Roche in October  1998,
which  contributed  $2,872,000  to revenues for the three months ended March 31,
1999,  and the February 1998  acquisition of the rights to 39  prescription  and
over-the-counter  pharmaceutical  products from SKB, which generated  additional
sales of  $3,150,000  in this segment over the 1998 period.  The effect of these
acquisitions was partially offset by lower revenues at Wuxi ICN  Pharmaceuticals
in China.

In the Company's Biomedicals segment,  revenues for the three months ended March
31, 1999 were $15,986,000 compared to $16,492,000 for the same period of 1998, a
decrease of $506,000  (3%).  The decrease is  primarily  due to lower unit sales
volume in the Company's diagnostics and radiochemicals  product lines, partially
offset by increased revenues from dosimetry services.

17


Gross  Profit:  Gross profit  margin on product  sales  increased to 59% for the
three months ended March 31, 1999,  compared to 55% for 1998. The improvement in
gross profit margin is primarily due to increased sales of the products acquired
from Roche and SKB in 1998,  which  generally  yield higher gross profit margins
than were  previously  achieved by the Company's  base  business.  The Company's
gross  profit  margin for 1999 was also  affected  by the loss of the  Company's
Yugoslavian  operations,  which achieved a 49% gross profit margin for the three
months  ended  March  31,  1998.  Gross  profit  margins  in the  North  America
Pharmaceuticals  segment  increased  to 91% for the three months ended March 31,
1999 from 81% in the 1998 first  quarter,  reflecting the effect of the acquired
products.  The overall gross margins for the  Company's  Russia  Pharmaceuticals
segment were 27% for 1999,  compared to 41% for the 1998 first quarter. In 1999,
gross profit margins in the Company's Russian operations continue to be affected
by the decline in sales volume  resulting from the Russian  economic  crisis and
the impact of the  weakening  of the ruble.  While the Company has  historically
been able to set its prices for Russian markets without government approval, the
liquidity  crisis  in  Russia  has  reduced  the  purchasing  power  of  Russian
consumers,  effectively  restricting  price  increases  to a level that does not
fully offset the impact of the  devaluation.  Gross profit margins at ICN Russia
were further impacted as inventories  manufactured prior to the devaluation were
charged to cost of product sales at the higher historical  exchange rate. In the
Other Eastern Europe  Pharmaceuticals  segment,  the gross profit margin for the
three  months  ended  March 31,  1999 was 29%  compared  with 54% for  1998.  In
response to lower export sales to the Russian market,  the Company's  operations
in Poland  and  Hungary  have  reduced  production  levels,  resulting  in lower
operating efficiency during the 1999 first quarter.

Selling,   General   and   Administrative   Expenses:   Selling,   general   and
administrative  expenses were $62,662,000 (36% of revenues) for the three months
ended March 31, 1999,  compared to  $75,137,000  (31% of revenues)  for the same
period in 1998, a decrease of $12,475,000.  The decrease  primarily reflects the
loss  of the  Company's  Yugoslavian  operations,  which  incurred  expenses  of
$8,443,000  in the 1998 first  quarter.  In the  Company's  Russian  operations,
selling,   general  and   administrative   expenses   decreased  by  $6,383,000,
principally  due to the 75% decline in the value of the ruble and the  Company's
cost-control  efforts.  The  decrease  in selling,  general  and  administrative
expenses also reflects a $3,738,000 decline in corporate expenses. These amounts
were  partially  offset by  additional  costs  resulting  from  acquisitions  of
business  and  product  rights  subsequent  to March  31,  1998,  which  totaled
$10,186,000 (including  amortization of goodwill and intangibles of $3,492,000),
and other changes.

Research and  Development:  Research and development  expenditures  for the 1999
first quarter were  $2,242,000,  compared to  $5,504,000  for the same period in
1998. The decrease primarily resulted from the loss of the Company's Yugoslavian
operations,  and from lower costs  incurred at the  Company's  facilities in the
United States and Hungary.

Translation  and Exchange  Losses,  Net:  Foreign  exchange  losses,  net,  were
$7,259,000  for the three months ended March 31, 1999 compared to $5,428,000 for
the same  period  in 1998.  In the first  quarter  of 1999,  translation  losses
principally  consisted of losses of $4,742,000 related to the net monetary asset
position of the  Company's  Russian  subsidiaries  and losses of  $1,929,000  in
Hungary resulting from  foreign-denominated  debt. In the first quarter of 1998,
the Company's foreign exchange losses were primarily related to ICN Yugoslavia's
net monetary asset position.

Interest  Income and  Expense:  Interest  expense  during the three months ended
March  31,  1999  increased  $6,486,000  compared  to the same  period  in 1998,
primarily due to the additional  interest  expense  resulting from the Company's
$200,000,000  8-3/4% Senior Notes due 2008,  issued in August 1998. The increase
in interest  expense  also  reflects a decrease  in the amount of interest  cost
capitalized.  During  the  three  months  ended  March  31,  1998,  the  Company
capitalized interest of $1,718,000; no interest cost was capitalized in the 1999
first quarter.  Interest income  decreased to $1,644,000 in 1999 from $4,973,000
in 1998; the 1998 first quarter included  $3,072,000 earned by ICN Yugoslavia on
notes and accounts receivable from the Yugoslavian government.

Income Taxes: The Company's  effective income tax rate was 18% for 1999 compared
to 8% for 1998. The Company operates in many regions where the tax rate is lower
than the U.S. Federal  statutory rate or where it benefits from tax relief.  The
increase in the Company's  provision for income taxes for the three months ended
March 31, 1999 over the same period of 1998 reflects  lower 1999 taxable  losses
in the United States and higher 1999 taxable income in Canada and Latin America,
where tax rates are  relatively  higher or no such tax relief is available.  The
provision for income taxes for 1998 reflects the effect of higher taxable income
in Russia, Yugoslavia and other jurisdictions taxed at rates lower than the U.S.
Federal statutory rate of 35%. In addition,  the Company received no tax benefit
for the foreign currency  translation  losses included in the Company's 1999 and
1998 net loss.

18

LIQUIDITY AND CAPITAL RESOURCES

During the three  months  ended  March 31,  1999,  cash  provided  by  operating
activities  totaled   $3,728,000,   compared  to  cash  used  in  operations  of
$17,042,000  in 1998.  Operating  cash flows reflect the Company's net income of
$22,619,000 and net noncash charges (including depreciation,  minority interest,
and foreign  exchange  gains and  losses) of  $14,917,000,  partially  offset by
working  capital  increases  (after  the  effect of  business  acquisitions  and
currency  translation  adjustments)  totaling  approximately  $33,808,000.   The
working capital increases principally consist of a $27,147,000 decrease in trade
accounts payable resulting from the timing of payments to certain vendors, and a
$10,935,000 increase in accounts receivable,  mainly resulting from higher sales
volumes in the Western Europe and Asia, Africa and Australia regions.

Cash used in investing  activities  was  $13,913,000  for the three months ended
March 31, 1999 compared to $64,023,000 for the same period of 1998. In 1999, the
Company made capital expenditures of $12,085,000,  principally  representing the
continuation  of its plant  expansion  efforts  and  investment  in  information
systems. In addition, the Company used cash of $1,948,000 for the acquisition of
a 97% interest in Fuzio-Pharma,  a pharmaceutical distributor in Hungary (net of
cash acquired of $72,000).  These amounts were  partially  offset by proceeds of
$129,000  from the sale of assets  and other  items.  In 1998,  net cash used in
investing  activities  of  $64,023,000  principally  consisted  of payments  for
acquisitions totaling $44,979,000 and capital expenditures of $19,303,000, which
were partially offset by proceeds from the sale of assets of $259,000.

Cash provided by financing  activities totaled  $16,788,000 for the three months
ended March 31,  1999,  including  proceeds  of  long-term  borrowings  totaling
$26,155,000.  In addition,  as provided for under the terms of a Stock  Purchase
Agreement  entered  into  with  Schering-Plough  in 1995,  the  Company  sold to
Schering-Plough  1,141,498 shares of its common stock for $27,000,000.  Proceeds
from the exercise of employee stock options  provided an additional  $1,332,000.
These amounts were partially  offset by principal  payments on long-term debt of
$27,473,000,  cash  dividends  paid on  common  stock of  $4,637,000,  and a net
reduction of  short-term  borrowings  of $39,000.  Also during the quarter ended
March 31, 1999, the Company  repurchased  223,967 shares of its common stock for
$5,550,000,  completing the initial  $10,000,000 portion of the Stock Repurchase
Program authorized by the Company's Board of Directors in 1998. During the first
quarter of 1998,  cash used in  financing  activities  of  $517,000  principally
consisted of principal  payments on long-term  debt of  $3,494,000  and dividend
payments of  $3,806,000,  partially  offset by proceeds of  $4,299,000  from the
issuance  of common  stock,  long-term  borrowings  of  $1,596,000,  proceeds of
$822,000  from the  exercise  of  employee  stock  options,  and net  short-term
borrowings of $66,000.

The  Company's  principal  sources of liquidity  are its existing  cash and cash
equivalents and cash provided by operations.  Cash and cash equivalents at March
31, 1999 totaled  $110,847,000  compared to  $104,921,000  at December 31, 1998.
Working capital at March 31, 1999 was $260,713,000,  compared to $236,994,000 at
December 31, 1998. The $23,719,000  increase in working capital is primarily due
to cash and working capital generated by operating activities during the quarter
ended March 31,  1999.  Certain of the  Company's  lines of credit and long term
borrowings include covenants  restricting payment of dividends,  issuance of new
indebtedness,  and  repurchase of the  Company's  common stock and requiring the
maintenance of certain financial ratios.

The  current  economic  crisis in  Russia  continues  to  adversely  affect  the
Company's  operating  cash flows in Russia and  Eastern  Europe,  as its Russian
customers  continue to experience  severe liquidity  shortages.  The Company may
need to invest additional  working capital in Eastern Europe (including  Russia)
to sustain  its  operations,  to provide  increasing  levels of working  capital
necessary to support  renewed  growth,  and to fund the purchase or upgrading of
facilities.  The Company also has several preliminary acquisition prospects that
may require significant funds in 1999.  However,  there can be no assurance that
any  such  acquisitions  will  be  consummated.   In  March  1999,  the  Company
repurchased  an additional  223,967  shares of its common stock for  $5,550,000,
completing the first part of its stock  repurchase  program.  Under the terms of
the  indentures  related  to the  Company's  Senior  Notes,  the  Company is not
currently permitted to repurchase additional shares of its common stock.

19


Management  believes that the Company's  existing cash and cash  equivalents and
funds  generated  from  operations  will be  sufficient  to meet  its  operating
requirements  in  1999  and  to  fund   anticipated   acquisitions  and  capital
expenditures,  including  the  continued  development  of its  network of retail
pharmacies in Russia.  The Company may also seek  additional  debt  financing or
issue additional equity securities to finance future acquisitions.

The Company  evaluates the carrying value of its inventories at least quarterly,
taking into account  such factors as  historical  and  anticipated  future sales
compared with  quantities on hand,  the price the Company  expects to obtain for
its products in their respective  markets compared with historical cost, and the
remaining  shelf  life  of  goods  on  hand.  The  Company  also  evaluates  the
collectibility of its receivables at least quarterly, based upon various factors
including the financial  condition and payment  history of major  customers,  an
overall review of collections experience on other accounts, and economic factors
or events expected to affect the Company's future collections experience.  As of
March 31, 1999, the Company  believes that adequate  provision has been made for
inventory  obsolescence  and for anticipated  losses on  uncollectible  accounts
receivable.

The Company is currently  self-insured with respect to product liability claims.
While to date no material  adverse  claim for  personal  injury  resulting  from
allegedly  defective  products  has been  successfully  maintained  against  the
Company,  a substantial  claim,  if  successful,  could have a material  adverse
effect on the Company's liquidity and financial performance.


FOREIGN OPERATIONS

Approximately  67% and 84% of the Company's  revenues for the three months ended
March 31, 1999 and 1998,  respectively,  were generated from operations  outside
the United  States.  All of the  Company's  foreign  operations  are  subject to
certain  risks  inherent in  conducting  business  abroad,  including  price and
currency exchange  controls,  fluctuations in the relative values of currencies,
political  instability  and  restrictive  governmental  actions.  Changes in the
relative  values  of  currencies  occur  from time to time and may,  in  certain
instances,  materially affect the Company's results of operations. The effect of
these risks remains difficult to predict.

The Russian  political  situation  has been  increasingly  unstable.  The recent
turmoil  in the  Russian  government  may  delay or  prevent  further  financial
assistance  from  the  International  Monetary  Fund or the  World  Bank and the
greater  uncertainty  in  the  Russian  political  and  economic  situation  may
contribute to further declines in the value of the ruble. The Russian government
has recently  instituted a process for  establishing  prices for  pharmaceutical
products  which may lead to price  controls in the Russian market in the future.
Currently,  this process requires the Company to register the prices for certain
of its products  included on the  government's  list of "products  important for
health".  The next  procedure  for  registration  includes the  negotiation  and
approval of such prices between the Company and the relevant  state bodies.  The
Company is  currently  working  with all  relevant  state  bodies to approve its
prices and the Company is not presently  able to determine  the effect,  if any,
that  this  process  may  have  on its  results  of  operations.  However,  such
developments  could have a material  adverse effect on the Company's  results of
operations in Russia.

The Company's  collections on accounts  receivable in Eastern Europe  (including
Russia) have been adversely  affected by the Russian economic  crisis.  Prior to
the August 1998  devaluation  of the Russian  ruble,  the Company had  favorable
experience with the collection of receivables  from its customers in the region.
Subsequently,   the   Company   has  taken   additional   steps  to  ensure  the
creditworthiness  of its customers and the collectibility of accounts receivable
by  tightening  its  credit  policies  in the  region.  These  steps  include  a
shortening of credit  periods,  suspension  of sales to customers  with past-due
balances,  and discounts for cash sales.  The adoption of these more restrictive
credit  policies has contributed to the decline in sales in Russia for the three
months ended March 31, 1999 compared with the same period of 1998.

ICN Russia operates in a highly inflationary  economy and uses the dollar as the
functional  currency rather than the Russian ruble. During the three year period
ended  December  31,  1998,  the  cumulative  rate of  inflation  in Russia  was
approximately  180%. All foreign  exchange gains and losses arising from foreign
currency  transactions and the effects of foreign exchange rate fluctuations are
included in income.  As of March 31, 1999,  ICN Russia had a net monetary  asset
position of approximately $11,814,000 which would be subject to foreign exchange
loss if a further  decline in the value of the ruble in  relation  to the dollar
were to occur.  Due to the extremely  large  fluctuation  in the ruble  exchange
rate, the ultimate  amount of any future  foreign  exchange loss the Company may
incur cannot  presently be determined and such loss may have a material  adverse
effect on the  Company's  financial  position  and  results of  operations.  The
Company's  management  continues  to work to reduce its net  monetary  exposure,
including the tightening of credit  policies and increased  accounts  receivable
collection  efforts including,  in some cases,  discounts for early payment from
customers.  However,  there  can be no  assurance  that  such  efforts  will  be
successful.

The  Company  does not  currently  provide  any hedges on its  foreign  currency
exposure and, in certain countries in which the Company  operates,  no effective
hedging  programs  are  available.  The  Company and its  subsidiaries  are also
subject  to  foreign   currency   risk  on  its   foreign-denominated   debt  of
approximately  $46,251,000 at March 31, 1999, which is primarily  denominated in
Swiss francs and German marks and, at Hungary and Poland, in U.S. dollars.


INFLATION AND CHANGING PRICES

The effects of inflation are experienced by the Company through increases in the
costs of labor,  services  and raw  materials.  The  Company is subject to price
control restrictions on its pharmaceutical products in the majority of countries
in which it  operates.  While the Company  attempts to raise  selling  prices in
anticipation  of inflation,  the Company has been affected by the lag in allowed
price  increases in Mexico and other  regions,  which has created lower sales in
U.S. dollars and reductions in gross profit. The Company's  operations in Russia
and other regions may be subject to price  controls in the future.  Future sales
and gross profit could be materially affected if the Company is unable to obtain
price increases commensurate with the levels of inflation.

20

THE YEAR 2000 ISSUE

Many   computer   systems  and   equipment   and   instruments   with   embedded
microprocessors  were  designed  to  recognize  only the last  two  digits  of a
calendar  year.   With  the  arrival  of  the  Year  2000,   these  systems  and
microprocessors  may  encounter  operating  problems  due to their  inability to
distinguish  years after 1999 from years  preceding  1999.  Systems that are not
"Year 2000 compliant"  could  malfunction,  potentially  resulting in an adverse
impact on the Company's business.

The  Company  is  pursuing  an  action  plan to be Year  2000  compliant  in all
locations by the third  quarter of 1999.  The Company does not have  significant
reliance on custom,  internally generated software; the Company principally uses
third party software that is, in most cases,  already Year 2000  compliant.  The
Company has completed an assessment of its worldwide information systems and has
determined that it will be required to perform some  modification or replacement
of software so that all systems will properly  utilize dates beyond December 31,
1999. The Company has spent approximately  $7,200,000 to upgrade its information
systems to be Year 2000  compliant,  and  currently  considers  its  information
systems to be over 90% Year 2000 compliant.  The Company recently  converted its
Russian operations to Year 2000-compliant software.

The remaining  projects that must be completed for full Year 2000 compliance are
software  upgrades  at the  Company's  plants in Hungary  and Puerto  Rico.  The
purchase of  replacement  software is necessary  to maintain the existing  "Good
Manufacturing  Practices"  status of these  plants.  The  Company  has  acquired
appropriate  replacement  software for these facilities and  installation  began
early in 1999. The estimated  additional cost to complete the conversion to full
Year 2000 compliance is estimated to be  approximately  $1,100,000 which will be
spent  primarily in 1999 and funded with cash from  operations.  There can be no
assurance  that the  conversion  will be completed  within  internal or external
deadlines.

The  Company's  operations  may also be  impacted  in the  event  that  computer
disruption  is  encountered  by third  parties  with whom the  Company  conducts
significant  business.   These  third  parties  include  suppliers  and  service
providers on whom the Company relies, and the wholesalers,  distributors, health
care  providers,  and others from whom the Company  derives  its  revenues.  The
Company has  identified the most critical of these third parties and the Company
intends to  communicate  with these  third  parties  concerning  their  state of
readiness.  However,  the  Company  can  provide no  assurance  that these third
parties  will not  experience  business  disruption.  If a number of these third
parties experience business disruption due to a Year 2000 computer problem,  the
Company's  results of operations  and cash flows could be  materially  adversely
affected.

The Company is evaluating the need for  contingency  plans to address  potential
business  disruptions at these third parties.  Contingency  planning may include
increasing  inventory  levels,  establishing  secondary  sources  of supply  and
manufacturing,  modifying production schedules,  and maintaining backup lines of
communications  with our customers.  Should the Company determine that important
third parties may  experience  business  interruption,  appropriate  contingency
plans will be developed.  However,  it is unlikely that any contingency plan can
fully mitigate the impact of significant  business disruptions among these third
parties.

EURO CONVERSION

On  January  1,  1999,  11 of the 15  member  countries  of the  European  Union
introduced a new currency  called the "Euro".  The conversion  rates between the
Euro and the  participating  nations'  existing  legacy  currencies  were  fixed
irrevocably  as of  January  1, 1999.  Prior to full  implementation  of the new
currency on January 1, 2002,  there will be a  transition  period  during  which
parties may, at their  discretion,  use either the legacy currencies or the Euro
for financial transactions.

The Company expects its affected  subsidiaries to continue to operate  primarily
in their respective  legacy currencies  through December,  2000. The majority of
the Company's affected subsidiaries  currently can accommodate  transactions for
customers  or  suppliers  operating  in either the legacy  currency or the Euro.
Action plans are  currently  being  implemented  which are expected to result in
full compliance with all laws and regulations  relating to the Euro  conversion.
Such plans include the adaptation of information technology and

21


other  systems  to  accommodate  Euro-denominated  transactions  as  well as the
requirements of the transition period. The Company is also addressing the impact
of the Euro on its currency exchange-rate risk, taxation, contracts, competition
and pricing.  While it is not possible to accurately predict the impact the Euro
will have on the  Company's  business or on the  economy in general,  management
currently  does not  anticipate  that the Euro  conversion  will have a material
adverse  impact on the Company's  market risk with respect to foreign  exchange,
its results of operations, or its financial condition.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's  business and financial  results are affected by  fluctuations  in
world financial markets.  The Company evaluates its exposure to such risks on an
ongoing basis,  and reviews its risk management  policy to manage these risks to
an acceptable level, based on management's judgment of the appropriate trade-off
between risk,  opportunity and costs.  The Company does not hold any significant
amount of market  risk  sensitive  instruments  whose value is subject to market
price risk.


Interest Rate Risk: The Company does not hold financial  instruments for trading
or speculative purposes.  The financial assets of the Company are not subject to
significant  interest  rate  risk due to their  short  duration.  The  financial
liabilities  of the  Company  that are  subject  to  interest  rate risk are its
fixed-rate  long-term debt  (principally  its 8-3/4% Senior Notes and its 9-1/4%
Senior Notes).  The Company does not use any derivatives or similar  instruments
to manage its interest rate risk.  A 90  basis-point  increase in interest rates
(approximately 10% of the Company's weighted-average interest rate on fixed-rate
debt)  affecting the Company's  financial  instruments  would have an immaterial
effect on the  Company's  pretax  earnings  for the three months ended March 31,
1999  and  1998.  However,  such a change  would  reduce  the fair  value of the
Company's fixed-rate debt instruments  (principally its 8-3/4% and 9-1/4% Senior
Notes) by approximately $13,800,000 as of March 31, 1999.




22


THE "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION ACT OF 1995

This Quarterly Report on Form 10-Q contains  statements that constitute  forward
looking  statements  within the  meaning of the  Private  Securities  Litigation
Reform  Act of 1995.  Those  statements  appear  in a number  of  places in this
Quarterly  Report on Form 10-Q and  include  statements  regarding,  among other
matters, the Company's growth opportunities, the Company's acquisition strategy,
regulatory  matters  pertaining  to  governmental  approval of the  marketing or
manufacturing of certain of the Company's  products and other factors  affecting
the Company's  financial  condition or results of operations.  Stockholders  are
cautioned that any such forward looking  statements are not guarantees of future
performance and involve risks,  uncertainties  and other factors which may cause
actual results, performance or achievements to differ materially from the future
results,  performance  or  achievements,  expressed  or implied in such  forward
looking statements.  Such factors are discussed in this Quarterly Report on Form
10-Q and also include,  without limitation,  the Company's dependence on foreign
operations  (which are subject to certain risks inherent in conducting  business
abroad, including possible nationalization or expropriation, restrictions on the
exchange  of  currencies,   limitations  on  foreign   participation   in  local
enterprises,  health-care  regulations,  price controls,  and other  restrictive
governmental  conditions);  the risk of  operations in Eastern  Europe,  Russia,
Latin  America,  and  China in light of the  unstable  economic,  political  and
regulatory  conditions in such  regions;  the risk of potential  claims  against
certain  of  the  Company's  research   compounds;   the  Company's  ability  to
successfully develop and commercialize  future products;  the limited protection
afforded by the patents  relating to Virazole(R),  and possibly on future drugs,
techniques,  processes  or products  the  Company  may  develop or acquire;  the
potential  impact  of the Year  2000  issue;  the  potential  impact of the Euro
currency;  the Company's ability to continue its expansion plan and to integrate
successfully any acquired companies;  the Company's ability to maintain adequate
supply of products to meet  customer  demand;  the  Company's  dependence on key
members of management;  the results of lawsuits or the outcome of investigations
pending against the Company;  the Company's potential product liability exposure
and  lack  of any  insurance  coverage  thereof;  government  regulation  of the
pharmaceutical  industry  (including review and approval for new  pharmaceutical
products  by the FDA in the  United  States  and  comparable  agencies  in other
countries) and competition.





23



PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

See Note 6 of Notes to Consolidated Condensed Financial Statements



Item 2.  CHANGES IN SECURITIES

In February  1999,  the Company  sold  1,141,498  shares of its common  stock to
Schering-Plough  for  $27,000,000 in cash. The sale was pursuant to the terms of
the Stock  Purchase  Agreement made between the Company and  Schering-Plough  in
1995, in connection with the licensing to  Schering-Plough  of all oral forms of
ribavirin  for  the  treatment  of  chronic  hepatitis  C  in  combination  with
Schering-Plough's   alpha   interferon.   Although  the  shares  are   initially
unregistered,  under the terms of the agreement  Schering-Plough  is entitled to
certain registration rights.



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

         10.1     Form of Asset  Purchase  Agreement by and between  Hoffmann-La
                  Roche Inc., a New Jersey corporation, and ICN Pharmaceuticals,
                  Inc., a  Delaware  corporation,  dated as of October  30, 1997
                  (supersedes Exhibit 10.1  to the Company's Form 10-Q Quarterly
                  Report for the period ended September 30, 1997).  
         10.2     Form of Asset Purchase Agreement by and between Roche Products
                  Inc., a Panamanian corporation, and ICN Pharmaceuticals, Inc.,
                  a Delaware  corporation, dated as  of October 30, 1997 
                  (supersedes Exhibit 10.2 to the Company's Form 10-Q Quarterly 
                  Report for the period ended September 30, 1997).
         15.1     Review Report of Independent Accountants
         15.2     Awareness Letter of Independent Accountants
         27.1     Financial Data Schedule

(b)      Reports on Form 8-K.

         The Company filed the following  reports on Form 8-K during the quarter
         ended March 31, 1999:

         Form 8-K dated March 18, 1999,  reporting the Yugoslavian  government's
         seizure of the Company's 75% owned subsidiary, ICN Yugoslavia.






24



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               ICN PHARMACEUTICALS, INC.
                               Registrant


Date:  May 14, 1999            /s/   Milan Panic            
                               -------------------------------------------------
                               Milan Panic
                               Chairman of the Board and Chief Executive Officer



Date:  May 14, 1999            /s/  John E. Giordani            
                               -------------------------------------------------
                               John E. Giordani
                               Executive Vice President, Chief Financial Officer
                                 and Corporate Controller




25


                                  EXHIBIT INDEX



Exhibit                                                                 Page No.
- -------                                                                 --------

10.1  Form of Asset Purchase Agreement by and between  Hoffmann-La Roche
      Inc., a New Jersey corporation,  and ICN Pharmaceuticals,  Inc., a
      Delaware corporation, dated as of October 30, 1997.

10.2  Form of Asset  Purchase  Agreement by and between  Roche  Products
      Inc., a Panamanian corporation,  and ICN Pharmaceuticals,  Inc., a
      Delaware corporation, dated as of October 30, 1997.

15.1  Review Report of Independent Accountants

15.2  Awareness Letter of Independent Accountants

27.1  Financial Data Schedule