UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               REPORT ON FORM 10-K

(Mark one)

/X/  Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the fiscal year ended 31 December 2000 or

/ /  Transition Report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 for the transition period from __________________ to
     _________________.

                           Commission File No. 0-16469

                               INTER PARFUMS, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                       13-3275609
         --------                                       ----------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

551 Fifth Avenue, New York, New York                      10176
- ------------------------------------                      -----
(Address of Principal Executive Offices)                (Zip Code)

       Registrant's telephone number, including area code: 212.983.2640.
                                                           ------------
       Securities registered pursuant to Section 12(b) of the Act: None.
                                                                   ----
       Securities registered pursuant to Section 12(g) of the Act:
       Common Stock, $.001 par value per share.
       ---------------------------------------

     Indicate  by  checkmark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or such shorter  period that the registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days: Yes /X/ No / /

     Indicate by checkmark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation SK is not contained  herein and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by reference in Part III of this Form 10K or any other
amendment to this Form 10K. / /

     State the aggregate  market value of the voting stock held by nonaffiliates
of the  registrant  (based on the  closing  price of  $10.75  on 26 March  2001:
$24,013,393.

     Indicate the number of shares  outstanding  of the  registrant's  $.001 par
value  common stock as of the close of business on the latest  practicable  date
(26 March 2001): 11,630,777

     Documents Incorporated By Reference: None.




                                     PART I

ITEM 1.  BUSINESS

INTRODUCTION

     We are Inter Parfums, Inc., a world-wide provider of prestige perfumes and
mass market perfumes and cosmetics. Organized under the laws of the State of
Delaware in May 1985 as Jean Philippe Fragrances, Inc., we changed our name to
Inter Parfums, Inc. on July 14, 1999, to better reflect our image as a provider
of prestige perfumes. We have also retained the brand name, Jean Philippe
Fragrances, for our mass market products.

     Our worldwide headquarters and the office of our wholly-owned New York
limited liability company, Jean Philippe Fragrances, LLC, are located at 551
Fifth Avenue, New York, New York 10176 and our telephone number is 212.983.2640.
Our consolidated wholly-owned subsidiary, Inter Parfums Holdings, S.A., its
majority-owned subsidiary, Inter Parfums, S.A. and its two wholly-owned
subsidiaries, Inter Parfums Grand Public, S.A., and Inter Parfums Trademark,
S.A. maintain executive offices at 4, Rond Point des Champs Elysees, 75008
Paris, France. Our telephone number in Paris is 331.5377.0000.

     Our common stock is listed on The Nasdaq Stock Market (National Market
System) and its trading symbol is "IPAR". The common shares of our subsidiary,
Inter Parfums S.A., are traded on the Paris Stock Exchange.

     We operate in the fragrance and cosmetic industry, specializing in prestige
perfumes and mass market perfumes and cosmetics:

o    Prestige products - For each prestige brand, owned or licensed by us, we
     develop an original concept for the perfume consistent with world market
     trends.

o    Mass market products - In our United States operations, we design, market
     and distribute inexpensive fragrances and personal care products, including
     alternative designer fragrances and mass market cosmetics.

PRODUCTION AND SUPPLY

     The stages of the development and production process for all fragrances are
as follows:

o    Simultaneous briefing with perfume designers and creators (includes
     analysis of esthetic and olfactory trends, target clientele and mass market
     communication approach);

o    Concept choice;

o    Production of mock-ups for final acceptance of bottles and packaging;

                                       1



o    Invitation of bids from component suppliers (glass makers, plastic
     processors, printers, etc.) and packaging companies;

o    Choice of vendor partners;

o    Supply and packaging schedules;

o    Issuance of component purchase orders; and

o    Packaging and inventory control;

Suppliers/vendor-partners who assist the Company with product development
include:

o    Independent perfumery design companies (Federico Restrepo, Fabien Barron,
     Aesthete, Ateliers Dinand);

o    Perfumers (IFF, Firmenich, Creations Aromatiques, Quest Wessel Fragrances)
     which create a fragrance consistent with our expectations and, that of the
     fragrance designers and creators;

o    Contract manufacturers of components such as glassware (Saint Gobain,
     Pochet, Nouvelles Verreries de Momignie), caps (MT Packaging, Codiplas,
     Risdon, Newburgh) or boxes (Printor Packaging, Draeger, Dannex
     Manufacturing);

o    Production specialists who carry out packaging (MF Production, CCI, CEI
     Bottling, IKI Manufacturing) or logistics (SAGA for storage, order
     preparation and shipment).

     For our prestige product lines, 80% of component and production needs are
purchased from approximately 20 suppliers out of a total of over 120 active
suppliers. The suppliers' accounts for our French operations are primarily
settled in French francs and for our United States operations, suppliers'
accounts are primarily settled in U.S. dollars.

MARKETING AND DISTRIBUTION OF PRESTIGE PRODUCTS

     For our international distribution, we contract with independent
distribution companies specializing in luxury goods. In each country, we
designate anywhere from one to three distributors with the status of "exclusive
representative" for one or more of our name brands. We also distribute our
prestige products through a variety of duty-free operators, such as airports and
airlines.

     In an effort to reduce our exposure to foreign currency exchange
fluctuations, approximately 35% of our prestige fragrance net sales are sold in
US dollars. We engage in a

                                       2



program of cautious hedging of foreign currencies to minimize the risk arising
from operations. As a result of our international operations, sales are not
subject to material seasonal fluctuations.

     Distribution in France of our prestige products is carried out by a sales
team who oversee some 1,200 points of sale including, retail perfumers (chain
stores) such as

         o  Sephora
         o  Marionnaud
         o  Nocibe
         o  Galeries Lafayette

or specialized independent points of sale. Approximately 60% of prestige product
sales in France are made to approximately 40 customers out of a total of over
1,200 active accounts.

     Our distributors vary in size depending on the number of competing brands
they represent. This extensive and diverse network provides us with a
significant presence in over 100 countries around the world. Approximately 40
customers out of a total of over 250 active accounts represent 80% of prestige
fragrance sales. No one customer represents more than 10% of sales.

FUBU MARKETING AND DISTRIBUTION

     We intend to market our FUBU fragrance products to upscale catalog
companies, specialty retail stores, retail stores which sell FUBU apparel and
drug stores which sell comparable fragrance brands. We may use independent
distributors in the United States and abroad to market and sell our FUBU
fragrances.

MARKETING AND DISTRIBUTION OF MASS MARKET PRODUCTS

     In the United States, mass merchandisers, drug store chains and supermarket
chains, are the target customers for our mass market products. Our current
customer list includes

         o  Albertson's
         o  Family Dollar
         o  Dollar General
         o  Dollar Tree Distributors
         o  Drug Emporium
         o  Consolidated Stores
         o  Pathmark

     In addition, our mass market products are sold to wholesale
distributors, such as Variety Wholesalers, specialty store chains, and to
multiple locations of accessory, jewelry and clothing outlets, such as Rainbow
Shoppes.

                                       3



     These products are sold through a highly efficient and dedicated in-house
sales team and reach approximately 12,000 retail outlets throughout the United
States. Our 140,000 square foot distribution center has provided us with the
opportunity and resources to better meet our customers' delivery requirements.
The entrepreneurial spirit of our management enables us, and challenges us, to
seek out and master new technologies to better serve our customers.

     International distribution of our mass market product lines operate through
the use of exclusive and nonexclusive distribution agreements in such major
territories such as

         o Brazil
         o Mexico
         o Argentina
         o Chile
         o Columbia
         o Canada
         o Russia
         o Eastern Europe

THE MARKET

     The perfumery market can be broken down into two types of distribution:

o    Selective distribution - perfumeries and specialty sections of department
     stores, who sell brand name products with a luxury image and

o    Mass distribution - moderately-priced mass market products for a broad
     customer base with limited purchasing power.

SELECTIVE DISTRIBUTION

     During 2000, the French perfume industry, which accounts for about 30% of
the world market, reported a 7% growth rate with sales of $12 billion, as
compared to a 6% growth rate in 1999 and a 5% growth rate in 1998. (Source:
Federation des Industries de la Parfumerie)

     The French domestic market for selective distribution had another good year
with sales reaching almost $1.5 billion. The increase however, was 5.4% in 2000,
as compared to 6% in 1999 and 8% in 1998.

     During 2000, the French export market, which grew at a 9% rate, was
favorably impacted by the declining value of the Euro, as compared to other
currencies:

o    Western Europe has seen its sales stabilize as a result of the size and
     maturity of this market.

                                       4



o    North America, which represents the second largest market of the perfume
     and cosmetic industry, reported a 27% increase.

o    Asia increased 26% in 2000, as compared to 15% in 1999.

o    Latin America, recovering from its financial crisis, increase 24% in 2000,
     as compared to a decrease of 12% in 1999.

o    Eastern Europe, also recovering from its fiscal crisis reported a 16%
     increase. (Source: Federation des Industries de la Parfumerie)

     While our market share is less than 1% in France, in other countries such
as the United States, Italy, Portugal, Saudi Arabia and South Korea, the
Company's market share is reportedly between 1% and 4% of French perfumery
imports (internal source).


MASS MARKET DISTRIBUTION

     Our mass market distribution consists of moderately-priced products,
including our alternative designer fragrance lines, for a broad customer base
with limited purchasing power. Our mass market products rely heavily on exports
from the United States. We have now sustained five straight quarters in which we
have been able to capitalize on the economic recoveries of certain Latin
American countries. In addition, sales growth from our wide selection of mass
market fragrances continues to exceed our expectations, as the United States
domestic market is becoming stronger. Our new Aziza line of cosmetics has also
achieved widespread acceptance and reorders with distribution in over 12,000
doors. We expect sales to continue to grow as our high volume, discount store
customers open more stores, and we continue to develop new products for them. We
are presently developing a line of health and beauty aids, including shampoos
and conditioners.

COMPETITION

     The market for fragrances and beauty related products is highly competitive
and sensitive to changing mass market preferences and demands. The prestige
fragrance industry is highly concentrated around certain major players with
resources far greater than ours. We compete with an original strategy-- regular
and methodical development of quality fragrances for a growing portfolio of
internationally renowned brand names.

     Our closest competitors in the prestige market typically do not have mass
market products departments. However, they may develop, market and sell prestige
cosmetics. We do not presently sell prestige cosmetics.

     At the present time, we are aware of approximately five established
companies which market similar alternative designer fragrances. This market is
characterized by competition

                                       5


primarily based upon price. We feel the quality of our fragrance products,
competitive pricing, and our ability to quickly and efficiently develop and
distribute new products, will enable us to continue to effectively compete with
these companies.

     The market for name brand and mass market color cosmetics is highly
competitive, with several major cosmetic companies marketing similar products.
Many of these companies have substantial financial resources and national
marketing campaigns. However, we believe that brand recognition of the Aziza
name, together with the quality and competitive pricing of our products, enables
us to compete with these companies in the mass market.

FRAGRANCE AND COSMETIC PRODUCTS

     PRESTIGE PERFUMES

     Since 1988 we have sought to build a portfolio of luxury brand names
through licensing agreements or through direct acquisition of existing brand
names. Under license agreements we obtain the right to use the brand name,
create new fragrances and packaging, determine positioning and distribution, and
market and sell the licensed products, in exchange for the payment of royalties.
Our rights under license agreements are also generally subject to certain
minimum sales requirements and advertising expenditures.

     The creation and marketing of each product line are intimately linked with
the brand's name, its past and present positioning, customer base and, more
generally, the prevailing market atmosphere. Accordingly, we generally conduct a
market study for each proposed product line for almost a full year before we
introduce any new product into the market.

     This market study is intended to define the general position of the line
and more particularly its fragrance, bottle, packaging and appeal to the buyer.
In our opinion, the unity of these four elements of the marketing mix makes for
a successful product.

     Overall spending on marketing and point of sale support aggregated
approximately $14.4 million in 2000 with approximately $4.2 million in point of
sale support, which is included in cost of sales and $10.2 million in other
marketing costs, included in selling expenses. Distributors of our product lines
contribute a similar amount for additional marketing support. The cost of
launching a new product (molds and tools, start-up costs and communication
costs, media, etc.) generally varies from $0.2 million to $2.0 million.

     The smooth and consistent operation of our prestige perfume operations
requires a thorough knowledge of the market, detailed analysis of the image and
potential of each brand name, a "good dose" of creativity, as well as a highly
professional approach to international distribution channels. Our prestige
fragrances have an average life expectancy of five to ten years, and retail at
prices of $30 to $50.

                                       6



     Our brand name portfolio, which has been steadily increasing since 1988, is
now made up essentially of six brand names, each of which has a variety of
product lines. In addition, we have planned several new product launches for
2001.

     BURBERRY
     (BURBERRY OF LONDON, WEEK END, BURBERRY TOUCH)

     Burberry is our leading selective brand name and we are operating under the
terms of an exclusive worldwide license agreement entered into in 1993. In
February 2000, we extended the license agreement until December 31, 2006.
Burberry enjoys a very distinctive, upscale-market and classic image, with an
undeniable international cachet.

     In August 2000, we launched two new Burberry perfume lines, Burberry Touch,
for men and Burberry Touch for women. These lines are designed with a style
intended to be consistent with the new, more modern and trend-setting Burberry
brand image. In the second quarter of 2001, we intend to bring a new Burberry
Touch bath line to the market.

     S.T. DUPONT
     (S.T. DUPONT PARIS, SIGNATURE)

     In June 1997 we signed an 11-year exclusive license agreement with S.T.
Dupont for the creation, manufacture and worldwide distribution of S.T. Dupont
perfumes. Based on a strong international luxury image, the two lines launched
in September 1998 made a promising start with a strong sell through. A line of
bath products introduced during the first half of 1999 further enhanced the
image of the brand.

     In March 2000 we launched a new S.T. Dupont Signature line of two new
highly selective perfumes, designed around the theme of writing for which S.T.
Dupont is famous.

     PAUL SMITH

     We signed a 12-year exclusive license agreement with Paul Smith in December
1998 for the creation, manufacture and worldwide distribution of Paul Smith
perfumes and cosmetics. This license represents a new avenue for growth, as it
provides us with a unique opportunity in designer perfumes, a sector from which
we have been absent until now.

     Paul Smith is an internationally renowned British designer who creates
fashion with a clear identity. Paul Smith has a modern style which combines
elegance, inventiveness and a sense of humor. These images, in conjunction with
a growing audience, provide the justification for the creation of a perfume and
cosmetics line. We launched our first line of Paul Smith perfumes
internationally starting in July 2000.

                                       7



     CHRISTIAN LACROIX

     In March 1999, we entered into an exclusive license agreement with the
Christian Lacroix Company, a division of LVMH Moet Hennessy Louis Vuitton S.A.
("LVMH"), for the worldwide development, manufacture and distribution of
perfumes. For us, this association with a prestigious fashion label is another
key area for growth which we expect will further strengthen our position in the
prestige fragrance market. Our first Christian Lacroix line was launched in
Europe during 1999. During 2000, we launched the line in the United States, with
an exclusive distribution arrangement with Saks Fifth Avenue, and in South
America. In the first quarter of 2001, we plan to launch a lighter eau de
toilette fragrance. We also plan to develop a new line for Christian Lacroix
fragrances for 2002.

     CELINE

     In May 2000 we entered into an exclusive worldwide license agreement for
the development, manufacturing and distribution of fragrance lines under the
Celine brand name with Celine, a division of LVMH Moet Hennessy Louis Vuitton
S.A. We expect to launch two new fragrance lines by the third quarter of 2001.

     Celine, a French luxury fashion and accessory company, and part of LVMH, is
known throughout the world for its luxury and quality products, as well as the
unique designs of Michael Kors. This agreement is an important part of Celine's
strategy to develop dynamic brand recognition and to offer a varied range of
luxury items to an international clientele. Association with this prestigious
fashion label is an important step in the development and expansion of our
prestige business. This relationship is expected to add strength to all of our
prestige brands and contribute to our continued growth.

     FUBU

     In June 2000 we signed an exclusive worldwide agreement with FUBU The
Collection to produce and sell men's and women's fragrances. Our agreement with
FUBU will allow us to offer a new, contemporary fragrance to consumers.
Everything about the FUBU fragrance lines we are developing, from scent to
packaging, advertising and marketing, will complement the lifestyle image of the
FUBU collections. We anticipate that the first FUBU fragrance line for men and
women will be launched either in the last quarter of 2001, or in the first
quarter of 2002.

     Founded by four young men in 1992, FUBU exploded onto the young men's
fashion scene. Music, movie, television and sport stars have worn the designs
all recognizable by the FUBU logos. Today, FUBU product sales exceed $200
million, and encompass men's sportswear-formalwear, ladies, and children's
apparel, as well as footwear and accessory items. The exposure FUBU has received
has helped to create a loyal brand following from ages 5-55 in both the U.S. and
abroad. Today's FUBU customers are both men and women, living in big cities and
small towns, and encompass many diverse ethnic, racial and cultural backgrounds.

                                       8


     MOLYNEUX
     (QUARTZ, QUARTZ POUR HOMME, MODERN QUARTZ)

     The Molyneux brand name, which we purchased in March 1994, was originally
created at the turn of the century by the fashion designer Edouard Molyneux, and
ranks among the institutional brand names of French perfumery. Molyneux enjoys a
very prominent market position in South America, especially through the "Quartz"
line for women, which was launched in 1978. The Molyneux brand provides
synergies with the Burberry brand name among duty-free operators (joint sales
areas, use of the same demonstrators, and enhanced positioning for negotiating
with duty-free operators and other customers). The Molyneux name is also well
established in France and other Western European countries. In January 2000 we
launched a totally new line, called Modern Quartz, by Molyneux, in a modernistic
package.

     OTHER SELECTIVE BRAND NAMES

     We also create, develop and market the following products:

o    Jean Charles Brosseau's Ombre Rose lines, through February 2001, which was
     sold predominantly in the United States and Japan.

o    Parfums Weil, which includes "Fleur de Weil", "Secret de Venus" and
     "Bambou" and which are sold predominantly in France and Europe.

o    Regine's, who's "Regine's for men" line is primarily distributed in the
     Middle East.

     The following is a summary of the prestige brand names owned or licensed by
     us:



BRAND NAME                       LICENSED           DATE                                                    PURCHASE
                                 OR OWNED           ACQUIRED          TERM                                  PRICE
                                                                                                            (IN MILLIONS)

                                                                                                 
Burberry                         Licensed           July 93           13 years                               $0.0
S.T. Dupont                      Licensed           July 97           11 years                                1.0
Paul Smith                       Licensed           Dec. 98           12 years                                0.0
Celine                           Licensed           May 00            11 years from January 2001, with an     0.0
                                                                      additional 5-year option term
Molyneux                         Owned              Mar. 94           N/A                                     4.2
Weil                             Owned              Mar. 94           N/A                                     1.8
Jean Charles Brosseau            Licensed           July 93           Through February 2001                   1.7
Regines                          Licensed           June 88           Year to year                            0.0
Christian Lacroix                Licensed           Mar. 99           11 years                                0.0
FUBU                             Licensed           June 00           6 1/2 years with three additional
                                                                      2-year option terms.




                                       9


MASS MARKET PRODUCTS

         MASS MARKET FRAGRANCES

         We produce and market a complete line of alternative designer
fragrances and personal care products which sell at a substantial discount from
their high profile, high retail cost, brand name counterparts. Our alternative
designer fragrances, which are produced in the United States, are similar in
scent to highly advertised designer fragrances that are marketed at a high
retail price. These products are intended to have an upscale image without a
high retail price, and typically sell at a price below $5.00 at the mass market
retail level, substantially discounted from the high cost of designer fragrances
which typically range from $30.00 to $200.00 at prestige retail locations.

         Our alternative designer fragrances encompass a complete and increasing
array of fragrances, body sprays, deodorants and perfumed creams. Product line
extensions into additional personal care products is ongoing and development of
new and innovative product lines is a continuous process.

         New designer fragrances are constantly being launched in the
marketplace. Substantial expenditure of advertising dollars, selective
distribution and a high retail price create a perfect candidate for an
alternative designer fragrance. We react to demand by creating a similar scent
which, when combined with an innovative packaging design, is ready for sale to
mass market merchandisers, chain drug stores, wholesalers and international
trading companies. To this end, our strategy is to be among the first to release
these new introductions into the market.

         Under the terms of a license agreement signed in 1990 with Jordache
Enterprises, we have capitalized on the strength and awareness of the Jordache
trademark. Our rights under this license agreement, which terminate on 30 June
2005, are subject to certain minimum sales requirements and the payment of
royalties. Recent new introductions in the fragrance category are directed at
and focused on the younger, trendy mass market consumer who is the core of the
Jordache franchise. New packaging, which utilizes the latest in graphic
technology, is both innovative and attractive. We expect to continue this trend
with additional line extensions under the Jordache brand name.


         MASS MARKET COSMETICS

         We purchased the trademark for our Aziza hypo allergenic eye cosmetics
from Unilever N.V. in 1995. After extensive market research and product
development, we launched an Aziza product line in February 1996. Aziza was the
first mass market cosmetic brand to focus solely on the eyes. The recognition of
the Aziza trade name provided us with the opportunity to introduce a new
cosmetic line with an existing loyal customer base.

         During August 1999 we introduced our new Aziza II line of low priced
eyeshadow kits, mascara, colorful lip gloss and pencils, which is geared towards
the young teen market. This product line, with its low suggested retail prices,
is being distributed to mass market retailers and discount chains, including the
99 Cent and Dollar Store markets.


                                     10



         Our Aziza cosmetic line is presently distributed in approximately
12,000 mass market outlets in the United States.

         MASS MARKET TOILETRIES

         We are developing a line of mass market toiletries consisting of
shampoo, conditioner, hand lotion and baby oil, for distribution in mass market
retailers and deep discount chains, including the 99 Cent and Dollar Store
markets. We anticipate that this line will be available for distribution in the
second quarter of 2001.

INVENTORY

         We purchase raw materials and component parts from suppliers based on
internal estimates of anticipated need for finished goods, which enables us to
meet production requirements for finished goods. We generally deliver product to
customers within 72 hours of the receipt of their orders.

PRODUCT LIABILITY

         We maintain product liability coverage in an amount of $3,000,000.
Based upon our experience, we believe this coverage is adequate and covers
substantially all of the exposure we may have with respect to our products. We
have never been the subject of any material product liability claims.

GOVERNMENT REGULATION

         A fragrance is defined as a "cosmetic" under the Federal Food, Drug and
Cosmetics Act. A fragrance must comply with the labeling requirements of this
FDC Act as well as the Fair Packaging and Labeling Act and its regulations. Some
of our color cosmetic products may contain menthol and are also classified as a
"drug". Under U.S. law, a product may be classified as both a cosmetic and a
drug. Additional regulatory requirements for products which are "drugs" include
additional labeling requirements, registration of the manufacturer and the
semi-annual update of a drug list.

         Our fragrances are subject to the approval of the Bureau of Alcohol,
Tobacco and Firearms as a result of the use of specially denatured alcohol. So
far we have not experienced any difficulties in obtaining the required
approvals.


TRADEMARKS

         Under various license agreements we have the right to use certain
registered trademarks throughout the world. These registered trademarks include:

         o   Burberry

                                       11


         o   S.T. Dupont
         o   Paul Smith
         o   Christian Lacroix
         o   Celine
         o   Regine's
         o   Jordache
         o   FUBU

             In addition, we are the registered trademark owner of:

         o   Intimate
         o   Aziza
         o   Parfums Molyneux, Captain, Quartz and Lord
         o   Parfums Weil, Bambou, Antilope and Kipling
         o   Beverly
         o   Fire
         o   Fleur de Paris

EMPLOYEES

         As of March 1, 2001 we had 89 full-time employees world-wide. Of these,
36 are engaged in sales activities and 53 in administrative and marketing
activities.

         As of March 1, 2001 we had 34 full-time United States employees. Of
these, 9 were engaged in sales activities and 25 in administrative and marketing
activities.

         We believe that our relationship with our employees is good.

FORWARD LOOKING INFORMATION AND RISK FACTORS

         Statements in this document which are not historical in nature are
forward-looking statements. Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause the actual results to be
materially different from projected results. Given these risks, uncertainties
and other factors, persons are cautioned not to place undue reliance on the
forward-looking statements.

         The following is a discussion of some of the material risk factors
relating to our business:

THE SUCCESS OF OUR PRODUCTS IS DEPENDENT ON PUBLIC TASTE.

         Although we believe we have the ability and experience to recognize
valuable fragrances and cosmetic products and gauge trends in the cosmetic and
fragrance market, our revenues are substantially dependent on the success of our
products, which depends upon, among other matters, pronounced and rapidly
changing public tastes, factors which are difficult to predict and over which

                                       12


we have little, if any, control. In addition, we have to develop successful
marketing, promotional and sales programs in order to sell our fragrances and
cosmetics. If we are not able to develop successful marketing, promotional and
sales programs, then such failure will have a material adverse effect on our
business, financial condition and operating results.

WE ARE DEPENDENT UPON MESSRS. JEAN MADAR AND PHILIPPE BENACIN, AND THE LOSS OF
THEIR SERVICES COULD HARM OUR BUSINESS.

         Jean Madar, our Chief Executive Officer, and Philippe Benacin, our
President, are responsible for day-to-day operations as well as major decisions.
Termination of their relationships with us, whether through death, incapacity or
otherwise, could have a material adverse effect on our operations, and we cannot
assure you that qualified replacements can be found. We maintain key man
insurance on the lives of both Mr. Madar ($1 million) and Mr. Benacin ($2.8
million), however, we cannot assure you that we would be able to retain suitable
replacements for either Mr. Madar or Mr. Benacin.

WE ARE SUBJECT TO EXTREME COMPETITION IN BOTH THE PRESTIGE AND MASS MARKETS.

         The market for fragrances and beauty related products is highly
competitive and sensitive to changing market preferences and demands. Many of
these companies have substantial financial resources and national marketing
campaigns.

         The prestige fragrance industry is highly concentrated around certain
major players with resources far greater than ours. We compete with an original
strategy-- regular and methodical development of quality fragrances for a
growing portfolio of internationally renowned brand names.

         Mass market fragrances are characterized by competition primarily based
upon price. We feel the quality of our fragrance products, competitive pricing,
and our ability to quickly and efficiently develop and distribute new products,
will enable us to continue to effectively compete with these companies.

         The market for name brand and mass market color cosmetics is highly
competitive, with several major cosmetic companies marketing similar products.
However, we believe that brand recognition of the Aziza name, together with the
quality and competitive pricing of our products, enables us to compete with
these companies in the mass market.

         We cannot assure you that sufficient demand for our existing
fragrances and cosmetics will continue or that we will develop future fragrances
and cosmetic products that will withstand competition.

OUR RELIANCE ON THIRD PARTY MANUFACTURERS COULD HAVE A MATERIAL ADVERSE EFFECT
ON US.

         We rely on outside sources to manufacture our fragrances and cosmetics.
Although we enter into agreements with these third party contractors in
anticipation of requirements based

                                       13



upon internal estimates, the failure of such third party manufacturers to
deliver either components or finished goods on a timely basis could have a
material adverse effect on or business. Although we believe there are alternate
manufactures available to supply our requirements, we cannot assure you that
current or alternative sources will be able to supply all of our demands on a
timely basis. We do not intend to develop our own manufacturing capacity. As
these are third parties over which we have little or no control, the failure of
such third parties to provide components or finished goods on a timely basis
could have a material adverse effect on our business, financial condition and
operating results.

         THE INTERNATIONAL CHARACTER OF OUR BUSINESS RENDERS US SUBJECT TO
FLUCTUATION IN FOREIGN CURRENCY EXCHANGE RATES AND INTERNATIONAL TRADE TARIFFS,
BARRIERS AND OTHER RESTRICTIONS.

         In an effort to reduce our exposure to foreign currency exchange
fluctuations, approximately 35% of our prestige fragrance net sales are sold in
US dollars. We engage in a program of cautious hedging of foreign currencies to
minimize the risk arising from operations. Despite such actions, fluctuations in
foreign currency exchange rates for the U.S. dollar, particularly with respect
to the Euro, could have a material adverse effect on our operating results.
Possible import, export, tariff and other trade barriers, which could be imposed
by the United States, France, Canada or other countries might also have a
material adverse effect on our business.

OUR BUSINESS IS SUBJECT TO GOVERNMENTAL REGULATION, WHICH COULD IMPACT OUR
OPERATIONS.

         Fragrances and other cosmetics must comply with the labeling
requirements of the Federal Food, Drug and Cosmetics Act as well as the Fair
Packaging and Labeling Act and their regulations. Some of our color cosmetic
products may also be classified as a "drug". Additional regulatory requirements
for products which are "drugs" include additional labeling requirements,
registration of the manufacturer and the semi-annual update of a drug list.

         Our fragrances are subject to the approval of the Bureau of Alcohol,
Tobacco and Firearms as a result of the use of specially denatured alcohol. So
far we have not experienced any difficulties in obtaining the required
approvals.

         However, we cannot assure you that, should we develop or market
fragrances and cosmetics with different ingredients, or should existing
regulations be revised, we would not in the future experience difficulty in
obtaining such approvals.

WE MAY BE SUBJECT TO POSSIBLE LIABILITY FOR IMPROPER COMPARATIVE ADVERTISING OR
"TRADE DRESS".

         Brand name manufacturers and sellers of brand name products may make
claims of improper comparative advertising or trade dress (packaging) with
respect to the likelihood of confusion between some of our mass market
fragrances, cosmetics and toiletries, and those of brand name manufacturers and
sellers. They may seek damages for loss of business or injunctive relief to seek
to have the use of the improper comparative advertising or trade dress halted.
However, we

                                       14



believe that our displays and packaging constitute fair competitive advertising
and are not likely to cause confusion between our products and others. Further,
we have not experienced to any material degree, any of such problems to date.

ITEM 2.  PROPERTIES

         Our corporate headquarters and United States operations are located in
approximately 7,000 square feet of office space at 551 Fifth Avenue, New York,
New York. These premises are leased for a five year term ending October 31,
2002. Our monthly rental is approximately $19,000, which is subject to
escalations.

         Our prestige fragrance operations maintain offices located at 4 Rond
Point Des Champs Elysees, Paris, France, in approximately 6,000 square feet of
leased office space pursuant to two leases. The first lease is for approximately
4,000 square feet. The second lease is for approximately 2,000 square feet. Both
of these leases expire in July 2005, unless terminated earlier by either party
on six months written notice at three year specified intervals. The annual
rentals are 833,000 French francs for the first lease and 467,000 French francs
for the second lease. Rent is subject to escalations each July 1.

         In addition, we have a lease for approximately 2500 square feet of
additional office space at 18 avenue Franklin Roosevelt, Paris, France, for a
term ending April 2009, at an annual rental of approximately 588,000 French
francs per year, which is subject to escalations. We have the right to terminate
earlier at three year specified intervals.

         We believe our office facilities are satisfactory for our present needs
and those for the foreseeable future.

         We also occupy a 140,000 square foot distribution center at 60 Stults
Road in Dayton, New Jersey. We are leasing these premises for an eight year term
which expires October 2003 and requires monthly rental payments of approximately
$57,000. We believe that our distribution center is satisfactory for our present
needs and those for the foreseeable future.





ITEM 3.  LEGAL PROCEEDINGS

BROSSEAU LAWSUIT

         As previously reported, Inter Parfums, S.A., is a party to litigation
with Jean Charles Brosseau, S.A. ("Brosseau"), the licensor of the Ombre Rose
trademark. The licensor has claimed damages of approximately $7.0 million and is
seeking termination of the license agreement.

                                       15



          In October 1999, Inter Parfums, S.A. received notice of a judgment in
favor of Brosseau, which awarded damages of approximately $600,000 and which
directed Inter Parfums, S.A. to turn over its license to Brosseau within six
months.

          Inter Parfums, S.A. is appealing the judgment as it vigorously and
categorically denies the claims of Brosseau. The payment of the judgment has
been stayed, and Inter Parfums, S.A. was allowed to continue to operate under
the license agreement during the appeal process.

          In June 2000, the president of the Court of Appeal granted a petition
filed by Brosseau regarding ongoing payments for royalties due to Brosseau. In
the same interlocutory judgment, the president of the Court of Appeal rejected
Inter Parfums, S.A.'s request for the appointment of a new judicial expert. Such
request was made to refute the findings of the judicial expert originally
appointed by the Commercial Court, which resulted in the $600,000 judgment
against Inter Parfums, S.A. As a result of these further developments, Inter
Parfums, S.A. and its special litigation counsel then considered it likely that
the judgment would be sustained and therefore, Inter Parfums, S.A. recorded a
charge against earnings in the second quarter of 2000 for $600,000 ($260,000
after taxes and minority interest), the full amount of the judgment.

          In February 2001, the Court of Appeal confirmed the Brosseau claim
with respect to turning over the license. In addition, the Court named an expert
to proceed with additional investigations and required Inter Parfums, S.A. to
pay $142,000 as an advance against the damages claimed by Brosseau.

          Inter Parfums, S.A. will continue its appeal as it still denies the
claims of Brosseau. We do not believe that such litigation will have any further
material adverse effect on our financial condition or operations. As of December
31, 2000, we have fully reserved the unamortized portion of the license
agreement.

ITEM 4.  SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

          Not applicable.

                                       16



                                     PART II



ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

          Our company's common stock, $.001 par value per share, is traded on
The Nasdaq Stock Market (National Market System) under the symbol "IPAR". The
following table sets forth in dollars, the range of high and low closing prices
for the past two fiscal years for our common stock, which has been adjusted to
reflect the 3:2 stock split distributed in June 2000.

              -------------------- --------------------- ---------------------
              Fiscal 2000          High Closing Price    Low Closing Price
              -------------------- --------------------- ---------------------
              Fourth Quarter       $ 9.50                $ 7.63
              -------------------- --------------------- ---------------------
              Third Quarter        $ 9.00                $ 6.88
              -------------------- --------------------- ---------------------
              Second Quarter       $ 9.44                $ 7.04
              -------------------- --------------------- ---------------------
              First Quarter        $ 9.00                $ 6.00
              -------------------- --------------------- ---------------------
              Fiscal 1999          High Closing Price    Low Closing Price
              -------------------- --------------------- ----------------------
              Fourth Quarter       $ 7.00                $ 5.92
              -------------------- --------------------- ----------------------
              Third Quarter        $ 7.09                $ 5.00
              -------------------- --------------------- ----------------------
              Second Quarter       $ 5.67                $ 4.00
              -------------------- --------------------- ----------------------
              First Quarter        $ 4.67                $ 3.75
              -------------------- --------------------- ----------------------

          As of March 1, 2001, the number of record holders, which include
brokers and broker's nominees, etc., of the company's common stock was 77. We
believe there are approximately 500 beneficial owners of the company's common
stock.

DIVIDENDS

          We have not paid cash dividends since inception and we do not foresee
paying cash dividends in the foreseeable future as earned surplus is to be
retained for working capital for anticipated growth.

          In addition, our Certificate of Incorporation provides for the
requirement of unanimous approval of the members of our board of directors for
the declaration or payment of dividends, if the aggregate amount of dividends to
be paid by us and our subsidiaries in any fiscal year is more than thirty
percent (30%) of our annual net income for the last completed fiscal year, as
indicated by our consolidated financial statements.

                                       17



SALES OF UNREGISTERED SECURITIES

         The following sets forth certain information as to all equity
securities, other than the grant of options, which we sold during the past year
that were not registered under the Securities Act of 1933, as amended, except as
previously reported. In each of the transactions, we sold common stock to
accredited investors, affiliates and employees, upon the exercise of outstanding
stock options which were exempt from the registration requirements of Section 5
of the Securities Act under Sections 4(2) and 4(6) of the Securities Act. Each
shareholder agreed to purchase his common stock for investment and not for
resale to the public.

         From 9 November 2000 through 5 December 2000, three (3) persons,
consisting of two (2) executive officers and directors and one (1) employee
exercised outstanding stock options to purchase an aggregate of 151,125 shares
of Common Stock and we received approximately $867,000 in proceeds as a result
of such exercises.

         The following sets forth certain information as to all options granted
 to purchase our equity securities during the past year, which were not
 registered under the Securities Act, except as previously reported. In each of
 the transactions, we granted options to affiliates (executive officers and
 directors), employees and two (2) consultants. The transactions were exempt
 from the registration requirements of Section 5 of the Securities Act under
 Sections 4(2) and 4(6) of the Securities Act. Each option holder agreed that,
 if the option is exercised, the option holder would purchase his common stock
 for investment and not for resale to the public.

         On 3 January 2000, we granted options to purchase an aggregate of
32,775 shares for a five year period at the exercise price of $6.08 per share,
the fair market value at the time of grant, to 30 employees under our 1999 Stock
Option Plan.

         On 1 February 2000, we granted options to purchase an aggregate of
10,500 shares for a five year period at the exercise price of $6.792 per share,
the fair market value at the time of grant, to four directors under our 1997
Non-Employee Director Stock Option Plan.

         On 27 October 2000, we granted options to purchase an aggregate of
68,600 shares for a five year period at the exercise price of $7.625 per share,
the fair market value at the time of grant, to 35 persons (30 employees, three
executive officers and two consultants) under our 1999 Stock Option Plan.

                                       18



ITEM 6.  SELECTED FINANCIAL DATA

         The following selected financial data have been derived from our
financial statements, and should be read in conjunction with those financial
statements, including the related footnotes.

YEARS ENDED DECEMBER 31
(In Thousands Except Share and Per Share Data)




- ------------------------------------------------------------------------------------------------------------

                                                 2000          1999          1998       1997          1996
                                                                                    
- ------------------------------------------------------------------------------------------------------------
Income Statement Data:
- ------------------------------------------------------------------------------------------------------------
Net Sales                                      $101,582     $87,140      $89,388      $91,462      $93,281
- ------------------------------------------------------------------------------------------------------------
Cost of Sales                                    51,873      45,325       47,417       49,388       51,355
- ------------------------------------------------------------------------------------------------------------
Selling, General and Administrative              37,509      31,965       32,944       32,334       32,416
- ------------------------------------------------------------------------------------------------------------
Income Before Taxes and Minority Interest        13,539       9,868        9,164        8,172        9,081
- ------------------------------------------------------------------------------------------------------------
Net Income                                        6,589(2)    4,828        4,613        4,507(1)     5,658
- ------------------------------------------------------------------------------------------------------------
Net Income per Share(3):
   Basic                                       $   0.56    $   0.43     $   0.35     $   0.32(1)  $   0.38
   Diluted                                     $   0.51    $   0.40     $   0.35     $   0.32(1)  $   0.38
- ------------------------------------------------------------------------------------------------------------
Average Common Shares Outstanding(3):
   Basic                                     11,726,737  11,387,885   13,060,935   13,949,102   14,807,547
   Diluted                                   13,000,432  12,155,226   13,348,208   14,095,994   14,976,695
- ------------------------------------------------------------------------------------------------------------




(1)  Includes a nonrecurring charge, after taxes and minority interest, of
     $0.8 million or $0.05 per diluted share, relating to the divestiture of
     the Cutex license in 1997.

(2)  Includes nonrecurring charges aggregating $0.6 million and a gain of
     $0.6 million, all after taxes and minority interest. The charges
     represent an accrual for exposure relating to pending litigation of
     $0.2 million and a potential tax assessment of $0.4 million. The gain
     represents a realized gain on the sale of marketable securities.

(3)  Adjusted for 3:2 stock split distributed in June 2000.

 AS AT DECEMBER 31
(In Thousands Except Share and Per Share Data)



                                    2000     1999     1998      1997      1996
- --------------------------------------------------------------------------------
Balance Sheet Data:
- --------------------------------------------------------------------------------
Working Capital                  $57,688   $52,402   $49,599   $44,842   $46,568
- --------------------------------------------------------------------------------
Total Assets                      94,571    87,223    87,739    80,282    85,585
- --------------------------------------------------------------------------------
Long-Term Debt                     1,417     1,531       200       424       485
- -------------------------------------------------------------------------------
Shareholders' Equity              55,061    52,361    53,680    50,194    53,366
- --------------------------------------------------------------------------------



                                       19




ITEM 7 . MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION

         INTRODUCTION

         We are a leading manufacturer and distributor of fragrances, cosmetics
and personal care products. Innovation and creativity are combined to produce
quality products for our customers around the world.

         We operate in the fragrance and cosmetic industry, specializing in
prestige perfumes and mass market perfumes and cosmetics:

o    Prestige products - for each prestige brand, owned or licensed by us, we
     develop an original concept for the perfume consistent with world market
     trends.

o    Mass market products - in our United States operations, we design, market
     and distribute inexpensive fragrances and personal care products, including
     alternative designer fragrances and mass market cosmetics.

         2000 COMPARED TO 1999

         In fiscal year 2000, we set a new sales record. Net sales for the year
ended December 31, 2000 increased 17% to $101.6 million, as compared to $87.1
million in 1999. At comparable foreign currency exchange rates, net sales
actually rose 30% in 2000 as compared to 1999.

         Our sales growth is attributable to across-the-board increases in both
our prestige and mass market product lines. However, the precipitous rise of the
US dollar in relation to the French franc has masked our true revenue growth.

         Growth in net sales of prestige products, which was up approximately
17% in 2000, was fueled in part by the tremendous success of the recent launches
of our Paul Smith and "Burberry Touch" fragrance lines. Paul Smith premiered in
the United Kingdom in July and is presently being sold in over 450 U.K. doors.
Sales ran well ahead of expectations in the initial phase of the roll out.
"Burberry Touch", our newest Burberry fragrance, was launched worldwide in late
September 2000, and initial consumer reaction has been very favorable.
Additional year 2000 launches included our S.T. Dupont "Signature" line, which
continues to perform strongly in the Far East, and "Modern Quartz" by Molyneux,
which is very successful in France and South America.

         In addition to expanding the geographic distribution of products we
launched in 2000, we have a large new product and brand extension pipeline in
the works. We are leveraging the popularity of "Burberry Touch" by bringing to
market a new bath line for men and women, scheduled for introduction later this
year. In March 2001, Paul Smith fragrances will be launched in Japan where this
designer has a large and loyal fashion following and over 200 standing doors. In
February 2001, we unveiled Christian Lacroix "Eau Florale" in the U.S. with

                                       20



an exclusive at Saks Fifth Avenue's 63 stores, to be followed by European
distribution later this spring. Development is going well with Celine, our
second LVMH license, and we are on target for the initial launch of two new
Celine fragrances in the fourth quarter of 2001.

         Net sales of our mass market products were up 17% for the year ended
December 31, 2000, as compared to 1999. Sales growth from our wide selection of
mass market fragrances continues to exceed our expectations. Our new Aziza line
of cosmetics has also achieved widespread acceptance. We expect sales to
continue to grow as our high volume, discount store customers open more stores,
and we continue to develop new products for them. We are presently developing a
line of health and beauty aids, including shampoos and conditioners.

         Growing sales within existing product lines, new product launches and
an active new business development program are how we plan to continue to grow
our business in the year 2001 and beyond. During the year ended December 31,
2000 we signed an exclusive worldwide license agreement with Celine, a division
of LVMH Moet Hennessy Louis Vuitton S.A. Our first line of Celine fragrances is
expected to debut in October 2001. Also during fiscal 2000, we signed an
exclusive worldwide license agreement with FUBU The Collection to produce and
sell men's and women's fragrances. We anticipate that the first FUBU fragrance
line for men and women will be launched either in the last quarter of 2001, or
in the first quarter of 2002. In addition, we are actively pursuing new business
opportunities. However, we cannot assure you that any new license or
acquisitions will be consummated.

         Gross profit margins increased to 49% of net sales for the year ended
December 31, 2000, as compared to 48% in 1999. Gross profit margins have
continued to increase over the past four years. Part of this improvement is the
result of the strength of the US dollar in relation to the Euro, as certain
European sales are denominated in US dollars. In addition, our prestige
fragrance lines, which have been growing at a faster rate than our mass market
lines, generate a higher gross profit margin than our mass market product lines.

         Selling, general and administrative expenses increased to $37.5 million
for the year ended December 31, 2000, as compared to $32.0 million in 1999 and
represented 37% of sales in both 2000 and 1999.

         In the United States, selling, general and administrative expenses
increased to $9.8 million for the year ended December 31, 2000, as compared to
$9.1 million in 1999, but declined to 31% of net sales in 2000, as compared to
34% of net sales in 1999. Our mass market sales do not require extensive
advertising and therefore, more of our selling, general and administrative
expenses are fixed rather than variable. As a result, the increase in sales has
enabled us to spread our fixed costs over a larger net sales base.

         Selling, general and administrative expenses incurred by our French
subsidiary, Inter Parfums, S.A., increased to $27.7 million for the year ended
December 31, 2000, as compared to $22.8 million in 1999. As a percentage of
sales, selling, general and administrative expenses represented 39% of sales in
2000, as compared to 38% in 1999. Promotion and advertising are prerequisites
for sales of designer products. We develop a complete marketing and promotional


                                       21




plan to support our growing portfolio of prestige fragrance brands and to build
upon each brand's awareness.

         As previously reported, Inter Parfums, S.A., is a party to litigation
with Jean Charles Brosseau, S.A. ("Brosseau"), the licensor of the Ombre Rose
trademark. The licensor has claimed damages of approximately $7.0 million and is
seeking termination of the license agreement.

         In October 1999, Inter Parfums, S.A. received notice of a judgment in
favor of Brosseau, which awarded damages of approximately $600,000 and which
directed Inter Parfums, S.A. to turn over its license to Brosseau within six
months.

         Inter Parfums, S.A. is appealing the judgment as it vigorously and
categorically denies the claims of Brosseau. The payment of the judgment has
been stayed, and Inter Parfums, S.A. was allowed to continue to operate under
the license agreement during the appeal process.

         In June 2000, the president of the Court of Appeal granted a petition
filed by Brosseau regarding ongoing payments for royalties due to Brosseau. In
the same interlocutory judgment, the president of the Court of Appeal rejected
Inter Parfums, S.A.'s request for the appointment of a new judicial expert. Such
request was made to refute the findings of the judicial expert originally
appointed by the Commercial Court, which resulted in the $600,000 judgment
against Inter Parfums, S.A. As a result of these further developments, Inter
Parfums, S.A. and its special litigation counsel then considered it likely that
the judgment would be sustained and therefore, Inter Parfums, S.A. recorded a
charge against earnings in the second quarter of 2000 for $600,000 ($260,000
after taxes and minority interest), the full amount of the judgment.

         In February 2001, the Court of Appeal confirmed the Brosseau claim with
respect to turning over the license. In addition, the Court named an expert to
proceed with additional investigations and required Inter Parfums, S.A. to pay
$142,000 as an advance for damages claimed by Brosseau.

         Inter Parfums, S.A. will continue its appeal as it still denies the
claims of Brosseau. We do not believe that such litigation will have any further
material adverse effect on our financial condition or operations. As of December
31, 2000, we have fully reserved the unamortized portion of the license
agreement.

         During the year ended December 31, 2000 we sold marketable securities
and realized a gain of $1.4 million ($645,000 after taxes and minority
interest). On occasion, we invest excess cash in marketable securities, which
are classified as available-for-sale. These funds are available to support
current operations or to take advantage of other investment opportunities. At
December 31, 2000, we had no remaining marketable security positions.

         Interest expense was $0.4 million for the year ended December 31, 2000,
as compared to $0.3 million in 1999. We use the credit lines available to us, as
needed, to finance our working capital needs.


                                       22



         We incurred a loss on foreign currency of $0.2 million for both of our
last two fiscal years. Occasionally, we enter into foreign currency forward
exchange contracts to manage exposure related to certain foreign currency
commitments.

         Our effective income tax rate was 42% for the year ended December 31,
2000, as compared to 40% in 1999. The effective tax rate for the year ended
December 31, 2000 includes a $480,000 ($370,000 after minority interest) accrual
to cover the potential exposure related to tax audits of Inter Parfums, S.A.
commenced by the French Tax Authorities. If not for these accruals, the
declining tax rates in France would have caused a decline in our overall
effective tax rate.

         Net income increased 36% to $6.6 million for the year ended December
31, 2000, as compared to $4.8 million in 1999. Net income for the year ended
December 31, 2000 includes charges of $630,000 and a gain of $645,000, all after
taxes and minority interest. The charges represent an accrual for exposure
relating to the Brosseau litigation of $260,000 and a potential tax assessment
of $370,000. The gain represents a realized gain on sale of marketable
securities.

         After giving effect to our 3 for 2 stock split effected in June 2000,
diluted earnings per share increased 27% to $0.51 for the year ended December
31, 2000, as compared to $0.40 in 1999. Weighted average shares outstanding
aggregated 11.7 million for the year ended December 31, 2000, as compared to
11.4 million in 1999. On a diluted basis, average shares outstanding was 13.0
million for the year ended December 31, 2000, as compared to 12.2 million in
1999. Shares repurchased pursuant to our stock repurchase program, offset shares
issued upon exercise of stock options. However, the increase in our stock price
has increased the dilutive effect of outstanding stock options, thereby
increasing diluted shares outstanding.

         1999 COMPARED TO 1998

         Net sales for the year ended December 31, 1999 were $87.1 million, as
compared to $89.4 million in 1998. At comparable foreign currency exchange
rates, net sales for the year ended December 31, 1999 were virtually unchanged
from that of 1998.

         These results were in line with management's expectations as no new
prestige fragrance launches were scheduled for 1999 and we entered the year
during a downward trend in our mass market product lines, which resulted from
the unsteady economic situation in Eastern Europe, Brazil and other Latin
American countries.

         In March 1999, we entered into an exclusive license agreement with the
Christian Lacroix Company, a division of LVMH Moet Hennessy Louis Vuitton S.A.
("LVMH") and a new Christian Lacroix product line was launched in October 1999.
In addition, in the latter part of 1999, the downward trend in our mass market
product lines began to reverse. As a result, at comparable foreign currency
exchange rates, net sales increased 17% for the three months ended December 31,
1999, as compared to the corresponding period of the prior year.


                                       23



         We are also actively pursuing new license agreements to build upon the
strength of our existing portfolio.

         Gross profit margins increased to 48% of net sales for the year ended
December 31, 1999, as compared to 47% in 1998. Gross profit margins have
continued to increase over the past three years. Part of the gross profit margin
improvement is the result of the strength of the US dollar relative to the Euro,
as certain European sales are denominated in US dollars. Our prestige fragrance
lines also generate a higher gross profit margin than our mass market product
lines and these gross profit margin benefits have offset the negative affect of
lower margin mass market product sales and closeout sales.

         Selling, general and administrative expenses declined to $32.0 million
for the year ended December 31, 1999, as compared to $32.9 million in 1998.
Selling, general and administrative expenses represented 37% of sales in both
1999 and 1998.

         In the United States, selling, general and administrative expenses
declined 20% to $9.1 million for the year ended December 31, 1999, as compared
to $11.4 million in 1998, and declined to 34% of net sales in 1999, as compared
to 37% of net sales in 1998. As a result of the weakness in domestic mass market
product sales experienced in early 1999, we instituted extraordinarily tight
controls in an effort to keep spending in line with sales.

         Selling, general and administrative expenses incurred by our French
subsidiary, Inter Parfums, S.A., were $22.8 million for the year ended December
31, 1999, as compared to $21.5 million in 1998. Some savings has been achieved
in distribution and freight costs. However, a reasonable level of advertising is
necessary to support our growing portfolio of prestige fragrance brands and to
build upon each brand's awareness.

         Interest expense was $0.3 million for the year ended December 31, 1999,
as compared to $0.5 million in 1998. We use the credit lines available to us, as
needed, to finance our working capital needs.

         We incurred a loss on foreign currency of $0.2 million for the year
ended December 31, 1999, as compared to $0.1 million in 1998. Occasionally, we
enter into foreign currency forward exchange contracts to manage exposure
related to certain foreign currency commitments.

         Our effective income tax rate was 40% for the year ended December 31,
1999, as compared to 39% in 1998. The effective tax rate for 1998 reflects the
positive effects of the tax benefit to be realized upon the closing of our
Brazilian subsidiary.

         Net income increased 5% to $4.8 million for the year ended December 31,
1999, as compared to $4.6 million in 1998. Earnings per diluted share increased
to $0.40 for the year ended December 31, 1999, as compared to $0.35 in 1998.

         Weighted average shares outstanding aggregated 11.4 million for the
year ended December 31, 1999, as compared to 13.1 million in 1998. On a diluted
basis, average shares


                                       24



outstanding was 12.2 million for the year ended December 31, 1999, as compared
to 13.3 million in 1998. The declines are the result of our common stock
repurchase program.

LIQUIDITY AND FINANCED RESOURCES

         Our financial position remains very strong as a result of continued
profitable operating results. At December 31, 2000, working capital aggregated
$57 million and we had a working capital ratio of almost 3 to 1. Cash and
marketable securities on hand aggregated $28 million and our net book value was
$4.72 per outstanding share as of December 31, 2000. Furthermore, we had only
$1.4 million in long-term debt.

         On occasion we use a portion of our cash to make investments in
marketable equity securities classified as available-for-sale. These funds are
available to support current operations or to take advantage of other investment
opportunities. These investments are made to maximize our return on cash. As of
December 31, 2000 we had no marketable security positions.

         During the year ended December 31, 2000, we continued our stock
repurchase program by acquiring 343,600 of our common shares at an average cost
of $8.19 per share. We believe that our stock price does not reflect our growth
rate, prospects for future growth, the value of our licenses and our worldwide
distribution network. In addition, the market capitalization of our 78%
ownership interest in Inter Parfums, S.A., our publicly traded Paris subsidiary,
is in excess of $150 million, which is significantly higher than that of the
company as a whole.

         Our short-term financing requirements are expected to be met by
available cash at December 31, 2000, cash generated by operations and short-term
credit lines provided by domestic and foreign banks. The principal credit
facilities for 2001 are a $12.0 million unsecured revolving line of credit
provided by a domestic commercial bank and approximately $12.0 million in credit
lines provided by a consortium of international financial institutions.

         During the year ended December 31, 2000 we generated $0.2 million in
cash from operating activities, as compared to $12.6 million in 1999. At
December 31, 2000 accounts receivable increased 18%, as compared to December 31,
1999, which is in line with our 17% increase in net sales. In addition,
inventories rose 30% as a result of a planned buildup to support all of the
recent new product launches and to prepare for anticipated revenue growth.

         We believe that funds generated from operations, supplemented by our
present cash position and available credit facilities, will provide us with
sufficient resources to meet all present and reasonably foreseeable future
operating needs.

         In January 1999, certain member countries of the European Union
established permanent fixed rates between their existing currencies and the
European Union's common currency, the Euro. The transition period for the
introduction of the Euro is scheduled to be completed by January 1, 2002.
However, we do not expect the introduction of the Euro and the phasing out of
other currencies to have a material impact on our consolidated financial
statements.

                                       25



         Inflation rates in the U.S. and foreign countries in which we operate
did not have a significant impact on operating results for the year ended
December 31, 2000.

FORWARD LOOKING STATEMENTS

         Statements in this document, which are not historical in nature, are
forward-looking statements. Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause the actual results to be
materially different from projected results. Given these risks, uncertainties
and other factors, persons are cautioned not to place undue reliance on the
forward-looking statements.

         Such factors include effectiveness of sales and marketing efforts and
product acceptance by consumers, dependence upon management, competition,
currency fluctuation and international tariff and trade barriers, governmental
regulation and possible liability for improper comparative advertising or "Trade
Dress".


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

GENERAL

         We address certain financial exposures through a controlled program of
risk management that primarily consists of the use of derivative financial
instruments. We primarily enter into foreign currency forward exchange contracts
in order to reduce the effects of fluctuating foreign currency exchange rates.
We have entered into one (1) interest rate swap in an attempt to take advantage
of low variable interest rates as compared to the fixed rate on our long term
debt. We do not engage in the trading of foreign currency forward exchange
contracts or interest rate swaps.

FOREIGN EXCHANGE RISK MANAGEMENT

         We enter into forward exchange contracts to hedge receivables
denominated in foreign currencies for periods consistent with our identified
exposures. The purpose of the hedging activities is to minimize the effect of
foreign exchange rate movements on the receivables and cash flows of Inter
Parfums, S.A., our French subsidiary, whose functional currency is French
francs. All foreign currency contracts are denominated in currencies of major
industrial countries and are with large financial institutions, which are rated
as strong investment grade. Gains and losses related to qualifying hedges of
these exposures are deferred and recognized in operating income when the
underlying hedged transaction occurs.

         We believe that our risk of loss as the result of nonperformance by any
of such financial institutions is remote and in any event would not be material.
The contracts have varying maturities with none exceeding one year. Costs
associated with entering into such contracts have not been material to our
financial results. At December 31, 2000, we had foreign currency contracts in
the form of forward exchange contracts in the amount of approximately $9
million.

                                       26



The foreign currencies included in these contracts are principally the U.S.
dollar and the British pound.

INTEREST RATE RISK MANAGEMENT

          We mitigate  interest  rate risk by  continually  monitoring  interest
rates, and then  determining  whether fixed interest rates should be swapped for
floating  rate debt,  or if floating  rate debt should be swapped for fixed rate
debt.  We have  entered  into one (1)  interest  rate swap to take  advantage of
declining interest rates. At December 31, 2000 we had one (1) interest rate swap
agreement  outstanding to convert $1.4 million of principal fixed rate debt with
an interest  rate of 4.56% to floating  interest  rate debt, at the EUIBOR rate,
over the life of our long term  debt due in 2005.  At  December  31,  2000,  the
EUIBOR  rate was 4.9%.  If  interest  rates  were to rise 1% per annum  over the
remaining term of the long term debt, then we would incur a loss of $50,000.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The required financial statements commence on page F-1.

SUPPLEMENTARY DATA
                           QUARTERLY DATA (UNAUDITED)
                       FOR THE YEAR ENDED 31 DECEMBER 2000
                 (In Thousands Except Share and Per Share Data)




- ----------------------------------------------------------------------------------------------------
                          1st  Quarter    2nd Quarter    3rd Quarter    4th Quarter     Full Year
- ----------------------------------------------------------------------------------------------------
                                                                       
Net Sales                      $22,169       $24,277       $25,940       $29,196      $101,582
- ----------------------------------------------------------------------------------------------------
Cost of Sales                   12,245        12,541        13,923        13,164        51,873
- ----------------------------------------------------------------------------------------------------
Net Income                       1,422         1,508         1,635         2,024         6,589
- ----------------------------------------------------------------------------------------------------
Net Income per Share(1):
   Basic                         $0.12         $0.13         $0.14         $0.17         $0.56
   Diluted                       $0.11         $0.12         $0.13         $0.16         $0.51
- ----------------------------------------------------------------------------------------------------
Average Common Shares
Outstanding(1):             11,767,250    11,754,490    11,726,616    11,658,756    11,726,737
   Basic                    12,925,178    13,026,453    13,013,615    13,036,570    13,000,432
   Diluted
- ----------------------------------------------------------------------------------------------------


(1) Adjusted for 3:2 stock split distributed in June 2000.

                           QUARTERLY DATA (UNAUDITED)
                       FOR THE YEAR ENDED 31 DECEMBER 1999
                 (In Thousands Except Share and Per Share Data)





- ----------------------------------------------------------------------------------------------------
                          1st  Quarter    2nd Quarter    3rd Quarter    4th Quarter     Full Year
- ----------------------------------------------------------------------------------------------------
                                                                       
Net Sales                      $19,584       $22,192       $21,652       $23,712       $87,140
- ----------------------------------------------------------------------------------------------------
Cost of Sales                   10,099        11,741        11,649        11,836        45,325
- ----------------------------------------------------------------------------------------------------



                                       27



                                                                       
- ----------------------------------------------------------------------------------------------------
Net Income                       1,157         1,084         1,204         1,383         4,828
- ----------------------------------------------------------------------------------------------------
Net Income per Share(1):
   Basic                         $0.10         $0.10         $0.11         $0.12         $0.43
   Diluted                       $0.10         $0.09         $0.10         $0.11         $0.40
- ----------------------------------------------------------------------------------------------------
Average Common Shares Outstanding(1):
   Basic
   Diluted                  11,832,560    11,149,728    11,096,134    11,473,118    11,387,885
                            11,962,835    11,784,033    12,317,569    12,556,799    12,155,226
- ----------------------------------------------------------------------------------------------------


(1) Adjusted for 3:2 stock split distributed in June 2000.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         Not applicable.

                                       28




                                    PART III

ITEM 10.  EXECUTIVE OFFICERS AND DIRECTORS OF REGISTRANt

         As of March 15, 2001, our executive officers and directors were as
follows:





- ----------------------------------------------------------------------------------------------------------
Name                            Position
- ----------------------------------------------------------------------------------------------------------
                             
Jean Madar                      Chairman of the Board, Chief Executive Officer of Inter Parfums, Inc. and
                                Director General of Inter Parfums, S.A.
- ----------------------------------------------------------------------------------------------------------
Philippe Benacin                Vice Chairman of the Board, President of Inter Parfums, Inc. and
                                President of Inter Parfums, S.A.
- ----------------------------------------------------------------------------------------------------------
Russell Greenberg               Director, Executive Vice President and Chief Financial Officer
- ----------------------------------------------------------------------------------------------------------
Francois Heilbronn              Director
- ----------------------------------------------------------------------------------------------------------
Joseph A. Caccamo               Director
- ----------------------------------------------------------------------------------------------------------
Jean Levy                       Director
- ----------------------------------------------------------------------------------------------------------
Robert Bensoussan-Torres        Director
- ----------------------------------------------------------------------------------------------------------
Daniel Piette                   Director
- ----------------------------------------------------------------------------------------------------------
Jean Cailliau                   Director
- ----------------------------------------------------------------------------------------------------------
Philippe Santi                  Director and Director of Finance, Inter Parfums, S.A.
- ----------------------------------------------------------------------------------------------------------
Serge Rosinoer                  Director
- ----------------------------------------------------------------------------------------------------------
Bruce Elbilia                   Executive Vice President
- ----------------------------------------------------------------------------------------------------------
Wayne Hamerling                 Executive Vice President
- ----------------------------------------------------------------------------------------------------------
Eric de Labouchere              Director of Operations, Inter Parfums, S.A.
- ----------------------------------------------------------------------------------------------------------
Frederic Garcia-Pelayo          Director of Export Sales, Inter Parfums, S.A.
- ----------------------------------------------------------------------------------------------------------


         The directors will serve until the next annual meeting of stockholders
 and thereafter until their successors shall have been elected and qualified. LV
 Capital USA, Inc. and Messrs. Jean Madar and Philippe Benacin have entered into
 a Shareholders' Agreement relating to certain corporate governance issues,
 including increasing the number of Board members from seven to ten, granting
 two seats on the Board of directors to designees of LV Capital. LV Capital USA,
 Inc. and Messrs. Jean Madar and Philippe Benacin have each agreed to vote for
 each others nominees for directors. The number of members of our Board of
 Directors was increased to 11 by the addition of Serge Rosinoer in December
 2000 by the unanimous vote of our board.

         With the exception of Mr. Benacin, the officers are elected annually by
the directors and serve at the discretion of the board of directors. There are
no family relationships between executive officers or directors of our company.

         The following sets forth biographical information as to the business
experience of each executive officer and director of our company for at least
the past five years.

JEAN MADAR

         Jean Madar, age 40, a Director, has been the Chairman of the Board of
Directors since the Company's inception, and is a co-founder of the Company with
Mr. Benacin. From inception until December 1993 he was the President of the
Company; in January 1994 he became Director General of Inter Parfums, S.A., the
Company's subsidiary; and in January 1997 he became Chief

                                       29




Executive Officer of the Company. Mr. Madar was previously the managing
director of Inter Parfums, S.A., from September 1983 until June 1985. At such
subsidiary, he had the responsibility of overseeing the marketing operations of
its foreign distribution, including market research analysis and actual
marketing campaigns. Mr. Madar graduated from The French Higher School of
Economic and Commercial Sciences (ESSEC) in 1983.

PHILIPPE BENACIN

         Mr. Benacin, age 42, a Director, has been the Vice Chairman of the
Board since September 1991, and is a co-founder of the Company with Mr. Madar.
He was elected the Executive Vice President in September 1991, Senior Vice
President in April 1993, and President of the Company in January 1994. In
addition, he has been the President of Inter Parfums, S.A. for more than the
past five years. Mr. Benacin graduated from The French Higher School of Economic
and Commercial Sciences (ESSEC) in 1983.

RUSSELL GREENBERG

         Mr. Greenberg, age 44, the Chief Financial Officer, was Vice-President,
Finance when he joined the Company in June 1992; became Executive Vice President
in April 1993; and was appointed to the Board of Directors in February 1995. He
is a certified public accountant licensed in the State of New York, and is a
member of the American Institute of Certified Public Accountants and the New
York State Society of Certified Public Accountants. After graduating from The
Ohio State University in 1980, he was employed in public accounting until he
joined the Company in June 1992.

FRANCOIS HEILBRONN

         Mr. Heilbronn, age 40, a Director since 1988 and a member of the audit,
stock option and executive compensation committees, is a graduate of Harvard
Business School with a Master of Business Administration degree and is currently
the managing partner of the consulting firm of M.M. Friedrich, Heilbronn &
Fiszer. He was formerly employed by The Boston Consulting Group, Inc. from 1988
through 1992 as a manager. Mr. Heilbronn graduated from Institut D' Etudes
Politiques De Paris in June 1983. From 1984 to 1986, he worked as a financial
analyst for Lazard Freres & Co.

JOSEPH A. CACCAMO

         Mr. Caccamo, age 45, a Director since 1992, is an attorney with the law
firm of Becker & Poliakoff, P.A., our general counsel. A member of both the New
York and Florida bars, Mr. Caccamo has been a practicing attorney since 1981,
concentrating in the areas of corporate and securities law, and in September
1991 he became counsel to us. From August 1992 through September 1997, he was a
director of and general counsel to, Hydron Technologies, Inc., a company
primarily engaged in the development of cosmetic and personal care products.

                                       30


JEAN LEVY

         Jean Levy, age 68, a Director since August 1996 and a member of the
audit, stock option and executive compensation committees, worked for
twenty-seven years at L'Oreal, and was the President and Chief Executive Officer
of Cosmair, the exclusive United States licensee of L'Oreal, from 1983 through
June 1987. In addition, he is the former President and Chief Executive Officer
of Sanofi Beaute (France). For the more than the past five years, Mr. Levy has
been an independent advisor as well as a consultant for economic development to
local governments in France. A graduate of "l'Institut d'Etudes Politiques de
Paris," he also attended Yale Graduate School and was a recipient of a Fulbright
Scholarship. He was also a Professor at "l'Institut d'Etudes Politiques de
Paris". Mr. Levy is also a director of the following foreign public companies:
Escada Beaute Worldwide (a subsidiary of Escada Group), Rallye, S.A. and Zannier
Group. In addition, Mr. Levy is also the Chairman of the Board of Financiere
d'Or, and its subsidiary, Histoire d'Or which is in the retail jewelry business.

ROBERT BENSOUSSAN-TORRES

         Robert Bensoussan-Torres, age 43, has been a Director since March 1997.
He is currently the Managing Director of Gianfranco Ferre fashion group, based
in Milano, Italy. Mr. Bensoussan-Torres was a Director of Towers Consulting
Europe, Ltd. from May 1998 to September 1999. Towers Consulting Europe, Ltd. is
a consulting company based in London, which specializes in strategic advise in
connection with mergers and acquisitions in the luxury goods business. Mr.
Bensoussan-Torres was the Chief Executive Officer of Christian Lacroix, Paris, a
subsidiary of LVMH Group, from February 1993 until May 1998. Christian Lacroix
is a French Houte Couture House and has activities in the field of apparel,
accessories and fragrances. From December 1990 through January 1993 he was based
in Munich, Germany, as the International Sales Director of The Escada Group.

DANIEL PIETTE

         Mr. Piette, age 55 and a director since December 1999, is also a member
of the executive compensation committee of the Board of Directors. Mr. Piette is
the Chairman of LV Capital USA, Inc. ("LV Capital"), the US vehicle of LV
Capital SA, which is the investment arm of LVMH Moet Hennessy Louis Vuitton S.A.
("LVMH") the world's largest luxury goods conglomerate. For the past ten (10)
years, he has been a Group Executive Vice President of LVMH. Mr. Piette is also
a director of Cryo Interactive Entertainment (Paris) and a non-executive
director of Davis S. Smith Holdings PLC (London) as well as a member of the
Board of Overseers of ESSEC (Paris) and Columbia Business School (New York).

JEAN CAILLIAU

         Mr. Cailliau, age 38 and a director since December 1999, is also a
member of the audit and the stock option committees of the Board of Directors.
Mr. Cailliau is the Deputy General Manager of LV Capital SA, the investment arm
of LVMH and the CEO of LV Capital USA Inc., its US vehicle. For the past eight
(8) years, Mr. Cailliau has held executive positions at LVMH.


                                       31



He is also a Director of various European companies. Mr. Cailliau is an Engineer
in Agronomics and has an MBA (1988) from Insead.

SERGE ROSINOER

         Mr. Rosinoer, age 68, was appointed to the Board of Directors in
December 2000. Mr. Rosinoer has devoted most of his career to the personal care,
cosmetics and fragrance industry. In 1978, Mr. Rosinoer joined the Clarins Group
as Vice President and Chief Operating Officer where he was largely responsible
for its rapid international expansion. As COO, then CEO since 1978, Mr. Rosinoer
oversaw the transformation of Clarins into a major force in cosmetics, skin care
and fragrance, with annual sales of 4 billion French francs and more than 4,000
employees. He retired from active duty in June of 2000, but continues to serve
on the board of directors of Clarins. Earlier in his career he was President of
Parfums Corday. He also held senior level executive positions at Max Factor,
where he had full supervision of that cosmetics giant's European production and
sales. Mr. Rosinoer has served several terms as President of the French Prestige
Cosmetics Association and currently serves as Conseiller du Commerce Exterieur
de la France.

BRUCE ELBILIA

         Mr. Elbilia, age 42, Executive Vice President, joined the Company in
June 1986 as the National Sales Director, and from that time until 1994, he was
in charge of the Company's marketing efforts. In 1994 Mr. Elbilia became head of
international sales and marketing for the Company, and had expanded the
Company's export sales to South America, the Middle East and Eastern Europe. Mr.
Elbilia received a Bachelor of Business Administration degree, with a major in
International Business/Marketing from George Washington University in
Washington, D.C.

WAYNE C. HAMERLING

         Mr. Hamerling, age 44, was Vice President, Sales, from May 1987 through
April 1993, when he became Executive Vice President. Mr. Hamerling has over
twenty (20) years experience in the fragrance and cosmetic business. Mr.
Hamerling, who attended Rutgers University, has also been actively involved in
marketing of our United States mass market business for the past three (3)
years, and helped develop our Aziza II line and our new health and beauty aid
line.

PHILIPPE SANTI

         Philippe Santi, age 39 and a Director since December 1999, has been the
Director of Finance and the Chief Financial Officer of Inter Parfums, S.A. since
February 1995. Mr. Santi is a Certified Accountant and Statutory Auditor in
France.

                                       32


ERIC DE LABOUCHERE

         Eric de Labouchere, age 46, is the Director of Operations of Inter
Parfums, S.A. He has been employed by Inter Parfums, S.A. since October 1986 in
product development, purchasing and marketing.

FREDERIC GARCIA-PELAYO

         Frederic Garcia-Pelayo, age 42, has been the Director of Export Sales
of Inter Parfums, S.A. since September 1994. Prior to September 1994,
Mr. Garcia-Pelayo was the Export Manager for Benetton Perfumes for seven (7)
years.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Based solely upon a review of Forms 3, 4 and 5 and any amendments to
such forms furnished to us, and written representations from various reporting
persons furnished to us, we are not aware of any reporting person who has failed
to file the reports required to be filed under Section 16(a) of the Securities
Exchange Act of 1934 on a timely basis.


ITEM 11.  EXECUTIVE COMPENSATION

         The following table sets forth a summary of all compensation awarded
to, earned by or paid to, our Chief Executive Officer and each of the four most
highly compensated executive officers of our company whose compensation exceeded
$100,000 per annum for services rendered in all capacities to our company and
its subsidiaries during fiscal years ended 31 December 2000, 31 December 1999
and 31 December 1998:

                           SUMMARY COMPENSATION TABLE





                                                  ANNUAL COMPENSATION                      LONG TERM AWARDS
- -----------------------------------------------------------------------------------------------------------------
                                                                       OTHER ANNUAL   SECURITIES
                                                                       COMPENSATION   UNDERLYING      ALL OTHER
NAME AND PRINCIPAL POSITION          YEAR     SALARY ($)  BONUS ($)    ($)            OPTIONS (#)(1) COMPENSATION
- -----------------------------------------------------------------------------------------------------------------
                                                                                      
Jean Madar, Chairman of the Board,    2000     280,000       100,000      273,000(3)     -0-(3A)       -0-
Chief Executive Officer of Inter      1999     280,000        48,000      765,500(4)     412,500       -0-
Parfums, Inc. and Director General    1998     280,000           -0-       53,000(5)     195,000       -0-
of Inter Parfums, S.A
- -----------------------------------------------------------------------------------------------------------------
Philippe Benacin(6), President of     2000     117,318        65,642      278,000(7)     -0-(3A)       -0-
Inter Parfums, Inc. and President     1999     136,000        16,000      765,500(8)     412,500
of Inter Parfums, S.A                 1998     139,000        10,000       53,000(9)     195,000
- -----------------------------------------------------------------------------------------------------------------
Russell Greenberg(10), Executive      2000     245,000        13,000       69,174(11)     12,000       -0-
Vice President and Chief Financial    1999     230,000         5,000      225,819(12)     49,500       -0-
Officer                               1998     228,446         3,000        2,214         23,250       -0-
- -----------------------------------------------------------------------------------------------------------------


                                       33



                                                                                    
- -----------------------------------------------------------------------------------------------------------------
Bruce Elbilia(13), Executive Vice     2000     178,000        10,000       24,752(14)     12,000       -0-
President                             1999     160,500         5,000      262,467(15)     49,500       -0-
                                      1998     146,045         3,000        8,776(16)     23,250       -0-
- -----------------------------------------------------------------------------------------------------------------
Wayne C. Hamerling(17), Executive     2000     176,120        10,000      111,438(18)     12,000       -0-
Vice President                        1999     166,120        13,000      326,682(19)     49,500       -0-
                                      1998     166,120         7,000       52,590(20)     23,250       -0-
- -----------------------------------------------------------------------------------------------------------------


[Footnotes to Table]

- ------------------------------------

(1)  Adjusted to reflect a 3:2 stock split distributed in June 2000. Includes
     options granted in 1998 as replacements for out-of-the-money or expired
     options.

(2)  As of 31 December 2000, Mr. Madar held 3,600,974 restricted shares of
     common stock, with an aggregate value of $32,183,705 based upon the closing
     price of our company's common stock as reported by the Nasdaq Stock Market,
     National Market system, of $8.9375.

(3)  Consists of lodging expenses of $48,000 and $225,000 realized upon exercise
     of options.

(3A) Options to purchase 5,334 shares of Inter Parfums, S.A. were granted.

(4)  Consists of lodging expenses of $ 48,000 and $708,500 realized upon
     exercise of options.

(5)  Consists of lodging expenses.

(6)  Compensation figures for Mr. Benacin are approximate, as he is paid in
     French francs, and conversion into U.S. dollars was made at the average
     exchange rates prevailing during the respective periods. As of 31 December
     2000, Mr. Benacin held 3,387,074 restricted shares of common stock, with an
     aggregate value of $30,271,973 based upon the closing price of our
     company's common stock as reported by the Nasdaq Stock Market, National
     Market system, of $8.9375.

(7)  Consists of lodging expenses of $38,000, $15,000 for automobile expenses
     and $225,000 realized upon exercise of options.

(8)  Consists of lodging expenses of $42,000, $15,000 for automobile expenses
     and $708,500 and realized upon exercise of options.

(9)  Consists of $48,000 for lodging expenses and $5,000 for automobile
     expenses.

(10) As of 31 December 2000, Mr. Greenberg held 15,000 restricted shares of
     common stock, with an aggregate value of $134,063 based upon the closing
     price of our company's common stock as reported by the Nasdaq Stock Market,
     National Market system, of $8.9375.

(11) Consists of $2,214 for automobile expenses and $67,500 realized upon
     exercise of options.

(12) Consists of $2,214 for automobile expenses and $223,605 realized upon the
     exercise of options.

(13) As of 31 December 2000, Mr. Elbilia held 15,000 restricted shares of common
     stock, with an aggregate value of $134,063 based upon the closing price of
     our company's common stock as reported by the Nasdaq Stock Market, National
     Market system, of $8.9375.

(14) Consists of selling commissions.

(15) Consists of $27,985 selling commissions and $234,482 realized upon the
     exercise of options.

(16) Consists of selling commissions.

(17) As of 31 December 2000, Mr. Hamerling held 15,000 restricted shares of
     common stock, with an aggregate value of $134,063 based upon the closing
     price of our company's common stock as reported by the Nasdaq Stock Market,
     National Market system, of $8.9375.

(18) Consists of selling commissions of $54,438; non cash compensation of $4,500
     equal to the value of personal use of a company leased automobile; and
     $52,500 realized upon the exercise of options.

(19) Consists of selling commissions of $43,388; non cash compensation of $4,500
     equal to the value of personal use of a company leased automobile; and
     $278,794 realized upon the exercise of options.

(20) Consists of selling commissions of $48,090 and non cash compensation of
     $4,500 equal to the value of personal use of a company leased automobile.

The following table sets forth certain information relating to stock option
grants during Fiscal 2000 to our Chief Executive Officer and each of the four
most highly compensated executive officers of the company whose compensation
exceeded $100,000 per annum for services rendered in all capacities to our
company and its subsidiaries during Fiscal 2000:

                                       34




                      OPTION/SAR GRANTS IN LAST FISCAL YEAR



                                                                                        POTENTIAL REALIZED VALUE AT
                                                                                          ASSUMED ANNUAL RATES OF
                   INDIVIDUALIZED GRANTS                                             PRICE APPRECIATION FOR OPTION TERM
- ----------------------------------------------------------------------------------------------------------------------
NAME                     NUMBER OF        % OF TOTAL           EXERCISE     EXPIRATION     FIVE (5%)     TEN (10%)
                         SECURITIES       OPTIONS/SARS         OR BASE      DATE           PERCENT       PERCENT
                         UNDERLYING       GRANTED TO           PRICE                       ($)           ($)
                         OPTIONS          EMPLOYEES IN         ($/SH)
                         GRANTED (#)      FISCAL YEAR
                                                                                        
- ----------------------------------------------------------------------------------------------------------------------
Jean Madar                     -0-           NA               NA            NA            NA             NA
- ----------------------------------------------------------------------------------------------------------------------
Philippe Benacin               -0-           NA               NA            NA            NA             NA
- ----------------------------------------------------------------------------------------------------------------------
Russell Greenberg           12,000           11.8           7.625     26 Oct 05         25,280         55,862
- ----------------------------------------------------------------------------------------------------------------------
Bruce Elbilia               12,000           11.8           7.625     26 Oct 05         25,280         55,862
- ----------------------------------------------------------------------------------------------------------------------
Wayne Hamerling             12,000           11.8           7.625     26 Oct 05         25,280         55,862
- ----------------------------------------------------------------------------------------------------------------------



         The following table sets forth certain information relating to option
exercises effected during Fiscal 2000, and the value of options held as of such
date by each of our Chief Executive Officer and the four most highly compensated
executive officers of our company whose compensation exceeded $100,000 per annum
for services rendered in all capacities to our company and its subsidiaries
during Fiscal 2000:

                   AGGREGATE OPTION EXERCISES FOR FISCAL 2000
                           AND YEAR END OPTION VALUES





                                                                  NUMBER OF UNEXERCISED     VALUE(1) OF UNEXERCISED
                                                                  OPTIONS AT DECEMBER 31,   IN-THE-MONEY OPTIONS AT
                                                                      2000(#)                 DECEMBER 31, 2000($)
- ----------------------------------------------------------------------------------------------------------------------
          NAME              SHARES ACQUIRED     VALUE ($)           EXERCISABLE/                EXERCISABLE/
                            ON EXERCISE         REALIZED(2)         UNEXERCISABLE               UNEXERCISABLE
                                                                                   
- ----------------------------------------------------------------------------------------------------------------------
Jean Madar                  75,000              225,000            1,145,250/-0-                 5,705,897/-0-
- ----------------------------------------------------------------------------------------------------------------------
Philippe Benacin            75,000              225,000            1,145,250/-0-                 5,705,897/-0-
- ----------------------------------------------------------------------------------------------------------------------
Russell Greenberg           15,000               67,500               69,750/-0-                   287,641/-0-
- ----------------------------------------------------------------------------------------------------------------------
Bruce Elbilia               -0-                    -0-                12,000/-0-                    15,750/-0-
- ----------------------------------------------------------------------------------------------------------------------
Wayne C. Hamerling          15,000               52,500               60,000/-0-                   242,750/-0-
- ----------------------------------------------------------------------------------------------------------------------

(1)  Total value of unexercised options is based upon the fair market value of
     the common stock as reported by the Nasdaq Stock Market of $8.9375 on 31
     December 31 2000.

(2)  Value realized in dollars is based upon the difference between the fair
     market value of the common stock on the date of exercise, and the exercise
     price of the option.

                                       35



EMPLOYMENT AGREEMENTS

         As part of our acquisition in 1991 of the controlling interest in Inter
Parfums, S.A., now a subsidiary, we entered into an employment agreement with
Philippe Benacin. The agreement provides that Mr. Benacin will be employed as
Vice Chairman of the Board and President and Chief Executive Officer of Inter
Parfums Holdings and its subsidiary, Inter Parfums. The initial term expired on
September 2, 1992, and has subsequently been automatically renewed for
additional annual periods. The agreement provides for automatic annual renewal
terms, unless either party terminates the agreement upon 120 days notice. Mr.
Benacin presently receives an annual salary of 864,000ff, which is approximately
US$ 123,000, together with annual lodging expenses of approximately $38,000 and
automobile expenses of approximately $15,000, which are subject to increase in
the discretion of the Board of Directors. The agreement also provides for
indemnification and a covenant not to compete for one year after termination of
employment.

COMPENSATION OF DIRECTORS

   All nonemployee directors receive $1,000 for each board meeting at which they
participate. Mr. Caccamo's board fees are paid to his law firm.

         In March 1997 our Board of Directors adopted our 1997 Nonemployee Stock
Option Plan. This plan was approved by our stockholders at the annual meeting of
shareholders held in July 1997. The purpose of this plan is to assist us in
attracting and retaining key directors who are responsible for continuing the
growth and success of our company

         Our 1997 Nonemployee Stock Option Plan provides for the grant of
nonqualified stock options to nonemployee directors to purchase an aggregate of
25,000 shares of common stock. Options to purchase 1,000 shares are granted on
each February 1st to all nonemployee directors for as long as each is a
nonemployee director on such date except for Joseph A. Caccamo, who is granted
options to purchase 4,000 shares. Options to purchase 2,000 shares are granted
to each nonemployee director upon his initial election or appointment to our
board.

         On 19 December 2000 we granted options to purchase 2,000 shares at
$8.72 per share, the fair market value at the time of grant, to Mr. Serge
Rosinoer, for a five year period, upon his initial appointment to the Board. We
made these grants in accordance with the terms of our 1997 Nonemployee Stock
Option Plan, and our 2000 Nonemployee Stock Option Plan.

         In December 2000 our Board of Directors adopted our 2000 Nonemployee
Stock Option Plan, as substantially all of the shares reserved under our 1997
Nonemployee Stock Option Plan had been allocated to outstanding options. This
plan is subject to the approval of our stockholders at the annual meeting of
shareholders to be held in 2001. The purpose of this plan is to assist us in
attracting and retaining key directors who are responsible for continuing the
growth and success of our company.

         Our 2000 Nonemployee Stock Option Plan provides for the grant of
nonqualified stock options to nonemployee directors to purchase an aggregate of
30,000 shares of common stock.

                                       36





Options to purchase 1,000 shares are granted on each February 1st to all
nonemployee directors for as long as each is a nonemployee director on such date
except for Joseph A. Caccamo, who is granted options to purchase 4,000 shares.
Options to purchase 2,000 shares are granted to each nonemployee director upon
his initial election or appointment to our board.

         On 1 February 2001, options to purchase 1,000 shares were granted to
each of Francois Heilbronn, Jean Levy, Robert Bensoussan-Torres, Daniel Piette
and Jean Cailliau, and an option to purchase 4,000 shares was granted to Joseph
A. Caccamo at the exercise price of $9.75 per share under the 2000 plan. The
options held by Mr. Caccamo are held as nominee for his past and present law
firms.

         Joseph A. Caccamo, a director, was a partner of Nason, Yeager, Gerson,
White & Lioce, P.A., our prior general counsel. In Fiscal 2000, we paid Mr.
Caccamo's prior firm an aggregate of $109,121 in legal fees and for
reimbursement of disbursements incurred on our behalf. Also during 2000, Mr.
Caccamo received $28,487 as the result of the exercise and sale of shares
underlying options granted in Inter Parfums, S.A.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth information, as of March 15, 2001 with
respect to the beneficial ownership of our common stock by (a) each person we
know to be the beneficial owner of more than five percent of our outstanding
common stock, (b) our executive officers and directors and (c) all of our
directors and officers as a group:


NAME AND ADDRESS               AMOUNT OF BENEFICIAL   APPROXIMATE PERCENT OF
OF BENEFICIAL OWNER            OWNERSHIP(1)           CLASS
- -------------------------------------------------------------------------------
Jean Madar                          4,706,974(2)                36.8%
c/o Inter Parfums, S.A.
4, Rond Point Des Champs Elysees
75008 Paris, France
- -------------------------------------------------------------------------------
Philippe Benacin                    4,493,074(3)                35.2%
c/o Inter Parfums, S.A.
4, Rond Point Des Champs Elysees
75008 Paris, France
- -------------------------------------------------------------------------------

(1)  All shares of common stock are directly held with sole voting power and
     sole power to dispose, unless otherwise stated. Jean Madar, the Chairman of
     the Board and Chief Executive Officer of Inter Parfums, Inc. (the
     "Company"), Philippe Benacin, the Vice Chairman of the Board and President
     of the Company, and LV Capital USA, Inc., an indirect subsidiary of LVMH
     Moet Hennessy Louis Vuitton, S.A., have entered into a Shareholders'
     Agreement dated 22 November 1999 relating to certain corporate governance
     issues, including the agreement to vote for Jean Madar, Philippe Benacin
     and six (6) nominees of Messrs. Madar and Benacin, and two (2) designees of
     LV Capital USA, INC., as directors of the Company.

(2)  Consists of 3,561,724shares held directly and options to purchase 1,145,250
     shares.

(3)  Consists of 3,347,824shares held directly and options to purchase 1,145,250
     shares.



                                       37


NAME AND ADDRESS               AMOUNT OF BENEFICIAL   APPROXIMATE PERCENT OF
OF BENEFICIAL OWNER            OWNERSHIP(1)           CLASS
- -------------------------------------------------------------------------------
Russell Greenberg                      84,750(4)        Less than 1%
c/o Inter Parfums, Inc.
551 Fifth Avenue
New York, NY 10176
- -------------------------------------------------------------------------------
Francois Heilbronn                     12,225(5)        Less than 1%
60 Avenue de  Breteuil
75007 Paris, France
- -------------------------------------------------------------------------------
Joseph A. Caccamo, Esq.                10,000(6)        Less than 1%
Becker & Poliakoff, P.A.
3111 Stirling Road
Ft. Lauderdale, FL 33312
- -------------------------------------------------------------------------------
Jean Levy                               5,500(7)        Less than 1%
29 rue du Colisee
75008 Paris, France
- -------------------------------------------------------------------------------
Robert Bensoussan-Torres                5,500(8)        Less than 1%
48, Boulevard Raspail
75006 Paris, France
- -------------------------------------------------------------------------------
Bruce Elbilia                          27,000(9)        Less than 1%
c/o Inter Parfums, Inc.
551 Fifth Avenue
New York, NY 10176
- -------------------------------------------------------------------------------
Wayne C. Hamerling                     75,000(10)       Less than 1%
c/o Inter Parfums, Inc.
551 Fifth Avenue
New York, NY 10176
- -------------------------------------------------------------------------------
Daniel Piette                           3,000(11)       Less than 1%
LV Capital
30 Avenue Hoche
75008, Paris, France
- -------------------------------------------------------------------------------
Jean Cailliau                           3,000(12)       Less than 1%
LV Capital
30 Avenue Hoche
75008, Paris, France
- -------------------------------------------------------------------------------


- ----------------
(4)  Consists of 15,000 shares held directly and 69,750 shares of common stock
     underlying options.

(5)  Consists of 6,725 shares held directly and 5,500 shares of common stock
     underlying options.

(6)  Consists of shares of common stock underlying options, which are held as
     nominee for his past and present employer. Beneficial ownership of such
     shares is disclaimed.

(7)  Consists of shares of common stock underlying options.

(8)  Consists of shares of common stock underlying options.

(9)  Consists of 15,000 shares held directly and 12,000 shares of common stock
     underlying options.

(10) Consists of 15,000 shares held directly and 60,000 shares of common stock
     underlying options.

(11) Consists of shares of common stock underlying options. Beneficial ownership
     of shares of common stock held by LV Capital USA, Inc. is disclaimed.


                                       38



NAME AND ADDRESS               AMOUNT OF BENEFICIAL   APPROXIMATE PERCENT OF
OF BENEFICIAL OWNER            OWNERSHIP(1)           CLASS
- -------------------------------------------------------------------------------
Philippe Santi                            -0-                   NA
Inter Parfums, S.A.
4, rond point des Champs Elysees
75008, Paris France
- -------------------------------------------------------------------------------

Serge Rosinoer                           2,000(13)       Less than 1%
14 rue LeSueur
75116 Paris, France
- -------------------------------------------------------------------------------
Eric de Labouchere                         -0-                   NA
Inter Parfums, S.A.
4, rond point des Champs Elysees
75008, Paris France
- -------------------------------------------------------------------------------
Frederic Garcia-Pelayo                    -0-                    NA
Inter Parfums, S.A.
4, rond point des Champs Elysees
75008, Paris France
- -------------------------------------------------------------------------------
LV Capital USA, Inc.
19 E. 57th Street                    2,435,700                  20.9%
New York, NY 10022
- -------------------------------------------------------------------------------
Dimensional Fund Advisors, Inc.        823,800(14)               7.2%
1299 Ocean Avenue, 11th Fl.
Santa Monica, CA 90401
- -------------------------------------------------------------------------------
All Directors and Officers          11,863,723(15)              84.2%
 as a Group (15 Persons)
- -------------------------------------------------------------------------------

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

TRANSACTIONS WITH FRENCH SUBSIDIARIES

         In connection with the acquisitions by our subsidiary, Inter Parfums,
S.A., of the world-wide rights under the Burberry license agreement, the Paul
Smith license agreement and the Brosseau license agreement, we guaranteed the
obligations of Inter Parfums, S.A. under the
- -------------------------------------------------------------------------------

(12) Consists of shares of common stock underlying options. Beneficial ownership
     of shares of common stock held by LV Capital USA, Inc. is disclaimed.

(13) Consists of shares of common stock underlying options.


(14) Information is derived forth in a Schedule 13G dated 2 February 2001 of
     Dimensional Fund Advisor Inc., which may be deemed to be the beneficial
     owner of the shares which are owned by its advisory clients. Dimensional
     Fund Advisor disclaims beneficial ownership of all of the shares.

(15) Consists of 9,396,973 shares held directly, and options to purchase
     2,466,750 shares. It also includes 2,435,700 shares held by LV Capital USA,
     Inc., an affiliate of LVMH Moet Hennessy Louis Vuitton, S.A.

                                       39





Burberry license agreement and the Paul Smith license agreement and the
distribution agreement for Ombre Rose fragrances.

REMUNERATION OF COUNSEL

         Joseph A. Caccamo, a director of our company, was a partner of Nason,
Yeager, Gerson, White & Lioce, P.A., our prior general counsel. In Fiscal 2000,
we paid Mr. Caccamo's prior firm an aggregate of $109,121 in legal fees and for
reimbursement of disbursements incurred on our behalf. Also during 2000, Mr.
Caccamo received $28,487 as the result of the exercise and sale of shares
underlying options granted in Inter Parfums, S.A.

         Commencing 1 February 2001, Mr. Caccamo's joined the law firm of Becker
& Poliakoff, P.A., which receives a monthly retainer of $8,000 together with
reimbursement for expenses. Mr. Caccamo's firm also receives $1,000 for each
board meeting at which he participates.

         On 1 February 1, 2001 in accordance with the terms of our 2000
Nonemployee Stock Option Plan, Mr. Caccamo was granted an option with a term of
five years to purchase 4,000 shares at $9.75 per share, the fair market value at
the time of grant. He holds this option as nominee for his firm.

 TRANSACTIONS WITH LVMH MOET HENNESSY LOUIS VUITTON S.A.

         ACQUISITION OF COMMON STOCK AND SHAREHOLDERS' AGREEMENT

         In November 1999, LV Capital, USA Inc. ("LV Capital"), a wholly-owned
subsidiary of LVMH Moet Hennessy Louis Vuitton S.A., purchased an aggregate of
1,273,800 shares of our common stock from management and employees, and
increased its beneficial ownership of our common stock to approximately 20.5% of
our outstanding shares. Further, in return for LV Capital becoming our strategic
partner, LV Capital was granted the right to buy additional shares in order to
maintain its percentage ownership upon issuance of shares to third parties,
subject to certain exceptions, and was granted demand registrations rights for
all of its shares. In addition, LV Capital has agreed to a standstill agreement,
which limits the amount of shares of common stock that LV Capital can hold to
twenty-five percent (25%) of our outstanding shares.

         CELINE

         In May 2000 we entered into an exclusive worldwide license agreement
with Celine, S.A., a division of LVMH Moet Hennessy Louis Vuitton S.A., for the
development, manufacturing and distribution of prestige fragrance lines under
the Celine brand name. The term of the License Agreement is for eleven (11)
years, beginning as of 1 January 2001, with an optional five (5) year renewal
term, which is subject to certain minimum sales requirements, advertising
expenditures and royalty payments.

                                       40




         In addition, Inter Parfums, S.A. began distributing Magic, Celine's
existing fragrance line, on 1 January 2001. We expect to launch two new
fragrance lines by the third quarter of this year.

         CHRISTIAN LACROIX

         In March 1999, we entered into an exclusive license agreement with the
Christian Lacroix Company, a division of LVMH Moet Hennessy Louis Vuitton S.A.,
for the worldwide development, manufacture and distribution of perfumes. The
license agreement has an 11 year term, and is subject to certain minimum sales
requirements, advertising expenditures and royalty payments.


                                       41



                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial Statements annexed hereto                              Page No.

         Independent Auditors' Reports                                    F-1

         Consolidated Balance Sheets as at December 31, 2000
         and December 31, 1999                                            F-3

         Consolidated Statements of Income for the Years
         ended December 31, 2000, December 31, 1999 and
         December 31, 1998                                                F-4

         Consolidated Statements of Changes in Shareholders' Equity
         for the Years ended December 31, 2000, December 31, 1999
         and December 1998                                                F-5

         Consolidated Statements of Cash Flows for the Years ended
         December 31, 2000, December 31, 1999 and December 31, 1998       F-6

         Notes to Financial Statements                                    F-7

(a)(2) Financial Statement Schedules annexed hereto:

         Schedule II - Valuation and Qualifying Accounts
           and Reserves                                                  F-18

         Schedules other than those referred to above have been omitted as the
         conditions requiring their filing are not present or the information
         has been presented elsewhere in the consolidated financial statements.


                                       42



         (a)(3) Exhibits

     The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - January 18, 1990), as follows:

EXHIBIT NO. AND DESCRIPTION

10.13 License Agreement between the Company and Jordache dated January 18, 1990
(as no. 10.1 therein).

10.15 Letter of Indemnification from Jordache to the Company dated January 18,
1990 (as no. 10.3 therein)

10.16 Letter Agreement from Jordache to the Company regarding foreign license
rights dated January 18, 1990 (as no. 10.4 therein).

         The following document heretofore filed with the Commission is
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - July 29, 1991), as follows:

EXHIBIT NO. AND DESCRIPTION

10.24 Agreement and Plan of Reorganization dated July 29, 1991 among the
Company, Jean Madar and Philippe Benacin (as No. 10.1 therein)

         The following document heretofore filed with the Commission is
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991:

EXHIBIT NO. AND DESCRIPTION

10.25 Employment Agreement between the Company and Philippe Benacin dated July
29, 1991

         The following documents heretofore filed with the Commission is
incorporated by reference to the Company's Registration Statement on Form S-1
(No. 33-48811):

EXHIBIT NO. AND DESCRIPTION

10.26 Lease for portion of 15th Floor, 551 Fifth Avenue, New York, New York

                                       43




         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1992:

EXHIBIT NO. AND DESCRIPTION

4.10 Amendment to 1992 Stock Option Plan

4.11 1993 Stock Option Plan

         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - July 15, 1993), as follows:

EXHIBIT NO. AND DESCRIPTION

10.30 License Agreement dated July 15, 1993, among Burberrys Limited, Inter
Parfums, S.A. and Jean Philippe Fragrances, Inc.(1)

10.31 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A. (original in French)(1)

10.32 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A.(translation of French into English)(1)

10.33 Agreement dated July 14, 1993, between Alfin, Inc. and Inter Parfums,
S.A.(1)

10.34 Agreement dated July 16, 1993 among Inter Parfums, S.A., Jean Philippe
Fragrances, Inc., C&C Beauty Sales, Inc. and Parfico, Inc.

10.35 Distribution Agreement dated July 16, 1993 among Inter Parfums, S.A., Jean
Philippe Fragrances, Inc. and Fragrance Marketing Group, Inc.(1)

         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - February 28, 1994), as follows:

- ---------------------

(1) Filed in excised form.


                                       44


EXHIBIT NO. AND DESCRIPTION

10.36 Cession D'Elements Partiels de Fonds de Commerce between Inter Parfums,
S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994
(re: Parfums Molyneux)

10.37 Cession D'Elements Partiels de Fonds de Commerce between Inter Parfums,
S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994
(re: Parfums Weil)

10.38 Agreement (Acquisition) among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France, S.A. dated February 18, 1994

10.39 Noncompetition Agreement among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18,
1994

10.40 Commission Agreement among Jean Philippe Fragrances, Inc., Inter Parfums,
S.A. and Sodipe S.A. dated February 18, 1994

10.41 Convention between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re inventory purchase)

10.42 Convention de Nantissement among Cosmetiques et Parfums de France, S.A.,
Cosmetiques et Parfums de France-I.D., S.A., Sodipe S.A., Jean Philippe
Fragrances, Inc. and Inter Parfums, S.A. dated February 18, 1994 (re security
agreement)

10.43 Convention among Cosmetiques et Parfums de France-I.D., S.A., Cosmetiques
et Parfums de France, S.A., Jean Philippe Fragrances, Inc. and Inter Parfums,
S.A. and Sodipe S.A. dated February 18, 1994 (re French regulatory requirements)

10.44 Acquisition Agreement among Jean Philippe Fragrances, Inc., Revlon
Consumer Products Corporation and Revlon Suisse, S.A. dated March 2, 1994


         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Form 8 Amendment no. 1 (dated
March 14, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.46. English translation of exhibit no. 10.36, Cession D'Elements Partiels de
Fonds de Commerce between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re: Parfums Molyneux)

10.47. English translation of exhibit no. 10.37, Cession D'Elements Partiels de
Fonds de Commerce between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re: Parfums Weil)


                                       45



10.48. English translation of exhibit no. 10.41, Convention between Inter
Parfums, S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18,
1994 (re inventory purchase)

10.49. English translation of exhibit no. 10.42, Convention de Nantissement
among Cosmetiques et Parfums de France, S.A., Cosmetiques et Parfums de
France-I.D., S.A., Sodipe S.A., Jean Philippe Fragrances, Inc. and Inter
Parfums, S.A. dated February 18, 1994 (re security agreement)

         The following document heretofore filed with the Commission is
incorporated herein by reference to the Company's Form 8 Amendment no. 2 (dated
March 21, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:


EXHIBIT NO. AND DESCRIPTION

10.50. English translation of exhibit no. 10.43, Convention among Cosmetiques et
Parfums de France-I.D., S.A., Cosmetiques et Parfums de France, S.A., Jean
Philippe Fragrances, Inc. and Inter Parfums, S.A. and Sodipe S.A. dated February
18, 1994 (re French regulatory requirements)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993:

EXHIBIT NO. AND DESCRIPTION

3.3  Articles of Incorporation of Inter Parfums Holding, S.A.

3.3.1 English Translation of Exhibit no. 3.3, Articles of Incorporation of Inter
Parfums Holding, S.A.

3.4 Articles of Incorporation of Inter Parfums, S.A.

3.4.1 English Translation of Exhibit no. 3.4, Articles of Incorporation of Inter
Parfums, S.A.

4.15 1994 Nonemployee Director Stock Option Plan

10.51 Traite D'Apport Partiel D'Actif dated July 30, 1993 (Reorganization
Agreement between Inter Parfums, S.A. and Selective Industrie, S.A.)

10.51.1 English translation of Exhibit no. 10.51, Traite D'Apport Partiel
D'Actif dated July 30, 1993 (Reorganization Agreement between Inter Parfums,
S.A. and Selective Industrie, S.A.)

                                       46


10.52 Lease for portion of 4, Rond Point Des Champs Des Elysees dated September
30, 1993

10.52.1 English translation of Exhibit no. 10.52, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated September 30, 1993

10.53 Lease for portion of 4, Rond Point Des Champs Des Elysees dated March 2,
1994

10.53.1 English translation of Exhibit no. 10.53, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated March 2, 1994

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1994:

4.16 1994 Nonemployee Director Supplemental Stock Option Plan (Listed as no.
4.15 therein)

10.59 Modification of Lease Agreement dated June 17, 1994 between Metropolitan
Life Insurance Company and Jean Philippe Fragrances, Inc.


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1995:

EXHIBIT NO. AND DESCRIPTION

10.61 Lease for 60 Stults Road, South Brunswick, NJ between Forsgate Industrial
Complex, a limited partnership, and Jean Philippe Fragrances, Inc. dated July
10, 1995

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996:

EXHIBIT NO. AND DESCRIPTION

10.65 Asset Repurchase Agreement between Carson, Inc. and Jean Philippe
Fragrances, Inc. dated March 27, 1997

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1997:

                                       47


EXHIBIT NO. AND DESCRIPTION

10.67 Second Modification of Lease made as of the 30th day of April, 1997
between Metropolitan Life Insurance Company as landlord and Jean Philippe
Fragrances, Inc. as tenant.

10.68 Amendment I to License Agreement dated September 3, 1997 between Jordache
Enterprises, Inc. as Licensor and Jean Philippe Fragrances, Inc. as Licensee.

10.69 Exclusive Licence Agreement dated June 20, 1997 between S.T. Dupont, S.A.
and Inter Parfums (English translation, excised version)


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1998:

EXHIBIT NO. AND DESCRIPTION

3.2  Amended and Restated By-laws

4.17 1997 Nonemployee Director Stock Option Plan

4.18 1999 Stock Option Plan

10.70 Licence Agreement among Paul Smith Limited, Inter Parfums, S.A. and
Jean-Philippe Fragrances, Inc. (excised version)

10.71 Licence Agreement between Christian LaCroix, a division of Group LVMH and
Inter Parfums, S.A (English translation, excised version)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K (date of
event - November 22, 1999):

EXHIBIT NO. AND DESCRIPTION

4.2 Shareholder's Agreement among LV Capital USA, Inc., Jean Mader and Philippe
Benacin dated November 22, 1999.

99.1 Stock Purchase Agreement among LV Capital USA, Inc., Jean Madar and
Philippe Benacin dated November 22, 1999.

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1999:


                                       48


EXHIBIT NO. AND DESCRIPTION

3.1.4 Amendment to the Company's Restated Certificate of Incorporation, as
amended, dated July 13, 1999 (listed therein as 3.1(d))

10.73  Burberry Confidential Treatment Agreement dated 8 February, 2000

10.74  Burberry Licence Amendment dated February, 2000 (filed in excised form)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 18 May 2000):

10.76    Celine License Agreement [in French]- excised.

10.76.1  Celine License Agreement [English translation]- excised.

         The following document heretofore filed with the Commission is
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 23 June 2000):

10.77    Sublicense Agreement for FUBU Fragrances, dated June 22, 2000 -
         excised.

         The following document heretofore filed with the Commission is
incorporated by reference to the Company's quarterly report on Form 10-Q for the
period ending 30 June 2000:

3.1.5 Amendment to the Company's Restated Certificate of Incorporation, as
amended, dated 12 July 2000 (listed therein as 3.1(e))


                                       49


The following documents are filed herewith:

EXHIBIT NO. AND DESCRIPTION

3.1.1 Restated Certificate of Incorporation dated September 3, 1987

3.1.2 Amendment to the Company's Restated Certificate of Incorporation dated
July 31, 1992

3.1.3 Amendment to the Company's Restated Certificate of Incorporation dated
July 9, 1993

4.19 2000 Nonemployee Director Stock Option Plan

10.78 Revolving Credit Agreement dated June 1, 2000 between HSBC Bank USA and
Inter Parfums, Inc.

10.79 Bail [Lease] for 18 avenue Franklin Roosevelt, Paris France [French
Original]

10.79.1 Bail [Lease] for 18 avenue Franklin Roosevelt, Paris France [English
Translation]

10.80 Credit Lyonnais Letter Agreement dated 22 March 2001 - [French Original]

10.80.1 Credit Lyonnais Letter Agreement dated 22 March 2001 - [English
Translation]

10.81 Barclays Bank Letter Agreement dated 4 June 1998 - [French Original]

10.81.1 Barclays Bank Letter Agreement dated 4 June 1998 - [English Translation]

10.82 Banque OBC Odier Bungener Courvoisier Letter Agreement one dated 31 July
1998 - [French Original]

10.82.1 Banque OBC Odier Bungener Courvoisier Letter Agreement one dated 31 July
1998 - [English Translation]

10.83 Banque OBC Odier Bungener Courvoisier Letter Agreement two dated 31 July
1998 - [French Original]

10.83.1 Banque OBC Odier Bungener Courvoisier Letter Agreement two dated 31 July
1998 - [English Translation]

10.84 Banque Worms Letter Agreement dated 22 December 1997 - [French Original]

10.84.1 Banque Worms Letter Agreement dated 22 December 1997 - [English
Translation]

10.85 Credit Agricole D'Lile de France Letter Agreement dated 19 June 1996 -
[French Original]

10.85.1 Credit Agricole D'Lile de France Letter Agreement dated 19 June 1996 -
[English Translation]

21 List of Subsidiaries

(b) Reports on Form 8-K: None.

                                       50



INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
Inter Parfums, Inc. and Subsidiaries
New York, New York

We have audited the accompanying  consolidated  balance sheets of Inter Parfums,
Inc.  and  subsidiaries  as of  December  31,  2000 and  1999,  and the  related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 2000.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our  audits.  We did not  audit the  financial  statements  of Inter  Parfums
Holdings, S.A. and subsidiaries, consolidated subsidiaries of the Company, which
statements  reflect total assets and net sales constituting 68% and 69% for 2000
and 66% and  69%  for  1999  and net  sales  constituting  66% for  1998.  Those
statements  were audited by other  auditors whose reports have been furnished to
us, and our  opinion,  insofar as it relates to the  amounts  for Inter  Parfums
Holdings,  S.A.  and  subsidiaries,  is based solely on the reports of the other
auditors.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial statement presentation.  We believe that our audits and the reports of
the other auditors provide a reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
financial statements  enumerated above present fairly, in all material respects,
the consolidated  financial position of Inter Parfums,  Inc. and subsidiaries as
of December 31, 2000 and 1999, and the consolidated  results of their operations
and their consolidated cash flows for each of the years in the three-year period
ended  December 31, 2000 in  conformity  with  accounting  principles  generally
accepted in the United States of America.

Our audits  referred to above included  Schedule II for each of the years in the
three-year  period  ended  December  31, 2000.  In our  opinion,  such  schedule
presents  fairly  the  information  set forth  therein  in  accordance  with the
applicable accounting regulations of the Securities and Exchange Commission.

Richard A. Eisner & Company, LLP

New York, New York
February 28, 2001

With respect to accounts for foreign subsidiaries
March 19, 2001


                                                                             F-1




                  INTER PARFUMS HOLDING, S.A. AND SUBSIDIARIES
                  --------------------------------------------
                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

We have audited the  accompanying  consolidated  balance sheets of Inter Parfums
Holding S.A. and  subsidiaries as of December 31, 2000 and 1999, and the related
consolidated statements of income,  shareholders' equity, and cash flows for the
year ended  December  31,  2000,  1999 and 1998.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally  accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements  enumerated above present
fairly,  in all  material  respects,  the  financial  position of Inter  Parfums
Holding S.A. and  subsidiaries as of December 31, 2000 and 1999, and the results
of their  operations and their cash flows for the years ended December 31, 2000,
1999 and 1998 in conformity with accounting principles generally accepted in the
United States.

                        Paris La DeFense, March 19, 2001

                      Cabinet Cauvin, Angleys, Saint-Pierre

                                  International

                                Rene Amirkhanian


                                                                             F-2



INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share data)

                                                               DECEMBER 31,
                                                           --------------------
                                                             2000        1999
                                                           --------    --------
ASSETS
Current assets:
   Cash and cash equivalents                               $ 27,599    $ 24,936
   Marketable securities (Note B)                                         4,424
   Accounts receivable, net of allowances of $2,067
      and $2,095 in 2000 and 1999, respectively              30,844      26,033
   Inventories (Notes A and C)                               25,340      19,450
   Receivables, other                                           497         875
   Other                                                      1,808       1,169
   Deferred tax benefit (Note K)                                435         858
                                                           --------    --------

        Total current assets                                 86,523      77,745

Equipment and leasehold improvements, net (Notes A and D)     3,162       3,126
Other assets                                                    347         508
Trademarks and licenses, net (Notes A, E and L)               4,539       5,844
                                                           --------    --------

                                                           $ 94,571    $ 87,223
                                                           ========    ========

LIABILITIES
Current liabilities:
   Loans payable - banks (Note F)                          $  2,542    $    787
   Accounts payable                                          18,224      18,449
   Accrued expenses                                           6,961       4,351
   Income taxes payable                                       1,108         768
                                                           --------    --------

        Total current liabilities                            28,835      24,355
                                                           --------    --------

Deferred tax liability (Note K)                                 684         988
                                                           --------    --------

Long-term debt (Note G)                                       1,417       1,531
                                                           --------    --------

Minority interest                                             8,574       7,988
                                                           --------    --------

Commitments and contingencies (Notes H and L)

SHAREHOLDERS' EQUITY (Notes I and L)

Preferred stock, $.001 par value; authorized
    1,000,000 shares;  none issued
Common stock, $.001 par value; authorized
    30,000,000 shares; outstanding 11,676,277 and
    11,832,721 shares in 2000 and 1999, respectively             12          12
Additional paid-in capital                                   27,728      26,518
Retained earnings                                            58,669      52,080
Accumulated other comprehensive income                       (6,574)     (4,290)
Treasury stock, at cost 5,736,405 and 5,392,805 shares
   in 2000 and 1999, respectively                           (24,774)    (21,959)
                                                           --------    --------

        Total shareholders' equity                           55,061      52,361
                                                           --------    --------

                                                           $ 94,571    $ 87,223
                                                           ========    ========


SEE NOTES TO FINANCIAL STATEMENTS
                                                                             F-3



INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(in thousands except share and per share data)




                                                                  YEAR ENDED DECEMBER 31,
                                                      --------------------------------------------
                                                          2000            1999             1998
                                                      ------------    ------------    ------------
                                                                             
Net sales                                             $    101,582    $     87,140    $     89,388
Cost of sales                                               51,873          45,325          47,417
                                                      ------------    ------------    ------------

Gross margin                                                49,709          41,815          41,971

Selling, general and administrative                         37,509          31,965          32,944
Litigation expense                                             556
                                                      ------------    ------------    ------------

Income from operations                                      11,644           9,850           9,027
                                                      ------------    ------------    ------------

Other charges (income):
   Interest                                                    363             344             471
   Loss on foreign currency                                    185             190             139
   Interest income                                          (1,065)           (687)           (788)
   Realized (gain) on sale of marketable securities         (1,396)
   Loss on sale of stock of subsidiary                          18             135              41
                                                      ------------    ------------    ------------

                                                            (1,895)            (18)           (137)
                                                      ------------    ------------    ------------

Income before income taxes                                  13,539           9,868           9,164
Income taxes                                                 5,631           3,978           3,598
                                                      ------------    ------------    ------------

Income before minority interest                              7,908           5,890           5,566
Minority interest in net income of
   consolidated subsidiary                                   1,319           1,062             953
                                                      ------------    ------------    ------------

NET INCOME                                            $      6,589    $      4,828    $      4,613
                                                      ============    ============    ============

NET INCOME PER SHARE:
   BASIC                                              $       0.56    $       0.43    $       0.35
   DILUTED                                            $       0.51    $       0.40    $       0.35

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
   BASIC                                                11,726,737      11,387,885      13,060,935
   DILUTED                                              13,000,432      12,155,226      13,348,208



SEE NOTES TO FINANCIAL STATEMENTS
                                                                             F-4



INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(in thousands except share data)



                                                          COMMON STOCK       ADDITIONAL
                                                    ---------------------     PAID-IN          RETAINED      COMPREHENSIVE
                                                       SHARES      AMOUNT     CAPITAL          EARNINGS          INCOME
                                                    ------------   ------    ------------    ------------    ------------
                                                                                              
BALANCE - JANUARY 1, 1998                             13,294,171    $  13    $     20,682    $     42,730
Comprehensive income:
   Net income                                                                                       4,613    $      4,613
   Foreign currency translation adjustments                                                                         1,557
                                                                                                             ------------
Total comprehensive income                                                                                   $      6,170
                                                                                                             ============
Shares issued upon exercise of stock options              11,250        1              44
Purchased treasury shares                               (611,250)      (1)
                                                    ------------    -----    ------------    ------------

BALANCE - DECEMBER 31, 1998                           12,694,171       13          20,726          47,343
Comprehensive income:
   Net income                                                                                       4,828    $      4,828
   Foreign currency translation adjustments                                                                        (3,870)
   Unrealized gain on marketable securities                                                                           392
                                                                                                             ------------
Total comprehensive income                                                                                   $      1,350
                                                                                                             ============
Shares issued upon exercise of stock options
   (including income tax benefit)                        956,550        1           5,792
Purchased treasury shares                             (1,818,000)      (2)
Dividends paid                                                                                        (91)
                                                    ------------    -----    ------------    ------------

BALANCE - DECEMBER 31, 1999                           11,832,721       12          26,518          52,080
Comprehensive income:
   Net income                                                                                       6,589    $      6,589
   Foreign currency translation adjustments                                                                        (1,892)
   Reclassification adjustment for gains realized
      in net income                                                                                                  (392)
                                                                                                             ------------
Total comprehensive income                                                                                   $      4,305
                                                                                                             ============
Shares issued upon exercise of stock options
   (including income tax benefit)                        187,156                    1,210
Purchased treasury shares                               (343,600)


                                                    ------------    -----    ------------    ------------
BALANCE - DECEMBER 31, 2000                           11,676,277    $  12    $     27,728    $     58,669
                                                    ============    =====    ============    ============


     ACCUMULATED
       OTHER
    COMPREHENSIVE     TREASURY
       INCOME          STOCK          TOTAL
    ------------    ------------    ------------
                             
   $     (2,369)   $    (10,862)   $     50,194

                                          4,613
          1,557                           1,557



                                             45
                         (2,727)         (2,728)
    ------------    ------------    ------------

           (812)        (13,589)         53,681

                                          4,828
        (3,870)                          (3,870)
           392                              392




                                          5,793
                         (8,370)         (8,372)
                                            (91)
   ------------    ------------    ------------

         (4,290)        (21,959)         52,361

                                          6,589
         (1,892)                         (1,892)

           (392)                           (392)




                                          1,210
                         (2,815)         (2,815)
   ------------    ------------    ------------
   $     (6,574)   $    (24,774)   $     55,061
   ============    ============    ============


SEE NOTES TO FINANCIAL STATEMENTS
                                                                             F-5



INTER PARFUMS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)



                                                                          YEAR ENDED DECEMBER 31,
                                                                     --------------------------------
                                                                       2000        1999        1998
                                                                     --------    --------    --------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                        $  6,589    $  4,828    $  4,613
   Adjustments to reconcile net income to net cash provided
      by operating activities:
        Depreciation and amortization                                   2,362       2,415       1,401
        Realized (gain) on sale of marketable securities               (1,396)
        Loss on sale of stock of subsidiary                                18         135          41
        Minority interest in net income of consolidated subsidiary      1,319       1,062         953
        Deferred tax (benefit) provision                                  476        (438)        165
        Changes in:
           Accounts receivable                                         (6,173)       (886)       (272)
           Inventories                                                 (6,872)        354         632
           Other assets                                                  (252)        (66)       (144)
           Accounts payable and accrued expenses                        3,753       6,873        (449)
           Income taxes payable                                           412      (1,719)        419
                                                                     --------    --------    --------

              Net cash provided by operating activities                   236      12,558       7,359
                                                                     --------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of equipment and leasehold improvements                    (1,580)     (1,407)     (1,604)
   Cash portion of trademark and license acquisitions                                (337)        (27)
   Purchase of marketable securities                                   (3,671)     (3,792)
   Proceeds from sale of marketable securities                          8,325
                                                                     --------    --------    --------

              Net cash provided by (used in) investing activities       3,074      (5,536)     (1,631)
                                                                     --------    --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase (decrease) in loans payable - banks                         1,788      (2,997)        888
   Proceeds from issuance of long-term debt                                         1,624
   Proceeds from sale of stock of subsidiary                               67         214          60
   Purchase of treasury stock                                          (2,815)     (8,371)     (2,728)
   Proceeds from exercise of options and warrants                       1,210       5,793          44
   Dividends paid                                                        (135)        (91)
                                                                     --------    --------    --------

              Net cash provided by (used in) financing activities         115      (3,828)     (1,736)
                                                                     --------    --------    --------

Effect of exchange rate changes on cash                                  (762)     (1,614)        642
                                                                     --------    --------    --------

NET INCREASE IN CASH AND CASH EQUIVALENTS                               2,663       1,580       4,634
Cash and cash equivalents - beginning of year                          24,936      23,356      18,722
                                                                     --------    --------    --------

CASH AND CASH EQUIVALENTS - END OF YEAR                              $ 27,599    $ 24,936    $ 23,356
                                                                     ========    ========    ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid for:
       Interest                                                      $    404    $    330    $    560
       Income taxes                                                  $  2,683    $  4,331    $  3,028


SEE NOTES TO FINANCIAL STATEMENTS
                                                                             F-6



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

[1]  BUSINESS OF THE COMPANY:

     The  Company is a  manufacturer  and  distributor  of  prestige  brand name
     fragrances and mass market fragrances and cosmetics.

[2]  BASIS OF PREPARATION:

     The  consolidated  financial  statements  include  the  accounts  of  Inter
     Parfums,  Inc. and its domestic and foreign  subsidiaries  (the  "Company")
     including  a  subsidiary  whose  stock is  publicly  traded in France.  All
     material intercompany balances and transactions have been eliminated.

     The  preparation  of financial  statements  in conformity  with  accounting
     principles  generally  accepted  in the United  States of America  requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amounts of assets and  liabilities,  disclosure  of  contingent  assets and
     liabilities  at the  date of the  financial  statements  and  the  reported
     amounts of  revenues  and  expenses  during the  reporting  period.  Actual
     results could differ from those estimates.

[3]  FOREIGN CURRENCY TRANSLATION:

     For foreign  subsidiaries  that operate in a foreign  currency,  assets and
     liabilities  are  translated to U.S.  dollars at year-end  exchange  rates.
     Income  and  expense  items are  translated  at average  rates of  exchange
     prevailing  during the year. Gains and losses from translation  adjustments
     are  accumulated  in a  separate  component  of  shareholders'  equity.  In
     instances where the financial statements of foreign entities are remeasured
     into their functional currency (U.S. dollars), the remeasurement adjustment
     is recorded in operations.

[4]  CASH EQUIVALENTS:

     All highly liquid investments  purchased with a maturity of three months or
     less are considered to be cash equivalents.

[5]  MARKETABLE SECURITIES:

     All  marketable  securities are  classified as  available-for-sale  and are
     available  to support  current  operations  or to take  advantage  of other
     investment  opportunities.  These securities are stated at fair value based
     upon market quotes.  Unrealized  holding gains and losses,  net of deferred
     taxes,  are  computed  on the  basis  of  specific  identification  and are
     reported as a separate  component of shareholders'  equity.  Realized gains
     and losses, and decreases in value, judged to be other than temporary,  are
     included in other charges (income). The cost of securities sold is based on
     the specific  identification  method and  interest  and dividend  income is
     recognized when earned.

[6]  FINANCIAL INSTRUMENTS:

     The carrying amount of accounts  receivable,  other  receivables,  accounts
     payable and accrued expenses approximates fair value due to the short terms
     to maturity of these instruments.  The carrying amount of loans payable and
     long-term  debt  approximates  fair  value  as the  interest  rates  on the
     Company's indebtedness approximate current market rates.

                                                                             F-7



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

[6]  FINANCIAL INSTRUMENTS: (CONTINUED)

     The Company  occasionally  enters into foreign  currency  forward  exchange
     contracts  to  manage  exposure   related  to  certain   foreign   currency
     commitments.  Gains and losses on foreign currency  transaction  hedges are
     recognized  in income and offset the foreign  exchange  gains and losses on
     the  underlying  transactions.  Gains and losses of foreign  currency  firm
     commitment   hedges  are   deferred  and  included  in  the  basis  of  the
     transactions  underlying the commitment.  At December 31, 2000, the Company
     had foreign currency contracts in the form of forward exchange contracts in
     the  amount of  approximately  $9,000.  The  currencies  included  in these
     contracts are principally the United States dollar and the British pound.

[7]  EURO CONVERSION:

     In January 1999, certain member countries of the European Union established
     permanent  fixed rates between their  existing  currencies and the European
     Union's  common  currency  (the  "Euro").  The  transition  period  for the
     introduction  of the Euro is  scheduled  to  phase in over a period  ending
     January 1, 2002.  The  introduction  of the Euro and the phasing out of the
     other  currencies  should not have a material impact on the presentation of
     data in the Company's consolidated financial statements.

[8]  INVENTORIES:

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out)  or
     market.

[9]  EQUIPMENT AND LEASEHOLD IMPROVEMENTS:

     Equipment and leasehold  improvements  are stated at cost less  accumulated
     depreciation and  amortization.  Depreciation and amortization are provided
     using the straight-line  method and the  declining-balance  method over the
     estimated  useful asset lives for equipment,  which range between three and
     ten years and the shorter of the lease term or estimated useful asset lives
     for leasehold improvements.

[10] TRADEMARKS AND LICENSES:

     Trademarks are stated at cost and are amortized by the straight-line method
     over 20 years.  The cost of  licenses  acquired is being  amortized  by the
     straight-line method over the term of the respective licenses.

     The Company reviews trademarks and licenses for impairment  whenever events
     or changes in  circumstances  indicate that the carrying  amount may not be
     recoverable.

[11] REVENUE RECOGNITION:

     Revenue is recognized  upon shipment of merchandise as sales are final upon
     shipment to customers.  The Company,  at its  discretion,  permits  limited
     returns of merchandise  and  establishes  allowances for estimated  returns
     based upon historic trends.

[12] ISSUANCE OF COMMON STOCK OF SUBSIDIARY:

     The difference  between the Company's share of the proceeds received by the
     subsidiary  and  the  carrying  amount  of the  portion  of  the  Company's
     investment  sold  is  reflected  as a gain  or  loss  in  the  consolidated
     statements of income.

                                                                             F-8



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

[13] STOCK-BASED COMPENSATION:

     The  provisions  of Statement of Financial  Accounting  Standards  No. 123,
     "Accounting for Stock-Based  Compensation" ("SFAS No. 123") allow companies
     to either  expense the estimated fair value of employee stock options or to
     follow the intrinsic value method set forth in APB Opinion 25,  "Accounting
     for Stock  Issued to  Employees"  ("APB 25") but to disclose  the pro forma
     effects on net income had the fair value of the option been  expensed.  The
     Company has elected to continue to apply APB 25 in accounting for its stock
     option incentive plans.

[14] EARNINGS PER SHARE:

     Basic earnings per share are computed using the weighted  average number of
     shares  outstanding  during  each  year.  Diluted  earnings  per  share are
     computed  using the weighted  average number of shares  outstanding  during
     each year, plus the incremental shares outstanding assuming the exercise of
     dilutive stock options.

[15] RECENT ACCOUNTING PRONOUNCEMENTS:

     The  Financial  Accounting  Standards  Board  has  issued  a new  standard.
     Statement  of  Financial   Accounting   Standards  No.  133  ("SFAS  133"),
     accounting for Derivative Instruments and Hedging Activities, which becomes
     effective  for years  beginning  after June 15, 2000,  requires  that every
     derivative  instrument  be recorded in the balance sheet as either an asset
     or  liability  measured  at its fair value.  The  statement  requires  that
     changes in the  derivative's  fair value be recognized  in earnings  unless
     specific hedge  accounting  criteria are met. The Company believes that the
     effect  of  adoption  of SFAS  133 will not be  material  to the  Company's
     financial statements.

NOTE B - MARKETABLE SECURITIES

Marketable    securities    represent    equity    securities    classified   as
available-for-sale.  At December 31, 1999,  such securities had a cost of $3,792
and a gross  unrealized  gain of $850  ($392  net of taxes of $341 and  minority
interest of $117),  respectively.  During the year ended  December  31, 2000 all
marketable securities were sold and a gain of $1,396 was realized.  For the year
ended  December  31, 1999,  there were no sales of  marketable  securities  and,
therefore, no gains or losses were realized.

NOTE C - INVENTORIES

                                                           DECEMBER 31,
                                                        -----------------
                                                          2000      1999
                                                        -------   -------
     Raw materials and component parts                  $ 8,775   $ 8,239
     Finished goods                                      16,565    11,211
                                                        -------   -------

                                                        $25,340   $19,450
                                                        =======   =======

                                                                             F-9



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE D - EQUIPMENT AND LEASEHOLD IMPROVEMENTS


                                                             DECEMBER 31,
                                                           ---------------
                                                             2000     1999
                                                           ------   ------

     Equipment                                             $7,998   $6,667
     Leasehold improvements                                   382      383
                                                           ------   ------

                                                            8,380    7,050
     Less accumulated depreciation and amortization         5,218    3,924
                                                           ------   ------

                                                           $3,162   $3,126
                                                           ======   ======


NOTE E - TRADEMARKS AND LICENSES

                                                             DECEMBER 31,
                                                           ---------------
                                                             2000     1999
                                                           ------   ------
     Trademarks                                            $6,628   $7,013
     Licenses                                               2,577    2,786
                                                           ------   ------

                                                            9,205    9,799
     Less accumulated amortization                          4,666    3,955
                                                           ------   ------

                                                           $4,539   $5,844
                                                           ======   ======


NOTE F - LOANS PAYABLE - BANKS

     Loans   payable-bank   represent   borrowings  by  the  Company's   foreign
     subsidiaries  under several bank overdraft  facilities  bearing interest at
     0.6% above the EURIBOR  rate (4.9% and 3.3% at December  31, 2000 and 1999,
     respectively).  Outstanding amounts totaled $2,542 and $787 at December 31,
     2000 and 1999, respectively.


NOTE G - LONG-TERM DEBT

As of December 31, 2000 and 1999,  long-term  debt  represents  borrowings  by a
foreign  subsidiary of $1,417 and $1,531,  respectively,  due in 2004.  The debt
agreement  requires  interest  payable  monthly at 4.56%,  however,  the Company
entered into a Swap agreement with the bank effectively  converting the interest
to a variable rate equal to the EURIBOR rate (4.9% at December 31, 2000).


                                                                            F-10


INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE H - COMMITMENTS

[1]  LEASES:

     The Company  leases its office and  warehouse  facilities  under  operating
     leases expiring  through 2004.  Rental expense  amounted to $1,263 in 2000,
     $1,159 in 1999 and $1,167 in 1998.  Minimum  future rental  payments are as
     follows:

          2001                                              $    1,254
          2002                                                   1,133
          2003                                                     739
          2004                                                     181
                                                            ----------

                                                            $    3,307
                                                            ==========

[2]   LICENSE AGREEMENTS:

      The Company is obligated under a number of license  agreements for the use
      of trademarks and rights in connection  with the  manufacture  and sale of
      its products. In connection  therewith,  the Company is subject to certain
      minimum annual royalties as follows:

          2001                                              $    1,991
          2002                                                   2,362
          2003                                                   2,843
          2004                                                   4,091
          2005                                                   4,366
          Thereafter                                            13,454
                                                            ----------

                                                            $   29,107
                                                            ==========

NOTE I - SHAREHOLDERS' EQUITY

[1]  COMMON STOCK SPLIT:

     On  April  27,  2000,  the  Company's  Board  of  Directors   authorized  a
     three-for-two  stock  split  effected  in the form of a 50% stock  dividend
     distributed on June 15, 2000 to  shareholders of record as of June 1, 2000.
     As a result of the stock split,  the  accompanying  consolidated  financial
     statements  reflect  an  increase  in the number of  outstanding  shares of
     common stock and the transfer of the par value of these  additional  shares
     from paid-in capital. All share and per share amounts have been restated to
     reflect the retroactive effect of the stock split.

[2]  ISSUANCE OF COMMON STOCK OF SUBSIDIARY:

     During 1999, holders of the remaining $200 of convertible debt,  originally
     issued  in 1994 by  Inter  Parfums,  S.A.,  a  subsidiary  of the  Company,
     converted  their  investment  into 18,309  shares of capital stock of Inter
     Parfums,  S.A. and  employees  exercising  stock options were issued 34,041
     shares  of  capital  stock  of Inter  Parfums,  S.A.  As a  result  of such
     issuances,  the  Company's  percentage  ownership  of Inter  Parfums,  S.A.
     decreased from approximately 79% to 78% as of December 31, 1999.

     During 2000, an additional  5,918 shares of capital stock of Inter Parfums,
     S.A.  were issued as a result of employees  exercising  stock  options.  At
     December 31, 2000,  the Company's  percentage  ownership of Inter  Parfums,
     S.A. was approximately 78%.

                                                                            F-11



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE I - SHAREHOLDERS' EQUITY  (CONTINUED)

[2]  ISSUANCE OF COMMON STOCK OF SUBSIDIARY: (CONTINUED)

     The  difference  between the Company's  share of the issuance or conversion
     proceeds and the carrying amount of the portion of the Company's investment
     sold is  reflected  as a gain or loss  in the  consolidated  statements  of
     income.  Deferred  taxes  have not been  provided  because  application  of
     available tax savings strategies would eliminate taxes on this transaction.

[3]  STOCK OPTION PLANS:

     The Company maintains a stock option program for key employees,  executives
     and directors.  The plans provide for the granting of both nonqualified and
     incentive   options.   Options  granted  under  the  plans  typically  vest
     immediately and are exercisable for a period of five to six years.

     The Company  applies APB 25 in  accounting  for its stock option  incentive
     plans and accordingly  recognizes  compensation  expense for the difference
     between the fair value of the  underlying  common stock and the grant price
     of the option at the date of grant.

     Pro forma  information  regarding  net  income  and  earnings  per share is
     required by SFAS No. 123. Had  compensation  cost for the  Company's  stock
     option plans been  determined  based upon the fair value at the grant date,
     consistent  with  the  methodology  prescribed  under  SFAS  No.  123,  the
     Company's net income in 2000,  1999 and 1998 would have been  approximately
     $6.5, $4.2 and $4.3 million,  or $0.50,  $0.34 and $0.32 per diluted share,
     respectively.  The  weighted  average  fair values of the  options  granted
     during  2000,  1999 and 1998 are  estimated  as $1.93,  $1.52 and $1.64 per
     share,  respectively,  on the date of grant using the Black-Scholes  option
     pricing model with the following assumptions: dividend yield 0%, volatility
     of 40%, risk-free interest rates at the date of grant, 5.88% in 2000, 5.18%
     in 1999 and 5.40% in 1998, and an expected life of the option of two years.

     A summary of the Company's stock option activity,  and related  information
     follows:



                                                                               YEAR ENDED DECEMBER 31,
                                                   ------------------------------------------------------------------------------
                                                            2000                        1999                       1998
                                                   ----------------------      ----------------------      ----------------------
                                                                 WEIGHTED                    WEIGHTED                    WEIGHTED
                                                                 AVERAGE                      AVERAGE                    AVERAGE
                                                                 EXERCISE                    EXERCISE                    EXERCISE
                                                    OPTIONS        PRICE        OPTIONS        PRICE        OPTIONS        PRICE
                                                   ---------       -----       ---------       -----       ---------       -----
                                                                                                         
     Shares under option - beginning of year       2,651,325       $4.09       2,638,800       $4.37       2,513,700       $4.39
     Options granted                                 113,875        7.12       1,099,500        3.85         562,575        4.53
     Options exercised                              (187,125)       5.38        (956,550)       4.45         (11,250)       3.89
     Options cancelled                               (11,125)       5.61        (130,425)       5.06        (426,225)       4.75
                                                   ---------                   ---------                   ---------

     Shares under options - end of year            2,566,950        4.12       2,651,325        4.09       2,638,800        4.37
                                                   =========                   =========                   =========


     Exercise prices for options outstanding as of December 31, 2000 ranged from
     $3.79 to $8.69.  The weighted average  remaining  contractual life of those
     options is three and a half years.

     At December 31, 2000 options for 627,336  shares were  available for future
     grant under the plans.

                                                                            F-12



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE I - SHAREHOLDERS' EQUITY  (CONTINUED)

[4]  TREASURY STOCK:

     The Board of  Directors of the Company has  authorized  a stock  repurchase
     program  whereby  the Company  purchases  shares of its stock to be held in
     treasury. As of December 31, 2000, the Company is authorized to purchase an
     additional 474,600 treasury shares.

NOTE J - GEOGRAPHIC AREAS

Information on the Company's operations by geographical areas is as follows:

                                                   YEAR ENDED DECEMBER 31,
                                            -----------------------------------
                                               2000         1999         1998
                                            ---------    ---------    ---------
     Net sales:
        United States                       $  31,268    $  26,826    $  30,068
        Europe                                 70,434       60,414       58,875
        South America                                                       811
        Eliminations                             (120)        (100)        (366)
                                            ---------    ---------    ---------

                                            $ 101,582    $  87,140    $  89,388
                                            =========    =========    =========

     Net income:
        United States                       $   1,977    $   1,140    $   1,503
        Europe                                  4,616        3,788        3,609
        South America                              (4)        (100)        (530)
        Eliminations                                                         31
                                            ---------    ---------    ---------

                                            $   6,589    $   4,828    $   4,613
                                            =========    =========    =========

     Depreciation and amortization expense:
        United States                       $     632    $     595    $     531
        Europe                                  1,730        1,819          864
        South America                                            1            6
                                            ---------    ---------    ---------

                                            $   2,362    $   2,415    $   1,401
                                            =========    =========    =========

     Interest income:
        United States                       $     647    $     408    $     376
        Europe                                    418          279          409
        South America                                                         3
                                            ---------    ---------    ---------

                                            $   1,065    $     687    $     788
                                            =========    =========    =========

                                                                            F-13



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE J - GEOGRAPHIC AREAS  (CONTINUED)

                                               YEAR ENDED DECEMBER 31,
                                          --------------------------------
                                            2000        1999        1998
                                          --------    --------    --------
     Interest expense:
        United States                     $     38    $     59    $     50
        Europe                                 325         274         377
        South America                                       11          44
                                          --------    --------    --------

                                          $    363    $    344    $    471
                                          ========    ========    ========

     Total assets:
        United States                     $ 39,455    $ 39,417    $ 41,330
        Europe                              64,455      57,677      55,893
        South America                                       16         619
        Eliminations                        (9,028)     (9,887)    (10,103)
                                          --------    --------    --------

                                          $ 94,882    $ 87,223    $ 87,739
                                          ========    ========    ========

     Additions to long-lived assets:
        United States                     $     86    $    101    $    455
        Europe                               1,494       1,643       1,165
        South America                                                   11
                                          --------    --------    --------

                                          $  1,580    $  1,744    $  1,631
                                          ========    ========    ========

     Total long-lived assets:
        United States                     $  1,973    $  2,519    $  3,012
        Europe                               5,728       6,451       7,686
        South America                                                    1
                                          --------    --------    --------

                                          $  7,701    $  8,970    $ 10,699
                                          ========    ========    ========

United States export sales were  approximately  $11,000,  $9,200 and $10,000 for
the years ended December 31, 2000, 1999 and 1998, respectively. Consolidated net
sales for the year ended December 31, 2000 by region is as follows:

        North America                           32%
        Western Europe                          30%
        Central and South America               12%
        Middle East                              9%
        Asia                                     9%
        Eastern Europe                           7%
        Other                                    1%

                                                                            F-14



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE K - INCOME TAXES

The components of income before income taxes consist of the following:

                                                YEAR ENDED DECEMBER 31,
                                          ---------------------------------
                                            2000         1999         1998
                                          -------      -------      -------
     U.S. operations                      $ 3,096      $ 1,750      $ 2,304
     Foreign operations                    10,443        8,118        6,806
     Eliminations                                                        54
                                          -------      -------      -------

                                          $13,539      $ 9,868      $ 9,164
                                          =======      =======      =======

The provision for current and deferred income tax expense (benefit)  consists of
the following:

                                               YEAR ENDED DECEMBER 31,
                                         ---------------------------------
                                          2000         1999         1998
                                         -------      -------      -------
     Current:
       Federal                           $   796      $   311      $   344
       State and local                       170          142          105
       Foreign                             4,189        3,963        2,984
                                         -------      -------      -------

                                           5,155        4,416        3,433
                                         -------      -------      -------

     Deferred:
       Federal                               172          142          283
       State and local                       (19)          16           70
       Foreign                               323         (596)        (188)
                                         -------      -------      -------

                                             476         (438)         165
                                         -------      -------      -------

     Total income tax expense            $ 5,631      $ 3,978      $ 3,598
                                         =======      =======      =======

Deferred taxes are provided principally for reserves, and certain other expenses
that are  recognized in different  years for financial  reporting and income tax
purposes. At December 31, 2000, the deferred tax assets consist of approximately
$564  relating to accounts  receivable  and inventory  writedowns  which are not
currently deductible for tax purposes,  foreign net operating loss carryforwards
and the  difference  between  the book basis and tax basis of fixed  assets.  At
December 31, 2000,  the deferred tax liability of $684 relates  primarily to the
difference between the book basis and tax basis of intangible assets and certain
foreign production equipment.

The Company has provided a valuation  allowance of $129,  representing  the full
amount of the  deferred  tax assets  arising  from  foreign net  operating  loss
carryforwards.  No allowance  has been  provided on the balance of the Company's
deferred tax assets, as management believes that it is more likely than not that
the asset will be realized in reduction of future taxable income.

                                                                            F-15



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE K - INCOME TAXES  (CONTINUED)

Differences  between the United States federal statutory income tax rate and the
effective income tax rate were as follows:

                                                     YEAR ENDED DECEMBER 31,
                                                     -----------------------
                                                      2000     1999     1998
                                                     -----    -----    -----
     Statutory rates                                  34.0%    34.0%    34.0%
     State and local taxes, net of federal benefit     0.7      1.1      1.3
     Effect of foreign taxes in excess of U.S.
        statutory rates                                6.9      5.2      4.0
                                                     -----    -----    -----

     Effective rates                                  41.6%    40.3%    39.3%
                                                     =====    =====    =====

NOTE L - OTHER MATTERS

[1]  As previously reported,  Inter Parfums,  S.A., the Company's majority owned
     French  subsidiary,  is a party to litigation  with Jean Charles  Brosseau,
     S.A. ("Brosseau"),  the licensor of the Ombre Rose trademark.  The licensor
     has claimed damages of approximately  $7,000 and is seeking  termination of
     the license agreement.

     In October 1999, Inter Parfums S.A.  received notice of a judgment in favor
     of Brosseau,  which awarded damages of approximately $600 to Brosseau,  and
     which  directed  Inter  Parfums,  S.A. to turn over its license to Brosseau
     within six months.

     Inter  Parfums,  S.A.  is  appealing  the  judgment  as it  vigorously  and
     categorically  denies the claims of  Brosseau.  The payment of the judgment
     has been stayed,  and Inter Parfums,  S.A. was allowed to operate under the
     license agreement during the appeal process.

     In June 2000, the president of the Court of Appeal granted a petition filed
     by Brosseau  regarding ongoing payments for royalties due to Brousseau.  In
     the same  interlocutory  judgment,  the  president  of the  Court of Appeal
     rejected  Inter  Parfums,  S.A.'s  request  for  the  appointment  of a new
     judicial  expert.  Such  request  was made to refute  the  findings  of the
     judicial  expert  originally  appointed  by  the  Commercial  Court,  which
     resulted in  the  $600  judgment against Inter Parfums,  S.A. As  a  result
     of  these  further  developments,  Inter  Parfums,  S.A.  and  its  special
     litigation  counsel  consider it likely that the judgment will be sustained
     and therefore,  in June 2000, has taken a charge against earnings for $600,
     the full amount of the judgment.

     In February  2001,  the Court of Appeal  confirmed the Brosseau  claim with
     respect to turning over the license. In addition, the Court named an expert
     to proceed with additional  investigations and required Inter Parfums, S.A.
     to pay $142 as an advance for damages claimed by Brosseau.

     Inter Parfums,  S.A. is continuing its appeal as it still denies the claims
     of Brosseau. Management does not believe that such litigation will have any
     further material adverse effect on the financial condition or operations of
     the  Company.  As of December  31, 2000 the Company has fully  reserved the
     unamortized portion of the license agreement.

                                                                            F-16



INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


NOTE L - OTHER MATTERS  (CONTINUED)

[2]  Inter  Parfums,  S.A. is the subject of tax audits  commenced by the French
     Tax Authorities.  Assessments have been issued  aggregating  $2,300.  Inter
     Parfums,  S.A. is  contesting  these  assessments.  Management  and its tax
     consultants believe they have sound arguments to support their position and
     that the majority of these  assessments  will be reversed,  and  therefore,
     will not have a  material  adverse  effect on the  financial  condition  or
     operations of the Company.  The Company has reserves of approximately $760,
     which it presently believes will be its ultimate exposure.

[3]  On November 22, 1999, the Chief Executive  Officer and the President of the
     Company entered into and closed a Stock Purchase Agreement with LV Capital,
     USA Inc. ("LV  Capital"),  a wholly-owned  subsidiary of LVMH Moet Hennessy
     Louis Vuitton,  S.A.  ("LVMH").  In accordance  with the terms of the Stock
     Purchase  Agreement,  LV Capital purchased an aggregate of 1,273,800 shares
     of Common  Stock of the  Company at $8.00 per share,  as  follows:  390,000
     shares (inclusive of 75,000 shares acquired upon exercise of an outstanding
     stock option) from each of the Chief Executive Officer and the President of
     the  Company,  and an  aggregate of 493,800  shares  (inclusive  of 318,300
     shares issued upon exercise of outstanding  stock options) from  management
     and  employees.  As the result of such  transaction,  the Company  received
     proceeds  of  approximately  $4,200 as the  result of the  exercise  of the
     outstanding stock options.

     In addition,  in return for LV Capital becoming a strategic  partner of the
     Company,  LV Capital is to be granted the right to maintain its  percentage
     ownership of the outstanding shares of Common Stock, by receiving an option
     to purchase shares of the Company's  common stock for cash upon issuance of
     shares  to any  party  other  than  LV  Capital  at the  price  paid by the
     purchaser,  subject to certain  exceptions  such as the  exercise  of stock
     options  previously  granted  and the  grant of new stock  options  up to a
     certain  limit.  LVMH was also granted demand  registration  rights for all
     shares of common  stock it  holds.  Finally,  LV  Capital  has  agreed to a
     standstill  agreement,  which includes a limitation on the amount of shares
     that LV Capital can hold equal to 25% of the  outstanding  shares of common
     stock of the Company.

     In March  1999 and May 2000,  the  Company  entered  into two  Eleven  Year
     License   Agreements  with  Christian  Lacroix  Company  and  Celine  S.A.,
     divisions of LVMH,  respectively.  Both  agreements  have minimum sales and
     advertising  requirements  and require the Company to pay  royalties as are
     customary in the industry.

                                                                            F-17




INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2000 AND 1999
(in thousands except share and per share data)


SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
(in thousands)



- ------------------------------------------------------------------------------------------------------------------------------------
                             COLUMN A                     COLUMN B               COLUMN C                   COLUMN D        COLUMN E
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  ADDITIONS
                                                                         -----------------------------
                                                             BALANCE         (1)              (2)
                                                                         -----------------------------
                                                               AT                          CHARGED TO                       BALANCE
                                                            BEGINNING     CHARGED TO         OTHER                             AT
                                                               OF         COSTS AND        ACCOUNTS -     DEDUCTIONS -       END OF
                            DESCRIPTION                      PERIOD        EXPENSES         DESCRIBE        DESCRIBE         PERIOD
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Year ended December 31, 2000:
    Allowances for sales returns and doubtful accounts      $ 2,095        $669          $(119) (b)         $   578   (a)   $ 2,067
                                                            =======        ====          ==========         =======         =======
Year ended December 31, 1999:
    Allowances for sales returns and doubtful accounts      $ 2,432        $988          $(243) (b)         $ 1,082   (a)   $ 2,095
                                                            =======        ====          =====              =======         =======
Year ended December 31, 1998:
    Allowances for sales returns and doubtful accounts      $ 2,995        $1,597                           $ 2,160   (a)   $ 2,432
                                                            =======        ======                           =======         =======



(a)  Write off of bad debts and sales returns.

(b)  Foreign currency translation adjustment.


SEE NOTES TO FINANCIAL STATEMENTS

                                                                            F-19




                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    Inter Parfums, Inc.
                                    By: /s/ Jean Madar
                                        ---------------
                                    Jean Madar, Chief Executive Officer

                                    Date: 23 March 2001

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:





SIGNATURE                                TITLE                                  DATE
- --------------------------------------------------------------------------------------------------------------------
                                                                          
                                         Chairman  of the  Board of  Directors  23 March 2001
/s/ Jean Madar                           and Chief Executive Officer
- -------------------------
Jean Madar
- --------------------------------------------------------------------------------------------------------------------
                                         Chief    Financial   and   Accounting  23 March 2001
/s/ Russell Greenberg                    Officer and  Director
- -------------------------
Russell Greenberg
- --------------------------------------------------------------------------------------------------------------------
/s/ Philippe Benacin                     Director                               27 March 2001
- -------------------------
Philippe Benacin
- --------------------------------------------------------------------------------------------------------------------
                                         Director                               21 March 2001
/s/ Francois Heilbronn
- -------------------------
Francois Heilbronn
- --------------------------------------------------------------------------------------------------------------------
                                         Director                               26 March 2001
/s/ Joseph A. Caccamo
- -------------------------
Joseph A. Caccamo
- --------------------------------------------------------------------------------------------------------------------
                                         Director                               21 March 2001
/s/ Jean Levy
- -------------------------
Jean Levy
- --------------------------------------------------------------------------------------------------------------------
                                         Director                               21 March 2001
/s/ Robert Bensoussan-Torres
- -------------------------
Robert Bensoussan-Torres
- --------------------------------------------------------------------------------------------------------------------
/s/ Daniel Piette                        Director                               27 March 2001
- ------------------------
Daniel Piette
- --------------------------------------------------------------------------------------------------------------------
/s/ Jean Cailliau                        Director                               27 March 2001
- ------------------------
Jean Cailliau
- --------------------------------------------------------------------------------------------------------------------
/s/ Philippe Santi                       Director                               27 March 2001
- ----------------------
Philippe Santi
- --------------------------------------------------------------------------------------------------------------------
                                         Director                               __ March 2001
- ----------------------
Serge Rosinoer
- --------------------------------------------------------------------------------------------------------------------





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                EXHIBIT INDEX TO
                               REPORT ON FORM 10-K

(Mark one)

/X/      Annual Report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the fiscal year ended 31 December 2000 or

//       Transition Report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the transition period from         to        .
         --------------

                           Commission File No. 0-16469

                               INTER PARFUMS, INC.
             (Exact name of registrant as specified in its charter)





         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - January 18, 1990), as follows:

EXHIBIT NO. AND DESCRIPTION

10.13 License Agreement between the Company and Jordache dated January 18, 1990
(as no. 10.1 therein).

10.15 Letter of Indemnification from Jordache to the Company dated January 18,
1990 (as no. 10.3 therein)

10.16 Letter Agreement from Jordache to the Company regarding foreign license
rights dated January 18, 1990 (as no. 10.4 therein).


         The following document heretofore filed with the Commission is
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - July 29, 1991), as follows:

EXHIBIT NO. AND DESCRIPTION

10.24 Agreement and Plan of Reorganization dated July 29, 1991 among the
Company, Jean Madar and Philippe Benacin (as No. 10.1 therein)

         The following document heretofore filed with the Commission is
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991:

Exhibit No. and Description

10.25 Employment Agreement between the Company and Philippe Benacin dated July
29, 1991

         The following documents heretofore filed with the Commission is
incorporated by reference to the Company's Registration Statement on Form S-1
(No. 33-48811):

EXHIBIT NO. AND DESCRIPTION

10.26 Lease for portion of 15th Floor, 551 Fifth Avenue, New York, New York

                                       2



         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1992:

EXHIBIT NO. AND DESCRIPTION

4.10 Amendment to 1992 Stock Option Plan

4.11 1993 Stock Option Plan

         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - July 15, 1993), as follows:

Exhibit No. and Description

10.30 License Agreement dated July 15, 1993, among Burberrys Limited, Inter
Parfums, S.A. and Jean Philippe Fragrances, Inc.(1)

10.31 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A. (original in French)(1)

10.32 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A.(translation of French into English)(1)

10.33 Agreement dated July 14, 1993, between Alfin, Inc. and Inter Parfums,
S.A.1

10.34 Agreement dated July 16, 1993 among Inter Parfums, S.A., Jean Philippe
Fragrances, Inc., C&C Beauty Sales, Inc. and Parfico, Inc.

10.35 Distribution Agreement dated July 16, 1993 among Inter Parfums, S.A., Jean
Philippe Fragrances, Inc. and Fragrance Marketing Group, Inc.(1)

         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - February 28, 1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.36 Cession D'Elements Partiels de Fonds de Commerce between Inter Parfums,
S.A. and


- -----------------
(1) Filed in excised form.

                                       3



Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994
(re: Parfums Molyneux)

10.37 Cession D'Elements Partiels de Fonds de Commerce between Inter Parfums,
S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994
(re: Parfums Weil)

10.38 Agreement (Acquisition) among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France, S.A. dated February 18, 1994

10.39 Noncompetition Agreement among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18,
1994

10.40 Commission Agreement among Jean Philippe Fragrances, Inc., Inter Parfums,
S.A. and Sodipe S.A. dated February 18, 1994

10.41 Convention between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re inventory purchase)

10.42 Convention de Nantissement among Cosmetiques et Parfums de France, S.A.,
Cosmetiques et Parfums de France-I.D., S.A., Sodipe S.A., Jean Philippe
Fragrances, Inc. and Inter Parfums, S.A. dated February 18, 1994 (re security
agreement)

10.43 Convention among Cosmetiques et Parfums de France-I.D., S.A., Cosmetiques
et Parfums de France, S.A., Jean Philippe Fragrances, Inc. and Inter Parfums,
S.A. and Sodipe S.A. dated February 18, 1994 (re French regulatory requirements)

10.44 Acquisition Agreement among Jean Philippe Fragrances, Inc., Revlon
Consumer Products Corporation and Revlon Suisse, S.A. dated March 2, 1994


         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Form 8 Amendment no. 1 (dated
March 14, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.46. English translation of exhibit no. 10.36, Cession D'Elements Partiels de
Fonds de Commerce between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re: Parfums Molyneux)

10.47. English translation of exhibit no. 10.37, Cession D'Elements Partiels de
Fonds de Commerce between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re: Parfums Weil)

10.48. English translation of exhibit no. 10.41, Convention between Inter
Parfums, S.A. and

                                       4



Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994 (re
inventory purchase)

10.49. English translation of exhibit no. 10.42, Convention de Nantissement
among Cosmetiques et Parfums de France, S.A., Cosmetiques et Parfums de
France-I.D., S.A., Sodipe S.A., Jean Philippe Fragrances, Inc. and Inter
Parfums, S.A. dated February 18, 1994 (re security agreement)

         The following document heretofore filed with the Commission is
incorporated herein by reference to the Company's Form 8 Amendment no. 2 (dated
March 21, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.50. English translation of exhibit no. 10.43, Convention among Cosmetiques et
Parfums de France-I.D., S.A., Cosmetiques et Parfums de France, S.A., Jean
Philippe Fragrances, Inc. and Inter Parfums, S.A. and Sodipe S.A. dated February
18, 1994 (re French regulatory requirements)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993:

EXHIBIT NO. AND DESCRIPTION

3.3  Articles of Incorporation of Inter Parfums Holding, S.A.

3.3.1 English Translation of Exhibit no. 3.3, Articles of Incorporation of Inter
Parfums Holding, S.A.

3.4  Articles of Incorporation of Inter Parfums, S.A.

3.4.1 English Translation of Exhibit no. 3.4, Articles of Incorporation of Inter
Parfums, S.A.

4.15  1994 Nonemployee Director Stock Option Plan

10.51 Traite D'Apport Partiel D'Actif dated July 30, 1993 (Reorganization
Agreement between Inter Parfums, S.A. and Selective Industrie, S.A.)

10.51.1 English translation of Exhibit no. 10.51, Traite D'Apport Partiel
D'Actif dated July 30, 1993 (Reorganization Agreement between Inter Parfums,
S.A. and Selective Industrie, S.A.)

10.52 Lease for portion of 4, Rond Point Des Champs Des Elysees dated September
30, 1993

                                       5




10.52.1 English translation of Exhibit no. 10.52, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated September 30, 1993

10.53 Lease for portion of 4, Rond Point Des Champs Des Elysees dated March 2,
1994

10.53.1 English translation of Exhibit no. 10.53, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated March 2, 1994

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1994:

4.16 1994 Nonemployee Director Supplemental Stock Option Plan (Listed as no.
4.15 therein)

10.59 Modification of Lease Agreement dated June 17, 1994 between Metropolitan
Life Insurance Company and Jean Philippe Fragrances, Inc.

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1995:

EXHIBIT NO. AND DESCRIPTION

10.61 Lease for 60 Stults Road, South Brunswick, NJ between Forsgate Industrial
Complex, a limited partnership, and Jean Philippe Fragrances, Inc. dated July
10, 1995

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996:

EXHIBIT NO. AND DESCRIPTION

10.65 Asset Repurchase Agreement between Carson, Inc. and Jean Philippe
Fragrances, Inc. dated March 27, 1997

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1997:


                                       6



EXHIBIT NO. AND DESCRIPTION

10.67 Second Modification of Lease made as of the 30th day of April, 1997
between Metropolitan Life Insurance Company as landlord and Jean Philippe
Fragrances, Inc. as tenant.

10.68 Amendment I to License Agreement dated September 3, 1997 between Jordache
Enterprises, Inc. as Licensor and Jean Philippe Fragrances, Inc. as Licensee.

10.69 Exclusive Licence Agreement dated June 20, 1997 between S.T. Dupont, S.A.
and Inter Parfums (English translation, excised version)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1998:

EXHIBIT NO. AND DESCRIPTION

3.2  Amended and Restated By-laws

4.17 1997 Nonemployee Director Stock Option Plan

4.18 1999 Stock Option Plan

10.70 Licence Agreement among Paul Smith Limited, Inter Parfums, S.A. and
Jean-Philippe Fragrances, Inc. (excised version)

10.71 Licence Agreement between Christian LaCroix, a division of Group LVMH and
Inter Parfums, S.A (English translation, excised version)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K (date of
event - November 22, 1999):

Exhibit No. and Description

4.2 Shareholder's Agreement among LV Capital USA, Inc., Jean Mader and Philippe
Benacin dated November 22, 1999.

99.1 Stock Purchase Agreement among LV Capital USA, Inc., Jean Madar and
Philippe Benacin dated November 22, 1999.

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1999:

                                       7



EXHIBIT NO. AND DESCRIPTION

3.1.4 Amendment to the Company's Restated Certificate of Incorporation, as
amended, dated July 13, 1999 (listed therein as 3.1(d))

10.73  Burberry Confidential Treatment Agreement dated 8 February, 2000

10.74  Burberry Licence Amendment dated February, 2000 (filed in excised form)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 18 May 2000):

10.76    Celine License Agreement [in French]- excised.

10.76.1  Celine License Agreement [English translation]- excised.

         The following document heretofore filed with the Commission is
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 23 June 2000):

10.77    Sublicense Agreement for FUBU Fragrances, dated June 22, 2000 -
excised.


         The following document heretofore filed with the Commission is
incorporated by reference to the Company's quarterly report on Form 10-Q for the
period ending 30 June 2000:

3.1.5 Amendment to the Company's Restated Certificate of Incorporation, as
amended, dated 12 July 2000 (listed therein as 3.1(e))


                                       8



The following documents are filed herewith:

Exhibit No. and Description

3.1.1 Restated Certificate of Incorporation dated September 3, 1987

3.1.2 Amendment to the Company's Restated Certificate of Incorporation dated
July 31, 1992

3.1.3 Amendment to the Company's Restated Certificate of Incorporation dated
July 9, 1993

4.19 2000 Nonemployee Director Stock Option Plan

10.78 Revolving Credit Agreement dated June 1, 2000 between HSBC Bank USA and
Inter Parfums, Inc.

10.79 Bail [Lease] for 18 avenue Franklin Roosevelt, Paris France [French
Original]

10.79.1 Bail [Lease] for 18 avenue Franklin Roosevelt, Paris France [English
Translation]

10.80 Credit Lyonnais Letter Agreement dated 22 March 2001 - [French Original]

10.80.1 Credit Lyonnais Letter Agreement dated 22 March 2001 - [English
Translation]

10.81 Barclays Bank Letter Agreement dated 4 June 1998 - [French Original]

10.81.1 Barclays Bank Letter Agreement dated 4 June 1998 - [English Translation]

10.82 Banque OBC Odier Bungener Courvoisier Letter Agreement one dated 31 July
1998 - [French Original]

10.82.1 Banque OBC Odier Bungener Courvoisier Letter Agreement one dated 31 July
1998 - [English Translation]

10.83 Banque OBC Odier Bungener Courvoisier Letter Agreement two dated 31 July
1998 - [French Original]

10.83.1 Banque OBC Odier Bungener Courvoisier Letter Agreement two dated 31 July
1998 - [English Translation]

10.84 Banque Worms Letter Agreement dated 22 December 1997 - [French Original]

10.84.1 Banque Worms Letter Agreement dated 22 December 1997 - [English
Translation]

10.85 Credit Agricole D'Lile de France Letter Agreement dated 19 June 1996 -
[French Original]

10.85.1 Credit Agricole D'Lile de France Letter Agreement dated 19 June 1996 -
[English Translation]

21 List of Subsidiaries

                                       9